{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Title","Antivirals","POP_ANTIVIRAL","Hospitalization_risk","Eff_Antiviral","Outcomes","Sensitivity","Populaton","Scripts"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title","index":0,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,0,5,14],[20,6,20,7]]}
[]
[]
[]
[]
["Estimating the impact of antiviral usage during 2009 influenza A (H1N1) pandemic:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Date: March 1, 2011"]

{"sheet":"Antivirals","index":1,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[[9,2,9,3],[5,2,5,3],[7,2,7,3],[8,2,8,3],[3,0,3,10]]}
[]
[null,null,null,null,null,null,"2009 -2010 H1N1 ANTIVIRAL PRESCRIPTIONS (TRX)"]
[]
["Step 1: calculating number of anti-viral prescriptions filled that were used to treat actual H1N1 patients"]
[]
[null,null,"Types of Antivirals+",null,"Total H1N1 TRX*","% reports covered","TOTAL H1N1 TRX","% for prophylaxsis","Failed adherance or stockpiles","TOTAL TRX Used"]
[]
[null,null,"TamiFlu",null,7966386,1,{"$f":"E8/F8","v":7966386},0.1,0.2,{"$f":"G8-((H8+I8)*G8)","v":5576470.1999999993}]
[null,null,"Relenza",null,211156,1,{"$f":"E9/F9","v":211156},0.1,0.2,{"$f":"G9-((H9+I9)*G9)","v":147809.19999999998}]
[null,null,"TOTALS",null,{"$f":"SUM(E8:E9)","v":8177542},null,{"$f":"SUM(G8:G9)","v":8177542},null,30,{"$f":"SUM(J8:J9)","v":5724279.3999999994}]
[]
[]
["        '+Antivirals are precribed in a variety of forms (capsules, tablets, gel cap,syrup, inhaler,powder substance)"]
["     *obtained from IMS Data for antiviral prescriptions from April 2009 - through March 2010"]
["     **Total TRX used takes into consideration 10% reduction for prophylaxis and % reduction for inconcsistency"]
["         Inconsistency could refer to non-compliance, incomplete usage, persons that were treated in hospital with other"]
["        precribed medication, or persons that died before the antiviral could be used."]

{"sheet":"POP_ANTIVIRAL","index":2,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,1,2,8],[4,0,4,7],[17,0,17,8],[13,6,13,7],[9,6,9,7],[10,6,10,7],[6,3,6,6],[11,6,11,7]]}
[null,"EST ANTIVIRAL PRESCRIPTIONS BY TYPE"]
[]
[]
[]
["Step 2: calculating number of anti-viral prescriptions filled by age group"]
[]
[null,null,null,"H1N1 TRX by Age Group*"]
[null,"Types of Antivirals+",null,"0-17 YRS","18-64  YRS","65+ YRS"]
[]
[null,"TamiFlu",null,{"$f":"Antivirals!J8*Scripts!K11","v":2152915.3332200921},{"$f":"Antivirals!J8*Scripts!L11","v":2979710.5994661488},{"$f":"Antivirals!J8*Scripts!M11","v":297700.4231982528},{"$f":"SUM(D10:F10)","v":5430326.3558844943}]
[null,"Relenza",null,{"$f":"Antivirals!J9*Scripts!K11","v":57064.896190245083},{"$f":"Antivirals!J9*Scripts!L11","v":78979.824896869686},{"$f":"Antivirals!J9*Scripts!M11","v":7890.8090269352087},143935.53011404997]
[null,"SUBTOTALS",null,{"$f":"SUM(D10:D11)","v":2209980.2294103373},{"$f":"SUM(E10:E11)","v":3058690.4243630185},{"$f":"SUM(F10:F11)","v":305591.232225188},{"$f":"SUM(D12:F12)","v":5574261.8859985443}]
