{"text_format":"1","workbook":"xlsx","n_sheets":39,"sheets":["Introduction","Input data doses","Input data cases","Input data hosp","Input data death","Input data breakdown","model_check","summary_model_assumptions","results_tables","timeline","results_tables (2)","min cases averted (1)","mid cases averted (1)","max cases averted (1)","min cases averted (2)","mid cases averted (2)","max cases averted (2)","min cases averted (3)","mid cases averted (3)","max cases averted (3)","min hosp averted (1)","mid hosp averted (1)","max hosp averted (1)","min hosp averted (2)","mid hosp averted (2)","max hosp averted (2)","min hosp averted (3)","mid hosp averted (3)","max hosp averted (3)","min death averted (1)","mid death averted (1)","max death averted (1)","min death averted (2)","mid death averted (2)","max death averted (2)","min death averted (3)","mid death averted (3)","max death averted (3)","fluecalc_reed data"],"not_rendered":{"charts":2,"images":2,"macros":1,"external_links":0,"defined_names":196,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,"A model to estimate the direct epidemiologic impact of the A(H1N1)pdm09 vaccine."]
[null,"Authors: Rebekah H. Borse, Sundar S. Shrestha, Anthony E. Fiore, Charisma Y. Atkins, James A. Singleton, Carolyn Furlow, and Martin I. Meltzer"]
[null,"Affiliations: (Borse, RH; Atkins, CY; Meltzer, MI) National Center for Emerging and Zoonotic Infectious Diseases,  Centers for Disease Control and Prevention, Atlanta, Georgia, USA.;  "]
[null,"(Shrestha, SS) National Center for Chronic Disease Prevention and Health Promotion,  Centers for Disease Control and Prevention, Atlanta, Georgia, USA.; "]
[null,"(Fiore, AE) Center for Global Health,  Centers for Disease Control and Prevention, Atlanta, Georgia, USA.; (Singleton, JA; Furlow, C) National Center For Immunization and Respiratory Diseases,  Centers for Disease Control and Prevention, Atlanta, Georgia, USA."]
[null,"Date: September 20, 2011"]
[]
[null,"Objective:","To estimate the number of medically attended cases, hospitalizations and deaths directly averted due to the pandemic influenza A (A(H1N1)pdm09) virus vaccination program in the United States."]
[]
[null,"How to/How the model functions:"]
[null,null,"1). Start with the number of doses administered."]
[null,null,"2). Enter the total number of medically attended cases, hospitalizations, and deaths that occurred during the pandemic."]
[null,null,"3). Enter the background input data (risk groups, population, proportion subclinical cases, vaccine effectiveness, breakdown of cases, hospitalizations, and deaths)."]
[null,null,"4). The model takes the number of doses administered over time, multiplies the probability that someone did not"]
[null,null," have a prior infection, the multiplies by the probability that they will have an infection in the future, and then multiplies by the vaccine effectiveness."]
[null,null,"5). This estimates the number of medically attended cases (or hospitalizations or deaths) averted."]
[null,null,"6). Thesemedically attended cases are then added back into the epidemic curve (to account for the force of infection that occurred without a vaccination program)."]
[null,null,"7). This full process is then repeated (steps 1-2 and 4-6) until the number of medically attended cases in the new epidemic curve minus the medically attended cases in the "]
[null,null,"original epidemic curve equals the number of medically attended cases averted."]
[null,"Embedded assumptions:"]
[null,null,"1). There is a 2 week delay in the time from vaccination to the time of vaccine protection."]
[null,null,"2). Two doses are required for children< 10 years.  Only the second dose provides protection, two weeks after it is given."]
[null,null,"3). The probability of a prior medically attended or subclinical case for a vaccinated person is the same as that of the general population."]
[null,"MACROS MUST BE ENABLED/ SOLVER MUST BE INSTALLED"]
[null,null,"1). In order to facilitate the precise estimation of the  epidemic curve without a vaccination program, MACROS must be enabled."]
[null,null,"*This can be done when you first open the file at the top of your screen."]
[null,null,"2). The SOLVER ADD-IN must be installed  in MS-Excel."]
[null,null,"* Click the MS Office button            ,Excel Options, Add-Ins, Manage, Excel Add-Ins, Go.  In the Add-Ins available box, select Solver Add-In, Click OK."]
[null,null,"3). Solver must be active in Visual Basic."]
[null,null,"* ALT-F11, Tools, References,  click SOLVER, click OK."]

{"sheet":"Input data doses","index":1,"n_rows":73,"n_cols":28,"rows_kept":73,"cut":false,"hidden":false,"merged":[[2,1,2,2]]}
[null,"Enter the weekly cumulative A(H1N1)pdm09 doses administered."]
[]
[null,"influenza week",null,"cumulative number of doses",{"$f":"F3","v":"6 Months-9 Years "},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,null,"week","influenza week","weekly number of doses (assuming a 2 week delay)","6 Months-9 Years ",{"$f":"'Input data breakdown'!C3","v":"6 Months-9 Years "},{"$f":"'Input data breakdown'!D3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data breakdown'!E3","v":"Pregnant 18-64"},{"$f":"'Input data breakdown'!F3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data breakdown'!G3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data breakdown'!H3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data breakdown'!I3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data breakdown'!J3","v":"65 Years+"}]
[null,"date","week",null,"1st Dose","2nd Dose",null,null,null,null,null,null,null,null,null,null,null,null,null,"1st Dose","2nd Dose"]
[null,"2009-01-10",1,{"$f":"SUM(E5:M5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-10",1]
[null,"2009-01-17",2,{"$f":"SUM(E6:M6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-17",2]
[null,"2009-01-24",3,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-24",3]
[null,"2009-01-31",4,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-31",4,{"$f":"D6-D5","v":0},{"$f":"E6-E5","v":0},{"$f":"F6-F5","v":0},{"$f":"G6-G5","v":0},{"$f":"H6-H5","v":0},{"$f":"I6-I5","v":0},{"$f":"J6-J5","v":0},{"$f":"K6-K5","v":0},{"$f":"L6-L5","v":0},{"$f":"M6-M5","v":0}]
[null,"2009-02-07",5,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-07",5,0,0,0,0,0,0,0,0,0,0]
[null,"2009-02-14",6,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-14",6,0,0,0,0,0,0,0,0,0,0]
[null,"2009-02-21",7,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-21",7,0,0,0,0,0,0,0,0,0,0]
[null,"2009-02-28",8,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-28",8,0,0,0,0,0,0,0,0,0,0]
[null,"2009-03-07",9,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-07",9,0,0,0,0,0,0,0,0,0,0]
[null,"2009-03-14",10,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-14",10,0,0,0,0,0,0,0,0,0,0]
[null,"2009-03-21",11,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-21",11,0,0,0,0,0,0,0,0,0,0]
[null,"2009-03-28",12,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-28",12,0,0,0,0,0,0,0,0,0,0]
[null,"2009-04-04",13,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-04",13,0,0,0,0,0,0,0,0,0,0]
[null,"2009-04-11",14,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-11",14,0,0,0,0,0,0,0,0,0,0]
[null,"2009-04-18",15,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-18",15,0,0,0,0,0,0,0,0,0,0]
[null,"2009-04-25",16,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-25",16,0,0,0,0,0,0,0,0,0,0]
[null,"2009-05-02",17,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-02",17,0,0,0,0,0,0,0,0,0,0]
[null,"2009-05-09",18,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-09",18,0,0,0,0,0,0,0,0,0,0]
[null,"2009-05-16",19,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-16",19,0,0,0,0,0,0,0,0,0,0]
[null,"2009-05-23",20,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-23",20,0,0,0,0,0,0,0,0,0,0]
[null,"2009-05-30",21,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-30",21,0,0,0,0,0,0,0,0,0,0]
[null,"2009-06-06",22,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-06",22,0,0,0,0,0,0,0,0,0,0]
[null,"2009-06-13",23,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-13",23,0,0,0,0,0,0,0,0,0,0]
[null,"2009-06-20",24,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-20",24,0,0,0,0,0,0,0,0,0,0]
[null,"2009-06-27",25,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-27",25,0,0,0,0,0,0,0,0,0,0]
[null,"2009-07-04",26,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-04",26,0,0,0,0,0,0,0,0,0,0]
[null,"2009-07-11",27,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-11",27,0,0,0,0,0,0,0,0,0,0]
[null,"2009-07-18",28,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-18",28,0,0,0,0,0,0,0,0,0,0]
[null,"2009-07-25",29,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-25",29,0,0,0,0,0,0,0,0,0,0]
[null,"2009-08-01",30,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-01",30,0,0,0,0,0,0,0,0,0,0]
[null,"2009-08-08",31,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-08",31,0,0,0,0,0,0,0,0,0,0]
[null,"2009-08-15",32,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-15",32,0,0,0,0,0,0,0,0,0,0]
[null,"2009-08-22",33,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-22",33,0,0,0,0,0,0,0,0,0,0]
[null,"2009-08-29",34,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-29",34,0,0,0,0,0,0,0,0,0,0]
[null,"2009-09-05",35,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-05",35,0,0,0,0,0,0,0,0,0,0]
[null,"2009-09-12",36,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-12",36,{"$f":"D38-D37","v":0},{"$f":"E38-E37","v":0},{"$f":"F38-F37","v":0},{"$f":"G38-G37","v":0},{"$f":"H38-H37","v":0},{"$f":"I38-I37","v":0},{"$f":"J38-J37","v":0},{"$f":"K38-K37","v":0},{"$f":"L38-L37","v":0},{"$f":"M38-M37","v":0}]
[null,"2009-09-19",37,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-19",37,0,0,0,0,0,0,0,0,0,0]
[null,"2009-09-26",38,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-26",38,0,0,0,0,0,0,0,0,0,0]
[null,"2009-10-03",39,0,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10-03",39,0,0,0,0,0,0,0,0,0,0]
[null,"2009-10-10",40,2970991,835521,null,578226,170994,313671,282744,68721,363076,358038,null,null,null,"2009-10-10",40,0,0,0,0,0,0,0,0,0,0]
[null,"2009-10-17",41,6536176,1838146,null,1272096,376186,690076,622036,151187,798766,787683,null,null,null,"2009-10-17",41,0,0,0,0,0,0,0,0,0,0]
[null,"2009-10-24",42,10992661,3091428,null,2139435,632677,1160583,1046151,254269,1343379,1324739,null,null,null,"2009-10-24",42,2970991,835521,0,578226,170994,313671,282744,68721,363076,358038]
[null,"2009-10-31",43,17944499,5013127,118562,3469353,1025963,1882026,1696461,412329,2178453,2148225,null,null,null,"2009-10-31",43,3565185,1002625,0,693870,205192,376405,339292,82466,435690,429645]
[null,"2009-11-07",44,24238524,6526497,483410,4776443,1230336,2467318,2274687,573287,3116079,2790467,null,null,null,"2009-11-07",44,4456485,1253282,0,867339,256491,470507,424115,103082,544613,537056]
[null,"2009-11-14",45,30532552,8039867,848259,6083534,1434710,3052610,2852913,734246,4053704,3432709,null,null,null,"2009-11-14",45,6951838,1921699,118562,1329918,393286,721443,650310,158060,835074,823486]
[null,"2009-11-21",46,36826578,9553237,1213108,7390624,1639084,3637902,3431138,895205,4991330,4074950,null,null,null,"2009-11-21",46,6294025,1513370,364848,1307090,204373,585292,578226,160958,937626,642242]
[null,"2009-11-28",47,43120605,11066608,1577957,8697714,1843458,4223194,4009364,1056163,5928955,4717192,null,null,null,"2009-11-28",47,6294028,1513370,364849,1307091,204374,585292,578226,160959,937625,642242]
[null,"2009-12-05",48,47708688,11837474,2281668,9511233,1910584,4717225,4274738,1145717,6798875,5231174,null,null,null,"2009-12-05",48,6294026,1513370,364849,1307090,204374,585292,578225,160959,937626,642241]
[null,"2009-12-12",49,52296774,12608340,2985380,10324753,1977711,5211256,4540113,1235270,7668794,5745157,null,null,null,"2009-12-12",49,6294027,1513371,364849,1307090,204374,585292,578226,160958,937625,642242]
[null,"2009-12-19",50,56884857,13379206,3689091,11138273,2044837,5705286,4805487,1324824,8538714,6259139,null,null,null,"2009-12-19",50,4588083,770866,703711,813519,67126,494031,265374,89554,869920,513982]
[null,"2009-12-26",51,61472940,14150072,4392802,11951792,2111964,6199317,5070861,1414378,9408633,6773121,null,null,null,"2009-12-26",51,4588086,770866,703712,813520,67127,494031,265375,89553,869919,513983]
[null,"2010-01-03",52,64388293,14540725,4862375,12405654,2171118,6479567,5217339,1463489,10030786,7217240,null,null,null,"2010-01-03",52,4588083,770866,703711,813520,67126,494030,265374,89554,869920,513982]
[null,"2010-01-10",1,67303642,14931379,5331947,12859515,2230273,6759817,5363816,1512599,10652938,7661358,null,null,null,"2010-01-10",1,4588083,770866,703711,813519,67127,494031,265374,89554,869919,513982]
[null,"2010-01-17",2,70218995,15322032,5801520,13313376,2289428,7040067,5510294,1561710,11275091,8105477,null,null,null,"2010-01-17",2,2915353,390653,469573,453862,59154,280250,146478,49111,622153,444119]
[null,"2010-01-24",3,73134347,15712686,6271092,13767237,2348583,7320318,5656771,1610821,11897243,8549596,null,null,null,"2010-01-24",3,2915349,390654,469572,453861,59155,280250,146477,49110,622152,444118]
[null,"2010-01-31",4,76049699,16103339,6740665,14221099,2407738,7600568,5803248,1659932,12519396,8993714,null,null,null,"2010-01-31",4,2915353,390653,469573,453861,59155,280250,146478,49111,622153,444119]
[null,"2010-02-07",5,77978555,16352938,7054639,14489139,2407738,7846240,5863382,1702241,12999160,9263078,null,null,null,"2010-02-07",5,2915352,390654,469572,453861,59155,280251,146477,49111,622152,444119]
[null,"2010-02-14",6,79907410,16602536,7368613,14757179,2407738,8091912,5923516,1744550,13478924,9532442,null,null,null,"2010-02-14",6,2915352,390653,469573,453862,59155,280250,146477,49111,622153,444118]
[null,"2010-02-21",7,81836268,16852134,7682587,15025220,2407738,8337584,5983651,1786859,13958689,9801806,null,null,null,"2010-02-21",7,1928856,249599,313974,268040,0,245672,60134,42309,479764,269364]
[null,"2010-02-28",8,83765125,17101732,7996562,15293260,2407738,8583256,6043785,1829169,14438453,10071170,null,null,null,"2010-02-28",8,1928855,249598,313974,268040,0,245672,60134,42309,479764,269364]
[null,"2010-03-07",9,84632927,17196439,8152797,15385525,2407738,8712608,6090450,1874348,14613436,10199586,null,null,null,"2010-03-07",9,1928858,249598,313974,268041,0,245672,60135,42309,479765,269364]
[null,"2010-03-14",10,85500730,17291146,8309033,15477789,2407738,8841960,6137116,1919527,14788420,10328001,null,null,null,"2010-03-14",10,1928857,249598,313975,268040,0,245672,60134,42310,479764,269364]
[null,"2010-03-21",11,86368533,17385853,8465268,15570054,2407738,8971313,6183782,1964706,14963403,10456416,null,null,null,"2010-03-21",11,867802,94707,156235,92265,0,129352,46665,45179,174983,128416]
[null,"2010-03-28",12,87236334,17480560,8621503,15662318,2407738,9100665,6230448,2009885,15138386,10584831,null,null,null,"2010-03-28",12,867803,94707,156236,92264,0,129352,46666,45179,174984,128415]
[null,"2019-04-04",13,87680108,17536309,8736865,15743228,2407738,9144343,6238640,2016746,15207153,10649086,null,null,null,"2019-04-04",13,867803,94707,156235,92265,0,129353,46666,45179,174983,128415]
[null,"2010-04-11",14,{"$f":"SUM(E70:M70)","v":88123880},17592057,8852226,15824137,2407738,9188021,6246832,2023608,15275919,10713342,null,null,null,"2010-04-11",14,867801,94707,156235,92264,0,129352,46666,45179,174983,128415]
[null,"2010-04-18",15,88567652,17647806,8967588,15905046,2407738,9231698,6255024,2030469,15344686,10777597,null,null,null,"2010-04-18",15,443774,55749,115362,80910,0,43678,8192,6861,68767,64255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D70-D69","v":443772},{"$f":"E70-E69","v":55748},{"$f":"F70-F69","v":115361},{"$f":"G70-G69","v":80909},{"$f":"H70-H69","v":0},{"$f":"I70-I69","v":43678},{"$f":"J70-J69","v":8192},{"$f":"K70-K69","v":6862},{"$f":"L70-L69","v":68766},{"$f":"M70-M69","v":64256}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443772,55749,115362,80909,0,43677,8192,6861,68767,64255]

{"sheet":"Input data cases","index":2,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"Enter the total number of A(H1N1)pdm09 clinical cases, by week."]
[]
[null,"week","influenza week","Min. total cases","Mid. total cases","Max. total cases"]
[null,"2009-01-10",1,{"$f":"'fluecalc_reed data'!C2","v":0},{"$f":"'fluecalc_reed data'!D2","v":0},{"$f":"'fluecalc_reed data'!E2","v":0}]
[null,"2009-01-17",2,{"$f":"'fluecalc_reed data'!C3","v":0},{"$f":"'fluecalc_reed data'!D3","v":0},{"$f":"'fluecalc_reed data'!E3","v":0}]
[null,"2009-01-24",3,{"$f":"'fluecalc_reed data'!C4","v":0},{"$f":"'fluecalc_reed data'!D4","v":0},{"$f":"'fluecalc_reed data'!E4","v":0}]
[null,"2009-01-31",4,{"$f":"'fluecalc_reed data'!C5","v":0},{"$f":"'fluecalc_reed data'!D5","v":0},{"$f":"'fluecalc_reed data'!E5","v":0}]
[null,"2009-02-07",5,{"$f":"'fluecalc_reed data'!C6","v":0},{"$f":"'fluecalc_reed data'!D6","v":0},{"$f":"'fluecalc_reed data'!E6","v":0}]
[null,"2009-02-14",6,{"$f":"'fluecalc_reed data'!C7","v":0},{"$f":"'fluecalc_reed data'!D7","v":0},{"$f":"'fluecalc_reed data'!E7","v":0}]
[null,"2009-02-21",7,{"$f":"'fluecalc_reed data'!C8","v":0},{"$f":"'fluecalc_reed data'!D8","v":0},{"$f":"'fluecalc_reed data'!E8","v":0}]
[null,"2009-02-28",8,{"$f":"'fluecalc_reed data'!C9","v":0},{"$f":"'fluecalc_reed data'!D9","v":0},{"$f":"'fluecalc_reed data'!E9","v":0}]
[null,"2009-03-07",9,{"$f":"'fluecalc_reed data'!C10","v":0},{"$f":"'fluecalc_reed data'!D10","v":0},{"$f":"'fluecalc_reed data'!E10","v":0}]
[null,"2009-03-14",10,{"$f":"'fluecalc_reed data'!C11","v":0},{"$f":"'fluecalc_reed data'!D11","v":0},{"$f":"'fluecalc_reed data'!E11","v":0}]
[null,"2009-03-21",11,{"$f":"'fluecalc_reed data'!C12","v":0},{"$f":"'fluecalc_reed data'!D12","v":0},{"$f":"'fluecalc_reed data'!E12","v":0}]
[null,"2009-03-28",12,{"$f":"'fluecalc_reed data'!C13","v":0},{"$f":"'fluecalc_reed data'!D13","v":0},{"$f":"'fluecalc_reed data'!E13","v":0}]
[null,"2009-04-04",13,{"$f":"'fluecalc_reed data'!C14","v":0},{"$f":"'fluecalc_reed data'!D14","v":0},{"$f":"'fluecalc_reed data'!E14","v":0}]
[null,"2009-04-11",14,{"$f":"'fluecalc_reed data'!C15","v":120077.37770390161},{"$f":"'fluecalc_reed data'!D15","v":120077.37770390161},{"$f":"'fluecalc_reed data'!E15","v":120077.37770390161}]
[null,"2009-04-18",15,{"$f":"'fluecalc_reed data'!C16","v":35606.467832786722},{"$f":"'fluecalc_reed data'!D16","v":35606.467832786722},{"$f":"'fluecalc_reed data'!E16","v":35606.467832786722}]
[null,"2009-04-25",16,{"$f":"'fluecalc_reed data'!C17","v":65555.441127574202},{"$f":"'fluecalc_reed data'!D17","v":65555.441127574202},{"$f":"'fluecalc_reed data'!E17","v":65555.441127574202}]
[null,"2009-05-02",17,{"$f":"'fluecalc_reed data'!C18","v":58322.368646783594},{"$f":"'fluecalc_reed data'!D18","v":58322.368646783594},{"$f":"'fluecalc_reed data'!E18","v":58322.368646783594}]
[null,"2009-05-09",18,{"$f":"'fluecalc_reed data'!C19","v":77624.559182607161},{"$f":"'fluecalc_reed data'!D19","v":77624.559182607161},{"$f":"'fluecalc_reed data'!E19","v":77624.559182607161}]
[null,"2009-05-16",19,{"$f":"'fluecalc_reed data'!C20","v":28387.499459297793},{"$f":"'fluecalc_reed data'!D20","v":28387.499459297793},{"$f":"'fluecalc_reed data'!E20","v":28387.499459297793}]
[null,"2009-05-23",20,{"$f":"'fluecalc_reed data'!C21","v":82484.591627507281},{"$f":"'fluecalc_reed data'!D21","v":82484.591627507281},{"$f":"'fluecalc_reed data'!E21","v":82484.591627507281}]
[null,"2009-05-30",21,{"$f":"'fluecalc_reed data'!C22","v":82383.298654945218},{"$f":"'fluecalc_reed data'!D22","v":82383.298654945218},{"$f":"'fluecalc_reed data'!E22","v":82383.298654945218}]
[null,"2009-06-06",22,{"$f":"'fluecalc_reed data'!C23","v":246050.87946629329},{"$f":"'fluecalc_reed data'!D23","v":246050.87946629329},{"$f":"'fluecalc_reed data'!E23","v":246050.87946629329}]
[null,"2009-06-13",23,{"$f":"'fluecalc_reed data'!C24","v":442477.8912206493},{"$f":"'fluecalc_reed data'!D24","v":442477.8912206493},{"$f":"'fluecalc_reed data'!E24","v":442477.8912206493}]
[null,"2009-06-20",24,{"$f":"'fluecalc_reed data'!C25","v":552166.8775235418},{"$f":"'fluecalc_reed data'!D25","v":552166.8775235418},{"$f":"'fluecalc_reed data'!E25","v":552166.8775235418}]
[null,"2009-06-27",25,{"$f":"'fluecalc_reed data'!C26","v":541266.07139092579},{"$f":"'fluecalc_reed data'!D26","v":541266.07139092579},{"$f":"'fluecalc_reed data'!E26","v":541266.07139092579}]
[null,"2009-07-04",26,{"$f":"'fluecalc_reed data'!C27","v":295189.0394989333},{"$f":"'fluecalc_reed data'!D27","v":295189.0394989333},{"$f":"'fluecalc_reed data'!E27","v":295189.0394989333}]
[null,"2009-07-11",27,{"$f":"'fluecalc_reed data'!C28","v":281296.20072753978},{"$f":"'fluecalc_reed data'!D28","v":281296.20072753978},{"$f":"'fluecalc_reed data'!E28","v":281296.20072753978}]
[null,"2009-07-18",28,{"$f":"'fluecalc_reed data'!C29","v":68034.702639863564},{"$f":"'fluecalc_reed data'!D29","v":68034.702639863564},{"$f":"'fluecalc_reed data'!E29","v":68034.702639863564}]
[null,"2009-07-25",29,{"$f":"'fluecalc_reed data'!C30","v":75900.729362830287},{"$f":"'fluecalc_reed data'!D30","v":75900.729362830287},{"$f":"'fluecalc_reed data'!E30","v":75900.729362830287}]
[null,"2009-08-01",30,{"$f":"'fluecalc_reed data'!C31","v":220286.71908303697},{"$f":"'fluecalc_reed data'!D31","v":373785.86240066728},{"$f":"'fluecalc_reed data'!E31","v":479623.7882801214}]
[null,"2009-08-08",31,{"$f":"'fluecalc_reed data'!C32","v":123916.10125220305},{"$f":"'fluecalc_reed data'!D32","v":156391.48479472133},{"$f":"'fluecalc_reed data'!E32","v":417849.88897743297}]
[null,"2009-08-15",32,{"$f":"'fluecalc_reed data'!C33","v":200656.63947362147},{"$f":"'fluecalc_reed data'!D33","v":299025.92150819086},{"$f":"'fluecalc_reed data'!E33","v":391415.47782690451}]
[null,"2009-08-22",33,{"$f":"'fluecalc_reed data'!C34","v":211120.35297965456},{"$f":"'fluecalc_reed data'!D34","v":297094.27940026578},{"$f":"'fluecalc_reed data'!E34","v":358382.88165122183}]
[null,"2009-08-29",34,{"$f":"'fluecalc_reed data'!C35","v":397320.49188300181},{"$f":"'fluecalc_reed data'!D35","v":479462.57120795455},{"$f":"'fluecalc_reed data'!E35","v":718221.58699792996}]
[null,"2009-09-05",35,{"$f":"'fluecalc_reed data'!C36","v":437991.72073692631},{"$f":"'fluecalc_reed data'!D36","v":626256.28835330578},{"$f":"'fluecalc_reed data'!E36","v":852846.62699679623}]
[null,"2009-09-12",36,{"$f":"'fluecalc_reed data'!C37","v":1443766.0583153907},{"$f":"'fluecalc_reed data'!D37","v":1675630.098577342},{"$f":"'fluecalc_reed data'!E37","v":2176083.8699098341}]
[null,"2009-09-19",37,{"$f":"'fluecalc_reed data'!C38","v":763666.06329667463},{"$f":"'fluecalc_reed data'!D38","v":1302845.7312926676},{"$f":"'fluecalc_reed data'!E38","v":2529512.9040841362}]
[null,"2009-09-26",38,{"$f":"'fluecalc_reed data'!C39","v":1067903.7419440153},{"$f":"'fluecalc_reed data'!D39","v":1508514.2856968248},{"$f":"'fluecalc_reed data'!E39","v":2994502.1220456408}]
[null,"2009-10-03",39,{"$f":"'fluecalc_reed data'!C40","v":1678782.3210726434},{"$f":"'fluecalc_reed data'!D40","v":2319691.2687522196},{"$f":"'fluecalc_reed data'!E40","v":4531961.16026216}]
[null,"2009-10-10",40,{"$f":"'fluecalc_reed data'!C41","v":2423919.4471336254},{"$f":"'fluecalc_reed data'!D41","v":4461541.5065244045},{"$f":"'fluecalc_reed data'!E41","v":6378511.584291569}]
[null,"2009-10-17",41,{"$f":"'fluecalc_reed data'!C42","v":3521960.7050881246},{"$f":"'fluecalc_reed data'!D42","v":6549204.885639851},{"$f":"'fluecalc_reed data'!E42","v":8184480.750387325}]
[null,"2009-10-24",42,{"$f":"'fluecalc_reed data'!C43","v":4857183.2178645264},{"$f":"'fluecalc_reed data'!D43","v":7120298.4775005896},{"$f":"'fluecalc_reed data'!E43","v":8647509.2692197226}]
[null,"2009-10-31",43,{"$f":"'fluecalc_reed data'!C44","v":6030841.713689304},{"$f":"'fluecalc_reed data'!D44","v":6297209.8786995467},{"$f":"'fluecalc_reed data'!E44","v":8894842.8612519205}]
[null,"2009-11-07",44,{"$f":"'fluecalc_reed data'!C45","v":4982984.9629148198},{"$f":"'fluecalc_reed data'!D45","v":5899646.996491068},{"$f":"'fluecalc_reed data'!E45","v":8373476.8708464755}]
[null,"2009-11-14",45,{"$f":"'fluecalc_reed data'!C46","v":3505038.6035844982},{"$f":"'fluecalc_reed data'!D46","v":5013180.9078055443},{"$f":"'fluecalc_reed data'!E46","v":7190670.7895387271}]
[null,"2009-11-21",46,{"$f":"'fluecalc_reed data'!C47","v":1855168.033460428},{"$f":"'fluecalc_reed data'!D47","v":3350286.0276891855},{"$f":"'fluecalc_reed data'!E47","v":5445357.2739749467}]
[null,"2009-11-28",47,{"$f":"'fluecalc_reed data'!C48","v":1206012.2233918833},{"$f":"'fluecalc_reed data'!D48","v":1767166.4642205157},{"$f":"'fluecalc_reed data'!E48","v":3964971.628997392}]
[null,"2009-12-05",48,{"$f":"'fluecalc_reed data'!C49","v":914363.29138119821},{"$f":"'fluecalc_reed data'!D49","v":1020606.1731830088},{"$f":"'fluecalc_reed data'!E49","v":2214147.3580467459}]
[null,"2009-12-12",49,{"$f":"'fluecalc_reed data'!C50","v":577357.53350180399},{"$f":"'fluecalc_reed data'!D50","v":804901.29188901279},{"$f":"'fluecalc_reed data'!E50","v":1234276.9568000562}]
[null,"2009-12-19",50,{"$f":"'fluecalc_reed data'!C51","v":563849.27208303683},{"$f":"'fluecalc_reed data'!D51","v":646357.62735551863},{"$f":"'fluecalc_reed data'!E51","v":821616.74519698834}]
[null,"2009-12-26",51,{"$f":"'fluecalc_reed data'!C52","v":469327.34472996771},{"$f":"'fluecalc_reed data'!D52","v":612204.17486694537},{"$f":"'fluecalc_reed data'!E52","v":702553.01968460053}]
[null,"2010-01-03",52,{"$f":"'fluecalc_reed data'!C53","v":466348.82488214114},{"$f":"'fluecalc_reed data'!D53","v":619080.1319876858},{"$f":"'fluecalc_reed data'!E53","v":699972.63297563395}]
[null,"2010-01-10",1,{"$f":"'fluecalc_reed data'!C54","v":319990.74627500289},{"$f":"'fluecalc_reed data'!D54","v":418803.12029090541},{"$f":"'fluecalc_reed data'!E54","v":533296.27166166145}]
[null,"2010-01-17",2,{"$f":"'fluecalc_reed data'!C55","v":290407.42127638409},{"$f":"'fluecalc_reed data'!D55","v":520389.88448878343},{"$f":"'fluecalc_reed data'!E55","v":756906.38081585977}]
[null,"2010-01-24",3,{"$f":"'fluecalc_reed data'!C56","v":388526.3198215029},{"$f":"'fluecalc_reed data'!D56","v":486566.34556937928},{"$f":"'fluecalc_reed data'!E56","v":684340.72532091883}]
[null,"2010-01-31",4,{"$f":"'fluecalc_reed data'!C57","v":177244.93777583708},{"$f":"'fluecalc_reed data'!D57","v":356400.25772059977},{"$f":"'fluecalc_reed data'!E57","v":445049.65164423827}]
[null,"2010-02-07",5,{"$f":"'fluecalc_reed data'!C58","v":308179.30036339478},{"$f":"'fluecalc_reed data'!D58","v":493448.08968690003},{"$f":"'fluecalc_reed data'!E58","v":586200.09508814767}]
[null,"2010-02-14",6,{"$f":"'fluecalc_reed data'!C59","v":218319.68043547095},{"$f":"'fluecalc_reed data'!D59","v":286708.72525444202},{"$f":"'fluecalc_reed data'!E59","v":644904.79207119986}]
[null,"2010-02-21",7,{"$f":"'fluecalc_reed data'!C60","v":227364.04235055947},{"$f":"'fluecalc_reed data'!D60","v":319705.41412445164},{"$f":"'fluecalc_reed data'!E60","v":483871.47963437182}]
[null,"2010-02-28",8,{"$f":"'fluecalc_reed data'!C61","v":176165.48725741723},{"$f":"'fluecalc_reed data'!D61","v":304445.40616914706},{"$f":"'fluecalc_reed data'!E61","v":356400.98320497543}]
[null,"2010-03-07",9,{"$f":"'fluecalc_reed data'!C62","v":72348.461123738001},{"$f":"'fluecalc_reed data'!D62","v":261804.87302642351},{"$f":"'fluecalc_reed data'!E62","v":314509.44220733928}]
[null,"2010-03-14",10,{"$f":"'fluecalc_reed data'!C63","v":75089.968079409547},{"$f":"'fluecalc_reed data'!D63","v":121042.09591390572},{"$f":"'fluecalc_reed data'!E63","v":165614.16452107904}]
[null,"2010-03-21",11,{"$f":"'fluecalc_reed data'!C64","v":10425.813858198002},{"$f":"'fluecalc_reed data'!D64","v":253806.86396301165},{"$f":"'fluecalc_reed data'!E64","v":773012.74237998948}]
[null,"2010-03-28",12,{"$f":"'fluecalc_reed data'!C65","v":10425.813858198002},{"$f":"'fluecalc_reed data'!D65","v":253806.86396301165},{"$f":"'fluecalc_reed data'!E65","v":773012.74237998948}]
[null,"2019-04-04",13,{"$f":"'fluecalc_reed data'!C66","v":10425.813858198002},{"$f":"'fluecalc_reed data'!D66","v":253806.86396301165},{"$f":"'fluecalc_reed data'!E66","v":773012.74237998948}]
[null,"2010-04-11",14,{"$f":"'fluecalc_reed data'!C67","v":10425.813858198002},{"$f":"'fluecalc_reed data'!D67","v":253806.86396301165},{"$f":"'fluecalc_reed data'!E67","v":773012.74237998948}]
[null,"2010-04-18",15,{"$f":"'fluecalc_reed data'!C68","v":0},{"$f":"'fluecalc_reed data'!D68","v":0},{"$f":"'fluecalc_reed data'!E68","v":0}]

{"sheet":"Input data hosp","index":3,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"Enter the total number of A(H1N1)pdm09 hospitalizations, by week."]
[]
[null,"week","influenza week","Min. total hospitalizations","Mid. total hospitalizations","Max. total hospitalizations"]
[null,"2009-01-10",1,{"$f":"'fluecalc_reed data'!M2","v":0},{"$f":"'fluecalc_reed data'!N2","v":0},{"$f":"'fluecalc_reed data'!O2","v":0}]
[null,"2009-01-17",2,{"$f":"'fluecalc_reed data'!M3","v":0},{"$f":"'fluecalc_reed data'!N3","v":0},{"$f":"'fluecalc_reed data'!O3","v":0}]
[null,"2009-01-24",3,{"$f":"'fluecalc_reed data'!M4","v":0},{"$f":"'fluecalc_reed data'!N4","v":0},{"$f":"'fluecalc_reed data'!O4","v":0}]
[null,"2009-01-31",4,{"$f":"'fluecalc_reed data'!M5","v":0},{"$f":"'fluecalc_reed data'!N5","v":0},{"$f":"'fluecalc_reed data'!O5","v":0}]
[null,"2009-02-07",5,{"$f":"'fluecalc_reed data'!M6","v":0},{"$f":"'fluecalc_reed data'!N6","v":0},{"$f":"'fluecalc_reed data'!O6","v":0}]
[null,"2009-02-14",6,{"$f":"'fluecalc_reed data'!M7","v":0},{"$f":"'fluecalc_reed data'!N7","v":0},{"$f":"'fluecalc_reed data'!O7","v":0}]
[null,"2009-02-21",7,{"$f":"'fluecalc_reed data'!M8","v":0},{"$f":"'fluecalc_reed data'!N8","v":0},{"$f":"'fluecalc_reed data'!O8","v":0}]
[null,"2009-02-28",8,{"$f":"'fluecalc_reed data'!M9","v":0},{"$f":"'fluecalc_reed data'!N9","v":0},{"$f":"'fluecalc_reed data'!O9","v":0}]
[null,"2009-03-07",9,{"$f":"'fluecalc_reed data'!M10","v":0},{"$f":"'fluecalc_reed data'!N10","v":0},{"$f":"'fluecalc_reed data'!O10","v":0}]
[null,"2009-03-14",10,{"$f":"'fluecalc_reed data'!M11","v":0},{"$f":"'fluecalc_reed data'!N11","v":0},{"$f":"'fluecalc_reed data'!O11","v":0}]
[null,"2009-03-21",11,{"$f":"'fluecalc_reed data'!M12","v":0},{"$f":"'fluecalc_reed data'!N12","v":0},{"$f":"'fluecalc_reed data'!O12","v":0}]
[null,"2009-03-28",12,{"$f":"'fluecalc_reed data'!M13","v":0},{"$f":"'fluecalc_reed data'!N13","v":0},{"$f":"'fluecalc_reed data'!O13","v":0}]
[null,"2009-04-04",13,{"$f":"'fluecalc_reed data'!M14","v":0},{"$f":"'fluecalc_reed data'!N14","v":0},{"$f":"'fluecalc_reed data'!O14","v":0}]
[null,"2009-04-11",14,{"$f":"'fluecalc_reed data'!M15","v":541.38234921053777},{"$f":"'fluecalc_reed data'!N15","v":541.38234921053777},{"$f":"'fluecalc_reed data'!O15","v":541.38234921053777}]
[null,"2009-04-18",15,{"$f":"'fluecalc_reed data'!M16","v":160.53576094856021},{"$f":"'fluecalc_reed data'!N16","v":160.53576094856021},{"$f":"'fluecalc_reed data'!O16","v":160.53576094856021}]
[null,"2009-04-25",16,{"$f":"'fluecalc_reed data'!M17","v":295.56407209936975},{"$f":"'fluecalc_reed data'!N17","v":295.56407209936975},{"$f":"'fluecalc_reed data'!O17","v":295.56407209936975}]
[null,"2009-05-02",17,{"$f":"'fluecalc_reed data'!M18","v":262.95295211541566},{"$f":"'fluecalc_reed data'!N18","v":262.95295211541566},{"$f":"'fluecalc_reed data'!O18","v":262.95295211541566}]
[null,"2009-05-09",18,{"$f":"'fluecalc_reed data'!M19","v":349.97904693039283},{"$f":"'fluecalc_reed data'!N19","v":349.97904693039283},{"$f":"'fluecalc_reed data'!O19","v":349.97904693039283}]
[null,"2009-05-16",19,{"$f":"'fluecalc_reed data'!M20","v":127.98823091710597},{"$f":"'fluecalc_reed data'!N20","v":127.98823091710597},{"$f":"'fluecalc_reed data'!O20","v":127.98823091710597}]
[null,"2009-05-23",20,{"$f":"'fluecalc_reed data'!M21","v":371.89104927897483},{"$f":"'fluecalc_reed data'!N21","v":371.89104927897483},{"$f":"'fluecalc_reed data'!O21","v":371.89104927897483}]
[null,"2009-05-30",21,{"$f":"'fluecalc_reed data'!M22","v":371.43435853095241},{"$f":"'fluecalc_reed data'!N22","v":371.43435853095241},{"$f":"'fluecalc_reed data'!O22","v":371.43435853095241}]
[null,"2009-06-06",22,{"$f":"'fluecalc_reed data'!M23","v":1109.3480362242497},{"$f":"'fluecalc_reed data'!N23","v":1109.3480362242497},{"$f":"'fluecalc_reed data'!O23","v":1109.3480362242497}]
[null,"2009-06-13",23,{"$f":"'fluecalc_reed data'!M24","v":1994.9612891569363},{"$f":"'fluecalc_reed data'!N24","v":1994.9612891569363},{"$f":"'fluecalc_reed data'!O24","v":1994.9612891569363}]
[null,"2009-06-20",24,{"$f":"'fluecalc_reed data'!M25","v":2489.5064085017011},{"$f":"'fluecalc_reed data'!N25","v":2489.5064085017011},{"$f":"'fluecalc_reed data'!O25","v":2489.5064085017011}]
[null,"2009-06-27",25,{"$f":"'fluecalc_reed data'!M26","v":2440.3588992438226},{"$f":"'fluecalc_reed data'!N26","v":2440.3588992438226},{"$f":"'fluecalc_reed data'!O26","v":2440.3588992438226}]
[null,"2009-07-04",26,{"$f":"'fluecalc_reed data'!M27","v":1330.8929518698351},{"$f":"'fluecalc_reed data'!N27","v":1330.8929518698351},{"$f":"'fluecalc_reed data'!O27","v":1330.8929518698351}]
[null,"2009-07-11",27,{"$f":"'fluecalc_reed data'!M28","v":1268.2555272767772},{"$f":"'fluecalc_reed data'!N28","v":1268.2555272767772},{"$f":"'fluecalc_reed data'!O28","v":1268.2555272767772}]
[null,"2009-07-18",28,{"$f":"'fluecalc_reed data'!M29","v":306.7421011960767},{"$f":"'fluecalc_reed data'!N29","v":306.7421011960767},{"$f":"'fluecalc_reed data'!O29","v":306.7421011960767}]
[null,"2009-07-25",29,{"$f":"'fluecalc_reed data'!M30","v":342.20696649929545},{"$f":"'fluecalc_reed data'!N30","v":342.20696649929545},{"$f":"'fluecalc_reed data'!O30","v":342.20696649929545}]
[null,"2009-08-01",30,{"$f":"'fluecalc_reed data'!M31","v":993.22173155273219},{"$f":"'fluecalc_reed data'!N31","v":1685.3137721097871},{"$f":"'fluecalc_reed data'!O31","v":2162.5124359398842}]
[null,"2009-08-08",31,{"$f":"'fluecalc_reed data'!M32","v":558.7089642321256},{"$f":"'fluecalc_reed data'!N32","v":705.13293753929759},{"$f":"'fluecalc_reed data'!O32","v":1883.9882494361461}]
[null,"2009-08-15",32,{"$f":"'fluecalc_reed data'!M33","v":904.71425483629775},{"$f":"'fluecalc_reed data'!N33","v":1348.2385355585739},{"$f":"'fluecalc_reed data'!O33","v":1764.8016197346622}]
[null,"2009-08-22",33,{"$f":"'fluecalc_reed data'!M34","v":951.89271248546879},{"$f":"'fluecalc_reed data'!N34","v":1339.5292092443972},{"$f":"'fluecalc_reed data'!O34","v":1615.8653038829268}]
[null,"2009-08-29",34,{"$f":"'fluecalc_reed data'!M35","v":1791.4259587327358},{"$f":"'fluecalc_reed data'!N35","v":2161.7855455479439},{"$f":"'fluecalc_reed data'!O35","v":3238.294579201287}]
[null,"2009-09-05",35,{"$f":"'fluecalc_reed data'!M36","v":1974.8122825486134},{"$f":"'fluecalc_reed data'!N36","v":2823.6575070017007},{"$f":"'fluecalc_reed data'!O36","v":3845.30554890335}]
[null,"2009-09-12",36,{"$f":"'fluecalc_reed data'!M37","v":6509.6366211920831},{"$f":"'fluecalc_reed data'!N37","v":7555.0626713015363},{"$f":"'fluecalc_reed data'!O37","v":9811.5031647710257}]
[null,"2009-09-19",37,{"$f":"'fluecalc_reed data'!M38","v":3443.2091981702956},{"$f":"'fluecalc_reed data'!N38","v":5874.2565911837246},{"$f":"'fluecalc_reed data'!O38","v":11405.040130543772}]
[null,"2009-09-26",38,{"$f":"'fluecalc_reed data'!M39","v":4814.9527178787785},{"$f":"'fluecalc_reed data'!N39","v":6801.5727210137211},{"$f":"'fluecalc_reed data'!O39","v":13501.578433455205}]
[null,"2009-10-03",39,{"$f":"'fluecalc_reed data'!M40","v":7569.2753776298059},{"$f":"'fluecalc_reed data'!N40","v":10458.99863482613},{"$f":"'fluecalc_reed data'!O40","v":20433.656938219927}]
[null,"2009-10-10",40,{"$f":"'fluecalc_reed data'!M41","v":10928.941506141038},{"$f":"'fluecalc_reed data'!N41","v":20116.149573240149},{"$f":"'fluecalc_reed data'!O41","v":28759.363304502822}]
[null,"2009-10-17",41,{"$f":"'fluecalc_reed data'!M42","v":15879.777926759387},{"$f":"'fluecalc_reed data'!N42","v":29528.983395686751},{"$f":"'fluecalc_reed data'!O42","v":36902.09733862881}]
[null,"2009-10-24",42,{"$f":"'fluecalc_reed data'!M43","v":21900.014596369921},{"$f":"'fluecalc_reed data'!N43","v":32103.92393975423},{"$f":"'fluecalc_reed data'!O43","v":38989.795262740328}]
[null,"2009-10-31",43,{"$f":"'fluecalc_reed data'!M44","v":27191.793192487334},{"$f":"'fluecalc_reed data'!N44","v":28392.791063079767},{"$f":"'fluecalc_reed data'!O44","v":40104.970258765934}]
[null,"2009-11-07",44,{"$f":"'fluecalc_reed data'!M45","v":22467.228129249892},{"$f":"'fluecalc_reed data'!N45","v":26600.263885740042},{"$f":"'fluecalc_reed data'!O45","v":37754.24098054241}]
[null,"2009-11-14",45,{"$f":"'fluecalc_reed data'!M46","v":15803.479740483925},{"$f":"'fluecalc_reed data'!N46","v":22603.375275485974},{"$f":"'fluecalc_reed data'!O46","v":32421.217850996283}]
[null,"2009-11-21",46,{"$f":"'fluecalc_reed data'!M47","v":8364.5613494820063},{"$f":"'fluecalc_reed data'!N47","v":15105.733017966175},{"$f":"'fluecalc_reed data'!O47","v":24551.967350931132}]
[null,"2009-11-28",47,{"$f":"'fluecalc_reed data'!M48","v":5437.6547292969435},{"$f":"'fluecalc_reed data'!N48","v":7967.7808360829558},{"$f":"'fluecalc_reed data'!O48","v":17877.220737703992}]
[null,"2009-12-05",48,{"$f":"'fluecalc_reed data'!M49","v":4122.671212809827},{"$f":"'fluecalc_reed data'!N49","v":4601.6979568829083},{"$f":"'fluecalc_reed data'!O49","v":9983.1234039914052}]
[null,"2009-12-12",49,{"$f":"'fluecalc_reed data'!M50","v":2603.1833356643838},{"$f":"'fluecalc_reed data'!N50","v":3629.1301460841946},{"$f":"'fluecalc_reed data'!O50","v":5565.0944503115516}]
[null,"2009-12-19",50,{"$f":"'fluecalc_reed data'!M51","v":2542.2774342451157},{"$f":"'fluecalc_reed data'!N51","v":2914.2902045569281},{"$f":"'fluecalc_reed data'!O51","v":3704.4965992340817}]
[null,"2009-12-26",51,{"$f":"'fluecalc_reed data'!M52","v":2116.0980014628112},{"$f":"'fluecalc_reed data'!N52","v":2760.2994913251914},{"$f":"'fluecalc_reed data'!O52","v":3167.6633751899067}]
[null,"2010-01-03",52,{"$f":"'fluecalc_reed data'!M53","v":2102.6684837326447},{"$f":"'fluecalc_reed data'!N53","v":2791.301731626605},{"$f":"'fluecalc_reed data'!O53","v":3156.0289558040363}]
[null,"2010-01-10",1,{"$f":"'fluecalc_reed data'!M54","v":1442.7707788233006},{"$f":"'fluecalc_reed data'!N54","v":1888.2949306179355},{"$f":"'fluecalc_reed data'!O54","v":2404.5203999355895}]
[null,"2010-01-17",2,{"$f":"'fluecalc_reed data'!M55","v":1309.3858064598846},{"$f":"'fluecalc_reed data'!N55","v":2346.328222536793},{"$f":"'fluecalc_reed data'!O55","v":3412.7312156943212}]
[null,"2010-01-24",3,{"$f":"'fluecalc_reed data'!M56","v":1751.7832236325828},{"$f":"'fluecalc_reed data'!N56","v":2193.8250199992731},{"$f":"'fluecalc_reed data'!O56","v":3085.5479814507817}]
[null,"2010-01-31",4,{"$f":"'fluecalc_reed data'!M57","v":799.16003788922251},{"$f":"'fluecalc_reed data'!N57","v":1606.9335860183387},{"$f":"'fluecalc_reed data'!O57","v":2006.6350042696729}]
[null,"2010-02-07",5,{"$f":"'fluecalc_reed data'!M58","v":1389.5154606139583},{"$f":"'fluecalc_reed data'!N58","v":2224.8533526485089},{"$f":"'fluecalc_reed data'!O58","v":2643.0525806823566}]
[null,"2010-02-14",6,{"$f":"'fluecalc_reed data'!M59","v":984.35738858409786},{"$f":"'fluecalc_reed data'!N59","v":1292.7091662684777},{"$f":"'fluecalc_reed data'!O59","v":2907.7396767086725}]
[null,"2010-02-21",7,{"$f":"'fluecalc_reed data'!M60","v":1025.1365087183335},{"$f":"'fluecalc_reed data'!N60","v":1441.4842763420058},{"$f":"'fluecalc_reed data'!O60","v":2181.67443793046}]
[null,"2010-02-28",8,{"$f":"'fluecalc_reed data'!M61","v":794.29302319179317},{"$f":"'fluecalc_reed data'!N61","v":1372.6801192880289},{"$f":"'fluecalc_reed data'!O61","v":1606.9368570743611}]
[null,"2010-03-07",9,{"$f":"'fluecalc_reed data'!M62","v":326.2039506369216},{"$f":"'fluecalc_reed data'!N62","v":1180.42294957945},{"$f":"'fluecalc_reed data'!O62","v":1418.0567349619387}]
[null,"2010-03-14",10,{"$f":"'fluecalc_reed data'!M63","v":338.56482722984805},{"$f":"'fluecalc_reed data'!N63","v":545.75327888396703},{"$f":"'fluecalc_reed data'!O63","v":746.71933458006151}]
[null,"2010-03-21",11,{"$f":"'fluecalc_reed data'!M64","v":47.007795553974589},{"$f":"'fluecalc_reed data'!N64","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!O64","v":3485.3514026478474}]
[null,"2010-03-28",12,{"$f":"'fluecalc_reed data'!M65","v":47.007795553974589},{"$f":"'fluecalc_reed data'!N65","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!O65","v":3485.3514026478474}]
[null,"2019-04-04",13,{"$f":"'fluecalc_reed data'!M66","v":47.007795553974589},{"$f":"'fluecalc_reed data'!N66","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!O66","v":3485.3514026478474}]
[null,"2010-04-11",14,{"$f":"'fluecalc_reed data'!M67","v":47.007795553974589},{"$f":"'fluecalc_reed data'!N67","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!O67","v":3485.3514026478474}]
[null,"2010-04-18",15,{"$f":"'fluecalc_reed data'!M68","v":0},{"$f":"'fluecalc_reed data'!N68","v":0},{"$f":"'fluecalc_reed data'!O68","v":0}]

{"sheet":"Input data death","index":4,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"Enter the total number of A(H1N1)pdm09 deaths, by influenza week."]