[]
[]
[]
[]
[]
["                         '+Antivirals are precribed in a variety of forms (capsules, tablets, gel cap,syrup, inhaler,powder substance)"]
[]
["                *H1N1 Trx derived from IMS Data for Tamiflu prescriptions during Weeks 39 - 10, see Scripts worksheet"]

{"sheet":"Hospitalization_risk","index":3,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,2,2,10],[9,2,9,10],[13,0,13,1],[10,2,10,4],[10,5,10,7],[10,8,10,10],[5,2,5,4],[5,5,5,7],[5,8,5,10],[4,0,4,13]]}
[null,null,"RISK OF HOSPITALIZATION BY AGE GROUP"]
[]
[]
[]
["Step 3: calculating risk of hospitalization, before treatment, among those who filled a prescription for anti-viral drugs"]
[null,null,"0-17",null,null,"18-64",null,null,"65+"]
[null,null,"lower","Median","high","lower","Median","Higher","lower","Median","High"]
[null,null,3.14E-3,3.8E-3,4.28E-3,4.1000000000000003E-3,4.96E-3,5.5799999999999999E-3,1.277E-2,1.55E-2,1.7399999999999999E-2]
[]
[null,null,"H1N1 At-Risk Hospitalizing Age Group*"]
[null,null,"0-17 YRS",null,null,"18-64  YRS",null,null,"65+ YRS"]
[null,null,"lower","Median","upper","lower","Median","upper","lower","Median","upper"]
[]
["TOTAL ANTIVIRALS+",null,{"$f":"POP_ANTIVIRAL!$D$12*Hospitalization_risk!C8","v":6939.3379203484592},{"$f":"POP_ANTIVIRAL!$D$12*Hospitalization_risk!D8","v":8397.9248717592818},{"$f":"POP_ANTIVIRAL!$D$12*Hospitalization_risk!E8","v":9458.7153818762436},{"$f":"POP_ANTIVIRAL!$E$12*Hospitalization_risk!F8","v":12540.630739888376},{"$f":"POP_ANTIVIRAL!$E$12*Hospitalization_risk!G8","v":15171.104504840572},{"$f":"POP_ANTIVIRAL!$E$12*Hospitalization_risk!H8","v":17067.492567945643},{"$f":"POP_ANTIVIRAL!$F$12*Hospitalization_risk!I8","v":3902.4000355156509},{"$f":"POP_ANTIVIRAL!$F$12*Hospitalization_risk!J8","v":4736.6640994904137},{"$f":"POP_ANTIVIRAL!$F$12*Hospitalization_risk!K8","v":5317.2874407182708}]
[]
["       +Antiviral are prescribed in a variety of forms (capsules, tablets, gel cap,syrup, enhaler,powder substance)"]
["    *H1N1 Trx derived from IMS Data for Tamiflu prescriptions during Weeks 39 - 10, see Scripts worksheet"]
[]
["     Risk of Hospitalization derived from Reed et. Al, Estimates of the Prevalence of Pandemic (H1N1) 2009, United States, April - July, 2009"]

{"sheet":"Eff_Antiviral","index":4,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,2,2,9],[9,2,9,3],[6,4,6,9],[7,4,7,5],[7,6,7,7],[7,8,7,9],[4,0,4,12]]}
[null,null," ANTIVIRAL EFFECTIVENESS BY AGE GROUP"]
[]
[]
[]
["Step 4: Ranges of effectiveness of influenza anti-viral drugs in preventing hospitalizations, by age group"]
[]
[null,null,null,null,"EFFECTIVENESS BY AGE GROUP*"]
[null,null,null,null,"0-17 YRS",null,"18-64  YRS",null,"65+ YRS"]
[null,null,null,null,"lower","upper","lower","upper","lower","upper"]
[null,null,"All Antiviral+",null,0.22,0.32,0.34,0.5,0.3,0.5]
[]
[null,"+Antiviral are prescribed in a variety of forms (capsules, tablets, gel cap,syrup, enhaler,powder substance)"]
[]
[]
[null,"*Review of published studies on effectiveness of anti-viral drugs are provided in Appendix C"]