[]
[null,"week","influenza week","Min. total deaths","Mid. total deaths","Max. total deaths"]
[null,"2009-01-10",1,{"$f":"'fluecalc_reed data'!X2","v":0},{"$f":"'fluecalc_reed data'!Y2","v":0},{"$f":"'fluecalc_reed data'!Z2","v":0}]
[null,"2009-01-17",2,{"$f":"'fluecalc_reed data'!X3","v":0},{"$f":"'fluecalc_reed data'!Y3","v":0},{"$f":"'fluecalc_reed data'!Z3","v":0}]
[null,"2009-01-24",3,{"$f":"'fluecalc_reed data'!X4","v":0},{"$f":"'fluecalc_reed data'!Y4","v":0},{"$f":"'fluecalc_reed data'!Z4","v":0}]
[null,"2009-01-31",4,{"$f":"'fluecalc_reed data'!X5","v":0},{"$f":"'fluecalc_reed data'!Y5","v":0},{"$f":"'fluecalc_reed data'!Z5","v":0}]
[null,"2009-02-07",5,{"$f":"'fluecalc_reed data'!X6","v":0},{"$f":"'fluecalc_reed data'!Y6","v":0},{"$f":"'fluecalc_reed data'!Z6","v":0}]
[null,"2009-02-14",6,{"$f":"'fluecalc_reed data'!X7","v":0},{"$f":"'fluecalc_reed data'!Y7","v":0},{"$f":"'fluecalc_reed data'!Z7","v":0}]
[null,"2009-02-21",7,{"$f":"'fluecalc_reed data'!X8","v":0},{"$f":"'fluecalc_reed data'!Y8","v":0},{"$f":"'fluecalc_reed data'!Z8","v":0}]
[null,"2009-02-28",8,{"$f":"'fluecalc_reed data'!X9","v":0},{"$f":"'fluecalc_reed data'!Y9","v":0},{"$f":"'fluecalc_reed data'!Z9","v":0}]
[null,"2009-03-07",9,{"$f":"'fluecalc_reed data'!X10","v":0},{"$f":"'fluecalc_reed data'!Y10","v":0},{"$f":"'fluecalc_reed data'!Z10","v":0}]
[null,"2009-03-14",10,{"$f":"'fluecalc_reed data'!X11","v":0},{"$f":"'fluecalc_reed data'!Y11","v":0},{"$f":"'fluecalc_reed data'!Z11","v":0}]
[null,"2009-03-21",11,{"$f":"'fluecalc_reed data'!X12","v":0},{"$f":"'fluecalc_reed data'!Y12","v":0},{"$f":"'fluecalc_reed data'!Z12","v":0}]
[null,"2009-03-28",12,{"$f":"'fluecalc_reed data'!X13","v":0},{"$f":"'fluecalc_reed data'!Y13","v":0},{"$f":"'fluecalc_reed data'!Z13","v":0}]
[null,"2009-04-04",13,{"$f":"'fluecalc_reed data'!X14","v":0},{"$f":"'fluecalc_reed data'!Y14","v":0},{"$f":"'fluecalc_reed data'!Z14","v":0}]
[null,"2009-04-11",14,{"$f":"'fluecalc_reed data'!X15","v":20.295938113385464},{"$f":"'fluecalc_reed data'!Y15","v":20.295938113385464},{"$f":"'fluecalc_reed data'!Z15","v":20.295938113385464}]
[null,"2009-04-18",15,{"$f":"'fluecalc_reed data'!X16","v":6.0183415176879587},{"$f":"'fluecalc_reed data'!Y16","v":6.0183415176879587},{"$f":"'fluecalc_reed data'!Z16","v":6.0183415176879587}]
[null,"2009-04-25",16,{"$f":"'fluecalc_reed data'!X17","v":11.080431648014732},{"$f":"'fluecalc_reed data'!Y17","v":11.080431648014732},{"$f":"'fluecalc_reed data'!Z17","v":11.080431648014732}]
[null,"2009-05-02",17,{"$f":"'fluecalc_reed data'!X18","v":9.8578700444314489},{"$f":"'fluecalc_reed data'!Y18","v":9.8578700444314489},{"$f":"'fluecalc_reed data'!Z18","v":9.8578700444314489}]
[null,"2009-05-09",18,{"$f":"'fluecalc_reed data'!X19","v":13.120400190067038},{"$f":"'fluecalc_reed data'!Y19","v":13.120400190067038},{"$f":"'fluecalc_reed data'!Z19","v":13.120400190067038}]
[null,"2009-05-16",19,{"$f":"'fluecalc_reed data'!X20","v":4.7981638443204506},{"$f":"'fluecalc_reed data'!Y20","v":4.7981638443204506},{"$f":"'fluecalc_reed data'!Z20","v":4.7981638443204506}]
[null,"2009-05-23",20,{"$f":"'fluecalc_reed data'!X21","v":13.941861481251891},{"$f":"'fluecalc_reed data'!Y21","v":13.941861481251891},{"$f":"'fluecalc_reed data'!Z21","v":13.941861481251891}]
[null,"2009-05-30",21,{"$f":"'fluecalc_reed data'!X22","v":13.924740555214431},{"$f":"'fluecalc_reed data'!Y22","v":13.924740555214431},{"$f":"'fluecalc_reed data'!Z22","v":13.924740555214431}]
[null,"2009-06-06",22,{"$f":"'fluecalc_reed data'!X23","v":41.588461689313625},{"$f":"'fluecalc_reed data'!Y23","v":41.588461689313625},{"$f":"'fluecalc_reed data'!Z23","v":41.588461689313625}]
[null,"2009-06-13",23,{"$f":"'fluecalc_reed data'!X24","v":74.78930726569159},{"$f":"'fluecalc_reed data'!Y24","v":74.78930726569159},{"$f":"'fluecalc_reed data'!Z24","v":74.78930726569159}]
[null,"2009-06-20",24,{"$f":"'fluecalc_reed data'!X25","v":93.32935969099664},{"$f":"'fluecalc_reed data'!Y25","v":93.32935969099664},{"$f":"'fluecalc_reed data'!Z25","v":93.32935969099664}]
[null,"2009-06-27",25,{"$f":"'fluecalc_reed data'!X26","v":91.486863703124996},{"$f":"'fluecalc_reed data'!Y26","v":91.486863703124996},{"$f":"'fluecalc_reed data'!Z26","v":91.486863703124996}]
[null,"2009-07-04",26,{"$f":"'fluecalc_reed data'!X27","v":49.893981630691293},{"$f":"'fluecalc_reed data'!Y27","v":49.893981630691293},{"$f":"'fluecalc_reed data'!Z27","v":49.893981630691293}]
[null,"2009-07-11",27,{"$f":"'fluecalc_reed data'!X28","v":47.545760830777176},{"$f":"'fluecalc_reed data'!Y28","v":47.545760830777176},{"$f":"'fluecalc_reed data'!Z28","v":47.545760830777176}]
[null,"2009-07-18",28,{"$f":"'fluecalc_reed data'!X29","v":11.499485921038621},{"$f":"'fluecalc_reed data'!Y29","v":11.499485921038621},{"$f":"'fluecalc_reed data'!Z29","v":11.499485921038621}]
[null,"2009-07-25",29,{"$f":"'fluecalc_reed data'!X30","v":12.829031873992768},{"$f":"'fluecalc_reed data'!Y30","v":12.829031873992768},{"$f":"'fluecalc_reed data'!Z30","v":12.829031873992768}]
[null,"2009-08-01",30,{"$f":"'fluecalc_reed data'!X31","v":40.058114034999697},{"$f":"'fluecalc_reed data'!Y31","v":67.971218433157162},{"$f":"'fluecalc_reed data'!Z31","v":87.217352388735662}]
[null,"2009-08-08",31,{"$f":"'fluecalc_reed data'!X32","v":22.533565960743189},{"$f":"'fluecalc_reed data'!Y32","v":28.439063226723054},{"$f":"'fluecalc_reed data'!Z32","v":75.984056468971644}]
[null,"2009-08-15",32,{"$f":"'fluecalc_reed data'!X33","v":36.488475471298194},{"$f":"'fluecalc_reed data'!Y33","v":54.376471323633098},{"$f":"'fluecalc_reed data'!Z33","v":71.177081900900745}]
[null,"2009-08-22",33,{"$f":"'fluecalc_reed data'!X34","v":38.391253044994045},{"$f":"'fluecalc_reed data'!Y34","v":54.025211201569618},{"$f":"'fluecalc_reed data'!Z34","v":65.170258112405335}]
[null,"2009-08-29",34,{"$f":"'fluecalc_reed data'!X35","v":72.250881208557857},{"$f":"'fluecalc_reed data'!Y35","v":87.188035814917086},{"$f":"'fluecalc_reed data'!Z35","v":130.60525098436131}]
[null,"2009-09-05",35,{"$f":"'fluecalc_reed data'!X36","v":91.297630831443115},{"$f":"'fluecalc_reed data'!Y36","v":129.979654684721},{"$f":"'fluecalc_reed data'!Z36","v":176.4625574762014}]
[null,"2009-09-12",36,{"$f":"'fluecalc_reed data'!X37","v":300.94728817537998},{"$f":"'fluecalc_reed data'!Y37","v":347.77746051076161},{"$f":"'fluecalc_reed data'!Z37","v":450.25367142413683}]
[null,"2009-09-19",37,{"$f":"'fluecalc_reed data'!X38","v":159.18315124325872},{"$f":"'fluecalc_reed data'!Y38","v":270.40596862693337},{"$f":"'fluecalc_reed data'!Z38","v":523.38169853067473}]
[null,"2009-09-26",38,{"$f":"'fluecalc_reed data'!X39","v":222.6002843877537},{"$f":"'fluecalc_reed data'!Y39","v":313.09253030801415},{"$f":"'fluecalc_reed data'!Z39","v":619.59265135965768}]
[null,"2009-10-03",39,{"$f":"'fluecalc_reed data'!X40","v":349.93549270238884},{"$f":"'fluecalc_reed data'!Y40","v":481.45252302436904},{"$f":"'fluecalc_reed data'!Z40","v":937.70841251820775}]
[null,"2009-10-10",40,{"$f":"'fluecalc_reed data'!X41","v":505.25636073034605},{"$f":"'fluecalc_reed data'!Y41","v":925.99409405440247},{"$f":"'fluecalc_reed data'!Z41","v":1319.7782947436056}]
[null,"2009-10-17",41,{"$f":"'fluecalc_reed data'!X42","v":734.13869037291067},{"$f":"'fluecalc_reed data'!Y42","v":1359.2891685499706},{"$f":"'fluecalc_reed data'!Z42","v":1693.451505945292}]
[null,"2009-10-24",42,{"$f":"'fluecalc_reed data'!X43","v":1012.4605085209549},{"$f":"'fluecalc_reed data'!Y43","v":1477.8197913049123},{"$f":"'fluecalc_reed data'!Z43","v":1789.256770375199}]
[null,"2009-10-31",43,{"$f":"'fluecalc_reed data'!X44","v":1257.1049504152274},{"$f":"'fluecalc_reed data'!Y44","v":1306.9875396585473},{"$f":"'fluecalc_reed data'!Z44","v":1840.4325818496122}]
[null,"2009-11-07",44,{"$f":"'fluecalc_reed data'!X45","v":1038.6833815429122},{"$f":"'fluecalc_reed data'!Y45","v":1224.4732605911129},{"$f":"'fluecalc_reed data'!Z45","v":1732.5567069434396}]
[null,"2009-11-14",45,{"$f":"'fluecalc_reed data'!X46","v":730.61134567020508},{"$f":"'fluecalc_reed data'!Y46","v":1040.4869945209887},{"$f":"'fluecalc_reed data'!Z46","v":1487.8222148332268}]
[null,"2009-11-21",46,{"$f":"'fluecalc_reed data'!X47","v":386.70239237443417},{"$f":"'fluecalc_reed data'!Y47","v":695.35273189690326},{"$f":"'fluecalc_reed data'!Z47","v":1126.6992686844092}]
[null,"2009-11-28",47,{"$f":"'fluecalc_reed data'!X48","v":251.38844762678463},{"$f":"'fluecalc_reed data'!Y48","v":366.77585688403974},{"$f":"'fluecalc_reed data'!Z48","v":820.39256746229535}]
[null,"2009-12-05",48,{"$f":"'fluecalc_reed data'!X49","v":190.59538861120282},{"$f":"'fluecalc_reed data'!Y49","v":211.82707531486264},{"$f":"'fluecalc_reed data'!Z49","v":458.12939051650977}]
[null,"2009-12-12",49,{"$f":"'fluecalc_reed data'!X50","v":120.34787977889795},{"$f":"'fluecalc_reed data'!Y50","v":167.05747139100555},{"$f":"'fluecalc_reed data'!Z50","v":255.38433469315822}]
[null,"2009-12-19",50,{"$f":"'fluecalc_reed data'!X51","v":117.53213645363547},{"$f":"'fluecalc_reed data'!Y51","v":134.15169279563278},{"$f":"'fluecalc_reed data'!Z51","v":170.00078036689911}]
[null,"2009-12-26",51,{"$f":"'fluecalc_reed data'!X52","v":97.829416926340443},{"$f":"'fluecalc_reed data'!Y52","v":127.06313489479561},{"$f":"'fluecalc_reed data'!Z52","v":145.36529628162367}]
[null,"2010-01-03",52,{"$f":"'fluecalc_reed data'!X53","v":97.208556319584062},{"$f":"'fluecalc_reed data'!Y53","v":128.49024157428428},{"$f":"'fluecalc_reed data'!Z53","v":144.83138828043326}]
[null,"2010-01-10",1,{"$f":"'fluecalc_reed data'!X54","v":66.700797388908683},{"$f":"'fluecalc_reed data'!Y54","v":86.922695977122501},{"$f":"'fluecalc_reed data'!Z54","v":110.34437026658179}]
[null,"2010-01-17",2,{"$f":"'fluecalc_reed data'!X55","v":60.534271044652165},{"$f":"'fluecalc_reed data'!Y55","v":108.00705517086067},{"$f":"'fluecalc_reed data'!Z55","v":156.61155417728349}]
[null,"2010-01-24",3,{"$f":"'fluecalc_reed data'!X56","v":80.986764899759962},{"$f":"'fluecalc_reed data'!Y56","v":100.9869709166661},{"$f":"'fluecalc_reed data'!Z56","v":141.596989133313}]
[null,"2010-01-31",4,{"$f":"'fluecalc_reed data'!X57","v":36.94600178417528},{"$f":"'fluecalc_reed data'!Y57","v":73.970965704594661},{"$f":"'fluecalc_reed data'!Z57","v":92.085255715421653}]
[null,"2010-02-07",5,{"$f":"'fluecalc_reed data'!X58","v":64.238748502210086},{"$f":"'fluecalc_reed data'!Y58","v":102.41527868883385},{"$f":"'fluecalc_reed data'!Z58","v":121.29070421056561}]
[null,"2010-02-14",6,{"$f":"'fluecalc_reed data'!X59","v":45.507868400115683},{"$f":"'fluecalc_reed data'!Y59","v":59.506470109318798},{"$f":"'fluecalc_reed data'!Z59","v":133.43729732306173}]
[null,"2010-02-21",7,{"$f":"'fluecalc_reed data'!X60","v":47.393129641676175},{"$f":"'fluecalc_reed data'!Y60","v":66.354941421823085},{"$f":"'fluecalc_reed data'!Z60","v":100.11788296185136}]
[null,"2010-02-28",8,{"$f":"'fluecalc_reed data'!X61","v":36.720994620191242},{"$f":"'fluecalc_reed data'!Y61","v":63.187722822338792},{"$f":"'fluecalc_reed data'!Z61","v":73.742953296125222}]
[null,"2010-03-07",9,{"$f":"'fluecalc_reed data'!X62","v":15.080748749735831},{"$f":"'fluecalc_reed data'!Y62","v":54.337669135793085},{"$f":"'fluecalc_reed data'!Z62","v":65.075171508568488}]
[null,"2010-03-14",10,{"$f":"'fluecalc_reed data'!X63","v":15.652204962514494},{"$f":"'fluecalc_reed data'!Y63","v":25.122318325254859},{"$f":"'fluecalc_reed data'!Z63","v":34.267238798358726}]
[null,"2010-03-21",11,{"$f":"'fluecalc_reed data'!X64","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!Y64","v":52.677680285284232},{"$f":"'fluecalc_reed data'!Z64","v":159.94412261722809}]
[null,"2010-03-28",12,{"$f":"'fluecalc_reed data'!X65","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!Y65","v":52.677680285284232},{"$f":"'fluecalc_reed data'!Z65","v":159.94412261722809}]
[null,"2019-04-04",13,{"$f":"'fluecalc_reed data'!X66","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!Y66","v":52.677680285284232},{"$f":"'fluecalc_reed data'!Z66","v":159.94412261722809}]
[null,"2010-04-11",14,{"$f":"'fluecalc_reed data'!X67","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!Y67","v":52.677680285284232},{"$f":"'fluecalc_reed data'!Z67","v":159.94412261722809}]
[null,"2010-04-18",15,{"$f":"'fluecalc_reed data'!X68","v":0},{"$f":"'fluecalc_reed data'!Y68","v":0},{"$f":"'fluecalc_reed data'!Z68","v":0}]

{"sheet":"Input data breakdown","index":5,"n_rows":13,"n_cols":11,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"Enter the input data in the white cells."]
[]
[null,"Population sub-groups",{"$f":"'Input data doses'!F3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!G3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!H3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!I3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!J3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!K3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!L3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!M3","v":"65 Years+"},"Total"]
[null,"population",39429114.998306401,59684833.396318503,5578781.7875744887,33949395.225076035,17451920.817727812,8933717.7672096007,96235755.002510071,37989965.005276337,{"$f":"SUM(C4:J4)","v":299253483.99999923}]
[null,"proportion of A(H1N1)pdm09 clinical cases",0.2013945,0.22339999999999999,2.1999999999999999E-2,0.13500000000000001,5.6000000000000001E-2,2.5000000000000001E-2,0.23950603999999998,9.7699460000000002E-2,{"$f":"SUM(C5:J5)","v":1}]
[null,"clinical cases per 100,000 population (mid)",{"$f":"'mid cases averted (1)'!$C$87","v":31074.468296111325},{"$f":"'mid cases averted (1)'!$D$87","v":22771.53529599755},{"$f":"'mid cases averted (1)'!$E$87","v":23991.446644876116},{"$f":"'mid cases averted (1)'!$F$87","v":24192.171688329712},{"$f":"'mid cases averted (1)'!$G$87","v":19521.712959751843},{"$f":"'mid cases averted (1)'!$H$87","v":17024.756541811581},{"$f":"'mid cases averted (1)'!$I$87","v":15140.950580808427},{"$f":"'mid cases averted (1)'!$J$87","v":15645.750466973466},{"$f":"'min cases averted (1)'!$B$87","v":14458.62164131065}]
[null,"proportion of A(H1N1)pdm09 hospitalizations",0.19734036659794246,0.22339999999999999,2.1999999999999999E-2,0.13500000000000001,5.6000000000000001E-2,2.5000000000000001E-2,0.24187239151996753,9.9387241882089875E-2,{"$f":"SUM(C7:J7)","v":1}]
[null,"hospitalizations per 100,000 population (mid)",{"$f":"'mid hosp averted (1)'!$C$87","v":137.28751437004635},{"$f":"'mid hosp averted (1)'!$D$87","v":102.67183489160895},{"$f":"'mid hosp averted (1)'!$E$87","v":108.17214635354519},{"$f":"'mid hosp averted (1)'!$F$87","v":109.07717134427121},{"$f":"'mid hosp averted (1)'!$G$87","v":88.019102082999069},{"$f":"'mid hosp averted (1)'!$H$87","v":76.760875804362186},{"$f":"'mid hosp averted (1)'!$I$87","v":68.941698936910399},{"$f":"'mid hosp averted (1)'!$J$87","v":71.761892893132114},{"$f":"'min hosp averted (1)'!$B$87","v":65.190686851097951}]
[null,"proportion of A(H1N1)pdm09 deaths",6.0175011389264718E-2,0.08,3.980694609833127E-2,0.24,0.09,0.06,0.3,0.13001804251240409,{"$f":"SUM(C9:J9)","v":1}]
[null,"deaths per 100,000 population (mid)",{"$f":"'mid death averted (1)'!$C$87","v":1.9028122797926827},{"$f":"'mid death averted (1)'!$D$87","v":1.6711783266224622},{"$f":"'mid death averted (1)'!$E$87","v":8.8964405286369601},{"$f":"'mid death averted (1)'!$F$87","v":8.8140598092003213},{"$f":"'mid death averted (1)'!$G$87","v":6.4297793447477742},{"$f":"'mid death averted (1)'!$H$87","v":8.3736695012434765},{"$f":"'mid death averted (1)'!$I$87","v":3.8867051023836643},{"$f":"'mid death averted (1)'!$J$87","v":4.2670872526982011},{"$f":"'min death averted (1)'!$B$87","v":2.9633740204007211}]
[null,"Vaccine effectiveness (against clinical cases, hospitalizations and deaths)",0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43,"N/A"]
[]
[null,"Subclinical cases as a proportion of all seroprevalent cases",0.3]

{"sheet":"model_check","index":6,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,"Model check"]
[null,"Run the SOLVER program, if needed, to improve the precision of the epidemic curve without a vaccination program."]
[null,"SOLVER needs to be run, unless the new epidemic curve, minus the cases averted, minus the old epidemic curve equals 0."]
[null,"WARNING- This program can take some time.  Be prepared to sit back for 5-10 mins. and relax after you begin the SOLVER program."]
[null,null,"Sometimes, you need to run SOLVER multiple times to get the precise epidemic curve without a vaccination program."]
[]
[null,"Clinical Cases (Summary)",null,null,"min","mid","max"]
[null,null,"Epidemic curve (without a vaccination program)",null,{"$f":"'min cases averted (3)'!$B$86","v":43980836.816780873},{"$f":"'mid cases averted (3)'!$B$86","v":61866905.381398559},{"$f":"'max cases averted (3)'!$B$86","v":90777686.599271104},null,{"$f":"IF((E11+F11+G11)<0.5, IF((E11+F11+G11)>-0.5,\"You do not need to run SOLVER.\",\"You must run SOLVER!\"), \"You must run SOLVER!\")","v":"You do not need to run SOLVER."}]
[null,null,"Clinical Cases averted",null,{"$f":"'min cases averted (3)'!$AI$86","v":712907.81677924271},{"$f":"'mid cases averted (3)'!$AI$86","v":1029157.381427702},{"$f":"'max cases averted (3)'!$AI$86","v":1458929.5992459489}]
[null,null,"Epidemic curve (with a vaccination program)",null,{"$f":"'min cases averted (1)'!$B$86","v":43267928.999999993},{"$f":"'mid cases averted (1)'!$B$86","v":60837747.999999985},{"$f":"'max cases averted (1)'!$B$86","v":89318757.000000015}]
[null,null,"Difference",null,{"$f":"E8-E9-E10","v":1.6391277313232422E-6},{"$f":"F8-F9-F10","v":-2.9131770133972168E-5},2.5138258934020996E-5]
[]
[null,"Hospitalizations (Summary)",null,null,"min","mid","max"]
[null,null,{"$f":"C8","v":"Epidemic curve (without a vaccination program)"},null,{"$f":"'min hosp averted (3)'!$B$86","v":199008.58365554485},{"$f":"'mid hosp averted (3)'!$B$86","v":280544.08976180176},{"$f":"'max hosp averted (3)'!$B$86","v":413111.74146525445},null,{"$f":"IF((E17+F17+G17)<0.5, IF((E17+F17+G17)>-0.5,\"You do not need to run SOLVER.\",\"You must run SOLVER!\"), \"You must run SOLVER!\")","v":"You do not need to run SOLVER."}]
[null,null,"Hospitalizations averted",null,{"$f":"'min hosp averted (3)'!$AI$86","v":3923.181893059761},{"$f":"'mid hosp averted (3)'!$AI$86","v":6240.0896388017072},{"$f":"'max hosp averted (3)'!$AI$86","v":10392.895225944045}]
[null,null,{"$f":"C10","v":"Epidemic curve (with a vaccination program)"},null,{"$f":"'min hosp averted (1)'!$B$86","v":195085.40164544003},{"$f":"'mid hosp averted (1)'!$B$86","v":274304.00000000006},{"$f":"'max hosp averted (1)'!$B$86","v":402718.8461073105}]
[null,null,{"$f":"C11","v":"Difference"},null,{"$f":"E14-E15-E16","v":1.1704507051035762E-4},{"$f":"F14-F15-F16","v":1.230000052601099E-4},{"$f":"G14-G15-G16","v":1.3199989916756749E-4}]
[]
[]
[null,"Deaths (Summary)",null,null,"min","mid","max"]
[null,null,{"$f":"C8","v":"Epidemic curve (without a vaccination program)"},null,{"$f":"'min death averted (3)'!$B$86","v":9069.367118901635},{"$f":"'mid death averted (3)'!$B$86","v":12782.84557091036},{"$f":"'max death averted (3)'!$B$86","v":18825.937496582483},null,{"$f":"IF((E24+F24+G24)<0.5, IF((E24+F24+G24)>-0.5,\"You do not need to run SOLVER.\",\"You must run SOLVER!\"), \"You must run SOLVER!\")","v":"You do not need to run SOLVER."}]
[null,null,"Deaths averted",null,{"$f":"'min death averted (3)'!$AI$86","v":201.36708939681569},{"$f":"'mid death averted (3)'!$AI$86","v":314.84553108071725},{"$f":"'max death averted (3)'!$AI$86","v":519.93742608237437}]
[null,null,{"$f":"C10","v":"Epidemic curve (with a vaccination program)"},null,{"$f":"'min death averted (1)'!$B$86","v":8868.0000000000055},{"$f":"'mid death averted (1)'!$B$86","v":12468},{"$f":"'max death averted (1)'!$B$86","v":18305.999999999996}]
[null,null,{"$f":"C11","v":"Difference"},null,{"$f":"E21-E22-E23","v":2.9504813937819563E-5},{"$f":"F21-F22-F23","v":3.9829643355915323E-5},{"$f":"G21-G22-G23","v":7.0500111178262159E-5}]

{"sheet":"summary_model_assumptions","index":7,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"Summary of input data and model assumptions"]
[]
[null,null,"Population","Percent vaccinated","Doses required to achieve effectiveness","Time (weeks) from administration (full coverage) until effectiveness is achieved","Assumed effectiveness against clinical cases, hospitalizations, and deaths","Subclinical cases as a proportion of all seropostive cases"]
[null,{"$f":"'Input data breakdown'!C3","v":"6 Months-9 Years "},{"$f":"'mid cases averted (1)'!Y2","v":39429114.998306401},{"$f":"TEXT(('Input data doses'!E71/summary_model_assumptions!C4),\"#,###%\")& \" 1st dose\"","v":"45% 1st dose"},2,2,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!C13","v":0.3}]
[null,null,null,{"$f":"TEXT(('Input data doses'!F71/summary_model_assumptions!C4),\"#,###%\")& \" 2nd dose\"","v":"23% 2nd dose"},"(with a 4 week interval between doses)"]
[null,{"$f":"'Input data breakdown'!D3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid cases averted (1)'!Z2","v":59684833.396318503},{"$f":"'Input data doses'!G71/summary_model_assumptions!C6","v":0.26648388032496478},1,2,{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!E3","v":"Pregnant 18-64"},{"$f":"'mid cases averted (1)'!AA2","v":5578781.7875744887},{"$f":"'Input data doses'!H71/summary_model_assumptions!C7","v":0.43158848861282001},1,2,{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!F3","v":"25-64, High Risk, not pregnant"},{"$f":"'mid cases averted (1)'!AB2","v":33949395.225076035},{"$f":"'Input data doses'!I71/summary_model_assumptions!C8","v":0.27192525636454323},1,2,{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!G3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid cases averted (1)'!AC2","v":17451920.817727812},{"$f":"'Input data doses'!J71/summary_model_assumptions!C9","v":0.35841464474478318},1,2,{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!H3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid cases averted (1)'!AD2","v":8933717.7672096007},{"$f":"'Input data doses'!K71/summary_model_assumptions!C10","v":0.22728152521816303},1,2,{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!I3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid cases averted (1)'!AE2","v":96235755.002510071},{"$f":"'Input data doses'!L71/summary_model_assumptions!C11","v":0.15944890752506458},1,2,{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"H4","v":0.3}]
[null,{"$f":"'Input data breakdown'!J3","v":"65 Years+"},{"$f":"'mid cases averted (1)'!AF2","v":37989965.005276337},{"$f":"'Input data doses'!M71/summary_model_assumptions!C12","v":0.2836958917572871},1,2,{"$f":"'Input data breakdown'!J11","v":0.43},{"$f":"H4","v":0.3}]
[null,"Total",{"$f":"'mid cases averted (1)'!X2","v":299253483.99999923},{"$f":"('Input data doses'!D71-'Input data doses'!F71)/summary_model_assumptions!C13","v":0.26599544618835652},{"$f":"\"1-2\"","v":"1-2"},2,"N/A",{"$f":"H4","v":0.3}]

{"sheet":"results_tables","index":8,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[14,8,14,10],[16,8,16,10],[18,8,18,10],[20,8,20,10],[14,5,14,7],[16,5,16,7],[18,5,18,7],[20,5,20,7],[2,8,2,10],[4,8,4,10],[6,8,6,10],[8,8,8,10],[10,8,10,10],[34,8,34,10],[36,8,36,10],[38,2,38,4],[38,5,38,7],[38,8,38,10],[40,2,40,4],[40,5,40,7],[40,8,40,10],[2,2,2,4],[4,2,4,4],[6,2,6,4],[8,2,8,4],[10,2,10,4],[2,5,2,7],[4,5,4,7],[6,5,6,7],[8,5,8,7],[10,5,10,7],[12,8,12,10],[14,2,14,4],[16,2,16,4],[18,2,18,4],[20,2,20,4],[12,5,12,7],[58,2,58,4],[58,5,58,7],[58,8,58,10],[60,2,60,4],[60,5,60,7],[60,8,60,10],[22,2,22,4],[22,5,22,7],[22,8,22,10],[24,2,24,4],[24,5,24,7],[24,8,24,10],[26,2,26,4],[26,5,26,7],[26,8,26,10],[28,2,28,4],[28,5,28,7],[28,8,28,10],[30,2,30,4],[30,8,30,10],[32,2,32,4],[32,5,32,7],[32,8,32,10],[34,2,34,4],[50,8,50,10],[52,2,52,4],[52,5,52,7],[52,8,52,10],[54,2,54,4],[54,5,54,7],[54,8,54,10],[56,2,56,4],[56,5,56,7],[56,8,56,10],[42,8,42,10],[44,2,44,4],[44,5,44,7],[44,8,44,10],[46,2,46,4],[46,5,46,7],[46,8,46,10],[48,2,48,4],[48,5,48,7],[48,8,48,10],[51,1,52,1],[53,1,54,1],[55,1,56,1],[45,1,46,1],[25,1,26,1],[5,1,6,1],[42,2,42,4],[42,5,42,7],[30,5,30,7],[36,2,36,4],[36,5,36,7],[11,1,12,1],[13,1,14,1],[15,1,16,1],[33,1,34,1],[31,1,32,1],[35,1,36,1],[50,2,50,4],[50,5,50,7],[34,5,34,7],[12,2,12,4]]}
[null,"Results"]
[]
[null,"Clinical Cases","Estimated number of clinical cases without a vaccination program",null,null,"Estimated number of clinical cases averted due to a vaccination program",null,null,"Number of doses administered to avoid one clinical case"]
[null,{"$f":"summary_model_assumptions!B4","v":"6 Months-9 Years "},null,{"$f":"'mid cases averted (3)'!C86","v":12333906.307608262},null,null,{"$f":"'mid cases averted (3)'!AJ86","v":81518.468025180031},null,null,{"$f":"'mid cases averted (3)'!AJ89","v":326.49526720471289}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!C86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!C86),\"#,###\") & \")\"","v":"(8,766,004 - 18,088,655)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AJ86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AJ86),\"#,###\") & \")\"","v":"(52,081 - 100,349)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AJ89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AJ89),\"#,###\") & \")\"","v":"(265 - 511)"}]
[null,{"$f":"summary_model_assumptions!B6","v":"10-24, (10-17 all, 18-24 not pregnant)"},null,{"$f":"'mid cases averted (3)'!D86","v":13891876.59931072},null,null,{"$f":"'mid cases averted (3)'!AK86","v":300723.69611436588},null,null,{"$f":"'mid cases averted (3)'!AK89","v":52.889234222338352}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!D86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!D86),\"#,###\") & \")\"","v":"(9,879,008 - 20,374,801)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AK86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AK86),\"#,###\") & \")\"","v":"(212,953 - 420,991)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AK89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AK89),\"#,###\") & \")\"","v":"(38 - 75)"}]
[null,{"$f":"summary_model_assumptions!B7","v":"Pregnant 18-64"},null,{"$f":"'mid cases averted (3)'!E86","v":1410031.8800137895},null,null,{"$f":"'mid cases averted (3)'!AL86","v":71601.424016907651},null,null,{"$f":"'mid cases averted (3)'!AL89","v":33.626956908447063}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!E86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!E86),\"#,###\") & \")\"","v":"(1,004,978 - 2,062,896)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AL86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AL86),\"#,###\") & \")\"","v":"(53,084 - 97,884)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AL89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AL89),\"#,###\") & \")\"","v":"(25 - 45)"}]
[null,{"$f":"summary_model_assumptions!B8","v":"25-64, High Risk, not pregnant"},null,{"$f":"'mid cases averted (3)'!F86","v":8378054.1348503316},null,null,{"$f":"'mid cases averted (3)'!AM86","v":164958.15485460041},null,null,{"$f":"'mid cases averted (3)'!AM89","v":55.9638776763545}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!F86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!F86),\"#,###\") & \")\"","v":"(5,957,746 - 12,286,626)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AM86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AM86),\"#,###\") & \")\"","v":"(116,575 - 228,593)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AM89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AM89),\"#,###\") & \")\"","v":"(40 - 79)"}]
[null,{"$f":"summary_model_assumptions!B9","v":"25-64, Health Care Worker, non-HR, not pregnant"},null,{"$f":"'mid cases averted (3)'!G86","v":3530340.6057526963},null,null,{"$f":"'mid cases averted (3)'!AN86","v":123426.7177561006},null,null,{"$f":"'mid cases averted (3)'!AN89","v":50.678038869674424}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!G86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!G86),\"#,###\") & \")\"","v":"(2,510,291 - 5,178,995)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AN86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AN86),\"#,###\") & \")\"","v":"(87,287 - 177,144)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AN89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AN89),\"#,###\") & \")\"","v":"(35 - 72)"}]
[null,{"$f":"summary_model_assumptions!B10","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid cases averted (3)'!H86","v":1550006.960484457},null,null,{"$f":"'mid cases averted (3)'!AO86","v":29063.260490080451},null,null,{"$f":"'mid cases averted (3)'!AO89","v":69.863771846693425}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!H86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!H86),\"#,###\") & \")\"","v":"(1,101,603 - 2,276,098)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AO86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AO86),\"#,###\") & \")\"","v":"(19,904 - 43,129)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AO89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AO89),\"#,###\") & \")\"","v":"(47 - 102)"}]
[null,{"$f":"summary_model_assumptions!B11","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid cases averted (3)'!I86","v":14734335.553199161},null,null,{"$f":"'mid cases averted (3)'!AP86","v":163327.44720433021},null,null,{"$f":"'mid cases averted (3)'!AP89","v":93.950442884245206}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!I86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!I86),\"#,###\") & \")\"","v":"(10,470,235 - 21,640,930)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AP86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AP86),\"#,###\") & \")\"","v":"(107,305 - 248,548)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AP89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AP89),\"#,###\") & \")\"","v":"(62 - 143)"}]
[null,{"$f":"summary_model_assumptions!B12","v":"65 Years+"},null,{"$f":"'mid cases averted (3)'!J86","v":6038353.3401791425},null,null,{"$f":"'mid cases averted (3)'!AQ86","v":94538.212966136838},null,null,{"$f":"'mid cases averted (3)'!AQ89","v":114.0025462916301}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!J86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!J86),\"#,###\") & \")\"","v":"(4,290,972 - 8,868,687)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AQ86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AQ86),\"#,###\") & \")\"","v":"(63,719 - 142,293)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AQ89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AQ89),\"#,###\") & \")\"","v":"(76 - 169)"}]
[null,"Total",null,{"$f":"'mid cases averted (3)'!B86","v":61866905.381398559},null,null,{"$f":"'mid cases averted (3)'!AI86","v":1029157.381427702},null,null,{"$f":"'mid cases averted (3)'!AI89","v":86.058413997997306}]
[null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!B86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!B86),\"#,###\") & \")\"","v":"(43,980,837 - 90,777,687)"},null,null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!AI86),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!AI86),\"#,###\") & \")\"","v":"(712,908 - 1,458,930)"},null,null,{"$f":"\"(\" & TEXT(('max cases averted (3)'!AI89),\"#,###\") & \" - \" & TEXT(('min cases averted (3)'!AI89),\"#,###\") & \")\"","v":"(61 - 124)"}]
[]
[null,"Hospitalizations","Estimated number of hospitalizations without a vaccination program",null,null,"Estimated number of hospitalizations averted due to a vaccination program",null,null,"Number of doses administered to avoid one hospitalization"]
[null,{"$f":"B4","v":"6 Months-9 Years "},null,{"$f":"'mid hosp averted (3)'!C86","v":54745.456840029452},null,null,{"$f":"'mid hosp averted (3)'!AJ86","v":614.20490874744314},null,null,{"$f":"'mid hosp averted (3)'!AJ89","v":43333.085784477291}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!C86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!C86),\"#,###\") & \")\"","v":"(38,826 - 80,563)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AJ86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AJ86),\"#,###\") & \")\"","v":"(328 - 1,090)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AJ89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AJ89),\"#,###\") & \")\"","v":"(24,421 - 81,227)"}]
[null,{"$f":"B6","v":"10-24, (10-17 all, 18-24 not pregnant)"},null,{"$f":"'mid hosp averted (3)'!D86","v":63117.301613953168},null,null,{"$f":"'mid hosp averted (3)'!AK86","v":1837.7880009531618},null,null,{"$f":"'mid hosp averted (3)'!AK89","v":8654.4508897385913}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!D86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!D86),\"#,###\") & \")\"","v":"(44,761 - 92,999)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AK86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AK86),\"#,###\") & \")\"","v":"(1,179 - 3,032)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AK89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AK89),\"#,###\") & \")\"","v":"(5,246 - 13,489)"}]
[null,{"$f":"B8","v":"Pregnant 18-64"},null,{"$f":"'mid hosp averted (3)'!E86","v":6480.8823739159398},null,null,{"$f":"'mid hosp averted (3)'!AL86","v":446.19436491593854},null,null,{"$f":"'mid hosp averted (3)'!AL89","v":5396.1640695610522}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!E86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!E86),\"#,###\") & \")\"","v":"(4,590 - 9,582)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AL86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AL86),\"#,###\") & \")\"","v":"(298 - 722)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AL89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AL89),\"#,###\") & \")\"","v":"(3,336 - 8,072)"}]
[null,{"$f":"B10","v":"25-64, High Risk, not pregnant"},null,{"$f":"'mid hosp averted (3)'!F86","v":38059.958444913755},null,null,{"$f":"'mid hosp averted (3)'!AM86","v":1028.9184269137556},null,null,{"$f":"'mid hosp averted (3)'!AM89","v":8972.2350757100448}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!F86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!F86),\"#,###\") & \")\"","v":"(26,990 - 56,074)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AM86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AM86),\"#,###\") & \")\"","v":"(653 - 1,707)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AM89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AM89),\"#,###\") & \")\"","v":"(5,409 - 14,132)"}]
[null,{"$f":"B12","v":"25-64, Health Care Worker, non-HR, not pregnant"},null,{"$f":"'mid hosp averted (3)'!G86","v":16081.750384336072},null,null,{"$f":"'mid hosp averted (3)'!AN86","v":720.72636733606771},null,null,{"$f":"'mid hosp averted (3)'!AN89","v":8678.7778045635769}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!G86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!G86),\"#,###\") & \")\"","v":"(11,394 - 23,734)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AN86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AN86),\"#,###\") & \")\"","v":"(469 - 1,181)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AN89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AN89),\"#,###\") & \")\"","v":"(5,294 - 13,324)"}]
[null,{"$f":"B14","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid hosp averted (3)'!H86","v":7020.3251684905008},null,null,{"$f":"'mid hosp averted (3)'!AO86","v":162.72514949050057},null,null,{"$f":"'mid hosp averted (3)'!AO89","v":12477.905267609129}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!H86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!H86),\"#,###\") & \")\"","v":"(4,981 - 10,338)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AO86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AO86),\"#,###\") & \")\"","v":"(104 - 270)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AO89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AO89),\"#,###\") & \")\"","v":"(7,528 - 19,516)"}]
[null,{"$f":"B16","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid hosp averted (3)'!I86","v":67248.923995240621},null,null,{"$f":"'mid hosp averted (3)'!AP86","v":902.35949274743609},null,null,{"$f":"'mid hosp averted (3)'!AP89","v":17005.069623947391}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!I86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!I86),\"#,###\") & \")\"","v":"(47,743 - 98,922)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AP86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AP86),\"#,###\") & \")\"","v":"(558 - 1,516)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AP89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AP89),\"#,###\") & \")\"","v":"(10,124 - 27,524)"}]
[null,{"$f":"B18","v":"65 Years+"},null,{"$f":"'mid hosp averted (3)'!J86","v":27789.490940922187},null,null,{"$f":"'mid hosp averted (3)'!AQ86","v":527.17292769740527},null,null,{"$f":"'mid hosp averted (3)'!AQ89","v":20444.139738120786}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!J86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!J86),\"#,###\") & \")\"","v":"(19,723 - 40,901)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AQ86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AQ86),\"#,###\") & \")\"","v":"(334 - 876)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AQ89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AQ89),\"#,###\") & \")\"","v":"(12,305 - 32,278)"}]
[null,"Total",null,{"$f":"'mid hosp averted (3)'!B86","v":280544.08976180176},null,null,{"$f":"'mid hosp averted (3)'!AI86","v":6240.0896388017072},null,null,{"$f":"'mid hosp averted (3)'!AI89","v":14193.330084438941}]
[null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!B86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!B86),\"#,###\") & \")\"","v":"(199,009 - 413,112)"},null,null,{"$f":"\"(\" & TEXT(('min hosp averted (3)'!AI86),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!AI86),\"#,###\") & \")\"","v":"(3,923 - 10,393)"},null,null,{"$f":"\"(\" & TEXT(('max hosp averted (3)'!AI89),\"#,###\") & \" - \" & TEXT(('min hosp averted (3)'!AI89),\"#,###\") & \")\"","v":"(8,522 - 22,575)"}]
[]
[null,"Deaths","Estimated number of deaths without a vaccination program",null,null,"Estimated number of deaths averted due to a vaccination program",null,null,"Number of doses administered to avoid one death"]
[null,{"$f":"B24","v":"6 Months-9 Years "},null,{"$f":"'mid death averted (3)'!C86","v":758.88342167153451},null,null,{"$f":"'mid death averted (3)'!AJ86","v":8.6213820924526576},null,null,{"$f":"'mid death averted (3)'!AJ89","v":3087137.7366860569}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!C86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!C86),\"#,###\") & \")\"","v":"(538 - 1,117)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AJ86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AJ86),\"#,###\") & \")\"","v":"(5 - 15)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AJ89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AJ89),\"#,###\") & \")\"","v":"(1,745,154 - 5,761,939)"}]
[null,{"$f":"B26","v":"10-24, (10-17 all, 18-24 not pregnant)"},null,{"$f":"'mid death averted (3)'!D86","v":1027.7346286314562},null,null,{"$f":"'mid death averted (3)'!AK86","v":30.294625485652613},null,null,{"$f":"'mid death averted (3)'!AK89","v":525012.13482677157}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!D86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!D86),\"#,###\") & \")\"","v":"(729 - 1,514)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AK86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AK86),\"#,###\") & \")\"","v":"(20 - 50)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AK89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AK89),\"#,###\") & \")\"","v":"(319,229 - 814,797)"}]
[null,{"$f":"B28","v":"Pregnant 18-64"},null,{"$f":"'mid death averted (3)'!E86","v":533.47711233328505},null,null,{"$f":"'mid death averted (3)'!AL86","v":37.164101192564118},null,null,{"$f":"'mid death averted (3)'!AL89","v":64786.660318365131}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!E86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!E86),\"#,###\") & \")\"","v":"(378 - 789)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AL86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AL86),\"#,###\") & \")\"","v":"(25 - 60)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AL89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AL89),\"#,###\") & \")\"","v":"(40,177 - 96,492)"}]
[null,{"$f":"B30","v":"25-64, High Risk, not pregnant"},null,{"$f":"'mid death averted (3)'!F86","v":3076.5218914537058},null,null,{"$f":"'mid death averted (3)'!AM86","v":84.201879180160972},null,null,{"$f":"'mid death averted (3)'!AM89","v":109637.67186534603}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!F86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!F86),\"#,###\") & \")\"","v":"(2,182 - 4,533)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AM86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AM86),\"#,###\") & \")\"","v":"(54 - 139)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AM89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AM89),\"#,###\") & \")\"","v":"(66,300 - 171,951)"}]
[null,{"$f":"B32","v":"25-64, Health Care Worker, non-HR, not pregnant"},null,{"$f":"'mid death averted (3)'!G86","v":1175.4397741862138},null,null,{"$f":"'mid death averted (3)'!AN86","v":53.319768708155017},null,null,{"$f":"'mid death averted (3)'!AN89","v":117311.53663169064}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!G86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!G86),\"#,###\") & \")\"","v":"(833 - 1,735)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AN86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AN86),\"#,###\") & \")\"","v":"(35 - 87)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AN89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AN89),\"#,###\") & \")\"","v":"(71,786 - 179,325)"}]
[null,{"$f":"B34","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid death averted (3)'!H86","v":766.05750187881893},null,null,{"$f":"'mid death averted (3)'!AO86","v":17.977499207716086},null,null,{"$f":"'mid death averted (3)'!AO89","v":112945.01957916963}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!H86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!H86),\"#,###\") & \")\"","v":"(544 - 1,128)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AO86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AO86),\"#,###\") & \")\"","v":"(12 - 30)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AO89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AO89),\"#,###\") & \")\"","v":"(68,351 - 175,889)"}]
[null,{"$f":"B36","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},null,{"$f":"'mid death averted (3)'!I86","v":3791.9202537199303},null,null,{"$f":"'mid death averted (3)'!AP86","v":51.520243950318125},null,null,{"$f":"'mid death averted (3)'!AP89","v":297837.99189299549}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!I86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!I86),\"#,###\") & \")\"","v":"(2,692 - 5,578)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AP86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AP86),\"#,###\") & \")\"","v":"(32 - 86)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AP89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AP89),\"#,###\") & \")\"","v":"(177,870 - 479,999)"}]
[null,{"$f":"B38","v":"65 Years+"},null,{"$f":"'mid death averted (3)'!J86","v":1652.8109870354187},null,null,{"$f":"'mid death averted (3)'!AQ86","v":31.74603126369761},null,null,{"$f":"'mid death averted (3)'!AQ89","v":339494.31065811537}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!J86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!J86),\"#,###\") & \")\"","v":"(1,173 - 2,433)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AQ86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AQ86),\"#,###\") & \")\"","v":"(20 - 53)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AQ89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AQ89),\"#,###\") & \")\"","v":"(204,961 - 533,711)"}]
[null,"Total",null,{"$f":"'mid death averted (3)'!B86","v":12782.84557091036},null,null,{"$f":"'mid death averted (3)'!AI86","v":314.84553108071725},null,null,{"$f":"'mid death averted (3)'!AI89","v":281305.09490158153}]
[null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!B86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!B86),\"#,###\") & \")\"","v":"(9,069 - 18,826)"},null,null,{"$f":"\"(\" & TEXT(('min death averted (3)'!AI86),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!AI86),\"#,###\") & \")\"","v":"(201 - 520)"},null,null,{"$f":"\"(\" & TEXT(('max death averted (3)'!AI89),\"#,###\") & \" - \" & TEXT(('min death averted (3)'!AI89),\"#,###\") & \")\"","v":"(170,343 - 439,832)"}]

{"sheet":"timeline","index":9,"n_rows":56,"n_cols":6,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Timeline"]
[]
["Week ending","2009-10 H1N1 Epidemic curve (mid estimate- medically attended cases)",null,"Cases averted (mid estimate)",null,"Doses administered"]
[{"$f":"'Input data doses'!Q18","v":"2009-04-11"},{"$f":"'mid cases averted (1)'!B16","v":120077.37770390161},null,{"$f":"'mid cases averted (3)'!B16-'mid cases averted (1)'!B16","v":0},null,{"$f":"'Input data doses'!S20","v":0}]
[{"$f":"'Input data doses'!Q19","v":"2009-04-18"},{"$f":"'mid cases averted (1)'!B17","v":35606.467832786722},null,{"$f":"'mid cases averted (3)'!B17-'mid cases averted (1)'!B17","v":0},null,{"$f":"'Input data doses'!S21","v":0}]
[{"$f":"'Input data doses'!Q20","v":"2009-04-25"},{"$f":"'mid cases averted (1)'!B18","v":65555.441127574202},null,{"$f":"'mid cases averted (3)'!B18-'mid cases averted (1)'!B18","v":0},null,{"$f":"'Input data doses'!S22","v":0}]
[{"$f":"'Input data doses'!Q21","v":"2009-05-02"},{"$f":"'mid cases averted (1)'!B19","v":58322.368646783594},null,{"$f":"'mid cases averted (3)'!B19-'mid cases averted (1)'!B19","v":0},null,{"$f":"'Input data doses'!S23","v":0}]
[{"$f":"'Input data doses'!Q22","v":"2009-05-09"},{"$f":"'mid cases averted (1)'!B20","v":77624.559182607161},null,{"$f":"'mid cases averted (3)'!B20-'mid cases averted (1)'!B20","v":0},null,{"$f":"'Input data doses'!S24","v":0}]
[{"$f":"'Input data doses'!Q23","v":"2009-05-16"},{"$f":"'mid cases averted (1)'!B21","v":28387.499459297793},null,{"$f":"'mid cases averted (3)'!B21-'mid cases averted (1)'!B21","v":0},null,{"$f":"'Input data doses'!S25","v":0}]
[{"$f":"'Input data doses'!Q24","v":"2009-05-23"},{"$f":"'mid cases averted (1)'!B22","v":82484.591627507281},null,{"$f":"'mid cases averted (3)'!B22-'mid cases averted (1)'!B22","v":0},null,{"$f":"'Input data doses'!S26","v":0}]
[{"$f":"'Input data doses'!Q25","v":"2009-05-30"},{"$f":"'mid cases averted (1)'!B23","v":82383.298654945218},null,{"$f":"'mid cases averted (3)'!B23-'mid cases averted (1)'!B23","v":0},null,{"$f":"'Input data doses'!S27","v":0}]
[{"$f":"'Input data doses'!Q26","v":"2009-06-06"},{"$f":"'mid cases averted (1)'!B24","v":246050.87946629329},null,{"$f":"'mid cases averted (3)'!B24-'mid cases averted (1)'!B24","v":0},null,{"$f":"'Input data doses'!S28","v":0}]
[{"$f":"'Input data doses'!Q27","v":"2009-06-13"},{"$f":"'mid cases averted (1)'!B25","v":442477.8912206493},null,{"$f":"'mid cases averted (3)'!B25-'mid cases averted (1)'!B25","v":0},null,{"$f":"'Input data doses'!S29","v":0}]
[{"$f":"'Input data doses'!Q28","v":"2009-06-20"},{"$f":"'mid cases averted (1)'!B26","v":552166.8775235418},null,{"$f":"'mid cases averted (3)'!B26-'mid cases averted (1)'!B26","v":0},null,{"$f":"'Input data doses'!S30","v":0}]
[{"$f":"'Input data doses'!Q29","v":"2009-06-27"},{"$f":"'mid cases averted (1)'!B27","v":541266.07139092579},null,{"$f":"'mid cases averted (3)'!B27-'mid cases averted (1)'!B27","v":0},null,{"$f":"'Input data doses'!S31","v":0}]
[{"$f":"'Input data doses'!Q30","v":"2009-07-04"},{"$f":"'mid cases averted (1)'!B28","v":295189.0394989333},null,{"$f":"'mid cases averted (3)'!B28-'mid cases averted (1)'!B28","v":0},null,{"$f":"'Input data doses'!S32","v":0}]
[{"$f":"'Input data doses'!Q31","v":"2009-07-11"},{"$f":"'mid cases averted (1)'!B29","v":281296.20072753978},null,{"$f":"'mid cases averted (3)'!B29-'mid cases averted (1)'!B29","v":0},null,{"$f":"'Input data doses'!S33","v":0}]
[{"$f":"'Input data doses'!Q32","v":"2009-07-18"},{"$f":"'mid cases averted (1)'!B30","v":68034.702639863564},null,{"$f":"'mid cases averted (3)'!B30-'mid cases averted (1)'!B30","v":0},null,{"$f":"'Input data doses'!S34","v":0}]
[{"$f":"'Input data doses'!Q33","v":"2009-07-25"},{"$f":"'mid cases averted (1)'!B31","v":75900.729362830287},null,{"$f":"'mid cases averted (3)'!B31-'mid cases averted (1)'!B31","v":0},null,{"$f":"'Input data doses'!S35","v":0}]
[{"$f":"'Input data doses'!Q34","v":"2009-08-01"},{"$f":"'mid cases averted (1)'!B32","v":373785.86240066728},null,{"$f":"'mid cases averted (3)'!B32-'mid cases averted (1)'!B32","v":0},null,{"$f":"'Input data doses'!S36","v":0}]
[{"$f":"'Input data doses'!Q35","v":"2009-08-08"},{"$f":"'mid cases averted (1)'!B33","v":156391.48479472133},null,{"$f":"'mid cases averted (3)'!B33-'mid cases averted (1)'!B33","v":0},null,{"$f":"'Input data doses'!S37","v":0}]
[{"$f":"'Input data doses'!Q36","v":"2009-08-15"},{"$f":"'mid cases averted (1)'!B34","v":299025.92150819086},null,{"$f":"'mid cases averted (3)'!B34-'mid cases averted (1)'!B34","v":0},null,{"$f":"'Input data doses'!S38","v":0}]
[{"$f":"'Input data doses'!Q37","v":"2009-08-22"},{"$f":"'mid cases averted (1)'!B35","v":297094.27940026578},null,{"$f":"'mid cases averted (3)'!B35-'mid cases averted (1)'!B35","v":0},null,{"$f":"'Input data doses'!S39","v":0}]
[{"$f":"'Input data doses'!Q38","v":"2009-08-29"},{"$f":"'mid cases averted (1)'!B36","v":479462.57120795455},null,{"$f":"'mid cases averted (3)'!B36-'mid cases averted (1)'!B36","v":0},null,{"$f":"'Input data doses'!S40","v":0}]
[{"$f":"'Input data doses'!Q39","v":"2009-09-05"},{"$f":"'mid cases averted (1)'!B37","v":626256.28835330578},null,{"$f":"'mid cases averted (3)'!B37-'mid cases averted (1)'!B37","v":0},null,{"$f":"'Input data doses'!S41","v":0}]
[{"$f":"'Input data doses'!Q40","v":"2009-09-12"},{"$f":"'mid cases averted (1)'!B38","v":1675630.098577342},null,{"$f":"'mid cases averted (3)'!B38-'mid cases averted (1)'!B38","v":0},null,{"$f":"'Input data doses'!S42","v":0}]
[{"$f":"'Input data doses'!Q41","v":"2009-09-19"},{"$f":"'mid cases averted (1)'!B39","v":1302845.7312926676},null,{"$f":"'mid cases averted (3)'!B39-'mid cases averted (1)'!B39","v":0},null,{"$f":"'Input data doses'!S43","v":0}]
[{"$f":"'Input data doses'!Q42","v":"2009-09-26"},{"$f":"'mid cases averted (1)'!B40","v":1508514.2856968248},null,{"$f":"'mid cases averted (3)'!B40-'mid cases averted (1)'!B40","v":0},null,{"$f":"'Input data doses'!S44","v":0}]
[{"$f":"'Input data doses'!Q43","v":"2009-10-03"},{"$f":"'mid cases averted (1)'!B41","v":2319691.2687522196},null,{"$f":"'mid cases averted (3)'!B41-'mid cases averted (1)'!B41","v":0},null,{"$f":"'Input data doses'!S45","v":0}]
[{"$f":"'Input data doses'!Q44","v":"2009-10-10"},{"$f":"'mid cases averted (1)'!B42","v":4461541.5065244045},null,{"$f":"'mid cases averted (3)'!B42-'mid cases averted (1)'!B42","v":0},null,{"$f":"'Input data doses'!S46","v":2970991}]
[{"$f":"'Input data doses'!Q45","v":"2009-10-17"},{"$f":"'mid cases averted (1)'!B43","v":6549204.885639851},null,{"$f":"'mid cases averted (3)'!B43-'mid cases averted (1)'!B43","v":0},null,{"$f":"'Input data doses'!S47","v":3565185}]
[{"$f":"'Input data doses'!Q46","v":"2009-10-24"},{"$f":"'mid cases averted (1)'!B44","v":7120298.4775005896},null,{"$f":"'mid cases averted (3)'!B44-'mid cases averted (1)'!B44","v":139203.66492955387},null,{"$f":"'Input data doses'!S48","v":4456485}]
[{"$f":"'Input data doses'!Q47","v":"2009-10-31"},{"$f":"'mid cases averted (1)'!B45","v":6297209.8786995467},null,{"$f":"'mid cases averted (3)'!B45-'mid cases averted (1)'!B45","v":130610.85206748731},null,{"$f":"'Input data doses'!S49","v":6951838}]
[{"$f":"'Input data doses'!Q48","v":"2009-11-07"},{"$f":"'mid cases averted (1)'!B46","v":5899646.996491068},null,{"$f":"'mid cases averted (3)'!B46-'mid cases averted (1)'!B46","v":125115.44278112985},null,{"$f":"'Input data doses'!S50","v":6294025}]
[{"$f":"'Input data doses'!Q49","v":"2009-11-14"},{"$f":"'mid cases averted (1)'!B47","v":5013180.9078055443},null,{"$f":"'mid cases averted (3)'!B47-'mid cases averted (1)'!B47","v":145470.45175881311},null,{"$f":"'Input data doses'!S51","v":6294028}]
[{"$f":"'Input data doses'!Q50","v":"2009-11-21"},{"$f":"'mid cases averted (1)'!B48","v":3350286.0276891855},null,{"$f":"'mid cases averted (3)'!B48-'mid cases averted (1)'!B48","v":99758.882830580231},null,{"$f":"'Input data doses'!S52","v":6294026}]
[{"$f":"'Input data doses'!Q51","v":"2009-11-28"},{"$f":"'mid cases averted (1)'!B49","v":1767166.4642205157},null,{"$f":"'mid cases averted (3)'!B49-'mid cases averted (1)'!B49","v":73970.421075265156},null,{"$f":"'Input data doses'!S53","v":6294027}]
[{"$f":"'Input data doses'!Q52","v":"2009-12-05"},{"$f":"'mid cases averted (1)'!B50","v":1020606.1731830088},null,{"$f":"'mid cases averted (3)'!B50-'mid cases averted (1)'!B50","v":60394.332298076712},null,{"$f":"'Input data doses'!S54","v":4588083}]
[{"$f":"'Input data doses'!Q53","v":"2009-12-12"},{"$f":"'mid cases averted (1)'!B51","v":804901.29188901279},null,{"$f":"'mid cases averted (3)'!B51-'mid cases averted (1)'!B51","v":52406.690734406468},null,{"$f":"'Input data doses'!S55","v":4588086}]
[{"$f":"'Input data doses'!Q54","v":"2009-12-19"},{"$f":"'mid cases averted (1)'!B52","v":646357.62735551863},null,{"$f":"'mid cases averted (3)'!B52-'mid cases averted (1)'!B52","v":37546.716328994953},null,{"$f":"'Input data doses'!S56","v":4588083}]
[{"$f":"'Input data doses'!Q55","v":"2009-12-26"},{"$f":"'mid cases averted (1)'!B53","v":612204.17486694537},null,{"$f":"'mid cases averted (3)'!B53-'mid cases averted (1)'!B53","v":33519.406644712668},null,{"$f":"'Input data doses'!S57","v":4588083}]
[{"$f":"'Input data doses'!Q56","v":"2010-01-03"},{"$f":"'mid cases averted (1)'!B54","v":619080.1319876858},null,{"$f":"'mid cases averted (3)'!B54-'mid cases averted (1)'!B54","v":29744.029966481845},null,{"$f":"'Input data doses'!S58","v":2915353}]
[{"$f":"'Input data doses'!Q57","v":"2010-01-10"},{"$f":"'mid cases averted (1)'!B55","v":418803.12029090541},null,{"$f":"'mid cases averted (3)'!B55-'mid cases averted (1)'!B55","v":26031.50515247928},null,{"$f":"'Input data doses'!S59","v":2915349}]
[{"$f":"'Input data doses'!Q58","v":"2010-01-17"},{"$f":"'mid cases averted (1)'!B56","v":520389.88448878343},null,{"$f":"'mid cases averted (3)'!B56-'mid cases averted (1)'!B56","v":15146.821242982638},null,{"$f":"'Input data doses'!S60","v":2915353}]
[{"$f":"'Input data doses'!Q59","v":"2010-01-24"},{"$f":"'mid cases averted (1)'!B57","v":486566.34556937928},null,{"$f":"'mid cases averted (3)'!B57-'mid cases averted (1)'!B57","v":13181.534961449041},null,{"$f":"'Input data doses'!S61","v":2915352}]
[{"$f":"'Input data doses'!Q60","v":"2010-01-31"},{"$f":"'mid cases averted (1)'!B58","v":356400.25772059977},null,{"$f":"'mid cases averted (3)'!B58-'mid cases averted (1)'!B58","v":11370.209512591187},null,{"$f":"'Input data doses'!S62","v":2915352}]
[{"$f":"'Input data doses'!Q61","v":"2010-02-07"},{"$f":"'mid cases averted (1)'!B59","v":493448.08968690003},null,{"$f":"'mid cases averted (3)'!B59-'mid cases averted (1)'!B59","v":10025.139044364099},null,{"$f":"'Input data doses'!S63","v":1928856}]
[{"$f":"'Input data doses'!Q62","v":"2010-02-14"},{"$f":"'mid cases averted (1)'!B60","v":286708.72525444202},null,{"$f":"'mid cases averted (3)'!B60-'mid cases averted (1)'!B60","v":8226.9406303624855},null,{"$f":"'Input data doses'!S64","v":1928855}]
[{"$f":"'Input data doses'!Q63","v":"2010-02-21"},{"$f":"'mid cases averted (1)'!B61","v":319705.41412445164},null,{"$f":"'mid cases averted (3)'!B61-'mid cases averted (1)'!B61","v":4771.2122875840287},null,{"$f":"'Input data doses'!S65","v":1928858}]
[{"$f":"'Input data doses'!Q64","v":"2010-02-28"},{"$f":"'mid cases averted (1)'!B62","v":304445.40616914706},null,{"$f":"'mid cases averted (3)'!B62-'mid cases averted (1)'!B62","v":4002.087793947896},null,{"$f":"'Input data doses'!S66","v":1928857}]
[{"$f":"'Input data doses'!Q65","v":"2010-03-07"},{"$f":"'mid cases averted (1)'!B63","v":261804.87302642351},null,{"$f":"'mid cases averted (3)'!B63-'mid cases averted (1)'!B63","v":3275.2279540197924},null,{"$f":"'Input data doses'!S67","v":867802}]
[{"$f":"'Input data doses'!Q66","v":"2010-03-14"},{"$f":"'mid cases averted (1)'!B64","v":121042.09591390572},null,{"$f":"'mid cases averted (3)'!B64-'mid cases averted (1)'!B64","v":2655.2229918053054},null,{"$f":"'Input data doses'!S68","v":867803}]
[{"$f":"'Input data doses'!Q67","v":"2010-03-21"},{"$f":"'mid cases averted (1)'!B65","v":253806.86396301165},null,{"$f":"'mid cases averted (3)'!B65-'mid cases averted (1)'!B65","v":1095.1854643397965},null,{"$f":"'Input data doses'!S69","v":867803}]
[{"$f":"'Input data doses'!Q68","v":"2010-03-28"},{"$f":"'mid cases averted (1)'!B66","v":253806.86396301165},null,{"$f":"'mid cases averted (3)'!B66-'mid cases averted (1)'!B66","v":819.17419943318237},null,{"$f":"'Input data doses'!S70","v":867801}]
[{"$f":"'Input data doses'!Q69","v":"2019-04-04"},{"$f":"'mid cases averted (1)'!B67","v":253806.86396301165},null,{"$f":"'mid cases averted (3)'!B67-'mid cases averted (1)'!B67","v":544.6427934007952},null,{"$f":"'Input data doses'!S71","v":443774}]
[{"$f":"'Input data doses'!Q70","v":"2010-04-11"},{"$f":"'mid cases averted (1)'!B68","v":253806.86396301165},null,{"$f":"'mid cases averted (3)'!B68-'mid cases averted (1)'!B68","v":271.58595429803245},null,{"$f":"'Input data doses'!S72","v":443772}]

{"sheet":"results_tables (2)","index":10,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,1,1,2],[1,3,1,4],[1,5,1,6]]}
[]
[null,"Estimated clinical attack rate, per 100,000 population",null,"Estimated hospitalization rate, per 100,000 population",null,"Estimated mortality rate, per 100,000 population"]
[null,"Without a vaccination program","With a vaccination program","Without a vaccination program","With a vaccination program","Without a vaccination program","With a vaccination program"]
["6 months - 9 years",{"$f":"'mid cases averted (3)'!$C$87","v":31281.215183597298},{"$f":"'mid cases averted (1)'!$C$87","v":31074.468296111325},{"$f":"'mid hosp averted (3)'!$C$87","v":138.84525899802958},{"$f":"'mid hosp averted (1)'!$C$87","v":137.28751437004635},{"$f":"'mid death averted (3)'!$C$87","v":1.9246777963546247},{"$f":"'mid death averted (1)'!$C$87","v":1.9028122797926827}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$C$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$C$87),\"#,###\") & \")\"","v":"(22,232 - 45,876)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$C$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$C$87),\"#,###\") & \")\"","v":"(22,100 - 45,622)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$C$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$C$87),\"#,###\") & \")\"","v":"(98 - 204)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$C$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$C$87),\"#,###\") & \")\"","v":"(98 - 202)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$C$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$C$87),\"#,###\") & \")\"","v":"(1 - 3)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$C$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$C$87),\"#,###\") & \")\"","v":"(1 - 3)"}]
["10 - 24 years",{"$f":"'mid cases averted (3)'!$D$87","v":23275.388082372705},{"$f":"'mid cases averted (1)'!$D$87","v":22771.53529599755},{"$f":"'mid hosp averted (3)'!$D$87","v":105.75098902403302},{"$f":"'mid hosp averted (1)'!$D$87","v":102.67183489160895},{"$f":"'mid death averted (3)'!$D$87","v":1.7219359930304325},{"$f":"'mid death averted (1)'!$D$87","v":1.6711783266224622}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$D$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$D$87),\"#,###\") & \")\"","v":"(16,552 - 34,137)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$D$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$D$87),\"#,###\") & \")\"","v":"(16,195 - 33,432)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$D$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$D$87),\"#,###\") & \")\"","v":"(75 - 156)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$D$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$D$87),\"#,###\") & \")\"","v":"(73 - 151)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$D$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$D$87),\"#,###\") & \")\"","v":"(1 - 3)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$D$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$D$87),\"#,###\") & \")\"","v":"(1 - 2)"}]
["Pregnant Women (18-64 yrs)",{"$f":"'mid cases averted (3)'!$E$87","v":25274.906488623121},{"$f":"'mid cases averted (1)'!$E$87","v":23991.446644876116},{"$f":"'mid hosp averted (3)'!$E$87","v":116.17020741608287},{"$f":"'mid hosp averted (1)'!$E$87","v":108.17214635354519},{"$f":"'mid death averted (3)'!$E$87","v":9.562609412712435},{"$f":"'mid death averted (1)'!$E$87","v":8.8964405286369601}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$E$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$E$87),\"#,###\") & \")\"","v":"(18,014 - 36,978)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$E$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$E$87),\"#,###\") & \")\"","v":"(17,063 - 35,223)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$E$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$E$87),\"#,###\") & \")\"","v":"(82 - 172)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$E$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$E$87),\"#,###\") & \")\"","v":"(77 - 159)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$E$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$E$87),\"#,###\") & \")\"","v":"(7 - 14)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$E$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$E$87),\"#,###\") & \")\"","v":"(6 - 13)"}]
["High risk (25 - 64 yrs)",{"$f":"'mid cases averted (3)'!$F$87","v":24678.065925198138},{"$f":"'mid cases averted (1)'!$F$87","v":24192.171688329712},{"$f":"'mid hosp averted (3)'!$F$87","v":112.1079129468602},{"$f":"'mid hosp averted (1)'!$F$87","v":109.07717134427121},{"$f":"'mid death averted (3)'!$F$87","v":9.0620815807089699},{"$f":"'mid death averted (1)'!$F$87","v":8.8140598092003213}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$F$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$F$87),\"#,###\") & \")\"","v":"(17,549 - 36,191)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$F$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$F$87),\"#,###\") & \")\"","v":"(17,206 - 35,518)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$F$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$F$87),\"#,###\") & \")\"","v":"(79 - 165)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$F$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$F$87),\"#,###\") & \")\"","v":"(78 - 160)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$F$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$F$87),\"#,###\") & \")\"","v":"(6 - 13)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$F$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$F$87),\"#,###\") & \")\"","v":"(6 - 13)"}]
["Health Care (25 - 64 yrs)",{"$f":"'mid cases averted (3)'!$G$87","v":20228.951544213665},{"$f":"'mid cases averted (1)'!$G$87","v":19521.712959751843},{"$f":"'mid hosp averted (3)'!$G$87","v":92.148884654576761},{"$f":"'mid hosp averted (1)'!$G$87","v":88.019102082999069},{"$f":"'mid death averted (3)'!$G$87","v":6.7353031592499084},{"$f":"'mid death averted (1)'!$G$87","v":6.4297793447477742}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$G$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$G$87),\"#,###\") & \")\"","v":"(14,384 - 29,676)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$G$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$G$87),\"#,###\") & \")\"","v":"(13,884 - 28,661)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$G$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$G$87),\"#,###\") & \")\"","v":"(65 - 136)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$G$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$G$87),\"#,###\") & \")\"","v":"(63 - 129)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$G$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$G$87),\"#,###\") & \")\"","v":"(5 - 10)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$G$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$G$87),\"#,###\") & \")\"","v":"(5 - 9)"}]
["Contact/Caretakers <6 months",{"$f":"'mid cases averted (3)'!$H$87","v":17350.077547486635},{"$f":"'mid cases averted (1)'!$H$87","v":17024.756541811581},{"$f":"'mid hosp averted (3)'!$H$87","v":78.582347813336639},{"$f":"'mid hosp averted (1)'!$H$87","v":76.760875804362186},{"$f":"'mid death averted (3)'!$H$87","v":8.5749015341693831},{"$f":"'mid death averted (1)'!$H$87","v":8.3736695012434765}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$H$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$H$87),\"#,###\") & \")\"","v":"(12,331 - 25,478)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$H$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$H$87),\"#,###\") & \")\"","v":"(12,108 - 24,995)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$H$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$H$87),\"#,###\") & \")\"","v":"(56 - 116)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$H$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$H$87),\"#,###\") & \")\"","v":"(55 - 113)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$H$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$H$87),\"#,###\") & \")\"","v":"(6 - 13)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$H$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$H$87),\"#,###\") & \")\"","v":"(6 - 12)"}]