{"sheet":"Outcomes","index":5,"n_rows":25,"n_cols":17,"rows_kept":25,"cut":false,"hidden":false,"merged":[[4,0,4,13],[0,3,2,15],[7,14,7,16],[28,17,28,18],[17,1,17,2],[10,1,10,2],[13,1,13,13],[14,3,14,5],[14,7,14,9],[14,11,14,13],[6,1,6,13],[7,7,7,9],[7,11,7,13],[7,3,7,5],[20,5,20,7],[14,14,14,16]]}
[null,null,null,"HEALTH OUTCOMES REDUCED DUE TO ANTIVIRAL USE"]
[]
[]
[]
["STEP 5: RESULTS: REDUCED HOSPITALIZATIONS DUE TO ANTIVIRAL USE"]
[]
[null,"Hospitalizations averted due to use of influenza anti-viral drugs: April,2 009 - April 2010"]
[null,null,null,"0-17 YRS",null,null,null,"18-64  YRS",null,null,null,"65+ YRS",null,null,"Totals"]
[null,null,null,"lower","median","upper",null,"lower","median","upper",null,"lower","median","upper","lower","median","upper"]
[]
[null,"Hospitalizations averted",null,{"$f":"Eff_Antiviral!$F$10*Hospitalization_risk!C14","v":2220.5881345115072},{"$f":"Eff_Antiviral!$F$10*Hospitalization_risk!D14","v":2687.3359589629704},{"$f":"Eff_Antiviral!$F$10*Hospitalization_risk!E14","v":3026.7889222003978},null,{"$f":"Eff_Antiviral!$H$10*Hospitalization_risk!F14","v":6270.3153699441882},{"$f":"Eff_Antiviral!$H$10*Hospitalization_risk!G14","v":7585.5522524202861},{"$f":"Eff_Antiviral!$H$10*Hospitalization_risk!H14","v":8533.7462839728214},null,{"$f":"Eff_Antiviral!$J$10*Hospitalization_risk!I14","v":1951.2000177578254},{"$f":"Eff_Antiviral!$J$10*Hospitalization_risk!J14","v":2368.3320497452069},{"$f":"Eff_Antiviral!$J$10*Hospitalization_risk!K14","v":2658.6437203591354},{"$f":"D11+H11+L11","v":10442.10352221352},{"$f":"E11+I11+M11","v":12641.220261128463},{"$f":"F11+J11+N11","v":14219.178926532355}]
[]
[]
[null,"HOSPITALIZATIONS: LOWER ESTIMATES OF EFFECTIVENESS, given Clinical Case of Flu"]
[null,null,null,"0-17 YRS",null,null,null,"18-64  YRS",null,null,null,"65+ YRS",null,null,"Totals"]
[null,null,null,"lower","median","upper",null,"lower","median","upper",null,"lower","median","upper","lower","median","upper"]
[]
[null,"TOTAL ANTIVIRAL+",null,{"$f":"Eff_Antiviral!$E$10*Hospitalization_risk!C14","v":1526.654342476661},{"$f":"Eff_Antiviral!$E$10*Hospitalization_risk!D14","v":1847.5434717870421},{"$f":"Eff_Antiviral!$E$10*Hospitalization_risk!E14","v":2080.9173840127737},null,{"$f":"Eff_Antiviral!$G$10*Hospitalization_risk!F14","v":4263.8144515620479},{"$f":"Eff_Antiviral!$G$10*Hospitalization_risk!G14","v":5158.1755316457948},{"$f":"Eff_Antiviral!$G$10*Hospitalization_risk!H14","v":5802.9474731015189},null,{"$f":"Eff_Antiviral!$I$10*Hospitalization_risk!I14","v":1170.7200106546952},{"$f":"Eff_Antiviral!$I$10*Hospitalization_risk!J14","v":1420.9992298471241},{"$f":"Eff_Antiviral!$I$10*Hospitalization_risk!K14","v":1595.1862322154811},{"$f":"D18+H18+L18","v":6961.1888046934037},{"$f":"E18+I18+M18","v":8426.7182332799603},{"$f":"F18+J18+N18","v":9479.0510893297742}]
[null,"We have not discounted cases that occur in the future. Most hospitalizations, and resolution of such hospitalizations occur within 1 year of pandemic."]
[]
[null,null,null,null,null,"TOTALS: All ages"]
[null,null,null,null,null,"Upper estimate",null,"Lower estimate"]
[null,null,null,null,"Hospitalizations averted",{"$f":"E11+I11+M11","v":12641.220261128463},null,{"$f":"E18+I18+M18","v":8426.7182332799603}]
[]
[null,"+Antiviral are prescribed in a variety of forms (capsules, tablets, gel cap,syrup, enhaler,powder substance)"]

{"sheet":"Sensitivity","index":6,"n_rows":9,"n_cols":11,"rows_kept":9,"cut":false,"hidden":false,"merged":[[2,5,2,7],[2,8,2,10]]}
[null,null,null,"Data only page: Do not alter"]
[null,null,null,"Step 6: Results: Example of Sensitivity analyses"]
[null,null,null,null,null," Median Hospitalizations averted",null,null,"Range of hospitalizations averted"]
[null,"not H1N1 +ve","Lost to Non-Comp","TOTAL TRX Used","Prescriptions used ","0-17","18-64","65+","0-17","18-64","65+"]
["BASE",0.1,0.1,9025712.8767123297,8518738.9321151599,12497.204601183417,33619.052899144146,7879.8685566787444,"(2,749 - 3,999)","(11,430 - 16,810)","(2,364 - 3,940)"]
[null,0.1,0.2,7897498.7671232875,7420092.1906007659,10972.705627816134,29549.843867870986,6946.3062869144569,"(2,414 - 3,511)","(10,047 - 14,775)","(2,084 - 3,473)"]
[null,0.2,0.2,6769284.6575342473,6321445.4490863699,9448.2066544488498,25480.634836597819,6012.7440171501694,"(2,079 - 3,023)","(8,663 - 12,740)","(1,804 - 3,006)"]
[null,0.2,0.3,5641070.5479452061,5222798.7075719759,7923.7076810815679,21411.425805324652,5079.181747385881,"(1,743 - 2,536)","(7,280 - 10,706)","(1,524 - 2.540)"]
[null,0.3,0.3,4512856.4383561648,4124151.96605758,6399.2087077142842,17342.216774051485,4145.6194776215934,"(1,408 - 2,048)","(5,896 - 8,671)","(1,244 - 2,073)"]

{"sheet":"Populaton","index":7,"n_rows":51,"n_cols":17,"rows_kept":51,"cut":false,"hidden":false,"merged":[[2,1,4,12],[9,8,9,9],[12,8,12,9],[15,8,15,9],[18,8,18,9],[18,4,19,4],[12,4,13,4],[15,4,16,4],[9,6,9,7],[9,4,10,4],[12,6,12,7],[15,6,15,7],[18,6,18,7],[6,6,6,10],[7,6,7,7],[7,8,7,9],[7,10,7,11],[9,10,9,11],[12,10,12,11],[15,10,15,11],[18,10,18,11]]}
[]
[null,null,"Data for information and comparison  purposes only"]
[null,"POPULATION AFFECTED by H1N1"]
[]
[]
[]
[null,null,"AGE GROUP",null,"US POPULATION",null,"# of estimated  H1N1 outcomes"]
[null,null,null,null,null,null,"Hospitalizations",null,"Deaths",null,"Cases"]
[]
[null,null,"0-17 YRS",null,74193570.416666657,null,86813.977756743974,null,1282.3169219119736,null,19501231.956668247]
[null,null,null,null,null,null,61783,127548,913,1884,13878406,28651486]
[]
[null,null,"18-64 YRS",null,193591435.19444445,null,159262.06199716043,null,9507.2237198296261,null,35178559.980350211]
[null,null,null,null,null,null,113342,233990,6766,13968,25035462,51684839]
[]
[null,null,"65+ YRS",null,38827080.44444444,null,26784.960246095601,null,1592.6776147657361,null,5837878.3029815434]
[null,null,null,null,null,null,19062,39353,1133,2340,4154632,8577094]
[]