["25 - 64 years (all others)",{"$f":"'mid cases averted (3)'!$I$87","v":15310.666553002937},{"$f":"'mid cases averted (1)'!$I$87","v":15140.950580808427},{"$f":"'mid hosp averted (3)'!$I$87","v":69.879354085689457},{"$f":"'mid hosp averted (1)'!$I$87","v":68.941698936910399},{"$f":"'mid death averted (3)'!$I$87","v":3.9402405619626792},{"$f":"'mid death averted (1)'!$I$87","v":3.8867051023836643}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$I$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$I$87),\"#,###\") & \")\"","v":"(10,880 - 22,487)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$I$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$I$87),\"#,###\") & \")\"","v":"(10,768 - 22,229)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$I$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$I$87),\"#,###\") & \")\"","v":"(50 - 103)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$I$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$I$87),\"#,###\") & \")\"","v":"(49 - 101)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$I$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$I$87),\"#,###\") & \")\"","v":"(3 - 6)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$I$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$I$87),\"#,###\") & \")\"","v":"(3 - 6)"}]
["≥65 years",{"$f":"'mid cases averted (3)'!$J$87","v":15894.60095406903},{"$f":"'mid cases averted (1)'!$J$87","v":15645.750466973466},{"$f":"'mid hosp averted (3)'!$J$87","v":73.149556565957809},{"$f":"'mid hosp averted (1)'!$J$87","v":71.761892893132114},{"$f":"'mid death averted (3)'!$J$87","v":4.3506515123292786},{"$f":"'mid death averted (1)'!$J$87","v":4.2670872526982011}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$J$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$J$87),\"#,###\") & \")\"","v":"(11,295 - 23,345)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$J$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$J$87),\"#,###\") & \")\"","v":"(11,127 - 22,970)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$J$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$J$87),\"#,###\") & \")\"","v":"(52 - 108)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$J$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$J$87),\"#,###\") & \")\"","v":"(51 - 105)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$J$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$J$87),\"#,###\") & \")\"","v":"(3 - 6)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$J$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$J$87),\"#,###\") & \")\"","v":"(3 - 6)"}]
["Total",{"$f":"'mid cases averted (3)'!$B$87","v":20673.7460678649},{"$f":"'mid cases averted (1)'!$B$87","v":20329.837830726854},{"$f":"'mid hosp averted (3)'!$B$87","v":93.74797780526508},{"$f":"'mid hosp averted (1)'!$B$87","v":91.662759054127093},{"$f":"'mid death averted (3)'!$B$87","v":4.271577861031818},{"$f":"'mid death averted (1)'!$B$87","v":4.1663675334186028}]
[null,{"$f":"\"(\" & TEXT(('min cases averted (3)'!$B$87),\"#,###\") & \" - \" & TEXT(('max cases averted (3)'!$B$87),\"#,###\") & \")\"","v":"(14,697 - 30,335)"},{"$f":"\"(\" & TEXT(('min cases averted (1)'!$B$87),\"#,###\") & \" - \" & TEXT(('max cases averted (1)'!$B$87),\"#,###\") & \")\"","v":"(14,459 - 29,847)"},{"$f":"\"(\" & TEXT(('min hosp averted (3)'!$B$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (3)'!$B$87),\"#,###\") & \")\"","v":"(67 - 138)"},{"$f":"\"(\" & TEXT(('min hosp averted (1)'!$B$87),\"#,###\") & \" - \" & TEXT(('max hosp averted (1)'!$B$87),\"#,###\") & \")\"","v":"(65 - 135)"},{"$f":"\"(\" & TEXT(('min death averted (3)'!$B$87),\"#,###\") & \" - \" & TEXT(('max death averted (3)'!$B$87),\"#,###\") & \")\"","v":"(3 - 6)"},{"$f":"\"(\" & TEXT(('min death averted (1)'!$B$87),\"#,###\") & \" - \" & TEXT(('max death averted (1)'!$B$87),\"#,###\") & \")\"","v":"(3 - 6)"}]

{"sheet":"min cases averted (1)","index":11,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min cases",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Min cases"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"SUM(C2:J2)","v":1},{"$f":"'Input data breakdown'!C5","v":0.2013945},{"$f":"'Input data breakdown'!D5","v":0.22339999999999999},{"$f":"'Input data breakdown'!E5","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F5","v":0.13500000000000001},{"$f":"'Input data breakdown'!G5","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H5","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I5","v":0.23950603999999998},{"$f":"'Input data breakdown'!J5","v":9.7699460000000002E-2},null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"1-'Input data breakdown'!C13","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["cases with prior immunity",{"$f":"'Input data cases'!D4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"'min cases averted (1)'!B3/X$2","v":0},{"$f":"'min cases averted (1)'!C3/Y$2","v":0},{"$f":"'min cases averted (1)'!D3/Z$2","v":0},{"$f":"'min cases averted (1)'!E3/AA$2","v":0},{"$f":"'min cases averted (1)'!F3/AB$2","v":0},{"$f":"'min cases averted (1)'!G3/AC$2","v":0},{"$f":"'min cases averted (1)'!H3/AD$2","v":0},{"$f":"'min cases averted (1)'!I3/AE$2","v":0},{"$f":"'min cases averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min cases averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min cases averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min cases averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min cases averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min cases averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min cases averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min cases averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min cases averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data cases'!D5","v":0},0,0,0,0,0,0,0,0,null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,{"$f":"'min cases averted (1)'!B4/X$2","v":0},{"$f":"'min cases averted (1)'!C4/Y$2","v":0},{"$f":"'min cases averted (1)'!D4/Z$2","v":0},{"$f":"'min cases averted (1)'!E4/AA$2","v":0},{"$f":"'min cases averted (1)'!F4/AB$2","v":0},{"$f":"'min cases averted (1)'!G4/AC$2","v":0},{"$f":"'min cases averted (1)'!H4/AD$2","v":0},{"$f":"'min cases averted (1)'!I4/AE$2","v":0},{"$f":"'min cases averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('min cases averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min cases averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min cases averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min cases averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min cases averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min cases averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min cases averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min cases averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data cases'!D6","v":0},0,0,0,0,0,0,0,0,null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,{"$f":"'min cases averted (1)'!B5/X$2","v":0},{"$f":"'min cases averted (1)'!C5/Y$2","v":0},{"$f":"'min cases averted (1)'!D5/Z$2","v":0},{"$f":"'min cases averted (1)'!E5/AA$2","v":0},{"$f":"'min cases averted (1)'!F5/AB$2","v":0},{"$f":"'min cases averted (1)'!G5/AC$2","v":0},{"$f":"'min cases averted (1)'!H5/AD$2","v":0},{"$f":"'min cases averted (1)'!I5/AE$2","v":0},{"$f":"'min cases averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('min cases averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min cases averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min cases averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min cases averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min cases averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min cases averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min cases averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min cases averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data cases'!D7","v":0},0,0,0,0,0,0,0,0,null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,{"$f":"'min cases averted (1)'!B6/X$2","v":0},{"$f":"'min cases averted (1)'!C6/Y$2","v":0},{"$f":"'min cases averted (1)'!D6/Z$2","v":0},{"$f":"'min cases averted (1)'!E6/AA$2","v":0},{"$f":"'min cases averted (1)'!F6/AB$2","v":0},{"$f":"'min cases averted (1)'!G6/AC$2","v":0},{"$f":"'min cases averted (1)'!H6/AD$2","v":0},{"$f":"'min cases averted (1)'!I6/AE$2","v":0},{"$f":"'min cases averted (1)'!J6/AF$2","v":0},null,4,{"$f":"SUM(AJ6:AQ6)","v":0},{"$f":"'Input data doses'!U8*SUM('min cases averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min cases averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min cases averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min cases averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min cases averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min cases averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min cases averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min cases averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data cases'!D8","v":0},0,0,0,0,0,0,0,0,null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,{"$f":"'min cases averted (1)'!B7/X$2","v":0},{"$f":"'min cases averted (1)'!C7/Y$2","v":0},{"$f":"'min cases averted (1)'!D7/Z$2","v":0},{"$f":"'min cases averted (1)'!E7/AA$2","v":0},{"$f":"'min cases averted (1)'!F7/AB$2","v":0},{"$f":"'min cases averted (1)'!G7/AC$2","v":0},{"$f":"'min cases averted (1)'!H7/AD$2","v":0},{"$f":"'min cases averted (1)'!I7/AE$2","v":0},{"$f":"'min cases averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('min cases averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min cases averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min cases averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min cases averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min cases averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min cases averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min cases averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min cases averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data cases'!D9","v":0},0,0,0,0,0,0,0,0,null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,{"$f":"'min cases averted (1)'!B8/X$2","v":0},{"$f":"'min cases averted (1)'!C8/Y$2","v":0},{"$f":"'min cases averted (1)'!D8/Z$2","v":0},{"$f":"'min cases averted (1)'!E8/AA$2","v":0},{"$f":"'min cases averted (1)'!F8/AB$2","v":0},{"$f":"'min cases averted (1)'!G8/AC$2","v":0},{"$f":"'min cases averted (1)'!H8/AD$2","v":0},{"$f":"'min cases averted (1)'!I8/AE$2","v":0},{"$f":"'min cases averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('min cases averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min cases averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min cases averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min cases averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min cases averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min cases averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min cases averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min cases averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data cases'!D10","v":0},{"$f":"$B9*C$2","v":0},0,0,0,0,0,0,0,null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,{"$f":"'min cases averted (1)'!B9/X$2","v":0},{"$f":"'min cases averted (1)'!C9/Y$2","v":0},{"$f":"'min cases averted (1)'!D9/Z$2","v":0},{"$f":"'min cases averted (1)'!E9/AA$2","v":0},{"$f":"'min cases averted (1)'!F9/AB$2","v":0},{"$f":"'min cases averted (1)'!G9/AC$2","v":0},{"$f":"'min cases averted (1)'!H9/AD$2","v":0},{"$f":"'min cases averted (1)'!I9/AE$2","v":0},{"$f":"'min cases averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('min cases averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min cases averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min cases averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min cases averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min cases averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min cases averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min cases averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min cases averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data cases'!D11","v":0},0,0,0,0,0,0,0,0,null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,{"$f":"'min cases averted (1)'!B10/X$2","v":0},{"$f":"'min cases averted (1)'!C10/Y$2","v":0},{"$f":"'min cases averted (1)'!D10/Z$2","v":0},{"$f":"'min cases averted (1)'!E10/AA$2","v":0},{"$f":"'min cases averted (1)'!F10/AB$2","v":0},{"$f":"'min cases averted (1)'!G10/AC$2","v":0},{"$f":"'min cases averted (1)'!H10/AD$2","v":0},{"$f":"'min cases averted (1)'!I10/AE$2","v":0},{"$f":"'min cases averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('min cases averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min cases averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min cases averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min cases averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min cases averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min cases averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min cases averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min cases averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data cases'!D12","v":0},0,0,0,0,0,0,0,0,null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,{"$f":"'min cases averted (1)'!B11/X$2","v":0},{"$f":"'min cases averted (1)'!C11/Y$2","v":0},{"$f":"'min cases averted (1)'!D11/Z$2","v":0},{"$f":"'min cases averted (1)'!E11/AA$2","v":0},{"$f":"'min cases averted (1)'!F11/AB$2","v":0},{"$f":"'min cases averted (1)'!G11/AC$2","v":0},{"$f":"'min cases averted (1)'!H11/AD$2","v":0},{"$f":"'min cases averted (1)'!I11/AE$2","v":0},{"$f":"'min cases averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('min cases averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min cases averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min cases averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min cases averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min cases averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min cases averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min cases averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min cases averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data cases'!D13","v":0},0,0,0,0,0,0,0,0,null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,{"$f":"'min cases averted (1)'!B12/X$2","v":0},{"$f":"'min cases averted (1)'!C12/Y$2","v":0},{"$f":"'min cases averted (1)'!D12/Z$2","v":0},{"$f":"'min cases averted (1)'!E12/AA$2","v":0},{"$f":"'min cases averted (1)'!F12/AB$2","v":0},{"$f":"'min cases averted (1)'!G12/AC$2","v":0},{"$f":"'min cases averted (1)'!H12/AD$2","v":0},{"$f":"'min cases averted (1)'!I12/AE$2","v":0},{"$f":"'min cases averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('min cases averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min cases averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min cases averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min cases averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min cases averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min cases averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min cases averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min cases averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data cases'!D14","v":0},0,0,0,0,0,0,0,0,null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,{"$f":"'min cases averted (1)'!B13/X$2","v":0},{"$f":"'min cases averted (1)'!C13/Y$2","v":0},{"$f":"'min cases averted (1)'!D13/Z$2","v":0},{"$f":"'min cases averted (1)'!E13/AA$2","v":0},{"$f":"'min cases averted (1)'!F13/AB$2","v":0},{"$f":"'min cases averted (1)'!G13/AC$2","v":0},{"$f":"'min cases averted (1)'!H13/AD$2","v":0},{"$f":"'min cases averted (1)'!I13/AE$2","v":0},{"$f":"'min cases averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('min cases averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min cases averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min cases averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min cases averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min cases averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min cases averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min cases averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min cases averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data cases'!D15","v":0},0,0,0,0,0,0,0,0,null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,{"$f":"'min cases averted (1)'!B14/X$2","v":0},{"$f":"'min cases averted (1)'!C14/Y$2","v":0},{"$f":"'min cases averted (1)'!D14/Z$2","v":0},{"$f":"'min cases averted (1)'!E14/AA$2","v":0},{"$f":"'min cases averted (1)'!F14/AB$2","v":0},{"$f":"'min cases averted (1)'!G14/AC$2","v":0},{"$f":"'min cases averted (1)'!H14/AD$2","v":0},{"$f":"'min cases averted (1)'!I14/AE$2","v":0},{"$f":"'min cases averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('min cases averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min cases averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min cases averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min cases averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min cases averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min cases averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min cases averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min cases averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data cases'!D16","v":0},0,0,0,0,0,0,0,0,null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,{"$f":"'min cases averted (1)'!B15/X$2","v":0},{"$f":"'min cases averted (1)'!C15/Y$2","v":0},{"$f":"'min cases averted (1)'!D15/Z$2","v":0},{"$f":"'min cases averted (1)'!E15/AA$2","v":0},{"$f":"'min cases averted (1)'!F15/AB$2","v":0},{"$f":"'min cases averted (1)'!G15/AC$2","v":0},{"$f":"'min cases averted (1)'!H15/AD$2","v":0},{"$f":"'min cases averted (1)'!I15/AE$2","v":0},{"$f":"'min cases averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('min cases averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min cases averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min cases averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min cases averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min cases averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min cases averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min cases averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min cases averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data cases'!D17","v":120077.37770390161},24182.923443988413,26825.286179051618,2641.7023094858355,16210.445990026719,6724.3331514184902,3001.9344425975405,28759.257227445763,11731.494959887228,null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,{"$f":"'min cases averted (1)'!B16/X$2","v":4.0125640677219959E-4},{"$f":"'min cases averted (1)'!C16/Y$2","v":6.1332655944793945E-4},{"$f":"'min cases averted (1)'!D16/Z$2","v":4.4944895801127033E-4},{"$f":"'min cases averted (1)'!E16/AA$2","v":4.7352673219261724E-4},{"$f":"'min cases averted (1)'!F16/AB$2","v":4.7748850554054056E-4},{"$f":"'min cases averted (1)'!G16/AC$2","v":3.8530619188850858E-4},{"$f":"'min cases averted (1)'!H16/AD$2","v":3.36022977311402E-4},{"$f":"'min cases averted (1)'!I16/AE$2","v":2.9884170625248016E-4},{"$f":"'min cases averted (1)'!J16/AF$2","v":3.08805100458973E-4},null,14,0,{"$f":"'Input data doses'!U18*SUM('min cases averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min cases averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min cases averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min cases averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min cases averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min cases averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min cases averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min cases averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data cases'!D18","v":35606.467832786722},7170.9467859501656,7954.4849138445534,783.34229232130781,4806.8731574262074,1993.9621986360564,890.16169581966813,8527.9641090181285,3478.7326797706332,null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,{"$f":"'min cases averted (1)'!B17/X$2","v":1.189843050675621E-4},{"$f":"'min cases averted (1)'!C17/Y$2","v":1.8186933148913383E-4},{"$f":"'min cases averted (1)'!D17/Z$2","v":1.3327481139178659E-4},{"$f":"'min cases averted (1)'!E17/AA$2","v":1.4041457833429346E-4},{"$f":"'min cases averted (1)'!F17/AB$2","v":1.4158936044538747E-4},{"$f":"'min cases averted (1)'!G17/AC$2","v":1.1425459807327182E-4},{"$f":"'min cases averted (1)'!H17/AD$2","v":9.9640678048608811E-5},{"$f":"'min cases averted (1)'!I17/AE$2","v":8.8615339577225718E-5},{"$f":"'min cases averted (1)'!J17/AF$2","v":9.1569778474064932E-5},null,15,0,{"$f":"'Input data doses'!U19*SUM('min cases averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min cases averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min cases averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min cases averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min cases averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min cases averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min cases averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min cases averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data cases'!D19","v":65555.441127574202},13202.505288167244,14645.085547900077,1442.2197048066323,8849.9845522225187,3671.1047031441553,1638.8860281893551,15700.924104918431,6404.7311982257906,null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,{"$f":"'min cases averted (1)'!B18/X$2","v":2.1906325116527087E-4},{"$f":"'min cases averted (1)'!C18/Y$2","v":3.3484153242430956E-4},{"$f":"'min cases averted (1)'!D18/Z$2","v":2.453736521413063E-4},{"$f":"'min cases averted (1)'!E18/AA$2","v":2.5851875189290607E-4},{"$f":"'min cases averted (1)'!F18/AB$2","v":2.6068165555083754E-4},{"$f":"'min cases averted (1)'!G18/AC$2","v":2.1035533804479652E-4},{"$f":"'min cases averted (1)'!H18/AD$2","v":1.8344949671510077E-4},{"$f":"'min cases averted (1)'!I18/AE$2","v":1.631506304960034E-4},{"$f":"'min cases averted (1)'!J18/AF$2","v":1.6859007891521492E-4},null,16,0,{"$f":"'Input data doses'!U20*SUM('min cases averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min cases averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min cases averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min cases averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min cases averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min cases averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min cases averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min cases averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data cases'!D20","v":58322.368646783594},11745.80427243466,13029.217155691455,1283.0921102292391,7873.5197673157854,3266.0526442198811,1458.0592161695899,13968.559558011297,5698.0639227116881,null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,{"$f":"'min cases averted (1)'!B19/X$2","v":1.9489286429421736E-4},{"$f":"'min cases averted (1)'!C19/Y$2","v":2.9789672613598296E-4},{"$f":"'min cases averted (1)'!D19/Z$2","v":2.1830030200763076E-4},{"$f":"'min cases averted (1)'!E19/AA$2","v":2.2999503459465739E-4},{"$f":"'min cases averted (1)'!F19/AB$2","v":2.3191929385240327E-4},{"$f":"'min cases averted (1)'!G19/AC$2","v":1.8714574047930566E-4},{"$f":"'min cases averted (1)'!H19/AD$2","v":1.6320856044067832E-4},{"$f":"'min cases averted (1)'!I19/AE$2","v":1.4514937361531546E-4},{"$f":"'min cases averted (1)'!J19/AF$2","v":1.4998865942414787E-4},null,17,0,{"$f":"'Input data doses'!U21*SUM('min cases averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min cases averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min cases averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min cases averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min cases averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min cases averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min cases averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min cases averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data cases'!D21","v":77624.559182607161},15633.159284301579,17341.32652139444,1707.7403020173574,10479.315489651968,4346.9753142260015,1940.6139795651791,18591.550776571876,7583.8775148787608,null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,{"$f":"'min cases averted (1)'!B20/X$2","v":2.593940031876366E-4},{"$f":"'min cases averted (1)'!C20/Y$2","v":3.9648770419962683E-4},{"$f":"'min cases averted (1)'!D20/Z$2","v":2.9054829400703482E-4},{"$f":"'min cases averted (1)'!E20/AA$2","v":3.0611347907906597E-4},{"$f":"'min cases averted (1)'!F20/AB$2","v":3.0867458522240872E-4},{"$f":"'min cases averted (1)'!G20/AC$2","v":2.4908291526341939E-4},{"$f":"'min cases averted (1)'!H20/AD$2","v":2.1722356023916789E-4},{"$f":"'min cases averted (1)'!I20/AE$2","v":1.9318756086120965E-4},{"$f":"'min cases averted (1)'!J20/AF$2","v":1.9962844171679162E-4},null,18,0,{"$f":"'Input data doses'!U22*SUM('min cases averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min cases averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min cases averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min cases averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min cases averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min cases averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min cases averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min cases averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data cases'!D22","v":28387.499459297793},5717.0862598555495,6341.7673792071264,624.52498810455143,3832.3124270052022,1589.6999697206763,709.68748648244491,6798.9775809985549,2773.4433679236863,null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,{"$f":"'min cases averted (1)'!B21/X$2","v":9.4861049167594203E-5},{"$f":"'min cases averted (1)'!C21/Y$2","v":1.44996565611506E-4},{"$f":"'min cases averted (1)'!D21/Z$2","v":1.062542528534276E-4},{"$f":"'min cases averted (1)'!E21/AA$2","v":1.1194648077032583E-4},{"$f":"'min cases averted (1)'!F21/AB$2","v":1.1288308382514402E-4},{"$f":"'min cases averted (1)'!G21/AC$2","v":9.1090257990733347E-5},{"$f":"'min cases averted (1)'!H21/AD$2","v":7.9439210525240493E-5},{"$f":"'min cases averted (1)'!I21/AE$2","v":7.0649184191688629E-5},{"$f":"'min cases averted (1)'!J21/AF$2","v":7.3004630763373683E-5},null,19,0,{"$f":"'Input data doses'!U23*SUM('min cases averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min cases averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min cases averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min cases averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min cases averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min cases averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min cases averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min cases averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data cases'!D23","v":82484.591627507281},16611.943088526015,18427.057769585124,1814.6610158051601,11135.419869713483,4619.1371311404082,2062.1147906876822,19755.557901721422,8058.700060327983,null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,{"$f":"'min cases averted (1)'!B22/X$2","v":2.7563452403283462E-4},{"$f":"'min cases averted (1)'!C22/Y$2","v":4.213115888915982E-4},{"$f":"'min cases averted (1)'!D22/Z$2","v":3.0873936846277178E-4},{"$f":"'min cases averted (1)'!E22/AA$2","v":3.2527908150967996E-4},{"$f":"'min cases averted (1)'!F22/AB$2","v":3.2800053714914282E-4},{"$f":"'min cases averted (1)'!G22/AC$2","v":2.6467786436712735E-4},{"$f":"'min cases averted (1)'!H22/AD$2","v":2.3082381203674097E-4},{"$f":"'min cases averted (1)'!I22/AE$2","v":2.0528293149678253E-4},{"$f":"'min cases averted (1)'!J22/AF$2","v":2.1212707248371323E-4},null,20,0,{"$f":"'Input data doses'!U24*SUM('min cases averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min cases averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min cases averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min cases averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min cases averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min cases averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min cases averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min cases averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data cases'!D24","v":82383.298654945218},16591.543240963365,18404.428919514761,1812.4325704087946,11121.745318417605,4613.4647246769327,2059.5824663736307,19731.297622983253,8048.8037916068743,null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,{"$f":"'min cases averted (1)'!B23/X$2","v":2.7529603850809446E-4},{"$f":"'min cases averted (1)'!C23/Y$2","v":4.2079420858611767E-4},{"$f":"'min cases averted (1)'!D23/Z$2","v":3.0836022942890527E-4},{"$f":"'min cases averted (1)'!E23/AA$2","v":3.2487963132840045E-4},{"$f":"'min cases averted (1)'!F23/AB$2","v":3.2759774495784693E-4},{"$f":"'min cases averted (1)'!G23/AC$2","v":2.6435283387204778E-4},{"$f":"'min cases averted (1)'!H23/AD$2","v":2.3054035509529315E-4},{"$f":"'min cases averted (1)'!I23/AE$2","v":2.0503083934311745E-4},{"$f":"'min cases averted (1)'!J23/AF$2","v":2.1186657556775834E-4},null,21,0,{"$f":"'Input data doses'!U25*SUM('min cases averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min cases averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min cases averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min cases averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min cases averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min cases averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min cases averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min cases averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data cases'!D25","v":246050.87946629329},49553.293844674408,54967.766472769916,5413.1193482584522,33216.868727949593,13778.849250112424,6151.2719866573325,58930.671779489217,24039.038056381942,null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,{"$f":"'min cases averted (1)'!B24/X$2","v":8.2221558852859982E-4},{"$f":"'min cases averted (1)'!C24/Y$2","v":1.2567691120331478E-3},{"$f":"'min cases averted (1)'!D24/Z$2","v":9.2096707563500463E-4},{"$f":"'min cases averted (1)'!E24/AA$2","v":9.703049078411683E-4},{"$f":"'min cases averted (1)'!F24/AB$2","v":9.7842298832512406E-4},{"$f":"'min cases averted (1)'!G24/AC$2","v":7.8953196006457634E-4},{"$f":"'min cases averted (1)'!H24/AD$2","v":6.8854559176192217E-4},{"$f":"'min cases averted (1)'!I24/AE$2","v":6.1235734865853293E-4},{"$f":"'min cases averted (1)'!J24/AF$2","v":6.3277336667836399E-4},null,22,0,{"$f":"'Input data doses'!U26*SUM('min cases averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min cases averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min cases averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min cases averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min cases averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min cases averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min cases averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min cases averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data cases'!D26","v":442477.8912206493},89112.613663437063,98849.560898693046,9734.5136068542834,59734.515314787655,24778.761908356362,11061.947280516233,105976.12751380847,43229.851034196181,null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,{"$f":"'min cases averted (1)'!B25/X$2","v":1.4786056466452049E-3},{"$f":"'min cases averted (1)'!C25/Y$2","v":2.2600713626786885E-3},{"$f":"'min cases averted (1)'!D25/Z$2","v":1.6561922899627347E-3},{"$f":"'min cases averted (1)'!E25/AA$2","v":1.744917434938175E-3},{"$f":"'min cases averted (1)'!F25/AB$2","v":1.7595163306669439E-3},{"$f":"'min cases averted (1)'!G25/AC$2","v":1.419830067254596E-3},{"$f":"'min cases averted (1)'!H25/AD$2","v":1.2382243953483851E-3},{"$f":"'min cases averted (1)'!I25/AE$2","v":1.1012136550603707E-3},{"$f":"'min cases averted (1)'!J25/AF$2","v":1.1379281615077057E-3},null,23,0,{"$f":"'Input data doses'!U27*SUM('min cases averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min cases averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min cases averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min cases averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min cases averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min cases averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min cases averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min cases averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data cases'!D27","v":552166.8775235418},111203.37221541494,123354.08043875924,12147.671305517919,74542.528465678144,30921.345141318343,13804.171938088546,132247.30225482848,53946.405763936171,null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,{"$f":"'min cases averted (1)'!B26/X$2","v":1.8451476993448913E-3},{"$f":"'min cases averted (1)'!C26/Y$2","v":2.8203365005831722E-3},{"$f":"'min cases averted (1)'!D26/Z$2","v":2.0667575566419862E-3},{"$f":"'min cases averted (1)'!E26/AA$2","v":2.1774774078050854E-3},{"$f":"'min cases averted (1)'!F26/AB$2","v":2.1956953274566379E-3},{"$f":"'min cases averted (1)'!G26/AC$2","v":1.7718018242386347E-3},{"$f":"'min cases averted (1)'!H26/AD$2","v":1.5451766328185904E-3},{"$f":"'min cases averted (1)'!I26/AE$2","v":1.3742013272653095E-3},{"$f":"'min cases averted (1)'!J26/AF$2","v":1.4200172534100434E-3},null,24,0,{"$f":"'Input data doses'!U28*SUM('min cases averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min cases averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min cases averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min cases averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min cases averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min cases averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min cases averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min cases averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data cases'!D28","v":541266.07139092579},109008.00981473981,120918.84034873282,11907.853570600366,73070.91963777499,30310.899997891844,13531.651784773145,129636.49334519792,52881.402891214901,null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,{"$f":"'min cases averted (1)'!B27/X$2","v":1.8087210352776618E-3},{"$f":"'min cases averted (1)'!C27/Y$2","v":2.7646577870038937E-3},{"$f":"'min cases averted (1)'!D27/Z$2","v":2.0259558998147655E-3},{"$f":"'min cases averted (1)'!E27/AA$2","v":2.1344899341864372E-3},{"$f":"'min cases averted (1)'!F27/AB$2","v":2.1523481980557529E-3},{"$f":"'min cases averted (1)'!G27/AC$2","v":1.7368231448255122E-3},{"$f":"'min cases averted (1)'!H27/AD$2","v":1.5146719582344367E-3},{"$f":"'min cases averted (1)'!I27/AE$2","v":1.3470720247564605E-3},{"$f":"'min cases averted (1)'!J27/AF$2","v":1.3919834588915869E-3},null,25,0,{"$f":"'Input data doses'!U29*SUM('min cases averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min cases averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min cases averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min cases averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min cases averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min cases averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min cases averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min cases averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data cases'!D29","v":295189.0394989333},59449.449015367922,65945.231424061698,6494.1588689765322,39850.520332355998,16530.586211940266,7379.7259874733327,70699.557901793087,28839.809756964456,null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,{"$f":"'min cases averted (1)'!B28/X$2","v":9.864180545311014E-4},{"$f":"'min cases averted (1)'!C28/Y$2","v":1.5077550946279534E-3},{"$f":"'min cases averted (1)'!D28/Z$2","v":1.1048909357955811E-3},{"$f":"'min cases averted (1)'!E28/AA$2","v":1.1640818939075274E-3},{"$f":"'min cases averted (1)'!F28/AB$2","v":1.1738212144327455E-3},{"$f":"'min cases averted (1)'!G28/AC$2","v":9.4720726644303554E-4},{"$f":"'min cases averted (1)'!H28/AD$2","v":8.2605318186342828E-4},{"$f":"'min cases averted (1)'!I28/AE$2","v":7.346495894374088E-4},{"$f":"'min cases averted (1)'!J28/AF$2","v":7.5914283556088988E-4},null,26,0,{"$f":"'Input data doses'!U30*SUM('min cases averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min cases averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min cases averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min cases averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min cases averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min cases averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min cases averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min cases averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data cases'!D30","v":281296.20072753978},56651.507697422508,62841.57124253238,6188.5164160058748,37974.987098217869,15752.587240742228,7032.405018188495,67372.139103298163,27482.486911132244,null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,{"$f":"'min cases averted (1)'!B29/X$2","v":9.3999306864390759E-4},{"$f":"'min cases averted (1)'!C29/Y$2","v":1.4367937931108994E-3},{"$f":"'min cases averted (1)'!D29/Z$2","v":1.052890117414797E-3},{"$f":"'min cases averted (1)'!E29/AA$2","v":1.1092952998788079E-3},{"$f":"'min cases averted (1)'!F29/AB$2","v":1.1185762469832869E-3},{"$f":"'min cases averted (1)'!G29/AC$2","v":9.0262770529766644E-4},{"$f":"'min cases averted (1)'!H29/AD$2","v":7.871756419259514E-4},{"$f":"'min cases averted (1)'!I29/AE$2","v":7.0007388731496863E-4},{"$f":"'min cases averted (1)'!J29/AF$2","v":7.2341437817369052E-4},null,27,0,{"$f":"'Input data doses'!U31*SUM('min cases averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min cases averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min cases averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min cases averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min cases averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min cases averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min cases averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min cases averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data cases'!D31","v":68034.702639863564},13701.814920804003,15198.952569745519,1496.7634580769984,9184.684856381582,3809.9433478323599,1700.8675659965893,16294.722211851267,6646.9537091752445,null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,{"$f":"'min cases averted (1)'!B30/X$2","v":2.2734807204404591E-4},{"$f":"'min cases averted (1)'!C30/Y$2","v":3.475050079463497E-4},{"$f":"'min cases averted (1)'!D30/Z$2","v":2.5465351421560681E-4},{"$f":"'min cases averted (1)'!E30/AA$2","v":2.6829575256209347E-4},{"$f":"'min cases averted (1)'!F30/AB$2","v":2.705404557427138E-4},{"$f":"'min cases averted (1)'!G30/AC$2","v":2.1831083166284977E-4},{"$f":"'min cases averted (1)'!H30/AD$2","v":1.9038742999465119E-4},{"$f":"'min cases averted (1)'!I30/AE$2","v":1.6932087467310108E-4},{"$f":"'min cases averted (1)'!J30/AF$2","v":1.7496603927516291E-4},null,28,0,{"$f":"'Input data doses'!U32*SUM('min cases averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min cases averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min cases averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min cases averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min cases averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min cases averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min cases averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min cases averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data cases'!D32","v":75900.729362830287},15285.989439662524,16956.222939656283,1669.8160459822661,10246.598463982089,4250.4408443184966,1897.5182340707572,18178.683122803202,7415.4602723546632,null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,{"$f":"'min cases averted (1)'!B31/X$2","v":2.5363356960225226E-4},{"$f":"'min cases averted (1)'!C31/Y$2","v":3.876827932942219E-4},{"$f":"'min cases averted (1)'!D31/Z$2","v":2.8409600856324382E-4},{"$f":"'min cases averted (1)'!E31/AA$2","v":2.99315533312562E-4},{"$f":"'min cases averted (1)'!F31/AB$2","v":3.018197642711952E-4},{"$f":"'min cases averted (1)'!G31/AC$2","v":2.4355146282814107E-4},{"$f":"'min cases averted (1)'!H31/AD$2","v":2.1239961721596193E-4},{"$f":"'min cases averted (1)'!I31/AE$2","v":1.8889739185117899E-4},{"$f":"'min cases averted (1)'!J31/AF$2","v":1.9519523830371382E-4},null,29,0,{"$f":"'Input data doses'!U33*SUM('min cases averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min cases averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min cases averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min cases averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min cases averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min cases averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min cases averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min cases averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data cases'!D33","v":220286.71908303697},{"$f":"$B32*C$2","v":44364.533646368691},{"$f":"$B32*D$2","v":49212.053043150452},4846.3078198268131,29738.707076209994,12336.056268650071,5507.1679770759247,52759.99975217061,21521.893499584407,null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98437487715193017},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97611676056602215},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98249823538182168},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98156063495191692},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98140636153917449},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98499598640477826},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98691509914445907},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98836295622072712},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98797497672474222},null,30,{"$f":"'min cases averted (1)'!B32/X$2","v":7.3612081683579512E-4},{"$f":"'min cases averted (1)'!C32/Y$2","v":1.1251719357199441E-3},{"$f":"'min cases averted (1)'!D32/Z$2","v":8.2453196637700531E-4},{"$f":"'min cases averted (1)'!E32/AA$2","v":8.6870359952434409E-4},{"$f":"'min cases averted (1)'!F32/AB$2","v":8.7597163009973445E-4},{"$f":"'min cases averted (1)'!G32/AC$2","v":7.0685951406099657E-4},{"$f":"'min cases averted (1)'!H32/AD$2","v":6.1644749930308792E-4},{"$f":"'min cases averted (1)'!I32/AE$2","v":5.4823698063983075E-4},{"$f":"'min cases averted (1)'!J32/AF$2","v":5.6651522307523262E-4},null,30,0,{"$f":"'Input data doses'!U34*SUM('min cases averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min cases averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min cases averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min cases averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min cases averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min cases averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min cases averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min cases averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data cases'!D34","v":123916.10125220305},{"$f":"$B33*C$2","v":24956.021253636809},27682.857019742161,2726.1542275484671,16728.673669047414,6939.301670123371,3097.9025313050765,29678.654703154192,12106.536177645563,null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98378332847746641},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.9752125693627629},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.98183563926905326},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.98086254239557624},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.98070242837385424},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98442795219217138},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98641972027084335},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98792239150394123},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98751972356302054},null,31,{"$f":"'min cases averted (1)'!B33/X$2","v":4.140840721246319E-4},{"$f":"'min cases averted (1)'!C33/Y$2","v":6.3293384228149034E-4},{"$f":"'min cases averted (1)'!D33/Z$2","v":4.6381727893789686E-4},{"$f":"'min cases averted (1)'!E33/AA$2","v":4.8866478943850739E-4},{"$f":"'min cases averted (1)'!F33/AB$2","v":4.9275321572418219E-4},{"$f":"'min cases averted (1)'!G33/AC$2","v":3.9762394882484042E-4},{"$f":"'min cases averted (1)'!H33/AD$2","v":3.4676521153104324E-4},{"$f":"'min cases averted (1)'!I33/AE$2","v":3.0839530175016657E-4},{"$f":"'min cases averted (1)'!J33/AF$2","v":3.1867721320522709E-4},null,31,0,{"$f":"'Input data doses'!U35*SUM('min cases averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min cases averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min cases averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min cases averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min cases averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min cases averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min cases averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min cases averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data cases'!D35","v":200656.63947362147},{"$f":"$B34*C$2","v":40411.143578470263},44826.693258407031,4414.446068419672,27088.646328938899,11236.771810522803,5016.4159868405368,48058.47712003476,19604.045321987502,null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98282543706623338},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.97374841767904952},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.98076270114420216},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97973212508110807},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97956255339441378},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.9835081376155671},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98561755607231305},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98720898755846853},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98678253470202726},null,32,{"$f":"'min cases averted (1)'!B34/X$2","v":6.7052398786315208E-4},{"$f":"'min cases averted (1)'!C34/Y$2","v":1.0249061785993939E-3},{"$f":"'min cases averted (1)'!D34/Z$2","v":7.5105668739576385E-4},{"$f":"'min cases averted (1)'!E34/AA$2","v":7.9129212012770983E-4},{"$f":"'min cases averted (1)'!F34/AB$2","v":7.9791248560829794E-4},{"$f":"'min cases averted (1)'!G34/AC$2","v":6.4387020362299569E-4},{"$f":"'min cases averted (1)'!H34/AD$2","v":5.6151493897119023E-4},{"$f":"'min cases averted (1)'!I34/AE$2","v":4.9938276183089409E-4},{"$f":"'min cases averted (1)'!J34/AF$2","v":5.160322026952313E-4},null,32,0,{"$f":"'Input data doses'!U36*SUM('min cases averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min cases averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min cases averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min cases averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min cases averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min cases averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min cases averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min cases averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data cases'!D36","v":211120.35297965456},42518.477928161039,47164.286855654827,4644.6477655524004,28501.247652253369,11822.739766860655,5278.0088244913641,50564.59970555926,20626.344481121643,null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98181759414916758},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.97220791435410481},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97963381213141831},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97854275949085956},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97836323694695693},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98254035713943655},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98477356113057768},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98645838148243548},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98600690338998187},null,33,{"$f":"'min cases averted (1)'!B35/X$2","v":7.0549004194602827E-4},{"$f":"'min cases averted (1)'!C35/Y$2","v":1.0783523274612513E-3},{"$f":"'min cases averted (1)'!D35/Z$2","v":7.9022230894865879E-4},{"$f":"'min cases averted (1)'!E35/AA$2","v":8.3255591317397167E-4},{"$f":"'min cases averted (1)'!F35/AB$2","v":8.3952151321981428E-4},{"$f":"'min cases averted (1)'!G35/AC$2","v":6.7744633329134836E-4},{"$f":"'min cases averted (1)'!H35/AD$2","v":5.9079645921475334E-4},{"$f":"'min cases averted (1)'!I35/AE$2","v":5.2542425322314355E-4},{"$f":"'min cases averted (1)'!J35/AF$2","v":5.4294191843179895E-4},null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('min cases averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min cases averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min cases averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min cases averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min cases averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min cases averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min cases averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min cases averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data cases'!D37","v":397320.49188300181},80018.161802531205,88761.397886662598,8741.050821426039,53638.266404205249,22249.947545448103,9933.0122970750454,95160.657621749895,38817.997503903658,null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97992087202883293},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96930874556163227},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97750928585287522},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97630441858873052},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97610616890921609},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.98071903101249513},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98318519468146803},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98504576933428989},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98454719469741714},null,34,{"$f":"'min cases averted (1)'!B36/X$2","v":1.3277054842342382E-3},{"$f":"'min cases averted (1)'!C36/Y$2","v":2.0294181547307927E-3},{"$f":"'min cases averted (1)'!D36/Z$2","v":1.4871683949801828E-3},{"$f":"'min cases averted (1)'!E36/AA$2","v":1.5668386314902673E-3},{"$f":"'min cases averted (1)'!F36/AB$2","v":1.5799476264185828E-3},{"$f":"'min cases averted (1)'!G36/AC$2","v":1.2749282888589784E-3},{"$f":"'min cases averted (1)'!H36/AD$2","v":1.1118565143767205E-3},{"$f":"'min cases averted (1)'!I36/AE$2","v":9.8882850370185038E-4},{"$f":"'min cases averted (1)'!J36/AF$2","v":1.0217960847953484E-3},null,34,0,{"$f":"'Input data doses'!U38*SUM('min cases averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min cases averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min cases averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min cases averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min cases averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min cases averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min cases averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min cases averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data cases'!D38","v":437991.72073692631},{"$f":"$B37*C$2","v":88209.123601952902},97847.350412629326,9635.8178562123776,59128.882299485056,24527.536361267874,10949.793018423159,104901.66258648709,42791.554600468502,null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97782999425580897},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96611280688224555},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97516728502608696},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.9738369526428563},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.97361805884727259},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97871126705201694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.98143423703287247},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98348855686189041},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98293806470011669},null,35,{"$f":"'min cases averted (1)'!B37/X$2","v":1.4636144411168408E-3},{"$f":"'min cases averted (1)'!C37/Y$2","v":2.2371570755707238E-3},{"$f":"'min cases averted (1)'!D37/Z$2","v":1.6394005787518002E-3},{"$f":"'min cases averted (1)'!E37/AA$2","v":1.7272261621119589E-3},{"$f":"'min cases averted (1)'!F37/AB$2","v":1.7416770433604279E-3},{"$f":"'min cases averted (1)'!G37/AC$2","v":1.4054347723347787E-3},{"$f":"'min cases averted (1)'!H37/AD$2","v":1.2256703540169335E-3},{"$f":"'min cases averted (1)'!I37/AE$2","v":1.0900487306796834E-3},{"$f":"'min cases averted (1)'!J37/AF$2","v":1.1263909981102979E-3},null,35,0,{"$f":"'Input data doses'!U39*SUM('min cases averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min cases averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min cases averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min cases averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min cases averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min cases averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min cases averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min cases averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data cases'!D39","v":1443766.0583153907},290766.54343139898,322537.33742765826,31762.853282938595,194908.41787257776,80850.899265661879,{"$f":"$B38*H$2","v":36094.151457884771},345790.69131352828,141055.16426374219,null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.97093776726188508},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.95557793242847167},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.96744727311222145},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96570336606110896},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96541642240824821},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.97209301076541355},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97566249957094797},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.97835546779469718},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9776338382421127},null,36,{"$f":"'min cases averted (1)'!B38/X$2","v":4.8245588957467056E-3},{"$f":"'min cases averted (1)'!C38/Y$2","v":7.374412117641704E-3},{"$f":"'min cases averted (1)'!D38/Z$2","v":5.4040083397058304E-3},{"$f":"'min cases averted (1)'!E38/AA$2","v":5.6935106072231352E-3},{"$f":"'min cases averted (1)'!F38/AB$2","v":5.7411455073170968E-3},{"$f":"'min cases averted (1)'!G38/AC$2","v":4.6327794006223565E-3},{"$f":"'min cases averted (1)'!H38/AD$2","v":4.0402162233471352E-3},{"$f":"'min cases averted (1)'!I38/AE$2","v":3.5931623470352491E-3},{"$f":"'min cases averted (1)'!J38/AF$2","v":3.7129585206027793E-3},null,36,0,{"$f":"'Input data doses'!U40*SUM('min cases averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min cases averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min cases averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min cases averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min cases averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min cases averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min cases averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min cases averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data cases'!D40","v":763666.06329667463},153798.14498460214,170602.9985404771,16800.653392526841,103094.91854505108,42765.299544613779,19091.651582416867,182902.63470257586,74609.762004410935,null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96729219059419536},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.95000561269211126},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.96336384763417404},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.96140118427092813},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.96107824630561256},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.9685923482479859},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.97260959498121635},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97564037008345961},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.97482821906670114},null,37,{"$f":"'min cases averted (1)'!B39/X$2","v":2.5519036673827887E-3},{"$f":"'min cases averted (1)'!C39/Y$2","v":3.9006238154523183E-3},{"$f":"'min cases averted (1)'!D39/Z$2","v":2.8583978346331494E-3},{"$f":"'min cases averted (1)'!E39/AA$2","v":3.0115272531265891E-3},{"$f":"'min cases averted (1)'!F39/AB$2","v":3.0367232718449756E-3},{"$f":"'min cases averted (1)'!G39/AC$2","v":2.4504637621993114E-3},{"$f":"'min cases averted (1)'!H39/AD$2","v":2.1370332128121442E-3},{"$f":"'min cases averted (1)'!I39/AE$2","v":1.9005683978663159E-3},{"$f":"'min cases averted (1)'!J39/AF$2","v":1.9639334227880591E-3},null,37,0,{"$f":"'Input data doses'!U41*SUM('min cases averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min cases averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min cases averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min cases averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min cases averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min cases averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min cases averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min cases averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data cases'!D41","v":1067903.7419440153},215069.94015694398,238569.69595029298,23493.882322768335,144167.00516244207,59802.609548864857,26697.593548600384,255769.39633419298,104333.61891990964,null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.96219424903036133},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.94221333098185789},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.95765362223914796},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.95538505202010604},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.95501177993257824},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.96369705332613764},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96834044071096048},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.97184360190829999},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.97090486649167929},null,38,{"$f":"'min cases averted (1)'!B40/X$2","v":3.5685590946838166E-3},{"$f":"'min cases averted (1)'!C40/Y$2","v":5.4545971971773112E-3},{"$f":"'min cases averted (1)'!D40/Z$2","v":3.9971577765182892E-3},{"$f":"'min cases averted (1)'!E40/AA$2","v":4.2112925755755136E-3},{"$f":"'min cases averted (1)'!F40/AB$2","v":4.246526461123998E-3},{"$f":"'min cases averted (1)'!G40/AC$2","v":3.4267064452937956E-3},{"$f":"'min cases averted (1)'!H40/AD$2","v":2.9884079891790935E-3},{"$f":"'min cases averted (1)'!I40/AE$2","v":2.657737722611745E-3},{"$f":"'min cases averted (1)'!J40/AF$2","v":2.7463468025153218E-3},null,38,0,{"$f":"'Input data doses'!U42*SUM('min cases averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min cases averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min cases averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min cases averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min cases averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min cases averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min cases averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min cases averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data cases'!D42","v":1678782.3210726434},338097.52616126451,375039.97052762849,36933.211063598152,226635.61334480689,94011.809980068036,41969.558026816085,402078.50574211736,164016.12622634388,null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.95418010521282359},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.92996358949094671},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.94867694665876356},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.94592748008058869},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.94547508097889521},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.95600147717217154},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.96162917972990003},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.96587494851818623},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.96473721796345935},null,39,{"$f":"'min cases averted (1)'!B41/X$2","v":5.6099006722763762E-3},{"$f":"'min cases averted (1)'!C41/Y$2","v":8.5748190436378494E-3},{"$f":"'min cases averted (1)'!D41/Z$2","v":6.2836729062690456E-3},{"$f":"'min cases averted (1)'!E41/AA$2","v":6.6203003576620918E-3},{"$f":"'min cases averted (1)'!F41/AB$2","v":6.6756892675780884E-3},{"$f":"'min cases averted (1)'!G41/AC$2","v":5.3869033077763012E-3},{"$f":"'min cases averted (1)'!H41/AD$2","v":4.6978826867423024E-3},{"$f":"'min cases averted (1)'!I41/AE$2","v":4.1780573730795809E-3},{"$f":"'min cases averted (1)'!J41/AF$2","v":4.3173539697539615E-3},null,39,0,{"$f":"'Input data doses'!U43*SUM('min cases averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min cases averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min cases averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min cases averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min cases averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min cases averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min cases averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min cases averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data cases'!D43","v":2423919.4471336254},488164.04509575292,541503.60448965186,53326.227836939754,327229.12536303943,135739.48903948301,60597.986178340638,580543.34806196392,236815.62106845377,null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.94260883786766636},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.91227673024215039},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.93571592232774692},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.93227211079351291},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.93170546370027085},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.94489017556841282},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.95193908721308851},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.95725707421495154},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.95583202339297724},null,40,{"$f":"'min cases averted (1)'!B42/X$2","v":8.0998871416101265E-3},{"$f":"'min cases averted (1)'!C42/Y$2","v":1.2380801474157384E-2},{"$f":"'min cases averted (1)'!D42/Z$2","v":9.0727170317116621E-3},{"$f":"'min cases averted (1)'!E42/AA$2","v":9.5587585009530608E-3},{"$f":"'min cases averted (1)'!F42/AB$2","v":9.6387320950370933E-3},{"$f":"'min cases averted (1)'!G42/AC$2","v":7.7779111226311355E-3},{"$f":"'min cases averted (1)'!H42/AD$2","v":6.7830647617680559E-3},{"$f":"'min cases averted (1)'!I42/AE$2","v":6.0325120122642758E-3},{"$f":"'min cases averted (1)'!J42/AF$2","v":6.233636199337457E-3},null,40,0,{"$f":"'Input data doses'!U44*SUM('min cases averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min cases averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min cases averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min cases averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min cases averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min cases averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min cases averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min cases averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data cases'!D44","v":3521960.7050881246},709303.51522087038,786806.021516687,77483.13551193873,475464.69518689683,197229.79948493498,88049.017627203124,843530.86151126446,344093.65902832901,null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.92579575897351984},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.88657768180869367},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.9168835232372935},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.91243082683524412},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.91169817713933909},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.92874542798734194},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.93785935980579516},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.94473528241478533},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.94289275456311139},null,41,{"$f":"'min cases averted (1)'!B43/X$2","v":1.1769155225902512E-2},{"$f":"'min cases averted (1)'!C43/Y$2","v":1.7989333903419773E-2},{"$f":"'min cases averted (1)'!D43/Z$2","v":1.3182679363317433E-2},{"$f":"'min cases averted (1)'!E43/AA$2","v":1.3888898770788168E-2},{"$f":"'min cases averted (1)'!F43/AB$2","v":1.400510059265222E-2},{"$f":"'min cases averted (1)'!G43/AC$2","v":1.130132330674955E-2},{"$f":"'min cases averted (1)'!H43/AD$2","v":9.8558091851053374E-3},{"$f":"'min cases averted (1)'!I43/AE$2","v":8.765254260116347E-3},{"$f":"'min cases averted (1)'!J43/AF$2","v":9.0574881809061588E-3},null,41,0,{"$f":"'Input data doses'!U45*SUM('min cases averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min cases averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min cases averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min cases averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min cases averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min cases averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min cases averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min cases averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data cases'!D45","v":4857183.2178645264},978209.98557021737,1085094.7308709351,106858.03079301957,655719.73441171111,272002.26020041347,121429.58044661317,1163324.7180651899,474544.17750642658,null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.90260861650276447},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.85113577963592335},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.89091150921620321},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.88506744616953714},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.88410586005914826},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.90647999018897396},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.91844181900926858},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.92746631149711034},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.92504803547778303},null,42,{"$f":"'min cases averted (1)'!B44/X$2","v":1.623099972952876E-2},{"$f":"'min cases averted (1)'!C44/Y$2","v":2.4809331520939143E-2},{"$f":"'min cases averted (1)'!D44/Z$2","v":1.8180409814763196E-2},{"$f":"'min cases averted (1)'!E44/AA$2","v":1.9154366465994846E-2},{"$f":"'min cases averted (1)'!F44/AB$2","v":1.931462195613361E-2},{"$f":"'min cases averted (1)'!G44/AC$2","v":1.5585806458857597E-2},{"$f":"'min cases averted (1)'!H44/AD$2","v":1.3592278557568654E-2},{"$f":"'min cases averted (1)'!I44/AE$2","v":1.2088279642372499E-2},{"$f":"'min cases averted (1)'!J44/AF$2","v":1.2491303359729819E-2},null,42,104088.58407291067,{"$f":"'Input data doses'!U46*SUM('min cases averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min cases averted (1)'!Z44:Z$84)*AK$2*O44","v":33143.322609052018},{"$f":"'Input data doses'!W46*SUM('min cases averted (1)'!AA44:AA$84)*AL$2*P44","v":10258.532089974287},{"$f":"'Input data doses'!X46*SUM('min cases averted (1)'!AB44:AB$84)*AM$2*Q44","v":18955.054612834861},{"$f":"'Input data doses'!Y46*SUM('min cases averted (1)'!AC44:AC$84)*AN$2*R44","v":14136.473673579529},{"$f":"'Input data doses'!Z46*SUM('min cases averted (1)'!AD44:AD$84)*AO$2*S44","v":3035.9427464086257},{"$f":"'Input data doses'!AA46*SUM('min cases averted (1)'!AE44:AE$84)*AP$2*T44","v":14405.235883414151},{"$f":"'Input data doses'!AB46*SUM('min cases averted (1)'!AF44:AF$84)*AQ$2*U44","v":10154.022457647194}]