[null,null,"TOTAL",null,{"$f":"SUM(E10,E13,E16)","v":306612086.05555552},null,{"$f":"SUM(G10+G13+G16)","v":272861},null,{"$f":"SUM(I10+I13+I16)","v":12382.218256507336},null,{"$f":"SUM(K10+K13+K16)","v":60517670.239999995}]
[null,null,null,null,null,null,194186,400891,8812,18192,43068500,88913419,null,null,null,null,354031]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241382]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339795]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393740]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,683787]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544119]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57578]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44805]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45060]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48374]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48755]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35454]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q20:Q50)","v":6864481}]

{"sheet":"Scripts","index":8,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"Data only page: Do not alter"]
[]
["Tamiflu Only Scripts"]
["Month","0-2","3 - 9","10 -18","19 - 39","40-59","60-64","65+","Unknown","Total","%Child","%Working","%Senior","%UNK"]
["October",73000,278000,623000,607000,473000,59000,100000,61000,{"$f":"SUM(B5:I5)","v":2274000},{"$f":"SUM(B5:D5)/J5","v":0.42832014072119612},{"$f":"(E5+F5+G5)/J5","v":0.50087950747581356},{"$f":"H5/J5","v":4.3975373790677223E-2},{"$f":"I5/J5","v":2.6824978012313105E-2}]
["November",35000,111000,250000,350000,282000,38000,68000,35000,1169000,0.33875106928999144,{"$f":"(E6+F6+G6)/J6","v":0.57313943541488455},{"$f":"H6/J6","v":5.8169375534644997E-2},{"$f":"I6/J6","v":2.9940119760479042E-2}]
["December",4000,8000,15000,28000,26000,4000,8000,2000,95000,0.28421052631578947,0.61052631578947369,8.4210526315789472E-2,2.1052631578947368E-2]
["January",13000,29000,31000,71000,68000,12000,23000,5000,252000,0.28968253968253971,0.59920634920634919,9.1269841269841265E-2,1.984126984126984E-2]
["February",9000,28000,25000,48000,43000,8000,12000,4000,177000,0.35028248587570621,0.55932203389830504,6.7796610169491525E-2,2.2598870056497175E-2]
["March",9000,26000,24000,42000,37000,6000,9000,1000,154000,0.38311688311688313,0.55194805194805197,5.844155844155844E-2,6.4935064935064939E-3]
["Total",{"$f":"SUM(B5:B10)","v":143000},{"$f":"SUM(C5:C10)","v":480000},968000,1146000,929000,127000,220000,108000,4121000,0.38607134190730408,{"$f":"(E11+F11+G11)/J11","v":0.53433632613443338},{"$f":"H11/J11","v":5.338510070371269E-2},{"$f":"I11/J11","v":2.6207231254549868E-2},{"$f":"SUM(K11:N11)","v":1}]
[]
[]
[]
["Weekly Reports of Trx by Age Group using Tamiflu %"]
["Tamiflu","0-17","18-64 ","65+","UNK","Total"]
["October",{"$f":"F17*$K$5","v":1066401.9322779244},{"$f":"F17*L5","v":1247055.2370272647},{"$f":"F17*M5","v":109486.85136323659},{"$f":"$F$17*N5","v":66786.979331574315},{"$f":"SUM([1]Tamiflu!$C$90:$C$109)","v":2489731}]