[43,{"$f":"'Input data cases'!D46","v":6030841.713689304},1214578.3515076006,1347290.0388381905,132678.51770116467,814163.63134805614,337727.13596660102,150771.04284223259,1444423.0167125389,589209.97877291963,null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.87381868213924907},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.80712992429781416},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.85866378486213213},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.85109215428856544},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.84984631304174796},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.87883447528352876},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.894332348610406},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.90602457757615074},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.90289143330699229},null,43,{"$f":"'min cases averted (1)'!B45/X$2","v":2.0152954054460798E-2},{"$f":"'min cases averted (1)'!C45/Y$2","v":3.0804098736676448E-2},{"$f":"'min cases averted (1)'!D45/Z$2","v":2.2573407047849686E-2},{"$f":"'min cases averted (1)'!E45/AA$2","v":2.3782704316680201E-2},{"$f":"'min cases averted (1)'!F45/AB$2","v":2.3981682912180145E-2},{"$f":"'min cases averted (1)'!G45/AC$2","v":1.9351860433811669E-2},{"$f":"'min cases averted (1)'!H45/AD$2","v":1.6876629279203782E-2},{"$f":"'min cases averted (1)'!I45/AE$2","v":1.5009213744671767E-2},{"$f":"'min cases averted (1)'!J45/AF$2","v":1.5509621519553535E-2},null,43,99642.614101385596,{"$f":"'Input data doses'!U47*SUM('min cases averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min cases averted (1)'!Z45:Z$84)*AK$2*O45","v":31616.538593233534},{"$f":"'Input data doses'!W47*SUM('min cases averted (1)'!AA45:AA$84)*AL$2*P45","v":9763.6948810733593},{"$f":"'Input data doses'!X47*SUM('min cases averted (1)'!AB45:AB$84)*AM$2*Q45","v":18033.971784848996},{"$f":"'Input data doses'!Y47*SUM('min cases averted (1)'!AC45:AC$84)*AN$2*R45","v":13564.98691919848},{"$f":"'Input data doses'!Z47*SUM('min cases averted (1)'!AD45:AD$84)*AO$2*S45","v":2926.0081474525186},{"$f":"'Input data doses'!AA47*SUM('min cases averted (1)'!AE45:AE$84)*AP$2*T45","v":13928.086792403457},{"$f":"'Input data doses'!AB47*SUM('min cases averted (1)'!AF45:AF$84)*AQ$2*U45","v":9809.3269831752514}]
[44,{"$f":"'Input data cases'!D47","v":4982984.9629148198},1003545.7651137487,1113198.8407151706,109625.66918412603,672702.96999350074,279047.15792322991,124574.6240728705,1193454.9958472752,486834.94006489794,null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.85003098933824839},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.77077007175314172},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.83201909193646473},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.82302005812175072},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.8215393509743345},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.85599235943870755},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.87441189071003123},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.88830833782400476},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.88458453342671062},null,44,{"$f":"'min cases averted (1)'!B46/X$2","v":1.6651384960700517E-2},{"$f":"'min cases averted (1)'!C46/Y$2","v":2.5451896781270744E-2},{"$f":"'min cases averted (1)'!D46/Z$2","v":1.8651285047967231E-2},{"$f":"'min cases averted (1)'!E46/AA$2","v":1.9650467316770327E-2},{"$f":"'min cases averted (1)'!F46/AB$2","v":1.9814873447189491E-2},{"$f":"'min cases averted (1)'!G46/AC$2","v":1.5989481091374848E-2},{"$f":"'min cases averted (1)'!H46/AD$2","v":1.3944320530262367E-2},{"$f":"'min cases averted (1)'!I46/AE$2","v":1.2401367826502186E-2},{"$f":"'min cases averted (1)'!J46/AF$2","v":1.2814829916197147E-2},null,44,89133.441717887297,{"$f":"'Input data doses'!U48*SUM('min cases averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min cases averted (1)'!Z46:Z$84)*AK$2*O46","v":28194.638572446831},{"$f":"'Input data doses'!W48*SUM('min cases averted (1)'!AA46:AA$84)*AL$2*P46","v":8689.424994856201},{"$f":"'Input data doses'!X48*SUM('min cases averted (1)'!AB46:AB$84)*AM$2*Q46","v":16044.321945595124},{"$f":"'Input data doses'!Y48*SUM('min cases averted (1)'!AC46:AC$84)*AN$2*R46","v":12159.717801413681},{"$f":"'Input data doses'!Z48*SUM('min cases averted (1)'!AD46:AD$84)*AO$2*S46","v":2632.8847763892968},{"$f":"'Input data doses'!AA48*SUM('min cases averted (1)'!AE46:AE$84)*AP$2*T46","v":12567.732740132935},{"$f":"'Input data doses'!AB48*SUM('min cases averted (1)'!AF46:AF$84)*AQ$2*U46","v":8844.720887053214}]
[45,{"$f":"'Input data cases'!D48","v":3505038.6035844982},705895.49704959826,783025.62404077686,77110.84927885895,473180.2114839073,196282.1618007319,87625.965089612466,839477.91599165287,342440.37884935952,null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.83329869289781411},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.74519450053665359},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.81327717760596463},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.80327410635177665},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.80162819420085518},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.83992518315391007},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.86039981271631172},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.87584670996364156},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.87170743440476028},null,45,{"$f":"'min cases averted (1)'!B47/X$2","v":1.1712607508303921E-2},{"$f":"'min cases averted (1)'!C47/Y$2","v":1.790289985154165E-2},{"$f":"'min cases averted (1)'!D47/Z$2","v":1.3119340031350003E-2},{"$f":"'min cases averted (1)'!E47/AA$2","v":1.3822166238981857E-2},{"$f":"'min cases averted (1)'!F47/AB$2","v":1.3937809741435462E-2},{"$f":"'min cases averted (1)'!G47/AC$2","v":1.1247023399358241E-2},{"$f":"'min cases averted (1)'!H47/AD$2","v":9.8084545956035919E-3},{"$f":"'min cases averted (1)'!I47/AE$2","v":8.7231395022541996E-3},{"$f":"'min cases averted (1)'!J47/AF$2","v":9.0139693153652237E-3},null,45,97584.52878383467,{"$f":"'Input data doses'!U49*SUM('min cases averted (1)'!Y47:Y$84)*AJ$2*N47","v":3316.3362216189475},{"$f":"'Input data doses'!V49*SUM('min cases averted (1)'!Z47:Z$84)*AK$2*O47","v":29750.581028144261},{"$f":"'Input data doses'!W49*SUM('min cases averted (1)'!AA47:AA$84)*AL$2*P47","v":9155.211479655567},{"$f":"'Input data doses'!X49*SUM('min cases averted (1)'!AB47:AB$84)*AM$2*Q47","v":16900.110859055592},{"$f":"'Input data doses'!Y49*SUM('min cases averted (1)'!AC47:AC$84)*AN$2*R47","v":12880.082594826794},{"$f":"'Input data doses'!Z49*SUM('min cases averted (1)'!AD47:AD$84)*AO$2*S47","v":2796.680698102085},{"$f":"'Input data doses'!AA49*SUM('min cases averted (1)'!AE47:AE$84)*AP$2*T47","v":13376.604823275949},{"$f":"'Input data doses'!AB49*SUM('min cases averted (1)'!AF47:AF$84)*AQ$2*U47","v":9408.9210791554779}]
[46,{"$f":"'Input data cases'!D49","v":1855168.033460428},373620.63851474616,414444.53867505956,40813.696736129416,250447.68451715779,103889.40987378397,46379.200836510703,444323.94922869455,181248.91507834574,null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.8244425218271354},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.73165770750110859},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.8033573438226107},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.79282284955921378},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.79108949670474149},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.83142105090240026},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.85298341531922783},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.8692509441915377},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.8648917655431404},null,46,{"$f":"'min cases averted (1)'!B48/X$2","v":6.199319749475107E-3},{"$f":"'min cases averted (1)'!C48/Y$2","v":9.4757551248815571E-3},{"$f":"'min cases averted (1)'!D48/Z$2","v":6.9438836483478135E-3},{"$f":"'min cases averted (1)'!E48/AA$2","v":7.3158797547939521E-3},{"$f":"'min cases averted (1)'!F48/AB$2","v":7.3770882472795766E-3},{"$f":"'min cases averted (1)'!G48/AC$2","v":5.9528925760568546E-3},{"$f":"'min cases averted (1)'!H48/AD$2","v":5.1914781779587157E-3},{"$f":"'min cases averted (1)'!I48/AE$2","v":4.6170360404727481E-3},{"$f":"'min cases averted (1)'!J48/AF$2","v":4.7709682031339727E-3},null,46,65833.881822087016,{"$f":"'Input data doses'!U50*SUM('min cases averted (1)'!Y48:Y$84)*AJ$2*N48","v":7056.8756083270682},{"$f":"'Input data doses'!V50*SUM('min cases averted (1)'!Z48:Z$84)*AK$2*O48","v":20342.082281704876},{"$f":"'Input data doses'!W50*SUM('min cases averted (1)'!AA48:AA$84)*AL$2*P48","v":3307.0818840046459},{"$f":"'Input data doses'!X50*SUM('min cases averted (1)'!AB48:AB$84)*AM$2*Q48","v":9529.3196793871302},{"$f":"'Input data doses'!Y50*SUM('min cases averted (1)'!AC48:AC$84)*AN$2*R48","v":7984.0893582909166},{"$f":"'Input data doses'!Z50*SUM('min cases averted (1)'!AD48:AD$84)*AO$2*S48","v":1988.4876514781733},{"$f":"'Input data doses'!AA50*SUM('min cases averted (1)'!AE48:AE$84)*AP$2*T48","v":10498.24705273325},{"$f":"'Input data doses'!AB50*SUM('min cases averted (1)'!AF48:AF$84)*AQ$2*U48","v":5127.6983061609535}]
[47,{"$f":"'Input data cases'!D50","v":1206012.2233918833},242884.22872389664,269423.13070574671,26532.268914621432,162811.65015790425,67536.684509945466,30150.305584797083,288847.21181618533,117826.74297878637,null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.81868528023443421},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.72285767560537695},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.7969086337430038},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.78602867069546556},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.78423847417217074},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.82589266357592639},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.84816214535710421},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.86496315246576627},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.86046101867307234},null,47,{"$f":"'min cases averted (1)'!B49/X$2","v":4.0300691148908614E-3},{"$f":"'min cases averted (1)'!C49/Y$2","v":6.160022327012139E-3},{"$f":"'min cases averted (1)'!D49/Z$2","v":4.5140970557248023E-3},{"$f":"'min cases averted (1)'!E49/AA$2","v":4.755925204623747E-3},{"$f":"'min cases averted (1)'!F49/AB$2","v":4.7957157727995907E-3},{"$f":"'min cases averted (1)'!G49/AC$2","v":3.8698711285316584E-3},{"$f":"'min cases averted (1)'!H49/AD$2","v":3.3748889734866081E-3},{"$f":"'min cases averted (1)'!I49/AE$2","v":3.0014542080399479E-3},{"$f":"'min cases averted (1)'!J49/AF$2","v":3.1015228090476442E-3},null,47,50813.328668521812,{"$f":"'Input data doses'!U51*SUM('min cases averted (1)'!Y49:Y$84)*AJ$2*N49","v":5422.5896944451797},{"$f":"'Input data doses'!V51*SUM('min cases averted (1)'!Z49:Z$84)*AK$2*O49","v":15694.365037460866},{"$f":"'Input data doses'!W51*SUM('min cases averted (1)'!AA49:AA$84)*AL$2*P49","v":2550.1019848469246},{"$f":"'Input data doses'!X51*SUM('min cases averted (1)'!AB49:AB$84)*AM$2*Q49","v":7347.3828388299617},{"$f":"'Input data doses'!Y51*SUM('min cases averted (1)'!AC49:AC$84)*AN$2*R49","v":6168.4525427307763},{"$f":"'Input data doses'!Z51*SUM('min cases averted (1)'!AD49:AD$84)*AO$2*S49","v":1537.843500912498},{"$f":"'Input data doses'!AA51*SUM('min cases averted (1)'!AE49:AE$84)*AP$2*T49","v":8124.8809869463921},{"$f":"'Input data doses'!AB51*SUM('min cases averted (1)'!AF49:AF$84)*AQ$2*U49","v":3967.7120823492155}]
[48,{"$f":"'Input data cases'!D51","v":914363.29138119821},184147.73788607074,204268.75929455966,20115.99241038636,123439.04433646177,51204.344317347102,22859.082284529955,218995.53104007689,89332.799811765726,null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.81432030758334983},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.71618574809720426},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.79201940985357355},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.78087752245036968},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.77904422871536272},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.82170120155438264},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.84450679909634552},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.86171227384356897},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.85710175563011726},null,48,{"$f":"'min cases averted (1)'!B50/X$2","v":3.0554808557590614E-3},{"$f":"'min cases averted (1)'!C50/Y$2","v":4.670349255720815E-3},{"$f":"'min cases averted (1)'!D50/Z$2","v":3.422456722601146E-3},{"$f":"'min cases averted (1)'!E50/AA$2","v":3.6058037715671755E-3},{"$f":"'min cases averted (1)'!F50/AB$2","v":3.6359718197656143E-3},{"$f":"'min cases averted (1)'!G50/AC$2","v":2.9340234150806647E-3},{"$f":"'min cases averted (1)'!H50/AD$2","v":2.5587423825310599E-3},{"$f":"'min cases averted (1)'!I50/AE$2","v":2.2756150355381422E-3},{"$f":"'min cases averted (1)'!J50/AF$2","v":2.3514841300685194E-3},null,48,41133.889531705317,{"$f":"'Input data doses'!U52*SUM('min cases averted (1)'!Y50:Y$84)*AJ$2*N50","v":4374.5803022354639},{"$f":"'Input data doses'!V52*SUM('min cases averted (1)'!Z50:Z$84)*AK$2*O50","v":12700.694845379105},{"$f":"'Input data doses'!W52*SUM('min cases averted (1)'!AA50:AA$84)*AL$2*P50","v":2062.8082276951045},{"$f":"'Input data doses'!X52*SUM('min cases averted (1)'!AB50:AB$84)*AM$2*Q50","v":5942.9682586199942},{"$f":"'Input data doses'!Y52*SUM('min cases averted (1)'!AC50:AC$84)*AN$2*R50","v":4997.1520227895326},{"$f":"'Input data doses'!Z52*SUM('min cases averted (1)'!AD50:AD$84)*AO$2*S50","v":1246.7896196747361},{"$f":"'Input data doses'!AA52*SUM('min cases averted (1)'!AE50:AE$84)*AP$2*T50","v":6590.8118607811366},{"$f":"'Input data doses'!AB52*SUM('min cases averted (1)'!AF50:AF$84)*AQ$2*U50","v":3218.0843945302486}]
[49,{"$f":"'Input data cases'!D52","v":577357.53350180399},116276.63178082906,128981.672984303,12701.865737039687,77943.267022743545,32332.021876101026,14433.9383375451,138280.61651318439,56407.519250058162,null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.81156412755360907},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.71197288473520026},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.78893220122200713},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.77762492660195337},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.77576441994174539},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.81905458155406574},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.84219869932779645},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.85965956757165551},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.85498061205059472},null,49,{"$f":"'min cases averted (1)'!B51/X$2","v":1.9293260208185429E-3},{"$f":"'min cases averted (1)'!C51/Y$2","v":2.9490043534028975E-3},{"$f":"'min cases averted (1)'!D51/Z$2","v":2.1610460420964984E-3},{"$f":"'min cases averted (1)'!E51/AA$2","v":2.2768170938914124E-3},{"$f":"'min cases averted (1)'!F51/AB$2","v":2.2958661415320978E-3},{"$f":"'min cases averted (1)'!G51/AC$2","v":1.852634000221791E-3},{"$f":"'min cases averted (1)'!H51/AD$2","v":1.6156698379843114E-3},{"$f":"'min cases averted (1)'!I51/AE$2","v":1.4368943903394086E-3},{"$f":"'min cases averted (1)'!J51/AF$2","v":1.4848005056657424E-3},null,49,33893.681510816292,{"$f":"'Input data doses'!U53*SUM('min cases averted (1)'!Y51:Y$84)*AJ$2*N51","v":3596.6745739117387},{"$f":"'Input data doses'!V53*SUM('min cases averted (1)'!Z51:Z$84)*AK$2*O51","v":10463.050258375768},{"$f":"'Input data doses'!W53*SUM('min cases averted (1)'!AA51:AA$84)*AL$2*P51","v":1698.9205852258638},{"$f":"'Input data doses'!X53*SUM('min cases averted (1)'!AB51:AB$84)*AM$2*Q51","v":4894.3849614130277},{"$f":"'Input data doses'!Y53*SUM('min cases averted (1)'!AC51:AC$84)*AN$2*R51","v":4119.5445786404553},{"$f":"'Input data doses'!Z53*SUM('min cases averted (1)'!AD51:AD$84)*AO$2*S51","v":1028.3213855284084},{"$f":"'Input data doses'!AA53*SUM('min cases averted (1)'!AE51:AE$84)*AP$2*T51","v":5437.8803259688921},{"$f":"'Input data doses'!AB53*SUM('min cases averted (1)'!AF51:AF$84)*AQ$2*U51","v":2654.9048417521381}]
[50,{"$f":"'Input data cases'!D53","v":563849.27208303683},113556.14222652717,125963.92738335043,12404.68398582681,76119.651731209975,31575.559236650064,14096.231802075921,135045.3063134907,55087.769403905775,null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.80887243304314971},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.70785858847644367},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.7859172230868483},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.7744484307651599},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.77256134787241759},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.81646988372981122},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.83994460147876004},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.85765488785404842},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.85290909623258282},null,50,{"$f":"'min cases averted (1)'!B52/X$2","v":1.8841861573215244E-3},{"$f":"'min cases averted (1)'!C52/Y$2","v":2.880007381129522E-3},{"$f":"'min cases averted (1)'!D52/Z$2","v":2.1104846946112137E-3},{"$f":"'min cases averted (1)'!E52/AA$2","v":2.2235470857554459E-3},{"$f":"'min cases averted (1)'!F52/AB$2","v":2.2421504485295139E-3},{"$f":"'min cases averted (1)'!G52/AC$2","v":1.8092884769781523E-3},{"$f":"'min cases averted (1)'!H52/AD$2","v":1.5778684943254934E-3},{"$f":"'min cases averted (1)'!I52/AE$2","v":1.403275802324909E-3},{"$f":"'min cases averted (1)'!J52/AF$2","v":1.4500610726083786E-3},null,50,24009.614916244736,{"$f":"'Input data doses'!U54*SUM('min cases averted (1)'!Y52:Y$84)*AJ$2*N52","v":5986.3133983242442},{"$f":"'Input data doses'!V54*SUM('min cases averted (1)'!Z52:Z$84)*AK$2*O52","v":5630.5616363699073},{"$f":"'Input data doses'!W54*SUM('min cases averted (1)'!AA52:AA$84)*AL$2*P52","v":482.3414742155623},{"$f":"'Input data doses'!X54*SUM('min cases averted (1)'!AB52:AB$84)*AM$2*Q52","v":3570.8937741975956},{"$f":"'Input data doses'!Y54*SUM('min cases averted (1)'!AC52:AC$84)*AN$2*R52","v":1635.8043589310842},{"$f":"'Input data doses'!Z54*SUM('min cases averted (1)'!AD52:AD$84)*AO$2*S52","v":495.25793175652365},{"$f":"'Input data doses'!AA54*SUM('min cases averted (1)'!AE52:AE$84)*AP$2*T52","v":4368.7774548553371},{"$f":"'Input data doses'!AB54*SUM('min cases averted (1)'!AF52:AF$84)*AQ$2*U52","v":1839.6648875944761}]
[51,{"$f":"'Input data cases'!D54","v":469327.34472996771},94519.945928219488,104847.72881267477,10325.201584059289,63359.191538545645,26282.331304878193,11733.183618249193,112406.73379998942,45853.028143351694,null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.80663196577651464},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.70443399996643097},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.78340766645061199},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.7718044327493061},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.76989522878047878},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.81431847655976175},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.83806837353872643},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.85598626637046882},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.8511848428433002},null,51,{"$f":"'min cases averted (1)'!B53/X$2","v":1.5683270866446084E-3},{"$f":"'min cases averted (1)'!C53/Y$2","v":2.3972119570089107E-3},{"$f":"'min cases averted (1)'!D53/Z$2","v":1.756689645365451E-3},{"$f":"'min cases averted (1)'!E53/AA$2","v":1.8507986110975711E-3},{"$f":"'min cases averted (1)'!F53/AB$2","v":1.8662833643571554E-3},{"$f":"'min cases averted (1)'!G53/AC$2","v":1.505985019034717E-3},{"$f":"'min cases averted (1)'!H53/AD$2","v":1.3133595580235116E-3},{"$f":"'min cases averted (1)'!I53/AE$2","v":1.1680350385057776E-3},{"$f":"'min cases averted (1)'!J53/AF$2","v":1.2069773724977971E-3},null,51,20375.357182447271,{"$f":"'Input data doses'!U55*SUM('min cases averted (1)'!Y53:Y$84)*AJ$2*N53","v":5072.2028387350638},{"$f":"'Input data doses'!V55*SUM('min cases averted (1)'!Z53:Z$84)*AK$2*O53","v":4778.6585983566874},{"$f":"'Input data doses'!W55*SUM('min cases averted (1)'!AA53:AA$84)*AL$2*P53","v":409.27817213766014},{"$f":"'Input data doses'!X55*SUM('min cases averted (1)'!AB53:AB$84)*AM$2*Q53","v":3029.8304489321317},{"$f":"'Input data doses'!Y55*SUM('min cases averted (1)'!AC53:AC$84)*AN$2*R53","v":1389.0883183517326},{"$f":"'Input data doses'!Z55*SUM('min cases averted (1)'!AD53:AD$84)*AO$2*S53","v":420.72482786106906},{"$f":"'Input data doses'!AA55*SUM('min cases averted (1)'!AE53:AE$84)*AP$2*T53","v":3712.4139459284002},{"$f":"'Input data doses'!AB55*SUM('min cases averted (1)'!AF53:AF$84)*AQ$2*U53","v":1563.1600321445244}]
[52,{"$f":"'Input data cases'!D55","v":466348.82488214114},93920.088412726371,104182.32747867033,10259.674147407104,62957.091359089056,26115.534193399904,11658.72062205353,111693.36030617508,45562.028362619756,null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.80440571731962285},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.7010311451247464},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.78091403636187851},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.76917721449422349},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.76724602983760259},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.81218072299210431},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.83620405281488475},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.85432823455796447},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.84947153218514193},null,52,{"$f":"'min cases averted (1)'!B54/X$2","v":1.5583739198242461E-3},{"$f":"'min cases averted (1)'!C54/Y$2","v":2.3819983891791769E-3},{"$f":"'min cases averted (1)'!D54/Z$2","v":1.7455410621133867E-3},{"$f":"'min cases averted (1)'!E54/AA$2","v":1.8390527785579057E-3},{"$f":"'min cases averted (1)'!F54/AB$2","v":1.8544392600132998E-3},{"$f":"'min cases averted (1)'!G54/AC$2","v":1.4964274973601483E-3},{"$f":"'min cases averted (1)'!H54/AD$2","v":1.3050245066892313E-3},{"$f":"'min cases averted (1)'!I54/AE$2","v":1.1606222687530413E-3},{"$f":"'min cases averted (1)'!J54/AF$2","v":1.1993174607107891E-3},null,52,17358.881182561163,{"$f":"'Input data doses'!U56*SUM('min cases averted (1)'!Y54:Y$84)*AJ$2*N54","v":4314.4814076185085},{"$f":"'Input data doses'!V56*SUM('min cases averted (1)'!Z54:Z$84)*AK$2*O54","v":4071.5241822276967},{"$f":"'Input data doses'!W56*SUM('min cases averted (1)'!AA54:AA$84)*AL$2*P54","v":348.63168736837548},{"$f":"'Input data doses'!X56*SUM('min cases averted (1)'!AB54:AB$84)*AM$2*Q54","v":2580.8102256014313},{"$f":"'Input data doses'!Y56*SUM('min cases averted (1)'!AC54:AC$84)*AN$2*R54","v":1184.1922472745919},{"$f":"'Input data doses'!Z56*SUM('min cases averted (1)'!AD54:AD$84)*AO$2*S54","v":358.81567712021456},{"$f":"'Input data doses'!AA56*SUM('min cases averted (1)'!AE54:AE$84)*AP$2*T54","v":3167.0174759396318},{"$f":"'Input data doses'!AB56*SUM('min cases averted (1)'!AF54:AF$84)*AQ$2*U54","v":1333.408279410711}]
[1,{"$f":"'Input data cases'!D56","v":319990.74627500289},64444.376350681072,71485.932717835647,7039.796418050063,43198.750747125392,17919.481791400161,7999.7686568750723,76639.716476970687,31262.923116064794,null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.80287815068472368},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.69869623614211673},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.77920300266681286},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.76737451770328868},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.76542825073849985},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.8107138781691553},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.83492482716256566},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.8531905564751151},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.84829592387039277},null,1,{"$f":"'min cases averted (1)'!B55/X$2","v":1.0692966444293885E-3},{"$f":"'min cases averted (1)'!C55/Y$2","v":1.634436287840829E-3},{"$f":"'min cases averted (1)'!D55/Z$2","v":1.1977235865459426E-3},{"$f":"'min cases averted (1)'!E55/AA$2","v":1.2618877536543307E-3},{"$f":"'min cases averted (1)'!F55/AB$2","v":1.2724453693719266E-3},{"$f":"'min cases averted (1)'!G55/AC$2","v":1.0267913760643125E-3},{"$f":"'min cases averted (1)'!H55/AD$2","v":8.9545795662333285E-4},{"$f":"'min cases averted (1)'!I55/AE$2","v":7.9637465799454403E-4},{"$f":"'min cases averted (1)'!J55/AF$2","v":8.2292582032446619E-4},null,1,14395.206436024891,{"$f":"'Input data doses'!U57*SUM('min cases averted (1)'!Y55:Y$84)*AJ$2*N55","v":3573.9787240516262},{"$f":"'Input data doses'!V57*SUM('min cases averted (1)'!Z55:Z$84)*AK$2*O55","v":3376.5730002304495},{"$f":"'Input data doses'!W57*SUM('min cases averted (1)'!AA55:AA$84)*AL$2*P55","v":289.08566778875849},{"$f":"'Input data doses'!X57*SUM('min cases averted (1)'!AB55:AB$84)*AM$2*Q55","v":2139.9274892561316},{"$f":"'Input data doses'!Y57*SUM('min cases averted (1)'!AC55:AC$84)*AN$2*R55","v":982.44764056990221},{"$f":"'Input data doses'!Z57*SUM('min cases averted (1)'!AD55:AD$84)*AO$2*S55","v":297.76852333593263},{"$f":"'Input data doses'!AA57*SUM('min cases averted (1)'!AE55:AE$84)*AP$2*T55","v":2628.7150478909384},{"$f":"'Input data doses'!AB57*SUM('min cases averted (1)'!AF55:AF$84)*AQ$2*U55","v":1106.7103429011506}]
[2,{"$f":"'Input data cases'!D57","v":290407.42127638409},58486.457404246736,64877.017913144206,6388.9632680804498,39205.001872311856,16262.815591477509,7260.185531909603,69554.331456518499,28372.648238695238,null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.80149180844691514},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.69657719081204383},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.77765015500204338},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.76573848124756982},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.76377852634251098},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.80938264397752924},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.83376386664340962},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.85215805737278483},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.847229001207498},null,2,{"$f":"'min cases averted (1)'!B56/X$2","v":9.7043956646594915E-4},{"$f":"'min cases averted (1)'!C56/Y$2","v":1.4833317310509989E-3},{"$f":"'min cases averted (1)'!D56/Z$2","v":1.0869933653387055E-3},{"$f":"'min cases averted (1)'!E56/AA$2","v":1.1452255190031741E-3},{"$f":"'min cases averted (1)'!F56/AB$2","v":1.1548070771921696E-3},{"$f":"'min cases averted (1)'!G56/AC$2","v":9.3186393413827553E-4},{"$f":"'min cases averted (1)'!H56/AD$2","v":8.1267236340926889E-4},{"$f":"'min cases averted (1)'!I56/AE$2","v":7.2274937163120244E-4},{"$f":"'min cases averted (1)'!J56/AF$2","v":7.4684586402631924E-4},null,2,7969.4514919905541,{"$f":"'Input data doses'!U58*SUM('min cases averted (1)'!Y56:Y$84)*AJ$2*N56","v":2046.1545905031689},{"$f":"'Input data doses'!V58*SUM('min cases averted (1)'!Z56:Z$84)*AK$2*O56","v":1617.9413220191759},{"$f":"'Input data doses'!W58*SUM('min cases averted (1)'!AA56:AA$84)*AL$2*P56","v":218.76779757333392},{"$f":"'Input data doses'!X58*SUM('min cases averted (1)'!AB56:AB$84)*AM$2*Q56","v":1042.438134225041},{"$f":"'Input data doses'!Y58*SUM('min cases averted (1)'!AC56:AC$84)*AN$2*R56","v":465.91487983881467},{"$f":"'Input data doses'!Z58*SUM('min cases averted (1)'!AD56:AD$84)*AO$2*S56","v":140.33471803451255},{"$f":"'Input data doses'!AA58*SUM('min cases averted (1)'!AE56:AE$84)*AP$2*T56","v":1615.9684049834582},{"$f":"'Input data doses'!AB58*SUM('min cases averted (1)'!AF56:AF$84)*AQ$2*U56","v":821.93164481304825}]
[3,{"$f":"'Input data cases'!D58","v":388526.3198215029},78247.063917291671,86796.779848123741,8547.5790360730625,52451.053175902896,21757.473910004162,9713.1579955375728,93054.400296221662,37958.811642348133,null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.79963706780254229},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.69374219134815407},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.77557265234806627},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.76354968310859495},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.76157141556870167},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.80760163053434719},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.83221065661873705},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.8507767115563305},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.84580160126734927},null,3,{"$f":"'min cases averted (1)'!B57/X$2","v":1.2983184510610541E-3},{"$f":"'min cases averted (1)'!C57/Y$2","v":1.9844996247228124E-3},{"$f":"'min cases averted (1)'!D57/Z$2","v":1.4542518577839838E-3},{"$f":"'min cases averted (1)'!E57/AA$2","v":1.5321586972824278E-3},{"$f":"'min cases averted (1)'!F57/AB$2","v":1.5449775416665151E-3},{"$f":"'min cases averted (1)'!G57/AC$2","v":1.2467094102273678E-3},{"$f":"'min cases averted (1)'!H57/AD$2","v":1.0872470172707757E-3},{"$f":"'min cases averted (1)'!I57/AE$2","v":9.6694207151795685E-4},{"$f":"'min cases averted (1)'!J57/AF$2","v":9.9917995810409736E-4},null,3,6779.3977801542787,{"$f":"'Input data doses'!U59*SUM('min cases averted (1)'!Y57:Y$84)*AJ$2*N57","v":1738.2305616286001},{"$f":"'Input data doses'!V59*SUM('min cases averted (1)'!Z57:Z$84)*AK$2*O57","v":1376.3885141731039},{"$f":"'Input data doses'!W59*SUM('min cases averted (1)'!AA57:AA$84)*AL$2*P57","v":186.0752326574777},{"$f":"'Input data doses'!X59*SUM('min cases averted (1)'!AB57:AB$84)*AM$2*Q57","v":886.61380064803802},{"$f":"'Input data doses'!Y59*SUM('min cases averted (1)'!AC57:AC$84)*AN$2*R57","v":396.54083906231369},{"$f":"'Input data doses'!Z59*SUM('min cases averted (1)'!AD57:AD$84)*AO$2*S57","v":119.47787553285714},{"$f":"'Input data doses'!AA59*SUM('min cases averted (1)'!AE57:AE$84)*AP$2*T57","v":1376.1589901514276},{"$f":"'Input data doses'!AB59*SUM('min cases averted (1)'!AF57:AF$84)*AQ$2*U57","v":699.91196630046238}]
[4,{"$f":"'Input data cases'!D59","v":177244.93777583708},35696.155620895821,39596.519099122001,3899.3886310684156,23928.066599738009,9925.7165154468767,4431.1234443959274,42451.233156737144,17316.734708432883,null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.79879093879317886},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.69244887020635215},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.77462489975101567},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.76255115773166626},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.76056453600402274},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.80678913572817879},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.83150208528101566},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.85014654433008752},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.84515042424106923},null,4,{"$f":"'min cases averted (1)'!B58/X$2","v":5.9229030655441768E-4},{"$f":"'min cases averted (1)'!C58/Y$2","v":9.0532479926138537E-4},{"$f":"'min cases averted (1)'!D58/Z$2","v":6.6342681793536522E-4},{"$f":"'min cases averted (1)'!E58/AA$2","v":6.989677638500662E-4},{"$f":"'min cases averted (1)'!F58/AB$2","v":7.0481569527530274E-4},{"$f":"'min cases averted (1)'!G58/AC$2","v":5.6874636431791781E-4},{"$f":"'min cases averted (1)'!H58/AD$2","v":4.9599993640497169E-4},{"$f":"'min cases averted (1)'!I58/AE$2","v":4.4111705837014431E-4},{"$f":"'min cases averted (1)'!J58/AF$2","v":4.5582391839602384E-4},null,4,5209.7029230733278,{"$f":"'Input data doses'!U60*SUM('min cases averted (1)'!Y58:Y$84)*AJ$2*N58","v":1334.9259837093716},{"$f":"'Input data doses'!V60*SUM('min cases averted (1)'!Z58:Z$84)*AK$2*O58","v":1057.7165087266676},{"$f":"'Input data doses'!W60*SUM('min cases averted (1)'!AA58:AA$84)*AL$2*P58","v":142.98139540448562},{"$f":"'Input data doses'!X60*SUM('min cases averted (1)'!AB58:AB$84)*AM$2*Q58","v":681.26989794980443},{"$f":"'Input data doses'!Y60*SUM('min cases averted (1)'!AC58:AC$84)*AN$2*R58","v":304.79863471421959},{"$f":"'Input data doses'!Z60*SUM('min cases averted (1)'!AD58:AD$84)*AO$2*S58","v":91.851379199464162},{"$f":"'Input data doses'!AA60*SUM('min cases averted (1)'!AE58:AE$84)*AP$2*T58","v":1058.0514509912884},{"$f":"'Input data doses'!AB60*SUM('min cases averted (1)'!AF58:AF$84)*AQ$2*U58","v":538.10767237802645}]
[5,{"$f":"'Input data cases'!D60","v":308179.30036339478},62065.616107035712,68847.255701182396,6779.9446079946847,41604.205549058301,17258.040820350107,7704.4825090848699,73810.80384000724,30108.951228681475,null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.7973197574472124},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.69020014700089849},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.77297702345089814},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.7608150017888311},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.75881385446870342},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.80537643484060495},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.83027007819603638},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.8490508600339236},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.84401820978750042},null,5,{"$f":"'min cases averted (1)'!B59/X$2","v":1.0298269421765381E-3},{"$f":"'min cases averted (1)'!C59/Y$2","v":1.5741062438175855E-3},{"$f":"'min cases averted (1)'!D59/Z$2","v":1.1535134100823185E-3},{"$f":"'min cases averted (1)'!E59/AA$2","v":1.2153091599846264E-3},{"$f":"'min cases averted (1)'!F59/AB$2","v":1.2254770747235047E-3},{"$f":"'min cases averted (1)'!G59/AC$2","v":9.88890621301653E-4},{"$f":"'min cases averted (1)'!H59/AD$2","v":8.6240495948545332E-4},{"$f":"'min cases averted (1)'!I59/AE$2","v":7.6697900731471447E-4},{"$f":"'min cases averted (1)'!J59/AF$2","v":7.9255011749812651E-4},null,5,4487.7350274206692,{"$f":"'Input data doses'!U61*SUM('min cases averted (1)'!Y59:Y$84)*AJ$2*N59","v":1148.6709610416963},{"$f":"'Input data doses'!V61*SUM('min cases averted (1)'!Z59:Z$84)*AK$2*O59","v":911.16380319038967},{"$f":"'Input data doses'!W61*SUM('min cases averted (1)'!AA59:AA$84)*AL$2*P59","v":123.15205348830703},{"$f":"'Input data doses'!X61*SUM('min cases averted (1)'!AB59:AB$84)*AM$2*Q59","v":586.77550278048966},{"$f":"'Input data doses'!Y61*SUM('min cases averted (1)'!AC59:AC$84)*AN$2*R59","v":262.66425369612699},{"$f":"'Input data doses'!Z61*SUM('min cases averted (1)'!AD59:AD$84)*AO$2*S59","v":79.176038778846177},{"$f":"'Input data doses'!AA61*SUM('min cases averted (1)'!AE59:AE$84)*AP$2*T59","v":912.21675628599985},{"$f":"'Input data doses'!AB61*SUM('min cases averted (1)'!AF59:AF$84)*AQ$2*U59","v":463.9156581588129}]
[6,{"$f":"'Input data cases'!D61","v":218319.68043547095},43968.382881461454,48772.616609284203,4803.0329695803603,29473.156858788581,12225.902104386374,5457.9920108867736,52288.882115165114,21329.714885918078,null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.79627754649749805},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.68860711161200761},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.77180963866283925},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.75958507813666187},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.75757364062927779},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.80437565248448206},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.82939730253339539},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.84827465785189982},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.84321612899428666},null,6,{"$f":"'min cases averted (1)'!B60/X$2","v":7.2954766480002459E-4},{"$f":"'min cases averted (1)'!C60/Y$2","v":1.1151247722235213E-3},{"$f":"'min cases averted (1)'!D60/Z$2","v":8.1716935164122631E-4},{"$f":"'min cases averted (1)'!E60/AA$2","v":8.6094655651849678E-4},{"$f":"'min cases averted (1)'!F60/AB$2","v":8.6814968759793489E-4},{"$f":"'min cases averted (1)'!G60/AC$2","v":7.0054764928610019E-4},{"$f":"'min cases averted (1)'!H60/AD$2","v":6.1094296384869439E-4},{"$f":"'min cases averted (1)'!I60/AE$2","v":5.4334152741672046E-4},{"$f":"'min cases averted (1)'!J60/AF$2","v":5.6145655524967295E-4},null,6,3246.9977498055555,{"$f":"'Input data doses'!U62*SUM('min cases averted (1)'!Y60:Y$84)*AJ$2*N60","v":830.44880685327769},{"$f":"'Input data doses'!V62*SUM('min cases averted (1)'!Z60:Z$84)*AK$2*O60","v":659.26629209046996},{"$f":"'Input data doses'!W62*SUM('min cases averted (1)'!AA60:AA$84)*AL$2*P60","v":89.096133492492839},{"$f":"'Input data doses'!X62*SUM('min cases averted (1)'!AB60:AB$84)*AM$2*Q60","v":424.50212690638222},{"$f":"'Input data doses'!Y62*SUM('min cases averted (1)'!AC60:AC$84)*AN$2*R60","v":190.09942971406988},{"$f":"'Input data doses'!Z62*SUM('min cases averted (1)'!AD60:AD$84)*AO$2*S60","v":57.313488588795153},{"$f":"'Input data doses'!AA62*SUM('min cases averted (1)'!AE60:AE$84)*AP$2*T60","v":660.42175713597078},{"$f":"'Input data doses'!AB62*SUM('min cases averted (1)'!AF60:AF$84)*AQ$2*U60","v":335.8497150240965}]
[7,{"$f":"'Input data cases'!D62","v":227364.04235055947},45789.867627169748,50793.127061114981,5002.0089317123084,30694.145717325529,12732.38637163133,5684.1010587639867,54455.061421774786,22213.344161066791,null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.79519215971955659},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.68694808130881535},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.77059389245131027},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.75830420225418538},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.75628204826642498},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.80333341056864849},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.82848837026339839},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.84746629982648369},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.84238082028060091},null,7,{"$f":"'min cases averted (1)'!B61/X$2","v":7.5977074455901763E-4},{"$f":"'min cases averted (1)'!C61/Y$2","v":1.1613212122345774E-3},{"$f":"'min cases averted (1)'!D61/Z$2","v":8.5102234807022206E-4},{"$f":"'min cases averted (1)'!E61/AA$2","v":8.9661311773354979E-4},{"$f":"'min cases averted (1)'!F61/AB$2","v":9.0411465399695601E-4},{"$f":"'min cases averted (1)'!G61/AC$2","v":7.2956934108351344E-4},{"$f":"'min cases averted (1)'!H61/AD$2","v":6.3625258899793801E-4},{"$f":"'min cases averted (1)'!I61/AE$2","v":5.6585061779121967E-4},{"$f":"'min cases averted (1)'!J61/AF$2","v":5.8471609958002412E-4},null,7,1573.9244000475856,{"$f":"'Input data doses'!U63*SUM('min cases averted (1)'!Y61:Y$84)*AJ$2*N61","v":404.81230130240561},{"$f":"'Input data doses'!V63*SUM('min cases averted (1)'!Z61:Z$84)*AK$2*O61","v":284.08603049905668},{"$f":"'Input data doses'!W63*SUM('min cases averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min cases averted (1)'!AB61:AB$84)*AM$2*Q61","v":271.48554021323815},{"$f":"'Input data doses'!Y63*SUM('min cases averted (1)'!AC61:AC$84)*AN$2*R61","v":56.95950937182527},{"$f":"'Input data doses'!Z63*SUM('min cases averted (1)'!AD61:AD$84)*AO$2*S61","v":36.043958532248105},{"$f":"'Input data doses'!AA63*SUM('min cases averted (1)'!AE61:AE$84)*AP$2*T61","v":371.82246867667732},{"$f":"'Input data doses'!AB63*SUM('min cases averted (1)'!AF61:AF$84)*AQ$2*U61","v":148.71459145213421}]
[8,{"$f":"'Input data cases'!D63","v":176165.48725741723},35478.760223463913,39355.369853307006,3875.640719663179,23782.340779751328,9865.2672864153647,4404.1371814354306,42192.698237694458,17211.272975686545,null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.79435118377357128},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.68566263670326055},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.76965191182182657},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.75731175805931639},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.75528130076216882},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.80252586398808656},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.82778411424044673},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.84683997042121084},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.84173360902839278},null,8,{"$f":"'min cases averted (1)'!B62/X$2","v":5.8868316218974308E-4},{"$f":"'min cases averted (1)'!C62/Y$2","v":8.9981122388843452E-4},{"$f":"'min cases averted (1)'!D62/Z$2","v":6.5938644063861184E-4},{"$f":"'min cases averted (1)'!E62/AA$2","v":6.9471093640825266E-4},{"$f":"'min cases averted (1)'!F62/AB$2","v":7.0052325297933387E-4},{"$f":"'min cases averted (1)'!G62/AC$2","v":5.6528260639333991E-4},{"$f":"'min cases averted (1)'!H62/AD$2","v":4.9297921606617303E-4},{"$f":"'min cases averted (1)'!I62/AE$2","v":4.3843058369099892E-4},{"$f":"'min cases averted (1)'!J62/AF$2","v":4.5304787654571702E-4},null,8,968.92983468831039,{"$f":"'Input data doses'!U64*SUM('min cases averted (1)'!Y62:Y$84)*AJ$2*N62","v":249.04890414443997},{"$f":"'Input data doses'!V64*SUM('min cases averted (1)'!Z62:Z$84)*AK$2*O62","v":174.88921673480922},{"$f":"'Input data doses'!W64*SUM('min cases averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min cases averted (1)'!AB62:AB$84)*AM$2*Q62","v":167.11522130418874},{"$f":"'Input data doses'!Y64*SUM('min cases averted (1)'!AC62:AC$84)*AN$2*R62","v":35.073072448678261},{"$f":"'Input data doses'!Z64*SUM('min cases averted (1)'!AD62:AD$84)*AO$2*S62","v":22.19767645171747},{"$f":"'Input data doses'!AA64*SUM('min cases averted (1)'!AE62:AE$84)*AP$2*T62","v":229.01235115768023},{"$f":"'Input data doses'!AB64*SUM('min cases averted (1)'!AF62:AF$84)*AQ$2*U62","v":91.593392446796557}]
[9,{"$f":"'Input data cases'!D64","v":72348.461123738001},14570.582153784653,16162.646215043069,1591.6661447222359,9767.04225170463,4051.5138229293279,1808.7115280934502,17327.893423840436,7068.405583620196,null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.79400580786321939},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.68513472433790712},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.76926505483858598},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.75690417646448882},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.75487030912564834},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.80219421700490634},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.82749488710356023},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.84658274654987542},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.84146780930309917},null,9,{"$f":"'min cases averted (1)'!B63/X$2","v":2.4176313724634261E-4},{"$f":"'min cases averted (1)'!C63/Y$2","v":3.6953865574742173E-4},{"$f":"'min cases averted (1)'!D63/Z$2","v":2.7079988826843267E-4},{"$f":"'min cases averted (1)'!E63/AA$2","v":2.8530711637930035E-4},{"$f":"'min cases averted (1)'!F63/AB$2","v":2.8769414556434873E-4},{"$f":"'min cases averted (1)'!G63/AC$2","v":2.3215288822613528E-4},{"$f":"'min cases averted (1)'!H63/AD$2","v":2.0245899582054869E-4},{"$f":"'min cases averted (1)'!I63/AE$2","v":1.8005670993476885E-4},{"$f":"'min cases averted (1)'!J63/AF$2","v":1.8605980770549491E-4},null,9,501.42025296370792,{"$f":"'Input data doses'!U65*SUM('min cases averted (1)'!Y63:Y$84)*AJ$2*N63","v":128.8484457435143},{"$f":"'Input data doses'!V65*SUM('min cases averted (1)'!Z63:Z$84)*AK$2*O63","v":90.505580666802373},{"$f":"'Input data doses'!W65*SUM('min cases averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min cases averted (1)'!AB63:AB$84)*AM$2*Q63","v":86.478604728823001},{"$f":"'Input data doses'!Y65*SUM('min cases averted (1)'!AC63:AC$84)*AN$2*R63","v":18.152254742711747},{"$f":"'Input data doses'!Z65*SUM('min cases averted (1)'!AD63:AD$84)*AO$2*S63","v":11.489068069945134},{"$f":"'Input data doses'!AA65*SUM('min cases averted (1)'!AE63:AE$84)*AP$2*T63","v":118.53781834671355},{"$f":"'Input data doses'!AB65*SUM('min cases averted (1)'!AF63:AF$84)*AQ$2*U63","v":47.408480665197786}]
[10,{"$f":"'Input data cases'!D65","v":75089.968079409547},15122.706576368646,16775.098868940091,1651.9792977470099,10137.14569072029,4205.0382124469352,1877.2492019852389,17984.500898425784,7336.2493327755501,null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.79364734459142472},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.68458680774027114},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.7688635386477557},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.75648115034244023},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.75444374374488032},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.80185000289179564},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.8271947002559179},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.84631577567049765},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.8411919376041328},null,10,{"$f":"'min cases averted (1)'!B64/X$2","v":2.5092429025624891E-4},{"$f":"'min cases averted (1)'!C64/Y$2","v":3.8354161834518001E-4},{"$f":"'min cases averted (1)'!D64/Z$2","v":2.8106133358118442E-4},{"$f":"'min cases averted (1)'!E64/AA$2","v":2.9611828543400477E-4},{"$f":"'min cases averted (1)'!F64/AB$2","v":2.9859576653762279E-4},{"$f":"'min cases averted (1)'!G64/AC$2","v":2.4094987917750699E-4},{"$f":"'min cases averted (1)'!H64/AD$2","v":2.1013079334960766E-4},{"$f":"'min cases averted (1)'!I64/AE$2","v":1.8687961556447188E-4},{"$f":"'min cases averted (1)'!J64/AF$2","v":1.9311018927647435E-4},null,10,309.45915990502755,{"$f":"'Input data doses'!U66*SUM('min cases averted (1)'!Y64:Y$84)*AJ$2*N64","v":79.499336923068569},{"$f":"'Input data doses'!V66*SUM('min cases averted (1)'!Z64:Z$84)*AK$2*O64","v":55.856972512311842},{"$f":"'Input data doses'!W66*SUM('min cases averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min cases averted (1)'!AB64:AB$84)*AM$2*Q64","v":53.369555282594803},{"$f":"'Input data doses'!Y66*SUM('min cases averted (1)'!AC64:AC$84)*AN$2*R64","v":11.203851817947864},{"$f":"'Input data doses'!Z66*SUM('min cases averted (1)'!AD64:AD$84)*AO$2*S64","v":7.0919862318717879},{"$f":"'Input data doses'!AA66*SUM('min cases averted (1)'!AE64:AE$84)*AP$2*T64","v":73.172760618319842},{"$f":"'Input data doses'!AB66*SUM('min cases averted (1)'!AF64:AF$84)*AQ$2*U64","v":29.264696518912789}]
[11,{"$f":"'Input data cases'!D66","v":10425.813858198002},{"$f":"$B65*C$2","v":2099.7015690648577},2329.1268159214337,229.36790488035604,1407.4848708567304,583.8455760590881,260.64534645495007,2497.0453909541247,1018.5963840064613,null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.79359757401031628},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.68451073264525009},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.76880779041435354},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.75642241557775147},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.75438451757430136},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.80180221072511282},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.82715302102397459},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.84627870828632978},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.84115363439192303},null,11,{"$f":"'min cases averted (1)'!B65/X$2","v":3.483940677595596E-5},{"$f":"'min cases averted (1)'!C65/Y$2","v":5.3252566514745418E-5},{"$f":"'min cases averted (1)'!D65/Z$2","v":3.9023763381487461E-5},{"$f":"'min cases averted (1)'!E65/AA$2","v":4.1114335282161904E-5},{"$f":"'min cases averted (1)'!F65/AB$2","v":4.1458319405263518E-5},{"$f":"'min cases averted (1)'!G65/AC$2","v":3.3454516677958605E-5},{"$f":"'min cases averted (1)'!H65/AD$2","v":2.9175462360320485E-5},{"$f":"'min cases averted (1)'!I65/AE$2","v":2.5947168917508837E-5},{"$f":"'min cases averted (1)'!J65/AF$2","v":2.6812248546819953E-5},null,11,51.340412901340891,{"$f":"'Input data doses'!U67*SUM('min cases averted (1)'!Y65:Y$84)*AJ$2*N65","v":14.123775898932701},{"$f":"'Input data doses'!V67*SUM('min cases averted (1)'!Z65:Z$84)*AK$2*O65","v":6.8649217613059799},{"$f":"'Input data doses'!W67*SUM('min cases averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min cases averted (1)'!AB65:AB$84)*AM$2*Q65","v":10.032964802680551},{"$f":"'Input data doses'!Y67*SUM('min cases averted (1)'!AC65:AC$84)*AN$2*R65","v":3.1043091164200249},{"$f":"'Input data doses'!Z67*SUM('min cases averted (1)'!AD65:AD$84)*AO$2*S65","v":2.7039079476391814},{"$f":"'Input data doses'!AA67*SUM('min cases averted (1)'!AE65:AE$84)*AP$2*T65","v":9.5290791104124644},{"$f":"'Input data doses'!AB67*SUM('min cases averted (1)'!AF65:AF$84)*AQ$2*U65","v":4.9814542639499928}]
[12,{"$f":"'Input data cases'!D67","v":10425.813858198002},2099.7015690648577,2329.1268159214337,229.36790488035604,1407.4848708567304,583.8455760590881,260.64534645495007,2497.0453909541247,1018.5963840064613,null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.79354780342920772},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.68443465755022903},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.7687520421809515},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.75636368081306271},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.7543252914037224},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.80175441855842999},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.82711134179203127},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.84624164090216192},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.84111533117971327},null,12,{"$f":"'min cases averted (1)'!B66/X$2","v":3.483940677595596E-5},{"$f":"'min cases averted (1)'!C66/Y$2","v":5.3252566514745418E-5},{"$f":"'min cases averted (1)'!D66/Z$2","v":3.9023763381487461E-5},{"$f":"'min cases averted (1)'!E66/AA$2","v":4.1114335282161904E-5},{"$f":"'min cases averted (1)'!F66/AB$2","v":4.1458319405263518E-5},{"$f":"'min cases averted (1)'!G66/AC$2","v":3.3454516677958605E-5},{"$f":"'min cases averted (1)'!H66/AD$2","v":2.9175462360320485E-5},{"$f":"'min cases averted (1)'!I66/AE$2","v":2.5947168917508837E-5},{"$f":"'min cases averted (1)'!J66/AF$2","v":2.6812248546819953E-5},null,12,38.502517814096031,{"$f":"'Input data doses'!U68*SUM('min cases averted (1)'!Y66:Y$84)*AJ$2*N66","v":10.591722452052768},{"$f":"'Input data doses'!V68*SUM('min cases averted (1)'!Z66:Z$84)*AK$2*O66","v":5.1482621768564059},{"$f":"'Input data doses'!W68*SUM('min cases averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min cases averted (1)'!AB66:AB$84)*AM$2*Q66","v":7.5241328415252351},{"$f":"'Input data doses'!Y68*SUM('min cases averted (1)'!AC66:AC$84)*AN$2*R66","v":2.3281429503806286},{"$f":"'Input data doses'!Z68*SUM('min cases averted (1)'!AD66:AD$84)*AO$2*S66","v":2.0278287757615159},{"$f":"'Input data doses'!AA68*SUM('min cases averted (1)'!AE66:AE$84)*AP$2*T66","v":7.146537140468098},{"$f":"'Input data doses'!AB68*SUM('min cases averted (1)'!AF66:AF$84)*AQ$2*U66","v":3.7358914770513834}]
[13,{"$f":"'Input data cases'!D68","v":10425.813858198002},2099.7015690648577,2329.1268159214337,229.36790488035604,1407.4848708567304,583.8455760590881,260.64534645495007,2497.0453909541247,1018.5963840064613,null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.79349803284809917},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.68435858245520786},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.76869629394754946},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.75630494604837384},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.75426606523314343},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.80170662639174717},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.82706966256008796},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.84620457351799405},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.84107702796750361},null,13,{"$f":"'min cases averted (1)'!B67/X$2","v":3.483940677595596E-5},{"$f":"'min cases averted (1)'!C67/Y$2","v":5.3252566514745418E-5},{"$f":"'min cases averted (1)'!D67/Z$2","v":3.9023763381487461E-5},{"$f":"'min cases averted (1)'!E67/AA$2","v":4.1114335282161904E-5},{"$f":"'min cases averted (1)'!F67/AB$2","v":4.1458319405263518E-5},{"$f":"'min cases averted (1)'!G67/AC$2","v":3.3454516677958605E-5},{"$f":"'min cases averted (1)'!H67/AD$2","v":2.9175462360320485E-5},{"$f":"'min cases averted (1)'!I67/AE$2","v":2.5947168917508837E-5},{"$f":"'min cases averted (1)'!J67/AF$2","v":2.6812248546819953E-5},null,13,{"$f":"SUM(AJ67:AQ67)","v":25.666438431219021},{"$f":"'Input data doses'!U69*SUM('min cases averted (1)'!Y67:Y$84)*AJ$2*N67","v":7.0603182624734},{"$f":"'Input data doses'!V69*SUM('min cases averted (1)'!Z67:Z$84)*AK$2*O67","v":3.431963087491412},{"$f":"'Input data doses'!W69*SUM('min cases averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min cases averted (1)'!AB67:AB$84)*AM$2*Q67","v":5.0157334962416495},{"$f":"'Input data doses'!Y69*SUM('min cases averted (1)'!AC67:AC$84)*AN$2*R67","v":1.5520027806547576},{"$f":"'Input data doses'!Z69*SUM('min cases averted (1)'!AD67:AD$84)*AO$2*S67","v":1.3518177271957634},{"$f":"'Input data doses'!AA69*SUM('min cases averted (1)'!AE67:AE$84)*AP$2*T67","v":4.7641221772990567},{"$f":"'Input data doses'!AB69*SUM('min cases averted (1)'!AF67:AF$84)*AQ$2*U67","v":2.4904808998629822}]
[14,{"$f":"'Input data cases'!D69","v":10425.813858198002},2099.7015690648577,2329.1268159214337,229.36790488035604,1407.4848708567304,583.8455760590881,260.64534645495007,2497.0453909541247,1018.5963840064613,null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,14,{"$f":"'min cases averted (1)'!B68/X$2","v":3.483940677595596E-5},{"$f":"'min cases averted (1)'!C68/Y$2","v":5.3252566514745418E-5},{"$f":"'min cases averted (1)'!D68/Z$2","v":3.9023763381487461E-5},{"$f":"'min cases averted (1)'!E68/AA$2","v":4.1114335282161904E-5},{"$f":"'min cases averted (1)'!F68/AB$2","v":4.1458319405263518E-5},{"$f":"'min cases averted (1)'!G68/AC$2","v":3.3454516677958605E-5},{"$f":"'min cases averted (1)'!H68/AD$2","v":2.9175462360320485E-5},{"$f":"'min cases averted (1)'!I68/AE$2","v":2.5947168917508837E-5},{"$f":"'min cases averted (1)'!J68/AF$2","v":2.6812248546819953E-5},null,14,12.832226065564125,{"$f":"'Input data doses'!U70*SUM('min cases averted (1)'!Y68:Y$84)*AJ$2*N68","v":3.5297667094884626},{"$f":"'Input data doses'!V70*SUM('min cases averted (1)'!Z68:Z$84)*AK$2*O68","v":1.7158384984023065},{"$f":"'Input data doses'!W70*SUM('min cases averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min cases averted (1)'!AB68:AB$84)*AM$2*Q68","v":2.5076504401849609},{"$f":"'Input data doses'!Y70*SUM('min cases averted (1)'!AC68:AC$84)*AN$2*R68","v":0.77595513052788134},{"$f":"'Input data doses'!Z70*SUM('min cases averted (1)'!AD68:AD$84)*AO$2*S68","v":0.67587480194192495},{"$f":"'Input data doses'!AA70*SUM('min cases averted (1)'!AE68:AE$84)*AP$2*T68","v":2.3819567441727347},{"$f":"'Input data doses'!AB70*SUM('min cases averted (1)'!AF68:AF$84)*AQ$2*U68","v":1.2451837408458546}]