["November",{"$f":"F18*K6","v":622735.91445680067},{"$f":"F18*L6","v":1053618.8451668094},{"$f":"F18*M6","v":106934.4499572284},{"$f":"$F$18*N6","v":55039.790419161676},{"$f":"SUM([1]Tamiflu!$C$74:$C$89)","v":1838329}]
["December",{"$f":"$F$19*K7","v":134932.64210526316},{"$f":"$F$19*L7","v":289855.30526315788},{"$f":"$F$19*M7","v":39980.042105263157},{"$f":"$F$19*N7","v":9995.0105263157893},{"$f":"SUM([1]Tamiflu!$C$58:$C$73)","v":474763}]
["January",{"$f":"$F$20*K8","v":94047.753968253979},{"$f":"$F$20*L8","v":194537.13492063491},{"$f":"$F$20*M8","v":29631.484126984124},{"$f":"$F$20*N8","v":6441.6269841269841},{"$f":"SUM([1]Tamiflu!$C$34:$C$57)","v":324658}]
["February",{"$f":"$F$21*K9","v":62065.152542372882},{"$f":"$F$21*L9","v":99104.033898305075},{"$f":"$F$21*M9","v":12012.610169491525},{"$f":"$F$21*N9","v":4004.2033898305085},{"$f":"SUM([1]Tamiflu!$C$18:$C$33)","v":177186}]
["March",{"$f":"$F$22*K10","v":55633.935064935067},{"$f":"$F$22*L10","v":80150.584415584424},{"$f":"$F$22*M10","v":8486.5324675324682},{"$f":"$F$22*N10","v":942.94805194805201},{"$f":"SUM([1]Tamiflu!$C$2:$C$16)","v":145214}]
["Total",{"$f":"SUM(B17:B22)","v":2035817.3304155502},{"$f":"SUM(C17:C22)","v":2964321.1406917563},306531.97018973628,{"$f":"SUM(E17:E22)","v":143210.55870295732},{"$f":"SUM(F17:F22)","v":5449881}]
[]
["Relenza","0-17","18-64 ","65+","UNK","Total"]
["October",{"$f":"$F$26*K5","v":24027.046613896218},{"$f":"$F$26*L5","v":28097.336851363238},{"$f":"$F$26*M5","v":2466.8425681618296},{"$f":"$F$26*N5","v":1504.773966578716},{"$f":"SUM([1]Relenza!$C$24:$C$28)","v":56096}]
["November",{"$f":"$F$27*K6","v":7976.2326775021384},{"$f":"$F$27*L6","v":13495.141146278871},{"$f":"$F$27*M6","v":1369.6561163387512},{"$f":"$F$27*N6","v":704.97005988023955},{"$f":"SUM([1]Relenza!$C$20:$C$23)","v":23546}]
["December",{"$f":"$F$28*K7","v":1797.6315789473683},{"$f":"$F$28*L7","v":3861.5789473684213},{"$f":"$F$28*M7","v":532.63157894736844},{"$f":"$F$28*N7","v":133.15789473684211},{"$f":"SUM([1]Relenza!$C$16:$C$19)","v":6325}]
["January",{"$f":"$F$29*K8","v":1732.8809523809525},{"$f":"$F$29*L8","v":3584.4523809523807},{"$f":"$F$29*M8","v":545.97619047619048},{"$f":"$F$29*N8","v":118.69047619047619},{"$f":"SUM([1]Relenza!$C$10:$C$15)","v":5982}]
["February",{"$f":"$F$30*K9","v":1813.412429378531},{"$f":"$F$30*L9","v":2895.6101694915251},{"$f":"$F$30*M9","v":350.9830508474576},{"$f":"$F$30*N9","v":116.99435028248587},{"$f":"SUM([1]Relenza!$C$6:$C$9)","v":5177}]
["March",{"$f":"$F$31*K10","v":1859.6493506493507},{"$f":"$F$31*L10","v":2679.1558441558441},{"$f":"$F$31*M10","v":283.67532467532465},{"$f":"$F$31*N10","v":31.519480519480521},{"$f":"SUM([1]Relenza!$C$2:$C$5)","v":4854}]
["Total",{"$f":"SUM(B26:B31)","v":39206.853602754556},{"$f":"SUM(C26:C31)","v":54613.275339610285},5549.7648294469218,2610.10622818824,{"$f":"SUM(F26:F31)","v":101980}]
[]
["Symmetrel","0-17","18-64 ","65+","UNK","Total"]