[15,{"$f":"'Input data cases'!D70","v":0},0,0,0,0,0,0,0,0,null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,15,{"$f":"'min cases averted (1)'!B69/X$2","v":0},{"$f":"'min cases averted (1)'!C69/Y$2","v":0},{"$f":"'min cases averted (1)'!D69/Z$2","v":0},{"$f":"'min cases averted (1)'!E69/AA$2","v":0},{"$f":"'min cases averted (1)'!F69/AB$2","v":0},{"$f":"'min cases averted (1)'!G69/AC$2","v":0},{"$f":"'min cases averted (1)'!H69/AD$2","v":0},{"$f":"'min cases averted (1)'!I69/AE$2","v":0},{"$f":"'min cases averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('min cases averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min cases averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min cases averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min cases averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min cases averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min cases averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min cases averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min cases averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data cases'!D71","v":0},0,0,0,0,0,0,0,0,null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,16,{"$f":"'min cases averted (1)'!B70/X$2","v":0},{"$f":"'min cases averted (1)'!C70/Y$2","v":0},{"$f":"'min cases averted (1)'!D70/Z$2","v":0},{"$f":"'min cases averted (1)'!E70/AA$2","v":0},{"$f":"'min cases averted (1)'!F70/AB$2","v":0},{"$f":"'min cases averted (1)'!G70/AC$2","v":0},{"$f":"'min cases averted (1)'!H70/AD$2","v":0},{"$f":"'min cases averted (1)'!I70/AE$2","v":0},{"$f":"'min cases averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('min cases averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min cases averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min cases averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min cases averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min cases averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min cases averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min cases averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min cases averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data cases'!D72","v":0},0,0,0,0,0,0,0,0,null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,17,{"$f":"'min cases averted (1)'!B71/X$2","v":0},{"$f":"'min cases averted (1)'!C71/Y$2","v":0},{"$f":"'min cases averted (1)'!D71/Z$2","v":0},{"$f":"'min cases averted (1)'!E71/AA$2","v":0},{"$f":"'min cases averted (1)'!F71/AB$2","v":0},{"$f":"'min cases averted (1)'!G71/AC$2","v":0},{"$f":"'min cases averted (1)'!H71/AD$2","v":0},{"$f":"'min cases averted (1)'!I71/AE$2","v":0},{"$f":"'min cases averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('min cases averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min cases averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min cases averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min cases averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min cases averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min cases averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min cases averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min cases averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data cases'!D73","v":0},0,0,0,0,0,0,0,0,null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,18,{"$f":"'min cases averted (1)'!B72/X$2","v":0},{"$f":"'min cases averted (1)'!C72/Y$2","v":0},{"$f":"'min cases averted (1)'!D72/Z$2","v":0},{"$f":"'min cases averted (1)'!E72/AA$2","v":0},{"$f":"'min cases averted (1)'!F72/AB$2","v":0},{"$f":"'min cases averted (1)'!G72/AC$2","v":0},{"$f":"'min cases averted (1)'!H72/AD$2","v":0},{"$f":"'min cases averted (1)'!I72/AE$2","v":0},{"$f":"'min cases averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('min cases averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min cases averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min cases averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min cases averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min cases averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min cases averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min cases averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min cases averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data cases'!D74","v":0},0,0,0,0,0,0,0,0,null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,19,{"$f":"'min cases averted (1)'!B73/X$2","v":0},{"$f":"'min cases averted (1)'!C73/Y$2","v":0},{"$f":"'min cases averted (1)'!D73/Z$2","v":0},{"$f":"'min cases averted (1)'!E73/AA$2","v":0},{"$f":"'min cases averted (1)'!F73/AB$2","v":0},{"$f":"'min cases averted (1)'!G73/AC$2","v":0},{"$f":"'min cases averted (1)'!H73/AD$2","v":0},{"$f":"'min cases averted (1)'!I73/AE$2","v":0},{"$f":"'min cases averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('min cases averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min cases averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min cases averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min cases averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min cases averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min cases averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min cases averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min cases averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data cases'!D75","v":0},0,0,0,0,0,0,0,0,null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,20,{"$f":"'min cases averted (1)'!B74/X$2","v":0},{"$f":"'min cases averted (1)'!C74/Y$2","v":0},{"$f":"'min cases averted (1)'!D74/Z$2","v":0},{"$f":"'min cases averted (1)'!E74/AA$2","v":0},{"$f":"'min cases averted (1)'!F74/AB$2","v":0},{"$f":"'min cases averted (1)'!G74/AC$2","v":0},{"$f":"'min cases averted (1)'!H74/AD$2","v":0},{"$f":"'min cases averted (1)'!I74/AE$2","v":0},{"$f":"'min cases averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('min cases averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min cases averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min cases averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min cases averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min cases averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min cases averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min cases averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min cases averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data cases'!D76","v":0},0,0,0,0,0,0,0,0,null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,21,{"$f":"'min cases averted (1)'!B75/X$2","v":0},{"$f":"'min cases averted (1)'!C75/Y$2","v":0},{"$f":"'min cases averted (1)'!D75/Z$2","v":0},{"$f":"'min cases averted (1)'!E75/AA$2","v":0},{"$f":"'min cases averted (1)'!F75/AB$2","v":0},{"$f":"'min cases averted (1)'!G75/AC$2","v":0},{"$f":"'min cases averted (1)'!H75/AD$2","v":0},{"$f":"'min cases averted (1)'!I75/AE$2","v":0},{"$f":"'min cases averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('min cases averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min cases averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min cases averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min cases averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min cases averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min cases averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min cases averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min cases averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data cases'!D77","v":0},0,0,0,0,0,0,0,0,null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,22,{"$f":"'min cases averted (1)'!B76/X$2","v":0},{"$f":"'min cases averted (1)'!C76/Y$2","v":0},{"$f":"'min cases averted (1)'!D76/Z$2","v":0},{"$f":"'min cases averted (1)'!E76/AA$2","v":0},{"$f":"'min cases averted (1)'!F76/AB$2","v":0},{"$f":"'min cases averted (1)'!G76/AC$2","v":0},{"$f":"'min cases averted (1)'!H76/AD$2","v":0},{"$f":"'min cases averted (1)'!I76/AE$2","v":0},{"$f":"'min cases averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('min cases averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min cases averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min cases averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min cases averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min cases averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min cases averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min cases averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min cases averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data cases'!D78","v":0},0,0,0,0,0,0,0,0,null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,23,{"$f":"'min cases averted (1)'!B77/X$2","v":0},{"$f":"'min cases averted (1)'!C77/Y$2","v":0},{"$f":"'min cases averted (1)'!D77/Z$2","v":0},{"$f":"'min cases averted (1)'!E77/AA$2","v":0},{"$f":"'min cases averted (1)'!F77/AB$2","v":0},{"$f":"'min cases averted (1)'!G77/AC$2","v":0},{"$f":"'min cases averted (1)'!H77/AD$2","v":0},{"$f":"'min cases averted (1)'!I77/AE$2","v":0},{"$f":"'min cases averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('min cases averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min cases averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min cases averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min cases averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min cases averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min cases averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min cases averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min cases averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data cases'!D79","v":0},0,0,0,0,0,0,0,0,null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,24,{"$f":"'min cases averted (1)'!B78/X$2","v":0},{"$f":"'min cases averted (1)'!C78/Y$2","v":0},{"$f":"'min cases averted (1)'!D78/Z$2","v":0},{"$f":"'min cases averted (1)'!E78/AA$2","v":0},{"$f":"'min cases averted (1)'!F78/AB$2","v":0},{"$f":"'min cases averted (1)'!G78/AC$2","v":0},{"$f":"'min cases averted (1)'!H78/AD$2","v":0},{"$f":"'min cases averted (1)'!I78/AE$2","v":0},{"$f":"'min cases averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('min cases averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min cases averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min cases averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min cases averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min cases averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min cases averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min cases averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min cases averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data cases'!D80","v":0},0,0,0,0,0,0,0,0,null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,25,{"$f":"'min cases averted (1)'!B79/X$2","v":0},{"$f":"'min cases averted (1)'!C79/Y$2","v":0},{"$f":"'min cases averted (1)'!D79/Z$2","v":0},{"$f":"'min cases averted (1)'!E79/AA$2","v":0},{"$f":"'min cases averted (1)'!F79/AB$2","v":0},{"$f":"'min cases averted (1)'!G79/AC$2","v":0},{"$f":"'min cases averted (1)'!H79/AD$2","v":0},{"$f":"'min cases averted (1)'!I79/AE$2","v":0},{"$f":"'min cases averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('min cases averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min cases averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min cases averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min cases averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min cases averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min cases averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min cases averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min cases averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data cases'!D81","v":0},0,0,0,0,0,0,0,0,null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,26,{"$f":"'min cases averted (1)'!B80/X$2","v":0},{"$f":"'min cases averted (1)'!C80/Y$2","v":0},{"$f":"'min cases averted (1)'!D80/Z$2","v":0},{"$f":"'min cases averted (1)'!E80/AA$2","v":0},{"$f":"'min cases averted (1)'!F80/AB$2","v":0},{"$f":"'min cases averted (1)'!G80/AC$2","v":0},{"$f":"'min cases averted (1)'!H80/AD$2","v":0},{"$f":"'min cases averted (1)'!I80/AE$2","v":0},{"$f":"'min cases averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('min cases averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min cases averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min cases averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min cases averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min cases averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min cases averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min cases averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min cases averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data cases'!D82","v":0},0,0,0,0,0,0,0,0,null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,27,{"$f":"'min cases averted (1)'!B81/X$2","v":0},{"$f":"'min cases averted (1)'!C81/Y$2","v":0},{"$f":"'min cases averted (1)'!D81/Z$2","v":0},{"$f":"'min cases averted (1)'!E81/AA$2","v":0},{"$f":"'min cases averted (1)'!F81/AB$2","v":0},{"$f":"'min cases averted (1)'!G81/AC$2","v":0},{"$f":"'min cases averted (1)'!H81/AD$2","v":0},{"$f":"'min cases averted (1)'!I81/AE$2","v":0},{"$f":"'min cases averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('min cases averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min cases averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min cases averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min cases averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min cases averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min cases averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min cases averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min cases averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data cases'!D83","v":0},0,0,0,0,0,0,0,0,null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,28,{"$f":"'min cases averted (1)'!B82/X$2","v":0},{"$f":"'min cases averted (1)'!C82/Y$2","v":0},{"$f":"'min cases averted (1)'!D82/Z$2","v":0},{"$f":"'min cases averted (1)'!E82/AA$2","v":0},{"$f":"'min cases averted (1)'!F82/AB$2","v":0},{"$f":"'min cases averted (1)'!G82/AC$2","v":0},{"$f":"'min cases averted (1)'!H82/AD$2","v":0},{"$f":"'min cases averted (1)'!I82/AE$2","v":0},{"$f":"'min cases averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('min cases averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min cases averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min cases averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min cases averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min cases averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min cases averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min cases averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min cases averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data cases'!D84","v":0},0,0,0,0,0,0,0,0,null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,29,{"$f":"'min cases averted (1)'!B83/X$2","v":0},{"$f":"'min cases averted (1)'!C83/Y$2","v":0},{"$f":"'min cases averted (1)'!D83/Z$2","v":0},{"$f":"'min cases averted (1)'!E83/AA$2","v":0},{"$f":"'min cases averted (1)'!F83/AB$2","v":0},{"$f":"'min cases averted (1)'!G83/AC$2","v":0},{"$f":"'min cases averted (1)'!H83/AD$2","v":0},{"$f":"'min cases averted (1)'!I83/AE$2","v":0},{"$f":"'min cases averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('min cases averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min cases averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min cases averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min cases averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min cases averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min cases averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min cases averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min cases averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data cases'!D85","v":0},0,0,0,0,0,0,0,0,null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.79344826226699072},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.68428250736018681},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.76864054571414731},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.75624621128368508},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.75420683906256447},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.80165883422506434},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.82702798332814464},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.84616750613382619},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.84103872475529384},null,30,{"$f":"'min cases averted (1)'!B84/X$2","v":0},{"$f":"'min cases averted (1)'!C84/Y$2","v":0},{"$f":"'min cases averted (1)'!D84/Z$2","v":0},{"$f":"'min cases averted (1)'!E84/AA$2","v":0},{"$f":"'min cases averted (1)'!F84/AB$2","v":0},{"$f":"'min cases averted (1)'!G84/AC$2","v":0},{"$f":"'min cases averted (1)'!H84/AD$2","v":0},{"$f":"'min cases averted (1)'!I84/AE$2","v":0},{"$f":"'min cases averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('min cases averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min cases averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min cases averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min cases averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min cases averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min cases averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min cases averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min cases averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":43267928.999999993},{"$f":"SUM(C3:C84)","v":8713922.9269905034},9666055.3386000004,951894.43800000031,5841170.4150000028,2423004.0240000011,1081698.225000001,10362930.333791167,4227253.2986183409,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.14458621641310657},{"$f":"SUM(Y3:Y84)","v":0.22100224484786926},0.16195161800009697,0.17062765210142045,0.17205521265620491,0.1388388160424549,0.12108041167029879,0.10768274570632165,0.11127289267129432,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":689438.37014168792},50709.978244440324,206007.56586911884,49775.185741458408,113194.10574419123,82951.199191982174,19337.26110469288,105245.58884379033,62217.485402013728]
["attack rate",{"$f":"B86*100000/X2","v":14458.62164131065},{"$f":"C86*100000/Y2","v":22100.224484786919},16195.16180000969,17062.765210142043,17205.521265620486,13883.881604245493,12108.04116702988,10768.274570632169,11127.289267129432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":13869152.440910503},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min cases averted (1)'!B86","v":43267928.999999993},{"$f":"'min cases averted (1)'!C86","v":8713922.9269905034},{"$f":"'min cases averted (1)'!D86","v":9666055.3386000004},{"$f":"'min cases averted (1)'!E86","v":951894.43800000031},{"$f":"'min cases averted (1)'!F86","v":5841170.4150000028},{"$f":"'min cases averted (1)'!G86","v":2423004.0240000011},{"$f":"'min cases averted (1)'!H86","v":1081698.225000001},{"$f":"'min cases averted (1)'!I86","v":10362930.333791167},{"$f":"'min cases averted (1)'!J86","v":4227253.2986183409}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":25171523.260471173},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":42578490.629858308},8663212.9487460628,9460047.7727308813,902119.25225854188,5727976.3092558114,2340052.8248080187,1062360.9638953081,10257684.744947376,4165035.8132163272]
[null,"65+",{"$f":"J86","v":4227253.2986183409}]
[null,null,{"$f":"SUM(C89:C91)","v":43267929.000000015}]

{"sheet":"mid cases averted (1)","index":12,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Mid cases",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Mid cases"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Mid Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'min cases averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C5","v":0.2013945},{"$f":"'Input data breakdown'!D5","v":0.22339999999999999},{"$f":"'Input data breakdown'!E5","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F5","v":0.13500000000000001},{"$f":"'Input data breakdown'!G5","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H5","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I5","v":0.23950603999999998},{"$f":"'Input data breakdown'!J5","v":9.7699460000000002E-2},null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["cases with prior immunity",{"$f":"'Input data cases'!E4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"'mid cases averted (1)'!B3/X$2","v":0},{"$f":"'mid cases averted (1)'!C3/Y$2","v":0},{"$f":"'mid cases averted (1)'!D3/Z$2","v":0},{"$f":"'mid cases averted (1)'!E3/AA$2","v":0},{"$f":"'mid cases averted (1)'!F3/AB$2","v":0},{"$f":"'mid cases averted (1)'!G3/AC$2","v":0},{"$f":"'mid cases averted (1)'!H3/AD$2","v":0},{"$f":"'mid cases averted (1)'!I3/AE$2","v":0},{"$f":"'mid cases averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid cases averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid cases averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid cases averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid cases averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid cases averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid cases averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid cases averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid cases averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data cases'!E5","v":0},0,0,0,0,0,0,0,0,null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,{"$f":"'mid cases averted (1)'!B4/X$2","v":0},{"$f":"'mid cases averted (1)'!C4/Y$2","v":0},{"$f":"'mid cases averted (1)'!D4/Z$2","v":0},{"$f":"'mid cases averted (1)'!E4/AA$2","v":0},{"$f":"'mid cases averted (1)'!F4/AB$2","v":0},{"$f":"'mid cases averted (1)'!G4/AC$2","v":0},{"$f":"'mid cases averted (1)'!H4/AD$2","v":0},{"$f":"'mid cases averted (1)'!I4/AE$2","v":0},{"$f":"'mid cases averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('mid cases averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid cases averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid cases averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid cases averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid cases averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid cases averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid cases averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid cases averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data cases'!E6","v":0},0,0,0,0,0,0,0,0,null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,{"$f":"'mid cases averted (1)'!B5/X$2","v":0},{"$f":"'mid cases averted (1)'!C5/Y$2","v":0},{"$f":"'mid cases averted (1)'!D5/Z$2","v":0},{"$f":"'mid cases averted (1)'!E5/AA$2","v":0},{"$f":"'mid cases averted (1)'!F5/AB$2","v":0},{"$f":"'mid cases averted (1)'!G5/AC$2","v":0},{"$f":"'mid cases averted (1)'!H5/AD$2","v":0},{"$f":"'mid cases averted (1)'!I5/AE$2","v":0},{"$f":"'mid cases averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('mid cases averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid cases averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid cases averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid cases averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid cases averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid cases averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid cases averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid cases averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data cases'!E7","v":0},0,0,0,0,0,0,0,0,null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,{"$f":"'mid cases averted (1)'!B6/X$2","v":0},{"$f":"'mid cases averted (1)'!C6/Y$2","v":0},{"$f":"'mid cases averted (1)'!D6/Z$2","v":0},{"$f":"'mid cases averted (1)'!E6/AA$2","v":0},{"$f":"'mid cases averted (1)'!F6/AB$2","v":0},{"$f":"'mid cases averted (1)'!G6/AC$2","v":0},{"$f":"'mid cases averted (1)'!H6/AD$2","v":0},{"$f":"'mid cases averted (1)'!I6/AE$2","v":0},{"$f":"'mid cases averted (1)'!J6/AF$2","v":0},null,4,0,{"$f":"'Input data doses'!U8*SUM('mid cases averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid cases averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid cases averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid cases averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid cases averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid cases averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid cases averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid cases averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data cases'!E8","v":0},0,0,0,0,0,0,0,0,null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,{"$f":"'mid cases averted (1)'!B7/X$2","v":0},{"$f":"'mid cases averted (1)'!C7/Y$2","v":0},{"$f":"'mid cases averted (1)'!D7/Z$2","v":0},{"$f":"'mid cases averted (1)'!E7/AA$2","v":0},{"$f":"'mid cases averted (1)'!F7/AB$2","v":0},{"$f":"'mid cases averted (1)'!G7/AC$2","v":0},{"$f":"'mid cases averted (1)'!H7/AD$2","v":0},{"$f":"'mid cases averted (1)'!I7/AE$2","v":0},{"$f":"'mid cases averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('mid cases averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid cases averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid cases averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid cases averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid cases averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid cases averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid cases averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid cases averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data cases'!E9","v":0},0,0,0,0,0,0,0,0,null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,{"$f":"'mid cases averted (1)'!B8/X$2","v":0},{"$f":"'mid cases averted (1)'!C8/Y$2","v":0},{"$f":"'mid cases averted (1)'!D8/Z$2","v":0},{"$f":"'mid cases averted (1)'!E8/AA$2","v":0},{"$f":"'mid cases averted (1)'!F8/AB$2","v":0},{"$f":"'mid cases averted (1)'!G8/AC$2","v":0},{"$f":"'mid cases averted (1)'!H8/AD$2","v":0},{"$f":"'mid cases averted (1)'!I8/AE$2","v":0},{"$f":"'mid cases averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('mid cases averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid cases averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid cases averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid cases averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid cases averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid cases averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid cases averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid cases averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data cases'!E10","v":0},0,0,0,0,0,0,0,0,null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,{"$f":"'mid cases averted (1)'!B9/X$2","v":0},{"$f":"'mid cases averted (1)'!C9/Y$2","v":0},{"$f":"'mid cases averted (1)'!D9/Z$2","v":0},{"$f":"'mid cases averted (1)'!E9/AA$2","v":0},{"$f":"'mid cases averted (1)'!F9/AB$2","v":0},{"$f":"'mid cases averted (1)'!G9/AC$2","v":0},{"$f":"'mid cases averted (1)'!H9/AD$2","v":0},{"$f":"'mid cases averted (1)'!I9/AE$2","v":0},{"$f":"'mid cases averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('mid cases averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid cases averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid cases averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid cases averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid cases averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid cases averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid cases averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid cases averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data cases'!E11","v":0},0,0,0,0,0,0,0,0,null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,{"$f":"'mid cases averted (1)'!B10/X$2","v":0},{"$f":"'mid cases averted (1)'!C10/Y$2","v":0},{"$f":"'mid cases averted (1)'!D10/Z$2","v":0},{"$f":"'mid cases averted (1)'!E10/AA$2","v":0},{"$f":"'mid cases averted (1)'!F10/AB$2","v":0},{"$f":"'mid cases averted (1)'!G10/AC$2","v":0},{"$f":"'mid cases averted (1)'!H10/AD$2","v":0},{"$f":"'mid cases averted (1)'!I10/AE$2","v":0},{"$f":"'mid cases averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('mid cases averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid cases averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid cases averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid cases averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid cases averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid cases averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid cases averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid cases averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data cases'!E12","v":0},0,0,0,0,0,0,0,0,null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,{"$f":"'mid cases averted (1)'!B11/X$2","v":0},{"$f":"'mid cases averted (1)'!C11/Y$2","v":0},{"$f":"'mid cases averted (1)'!D11/Z$2","v":0},{"$f":"'mid cases averted (1)'!E11/AA$2","v":0},{"$f":"'mid cases averted (1)'!F11/AB$2","v":0},{"$f":"'mid cases averted (1)'!G11/AC$2","v":0},{"$f":"'mid cases averted (1)'!H11/AD$2","v":0},{"$f":"'mid cases averted (1)'!I11/AE$2","v":0},{"$f":"'mid cases averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('mid cases averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid cases averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid cases averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid cases averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid cases averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid cases averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid cases averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid cases averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data cases'!E13","v":0},0,0,0,0,0,0,0,0,null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,{"$f":"'mid cases averted (1)'!B12/X$2","v":0},{"$f":"'mid cases averted (1)'!C12/Y$2","v":0},{"$f":"'mid cases averted (1)'!D12/Z$2","v":0},{"$f":"'mid cases averted (1)'!E12/AA$2","v":0},{"$f":"'mid cases averted (1)'!F12/AB$2","v":0},{"$f":"'mid cases averted (1)'!G12/AC$2","v":0},{"$f":"'mid cases averted (1)'!H12/AD$2","v":0},{"$f":"'mid cases averted (1)'!I12/AE$2","v":0},{"$f":"'mid cases averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('mid cases averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid cases averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid cases averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid cases averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid cases averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid cases averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid cases averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid cases averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data cases'!E14","v":0},0,0,0,0,0,0,0,0,null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,{"$f":"'mid cases averted (1)'!B13/X$2","v":0},{"$f":"'mid cases averted (1)'!C13/Y$2","v":0},{"$f":"'mid cases averted (1)'!D13/Z$2","v":0},{"$f":"'mid cases averted (1)'!E13/AA$2","v":0},{"$f":"'mid cases averted (1)'!F13/AB$2","v":0},{"$f":"'mid cases averted (1)'!G13/AC$2","v":0},{"$f":"'mid cases averted (1)'!H13/AD$2","v":0},{"$f":"'mid cases averted (1)'!I13/AE$2","v":0},{"$f":"'mid cases averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('mid cases averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid cases averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid cases averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid cases averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid cases averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid cases averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid cases averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid cases averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data cases'!E15","v":0},0,0,0,0,0,0,0,0,null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,{"$f":"'mid cases averted (1)'!B14/X$2","v":0},{"$f":"'mid cases averted (1)'!C14/Y$2","v":0},{"$f":"'mid cases averted (1)'!D14/Z$2","v":0},{"$f":"'mid cases averted (1)'!E14/AA$2","v":0},{"$f":"'mid cases averted (1)'!F14/AB$2","v":0},{"$f":"'mid cases averted (1)'!G14/AC$2","v":0},{"$f":"'mid cases averted (1)'!H14/AD$2","v":0},{"$f":"'mid cases averted (1)'!I14/AE$2","v":0},{"$f":"'mid cases averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('mid cases averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid cases averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid cases averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid cases averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid cases averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid cases averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid cases averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid cases averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data cases'!E16","v":0},0,0,0,0,0,0,0,0,null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,{"$f":"'mid cases averted (1)'!B15/X$2","v":0},{"$f":"'mid cases averted (1)'!C15/Y$2","v":0},{"$f":"'mid cases averted (1)'!D15/Z$2","v":0},{"$f":"'mid cases averted (1)'!E15/AA$2","v":0},{"$f":"'mid cases averted (1)'!F15/AB$2","v":0},{"$f":"'mid cases averted (1)'!G15/AC$2","v":0},{"$f":"'mid cases averted (1)'!H15/AD$2","v":0},{"$f":"'mid cases averted (1)'!I15/AE$2","v":0},{"$f":"'mid cases averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('mid cases averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid cases averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid cases averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid cases averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid cases averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid cases averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid cases averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid cases averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data cases'!E17","v":120077.37770390161},24182.923443988413,26825.286179051618,2641.7023094858355,16210.445990026719,6724.3331514184902,3001.9344425975405,28759.257227445763,11731.494959887228,null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,{"$f":"'mid cases averted (1)'!B16/X$2","v":4.0125640677219959E-4},{"$f":"'mid cases averted (1)'!C16/Y$2","v":6.1332655944793945E-4},{"$f":"'mid cases averted (1)'!D16/Z$2","v":4.4944895801127033E-4},{"$f":"'mid cases averted (1)'!E16/AA$2","v":4.7352673219261724E-4},{"$f":"'mid cases averted (1)'!F16/AB$2","v":4.7748850554054056E-4},{"$f":"'mid cases averted (1)'!G16/AC$2","v":3.8530619188850858E-4},{"$f":"'mid cases averted (1)'!H16/AD$2","v":3.36022977311402E-4},{"$f":"'mid cases averted (1)'!I16/AE$2","v":2.9884170625248016E-4},{"$f":"'mid cases averted (1)'!J16/AF$2","v":3.08805100458973E-4},null,14,0,{"$f":"'Input data doses'!U18*SUM('mid cases averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid cases averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid cases averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid cases averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid cases averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid cases averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid cases averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid cases averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data cases'!E18","v":35606.467832786722},7170.9467859501656,7954.4849138445534,783.34229232130781,4806.8731574262074,1993.9621986360564,890.16169581966813,8527.9641090181285,3478.7326797706332,null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,{"$f":"'mid cases averted (1)'!B17/X$2","v":1.189843050675621E-4},{"$f":"'mid cases averted (1)'!C17/Y$2","v":1.8186933148913383E-4},{"$f":"'mid cases averted (1)'!D17/Z$2","v":1.3327481139178659E-4},{"$f":"'mid cases averted (1)'!E17/AA$2","v":1.4041457833429346E-4},{"$f":"'mid cases averted (1)'!F17/AB$2","v":1.4158936044538747E-4},{"$f":"'mid cases averted (1)'!G17/AC$2","v":1.1425459807327182E-4},{"$f":"'mid cases averted (1)'!H17/AD$2","v":9.9640678048608811E-5},{"$f":"'mid cases averted (1)'!I17/AE$2","v":8.8615339577225718E-5},{"$f":"'mid cases averted (1)'!J17/AF$2","v":9.1569778474064932E-5},null,15,0,{"$f":"'Input data doses'!U19*SUM('mid cases averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid cases averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid cases averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid cases averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid cases averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid cases averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid cases averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid cases averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data cases'!E19","v":65555.441127574202},13202.505288167244,14645.085547900077,1442.2197048066323,8849.9845522225187,3671.1047031441553,1638.8860281893551,15700.924104918431,6404.7311982257906,null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,{"$f":"'mid cases averted (1)'!B18/X$2","v":2.1906325116527087E-4},{"$f":"'mid cases averted (1)'!C18/Y$2","v":3.3484153242430956E-4},{"$f":"'mid cases averted (1)'!D18/Z$2","v":2.453736521413063E-4},{"$f":"'mid cases averted (1)'!E18/AA$2","v":2.5851875189290607E-4},{"$f":"'mid cases averted (1)'!F18/AB$2","v":2.6068165555083754E-4},{"$f":"'mid cases averted (1)'!G18/AC$2","v":2.1035533804479652E-4},{"$f":"'mid cases averted (1)'!H18/AD$2","v":1.8344949671510077E-4},{"$f":"'mid cases averted (1)'!I18/AE$2","v":1.631506304960034E-4},{"$f":"'mid cases averted (1)'!J18/AF$2","v":1.6859007891521492E-4},null,16,0,{"$f":"'Input data doses'!U20*SUM('mid cases averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid cases averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid cases averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid cases averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid cases averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid cases averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid cases averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid cases averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data cases'!E20","v":58322.368646783594},{"$f":"$B19*C$2","v":11745.80427243466},13029.217155691455,1283.0921102292391,7873.5197673157854,3266.0526442198811,1458.0592161695899,13968.559558011297,5698.0639227116881,null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,{"$f":"'mid cases averted (1)'!B19/X$2","v":1.9489286429421736E-4},{"$f":"'mid cases averted (1)'!C19/Y$2","v":2.9789672613598296E-4},{"$f":"'mid cases averted (1)'!D19/Z$2","v":2.1830030200763076E-4},{"$f":"'mid cases averted (1)'!E19/AA$2","v":2.2999503459465739E-4},{"$f":"'mid cases averted (1)'!F19/AB$2","v":2.3191929385240327E-4},{"$f":"'mid cases averted (1)'!G19/AC$2","v":1.8714574047930566E-4},{"$f":"'mid cases averted (1)'!H19/AD$2","v":1.6320856044067832E-4},{"$f":"'mid cases averted (1)'!I19/AE$2","v":1.4514937361531546E-4},{"$f":"'mid cases averted (1)'!J19/AF$2","v":1.4998865942414787E-4},null,17,0,{"$f":"'Input data doses'!U21*SUM('mid cases averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid cases averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid cases averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid cases averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid cases averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid cases averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid cases averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid cases averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data cases'!E21","v":77624.559182607161},15633.159284301579,17341.32652139444,1707.7403020173574,10479.315489651968,4346.9753142260015,1940.6139795651791,18591.550776571876,7583.8775148787608,null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,{"$f":"'mid cases averted (1)'!B20/X$2","v":2.593940031876366E-4},{"$f":"'mid cases averted (1)'!C20/Y$2","v":3.9648770419962683E-4},{"$f":"'mid cases averted (1)'!D20/Z$2","v":2.9054829400703482E-4},{"$f":"'mid cases averted (1)'!E20/AA$2","v":3.0611347907906597E-4},{"$f":"'mid cases averted (1)'!F20/AB$2","v":3.0867458522240872E-4},{"$f":"'mid cases averted (1)'!G20/AC$2","v":2.4908291526341939E-4},{"$f":"'mid cases averted (1)'!H20/AD$2","v":2.1722356023916789E-4},{"$f":"'mid cases averted (1)'!I20/AE$2","v":1.9318756086120965E-4},{"$f":"'mid cases averted (1)'!J20/AF$2","v":1.9962844171679162E-4},null,18,0,{"$f":"'Input data doses'!U22*SUM('mid cases averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid cases averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid cases averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid cases averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid cases averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid cases averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid cases averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid cases averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data cases'!E22","v":28387.499459297793},5717.0862598555495,6341.7673792071264,624.52498810455143,3832.3124270052022,1589.6999697206763,709.68748648244491,6798.9775809985549,2773.4433679236863,null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,{"$f":"'mid cases averted (1)'!B21/X$2","v":9.4861049167594203E-5},{"$f":"'mid cases averted (1)'!C21/Y$2","v":1.44996565611506E-4},{"$f":"'mid cases averted (1)'!D21/Z$2","v":1.062542528534276E-4},{"$f":"'mid cases averted (1)'!E21/AA$2","v":1.1194648077032583E-4},{"$f":"'mid cases averted (1)'!F21/AB$2","v":1.1288308382514402E-4},{"$f":"'mid cases averted (1)'!G21/AC$2","v":9.1090257990733347E-5},{"$f":"'mid cases averted (1)'!H21/AD$2","v":7.9439210525240493E-5},{"$f":"'mid cases averted (1)'!I21/AE$2","v":7.0649184191688629E-5},{"$f":"'mid cases averted (1)'!J21/AF$2","v":7.3004630763373683E-5},null,19,0,{"$f":"'Input data doses'!U23*SUM('mid cases averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid cases averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid cases averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid cases averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid cases averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid cases averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid cases averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid cases averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data cases'!E23","v":82484.591627507281},16611.943088526015,18427.057769585124,1814.6610158051601,11135.419869713483,4619.1371311404082,2062.1147906876822,19755.557901721422,8058.700060327983,null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,{"$f":"'mid cases averted (1)'!B22/X$2","v":2.7563452403283462E-4},{"$f":"'mid cases averted (1)'!C22/Y$2","v":4.213115888915982E-4},{"$f":"'mid cases averted (1)'!D22/Z$2","v":3.0873936846277178E-4},{"$f":"'mid cases averted (1)'!E22/AA$2","v":3.2527908150967996E-4},{"$f":"'mid cases averted (1)'!F22/AB$2","v":3.2800053714914282E-4},{"$f":"'mid cases averted (1)'!G22/AC$2","v":2.6467786436712735E-4},{"$f":"'mid cases averted (1)'!H22/AD$2","v":2.3082381203674097E-4},{"$f":"'mid cases averted (1)'!I22/AE$2","v":2.0528293149678253E-4},{"$f":"'mid cases averted (1)'!J22/AF$2","v":2.1212707248371323E-4},null,20,0,{"$f":"'Input data doses'!U24*SUM('mid cases averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid cases averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid cases averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid cases averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid cases averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid cases averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid cases averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid cases averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data cases'!E24","v":82383.298654945218},16591.543240963365,18404.428919514761,1812.4325704087946,11121.745318417605,4613.4647246769327,2059.5824663736307,19731.297622983253,8048.8037916068743,null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,{"$f":"'mid cases averted (1)'!B23/X$2","v":2.7529603850809446E-4},{"$f":"'mid cases averted (1)'!C23/Y$2","v":4.2079420858611767E-4},{"$f":"'mid cases averted (1)'!D23/Z$2","v":3.0836022942890527E-4},{"$f":"'mid cases averted (1)'!E23/AA$2","v":3.2487963132840045E-4},{"$f":"'mid cases averted (1)'!F23/AB$2","v":3.2759774495784693E-4},{"$f":"'mid cases averted (1)'!G23/AC$2","v":2.6435283387204778E-4},{"$f":"'mid cases averted (1)'!H23/AD$2","v":2.3054035509529315E-4},{"$f":"'mid cases averted (1)'!I23/AE$2","v":2.0503083934311745E-4},{"$f":"'mid cases averted (1)'!J23/AF$2","v":2.1186657556775834E-4},null,21,0,{"$f":"'Input data doses'!U25*SUM('mid cases averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid cases averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid cases averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid cases averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid cases averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid cases averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid cases averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid cases averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data cases'!E25","v":246050.87946629329},49553.293844674408,54967.766472769916,5413.1193482584522,33216.868727949593,13778.849250112424,6151.2719866573325,58930.671779489217,24039.038056381942,null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,{"$f":"'mid cases averted (1)'!B24/X$2","v":8.2221558852859982E-4},{"$f":"'mid cases averted (1)'!C24/Y$2","v":1.2567691120331478E-3},{"$f":"'mid cases averted (1)'!D24/Z$2","v":9.2096707563500463E-4},{"$f":"'mid cases averted (1)'!E24/AA$2","v":9.703049078411683E-4},{"$f":"'mid cases averted (1)'!F24/AB$2","v":9.7842298832512406E-4},{"$f":"'mid cases averted (1)'!G24/AC$2","v":7.8953196006457634E-4},{"$f":"'mid cases averted (1)'!H24/AD$2","v":6.8854559176192217E-4},{"$f":"'mid cases averted (1)'!I24/AE$2","v":6.1235734865853293E-4},{"$f":"'mid cases averted (1)'!J24/AF$2","v":6.3277336667836399E-4},null,22,0,{"$f":"'Input data doses'!U26*SUM('mid cases averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid cases averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid cases averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid cases averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid cases averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid cases averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid cases averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid cases averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data cases'!E26","v":442477.8912206493},89112.613663437063,98849.560898693046,9734.5136068542834,59734.515314787655,24778.761908356362,11061.947280516233,105976.12751380847,43229.851034196181,null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,{"$f":"'mid cases averted (1)'!B25/X$2","v":1.4786056466452049E-3},{"$f":"'mid cases averted (1)'!C25/Y$2","v":2.2600713626786885E-3},{"$f":"'mid cases averted (1)'!D25/Z$2","v":1.6561922899627347E-3},{"$f":"'mid cases averted (1)'!E25/AA$2","v":1.744917434938175E-3},{"$f":"'mid cases averted (1)'!F25/AB$2","v":1.7595163306669439E-3},{"$f":"'mid cases averted (1)'!G25/AC$2","v":1.419830067254596E-3},{"$f":"'mid cases averted (1)'!H25/AD$2","v":1.2382243953483851E-3},{"$f":"'mid cases averted (1)'!I25/AE$2","v":1.1012136550603707E-3},{"$f":"'mid cases averted (1)'!J25/AF$2","v":1.1379281615077057E-3},null,23,0,{"$f":"'Input data doses'!U27*SUM('mid cases averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid cases averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid cases averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid cases averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid cases averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid cases averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid cases averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid cases averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data cases'!E27","v":552166.8775235418},111203.37221541494,123354.08043875924,12147.671305517919,74542.528465678144,30921.345141318343,13804.171938088546,132247.30225482848,53946.405763936171,null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,{"$f":"'mid cases averted (1)'!B26/X$2","v":1.8451476993448913E-3},{"$f":"'mid cases averted (1)'!C26/Y$2","v":2.8203365005831722E-3},{"$f":"'mid cases averted (1)'!D26/Z$2","v":2.0667575566419862E-3},{"$f":"'mid cases averted (1)'!E26/AA$2","v":2.1774774078050854E-3},{"$f":"'mid cases averted (1)'!F26/AB$2","v":2.1956953274566379E-3},{"$f":"'mid cases averted (1)'!G26/AC$2","v":1.7718018242386347E-3},{"$f":"'mid cases averted (1)'!H26/AD$2","v":1.5451766328185904E-3},{"$f":"'mid cases averted (1)'!I26/AE$2","v":1.3742013272653095E-3},{"$f":"'mid cases averted (1)'!J26/AF$2","v":1.4200172534100434E-3},null,24,0,{"$f":"'Input data doses'!U28*SUM('mid cases averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid cases averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid cases averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid cases averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid cases averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid cases averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid cases averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid cases averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data cases'!E28","v":541266.07139092579},109008.00981473981,120918.84034873282,11907.853570600366,73070.91963777499,30310.899997891844,13531.651784773145,129636.49334519792,52881.402891214901,null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,{"$f":"'mid cases averted (1)'!B27/X$2","v":1.8087210352776618E-3},{"$f":"'mid cases averted (1)'!C27/Y$2","v":2.7646577870038937E-3},{"$f":"'mid cases averted (1)'!D27/Z$2","v":2.0259558998147655E-3},{"$f":"'mid cases averted (1)'!E27/AA$2","v":2.1344899341864372E-3},{"$f":"'mid cases averted (1)'!F27/AB$2","v":2.1523481980557529E-3},{"$f":"'mid cases averted (1)'!G27/AC$2","v":1.7368231448255122E-3},{"$f":"'mid cases averted (1)'!H27/AD$2","v":1.5146719582344367E-3},{"$f":"'mid cases averted (1)'!I27/AE$2","v":1.3470720247564605E-3},{"$f":"'mid cases averted (1)'!J27/AF$2","v":1.3919834588915869E-3},null,25,0,{"$f":"'Input data doses'!U29*SUM('mid cases averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid cases averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid cases averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid cases averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid cases averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid cases averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid cases averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid cases averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data cases'!E29","v":295189.0394989333},59449.449015367922,65945.231424061698,6494.1588689765322,39850.520332355998,16530.586211940266,7379.7259874733327,70699.557901793087,28839.809756964456,null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,{"$f":"'mid cases averted (1)'!B28/X$2","v":9.864180545311014E-4},{"$f":"'mid cases averted (1)'!C28/Y$2","v":1.5077550946279534E-3},{"$f":"'mid cases averted (1)'!D28/Z$2","v":1.1048909357955811E-3},{"$f":"'mid cases averted (1)'!E28/AA$2","v":1.1640818939075274E-3},{"$f":"'mid cases averted (1)'!F28/AB$2","v":1.1738212144327455E-3},{"$f":"'mid cases averted (1)'!G28/AC$2","v":9.4720726644303554E-4},{"$f":"'mid cases averted (1)'!H28/AD$2","v":8.2605318186342828E-4},{"$f":"'mid cases averted (1)'!I28/AE$2","v":7.346495894374088E-4},{"$f":"'mid cases averted (1)'!J28/AF$2","v":7.5914283556088988E-4},null,26,0,{"$f":"'Input data doses'!U30*SUM('mid cases averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid cases averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid cases averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid cases averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid cases averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid cases averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid cases averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid cases averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data cases'!E30","v":281296.20072753978},56651.507697422508,62841.57124253238,6188.5164160058748,37974.987098217869,15752.587240742228,7032.405018188495,67372.139103298163,27482.486911132244,null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,{"$f":"'mid cases averted (1)'!B29/X$2","v":9.3999306864390759E-4},{"$f":"'mid cases averted (1)'!C29/Y$2","v":1.4367937931108994E-3},{"$f":"'mid cases averted (1)'!D29/Z$2","v":1.052890117414797E-3},{"$f":"'mid cases averted (1)'!E29/AA$2","v":1.1092952998788079E-3},{"$f":"'mid cases averted (1)'!F29/AB$2","v":1.1185762469832869E-3},{"$f":"'mid cases averted (1)'!G29/AC$2","v":9.0262770529766644E-4},{"$f":"'mid cases averted (1)'!H29/AD$2","v":7.871756419259514E-4},{"$f":"'mid cases averted (1)'!I29/AE$2","v":7.0007388731496863E-4},{"$f":"'mid cases averted (1)'!J29/AF$2","v":7.2341437817369052E-4},null,27,0,{"$f":"'Input data doses'!U31*SUM('mid cases averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid cases averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid cases averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid cases averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid cases averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid cases averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid cases averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid cases averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data cases'!E31","v":68034.702639863564},13701.814920804003,15198.952569745519,1496.7634580769984,9184.684856381582,3809.9433478323599,1700.8675659965893,16294.722211851267,6646.9537091752445,null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,{"$f":"'mid cases averted (1)'!B30/X$2","v":2.2734807204404591E-4},{"$f":"'mid cases averted (1)'!C30/Y$2","v":3.475050079463497E-4},{"$f":"'mid cases averted (1)'!D30/Z$2","v":2.5465351421560681E-4},{"$f":"'mid cases averted (1)'!E30/AA$2","v":2.6829575256209347E-4},{"$f":"'mid cases averted (1)'!F30/AB$2","v":2.705404557427138E-4},{"$f":"'mid cases averted (1)'!G30/AC$2","v":2.1831083166284977E-4},{"$f":"'mid cases averted (1)'!H30/AD$2","v":1.9038742999465119E-4},{"$f":"'mid cases averted (1)'!I30/AE$2","v":1.6932087467310108E-4},{"$f":"'mid cases averted (1)'!J30/AF$2","v":1.7496603927516291E-4},null,28,0,{"$f":"'Input data doses'!U32*SUM('mid cases averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid cases averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid cases averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid cases averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid cases averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid cases averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid cases averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid cases averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data cases'!E32","v":75900.729362830287},15285.989439662524,16956.222939656283,1669.8160459822661,10246.598463982089,4250.4408443184966,1897.5182340707572,18178.683122803202,7415.4602723546632,null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,{"$f":"'mid cases averted (1)'!B31/X$2","v":2.5363356960225226E-4},{"$f":"'mid cases averted (1)'!C31/Y$2","v":3.876827932942219E-4},{"$f":"'mid cases averted (1)'!D31/Z$2","v":2.8409600856324382E-4},{"$f":"'mid cases averted (1)'!E31/AA$2","v":2.99315533312562E-4},{"$f":"'mid cases averted (1)'!F31/AB$2","v":3.018197642711952E-4},{"$f":"'mid cases averted (1)'!G31/AC$2","v":2.4355146282814107E-4},{"$f":"'mid cases averted (1)'!H31/AD$2","v":2.1239961721596193E-4},{"$f":"'mid cases averted (1)'!I31/AE$2","v":1.8889739185117899E-4},{"$f":"'mid cases averted (1)'!J31/AF$2","v":1.9519523830371382E-4},null,29,0,{"$f":"'Input data doses'!U33*SUM('mid cases averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid cases averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid cases averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid cases averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid cases averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid cases averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid cases averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid cases averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data cases'!E33","v":373785.86240066728},{"$f":"$B32*C$2","v":75278.416865251187},83503.761660309072,8223.2889728146802,50461.091424090082,20932.008294437368,9344.646560016683,89523.971711568709,36518.676912179501,null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98364210543103769},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97499670777471337},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98167745475163914},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98069588365428995},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98053437527800569},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98429234285782063},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.9863014562687612},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98781721352934782},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98741103895062921},null,30,{"$f":"'mid cases averted (1)'!B32/X$2","v":1.2490610214605496E-3},{"$f":"'mid cases averted (1)'!C32/Y$2","v":1.9092088896361134E-3},{"$f":"'mid cases averted (1)'!D32/Z$2","v":1.3990784075047745E-3},{"$f":"'mid cases averted (1)'!E32/AA$2","v":1.4740295078632133E-3},{"$f":"'mid cases averted (1)'!F32/AB$2","v":1.4863620129179213E-3},{"$f":"'mid cases averted (1)'!G32/AC$2","v":1.1994099969313667E-3},{"$f":"'mid cases averted (1)'!H32/AD$2","v":1.0459975122916194E-3},{"$f":"'mid cases averted (1)'!I32/AE$2","v":9.3025686460540265E-4},{"$f":"'mid cases averted (1)'!J32/AF$2","v":9.6127166495435068E-4},null,30,0,{"$f":"'Input data doses'!U34*SUM('mid cases averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid cases averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid cases averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid cases averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid cases averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid cases averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid cases averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid cases averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data cases'!E34","v":156391.48479472133},{"$f":"$B33*C$2","v":31496.384884490504},34937.85770314074,3440.612665483869,21112.850447287379,8757.9231485043947,3909.7871198680332,37456.705212903915,15279.363613042486,null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98289552629731036},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97385555014154801},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.9808412083813296},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97981483808953274},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97964595842330959},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98357544075207248},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98567625069177944},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98726118756088954},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98683647505457628},null,31,{"$f":"'mid cases averted (1)'!B33/X$2","v":5.2260539360912412E-4},{"$f":"'mid cases averted (1)'!C33/Y$2","v":7.9881034321575232E-4},{"$f":"'mid cases averted (1)'!D33/Z$2","v":5.8537245921667913E-4},{"$f":"'mid cases averted (1)'!E33/AA$2","v":6.1673189533010208E-4},{"$f":"'mid cases averted (1)'!F33/AB$2","v":6.2189179828725787E-4},{"$f":"'mid cases averted (1)'!G33/AC$2","v":5.0183147402365139E-4},{"$f":"'mid cases averted (1)'!H33/AD$2","v":4.376439038871982E-4},{"$f":"'mid cases averted (1)'!I33/AE$2","v":3.8921817792074214E-4},{"$f":"'mid cases averted (1)'!J33/AF$2","v":4.0219472723705777E-4},null,31,0,{"$f":"'Input data doses'!U35*SUM('mid cases averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid cases averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid cases averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid cases averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid cases averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid cases averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid cases averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid cases averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data cases'!E35","v":299025.92150819086},{"$f":"$B34*C$2","v":60222.175949181343},66802.390864929839,6578.5702731801985,40368.499403605769,16745.451604458689,7475.6480377047719,71618.514317777619,29214.671057352632,null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98146804120287168},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.9716736173253766},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.9792422764329699},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97813024853379016},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97794727470656118},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98220469916033004},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98448083603071646},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98619804670114941},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98573788903687787},null,32,{"$f":"'mid cases averted (1)'!B34/X$2","v":9.9923956610707882E-4},{"$f":"'mid cases averted (1)'!C34/Y$2","v":1.5273529713200021E-3},{"$f":"'mid cases averted (1)'!D34/Z$2","v":1.1192523638517916E-3},{"$f":"'mid cases averted (1)'!E34/AA$2","v":1.179212689019764E-3},{"$f":"'mid cases averted (1)'!F34/AB$2","v":1.1890786017239091E-3},{"$f":"'mid cases averted (1)'!G34/AC$2","v":9.5951911421970893E-4},{"$f":"'mid cases averted (1)'!H34/AD$2","v":8.3679026274407933E-4},{"$f":"'mid cases averted (1)'!I34/AE$2","v":7.441986018181042E-4},{"$f":"'mid cases averted (1)'!J34/AF$2","v":7.6901021238885258E-4},null,32,0,{"$f":"'Input data doses'!U36*SUM('mid cases averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid cases averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid cases averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid cases averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid cases averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid cases averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid cases averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid cases averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data cases'!E36","v":297094.27940026578},59833.153852676827,66370.862018019368,6536.0741468058468,40107.72771903588,16637.279646414885,7427.3569850066451,71155.874365811222,29025.95066649509,null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98004977735020005},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96950577931838799},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97765367323558794},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.9764565410584507},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97625956411541592},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98084281225972725},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98329314348713448},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98514177349903898},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98464639964478395},null,33,{"$f":"'mid cases averted (1)'!B35/X$2","v":9.9278469687011741E-4},{"$f":"'mid cases averted (1)'!C35/Y$2","v":1.5174866048920156E-3},{"$f":"'mid cases averted (1)'!D35/Z$2","v":1.1120222381673479E-3},{"$f":"'mid cases averted (1)'!E35/AA$2","v":1.1715952327376411E-3},{"$f":"'mid cases averted (1)'!F35/AB$2","v":1.1813974138016785E-3},{"$f":"'mid cases averted (1)'!G35/AC$2","v":9.5332083042197816E-4},{"$f":"'mid cases averted (1)'!H35/AD$2","v":8.3138478050740351E-4},{"$f":"'mid cases averted (1)'!I35/AE$2","v":7.3939124147730012E-4},{"$f":"'mid cases averted (1)'!J35/AF$2","v":7.6404257446575018E-4},null,33,0,{"$f":"'Input data doses'!U37*SUM('mid cases averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid cases averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid cases averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid cases averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid cases averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid cases averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid cases averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid cases averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data cases'!E37","v":479462.57120795455},96561.124797140408,107111.93840785704,10548.176566574999,64727.447113073868,26849.903987645455,11986.564280198865,114834.18175823519,46843.234297228708,null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97776092670377923},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96600723607180883},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97508992217587898},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97375544532817881},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97353586959959115},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97864494498212229},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98137639799509779},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98343711777021015},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98288491062710248},null,34,{"$f":"'mid cases averted (1)'!B36/X$2","v":1.6021954524945675E-3},{"$f":"'mid cases averted (1)'!C36/Y$2","v":2.4489802726053579E-3},{"$f":"'mid cases averted (1)'!D36/Z$2","v":1.7946257417963062E-3},{"$f":"'mid cases averted (1)'!E36/AA$2","v":1.8907670111902829E-3},{"$f":"'mid cases averted (1)'!F36/AB$2","v":1.9065861610773039E-3},{"$f":"'mid cases averted (1)'!G36/AC$2","v":1.5385070943234565E-3},{"$f":"'mid cases averted (1)'!H36/AD$2","v":1.3417218444256723E-3},{"$f":"'mid cases averted (1)'!I36/AE$2","v":1.1932590101801563E-3},{"$f":"'mid cases averted (1)'!J36/AF$2","v":1.2330423123770385E-3},null,34,0,{"$f":"'Input data doses'!U38*SUM('mid cases averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid cases averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid cases averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid cases averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid cases averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid cases averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid cases averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid cases averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data cases'!E38","v":626256.28835330578},{"$f":"$B37*C$2","v":126124.57206476985},139905.6548181285,13777.638343772725,84544.598927696279,35070.352147785125,15656.407208832645,149992.16364859836,61184.901193722268,null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97477131459117738},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96143756819820159},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97174124530445982},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.97022737392467961},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96997828049771151},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97577417198289051},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97887281588119768},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98121055946563407},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98058411878133012},null,35,{"$f":"'mid cases averted (1)'!B37/X$2","v":2.092728478821344E-3},{"$f":"'mid cases averted (1)'!C37/Y$2","v":3.1987675115251074E-3},{"$f":"'mid cases averted (1)'!D37/Z$2","v":2.3440738099933809E-3},{"$f":"'mid cases averted (1)'!E37/AA$2","v":2.4696499824494642E-3},{"$f":"'mid cases averted (1)'!F37/AB$2","v":2.4903123713157964E-3},{"$f":"'mid cases averted (1)'!G37/AC$2","v":2.0095410994622641E-3},{"$f":"'mid cases averted (1)'!H37/AD$2","v":1.7525074797301147E-3},{"$f":"'mid cases averted (1)'!I37/AE$2","v":1.5585908132033275E-3},{"$f":"'mid cases averted (1)'!J37/AF$2","v":1.6105542920406596E-3},null,35,0,{"$f":"'Input data doses'!U39*SUM('mid cases averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid cases averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid cases averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid cases averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid cases averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid cases averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid cases averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid cases averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data cases'!E39","v":1675630.098577342},337462.68588793452,374335.76402217819,36863.862168701518,226210.06330794119,93835.285520331148,{"$f":"$B38*H$2","v":41890.75246443355},401323.5294150688,163708.15579075308,null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.96677221880226438},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.94921082784937094},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.9627814250830713},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96078756031549761},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96045948844988238},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96809304568818388},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97217415652666783},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9752531133197514},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.97442805114730335},null,36,{"$f":"'mid cases averted (1)'!B38/X$2","v":5.5993670522390517E-3},{"$f":"'mid cases averted (1)'!C38/Y$2","v":8.558718244181477E-3},{"$f":"'mid cases averted (1)'!D38/Z$2","v":6.2718741549719747E-3},{"$f":"'mid cases averted (1)'!E38/AA$2","v":6.607869526427378E-3},{"$f":"'mid cases averted (1)'!F38/AB$2","v":6.6631544334803264E-3},{"$f":"'mid cases averted (1)'!G38/AC$2","v":5.3767884062946502E-3},{"$f":"'mid cases averted (1)'!H38/AD$2","v":4.6890615481708807E-3},{"$f":"'mid cases averted (1)'!I38/AE$2","v":4.1702123021178693E-3},{"$f":"'mid cases averted (1)'!J38/AF$2","v":4.309247343818717E-3},null,36,0,{"$f":"'Input data doses'!U40*SUM('mid cases averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid cases averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid cases averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid cases averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid cases averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid cases averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid cases averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid cases averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data cases'!E40","v":1302845.7312926676},262385.96463082114,291055.7363707819,28662.606088438686,175884.17372451012,72959.360952389383,32571.143282316691,312039.42183281085,127287.32441059873,null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96055271498000994},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.93970422106030538},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.95581493317146338},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.95344786113286595},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.9530583814889213},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.96212077136995877},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.96696577565976727},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97062104488939849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.96964154937382119},null,37,{"$f":"'mid cases averted (1)'!B39/X$2","v":4.3536526755781095E-3},{"$f":"'mid cases averted (1)'!C39/Y$2","v":6.6546247523458588E-3},{"$f":"'mid cases averted (1)'!D39/Z$2","v":4.8765443381255189E-3},{"$f":"'mid cases averted (1)'!E39/AA$2","v":5.137789427842176E-3},{"$f":"'mid cases averted (1)'!F39/AB$2","v":5.1807748726727491E-3},{"$f":"'mid cases averted (1)'!G39/AC$2","v":4.180592022757554E-3},{"$f":"'mid cases averted (1)'!H39/AD$2","v":3.6458666068303739E-3},{"$f":"'mid cases averted (1)'!I39/AE$2","v":3.2424479012470165E-3},{"$f":"'mid cases averted (1)'!J39/AF$2","v":3.3505512414375768E-3},null,37,0,{"$f":"'Input data doses'!U41*SUM('mid cases averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid cases averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid cases averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid cases averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid cases averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid cases averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid cases averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid cases averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data cases'!E41","v":1508514.2856968248},303806.48031076917,337002.09142467065,33187.31428533014,203649.42856907137,84476.799999022187,37712.857142420624,361298.28285067511,147381.0311148655,null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.95335139394831125},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.92869689163874836},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.94774870374963849},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.94494950956001189},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.94448892824329223},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.95520570774365832},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96093519448322695},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.96525775341775233},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.9640994455541716},null,38,{"$f":"'mid cases averted (1)'!B40/X$2","v":5.0409247221891284E-3},{"$f":"'mid cases averted (1)'!C40/Y$2","v":7.7051305950899115E-3},{"$f":"'mid cases averted (1)'!D40/Z$2","v":5.6463605952774215E-3},{"$f":"'mid cases averted (1)'!E40/AA$2","v":5.9488461009978193E-3},{"$f":"'mid cases averted (1)'!F40/AB$2","v":5.9986172719403803E-3},{"$f":"'mid cases averted (1)'!G40/AC$2","v":4.8405445384103463E-3},{"$f":"'mid cases averted (1)'!H40/AD$2","v":4.2214068235782243E-3},{"$f":"'mid cases averted (1)'!I40/AE$2","v":3.7543040301523229E-3},{"$f":"'mid cases averted (1)'!J40/AF$2","v":3.8794726737546637E-3},null,38,0,{"$f":"'Input data doses'!U42*SUM('mid cases averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid cases averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid cases averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid cases averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid cases averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid cases averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid cases averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid cases averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data cases'!E42","v":2319691.2687522196},467173.06322471891,518219.02943924582,51033.207912548831,313158.3212815497,129902.7110501243,57992.281718805491,555580.06980141986,226632.58432380675,null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.94227768939071943},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.91177056472652385},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.93534500155140821},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.93188131913632632},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.93131140247482802},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.94457219046849006},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.95166177451408152},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.95701044643729238},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.95557717303553869},null,39,{"$f":"'mid cases averted (1)'!B41/X$2","v":7.751593190314288E-3},{"$f":"'mid cases averted (1)'!C41/Y$2","v":1.1848428838557128E-2},{"$f":"'mid cases averted (1)'!D41/Z$2","v":8.6825915387611814E-3},{"$f":"'mid cases averted (1)'!E41/AA$2","v":9.1477332965799255E-3},{"$f":"'mid cases averted (1)'!F41/AB$2","v":9.2242680379249174E-3},{"$f":"'mid cases averted (1)'!G41/AC$2","v":7.4434620926177942E-3},{"$f":"'mid cases averted (1)'!H41/AD$2","v":6.4913939784017908E-3},{"$f":"'mid cases averted (1)'!I41/AE$2","v":5.773114886321918E-3},{"$f":"'mid cases averted (1)'!J41/AF$2","v":5.9655907630430903E-3},null,39,0,{"$f":"'Input data doses'!U43*SUM('mid cases averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid cases averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid cases averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid cases averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid cases averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid cases averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid cases averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid cases averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data cases'!E43","v":4461541.5065244045},898529.92093572917,996708.37255755195,98153.913143536891,602308.10338079464,249846.32436536666,111538.53766311012,1068566.1385232941,435890.19595502078,null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.92097925490496979},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.87921558161771052},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.91148853714278899},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.90674682181082644},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.90596661674352574},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.92412038322906076},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.93382588891279217},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.94114811902069484},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.93918599500077971},null,40,{"$f":"'mid cases averted (1)'!B42/X$2","v":1.4908904140024703E-2},{"$f":"'mid cases averted (1)'!C42/Y$2","v":2.2788488176169405E-2},{"$f":"'mid cases averted (1)'!D42/Z$2","v":1.6699525086033517E-2},{"$f":"'mid cases averted (1)'!E42/AA$2","v":1.7594148127849915E-2},{"$f":"'mid cases averted (1)'!F42/AB$2","v":1.774135001191161E-2},{"$f":"'mid cases averted (1)'!G42/AC$2","v":1.4316265067600501E-2},{"$f":"'mid cases averted (1)'!H42/AD$2","v":1.2485119920902605E-2},{"$f":"'mid cases averted (1)'!I42/AE$2","v":1.1103629191618263E-2},{"$f":"'mid cases averted (1)'!J42/AF$2","v":1.1473824624331216E-2},null,40,0,{"$f":"'Input data doses'!U44*SUM('mid cases averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid cases averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid cases averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid cases averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid cases averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid cases averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid cases averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid cases averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data cases'!E44","v":6549204.885639851},1318973.843340995,1463092.3714519427,144082.50748407672,884142.65956137993,366755.47359583166,163730.12214099627,1568574.1273082534,639853.78075637517,null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.88971476683810569},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.83142733306810623},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.87646905496817695},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.86985128414933788},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.86876239163563318},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.89409867981180891},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.90764416025491501},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.91786342424368106},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.91512498758671634},null,41,{"$f":"'mid cases averted (1)'!B43/X$2","v":2.1885141646804915E-2},{"$f":"'mid cases averted (1)'!C43/Y$2","v":3.3451773984722939E-2},{"$f":"'mid cases averted (1)'!D43/Z$2","v":2.451363752222838E-2},{"$f":"'mid cases averted (1)'!E43/AA$2","v":2.5826876363041994E-2},{"$f":"'mid cases averted (1)'!F43/AB$2","v":2.6042957575524817E-2},{"$f":"'mid cases averted (1)'!G43/AC$2","v":2.1015192392076307E-2},{"$f":"'mid cases averted (1)'!H43/AD$2","v":1.8327210060513979E-2},{"$f":"'mid cases averted (1)'!I43/AE$2","v":1.6299286343909716E-2},{"$f":"'mid cases averted (1)'!J43/AF$2","v":1.6842705189844407E-2},null,41,0,{"$f":"'Input data doses'!U45*SUM('mid cases averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid cases averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid cases averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid cases averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid cases averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid cases averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid cases averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid cases averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data cases'!E45","v":7120298.4775005896},1433988.9517269926,1590674.6798736316,156646.56650501298,961240.29446257965,398736.71474003303,178007.46193751474,1705354.4919641952,695649.31629062979,null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.8557240014445171},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.77947192789575415},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.83839585830311525},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.82973843912082312},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.82831394147748305},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.86145907044448822},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.87917937316148098},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.89254829367976063},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.88896584957698088},null,42,{"$f":"'mid cases averted (1)'!B44/X$2","v":2.3793535775511999E-2},{"$f":"'mid cases averted (1)'!C44/Y$2","v":3.6368783620646487E-2},{"$f":"'mid cases averted (1)'!D44/Z$2","v":2.6651237665543153E-2},{"$f":"'mid cases averted (1)'!E44/AA$2","v":2.8078991519960291E-2},{"$f":"'mid cases averted (1)'!F44/AB$2","v":2.8313915110705093E-2},{"$f":"'mid cases averted (1)'!G44/AC$2","v":2.2847726557124463E-2},{"$f":"'mid cases averted (1)'!H44/AD$2","v":1.9925350965403783E-2},{"$f":"'mid cases averted (1)'!I44/AE$2","v":1.7720591394744242E-2},{"$f":"'mid cases averted (1)'!J44/AF$2","v":1.831139660681479E-2},null,42,134107.44005797588,{"$f":"'Input data doses'!U46*SUM('mid cases averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid cases averted (1)'!Z44:Z$84)*AK$2*O44","v":42452.91234991762},{"$f":"'Input data doses'!W46*SUM('mid cases averted (1)'!AA44:AA$84)*AL$2*P44","v":13090.220260478784},{"$f":"'Input data doses'!X46*SUM('mid cases averted (1)'!AB44:AB$84)*AM$2*Q44","v":24172.002582927606},{"$f":"'Input data doses'!Y46*SUM('mid cases averted (1)'!AC44:AC$84)*AN$2*R44","v":18285.818511573965},{"$f":"'Input data doses'!Z46*SUM('mid cases averted (1)'!AD44:AD$84)*AO$2*S44","v":3955.6358791137145},{"$f":"'Input data doses'!AA46*SUM('mid cases averted (1)'!AE44:AE$84)*AP$2*T44","v":18869.085164474433},{"$f":"'Input data doses'!AB46*SUM('mid cases averted (1)'!AF44:AF$84)*AQ$2*U44","v":13281.765309489763}]
[43,{"$f":"'Input data cases'!E46","v":6297209.8786995467},1268223.4349157559,1406796.6869014786,138538.61733139001,850123.33362443885,352643.7532071746,157430.24696748867,1508219.8010962086,615234.00465561124,null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.82566248305488332},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.73352243691064878},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.80472382743102511},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.79426253810705338},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.79254123044312763},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.8325925178421969},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.85400504387651366},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.87015952854984058},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.86583064213958216},null,43,{"$f":"'mid cases averted (1)'!B45/X$2","v":2.1043062872743573E-2},{"$f":"'mid cases averted (1)'!C45/Y$2","v":3.2164643689573807E-2},{"$f":"'mid cases averted (1)'!D45/Z$2","v":2.3570421610463153E-2},{"$f":"'mid cases averted (1)'!E45/AA$2","v":2.483313070963886E-2},{"$f":"'mid cases averted (1)'!F45/AB$2","v":2.5040897724048775E-2},{"$f":"'mid cases averted (1)'!G45/AC$2","v":2.0206586821603961E-2},{"$f":"'mid cases averted (1)'!H45/AD$2","v":1.7622030499477168E-2},{"$f":"'mid cases averted (1)'!I45/AE$2","v":1.5672135590944037E-2},{"$f":"'mid cases averted (1)'!J45/AF$2","v":1.6194645206179126E-2},null,43,125837.76720130967,{"$f":"'Input data doses'!U47*SUM('mid cases averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid cases averted (1)'!Z45:Z$84)*AK$2*O45","v":39670.957263956268},{"$f":"'Input data doses'!W47*SUM('mid cases averted (1)'!AA45:AA$84)*AL$2*P45","v":12199.340013991387},{"$f":"'Input data doses'!X47*SUM('mid cases averted (1)'!AB45:AB$84)*AM$2*Q45","v":22516.843050004743},{"$f":"'Input data doses'!Y47*SUM('mid cases averted (1)'!AC45:AC$84)*AN$2*R45","v":17205.981134173955},{"$f":"'Input data doses'!Z47*SUM('mid cases averted (1)'!AD45:AD$84)*AO$2*S45","v":3740.8618638414027},{"$f":"'Input data doses'!AA47*SUM('mid cases averted (1)'!AE45:AE$84)*AP$2*T45","v":17909.563879299239},{"$f":"'Input data doses'!AB47*SUM('mid cases averted (1)'!AF45:AF$84)*AQ$2*U45","v":12594.219996042679}]
[44,{"$f":"'Input data cases'!E47","v":5899646.996491068},1188156.4570348205,1317981.1390161046,129792.23392280348,796452.34452629427,330380.2318034998,147491.17491227671,1413001.0895274694,576392.32574779924,null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.79749884390458892},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.69047388339212556},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.77317761893125281},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.76102634352321918},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.75902696439904249},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.80554840248958459},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.83042005004343433},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.84918423734973947},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.84415603390825633},null,44,{"$f":"'mid cases averted (1)'!B46/X$2","v":1.9714547405206093E-2},{"$f":"'mid cases averted (1)'!C46/Y$2","v":3.013398746296627E-2},{"$f":"'mid cases averted (1)'!D46/Z$2","v":2.2082345949840595E-2},{"$f":"'mid cases averted (1)'!E46/AA$2","v":2.3265336208683977E-2},{"$f":"'mid cases averted (1)'!F46/AB$2","v":2.3459986230859594E-2},{"$f":"'mid cases averted (1)'!G46/AC$2","v":1.8930880746828551E-2},{"$f":"'mid cases averted (1)'!H46/AD$2","v":1.6509495683155524E-2},{"$f":"'mid cases averted (1)'!I46/AE$2","v":1.4682703840070822E-2},{"$f":"'mid cases averted (1)'!J46/AF$2","v":1.5172225761928063E-2},null,44,120547.51363947752,{"$f":"'Input data doses'!U48*SUM('mid cases averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid cases averted (1)'!Z46:Z$84)*AK$2*O46","v":37844.813194410614},{"$f":"'Input data doses'!W48*SUM('mid cases averted (1)'!AA46:AA$84)*AL$2*P46","v":11605.775399242981},{"$f":"'Input data doses'!X48*SUM('mid cases averted (1)'!AB46:AB$84)*AM$2*Q46","v":21411.350154365289},{"$f":"'Input data doses'!Y48*SUM('mid cases averted (1)'!AC46:AC$84)*AN$2*R46","v":16528.715354378644},{"$f":"'Input data doses'!Z48*SUM('mid cases averted (1)'!AD46:AD$84)*AO$2*S46","v":3611.6651376478367},{"$f":"'Input data doses'!AA48*SUM('mid cases averted (1)'!AE46:AE$84)*AP$2*T46","v":17353.575686056134},{"$f":"'Input data doses'!AB48*SUM('mid cases averted (1)'!AF46:AF$84)*AQ$2*U46","v":12191.618713376018}]
[45,{"$f":"'Input data cases'!E48","v":5013180.9078055443},1009627.0623370437,1119944.6148037584,110289.97997172197,676779.42255374847,280738.13083711051,125329.52269513861,1200687.1070321109,489785.06757491146,null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.77356700219159225},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.65389369702910016},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.74637146421406841},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.73278413577165569},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.73054846750401592},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.78256786774999032},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.81037887794194619},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.83136064054088787},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.82573819768278822},null,45,{"$f":"'mid cases averted (1)'!B47/X$2","v":1.6752289199097704E-2},{"$f":"'mid cases averted (1)'!C47/Y$2","v":2.5606130454117731E-2},{"$f":"'mid cases averted (1)'!D47/Z$2","v":1.8764308302029024E-2},{"$f":"'mid cases averted (1)'!E47/AA$2","v":1.9769545426094399E-2},{"$f":"'mid cases averted (1)'!F47/AB$2","v":1.9934947826518543E-2},{"$f":"'mid cases averted (1)'!G47/AC$2","v":1.6086374317716035E-2},{"$f":"'mid cases averted (1)'!H47/AD$2","v":1.4028820471041658E-2},{"$f":"'mid cases averted (1)'!I47/AE$2","v":1.2476517766196087E-2},{"$f":"'mid cases averted (1)'!J47/AF$2","v":1.2892485357827688E-2},null,45,140180.86742300543,{"$f":"'Input data doses'!U49*SUM('mid cases averted (1)'!Y47:Y$84)*AJ$2*N47","v":4521.9426863828912},{"$f":"'Input data doses'!V49*SUM('mid cases averted (1)'!Z47:Z$84)*AK$2*O47","v":42426.859197409569},{"$f":"'Input data doses'!W49*SUM('mid cases averted (1)'!AA47:AA$84)*AL$2*P47","v":12978.056509365791},{"$f":"'Input data doses'!X49*SUM('mid cases averted (1)'!AB47:AB$84)*AM$2*Q47","v":23932.859610851989},{"$f":"'Input data doses'!Y49*SUM('mid cases averted (1)'!AC47:AC$84)*AN$2*R47","v":18647.861984011506},{"$f":"'Input data doses'!Z49*SUM('mid cases averted (1)'!AD47:AD$84)*AO$2*S47","v":4093.1690341746066},{"$f":"'Input data doses'!AA49*SUM('mid cases averted (1)'!AE47:AE$84)*AP$2*T47","v":19730.416045812406},{"$f":"'Input data doses'!AB49*SUM('mid cases averted (1)'!AF47:AF$84)*AQ$2*U47","v":13849.702354996663}]
[46,{"$f":"'Input data cases'!E49","v":3350286.0276891855},674729.17940344964,748453.89858576399,73706.292609162076,452288.61373804009,187616.01755059438,83757.150692229639,802413.73935916706,327321.13575077849,null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.75757346108816148},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.62944732465273279},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.72845703278686313},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.71390999662502419},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.71151641739618099},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.76721008077545427},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.79698545366603657},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.81944921175943586},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.81342964139861773},null,46,{"$f":"'mid cases averted (1)'!B48/X$2","v":1.1195478772401507E-2},{"$f":"'mid cases averted (1)'!C48/Y$2","v":1.7112460663457226E-2},{"$f":"'mid cases averted (1)'!D48/Z$2","v":1.2540101999043703E-2},{"$f":"'mid cases averted (1)'!E48/AA$2","v":1.3211897402642035E-2},{"$f":"'mid cases averted (1)'!F48/AB$2","v":1.3322435075484532E-2},{"$f":"'mid cases averted (1)'!G48/AC$2","v":1.0750450882175239E-2},{"$f":"'mid cases averted (1)'!H48/AD$2","v":9.3753969931367944E-3},{"$f":"'mid cases averted (1)'!I48/AE$2","v":8.3380001470164406E-3},{"$f":"'mid cases averted (1)'!J48/AF$2","v":8.6159893989193621E-3},null,46,96366.310494225094,{"$f":"'Input data doses'!U50*SUM('mid cases averted (1)'!Y48:Y$84)*AJ$2*N48","v":9749.1128470740186},{"$f":"'Input data doses'!V50*SUM('mid cases averted (1)'!Z48:Z$84)*AK$2*O48","v":29620.458328246517},{"$f":"'Input data doses'!W50*SUM('mid cases averted (1)'!AA48:AA$84)*AL$2*P48","v":4782.0426863672737},{"$f":"'Input data doses'!X50*SUM('mid cases averted (1)'!AB48:AB$84)*AM$2*Q48","v":13763.29436624863},{"$f":"'Input data doses'!Y50*SUM('mid cases averted (1)'!AC48:AC$84)*AN$2*R48","v":11830.956797479201},{"$f":"'Input data doses'!Z50*SUM('mid cases averted (1)'!AD48:AD$84)*AO$2*S48","v":2983.5539901433308},{"$f":"'Input data doses'!AA50*SUM('mid cases averted (1)'!AE48:AE$84)*AP$2*T48","v":15892.596407157571},{"$f":"'Input data doses'!AB50*SUM('mid cases averted (1)'!AF48:AF$84)*AQ$2*U48","v":7744.2950715085435}]
[47,{"$f":"'Input data cases'!E50","v":1767166.4642205157},355897.60647845868,394784.98810686317,38877.662212851341,238567.47266976963,98961.321996348881,44179.161605512898,423247.04186625738,172651.20928445371,null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.74913739048149475},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.61655266160655675},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.71900775526784177},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.70395450462663978},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.70147763252289996},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.75910934970899002},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.78992085976991788},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.81316632208686312},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.80693727993795772},null,47,{"$f":"'mid cases averted (1)'!B49/X$2","v":5.9052494246667493E-3},{"$f":"'mid cases averted (1)'!C49/Y$2","v":9.0262641323231724E-3},{"$f":"'mid cases averted (1)'!D49/Z$2","v":6.6144942633150489E-3},{"$f":"'mid cases averted (1)'!E49/AA$2","v":6.9688443988690854E-3},{"$f":"'mid cases averted (1)'!F49/AB$2","v":7.0271494112966286E-3},{"$f":"'mid cases averted (1)'!G49/AC$2","v":5.6705117465249508E-3},{"$f":"'mid cases averted (1)'!H49/AD$2","v":4.9452157272830465E-3},{"$f":"'mid cases averted (1)'!I49/AE$2","v":4.398022770800915E-3},{"$f":"'mid cases averted (1)'!J49/AF$2","v":4.5446530224619733E-3},null,47,71397.004675231568,{"$f":"'Input data doses'!U51*SUM('mid cases averted (1)'!Y49:Y$84)*AJ$2*N49","v":7162.7785563374036},{"$f":"'Input data doses'!V51*SUM('mid cases averted (1)'!Z49:Z$84)*AK$2*O49","v":21929.371900814236},{"$f":"'Input data doses'!W51*SUM('mid cases averted (1)'!AA49:AA$84)*AL$2*P49","v":3536.8867546935949},{"$f":"'Input data doses'!X51*SUM('mid cases averted (1)'!AB49:AB$84)*AM$2*Q49","v":10177.843130202767},{"$f":"'Input data doses'!Y51*SUM('mid cases averted (1)'!AC49:AC$84)*AN$2*R49","v":8780.4012005626209},{"$f":"'Input data doses'!Z51*SUM('mid cases averted (1)'!AD49:AD$84)*AO$2*S49","v":2218.0648481376957},{"$f":"'Input data doses'!AA51*SUM('mid cases averted (1)'!AE49:AE$84)*AP$2*T49","v":11829.222084084537},{"$f":"'Input data doses'!AB51*SUM('mid cases averted (1)'!AF49:AF$84)*AQ$2*U49","v":5762.4362003987108}]
[48,{"$f":"'Input data cases'!E51","v":1020606.1731830088},205544.46994510546,228003.41908908414,22453.335810026194,137781.83337970619,57153.945698248492,25515.15432957522,244441.34293861661,99712.671992646443,null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.74426523728433136},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.60910550087071347},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.71355043635460236},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.69820482750433932},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.6956798505819406},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.7544308679127798},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.78584078679015468},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.8095377131724879},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.80318769306006976},null,48,{"$f":"'mid cases averted (1)'!B50/X$2","v":3.4105072380143497E-3},{"$f":"'mid cases averted (1)'!C50/Y$2","v":5.2130125150902885E-3},{"$f":"'mid cases averted (1)'!D50/Z$2","v":3.8201232392674807E-3},{"$f":"'mid cases averted (1)'!E50/AA$2","v":4.0247739856102754E-3},{"$f":"'mid cases averted (1)'!F50/AB$2","v":4.0584473586715453E-3},{"$f":"'mid cases averted (1)'!G50/AC$2","v":3.2749372573471123E-3},{"$f":"'mid cases averted (1)'!H50/AD$2","v":2.8560510858341949E-3},{"$f":"'mid cases averted (1)'!I50/AE$2","v":2.5400262400626563E-3},{"$f":"'mid cases averted (1)'!J50/AF$2","v":2.6247108145216135E-3},null,48,58427.501600791889,{"$f":"'Input data doses'!U52*SUM('mid cases averted (1)'!Y50:Y$84)*AJ$2*N50","v":5832.5907131882259},{"$f":"'Input data doses'!V52*SUM('mid cases averted (1)'!Z50:Z$84)*AK$2*O50","v":17938.023737658164},{"$f":"'Input data doses'!W52*SUM('mid cases averted (1)'!AA50:AA$84)*AL$2*P50","v":2891.4590236393337},{"$f":"'Input data doses'!X52*SUM('mid cases averted (1)'!AB50:AB$84)*AM$2*Q50","v":8319.7252148416683},{"$f":"'Input data doses'!Y52*SUM('mid cases averted (1)'!AC50:AC$84)*AN$2*R50","v":7192.6073225833907},{"$f":"'Input data doses'!Z52*SUM('mid cases averted (1)'!AD50:AD$84)*AO$2*S50","v":1818.7912448703999},{"$f":"'Input data doses'!AA52*SUM('mid cases averted (1)'!AE50:AE$84)*AP$2*T50","v":9706.708397087612},{"$f":"'Input data doses'!AB52*SUM('mid cases averted (1)'!AF50:AF$84)*AQ$2*U50","v":4727.5959469230947}]
[49,{"$f":"'Input data cases'!E52","v":804901.29188901279},162102.69322934179,179814.94860800545,17707.828421558279,108661.67440501673,45074.472345784714,20122.53229722532,192778.72101122155,78638.421570858933,null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.74042281255114806},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.60323229585325722},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.70924652054561088},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.6936703433269108},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.69110742852827534},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.75074118217425001},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.78262303630156949},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.80667600992231869},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.80023058051130902},null,49,{"$f":"'mid cases averted (1)'!B51/X$2","v":2.6896973132283226E-3},{"$f":"'mid cases averted (1)'!C51/Y$2","v":4.1112435122194497E-3},{"$f":"'mid cases averted (1)'!D51/Z$2","v":3.0127410662940187E-3},{"$f":"'mid cases averted (1)'!E51/AA$2","v":3.1741389242000068E-3},{"$f":"'mid cases averted (1)'!F51/AB$2","v":3.2006954375657327E-3},{"$f":"'mid cases averted (1)'!G51/AC$2","v":2.5827800169708356E-3},{"$f":"'mid cases averted (1)'!H51/AD$2","v":2.2524253420097115E-3},{"$f":"'mid cases averted (1)'!I51/AE$2","v":2.0031922751184671E-3},{"$f":"'mid cases averted (1)'!J51/AF$2","v":2.0699787841325212E-3},null,49,50940.989533618216,{"$f":"'Input data doses'!U53*SUM('mid cases averted (1)'!Y51:Y$84)*AJ$2*N51","v":5065.0092735901389},{"$f":"'Input data doses'!V53*SUM('mid cases averted (1)'!Z51:Z$84)*AK$2*O51","v":15634.133352025725},{"$f":"'Input data doses'!W53*SUM('mid cases averted (1)'!AA51:AA$84)*AL$2*P51","v":2518.9178380861977},{"$f":"'Input data doses'!X53*SUM('mid cases averted (1)'!AB51:AB$84)*AM$2*Q51","v":7247.2258987173427},{"$f":"'Input data doses'!Y53*SUM('mid cases averted (1)'!AC51:AC$84)*AN$2*R51","v":6276.0236588037233},{"$f":"'Input data doses'!Z53*SUM('mid cases averted (1)'!AD51:AD$84)*AO$2*S51","v":1588.2720661551623},{"$f":"'Input data doses'!AA53*SUM('mid cases averted (1)'!AE51:AE$84)*AP$2*T51","v":8481.2576243252479},{"$f":"'Input data doses'!AB53*SUM('mid cases averted (1)'!AF51:AF$84)*AQ$2*U51","v":4130.1498219146833}]
[50,{"$f":"'Input data cases'!E53","v":646357.62735551863},130172.871182451,144396.29395122285,14219.867801821409,87258.279692995027,36196.027131909046,16158.940683887966,154806.55575171593,63148.7911595154,null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.73733724099242459},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.59851595249748191},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.70579035910237509},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.69002902921331888},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.68743564926831269},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.74777826418209903},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.78003909514980041},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.80437798438600228},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.79785593871348748},null,50,{"$f":"'mid cases averted (1)'!B52/X$2","v":2.1599000911064425E-3},{"$f":"'mid cases averted (1)'!C52/Y$2","v":3.3014403490426378E-3},{"$f":"'mid cases averted (1)'!D52/Z$2","v":2.4193130102651765E-3},{"$f":"'mid cases averted (1)'!E52/AA$2","v":2.5489198795143847E-3},{"$f":"'mid cases averted (1)'!F52/AB$2","v":2.5702454819738134E-3},{"$f":"'mid cases averted (1)'!G52/AC$2","v":2.074042594505747E-3},{"$f":"'mid cases averted (1)'!H52/AD$2","v":1.8087588062383041E-3},{"$f":"'mid cases averted (1)'!I52/AE$2","v":1.6086178754214397E-3},{"$f":"'mid cases averted (1)'!J52/AF$2","v":1.662249258475095E-3},null,50,36614.787419153443,{"$f":"'Input data doses'!U54*SUM('mid cases averted (1)'!Y52:Y$84)*AJ$2*N52","v":8619.2927031298368},{"$f":"'Input data doses'!V54*SUM('mid cases averted (1)'!Z52:Z$84)*AK$2*O52","v":8610.6034238222455},{"$f":"'Input data doses'!W54*SUM('mid cases averted (1)'!AA52:AA$84)*AL$2*P52","v":731.83372495150797},{"$f":"'Input data doses'!X54*SUM('mid cases averted (1)'!AB52:AB$84)*AM$2*Q52","v":5410.7685909903639},{"$f":"'Input data doses'!Y54*SUM('mid cases averted (1)'!AC52:AC$84)*AN$2*R52","v":2551.2145524783541},{"$f":"'Input data doses'!Z54*SUM('mid cases averted (1)'!AD52:AD$84)*AO$2*S52","v":783.21342218942038},{"$f":"'Input data doses'!AA54*SUM('mid cases averted (1)'!AE52:AE$84)*AP$2*T52","v":6977.3496344621371},{"$f":"'Input data doses'!AB54*SUM('mid cases averted (1)'!AF52:AF$84)*AQ$2*U52","v":2930.5113671295749}]
[51,{"$f":"'Input data cases'!E54","v":612204.17486694537},123294.55369524103,136766.41266527559,13468.491847072797,82647.563607037635,34283.433792548938,15305.104371673635,146626.59759384958,59812.017294246136,null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.73441471063128405},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.59404882010774784},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.70251682077774813},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.68658012166122029},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.68395788634419308},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.74497190638911581},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.77759168911052212},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.80220138621845272},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.79560677267766944},null,51,{"$f":"'mid cases averted (1)'!B53/X$2","v":2.0457712527983366E-3},{"$f":"'mid cases averted (1)'!C53/Y$2","v":3.1269926728139069E-3},{"$f":"'mid cases averted (1)'!D53/Z$2","v":2.2914768272388553E-3},{"$f":"'mid cases averted (1)'!E53/AA$2","v":2.4142352864689751E-3},{"$f":"'mid cases averted (1)'!F53/AB$2","v":2.4344340468837478E-3},{"$f":"'mid cases averted (1)'!G53/AC$2","v":1.9644504550882175E-3},{"$f":"'mid cases averted (1)'!H53/AD$2","v":1.7131842274948096E-3},{"$f":"'mid cases averted (1)'!I53/AE$2","v":1.5236187172847056E-3},{"$f":"'mid cases averted (1)'!J53/AF$2","v":1.5744162250725681E-3},null,51,32795.526431006088,{"$f":"'Input data doses'!U55*SUM('mid cases averted (1)'!Y53:Y$84)*AJ$2*N53","v":7699.2915157550933},{"$f":"'Input data doses'!V55*SUM('mid cases averted (1)'!Z53:Z$84)*AK$2*O53","v":7713.4245675615221},{"$f":"'Input data doses'!W55*SUM('mid cases averted (1)'!AA53:AA$84)*AL$2*P53","v":655.3523518953707},{"$f":"'Input data doses'!X55*SUM('mid cases averted (1)'!AB53:AB$84)*AM$2*Q53","v":4844.9397593632875},{"$f":"'Input data doses'!Y55*SUM('mid cases averted (1)'!AC53:AC$84)*AN$2*R53","v":2287.429870236931},{"$f":"'Input data doses'!Z55*SUM('mid cases averted (1)'!AD53:AD$84)*AO$2*S53","v":702.65577850374461},{"$f":"'Input data doses'!AA55*SUM('mid cases averted (1)'!AE53:AE$84)*AP$2*T53","v":6262.4652520491545},{"$f":"'Input data doses'!AB55*SUM('mid cases averted (1)'!AF53:AF$84)*AQ$2*U53","v":2629.9673356409862}]
[52,{"$f":"'Input data cases'!E55","v":619080.1319876858},124679.33364159398,138302.501486049,13619.762903729086,83575.817818337586,34668.487391310409,15477.003299692145,148273.43085504795,60483.794591925631,null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.73145935593755618},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.5895315152232391},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.69920651578265836},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.68309247778321103},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.68044106300571472},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.74213402905307468},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.7751167950865584},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.80000034163860545},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.79333234518520912},null,52,{"$f":"'mid cases averted (1)'!B54/X$2","v":2.0687482856095582E-3},{"$f":"'mid cases averted (1)'!C54/Y$2","v":3.1621134191561068E-3},{"$f":"'mid cases averted (1)'!D54/Z$2","v":2.3172134965627604E-3},{"$f":"'mid cases averted (1)'!E54/AA$2","v":2.4413507146065685E-3},{"$f":"'mid cases averted (1)'!F54/AB$2","v":2.4617763369347446E-3},{"$f":"'mid cases averted (1)'!G54/AC$2","v":1.9865141352288203E-3},{"$f":"'mid cases averted (1)'!H54/AD$2","v":1.7324258167746333E-3},{"$f":"'mid cases averted (1)'!I54/AE$2","v":1.5407312058930759E-3},{"$f":"'mid cases averted (1)'!J54/AF$2","v":1.5920992447222622E-3},null,52,29201.201128456785,{"$f":"'Input data doses'!U56*SUM('mid cases averted (1)'!Y54:Y$84)*AJ$2*N54","v":6836.4297744790501},{"$f":"'Input data doses'!V56*SUM('mid cases averted (1)'!Z54:Z$84)*AK$2*O54","v":6868.9490953194063},{"$f":"'Input data doses'!W56*SUM('mid cases averted (1)'!AA54:AA$84)*AL$2*P54","v":583.37926885979664},{"$f":"'Input data doses'!X56*SUM('mid cases averted (1)'!AB54:AB$84)*AM$2*Q54","v":4312.6377186264526},{"$f":"'Input data doses'!Y56*SUM('mid cases averted (1)'!AC54:AC$84)*AN$2*R54","v":2038.8389580997639},{"$f":"'Input data doses'!Z56*SUM('mid cases averted (1)'!AD54:AD$84)*AO$2*S54","v":626.69658821414316},{"$f":"'Input data doses'!AA56*SUM('mid cases averted (1)'!AE54:AE$84)*AP$2*T54","v":5587.8779843936691},{"$f":"'Input data doses'!AB56*SUM('mid cases averted (1)'!AF54:AF$84)*AQ$2*U54","v":2346.3917404645026}]
[1,{"$f":"'Input data cases'!E56","v":418803.12029090541},84344.645009426749,93560.617072988258,9213.6686463999176,56538.421239272233,23452.974736290704,10470.078007272636,100305.87688051839,40916.838698736501,null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.72946008039413712},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.58647559195388244},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.6969671189914759},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.68073311255227686},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.67806195808606951},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.74021422607131715},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.77344254762476783},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.79851135129582096},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.79179371184600067},null,1,{"$f":"'mid cases averted (1)'!B55/X$2","v":1.3994928803933541E-3},{"$f":"'mid cases averted (1)'!C55/Y$2","v":2.1391462885497078E-3},{"$f":"'mid cases averted (1)'!D55/Z$2","v":1.5675777538278141E-3},{"$f":"'mid cases averted (1)'!E55/AA$2","v":1.6515556616538295E-3},{"$f":"'mid cases averted (1)'!F55/AB$2","v":1.6653734437516953E-3},{"$f":"'mid cases averted (1)'!G55/AC$2","v":1.343862087230362E-3},{"$f":"'mid cases averted (1)'!H55/AD$2","v":1.1719732232533813E-3},{"$f":"'mid cases averted (1)'!I55/AE$2","v":1.0422932399491453E-3},{"$f":"'mid cases averted (1)'!J55/AF$2","v":1.077043337445919E-3},null,1,25642.431332788477,{"$f":"'Input data doses'!U57*SUM('mid cases averted (1)'!Y55:Y$84)*AJ$2*N55","v":5991.8712444593448},{"$f":"'Input data doses'!V57*SUM('mid cases averted (1)'!Z55:Z$84)*AK$2*O55","v":6032.3535464336119},{"$f":"'Input data doses'!W57*SUM('mid cases averted (1)'!AA55:AA$84)*AL$2*P55","v":512.20644033617828},{"$f":"'Input data doses'!X57*SUM('mid cases averted (1)'!AB55:AB$84)*AM$2*Q55","v":3786.2816873448851},{"$f":"'Input data doses'!Y57*SUM('mid cases averted (1)'!AC55:AC$84)*AN$2*R55","v":1791.6295016305153},{"$f":"'Input data doses'!Z57*SUM('mid cases averted (1)'!AD55:AD$84)*AO$2*S55","v":550.94524890757316},{"$f":"'Input data doses'!AA57*SUM('mid cases averted (1)'!AE55:AE$84)*AP$2*T55","v":4913.9138340650425},{"$f":"'Input data doses'!AB57*SUM('mid cases averted (1)'!AF55:AF$84)*AQ$2*U55","v":2063.2298296113254}]
[2,{"$f":"'Input data cases'!E57","v":520389.88448878343},104803.66059167629,116255.10019479421,11448.577458753234,70252.634405985766,29141.833531371871,13009.747112219586,124636.52048996593,50841.81070401652,null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.72697585160334288},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.5826784102231386},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.69418452406553877},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.67780144910349516},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.67510576680110268},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.73782874706336665},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.77136218718561533},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.79666118477378467},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.78988186069955957},null,2,{"$f":"'mid cases averted (1)'!B56/X$2","v":1.7389601535559224E-3},{"$f":"'mid cases averted (1)'!C56/Y$2","v":2.6580272115206728E-3},{"$f":"'mid cases averted (1)'!D56/Z$2","v":1.9478164481559078E-3},{"$f":"'mid cases averted (1)'!E56/AA$2","v":2.0521644141472655E-3},{"$f":"'mid cases averted (1)'!F56/AB$2","v":2.0693338994768034E-3},{"$f":"'mid cases averted (1)'!G56/AC$2","v":1.6698353055652961E-3},{"$f":"'mid cases averted (1)'!H56/AD$2","v":1.4562523074067417E-3},{"$f":"'mid cases averted (1)'!I56/AE$2","v":1.2951165654253463E-3},{"$f":"'mid cases averted (1)'!J56/AF$2","v":1.3382958025087736E-3},null,2,14978.216579166223,{"$f":"'Input data doses'!U58*SUM('mid cases averted (1)'!Y56:Y$84)*AJ$2*N56","v":3609.4939592330861},{"$f":"'Input data doses'!V58*SUM('mid cases averted (1)'!Z56:Z$84)*AK$2*O56","v":3045.8017467572613},{"$f":"'Input data doses'!W58*SUM('mid cases averted (1)'!AA56:AA$84)*AL$2*P56","v":408.36979767745305},{"$f":"'Input data doses'!X58*SUM('mid cases averted (1)'!AB56:AB$84)*AM$2*Q56","v":1943.1345057076305},{"$f":"'Input data doses'!Y58*SUM('mid cases averted (1)'!AC56:AC$84)*AN$2*R56","v":895.68740088600543},{"$f":"'Input data doses'!Z58*SUM('mid cases averted (1)'!AD56:AD$84)*AO$2*S56","v":273.79694749363711},{"$f":"'Input data doses'!AA58*SUM('mid cases averted (1)'!AE56:AE$84)*AP$2*T56","v":3185.9178143670201},{"$f":"'Input data doses'!AB58*SUM('mid cases averted (1)'!AF56:AF$84)*AQ$2*U56","v":1616.0144070441315}]
[3,{"$f":"'Input data cases'!E58","v":486566.34556937928},97991.785882772354,108698.92160019932,10704.459602526344,65686.456651866203,27247.715351885239,12164.158639234483,116535.57862459356,47537.269216301749,null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.72465308907408588},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.5791280321445833},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.69158278816584295},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.67506033361829609},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.67234171770406181},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.73559831592331648},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.76941704296487412},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.79493127266335561},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.7880942732515247},null,3,{"$f":"'mid cases averted (1)'!B57/X$2","v":1.6259337704799472E-3},{"$f":"'mid cases averted (1)'!C57/Y$2","v":2.4852646549886142E-3},{"$f":"'mid cases averted (1)'!D57/Z$2","v":1.821215129787128E-3},{"$f":"'mid cases averted (1)'!E57/AA$2","v":1.9187808396392519E-3},{"$f":"'mid cases averted (1)'!F57/AB$2","v":1.9348343679285406E-3},{"$f":"'mid cases averted (1)'!G57/AC$2","v":1.5613017980351351E-3},{"$f":"'mid cases averted (1)'!H57/AD$2","v":1.3616009545188367E-3},{"$f":"'mid cases averted (1)'!I57/AE$2","v":1.2109384773003964E-3},{"$f":"'mid cases averted (1)'!J57/AF$2","v":1.2513112136244245E-3},null,3,13057.222360564812,{"$f":"'Input data doses'!U59*SUM('mid cases averted (1)'!Y57:Y$84)*AJ$2*N57","v":3139.3383040158383},{"$f":"'Input data doses'!V59*SUM('mid cases averted (1)'!Z57:Z$84)*AK$2*O57","v":2655.3207387880902},{"$f":"'Input data doses'!W59*SUM('mid cases averted (1)'!AA57:AA$84)*AL$2*P57","v":355.91649628911807},{"$f":"'Input data doses'!X59*SUM('mid cases averted (1)'!AB57:AB$84)*AM$2*Q57","v":1693.4335889008846},{"$f":"'Input data doses'!Y59*SUM('mid cases averted (1)'!AC57:AC$84)*AN$2*R57","v":781.4221522862789},{"$f":"'Input data doses'!Z59*SUM('mid cases averted (1)'!AD57:AD$84)*AO$2*S57","v":238.98479976505388},{"$f":"'Input data doses'!AA59*SUM('mid cases averted (1)'!AE57:AE$84)*AP$2*T57","v":2781.8701796634136},{"$f":"'Input data doses'!AB59*SUM('mid cases averted (1)'!AF57:AF$84)*AQ$2*U57","v":1410.936100856133}]
[4,{"$f":"'Input data cases'!E59","v":356400.25772059977},71777.05170351133,79619.817574781977,7840.8056698531946,48114.034792280974,19958.414432353587,8910.0064430149941,85360.014381640271,34820.112723163431,null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.72295171130394387},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.5765274501813531},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.68967706790052641},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.6730525205538237},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.67031710622094554},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.73396456907588137},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.76799226316271851},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.79366414613969627},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.78678490067987217},null,4,{"$f":"'mid cases averted (1)'!B58/X$2","v":1.190964439099398E-3},{"$f":"'mid cases averted (1)'!C58/Y$2","v":1.8204073742612375E-3},{"$f":"'mid cases averted (1)'!D58/Z$2","v":1.3340041857215455E-3},{"$f":"'mid cases averted (1)'!E58/AA$2","v":1.4054691451307285E-3},{"$f":"'mid cases averted (1)'!F58/AB$2","v":1.4172280381814434E-3},{"$f":"'mid cases averted (1)'!G58/AC$2","v":1.1436227932044968E-3},{"$f":"'mid cases averted (1)'!H58/AD$2","v":9.9734586150889652E-4},{"$f":"'mid cases averted (1)'!I58/AE$2","v":8.8698856656150161E-4},{"$f":"'mid cases averted (1)'!J58/AF$2","v":9.1656080015676102E-4},null,4,11282.765434524146,{"$f":"'Input data doses'!U60*SUM('mid cases averted (1)'!Y58:Y$84)*AJ$2*N58","v":2708.1023376287194},{"$f":"'Input data doses'!V60*SUM('mid cases averted (1)'!Z58:Z$84)*AK$2*O58","v":2294.5589621302147},{"$f":"'Input data doses'!W60*SUM('mid cases averted (1)'!AA58:AA$84)*AL$2*P58","v":307.49291093949688},{"$f":"'Input data doses'!X60*SUM('mid cases averted (1)'!AB58:AB$84)*AM$2*Q58","v":1462.982185784522},{"$f":"'Input data doses'!Y60*SUM('mid cases averted (1)'!AC58:AC$84)*AN$2*R58","v":675.62183681867191},{"$f":"'Input data doses'!Z60*SUM('mid cases averted (1)'!AD58:AD$84)*AO$2*S58","v":206.70681272221529},{"$f":"'Input data doses'!AA60*SUM('mid cases averted (1)'!AE58:AE$84)*AP$2*T58","v":2406.7188592092048},{"$f":"'Input data doses'!AB60*SUM('mid cases averted (1)'!AF58:AF$84)*AQ$2*U58","v":1220.5815292911002}]
[5,{"$f":"'Input data cases'!E60","v":493448.08968690003},99377.731298448387,110236.30323605346,10855.857973111801,66615.492107731508,27633.093022466401,12336.202242172501,118183.79790647425,48209.611900441705,null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.72059609681622794},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.5729268573814561},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.68703853438651519},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.67027263614114452},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.667513963835215},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.73170259186504905},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.76601960782263934},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.79190976704218885},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.7849720305144503},null,5,{"$f":"'mid cases averted (1)'!B59/X$2","v":1.6489301414011317E-3},{"$f":"'mid cases averted (1)'!C59/Y$2","v":2.5204149599278849E-3},{"$f":"'mid cases averted (1)'!D59/Z$2","v":1.8469734598078494E-3},{"$f":"'mid cases averted (1)'!E59/AA$2","v":1.9459190888754317E-3},{"$f":"'mid cases averted (1)'!F59/AB$2","v":1.9621996700114209E-3},{"$f":"'mid cases averted (1)'!G59/AC$2","v":1.583384047582686E-3},{"$f":"'mid cases averted (1)'!H59/AD$2","v":1.3808587380554388E-3},{"$f":"'mid cases averted (1)'!I59/AE$2","v":1.228065368255195E-3},{"$f":"'mid cases averted (1)'!J59/AF$2","v":1.2690091157953418E-3},null,5,9970.8612908330651,{"$f":"'Input data doses'!U61*SUM('mid cases averted (1)'!Y59:Y$84)*AJ$2*N59","v":2387.5418026585749},{"$f":"'Input data doses'!V61*SUM('mid cases averted (1)'!Z59:Z$84)*AK$2*O59","v":2027.8796565635994},{"$f":"'Input data doses'!W61*SUM('mid cases averted (1)'!AA59:AA$84)*AL$2*P59","v":271.67225548086049},{"$f":"'Input data doses'!X61*SUM('mid cases averted (1)'!AB59:AB$84)*AM$2*Q59","v":1292.4932571241511},{"$f":"'Input data doses'!Y61*SUM('mid cases averted (1)'!AC59:AC$84)*AN$2*R59","v":597.54120251912548},{"$f":"'Input data doses'!Z61*SUM('mid cases averted (1)'!AD59:AD$84)*AO$2*S59","v":182.91338119803325},{"$f":"'Input data doses'!AA61*SUM('mid cases averted (1)'!AE59:AE$84)*AP$2*T59","v":2130.4495132133861},{"$f":"'Input data doses'!AB61*SUM('mid cases averted (1)'!AF59:AF$84)*AQ$2*U59","v":1080.3702220753332}]
[6,{"$f":"'Input data cases'!E61","v":286708.72525444202},57741.560368255727,64050.729221842346,6307.5919555977243,38705.677909349673,16055.688614248753,7167.7181313610508,68668.471419139387,28011.287634647349,null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.71922741135350288},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.57083480070235559},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.68550546414842128},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.66865743662376542},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.66588525071033589},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.73038831257969639},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.76487343356491888},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.79089041808700589},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.78391869642512435},null,6,{"$f":"'mid cases averted (1)'!B60/X$2","v":9.5807982390755646E-4},{"$f":"'mid cases averted (1)'!C60/Y$2","v":1.464439675370241E-3},{"$f":"'mid cases averted (1)'!D60/Z$2","v":1.0731491666657335E-3},{"$f":"'mid cases averted (1)'!E60/AA$2","v":1.1306396621654034E-3},{"$f":"'mid cases averted (1)'!F60/AB$2","v":1.1400991874152889E-3},{"$f":"'mid cases averted (1)'!G60/AC$2","v":9.1999549974689583E-4},{"$f":"'mid cases averted (1)'!H60/AD$2","v":8.0232198040434066E-4},{"$f":"'mid cases averted (1)'!I60/AE$2","v":7.1354426862810336E-4},{"$f":"'mid cases averted (1)'!J60/AF$2","v":7.3733386252808938E-4},null,6,8196.5675658609362,{"$f":"'Input data doses'!U62*SUM('mid cases averted (1)'!Y60:Y$84)*AJ$2*N60","v":1959.9605899746707},{"$f":"'Input data doses'!V62*SUM('mid cases averted (1)'!Z60:Z$84)*AK$2*O60","v":1667.0826405776218},{"$f":"'Input data doses'!W62*SUM('mid cases averted (1)'!AA60:AA$84)*AL$2*P60","v":223.2963617567562},{"$f":"'Input data doses'!X62*SUM('mid cases averted (1)'!AB60:AB$84)*AM$2*Q60","v":1062.3067618888854},{"$f":"'Input data doses'!Y62*SUM('mid cases averted (1)'!AC60:AC$84)*AN$2*R60","v":491.44084354062272},{"$f":"'Input data doses'!Z62*SUM('mid cases averted (1)'!AD60:AD$84)*AO$2*S60","v":150.48019228561668},{"$f":"'Input data doses'!AA62*SUM('mid cases averted (1)'!AE60:AE$84)*AP$2*T60","v":1753.0597913211921},{"$f":"'Input data doses'!AB62*SUM('mid cases averted (1)'!AF60:AF$84)*AQ$2*U60","v":888.94038451556958}]
[7,{"$f":"'Input data cases'!E62","v":319705.41412445164},64386.912024886878,71422.189515402497,7033.519110737936,43160.230906800971,17903.503190969292,7992.6353531112909,76571.377703507475,31235.046319035297,null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.71770120683259653},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.56850197373181255},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.68379595616286304},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.66685634727728993},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.66406909250441726},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.72892277572578301},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.76359534858373068},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.78975375445891116},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.78274413638709117},null,7,{"$f":"'mid cases averted (1)'!B61/X$2","v":1.0683431646344758E-3},{"$f":"'mid cases averted (1)'!C61/Y$2","v":1.6329788793801863E-3},{"$f":"'mid cases averted (1)'!D61/Z$2","v":1.1966555898907474E-3},{"$f":"'mid cases averted (1)'!E61/AA$2","v":1.2607625425327721E-3},{"$f":"'mid cases averted (1)'!F61/AB$2","v":1.2713107441431398E-3},{"$f":"'mid cases averted (1)'!G61/AC$2","v":1.0258757977392814E-3},{"$f":"'mid cases averted (1)'!H61/AD$2","v":8.9465948683173455E-4},{"$f":"'mid cases averted (1)'!I61/AE$2","v":7.9566453966626335E-4},{"$f":"'mid cases averted (1)'!J61/AF$2","v":8.2219202662327099E-4},null,7,4760.0712267483732,{"$f":"'Input data doses'!U63*SUM('mid cases averted (1)'!Y61:Y$84)*AJ$2*N61","v":1143.0821859192006},{"$f":"'Input data doses'!V63*SUM('mid cases averted (1)'!Z61:Z$84)*AK$2*O61","v":860.13483654557149},{"$f":"'Input data doses'!W63*SUM('mid cases averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid cases averted (1)'!AB61:AB$84)*AM$2*Q61","v":813.37697168315196},{"$f":"'Input data doses'!Y63*SUM('mid cases averted (1)'!AC61:AC$84)*AN$2*R61","v":176.34681648322334},{"$f":"'Input data doses'!Z63*SUM('mid cases averted (1)'!AD61:AD$84)*AO$2*S61","v":113.35091561925165},{"$f":"'Input data doses'!AA63*SUM('mid cases averted (1)'!AE61:AE$84)*AP$2*T61","v":1182.280660396541},{"$f":"'Input data doses'!AB63*SUM('mid cases averted (1)'!AF61:AF$84)*AQ$2*U61","v":471.4988401014337}]
[8,{"$f":"'Input data cases'!E63","v":304445.40616914706},61313.630352732289,68013.103738187448,6697.7989357212346,41100.129832834857,17048.942745472235,7611.1351542286766,72916.513627763969,29744.151782206336,null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.71624785029017746},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.56628049601141051},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.6821680454987975},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.66514122656487951},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.66233962219130849},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.72752719109370112},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.76237826847177159},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.78867134545160467},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.78162563982103095},null,8,{"$f":"'mid cases averted (1)'!B62/X$2","v":1.0173495796932739E-3},{"$f":"'mid cases averted (1)'!C62/Y$2","v":1.5550344042813513E-3},{"$f":"'mid cases averted (1)'!D62/Z$2","v":1.1395374648458456E-3},{"$f":"'mid cases averted (1)'!E62/AA$2","v":1.2005844986873499E-3},{"$f":"'mid cases averted (1)'!F62/AB$2","v":1.2106292191761071E-3},{"$f":"'mid cases averted (1)'!G62/AC$2","v":9.7690924245735582E-4},{"$f":"'mid cases averted (1)'!H62/AD$2","v":8.5195607837138714E-4},{"$f":"'mid cases averted (1)'!I62/AE$2","v":7.5768630511458164E-4},{"$f":"'mid cases averted (1)'!J62/AF$2","v":7.8294759624219818E-4},null,8,3997.8879837216773,{"$f":"'Input data doses'!U64*SUM('mid cases averted (1)'!Y62:Y$84)*AJ$2*N62","v":958.60509991184347},{"$f":"'Input data doses'!V64*SUM('mid cases averted (1)'!Z62:Z$84)*AK$2*O62","v":722.4271065340763},{"$f":"'Input data doses'!W64*SUM('mid cases averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid cases averted (1)'!AB62:AB$84)*AM$2*Q62","v":683.00202692075675},{"$f":"'Input data doses'!Y64*SUM('mid cases averted (1)'!AC62:AC$84)*AN$2*R62","v":148.18286414354773},{"$f":"'Input data doses'!Z64*SUM('mid cases averted (1)'!AD62:AD$84)*AO$2*S62","v":95.278501510328311},{"$f":"'Input data doses'!AA64*SUM('mid cases averted (1)'!AE62:AE$84)*AP$2*T62","v":994.00278194955217},{"$f":"'Input data doses'!AB64*SUM('mid cases averted (1)'!AF62:AF$84)*AQ$2*U62","v":396.38960275157297}]
[9,{"$f":"'Input data cases'!E64","v":261804.87302642351},52726.061500720047,58487.208634103008,5759.7072065813172,35343.657858567174,14661.072889479716,6545.121825660588,62703.848391261505,25578.194720050142,null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.71499805043332332},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.56437015780056654},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.68076813951871773},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.6636663251499173},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.66085238097645882},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.72632707163058519},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.76133165223872057},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.78774053832829694},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.78066379955172749},null,9,{"$f":"'mid cases averted (1)'!B63/X$2","v":8.7485989979793914E-4},{"$f":"'mid cases averted (1)'!C63/Y$2","v":1.3372367475908294E-3},{"$f":"'mid cases averted (1)'!D63/Z$2","v":9.7993418605589401E-4},{"$f":"'mid cases averted (1)'!E63/AA$2","v":1.0324309904735476E-3},{"$f":"'mid cases averted (1)'!F63/AB$2","v":1.0410688503947575E-3},{"$f":"'mid cases averted (1)'!G63/AC$2","v":8.4008362418117727E-4},{"$f":"'mid cases averted (1)'!H63/AD$2","v":7.3263136313572199E-4},{"$f":"'mid cases averted (1)'!I63/AE$2","v":6.5156498631538796E-4},{"$f":"'mid cases averted (1)'!J63/AF$2","v":6.7328818851235175E-4},null,9,3276.1852493129786,{"$f":"'Input data doses'!U65*SUM('mid cases averted (1)'!Y63:Y$84)*AJ$2*N63","v":784.53131750704802},{"$f":"'Input data doses'!V65*SUM('mid cases averted (1)'!Z63:Z$84)*AK$2*O63","v":592.02713857411845},{"$f":"'Input data doses'!W65*SUM('mid cases averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid cases averted (1)'!AB63:AB$84)*AM$2*Q63","v":559.60788795320525},{"$f":"'Input data doses'!Y65*SUM('mid cases averted (1)'!AC63:AC$84)*AN$2*R63","v":121.48602453276145},{"$f":"'Input data doses'!Z65*SUM('mid cases averted (1)'!AD63:AD$84)*AO$2*S63","v":78.133343236451253},{"$f":"'Input data doses'!AA65*SUM('mid cases averted (1)'!AE63:AE$84)*AP$2*T63","v":815.29306929318841},{"$f":"'Input data doses'!AB65*SUM('mid cases averted (1)'!AF63:AF$84)*AQ$2*U63","v":325.10646821620549}]
[10,{"$f":"'Input data cases'!E65","v":121042.09591390572},24377.212385533086,27040.804227166536,2662.9261101059255,16340.682948377274,6778.3573711787203,3026.0523978476431,28990.313065639737,11825.747408056795,null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.71442022163893237},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.56348693764399727},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.68012091110026818},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.66298442356241183},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.66016477424212283},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.7257722119234935},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.76084776276408406},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.78731019169725702},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.78021910514713133},null,10,{"$f":"'mid cases averted (1)'!B64/X$2","v":4.0448015607365842E-4},{"$f":"'mid cases averted (1)'!C64/Y$2","v":6.1825410959845688E-4},{"$f":"'mid cases averted (1)'!D64/Z$2","v":4.5305989291467933E-4},{"$f":"'mid cases averted (1)'!E64/AA$2","v":4.7733111125389575E-4},{"$f":"'mid cases averted (1)'!F64/AB$2","v":4.8132471403518725E-4},{"$f":"'mid cases averted (1)'!G64/AC$2","v":3.8840179496420853E-4},{"$f":"'mid cases averted (1)'!H64/AD$2","v":3.3872263224550179E-4},{"$f":"'mid cases averted (1)'!I64/AE$2","v":3.0124264172794819E-4},{"$f":"'mid cases averted (1)'!J64/AF$2","v":3.1128608321735345E-4},null,10,2660.1252677871021,{"$f":"'Input data doses'!U66*SUM('mid cases averted (1)'!Y64:Y$84)*AJ$2*N64","v":636.62334107417769},{"$f":"'Input data doses'!V66*SUM('mid cases averted (1)'!Z64:Z$84)*AK$2*O64","v":480.7042687293108},{"$f":"'Input data doses'!W66*SUM('mid cases averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid cases averted (1)'!AB64:AB$84)*AM$2*Q64","v":454.34190381842768},{"$f":"'Input data doses'!Y66*SUM('mid cases averted (1)'!AC64:AC$84)*AN$2*R64","v":98.659357115826396},{"$f":"'Input data doses'!Z66*SUM('mid cases averted (1)'!AD64:AD$84)*AO$2*S64","v":63.46315115341325},{"$f":"'Input data doses'!AA66*SUM('mid cases averted (1)'!AE64:AE$84)*AP$2*T64","v":662.25706665405426},{"$f":"'Input data doses'!AB66*SUM('mid cases averted (1)'!AF64:AF$84)*AQ$2*U64","v":264.07617924189208}]
[11,{"$f":"'Input data cases'!E66","v":253806.86396301165},51115.306464398753,56700.453409336798,5583.7510071862562,34263.926635006574,14213.184381928653,6345.1715990752919,60788.27691259962,24796.7935534797,null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.71320860254803198},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.56163495931831475},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.67876377155378131},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.66155457965439413},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.65872296750898596},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.72460875551493498},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.75983312013802173},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.78640782027005551},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.7792866486211576},null,11,{"$f":"'mid cases averted (1)'!B65/X$2","v":8.4813336363032056E-4},{"$f":"'mid cases averted (1)'!C65/Y$2","v":1.2963848279778612E-3},{"$f":"'mid cases averted (1)'!D65/Z$2","v":9.49997682540808E-4},{"$f":"'mid cases averted (1)'!E65/AA$2","v":1.0008907356123581E-3},{"$f":"'mid cases averted (1)'!F65/AB$2","v":1.0092647131957808E-3},{"$f":"'mid cases averted (1)'!G65/AC$2","v":8.1441948599095054E-4},{"$f":"'mid cases averted (1)'!H65/AD$2","v":7.1024983824367807E-4},{"$f":"'mid cases averted (1)'!I65/AE$2","v":6.316599990410436E-4},{"$f":"'mid cases averted (1)'!J65/AF$2","v":6.5271956818164297E-4},null,11,1099.6056434090167,{"$f":"'Input data doses'!U67*SUM('mid cases averted (1)'!Y65:Y$84)*AJ$2*N65","v":282.10974291187023},{"$f":"'Input data doses'!V67*SUM('mid cases averted (1)'!Z65:Z$84)*AK$2*O65","v":147.54682445382161},{"$f":"'Input data doses'!W67*SUM('mid cases averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid cases averted (1)'!AB65:AB$84)*AM$2*Q65","v":213.27145130463842},{"$f":"'Input data doses'!Y67*SUM('mid cases averted (1)'!AC65:AC$84)*AN$2*R65","v":68.295908173728677},{"$f":"'Input data doses'!Z67*SUM('mid cases averted (1)'!AD65:AD$84)*AO$2*S65","v":60.466893640785983},{"$f":"'Input data doses'!AA67*SUM('mid cases averted (1)'!AE65:AE$84)*AP$2*T65","v":215.56524288295716},{"$f":"'Input data doses'!AB67*SUM('mid cases averted (1)'!AF65:AF$84)*AQ$2*U65","v":112.34958004121455}]
[12,{"$f":"'Input data cases'!E67","v":253806.86396301165},51115.306464398753,{"$f":"$B66*D$2","v":56700.453409336798},5583.7510071862562,34263.926635006574,14213.184381928653,6345.1715990752919,60788.27691259962,24796.7935534797,null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.71199698345713147},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.55978298099263202},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.67740663200729445},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.66012473574637642},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.65728116077584908},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.72344529910637645},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.7588184775119593},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.78550544884285411},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.77835419209518375},null,12,{"$f":"'mid cases averted (1)'!B66/X$2","v":8.4813336363032056E-4},{"$f":"'mid cases averted (1)'!C66/Y$2","v":1.2963848279778612E-3},{"$f":"'mid cases averted (1)'!D66/Z$2","v":9.49997682540808E-4},{"$f":"'mid cases averted (1)'!E66/AA$2","v":1.0008907356123581E-3},{"$f":"'mid cases averted (1)'!F66/AB$2","v":1.0092647131957808E-3},{"$f":"'mid cases averted (1)'!G66/AC$2","v":8.1441948599095054E-4},{"$f":"'mid cases averted (1)'!H66/AD$2","v":7.1024983824367807E-4},{"$f":"'mid cases averted (1)'!I66/AE$2","v":6.316599990410436E-4},{"$f":"'mid cases averted (1)'!J66/AF$2","v":6.5271956818164297E-4},null,12,823.00755869428394,{"$f":"'Input data doses'!U68*SUM('mid cases averted (1)'!Y66:Y$84)*AJ$2*N66","v":210.88596919671099},{"$f":"'Input data doses'!V68*SUM('mid cases averted (1)'!Z66:Z$84)*AK$2*O66","v":110.43766438489637},{"$f":"'Input data doses'!W68*SUM('mid cases averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid cases averted (1)'!AB66:AB$84)*AM$2*Q66","v":159.60348354479208},{"$f":"'Input data doses'!Y68*SUM('mid cases averted (1)'!AC66:AC$84)*AN$2*R66","v":51.140783348963787},{"$f":"'Input data doses'!Z68*SUM('mid cases averted (1)'!AD66:AD$84)*AO$2*S66","v":45.289611912459335},{"$f":"'Input data doses'!AA68*SUM('mid cases averted (1)'!AE66:AE$84)*AP$2*T66","v":161.48934069118241},{"$f":"'Input data doses'!AB68*SUM('mid cases averted (1)'!AF66:AF$84)*AQ$2*U66","v":84.160705615279014}]
[13,{"$f":"'Input data cases'!E68","v":253806.86396301165},51115.306464398753,56700.453409336798,5583.7510071862562,34263.926635006574,14213.184381928653,6345.1715990752919,60788.27691259962,24796.7935534797,null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.71078536436623108},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.55793100266694939},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.67604949246080759},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.65869489183835883},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.65583935404271232},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.72228184269781792},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.75780383488589687},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.78460307741565249},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.7774217355692099},null,13,{"$f":"'mid cases averted (1)'!B67/X$2","v":8.4813336363032056E-4},{"$f":"'mid cases averted (1)'!C67/Y$2","v":1.2963848279778612E-3},{"$f":"'mid cases averted (1)'!D67/Z$2","v":9.49997682540808E-4},{"$f":"'mid cases averted (1)'!E67/AA$2","v":1.0008907356123581E-3},{"$f":"'mid cases averted (1)'!F67/AB$2","v":1.0092647131957808E-3},{"$f":"'mid cases averted (1)'!G67/AC$2","v":8.1441948599095054E-4},{"$f":"'mid cases averted (1)'!H67/AD$2","v":7.1024983824367807E-4},{"$f":"'mid cases averted (1)'!I67/AE$2","v":6.316599990410436E-4},{"$f":"'mid cases averted (1)'!J67/AF$2","v":6.5271956818164297E-4},null,13,{"$f":"SUM(AJ67:AQ67)","v":547.53968207608466},{"$f":"'Input data doses'!U69*SUM('mid cases averted (1)'!Y67:Y$84)*AJ$2*N67","v":140.12462108482069},{"$f":"'Input data doses'!V69*SUM('mid cases averted (1)'!Z67:Z$84)*AK$2*O67","v":73.478402919082768},{"$f":"'Input data doses'!W69*SUM('mid cases averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid cases averted (1)'!AB67:AB$84)*AM$2*Q67","v":106.16973984931199},{"$f":"'Input data doses'!Y69*SUM('mid cases averted (1)'!AC67:AC$84)*AN$2*R67","v":34.039025277079517},{"$f":"'Input data doses'!Z69*SUM('mid cases averted (1)'!AD67:AD$84)*AO$2*S67","v":30.152702396219453},{"$f":"'Input data doses'!AA69*SUM('mid cases averted (1)'!AE67:AE$84)*AP$2*T67","v":107.53526897261766},{"$f":"'Input data doses'!AB69*SUM('mid cases averted (1)'!AF67:AF$84)*AQ$2*U67","v":56.039921576952558}]
[14,{"$f":"'Input data cases'!E69","v":253806.86396301165},51115.306464398753,56700.453409336798,5583.7510071862562,34263.926635006574,14213.184381928653,6345.1715990752919,60788.27691259962,24796.7935534797,null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,14,{"$f":"'mid cases averted (1)'!B68/X$2","v":8.4813336363032056E-4},{"$f":"'mid cases averted (1)'!C68/Y$2","v":1.2963848279778612E-3},{"$f":"'mid cases averted (1)'!D68/Z$2","v":9.49997682540808E-4},{"$f":"'mid cases averted (1)'!E68/AA$2","v":1.0008907356123581E-3},{"$f":"'mid cases averted (1)'!F68/AB$2","v":1.0092647131957808E-3},{"$f":"'mid cases averted (1)'!G68/AC$2","v":8.1441948599095054E-4},{"$f":"'mid cases averted (1)'!H68/AD$2","v":7.1024983824367807E-4},{"$f":"'mid cases averted (1)'!I68/AE$2","v":6.316599990410436E-4},{"$f":"'mid cases averted (1)'!J68/AF$2","v":6.5271956818164297E-4},null,14,273.20296957564028,{"$f":"'Input data doses'!U70*SUM('mid cases averted (1)'!Y68:Y$84)*AJ$2*N68","v":69.829747949631752},{"$f":"'Input data doses'!V70*SUM('mid cases averted (1)'!Z68:Z$84)*AK$2*O68","v":36.665051739757921},{"$f":"'Input data doses'!W70*SUM('mid cases averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid cases averted (1)'!AB68:AB$84)*AM$2*Q68","v":52.967757892472868},{"$f":"'Input data doses'!Y70*SUM('mid cases averted (1)'!AC68:AC$84)*AN$2*R68","v":16.992097494091585},{"$f":"'Input data doses'!Z70*SUM('mid cases averted (1)'!AD68:AD$84)*AO$2*S68","v":15.056165092066346},{"$f":"'Input data doses'!AA70*SUM('mid cases averted (1)'!AE68:AE$84)*AP$2*T68","v":53.705796369093605},{"$f":"'Input data doses'!AB70*SUM('mid cases averted (1)'!AF68:AF$84)*AQ$2*U68","v":27.986353038526232}]