["October",{"$f":"$F$35*K5","v":8211.325417766051},{"$f":"$F$35*L5","v":9602.3610378188223},{"$f":"$F$35*M5","v":843.051890941073},{"$f":"$F$35*N5","v":514.26165347405458},{"$f":"SUM([1]Amantadine!$C$266:$C$278)","v":19171}]
["November",{"$f":"$F$36*K6","v":24035.404619332763},{"$f":"$F$36*L6","v":40665.9623609923},{"$f":"$F$36*M6","v":4127.2917023096661},{"$f":"$F$36*N6","v":2124.3413173652693},{"$f":"SUM([1]Amantadine!$C$217:$C$265)","v":70953}]
["December",{"$f":"$F$37*K7","v":17812.894736842103},{"$f":"$F$37*L7","v":38264.736842105267},{"$f":"$F$37*M7","v":5277.894736842105},{"$f":"$F$37*N7","v":1319.4736842105262},{"$f":"SUM([1]Amantadine!$C$172:$C$216)","v":62675}]
["January",{"$f":"$F$38*K8","v":25977.281746031749},{"$f":"$F$38*L8","v":53733.829365079364},{"$f":"$F$38*M8","v":8184.623015873015},{"$f":"$F$38*N8","v":1779.265873015873},{"$f":"SUM([1]Amantadine!$C$97:$C$171)","v":89675}]
["February",{"$f":"$F$39*K9","v":21269.502824858755},{"$f":"$F$39*L9","v":33962.593220338982},{"$f":"$F$39*M9","v":4116.6779661016953},{"$f":"$F$39*N9","v":1372.225988700565},{"$f":"SUM([1]Amantadine!$C$50:$C$96)","v":60721}]
["March",{"$f":"$F$40*K10","v":23247.53246753247},{"$f":"$F$40*L10","v":33492.207792207795},{"$f":"$F$40*M10","v":3546.2337662337663},{"$f":"$F$40*N10","v":394.02597402597405},{"$f":"SUM([1]Amantadine!$C$2:$C$49)","v":60680}]
["Total",{"$f":"SUM(B35:B40)","v":120553.94181236389},{"$f":"SUM(C35:C40)","v":209721.69061854252},26095.773078301321,7503.5944907922621,{"$f":"SUM(F35:F40)","v":363875}]
[]
["Flumadine","0-17","18-64 ","65+","UNK","Total"]
["October",{"$f":"$F$44*K5","v":3272.7941952506594},{"$f":"$F$44*L5","v":3827.2203166226914},{"$f":"$F$44*M5","v":336.01583113456468},{"$f":"$F$44*N5","v":204.96965699208442},{"$f":"SUM([1]Rimantadine!$C$68:$C$83)","v":7641}]
["November",{"$f":"$F$45*K6","v":1135.1548331907613},{"$f":"$F$45*L6","v":1920.5902480752782},{"$f":"$F$45*M6","v":194.92557741659539},{"$f":"$F$45*N6","v":100.32934131736528},{"$f":"SUM([1]Rimantadine!$C$56:$C$67)","v":3351}]
["December",{"$f":"$F$46*K7","v":482.87368421052633},{"$f":"$F$46*L7","v":1037.2842105263157},{"$f":"$F$46*M7","v":143.07368421052632},{"$f":"$F$46*N7","v":35.768421052631581},{"$f":"SUM([1]Rimantadine!$C$44:$C$55)","v":1699}]
["January",{"$f":"$F$47*K8","v":539.67857142857144},{"$f":"$F$47*L8","v":1116.3214285714284},{"$f":"$F$47*M8","v":170.03571428571428},{"$f":"$F$47*N8","v":36.964285714285715},{"$f":"SUM([1]Rimantadine!$C$26:$C$43)","v":1863}]
["February",{"$f":"$F$48*K9","v":408.07909604519773},{"$f":"$F$48*L9","v":651.61016949152543},{"$f":"$F$48*M9","v":78.983050847457633},{"$f":"$F$48*N9","v":26.327683615819208},{"$f":"SUM([1]Rimantadine!$C$14:$C$25)","v":1165}]
["March",{"$f":"$F$49*K10","v":430.24025974025977},{"$f":"$F$49*L10","v":619.83766233766232},{"$f":"$F$49*M10","v":65.629870129870127},{"$f":"$F$49*N10","v":7.292207792207793},{"$f":"SUM([1]Rimantadine!$C$2:$C$13)","v":1123}]
["Total",{"$f":"SUM(B44:B49)","v":6268.8206398659759},{"$f":"SUM(C44:C49)","v":9172.8640356249016},988.66372802472847,411.65159648439402,16842]