[15,{"$f":"'Input data cases'!E70","v":0},0,0,0,0,0,0,0,0,null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,15,{"$f":"'mid cases averted (1)'!B69/X$2","v":0},{"$f":"'mid cases averted (1)'!C69/Y$2","v":0},{"$f":"'mid cases averted (1)'!D69/Z$2","v":0},{"$f":"'mid cases averted (1)'!E69/AA$2","v":0},{"$f":"'mid cases averted (1)'!F69/AB$2","v":0},{"$f":"'mid cases averted (1)'!G69/AC$2","v":0},{"$f":"'mid cases averted (1)'!H69/AD$2","v":0},{"$f":"'mid cases averted (1)'!I69/AE$2","v":0},{"$f":"'mid cases averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('mid cases averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid cases averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid cases averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid cases averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid cases averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid cases averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid cases averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid cases averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data cases'!E71","v":0},0,0,0,0,0,0,0,0,null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,16,{"$f":"'mid cases averted (1)'!B70/X$2","v":0},{"$f":"'mid cases averted (1)'!C70/Y$2","v":0},{"$f":"'mid cases averted (1)'!D70/Z$2","v":0},{"$f":"'mid cases averted (1)'!E70/AA$2","v":0},{"$f":"'mid cases averted (1)'!F70/AB$2","v":0},{"$f":"'mid cases averted (1)'!G70/AC$2","v":0},{"$f":"'mid cases averted (1)'!H70/AD$2","v":0},{"$f":"'mid cases averted (1)'!I70/AE$2","v":0},{"$f":"'mid cases averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('mid cases averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid cases averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid cases averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid cases averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid cases averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid cases averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid cases averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid cases averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data cases'!E72","v":0},0,0,0,0,0,0,0,0,null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,17,{"$f":"'mid cases averted (1)'!B71/X$2","v":0},{"$f":"'mid cases averted (1)'!C71/Y$2","v":0},{"$f":"'mid cases averted (1)'!D71/Z$2","v":0},{"$f":"'mid cases averted (1)'!E71/AA$2","v":0},{"$f":"'mid cases averted (1)'!F71/AB$2","v":0},{"$f":"'mid cases averted (1)'!G71/AC$2","v":0},{"$f":"'mid cases averted (1)'!H71/AD$2","v":0},{"$f":"'mid cases averted (1)'!I71/AE$2","v":0},{"$f":"'mid cases averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('mid cases averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid cases averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid cases averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid cases averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid cases averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid cases averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid cases averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid cases averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data cases'!E73","v":0},0,0,0,0,0,0,0,0,null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,18,{"$f":"'mid cases averted (1)'!B72/X$2","v":0},{"$f":"'mid cases averted (1)'!C72/Y$2","v":0},{"$f":"'mid cases averted (1)'!D72/Z$2","v":0},{"$f":"'mid cases averted (1)'!E72/AA$2","v":0},{"$f":"'mid cases averted (1)'!F72/AB$2","v":0},{"$f":"'mid cases averted (1)'!G72/AC$2","v":0},{"$f":"'mid cases averted (1)'!H72/AD$2","v":0},{"$f":"'mid cases averted (1)'!I72/AE$2","v":0},{"$f":"'mid cases averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('mid cases averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid cases averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid cases averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid cases averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid cases averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid cases averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid cases averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid cases averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data cases'!E74","v":0},0,0,0,0,0,0,0,0,null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,19,{"$f":"'mid cases averted (1)'!B73/X$2","v":0},{"$f":"'mid cases averted (1)'!C73/Y$2","v":0},{"$f":"'mid cases averted (1)'!D73/Z$2","v":0},{"$f":"'mid cases averted (1)'!E73/AA$2","v":0},{"$f":"'mid cases averted (1)'!F73/AB$2","v":0},{"$f":"'mid cases averted (1)'!G73/AC$2","v":0},{"$f":"'mid cases averted (1)'!H73/AD$2","v":0},{"$f":"'mid cases averted (1)'!I73/AE$2","v":0},{"$f":"'mid cases averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('mid cases averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid cases averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid cases averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid cases averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid cases averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid cases averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid cases averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid cases averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data cases'!E75","v":0},0,0,0,0,0,0,0,0,null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,20,{"$f":"'mid cases averted (1)'!B74/X$2","v":0},{"$f":"'mid cases averted (1)'!C74/Y$2","v":0},{"$f":"'mid cases averted (1)'!D74/Z$2","v":0},{"$f":"'mid cases averted (1)'!E74/AA$2","v":0},{"$f":"'mid cases averted (1)'!F74/AB$2","v":0},{"$f":"'mid cases averted (1)'!G74/AC$2","v":0},{"$f":"'mid cases averted (1)'!H74/AD$2","v":0},{"$f":"'mid cases averted (1)'!I74/AE$2","v":0},{"$f":"'mid cases averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('mid cases averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid cases averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid cases averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid cases averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid cases averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid cases averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid cases averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid cases averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data cases'!E76","v":0},0,0,0,0,0,0,0,0,null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,21,{"$f":"'mid cases averted (1)'!B75/X$2","v":0},{"$f":"'mid cases averted (1)'!C75/Y$2","v":0},{"$f":"'mid cases averted (1)'!D75/Z$2","v":0},{"$f":"'mid cases averted (1)'!E75/AA$2","v":0},{"$f":"'mid cases averted (1)'!F75/AB$2","v":0},{"$f":"'mid cases averted (1)'!G75/AC$2","v":0},{"$f":"'mid cases averted (1)'!H75/AD$2","v":0},{"$f":"'mid cases averted (1)'!I75/AE$2","v":0},{"$f":"'mid cases averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('mid cases averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid cases averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid cases averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid cases averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid cases averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid cases averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid cases averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid cases averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data cases'!E77","v":0},0,0,0,0,0,0,0,0,null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,22,{"$f":"'mid cases averted (1)'!B76/X$2","v":0},{"$f":"'mid cases averted (1)'!C76/Y$2","v":0},{"$f":"'mid cases averted (1)'!D76/Z$2","v":0},{"$f":"'mid cases averted (1)'!E76/AA$2","v":0},{"$f":"'mid cases averted (1)'!F76/AB$2","v":0},{"$f":"'mid cases averted (1)'!G76/AC$2","v":0},{"$f":"'mid cases averted (1)'!H76/AD$2","v":0},{"$f":"'mid cases averted (1)'!I76/AE$2","v":0},{"$f":"'mid cases averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('mid cases averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid cases averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid cases averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid cases averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid cases averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid cases averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid cases averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid cases averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data cases'!E78","v":0},0,0,0,0,0,0,0,0,null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,23,{"$f":"'mid cases averted (1)'!B77/X$2","v":0},{"$f":"'mid cases averted (1)'!C77/Y$2","v":0},{"$f":"'mid cases averted (1)'!D77/Z$2","v":0},{"$f":"'mid cases averted (1)'!E77/AA$2","v":0},{"$f":"'mid cases averted (1)'!F77/AB$2","v":0},{"$f":"'mid cases averted (1)'!G77/AC$2","v":0},{"$f":"'mid cases averted (1)'!H77/AD$2","v":0},{"$f":"'mid cases averted (1)'!I77/AE$2","v":0},{"$f":"'mid cases averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('mid cases averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid cases averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid cases averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid cases averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid cases averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid cases averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid cases averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid cases averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data cases'!E79","v":0},0,0,0,0,0,0,0,0,null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,24,{"$f":"'mid cases averted (1)'!B78/X$2","v":0},{"$f":"'mid cases averted (1)'!C78/Y$2","v":0},{"$f":"'mid cases averted (1)'!D78/Z$2","v":0},{"$f":"'mid cases averted (1)'!E78/AA$2","v":0},{"$f":"'mid cases averted (1)'!F78/AB$2","v":0},{"$f":"'mid cases averted (1)'!G78/AC$2","v":0},{"$f":"'mid cases averted (1)'!H78/AD$2","v":0},{"$f":"'mid cases averted (1)'!I78/AE$2","v":0},{"$f":"'mid cases averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('mid cases averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid cases averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid cases averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid cases averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid cases averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid cases averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid cases averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid cases averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data cases'!E80","v":0},0,0,0,0,0,0,0,0,null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,25,{"$f":"'mid cases averted (1)'!B79/X$2","v":0},{"$f":"'mid cases averted (1)'!C79/Y$2","v":0},{"$f":"'mid cases averted (1)'!D79/Z$2","v":0},{"$f":"'mid cases averted (1)'!E79/AA$2","v":0},{"$f":"'mid cases averted (1)'!F79/AB$2","v":0},{"$f":"'mid cases averted (1)'!G79/AC$2","v":0},{"$f":"'mid cases averted (1)'!H79/AD$2","v":0},{"$f":"'mid cases averted (1)'!I79/AE$2","v":0},{"$f":"'mid cases averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('mid cases averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid cases averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid cases averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid cases averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid cases averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid cases averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid cases averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid cases averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data cases'!E81","v":0},0,0,0,0,0,0,0,0,null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,26,{"$f":"'mid cases averted (1)'!B80/X$2","v":0},{"$f":"'mid cases averted (1)'!C80/Y$2","v":0},{"$f":"'mid cases averted (1)'!D80/Z$2","v":0},{"$f":"'mid cases averted (1)'!E80/AA$2","v":0},{"$f":"'mid cases averted (1)'!F80/AB$2","v":0},{"$f":"'mid cases averted (1)'!G80/AC$2","v":0},{"$f":"'mid cases averted (1)'!H80/AD$2","v":0},{"$f":"'mid cases averted (1)'!I80/AE$2","v":0},{"$f":"'mid cases averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('mid cases averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid cases averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid cases averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid cases averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid cases averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid cases averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid cases averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid cases averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data cases'!E82","v":0},0,0,0,0,0,0,0,0,null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,27,{"$f":"'mid cases averted (1)'!B81/X$2","v":0},{"$f":"'mid cases averted (1)'!C81/Y$2","v":0},{"$f":"'mid cases averted (1)'!D81/Z$2","v":0},{"$f":"'mid cases averted (1)'!E81/AA$2","v":0},{"$f":"'mid cases averted (1)'!F81/AB$2","v":0},{"$f":"'mid cases averted (1)'!G81/AC$2","v":0},{"$f":"'mid cases averted (1)'!H81/AD$2","v":0},{"$f":"'mid cases averted (1)'!I81/AE$2","v":0},{"$f":"'mid cases averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('mid cases averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid cases averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid cases averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid cases averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid cases averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid cases averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid cases averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid cases averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data cases'!E83","v":0},0,0,0,0,0,0,0,0,null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,28,{"$f":"'mid cases averted (1)'!B82/X$2","v":0},{"$f":"'mid cases averted (1)'!C82/Y$2","v":0},{"$f":"'mid cases averted (1)'!D82/Z$2","v":0},{"$f":"'mid cases averted (1)'!E82/AA$2","v":0},{"$f":"'mid cases averted (1)'!F82/AB$2","v":0},{"$f":"'mid cases averted (1)'!G82/AC$2","v":0},{"$f":"'mid cases averted (1)'!H82/AD$2","v":0},{"$f":"'mid cases averted (1)'!I82/AE$2","v":0},{"$f":"'mid cases averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('mid cases averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid cases averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid cases averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid cases averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid cases averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid cases averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid cases averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid cases averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data cases'!E84","v":0},0,0,0,0,0,0,0,0,null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,29,{"$f":"'mid cases averted (1)'!B83/X$2","v":0},{"$f":"'mid cases averted (1)'!C83/Y$2","v":0},{"$f":"'mid cases averted (1)'!D83/Z$2","v":0},{"$f":"'mid cases averted (1)'!E83/AA$2","v":0},{"$f":"'mid cases averted (1)'!F83/AB$2","v":0},{"$f":"'mid cases averted (1)'!G83/AC$2","v":0},{"$f":"'mid cases averted (1)'!H83/AD$2","v":0},{"$f":"'mid cases averted (1)'!I83/AE$2","v":0},{"$f":"'mid cases averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('mid cases averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid cases averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid cases averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid cases averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid cases averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid cases averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid cases averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid cases averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data cases'!E85","v":0},0,0,0,0,0,0,0,0,null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.70957374527533057},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.55607902434126677},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.67469235291432073},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.65726504793034124},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.65439754730957556},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.72111838628925939},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.75678919225983454},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.7837007059884511},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.77648927904323617},null,30,{"$f":"'mid cases averted (1)'!B84/X$2","v":0},{"$f":"'mid cases averted (1)'!C84/Y$2","v":0},{"$f":"'mid cases averted (1)'!D84/Z$2","v":0},{"$f":"'mid cases averted (1)'!E84/AA$2","v":0},{"$f":"'mid cases averted (1)'!F84/AB$2","v":0},{"$f":"'mid cases averted (1)'!G84/AC$2","v":0},{"$f":"'mid cases averted (1)'!H84/AD$2","v":0},{"$f":"'mid cases averted (1)'!I84/AE$2","v":0},{"$f":"'mid cases averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('mid cases averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid cases averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid cases averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid cases averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid cases averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid cases averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid cases averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid cases averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":60837747.999999985},{"$f":"SUM(C3:C84)","v":12252387.839585999},13591152.903200001,1338430.4559999995,8213095.9800000042,3406913.8879999998,1520943.7,14571008.105997922,5943815.1272160793,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.2032983783072686},{"$f":"SUM(Y3:Y84)","v":0.31074468296111329},0.22771535295997547,0.23991446644876124,0.24192171688329714,0.19521712959751844,0.17024756541811573,0.15140950580808427,0.15645750466973465,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":996982.59974931472},79508.548333462197,291456.92499627289,67652.218094051903,160392.46328685782,117574.33515863249,28227.598519924566,159964.17737825064,92206.333981861928]
["attack rate",{"$f":"B86*100000/X2","v":20329.837830726854},{"$f":"C86*100000/Y2","v":31074.468296111325},22771.53529599755,23991.446644876116,24192.171688329712,19521.712959751843,17024.756541811581,15140.950580808427,15645.750466973466]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":19501002.721292667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid cases averted (1)'!B86","v":60837747.999999985},{"$f":"'mid cases averted (1)'!C86","v":12252387.839585999},{"$f":"'mid cases averted (1)'!D86","v":13591152.903200001},{"$f":"'mid cases averted (1)'!E86","v":1338430.4559999995},{"$f":"'mid cases averted (1)'!F86","v":8213095.9800000042},{"$f":"'mid cases averted (1)'!G86","v":3406913.8879999998},{"$f":"'mid cases averted (1)'!H86","v":1520943.7},{"$f":"'mid cases averted (1)'!I86","v":14571008.105997922},{"$f":"'mid cases averted (1)'!J86","v":5943815.1272160793}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":35392930.151491255},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":59840765.400250673},12172879.291252537,13299695.978203727,1270778.2379059477,8052703.5167131461,3289339.5528413672,1492716.1014800754,14411043.928619672,5851608.793234217]
[null,"65+",{"$f":"J86","v":5943815.1272160793}]
[null,null,{"$f":"SUM(C89:C91)","v":60837748}]

{"sheet":"max cases averted (1)","index":13,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max cases",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Max cases"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Max Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'mid cases averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C5","v":0.2013945},{"$f":"'Input data breakdown'!D5","v":0.22339999999999999},{"$f":"'Input data breakdown'!E5","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F5","v":0.13500000000000001},{"$f":"'Input data breakdown'!G5","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H5","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I5","v":0.23950603999999998},{"$f":"'Input data breakdown'!J5","v":9.7699460000000002E-2},null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["prior infection",{"$f":"'Input data cases'!F4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},{"$f":"C3/Y$2","v":0},{"$f":"D3/Z$2","v":0},{"$f":"E3/AA$2","v":0},{"$f":"F3/AB$2","v":0},{"$f":"G3/AC$2","v":0},{"$f":"H3/AD$2","v":0},{"$f":"I3/AE$2","v":0},{"$f":"J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max cases averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max cases averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max cases averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max cases averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max cases averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max cases averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max cases averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max cases averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data cases'!F5","v":0},0,0,0,0,0,0,0,0,null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max cases averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max cases averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max cases averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max cases averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max cases averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max cases averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max cases averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max cases averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data cases'!F6","v":0},0,0,0,0,0,0,0,0,null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max cases averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max cases averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max cases averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max cases averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max cases averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max cases averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max cases averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max cases averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data cases'!F7","v":0},0,0,0,0,0,0,0,0,null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max cases averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max cases averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max cases averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max cases averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max cases averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max cases averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max cases averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max cases averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data cases'!F8","v":0},0,0,0,0,0,0,0,0,null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max cases averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max cases averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max cases averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max cases averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max cases averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max cases averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max cases averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max cases averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data cases'!F9","v":0},0,0,0,0,0,0,0,0,null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max cases averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max cases averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max cases averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max cases averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max cases averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max cases averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max cases averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max cases averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data cases'!F10","v":0},0,0,0,0,0,0,0,0,null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max cases averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max cases averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max cases averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max cases averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max cases averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max cases averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max cases averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max cases averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data cases'!F11","v":0},0,0,0,0,0,0,0,0,null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max cases averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max cases averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max cases averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max cases averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max cases averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max cases averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max cases averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max cases averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data cases'!F12","v":0},0,0,0,0,0,0,0,0,null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max cases averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max cases averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max cases averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max cases averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max cases averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max cases averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max cases averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max cases averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data cases'!F13","v":0},0,0,0,0,0,0,0,0,null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max cases averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max cases averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max cases averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max cases averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max cases averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max cases averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max cases averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max cases averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data cases'!F14","v":0},0,0,0,0,0,0,0,0,null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max cases averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max cases averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max cases averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max cases averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max cases averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max cases averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max cases averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max cases averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data cases'!F15","v":0},0,0,0,0,0,0,0,0,null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max cases averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max cases averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max cases averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max cases averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max cases averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max cases averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max cases averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max cases averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data cases'!F16","v":0},{"$f":"$B15*C$2","v":0},0,0,0,0,0,0,0,null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max cases averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max cases averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max cases averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max cases averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max cases averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max cases averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max cases averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max cases averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data cases'!F17","v":120077.37770390161},24182.923443988413,{"$f":"$B16*D$2","v":26825.286179051618},2641.7023094858355,16210.445990026719,6724.3331514184902,3001.9344425975405,28759.257227445763,11731.494959887228,null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('max cases averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max cases averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max cases averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max cases averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max cases averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max cases averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max cases averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max cases averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data cases'!F18","v":35606.467832786722},7170.9467859501656,7954.4849138445534,783.34229232130781,4806.8731574262074,1993.9621986360564,890.16169581966813,8527.9641090181285,3478.7326797706332,null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('max cases averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max cases averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max cases averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max cases averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max cases averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max cases averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max cases averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max cases averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data cases'!F19","v":65555.441127574202},13202.505288167244,14645.085547900077,1442.2197048066323,8849.9845522225187,3671.1047031441553,1638.8860281893551,15700.924104918431,6404.7311982257906,null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527087E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('max cases averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max cases averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max cases averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max cases averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max cases averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max cases averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max cases averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max cases averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data cases'!F20","v":58322.368646783594},11745.80427243466,13029.217155691455,1283.0921102292391,7873.5197673157854,3266.0526442198811,1458.0592161695899,13968.559558011297,5698.0639227116881,null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('max cases averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max cases averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max cases averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max cases averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max cases averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max cases averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max cases averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max cases averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data cases'!F21","v":77624.559182607161},15633.159284301579,17341.32652139444,1707.7403020173574,10479.315489651968,4346.9753142260015,1940.6139795651791,18591.550776571876,7583.8775148787608,null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('max cases averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max cases averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max cases averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max cases averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max cases averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max cases averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max cases averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max cases averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data cases'!F22","v":28387.499459297793},5717.0862598555495,6341.7673792071264,624.52498810455143,3832.3124270052022,1589.6999697206763,709.68748648244491,6798.9775809985549,2773.4433679236863,null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('max cases averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max cases averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max cases averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max cases averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max cases averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max cases averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max cases averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max cases averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data cases'!F23","v":82484.591627507281},16611.943088526015,18427.057769585124,1814.6610158051601,11135.419869713483,4619.1371311404082,2062.1147906876822,19755.557901721422,8058.700060327983,null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('max cases averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max cases averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max cases averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max cases averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max cases averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max cases averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max cases averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max cases averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data cases'!F24","v":82383.298654945218},16591.543240963365,18404.428919514761,1812.4325704087946,11121.745318417605,4613.4647246769327,2059.5824663736307,19731.297622983253,8048.8037916068743,null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809446E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('max cases averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max cases averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max cases averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max cases averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max cases averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max cases averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max cases averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max cases averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data cases'!F25","v":246050.87946629329},49553.293844674408,54967.766472769916,5413.1193482584522,33216.868727949593,13778.849250112424,6151.2719866573325,58930.671779489217,24039.038056381942,null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('max cases averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max cases averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max cases averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max cases averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max cases averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max cases averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max cases averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max cases averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data cases'!F26","v":442477.8912206493},89112.613663437063,98849.560898693046,9734.5136068542834,59734.515314787655,24778.761908356362,11061.947280516233,105976.12751380847,43229.851034196181,null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452049E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('max cases averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max cases averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max cases averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max cases averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max cases averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max cases averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max cases averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max cases averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data cases'!F27","v":552166.8775235418},111203.37221541494,123354.08043875924,12147.671305517919,74542.528465678144,30921.345141318343,13804.171938088546,132247.30225482848,53946.405763936171,null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448913E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('max cases averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max cases averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max cases averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max cases averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max cases averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max cases averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max cases averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max cases averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data cases'!F28","v":541266.07139092579},109008.00981473981,120918.84034873282,11907.853570600366,73070.91963777499,30310.899997891844,13531.651784773145,129636.49334519792,52881.402891214901,null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776618E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('max cases averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max cases averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max cases averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max cases averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max cases averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max cases averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max cases averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max cases averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data cases'!F29","v":295189.0394989333},59449.449015367922,65945.231424061698,6494.1588689765322,39850.520332355998,16530.586211940266,7379.7259874733327,70699.557901793087,28839.809756964456,null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('max cases averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max cases averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max cases averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max cases averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max cases averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max cases averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max cases averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max cases averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data cases'!F30","v":281296.20072753978},56651.507697422508,62841.57124253238,6188.5164160058748,37974.987098217869,15752.587240742228,7032.405018188495,67372.139103298163,27482.486911132244,null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('max cases averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max cases averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max cases averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max cases averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max cases averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max cases averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max cases averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max cases averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data cases'!F31","v":68034.702639863564},13701.814920804003,15198.952569745519,1496.7634580769984,9184.684856381582,3809.9433478323599,1700.8675659965893,16294.722211851267,6646.9537091752445,null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('max cases averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max cases averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max cases averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max cases averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max cases averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max cases averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max cases averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max cases averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data cases'!F32","v":75900.729362830287},15285.989439662524,16956.222939656283,1669.8160459822661,10246.598463982089,4250.4408443184966,1897.5182340707572,18178.683122803202,7415.4602723546632,null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('max cases averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max cases averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max cases averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max cases averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max cases averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max cases averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max cases averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max cases averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data cases'!F33","v":479623.7882801214},{"$f":"$B32*C$2","v":96593.593028780917},{"$f":"$B32*D$2","v":107147.95430177911},10551.72334216267,64749.21141781639,26858.932143686798,11990.594707003036,114872.79422077027,46858.985118122189,null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98313685805697315},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97422442943005627},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98111152508178556},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98009963613287532},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.97993313923666492},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.9838071794102673},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98587834844033395},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98744092299592157},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98702220287606113},null,30,1.6027341833056909E-3,2.4498037308960624E-3,1.7952291764022626E-3,1.891402772853442E-3,1.9072272418564527E-3,1.5390244102186886E-3,1.342172992190712E-3,1.1936602380037866E-3,1.2334569171520442E-3,null,30,0,{"$f":"'Input data doses'!U34*SUM('max cases averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max cases averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max cases averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max cases averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max cases averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max cases averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max cases averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max cases averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data cases'!F34","v":417849.88897743297},{"$f":"$B33*C$2","v":84152.669465665633},93347.665197558526,9192.6975575035249,56409.735011953453,23399.593782736247,10446.247224435825,100077.57222342461,40823.708514155158,null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98114213303373865},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97117546170045266},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.97887722534705079},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97774564101670192},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97755944936098083},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98189174606242413},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98420791170733157},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98595532172105804},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98548707159643101},null,31,1.3963075162641517E-3,2.1342774107225141E-3,1.5640098143143418E-3,1.6477965813214348E-3,1.66158291297889E-3,1.3408033434902328E-3,1.1693057131016414E-3,1.0399208924044326E-3,1.0745918957410267E-3,null,31,0,{"$f":"'Input data doses'!U35*SUM('max cases averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max cases averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max cases averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max cases averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max cases averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max cases averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max cases averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max cases averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data cases'!F35","v":391415.47782690451},78828.924449210521,87442.217746530456,8611.1405121918979,52841.08950663211,21919.266758306654,9785.3869456726134,93746.371089029693,38241.080819330542,null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.97927360017373644},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.96831938062386769},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.97678427397539935},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97554056654497212},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97533592607806818},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98009748865355795},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98264315170792649},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.984563703945871},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98404905723004243},null,32,1.3079730020015591E-3,1.9992567536095207E-3,1.4650659601560367E-3,1.5435521302108145E-3,1.556466298038856E-3,1.2559801862062584E-3,1.0953319995835314E-3,9.7413244263095929E-4,1.0066100564720007E-3,null,32,0,{"$f":"'Input data doses'!U36*SUM('max cases averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max cases averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max cases averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max cases averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max cases averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max cases averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max cases averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max cases averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data cases'!F36","v":358382.88165122183},72176.341258706991,80062.735760882948,7884.4233963268798,48381.68902291495,20069.441372468424,8959.5720412805458,85834.864788072795,35013.814010568283,null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.97756275778562907},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96570433184721016},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.9748679523524203},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97352158418939061},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97330005185568691},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.9784546534131543},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98121044597847307},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98328952850652063},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98273240073157331},null,33,{"$f":"B35/X$2","v":1.1975896716752102E-3},{"$f":"C35/Y$2","v":1.8305341436602668E-3},{"$f":"D35/Z$2","v":1.3414251360852655E-3},{"$f":"E35/AA$2","v":1.4132876489070967E-3},{"$f":"F35/AB$2","v":1.4251119556668507E-3},{"$f":"G35/AC$2","v":1.1499846682825716E-3},{"$f":"H35/AD$2","v":1.002894010617376E-3},{"$f":"I35/AE$2","v":8.9192280754522065E-4},{"$f":"J35/AF$2","v":9.2165954892838931E-4},null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('max cases averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max cases averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max cases averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max cases averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max cases averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max cases averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max cases averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max cases averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data cases'!F37","v":718221.58699792996},144645.87740265462,160450.70253533754,15800.874913954458,96959.914244720552,40220.408871884079,17955.53967494825,172018.40814438969,70169.861210040777,null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97413412322186743},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96046361143725534},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97102752462073572},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.96947541796385694},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.96922003327837714},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97516230940357873},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.97833921457933926},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98073600166967079},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98009373920983822},null,34,2.4000441946331083E-3,3.6685042869683379E-3,2.6882994121792169E-3,2.8323163578735842E-3,2.8560130041168767E-3,2.3046408067029412E-3,2.0098619793936659E-3,1.7874687857948744E-3,1.8470630652145915E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('max cases averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max cases averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max cases averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max cases averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max cases averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max cases averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max cases averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max cases averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data cases'!F38","v":852846.62699679623},171758.62002070629,190525.93647108428,18762.625793929517,115134.2946445675,47759.411111820591,21321.165674919906,204261.91835935973,83322.654920408415,null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97006281782553283},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.95424055882288705},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.96646723863590134},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.96467082940764481},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96437524701083066},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97125284116381694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97492979322747786},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.97770383612469469},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.97696048114667655},null,35,2.8499137774342449E-3,4.3561368300577847E-3,3.1922001893840649E-3,3.3632119893484895E-3,3.3913503872824774E-3,2.7366277678332216E-3,2.386594946303017E-3,2.1225158814832602E-3,2.1932806442131738E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('max cases averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max cases averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max cases averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max cases averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max cases averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max cases averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max cases averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max cases averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data cases'!F39","v":2176083.8699098341},438251.32293855608,486137.13653785689,47873.845138016346,293771.32243782765,121860.69671495071,54402.096747745854,521185.23038997949,212602.21900490104,null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.95967466393948364},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.93836210660526709},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.95483142457550141},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.95241166424503709},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.95201351523369604},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96127762345506207},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.96623047194899936},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9699671032533298},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9689658052979595},null,36,7.2717077202343943E-3,1.1114916552333987E-2,8.1450698422799468E-3,8.5814156138253744E-3,8.6532122439942436E-3,6.9826523961284285E-3,6.0895248949349853E-3,5.4157130099554548E-3,5.5962730941019083E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('max cases averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max cases averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max cases averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max cases averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max cases averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max cases averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max cases averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max cases averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data cases'!F40","v":2529512.9040841362},509429.98656157259,565093.18277239602,55649.283889850994,341484.24205135839,141652.72262871164,63237.822602103406,605833.61878609122,247132.04479205192,null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.94759931626206995},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.91990475285308049},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.9413057777829793},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.93816142467435382},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.93764405067423284},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.94968227905485303},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.95611824891616326},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.96097380758849849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.95967267280296176},null,37,8.4527433741895652E-3,1.2920147626530652E-2,9.46795275476554E-3,9.975167699478326E-3,1.0058625191624267E-2,8.1167410801462943E-3,7.0785561229852242E-3,6.2953069653819372E-3,6.5051927464984064E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('max cases averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max cases averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max cases averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max cases averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max cases averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max cases averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max cases averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max cases averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data cases'!F41","v":2994502.1220456408},603076.25761832087,668971.77406499616,65879.046685004098,404257.78647616156,167692.11883455588,74862.553051141018,717201.34502274811,292561.24029271322,null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.9333042105972319},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.8980544650411344},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.92529377090337317},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.92129162631706074},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.92063311072350262},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.93595541355588152},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.9441471404543188},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.95032731398530723},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.94867122468550391},null,38,1.0006573965386643E-2,1.529520146836227E-2,1.1208404815724255E-2,1.1808858850105091E-2,1.1907657965511112E-2,9.6088058492800853E-3,8.3797759232911093E-3,7.4525455222338279E-3,7.7010136822205566E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('max cases averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max cases averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max cases averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max cases averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max cases averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max cases averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max cases averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max cases averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data cases'!F42","v":4531961.16026216},912712.05189041758,1012440.1232025665,99703.145525767512,611814.75663539162,253789.82497468096,113299.029006554,1085432.0709281953,442770.15809858649,null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.91166960791054785},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.8649856436917468},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.90106076310485028},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.89576041350747404},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.89488829037801021},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.91518080102998212},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.92602973850126791},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.93421462027658442},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.93202133313662128},null,39,1.5144221880678828E-2,2.3148174944571321E-2,1.6963105458966E-2,1.7871848966710683E-2,1.8021374241844728E-2,1.4542228768129585E-2,1.2682181367135616E-2,1.1278885596105985E-2,1.1654924084217798E-2,null,39,0,{"$f":"'Input data doses'!U43*SUM('max cases averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max cases averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max cases averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max cases averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max cases averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max cases averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max cases averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max cases averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data cases'!F43","v":6378511.584291569},1284597.1512626084,1424959.4879307365,140327.2548544145,861099.06387936184,357196.64872032788,159462.78960728925,1527692.0506477996,623177.13738903077,null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.88121997275732489},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.81844291029291605},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.86695400104333153},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.85982649198694161},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.85865372679677021},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.88594155956923826},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.90053038973188948},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.9115367993860618},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.90858743280822518},null,40,2.1314744607256051E-2,3.2579913379181494E-2,2.387473344306313E-2,2.5153745064372769E-2,2.5364194506867929E-2,2.0467469022520685E-2,1.7849544138564901E-2,1.5874474623365855E-2,1.6403730229877261E-2,null,40,0,{"$f":"'Input data doses'!U44*SUM('max cases averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max cases averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max cases averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max cases averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max cases averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max cases averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max cases averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max cases averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data cases'!F44","v":8184480.750387325},1648309.4084838801,1828412.9996365283,180058.57650852113,1104904.901302289,458330.92202169023,204612.01875968312,1960232.5739814965,799619.34969323641,null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.84214903128853247},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.75872237823160338},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.82319047818041202},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.81371847993989721},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.81215995090402315},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.84842371457845212},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.8678113256693023},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.88243813176016794},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.87851861446248658},null,41,2.7349659028154692E-2,4.1804372442918895E-2,3.063446600404365E-2,3.2275608432931015E-2,3.2545643124922981E-2,2.6262491493550311E-2,2.2903344843811044E-2,2.0369067338125716E-2,2.1048172842017075E-2,null,41,0,{"$f":"'Input data doses'!U45*SUM('max cases averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max cases averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max cases averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max cases averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max cases averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max cases averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max cases averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max cases averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data cases'!F45","v":8647509.2692197226},1741560.8055198714,1931853.5707436858,190245.2039228339,1167413.7513446626,484260.51907630445,216187.73173049308,2071130.7009341095,844856.98594776157,null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.80086769178601924},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.69562321894303214},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.77695107935319929},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.7650019548820014},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.76303583781052875},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.80878333637808575},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.83324121445631827},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.85169323716133183},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.84674868387196567},null,42,2.8896937651759286E-2,4.4169411501999899E-2,3.2367579179048978E-2,3.4101567540527095E-2,3.4386879165446103E-2,2.7748264740256469E-2,2.4199077849088819E-2,2.1521426219185263E-2,2.2238951413364592E-2,null,42,186711.93381598481,{"$f":"'Input data doses'!U46*SUM('max cases averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max cases averted (1)'!Z44:Z$84)*AK$2*O44","v":58646.797603220046},{"$f":"'Input data doses'!W46*SUM('max cases averted (1)'!AA44:AA$84)*AL$2*P44","v":17991.217442865724},{"$f":"'Input data doses'!X46*SUM('max cases averted (1)'!AB44:AB$84)*AM$2*Q44","v":33193.638533976329},{"$f":"'Input data doses'!Y46*SUM('max cases averted (1)'!AC44:AC$84)*AN$2*R44","v":25591.999292274664},{"$f":"'Input data doses'!Z46*SUM('max cases averted (1)'!AD44:AD$84)*AO$2*S44","v":5588.584523413444},{"$f":"'Input data doses'!AA46*SUM('max cases averted (1)'!AE44:AE$84)*AP$2*T44","v":26840.746028310357},{"$f":"'Input data doses'!AB46*SUM('max cases averted (1)'!AF44:AF$84)*AQ$2*U44","v":18858.950391924238}]
[43,{"$f":"'Input data cases'!F46","v":8894842.8612519205},1791372.4306204,1987107.8952036789,195686.54294754224,1200803.7862690093,498111.20023010758,222371.07153129802,2130368.5901207165,869021.34432916762,null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.75840563519316417},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.63071931550962312},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.72938915443791941},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.71489205367858522},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.71250669085484963},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.76800917539419467},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.79768233878907757},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.82006898586208166},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.81407007879415216},null,43,2.9723439614998581E-2,4.54327324033863E-2,3.3293347440695849E-2,3.507693084239126E-2,3.5370402868975408E-2,2.8541912688723751E-2,2.4891212967068518E-2,2.2136975909475134E-2,2.2875023554469485E-2,null,43,179232.36908708847,{"$f":"'Input data doses'!U47*SUM('max cases averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max cases averted (1)'!Z45:Z$84)*AK$2*O45","v":55911.499224168867},{"$f":"'Input data doses'!W47*SUM('max cases averted (1)'!AA45:AA$84)*AL$2*P45","v":17073.743130921728},{"$f":"'Input data doses'!X47*SUM('max cases averted (1)'!AB45:AB$84)*AM$2*Q45","v":31476.801821206685},{"$f":"'Input data doses'!Y47*SUM('max cases averted (1)'!AC45:AC$84)*AN$2*R45","v":24679.102634993404},{"$f":"'Input data doses'!Z47*SUM('max cases averted (1)'!AD45:AD$84)*AO$2*S45","v":5433.2192335666732},{"$f":"'Input data doses'!AA47*SUM('max cases averted (1)'!AE45:AE$84)*AP$2*T45","v":26245.360028176801},{"$f":"'Input data doses'!AB47*SUM('max cases averted (1)'!AF45:AF$84)*AQ$2*U45","v":18412.643014054327}]
[44,{"$f":"'Input data cases'!F47","v":8373476.8708464755},1686372.1876656904,1870634.7329471025,184216.49115862246,1130419.3775642742,468914.70476740261,209336.9217711619,2005498.2863680306,818084.16860419046,null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.71843246710969755},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.56961971625815178},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.68461504381861404},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.66771931490485614},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.66493928017240489},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.72962496790986719},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.76420772573548179},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.79029837147993642},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.78330691096095617},null,44,2.7981217658426649E-2,4.2769719476029963E-2,3.134187743351375E-2,3.3020917141610422E-2,3.3297187477711321E-2,2.6868945239029218E-2,2.3432229137516976E-2,2.0839430067501649E-2,2.1534217483237184E-2,null,44,172248.57565077388,{"$f":"'Input data doses'!U48*SUM('max cases averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max cases averted (1)'!Z46:Z$84)*AK$2*O46","v":53342.266960235123},{"$f":"'Input data doses'!W48*SUM('max cases averted (1)'!AA46:AA$84)*AL$2*P46","v":16209.377956683065},{"$f":"'Input data doses'!X48*SUM('max cases averted (1)'!AB46:AB$84)*AM$2*Q46","v":29858.416853995848},{"$f":"'Input data doses'!Y48*SUM('max cases averted (1)'!AC46:AC$84)*AN$2*R46","v":23831.154691966818},{"$f":"'Input data doses'!Z48*SUM('max cases averted (1)'!AD46:AD$84)*AO$2*S46","v":5290.7715935201777},{"$f":"'Input data doses'!AA48*SUM('max cases averted (1)'!AE46:AE$84)*AP$2*T46","v":25708.460808006857},{"$f":"'Input data doses'!AB48*SUM('max cases averted (1)'!AF46:AF$84)*AQ$2*U46","v":18008.126786366}]
[45,{"$f":"'Input data cases'!F48","v":7190670.7895387271},1448161.5483237572,1606395.8543829515,158194.75736985198,970740.55658772821,402677.56421416876,179766.7697384682,1722209.0857460939,702524.65317570732,null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.68410575951421237},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.51715081828821396},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.64616555690610433},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.62721002109599833},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.6240910643351919},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.69666277027149892},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.73546161154799861},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.76473304294005207},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.75688923336492575},null,45,2.4028695316839637E-2,3.672822857895644E-2,2.6914640838756831E-2,2.835650566620047E-2,2.8593751086049106E-2,2.3073538346857811E-2,2.0122279931238236E-2,1.7895729977919064E-2,1.8492374317221279E-2,null,45,202626.01496347858,{"$f":"'Input data doses'!U49*SUM('max cases averted (1)'!Y47:Y$84)*AJ$2*N47","v":5890.5181517702631},{"$f":"'Input data doses'!V49*SUM('max cases averted (1)'!Z47:Z$84)*AK$2*O47","v":60498.97833871116},{"$f":"'Input data doses'!W49*SUM('max cases averted (1)'!AA47:AA$84)*AL$2*P47","v":18296.371540538807},{"$f":"'Input data doses'!X49*SUM('max cases averted (1)'!AB47:AB$84)*AM$2*Q47","v":33675.333365564678},{"$f":"'Input data doses'!Y49*SUM('max cases averted (1)'!AC47:AC$84)*AN$2*R47","v":27343.11675336758},{"$f":"'Input data doses'!Z49*SUM('max cases averted (1)'!AD47:AD$84)*AO$2*S47","v":6118.5703259658021},{"$f":"'Input data doses'!AA49*SUM('max cases averted (1)'!AE47:AE$84)*AP$2*T47","v":29893.379752228248},{"$f":"'Input data doses'!AB49*SUM('max cases averted (1)'!AF47:AF$84)*AQ$2*U47","v":20909.746735332046}]
[46,{"$f":"'Input data cases'!F49","v":5445357.2739749467},1096665.0055135475,1216492.815006003,119797.86002744883,735123.2319866179,304940.007342597,136133.93184937368,1304195.9570749344,532008.46517442435,null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.65811080127351151},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.47741712673419157},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.61704849684764063},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.59653310872412724},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.59315749280224517},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.67170112928837677},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.71369272981626142},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.7453729092611816},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.73688363206993213},null,46,1.8196470768490573E-2,2.7813584087815629E-2,2.0381942040924573E-2,2.1473838660309722E-2,2.1653500073062687E-2,1.7473148688185447E-2,1.523821721221605E-2,1.3552093575209315E-2,1.4003920906495569E-2,null,46,142372.53911545462,{"$f":"'Input data doses'!U50*SUM('max cases averted (1)'!Y48:Y$84)*AJ$2*N48","v":12767.590380342592},{"$f":"'Input data doses'!V50*SUM('max cases averted (1)'!Z48:Z$84)*AK$2*O48","v":43322.386556265905},{"$f":"'Input data doses'!W50*SUM('max cases averted (1)'!AA48:AA$84)*AL$2*P48","v":6899.3754461523895},{"$f":"'Input data doses'!X50*SUM('max cases averted (1)'!AB48:AB$84)*AM$2*Q48","v":19811.289062541386},{"$f":"'Input data doses'!Y50*SUM('max cases averted (1)'!AC48:AC$84)*AN$2*R48","v":17884.915270069218},{"$f":"'Input data doses'!Z50*SUM('max cases averted (1)'!AD48:AD$84)*AO$2*S48","v":4613.1759560523051},{"$f":"'Input data doses'!AA50*SUM('max cases averted (1)'!AE48:AE$84)*AP$2*T48","v":24960.406718136419},{"$f":"'Input data doses'!AB50*SUM('max cases averted (1)'!AF48:AF$84)*AQ$2*U48","v":12113.399725894402}]
[47,{"$f":"'Input data cases'!F50","v":3964971.628997392},798523.47873611527,885774.66191801731,87229.375837942614,535271.16991464794,222038.41122385397,99124.290724934806,949634.65357351443,387375.58706836554,null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.63918288401563927},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.44848551549171556},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.5958472585738207},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.57419608268526112},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.57063358347165249},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.65352560960589123},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.69784197951308957},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.73127605998056788},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.7223167932814496},null,47,1.3249542080510589E-2,2.0252127869733173E-2,1.4840866791673979E-2,1.5635918227206322E-2,1.576673653141487E-2,1.2722863777739894E-2,1.1095525212220327E-2,9.8677944964295806E-3,1.0196787151937725E-2,null,47,105382.45896072948,{"$f":"'Input data doses'!U51*SUM('max cases averted (1)'!Y49:Y$84)*AJ$2*N49","v":9172.207679424755},{"$f":"'Input data doses'!V51*SUM('max cases averted (1)'!Z49:Z$84)*AK$2*O49","v":31992.020832752842},{"$f":"'Input data doses'!W51*SUM('max cases averted (1)'!AA49:AA$84)*AL$2*P49","v":5078.6805665604779},{"$f":"'Input data doses'!X51*SUM('max cases averted (1)'!AB49:AB$84)*AM$2*Q49","v":14575.161081079457},{"$f":"'Input data doses'!Y51*SUM('max cases averted (1)'!AC49:AC$84)*AN$2*R49","v":13307.201745691567},{"$f":"'Input data doses'!Z51*SUM('max cases averted (1)'!AD49:AD$84)*AO$2*S49","v":3449.5453457572662},{"$f":"'Input data doses'!AA51*SUM('max cases averted (1)'!AE49:AE$84)*AP$2*T49","v":18727.174963456775},{"$f":"'Input data doses'!AB51*SUM('max cases averted (1)'!AF49:AF$84)*AQ$2*U49","v":9080.4667460063301}]
[48,{"$f":"'Input data cases'!F51","v":2214147.3580467459},445917.10010014538,494640.51978764299,48711.241877028406,298909.89333631069,123992.25205061777,55353.683951168648,530301.66570223821,216321.00124159374,null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.62861302326724278},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.43232932155376258},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.58400791390663875},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.56172248342193343},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.55805562352548588},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.64337590800606459},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.68899049198915452},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.72340399820761991},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.71418227666026335},null,48,7.3989025238775557E-3,1.1309335756567169E-2,8.2875412670273714E-3,8.7315194843293562E-3,8.804571962316635E-3,7.1047911198786418E-3,6.1960412667545102E-3,5.5104432410636424E-3,5.6941616348303936E-3,null,48,80261.921179412195,{"$f":"'Input data doses'!U52*SUM('max cases averted (1)'!Y50:Y$84)*AJ$2*N50","v":6861.2190321839435},{"$f":"'Input data doses'!V52*SUM('max cases averted (1)'!Z50:Z$84)*AK$2*O50","v":24332.473693284261},{"$f":"'Input data doses'!W52*SUM('max cases averted (1)'!AA50:AA$84)*AL$2*P50","v":3855.4370268511839},{"$f":"'Input data doses'!X52*SUM('max cases averted (1)'!AB50:AB$84)*AM$2*Q50","v":11061.006780841348},{"$f":"'Input data doses'!Y52*SUM('max cases averted (1)'!AC50:AC$84)*AN$2*R50","v":10165.981322020045},{"$f":"'Input data doses'!Z52*SUM('max cases averted (1)'!AD50:AD$84)*AO$2*S50","v":2642.8902558409086},{"$f":"'Input data doses'!AA52*SUM('max cases averted (1)'!AE50:AE$84)*AP$2*T50","v":14375.8460744636},{"$f":"'Input data doses'!AB52*SUM('max cases averted (1)'!AF50:AF$84)*AQ$2*U50","v":6967.0669939269037}]
[49,{"$f":"'Input data cases'!F52","v":1234276.9568000562},248576.59057626891,275737.47214913252,27154.093049601233,166627.38916800759,69119.509580803147,30856.923920001405,295616.78618643247,120588.19216980881,null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.62272085194860027},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.42332304750667304},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.57740806848388082},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.55476907262787267},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.55104403684464143},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.63771795450196089},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.68405622822188938},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.71901571555175003},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.70964768848854631},null,49,4.1245199230497825E-3,6.3043918329626731E-3,4.6198917959305325E-3,4.8673875558425698E-3,4.9081106765911289E-3,3.9605674528726351E-3,3.4539846370856869E-3,3.0717978591088316E-3,3.1742117202019165E-3,null,49,66615.713388528471,{"$f":"'Input data doses'!U53*SUM('max cases averted (1)'!Y51:Y$84)*AJ$2*N51","v":5635.3226773001134},{"$f":"'Input data doses'!V53*SUM('max cases averted (1)'!Z51:Z$84)*AK$2*O51","v":20179.512067817319},{"$f":"'Input data doses'!W53*SUM('max cases averted (1)'!AA51:AA$84)*AL$2*P51","v":3193.9221858241904},{"$f":"'Input data doses'!X53*SUM('max cases averted (1)'!AB51:AB$84)*AM$2*Q51","v":9161.4403694199773},{"$f":"'Input data doses'!Y53*SUM('max cases averted (1)'!AC51:AC$84)*AN$2*R51","v":8452.2861437026513},{"$f":"'Input data doses'!Z53*SUM('max cases averted (1)'!AD51:AD$84)*AO$2*S51","v":2200.975897778224},{"$f":"'Input data doses'!AA53*SUM('max cases averted (1)'!AE51:AE$84)*AP$2*T51","v":11985.349737802366},{"$f":"'Input data doses'!AB53*SUM('max cases averted (1)'!AF51:AF$84)*AQ$2*U51","v":5806.904308883627}]
[50,{"$f":"'Input data cases'!F53","v":821616.74519698834},165469.09359057486,183549.18087700719,18075.568394333743,110918.26060159343,46010.537731031349,20540.418629924709,196782.17303981967,80271.512332703351,null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.6187986312555096},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.41732787314312825},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.57301477289072},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.55014042043343703},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.54637665891487974},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.63395164474716359},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.68077165443634735},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.7160945830677834},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.70662916533300268},null,50,2.7455544851634557E-3,4.1966220544813713E-3,3.0753069152125493E-3,3.2400565361049077E-3,3.2671645508331737E-3,2.6364168283581398E-3,2.2992016498793425E-3,2.0447927387766333E-3,2.1129662088805461E-3,null,50,47022.347699807302,{"$f":"'Input data doses'!U54*SUM('max cases averted (1)'!Y52:Y$84)*AJ$2*N52","v":9567.4206513606932},{"$f":"'Input data doses'!V54*SUM('max cases averted (1)'!Z52:Z$84)*AK$2*O52","v":11128.721203026153},{"$f":"'Input data doses'!W54*SUM('max cases averted (1)'!AA52:AA$84)*AL$2*P52","v":928.83846181375452},{"$f":"'Input data doses'!X54*SUM('max cases averted (1)'!AB52:AB$84)*AM$2*Q52","v":6846.0588234370553},{"$f":"'Input data doses'!Y54*SUM('max cases averted (1)'!AC52:AC$84)*AN$2*R52","v":3443.1176078695544},{"$f":"'Input data doses'!Z54*SUM('max cases averted (1)'!AD52:AD$84)*AO$2*S52","v":1088.1450589945209},{"$f":"'Input data doses'!AA54*SUM('max cases averted (1)'!AE52:AE$84)*AP$2*T52","v":9888.3146429872832},{"$f":"'Input data doses'!AB54*SUM('max cases averted (1)'!AF52:AF$84)*AQ$2*U52","v":4131.7312503182875}]
[51,{"$f":"'Input data cases'!F54","v":702553.01968460053},141490.31412287027,156950.34459753975,15456.166433061211,94844.657657421078,39342.969102337629,17563.825492115015,168265.69163470069,68639.050644554838,null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.61544479504427274},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.41220148315988336},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.56925812710254031},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.54618252449803861},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.54238564914331389},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.63073112580476287},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.67796306120245931},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.7135967634219369},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.70404806828220368},null,51,2.3476853478658325E-3,3.5884729882714262E-3,2.6296520517257705E-3,2.7705271547789211E-3,2.7937068400961085E-3,2.2543632596804301E-3,1.9660152637216099E-3,1.7484737520925761E-3,1.8067679355593437E-3,null,51,42973.559416472592,{"$f":"'Input data doses'!U55*SUM('max cases averted (1)'!Y53:Y$84)*AJ$2*N53","v":8695.1716696354797},{"$f":"'Input data doses'!V55*SUM('max cases averted (1)'!Z53:Z$84)*AK$2*O53","v":10172.781908234927},{"$f":"'Input data doses'!W55*SUM('max cases averted (1)'!AA53:AA$84)*AL$2*P53","v":848.51870857227527},{"$f":"'Input data doses'!X55*SUM('max cases averted (1)'!AB53:AB$84)*AM$2*Q53","v":6253.2702029223165},{"$f":"'Input data doses'!Y55*SUM('max cases averted (1)'!AC53:AC$84)*AN$2*R53","v":3152.043053281116},{"$f":"'Input data doses'!Z55*SUM('max cases averted (1)'!AD53:AD$84)*AO$2*S53","v":997.09612559119989},{"$f":"'Input data doses'!AA55*SUM('max cases averted (1)'!AE53:AE$84)*AP$2*T53","v":9066.8154795518767},{"$f":"'Input data doses'!AB55*SUM('max cases averted (1)'!AF53:AF$84)*AQ$2*U53","v":3787.8622686834024}]
[52,{"$f":"'Input data cases'!F55","v":699972.63297563395},140970.63843181133,156373.88620675661,15399.397925463945,94496.305451710592,39198.467446635499,17499.315824390851,167647.67343236748,68386.948256497635,null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.61210327704125789},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.40709392174645043},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.565515278990252},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.54223916540438877},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.53840929783634983},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.62752243541343544},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.67516478356959864},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.71110811794577566},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.70147645126826697},null,52,2.3390626021103761E-3,3.575292989403045E-3,2.619993678601809E-3,2.7603513655548818E-3,2.7834459148748784E-3,2.2460832739292147E-3,1.958794343002473E-3,1.7420518333128346E-3,1.8001319097556297E-3,null,52,39513.463642021037,{"$f":"'Input data doses'!U56*SUM('max cases averted (1)'!Y54:Y$84)*AJ$2*N54","v":7950.050059634892},{"$f":"'Input data doses'!V56*SUM('max cases averted (1)'!Z54:Z$84)*AK$2*O54","v":9355.8249866344231},{"$f":"'Input data doses'!W56*SUM('max cases averted (1)'!AA54:AA$84)*AL$2*P54","v":779.8575604950164},{"$f":"'Input data doses'!X56*SUM('max cases averted (1)'!AB54:AB$84)*AM$2*Q54","v":5746.6920969771581},{"$f":"'Input data doses'!Y56*SUM('max cases averted (1)'!AC54:AC$84)*AN$2*R54","v":2903.2387386300288},{"$f":"'Input data doses'!Z56*SUM('max cases averted (1)'!AD54:AD$84)*AO$2*S54","v":919.29072747034684},{"$f":"'Input data doses'!AA56*SUM('max cases averted (1)'!AE54:AE$84)*AP$2*T54","v":8364.6022300018813},{"$f":"'Input data doses'!AB56*SUM('max cases averted (1)'!AF54:AF$84)*AQ$2*U54","v":3493.9072421772962}]
[1,{"$f":"'Input data cases'!F56","v":533296.27166166145},107402.93598316448,119138.38708921516,11732.517976556552,71994.996674324299,29864.591213053041,13332.406791541536,127727.67817244874,52102.757761357629,null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.60955743594869605},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.40320256466940663},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.56266367187070809},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.53923479265694763},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.53537978892854277},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.62507779323458745},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.67303282732105951},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.70921206474112042},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.69951718357540882},null,1,1.7820887647933376E-3,2.7239499539306869E-3,1.9961249836807603E-3,2.1030609232087476E-3,2.1206562354650327E-3,1.7112495251936013E-3,1.4923693739774188E-3,1.3272372432586753E-3,1.371487385000781E-3,null,1,36167.605479255966,{"$f":"'Input data doses'!U57*SUM('max cases averted (1)'!Y55:Y$84)*AJ$2*N55","v":7245.0995839348425},{"$f":"'Input data doses'!V57*SUM('max cases averted (1)'!Z55:Z$84)*AK$2*O55","v":8565.0897140749003},{"$f":"'Input data doses'!W57*SUM('max cases averted (1)'!AA55:AA$84)*AL$2*P55","v":713.59961620839192},{"$f":"'Input data doses'!X57*SUM('max cases averted (1)'!AB55:AB$84)*AM$2*Q55","v":5257.9210025501052},{"$f":"'Input data doses'!Y57*SUM('max cases averted (1)'!AC55:AC$84)*AN$2*R55","v":2660.9296389914066},{"$f":"'Input data doses'!Z57*SUM('max cases averted (1)'!AD55:AD$84)*AO$2*S55","v":843.18946880052795},{"$f":"'Input data doses'!AA57*SUM('max cases averted (1)'!AE55:AE$84)*AP$2*T55","v":7675.9316804905729},{"$f":"'Input data doses'!AB57*SUM('max cases averted (1)'!AF55:AF$84)*AQ$2*U55","v":3205.844774205224}]
[2,{"$f":"'Input data cases'!F57","v":756906.38081585977},152436.78211121968,169092.88547426305,16651.940377948915,102182.36141014108,42386.757325688151,18922.659520396493,181283.64991993853,73949.344676263863,null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.60594412854360347},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.39767956899484447},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.55861639132693541},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.53497069214898441},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.53108001271613281},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.62160811725463694},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.67000694588537735},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.706521000045509},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.69673639867730697},null,2,2.5293151835647861E-3,3.8660969721934489E-3,2.8330963806408663E-3,2.9848703555743041E-3,3.0098433486869937E-3,2.4287731859653707E-3,2.1181170049775241E-3,1.8837452869280259E-3,1.9465494286713138E-3,null,2,21706.500124550839,{"$f":"'Input data doses'!U58*SUM('max cases averted (1)'!Y56:Y$84)*AJ$2*N56","v":4452.9201971882494},{"$f":"'Input data doses'!V58*SUM('max cases averted (1)'!Z56:Z$84)*AK$2*O56","v":4430.3151294274803},{"$f":"'Input data doses'!W58*SUM('max cases averted (1)'!AA56:AA$84)*AL$2*P56","v":582.60653546993899},{"$f":"'Input data doses'!X58*SUM('max cases averted (1)'!AB56:AB$84)*AM$2*Q56","v":2763.0277265385121},{"$f":"'Input data doses'!Y58*SUM('max cases averted (1)'!AC56:AC$84)*AN$2*R56","v":1363.9919592101396},{"$f":"'Input data doses'!Z58*SUM('max cases averted (1)'!AD56:AD$84)*AO$2*S56","v":429.87659603088866},{"$f":"'Input data doses'!AA58*SUM('max cases averted (1)'!AE56:AE$84)*AP$2*T56","v":5107.1689545620166},{"$f":"'Input data doses'!AB58*SUM('max cases averted (1)'!AF56:AF$84)*AQ$2*U56","v":2576.5930261236131}]
[3,{"$f":"'Input data cases'!F58","v":684340.72532091883},137822.45820564378,152881.71803669326,15055.495957060213,92385.99791832405,38323.080617971456,17108.518133022972,163903.73713234099,66859.719319862095,null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.60267723388782957},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.39268607050986659},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.55495712913401118},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.53111539681996967},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.52719246196151148},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.61847108388177974},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.6672711598636003},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.70408793142255033},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.69422221145103824},null,3,2.2868262590417178E-3,3.4954489394845322E-3,2.5614835350470017E-3,2.6987067303103742E-3,2.7212855282348299E-3,2.1959233610000417E-3,1.9150502152438969E-3,1.7031480360710628E-3,1.7599310583880797E-3,null,3,19394.189067511245,{"$f":"'Input data doses'!U59*SUM('max cases averted (1)'!Y57:Y$84)*AJ$2*N57","v":3955.0076772448424},{"$f":"'Input data doses'!V59*SUM('max cases averted (1)'!Z57:Z$84)*AK$2*O57","v":3958.8636928490596},{"$f":"'Input data doses'!W59*SUM('max cases averted (1)'!AA57:AA$84)*AL$2*P57","v":520.27471763309939},{"$f":"'Input data doses'!X59*SUM('max cases averted (1)'!AB57:AB$84)*AM$2*Q57","v":2467.0934768184975},{"$f":"'Input data doses'!Y59*SUM('max cases averted (1)'!AC57:AC$84)*AN$2*R57","v":1220.6824328548862},{"$f":"'Input data doses'!Z59*SUM('max cases averted (1)'!AD57:AD$84)*AO$2*S57","v":385.0783787776034},{"$f":"'Input data doses'!AA59*SUM('max cases averted (1)'!AE57:AE$84)*AP$2*T57","v":4577.9651223393366},{"$f":"'Input data doses'!AB59*SUM('max cases averted (1)'!AF57:AF$84)*AQ$2*U57","v":2309.2235689939193}]
[4,{"$f":"'Input data cases'!F59","v":445049.65164423827},89630.552068065546,99424.092177322818,9791.0923361732421,60081.702971972169,24922.780492077345,11126.241291105958,106592.07966869099,43481.110638830192,null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.60055266307870703},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.38943863150909208},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.55257738859837047},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.52860816938241051},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.52466425774236014},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.61643096620628735},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.66549198675448273},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.70250562555792939},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.69258715144683558},null,4,1.4871995663857983E-3,2.2732073005421361E-3,1.6658183749484257E-3,1.7550592062913718E-3,1.7697429534059574E-3,1.428082372844631E-3,1.2454211763823361E-3,1.1076141052346999E-3,1.1445420029418611E-3,null,4,17358.438325955085,{"$f":"'Input data doses'!U60*SUM('max cases averted (1)'!Y58:Y$84)*AJ$2*N58","v":3525.9972558652807},{"$f":"'Input data doses'!V60*SUM('max cases averted (1)'!Z58:Z$84)*AK$2*O58","v":3543.5976385793365},{"$f":"'Input data doses'!W60*SUM('max cases averted (1)'!AA58:AA$84)*AL$2*P58","v":465.49806617626643},{"$f":"'Input data doses'!X60*SUM('max cases averted (1)'!AB58:AB$84)*AM$2*Q58","v":2207.1816268113807},{"$f":"'Input data doses'!Y60*SUM('max cases averted (1)'!AC58:AC$84)*AN$2*R58","v":1093.7319208280198},{"$f":"'Input data doses'!Z60*SUM('max cases averted (1)'!AD58:AD$84)*AO$2*S58","v":345.25393228108879},{"$f":"'Input data doses'!AA60*SUM('max cases averted (1)'!AE58:AE$84)*AP$2*T58","v":4106.1637409868845},{"$f":"'Input data doses'!AB60*SUM('max cases averted (1)'!AF58:AF$84)*AQ$2*U58","v":2071.0141444268274}]
[5,{"$f":"'Input data cases'!F60","v":586200.09508814767},118057.47505022996,130957.10124269218,12896.402091939248,79137.012836899943,32827.205324936273,14655.002377203693,140398.46342218568,57271.432742060679,null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.59775427057187558},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.38516124572974397},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.54944289759691967},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.52530575816407832},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.52133421681727821},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.61374381170353398},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.66314853711489796},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.70042148091278122},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.6904335213374817},null,5,1.9588747547819667E-3,2.9941700455437784E-3,2.1941437010155065E-3,2.3116878528325218E-3,2.3310286475573794E-3,1.881008151927329E-3,1.6404147477093521E-3,1.4589012516036657E-3,1.5075410765476194E-3,null,5,15996.585239096743,{"$f":"'Input data doses'!U61*SUM('max cases averted (1)'!Y59:Y$84)*AJ$2*N59","v":3232.358831393271},{"$f":"'Input data doses'!V61*SUM('max cases averted (1)'!Z59:Z$84)*AK$2*O59","v":3265.9447026675034},{"$f":"'Input data doses'!W61*SUM('max cases averted (1)'!AA59:AA$84)*AL$2*P59","v":428.77666425545266},{"$f":"'Input data doses'!X61*SUM('max cases averted (1)'!AB59:AB$84)*AM$2*Q59","v":2032.868760795599},{"$f":"'Input data doses'!Y61*SUM('max cases averted (1)'!AC59:AC$84)*AN$2*R59","v":1009.3587931764243},{"$f":"'Input data doses'!Z61*SUM('max cases averted (1)'!AD59:AD$84)*AO$2*S59","v":318.89050523616447},{"$f":"'Input data doses'!AA61*SUM('max cases averted (1)'!AE59:AE$84)*AP$2*T59","v":3794.7239256751977},{"$f":"'Input data doses'!AB61*SUM('max cases averted (1)'!AF59:AF$84)*AQ$2*U59","v":1913.6630558971301}]
[6,{"$f":"'Input data cases'!F61","v":644904.79207119986},129880.27814678327,144071.73054870605,14187.905425566396,87062.14692961199,36114.668355987196,16122.619801779998,154458.59292599646,63006.849936768507,null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.59467563453466998},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.38045550342476508},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.54599450465997279},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.52167262872937248},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.51767069071352401},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.61078755354120673},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.66057040395659716},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.69812862070977588},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.68806421708538645},null,6,2.1550452260438897E-3,3.2940196134851624E-3,2.4138750558628974E-3,2.5431906042940843E-3,2.5644682726278815E-3,2.0693807136290469E-3,1.8046932108104657E-3,1.6050021421037098E-3,1.6585129764667495E-3,null,6,14243.313516973587,{"$f":"'Input data doses'!U62*SUM('max cases averted (1)'!Y60:Y$84)*AJ$2*N60","v":2861.227708392134},{"$f":"'Input data doses'!V62*SUM('max cases averted (1)'!Z60:Z$84)*AK$2*O60","v":2908.3464149566712},{"$f":"'Input data doses'!W62*SUM('max cases averted (1)'!AA60:AA$84)*AL$2*P60","v":381.58181816106941},{"$f":"'Input data doses'!X62*SUM('max cases averted (1)'!AB60:AB$84)*AM$2*Q60","v":1808.9050943495076},{"$f":"'Input data doses'!Y62*SUM('max cases averted (1)'!AC60:AC$84)*AN$2*R60","v":900.15907783596754},{"$f":"'Input data doses'!Z62*SUM('max cases averted (1)'!AD60:AD$84)*AO$2*S60","v":284.65612096420017},{"$f":"'Input data doses'!AA62*SUM('max cases averted (1)'!AE60:AE$84)*AP$2*T60","v":3389.4365790541992},{"$f":"'Input data doses'!AB62*SUM('max cases averted (1)'!AF60:AF$84)*AQ$2*U60","v":1709.0007032598378}]
[7,{"$f":"'Input data cases'!F62","v":483871.47963437182},97449.054705224495,108096.88855031866,10645.172551956179,65322.649750640201,27096.802859524822,12096.786990859297,115890.14195616903,47273.982269679123,null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.59236573671270765},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.37692478924821915},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.54340717857203602},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.51894669501498902},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.51492195040596722},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.60856947572759279},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.65863603299000095},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.69640828978238467},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.6862865302574076},null,7,1.6169284753736503E-3,2.4714999235821099E-3,1.811128261555746E-3,1.9081536000683809E-3,1.9241182152897659E-3,1.5526544695297756E-3,1.3540596766174384E-3,1.2042316491739096E-3,1.2443807795851707E-3,null,7,8232.7140910037178,{"$f":"'Input data doses'!U63*SUM('max cases averted (1)'!Y61:Y$84)*AJ$2*N61","v":1653.6749911404991},{"$f":"'Input data doses'!V63*SUM('max cases averted (1)'!Z61:Z$84)*AK$2*O61","v":1491.4728725374534},{"$f":"'Input data doses'!W63*SUM('max cases averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max cases averted (1)'!AB61:AB$84)*AM$2*Q61","v":1376.163353376742},{"$f":"'Input data doses'!Y63*SUM('max cases averted (1)'!AC61:AC$84)*AN$2*R61","v":321.25230108599976},{"$f":"'Input data doses'!Z63*SUM('max cases averted (1)'!AD61:AD$84)*AO$2*S61","v":213.3325983424063},{"$f":"'Input data doses'!AA63*SUM('max cases averted (1)'!AE61:AE$84)*AP$2*T61","v":2274.7977838265861},{"$f":"'Input data doses'!AB63*SUM('max cases averted (1)'!AF61:AF$84)*AQ$2*U61","v":902.02019069403138}]
[8,{"$f":"'Input data cases'!F63","v":356400.98320497543},71777.197812074432,79619.979647991509,7840.8216305094593,48114.132732671686,19958.455059478623,8910.0245801243855,85360.188139530161,34820.183602595171,null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.59066435547926011},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.37432420199127336},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.54150145442745667},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.51693887786343473},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.5128973348015744},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.60693572555452091},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.65721125028757954},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.6951411606793767},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.6849771550204109},null,8,1.1909668634132807E-3,1.820411079862114E-3,1.3340069012055355E-3,1.40547200608799E-3,1.4172309230749758E-3,1.1436251211502549E-3,9.9734789169496959E-4,8.8699037210550021E-4,9.1656266589766741E-4,null,8,7303.8809090291625,{"$f":"'Input data doses'!U64*SUM('max cases averted (1)'!Y62:Y$84)*AJ$2*N62","v":1462.1737065762363},{"$f":"'Input data doses'!V64*SUM('max cases averted (1)'!Z62:Z$84)*AK$2*O62","v":1323.2601062163799},{"$f":"'Input data doses'!W64*SUM('max cases averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max cases averted (1)'!AB62:AB$84)*AM$2*Q62","v":1220.4349327443631},{"$f":"'Input data doses'!Y64*SUM('max cases averted (1)'!AC62:AC$84)*AN$2*R62","v":285.25573734670138},{"$f":"'Input data doses'!Z64*SUM('max cases averted (1)'!AD62:AD$84)*AO$2*S62","v":189.52754201315045},{"$f":"'Input data doses'!AA64*SUM('max cases averted (1)'!AE62:AE$84)*AP$2*T62","v":2021.6569993571534},{"$f":"'Input data doses'!AB64*SUM('max cases averted (1)'!AF62:AF$84)*AQ$2*U62","v":801.57188477517843}]
[9,{"$f":"'Input data cases'!F64","v":314509.44220733928},63340.471858625991,70261.409389119595,6919.2077285614641,42458.774697990804,17612.528763611001,7862.7360551834827,75326.911045688685,30727.402668558258,null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.58916295540482244},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.37202928899681864},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.53981973000480543},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.51516706049438321},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.51111069347781679},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.6054940071534709},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.65595393722133721},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.69402297053352502},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.68382168437124313},null,9,1.0509800521063945E-3,1.6064390961183545E-3,1.1772070958558374E-3,1.2402721583361586E-3,1.250648926630348E-3,1.0092028807350559E-3,8.8011914636960443E-4,7.8273310209624235E-4,8.0882945441751789E-4,null,9,6620.3985498458433,{"$f":"'Input data doses'!U65*SUM('max cases averted (1)'!Y63:Y$84)*AJ$2*N63","v":1321.3740071480981},{"$f":"'Input data doses'!V65*SUM('max cases averted (1)'!Z63:Z$84)*AK$2*O63","v":1199.4814354860619},{"$f":"'Input data doses'!W65*SUM('max cases averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max cases averted (1)'!AB63:AB$84)*AM$2*Q63","v":1105.8512669154527},{"$f":"'Input data doses'!Y65*SUM('max cases averted (1)'!AC63:AC$84)*AN$2*R63","v":258.76546952843728},{"$f":"'Input data doses'!Z65*SUM('max cases averted (1)'!AD63:AD$84)*AO$2*S63","v":172.00388210449296},{"$f":"'Input data doses'!AA65*SUM('max cases averted (1)'!AE63:AE$84)*AP$2*T63","v":1835.2988133927413},{"$f":"'Input data doses'!AB65*SUM('max cases averted (1)'!AF63:AF$84)*AQ$2*U63","v":727.62367527055994}]
[10,{"$f":"'Input data cases'!F65","v":165614.16452107904},33353.781856640453,36998.20435400906,3643.511619463739,22357.912210345672,9274.3932131804268,4140.3541130269759,39665.592712352132,{"$f":"$B64*J$2","v":16180.414442060581},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.5883723491921925},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.37082083529966492},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.53893416872162958},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.51423405812981193},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.51016988512543071},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.60473482807512968},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.65529186217663993},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.69343415474001091},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.68321323743608109},null,10,5.534243488409294E-4,8.4591758800757E-4,6.1989289822313881E-4,6.5310165519986117E-4,6.5856584667026564E-4,5.3142535483884491E-4,4.6345253128812389E-4,4.1217105545976706E-4,4.2591285461340437E-4,null,10,6027.476844980044,{"$f":"'Input data doses'!U66*SUM('max cases averted (1)'!Y64:Y$84)*AJ$2*N64","v":1201.1241606086694},{"$f":"'Input data doses'!V66*SUM('max cases averted (1)'!Z64:Z$84)*AK$2*O64","v":1092.075440224324},{"$f":"'Input data doses'!W66*SUM('max cases averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max cases averted (1)'!AB64:AB$84)*AM$2*Q64","v":1006.631081770399},{"$f":"'Input data doses'!Y66*SUM('max cases averted (1)'!AC64:AC$84)*AN$2*R64","v":235.68285854046644},{"$f":"'Input data doses'!Z66*SUM('max cases averted (1)'!AD64:AD$84)*AO$2*S64","v":156.70530884570442},{"$f":"'Input data doses'!AA66*SUM('max cases averted (1)'!AE64:AE$84)*AP$2*T64","v":1672.2878218225339},{"$f":"'Input data doses'!AB66*SUM('max cases averted (1)'!AF64:AF$84)*AQ$2*U64","v":662.97017316794711}]
[11,{"$f":"'Input data cases'!F66","v":773012.74237998948},{"$f":"$B65*C$2","v":155680.51474524679},172691.04664768963,17006.280332359769,104356.72022129859,43288.713573279412,19325.318559499738,185141.22079697144,75522.927503644081,null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.58468215349948105},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.36518031470061252},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.53480076528942355},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.50987922097823224},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.50577861311898697},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.60119132016925025},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.65220159240748798},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.69068582634299802},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.68037327966252714},null,11,2.5831369848980323E-3,3.9483644193366689E-3,2.893382402544188E-3,3.0483860061057636E-3,3.0738904045105818E-3,2.4804555341155551E-3,2.1631888384062862E-3,1.9238298779091251E-3,1.9879704414877686E-3,null,11,2617.5049957127308,{"$f":"'Input data doses'!U67*SUM('max cases averted (1)'!Y65:Y$84)*AJ$2*N65","v":558.66903509079361},{"$f":"'Input data doses'!V67*SUM('max cases averted (1)'!Z65:Z$84)*AK$2*O65","v":354.06787356771565},{"$f":"'Input data doses'!W67*SUM('max cases averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max cases averted (1)'!AB65:AB$84)*AM$2*Q65","v":498.73938949143741},{"$f":"'Input data doses'!Y67*SUM('max cases averted (1)'!AC65:AC$84)*AN$2*R65","v":172.5786624787149},{"$f":"'Input data doses'!Z67*SUM('max cases averted (1)'!AD65:AD$84)*AO$2*S65","v":158.07550685191603},{"$f":"'Input data doses'!AA67*SUM('max cases averted (1)'!AE65:AE$84)*AP$2*T65","v":576.62669996454247},{"$f":"'Input data doses'!AB67*SUM('max cases averted (1)'!AF65:AF$84)*AQ$2*U65","v":298.74782826761066}]
[12,{"$f":"'Input data cases'!F67","v":773012.74237998948},155680.51474524679,172691.04664768963,17006.280332359769,104356.72022129859,43288.713573279412,19325.318559499738,185141.22079697144,75522.927503644081,null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.58099195780676949},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.35953979410156023},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.53066736185721752},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.50552438382665255},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.50138734111254346},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.59764781226337083},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.64911132263833615},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.68793749794598491},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.67753332188897319},null,12,2.5831369848980323E-3,3.9483644193366689E-3,2.893382402544188E-3,3.0483860061057636E-3,3.0738904045105818E-3,2.4804555341155551E-3,2.1631888384062862E-3,1.9238298779091251E-3,1.9879704414877686E-3,null,12,1947.3793899222792,{"$f":"'Input data doses'!U68*SUM('max cases averted (1)'!Y66:Y$84)*AJ$2*N66","v":412.53257790653151},{"$f":"'Input data doses'!V68*SUM('max cases averted (1)'!Z66:Z$84)*AK$2*O66","v":263.49564193523594},{"$f":"'Input data doses'!W68*SUM('max cases averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max cases averted (1)'!AB66:AB$84)*AM$2*Q66","v":370.80692508400421},{"$f":"'Input data doses'!Y68*SUM('max cases averted (1)'!AC66:AC$84)*AN$2*R66","v":128.6738516453066},{"$f":"'Input data doses'!Z68*SUM('max cases averted (1)'!AD66:AD$84)*AO$2*S66","v":117.99488362633119},{"$f":"'Input data doses'!AA68*SUM('max cases averted (1)'!AE66:AE$84)*AP$2*T66","v":430.75163237071513},{"$f":"'Input data doses'!AB68*SUM('max cases averted (1)'!AF66:AF$84)*AQ$2*U66","v":223.12387735415498}]
[13,{"$f":"'Input data cases'!F68","v":773012.74237998948},155680.51474524679,172691.04664768963,17006.280332359769,104356.72022129859,43288.713573279412,19325.318559499738,185141.22079697144,75522.927503644081,null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.57730176211405793},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.35389927350250772},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.52653395842501149},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.50116954667507296},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.49699606910609972},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.5941043043574914},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.64602105286918432},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.6851891695489718},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.67469336411541936},null,13,{"$f":"B67/X$2","v":2.5831369848980323E-3},{"$f":"C67/Y$2","v":3.9483644193366689E-3},{"$f":"D67/Z$2","v":2.893382402544188E-3},{"$f":"E67/AA$2","v":3.0483860061057636E-3},{"$f":"F67/AB$2","v":3.0738904045105818E-3},{"$f":"G67/AC$2","v":2.4804555341155551E-3},{"$f":"H67/AD$2","v":2.1631888384062862E-3},{"$f":"I67/AE$2","v":1.9238298779091251E-3},{"$f":"J67/AF$2","v":1.9879704414877686E-3},null,13,{"$f":"SUM(AJ67:AQ67)","v":1287.7515688555043},{"$f":"'Input data doses'!U69*SUM('max cases averted (1)'!Y67:Y$84)*AJ$2*N67","v":270.70539906986835},{"$f":"'Input data doses'!V69*SUM('max cases averted (1)'!Z67:Z$84)*AK$2*O67","v":174.29739364700075},{"$f":"'Input data doses'!W69*SUM('max cases averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max cases averted (1)'!AB67:AB$84)*AM$2*Q67","v":245.04143306181552},{"$f":"'Input data doses'!Y69*SUM('max cases averted (1)'!AC67:AC$84)*AN$2*R67","v":85.273955164579888},{"$f":"'Input data doses'!Z69*SUM('max cases averted (1)'!AD67:AD$84)*AO$2*S67","v":78.288758075816915},{"$f":"'Input data doses'!AA69*SUM('max cases averted (1)'!AE67:AE$84)*AP$2*T67","v":286.01887762806149},{"$f":"'Input data doses'!AB69*SUM('max cases averted (1)'!AF67:AF$84)*AQ$2*U67","v":148.12575220836143}]
[14,{"$f":"'Input data cases'!F69","v":773012.74237998948},155680.51474524679,172691.04664768963,17006.280332359769,104356.72022129859,43288.713573279412,19325.318559499738,185141.22079697144,75522.927503644081,null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,14,2.5831369848980323E-3,3.9483644193366689E-3,2.893382402544188E-3,3.0483860061057636E-3,3.0738904045105818E-3,2.4804555341155551E-3,2.1631888384062862E-3,1.9238298779091251E-3,1.9879704414877686E-3,null,14,638.62302279309404,{"$f":"'Input data doses'!U70*SUM('max cases averted (1)'!Y68:Y$84)*AJ$2*N68","v":133.19541991605212},{"$f":"'Input data doses'!V70*SUM('max cases averted (1)'!Z68:Z$84)*AK$2*O68","v":86.463623906450891},{"$f":"'Input data doses'!W70*SUM('max cases averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max cases averted (1)'!AB68:AB$84)*AM$2*Q68","v":121.43723033828539},{"$f":"'Input data doses'!Y70*SUM('max cases averted (1)'!AC68:AC$84)*AN$2*R68","v":42.382671282811032},{"$f":"'Input data doses'!Z70*SUM('max cases averted (1)'!AD68:AD$84)*AO$2*S68","v":38.957130200373172},{"$f":"'Input data doses'!AA70*SUM('max cases averted (1)'!AE68:AE$84)*AP$2*T68","v":142.43582072547835},{"$f":"'Input data doses'!AB70*SUM('max cases averted (1)'!AF68:AF$84)*AQ$2*U68","v":73.751126423643086}]
[15,{"$f":"'Input data cases'!F70","v":0},0,0,0,0,0,0,0,0,null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max cases averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max cases averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max cases averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max cases averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max cases averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max cases averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max cases averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max cases averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data cases'!F71","v":0},0,0,0,0,0,0,0,0,null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max cases averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max cases averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max cases averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max cases averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max cases averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max cases averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max cases averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max cases averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data cases'!F72","v":0},null,null,null,null,null,null,null,null,null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max cases averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max cases averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max cases averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max cases averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max cases averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max cases averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max cases averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max cases averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data cases'!F73","v":0},null,null,null,null,null,null,null,null,null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max cases averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max cases averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max cases averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max cases averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max cases averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max cases averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max cases averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max cases averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data cases'!F74","v":0},null,null,null,null,null,null,null,null,null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max cases averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max cases averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max cases averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max cases averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max cases averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max cases averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max cases averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max cases averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data cases'!F75","v":0},null,null,null,null,null,null,null,null,null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max cases averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max cases averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max cases averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max cases averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max cases averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max cases averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max cases averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max cases averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data cases'!F76","v":0},null,null,null,null,null,null,null,null,null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max cases averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max cases averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max cases averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max cases averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max cases averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max cases averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max cases averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max cases averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data cases'!F77","v":0},null,null,null,null,null,null,null,null,null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max cases averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max cases averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max cases averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max cases averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max cases averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max cases averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max cases averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max cases averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data cases'!F78","v":0},null,null,null,null,null,null,null,null,null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max cases averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max cases averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max cases averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max cases averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max cases averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max cases averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max cases averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max cases averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data cases'!F79","v":0},null,null,null,null,null,null,null,null,null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max cases averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max cases averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max cases averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max cases averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max cases averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max cases averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max cases averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max cases averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data cases'!F80","v":0},null,null,null,null,null,null,null,null,null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max cases averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max cases averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max cases averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max cases averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max cases averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max cases averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max cases averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max cases averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data cases'!F81","v":0},null,null,null,null,null,null,null,null,null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max cases averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max cases averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max cases averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max cases averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max cases averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max cases averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max cases averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max cases averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data cases'!F82","v":0},null,null,null,null,null,null,null,null,null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max cases averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max cases averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max cases averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max cases averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max cases averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max cases averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max cases averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max cases averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data cases'!F83","v":0},null,null,null,null,null,null,null,null,null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max cases averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max cases averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max cases averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max cases averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max cases averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max cases averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max cases averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max cases averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data cases'!F84","v":0},null,null,null,null,null,null,null,null,null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max cases averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max cases averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max cases averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max cases averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max cases averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max cases averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max cases averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max cases averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data cases'!F85","v":0},null,null,null,null,null,null,null,null,null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.57361156642134659},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.34825875290345543},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.52240055499280547},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.49681470952349327},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.49260479709965599},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.59056079645161197},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.64293078310003238},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.6824408411519588},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.6718534063418653},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max cases averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max cases averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max cases averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max cases averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max cases averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max cases averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max cases averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max cases averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":89318757.000000015},{"$f":"SUM(C3:C84)","v":17988306.406636499},19953810.313800007,1965012.6540000001,12058032.194999995,5001850.3920000046,2232968.9250000012,21392381.786792289,8726394.3267712183,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.29847190350505742},{"$f":"SUM(Y3:Y84)","v":0.45621887296758135},0.33431961150503592,0.35222970333355469,0.35517664203024091,0.28660744248387143,0.24994845182997733,0.22229141119362872,0.22970261556069438,null,"Total",{"$f":"SUM(AI3:AI84)","v":1424503.2580452375},98825.560853128103,411540.03505442647,94247.677445182824,224141.21229260834,170532.87658383657,42074.095656101541,243947.72091531852,139194.07924463486]
["attack rate",{"$f":"B86*100000/X2","v":29847.190350505745},{"$f":"C86*100000/Y2","v":45621.887296758119},33431.961150503615,35222.970333355464,35517.664203024076,28660.744248387156,24994.845182997731,22229.141119362885,22970.261556069425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":28630338.573996503},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max cases averted (1)'!B86","v":89318757.000000015},{"$f":"'max cases averted (1)'!C86","v":17988306.406636499},{"$f":"'max cases averted (1)'!D86","v":19953810.313800007},{"$f":"'max cases averted (1)'!E86","v":1965012.6540000001},{"$f":"'max cases averted (1)'!F86","v":12058032.194999995},{"$f":"'max cases averted (1)'!G86","v":5001850.3920000046},{"$f":"'max cases averted (1)'!H86","v":2232968.9250000012},{"$f":"'max cases averted (1)'!I86","v":21392381.786792289},{"$f":"'max cases averted (1)'!J86","v":8726394.3267712183}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":51962024.099232294},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":87894253.741954774},17889480.845783371,19542270.27874558,1870764.9765548173,11833890.982707387,4831317.5154161677,2190894.8293438996,21148434.065876972,8587200.2475265842]
[null,"65+",{"$f":"J86","v":8726394.3267712183}]
[null,null,{"$f":"SUM(C89:C91)","v":89318757.000000015}]

{"sheet":"min cases averted (2)","index":14,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min cases (iteration 2)",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Min cases (iteration 2)"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'min cases averted (1)'!AJ3+'min cases averted (1)'!C3","v":0},{"$f":"'min cases averted (1)'!AK3+'min cases averted (1)'!D3","v":0},{"$f":"'min cases averted (1)'!AL3+'min cases averted (1)'!E3","v":0},{"$f":"'min cases averted (1)'!AM3+'min cases averted (1)'!F3","v":0},{"$f":"'min cases averted (1)'!AN3+'min cases averted (1)'!G3","v":0},{"$f":"'min cases averted (1)'!AO3+'min cases averted (1)'!H3","v":0},{"$f":"'min cases averted (1)'!AP3+'min cases averted (1)'!I3","v":0},{"$f":"'min cases averted (1)'!AQ3+'min cases averted (1)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min cases averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min cases averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min cases averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min cases averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min cases averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min cases averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min cases averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min cases averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'min cases averted (1)'!AJ4+'min cases averted (1)'!C4","v":0},{"$f":"'min cases averted (1)'!AK4+'min cases averted (1)'!D4","v":0},{"$f":"'min cases averted (1)'!AL4+'min cases averted (1)'!E4","v":0},{"$f":"'min cases averted (1)'!AM4+'min cases averted (1)'!F4","v":0},{"$f":"'min cases averted (1)'!AN4+'min cases averted (1)'!G4","v":0},{"$f":"'min cases averted (1)'!AO4+'min cases averted (1)'!H4","v":0},{"$f":"'min cases averted (1)'!AP4+'min cases averted (1)'!I4","v":0},{"$f":"'min cases averted (1)'!AQ4+'min cases averted (1)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,{"$f":"B4/X$2","v":0},{"$f":"C4/Y$2","v":0},{"$f":"D4/Z$2","v":0},{"$f":"E4/AA$2","v":0},{"$f":"F4/AB$2","v":0},{"$f":"G4/AC$2","v":0},{"$f":"H4/AD$2","v":0},{"$f":"I4/AE$2","v":0},{"$f":"J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('min cases averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min cases averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min cases averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min cases averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min cases averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min cases averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min cases averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min cases averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'min cases averted (1)'!AJ5+'min cases averted (1)'!C5","v":0},{"$f":"'min cases averted (1)'!AK5+'min cases averted (1)'!D5","v":0},{"$f":"'min cases averted (1)'!AL5+'min cases averted (1)'!E5","v":0},{"$f":"'min cases averted (1)'!AM5+'min cases averted (1)'!F5","v":0},{"$f":"'min cases averted (1)'!AN5+'min cases averted (1)'!G5","v":0},{"$f":"'min cases averted (1)'!AO5+'min cases averted (1)'!H5","v":0},{"$f":"'min cases averted (1)'!AP5+'min cases averted (1)'!I5","v":0},{"$f":"'min cases averted (1)'!AQ5+'min cases averted (1)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min cases averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min cases averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min cases averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min cases averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min cases averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min cases averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min cases averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min cases averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'min cases averted (1)'!AJ6+'min cases averted (1)'!C6","v":0},{"$f":"'min cases averted (1)'!AK6+'min cases averted (1)'!D6","v":0},{"$f":"'min cases averted (1)'!AL6+'min cases averted (1)'!E6","v":0},{"$f":"'min cases averted (1)'!AM6+'min cases averted (1)'!F6","v":0},{"$f":"'min cases averted (1)'!AN6+'min cases averted (1)'!G6","v":0},{"$f":"'min cases averted (1)'!AO6+'min cases averted (1)'!H6","v":0},{"$f":"'min cases averted (1)'!AP6+'min cases averted (1)'!I6","v":0},{"$f":"'min cases averted (1)'!AQ6+'min cases averted (1)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min cases averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min cases averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min cases averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min cases averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min cases averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min cases averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min cases averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min cases averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'min cases averted (1)'!AJ7+'min cases averted (1)'!C7","v":0},{"$f":"'min cases averted (1)'!AK7+'min cases averted (1)'!D7","v":0},{"$f":"'min cases averted (1)'!AL7+'min cases averted (1)'!E7","v":0},{"$f":"'min cases averted (1)'!AM7+'min cases averted (1)'!F7","v":0},{"$f":"'min cases averted (1)'!AN7+'min cases averted (1)'!G7","v":0},{"$f":"'min cases averted (1)'!AO7+'min cases averted (1)'!H7","v":0},{"$f":"'min cases averted (1)'!AP7+'min cases averted (1)'!I7","v":0},{"$f":"'min cases averted (1)'!AQ7+'min cases averted (1)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min cases averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min cases averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min cases averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min cases averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min cases averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min cases averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min cases averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min cases averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'min cases averted (1)'!AJ8+'min cases averted (1)'!C8","v":0},{"$f":"'min cases averted (1)'!AK8+'min cases averted (1)'!D8","v":0},{"$f":"'min cases averted (1)'!AL8+'min cases averted (1)'!E8","v":0},{"$f":"'min cases averted (1)'!AM8+'min cases averted (1)'!F8","v":0},{"$f":"'min cases averted (1)'!AN8+'min cases averted (1)'!G8","v":0},{"$f":"'min cases averted (1)'!AO8+'min cases averted (1)'!H8","v":0},{"$f":"'min cases averted (1)'!AP8+'min cases averted (1)'!I8","v":0},{"$f":"'min cases averted (1)'!AQ8+'min cases averted (1)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min cases averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min cases averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min cases averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min cases averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min cases averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min cases averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min cases averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min cases averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'min cases averted (1)'!AJ9+'min cases averted (1)'!C9","v":0},{"$f":"'min cases averted (1)'!AK9+'min cases averted (1)'!D9","v":0},{"$f":"'min cases averted (1)'!AL9+'min cases averted (1)'!E9","v":0},{"$f":"'min cases averted (1)'!AM9+'min cases averted (1)'!F9","v":0},{"$f":"'min cases averted (1)'!AN9+'min cases averted (1)'!G9","v":0},{"$f":"'min cases averted (1)'!AO9+'min cases averted (1)'!H9","v":0},{"$f":"'min cases averted (1)'!AP9+'min cases averted (1)'!I9","v":0},{"$f":"'min cases averted (1)'!AQ9+'min cases averted (1)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min cases averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min cases averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min cases averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min cases averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min cases averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min cases averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min cases averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min cases averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'min cases averted (1)'!AJ10+'min cases averted (1)'!C10","v":0},{"$f":"'min cases averted (1)'!AK10+'min cases averted (1)'!D10","v":0},{"$f":"'min cases averted (1)'!AL10+'min cases averted (1)'!E10","v":0},{"$f":"'min cases averted (1)'!AM10+'min cases averted (1)'!F10","v":0},{"$f":"'min cases averted (1)'!AN10+'min cases averted (1)'!G10","v":0},{"$f":"'min cases averted (1)'!AO10+'min cases averted (1)'!H10","v":0},{"$f":"'min cases averted (1)'!AP10+'min cases averted (1)'!I10","v":0},{"$f":"'min cases averted (1)'!AQ10+'min cases averted (1)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min cases averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min cases averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min cases averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min cases averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min cases averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min cases averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min cases averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min cases averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'min cases averted (1)'!AJ11+'min cases averted (1)'!C11","v":0},{"$f":"'min cases averted (1)'!AK11+'min cases averted (1)'!D11","v":0},{"$f":"'min cases averted (1)'!AL11+'min cases averted (1)'!E11","v":0},{"$f":"'min cases averted (1)'!AM11+'min cases averted (1)'!F11","v":0},{"$f":"'min cases averted (1)'!AN11+'min cases averted (1)'!G11","v":0},{"$f":"'min cases averted (1)'!AO11+'min cases averted (1)'!H11","v":0},{"$f":"'min cases averted (1)'!AP11+'min cases averted (1)'!I11","v":0},{"$f":"'min cases averted (1)'!AQ11+'min cases averted (1)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min cases averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min cases averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min cases averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min cases averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min cases averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min cases averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min cases averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min cases averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'min cases averted (1)'!AJ12+'min cases averted (1)'!C12","v":0},{"$f":"'min cases averted (1)'!AK12+'min cases averted (1)'!D12","v":0},{"$f":"'min cases averted (1)'!AL12+'min cases averted (1)'!E12","v":0},{"$f":"'min cases averted (1)'!AM12+'min cases averted (1)'!F12","v":0},{"$f":"'min cases averted (1)'!AN12+'min cases averted (1)'!G12","v":0},{"$f":"'min cases averted (1)'!AO12+'min cases averted (1)'!H12","v":0},{"$f":"'min cases averted (1)'!AP12+'min cases averted (1)'!I12","v":0},{"$f":"'min cases averted (1)'!AQ12+'min cases averted (1)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min cases averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min cases averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min cases averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min cases averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min cases averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min cases averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min cases averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min cases averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'min cases averted (1)'!AJ13+'min cases averted (1)'!C13","v":0},{"$f":"'min cases averted (1)'!AK13+'min cases averted (1)'!D13","v":0},{"$f":"'min cases averted (1)'!AL13+'min cases averted (1)'!E13","v":0},{"$f":"'min cases averted (1)'!AM13+'min cases averted (1)'!F13","v":0},{"$f":"'min cases averted (1)'!AN13+'min cases averted (1)'!G13","v":0},{"$f":"'min cases averted (1)'!AO13+'min cases averted (1)'!H13","v":0},{"$f":"'min cases averted (1)'!AP13+'min cases averted (1)'!I13","v":0},{"$f":"'min cases averted (1)'!AQ13+'min cases averted (1)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min cases averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min cases averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min cases averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min cases averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min cases averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min cases averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min cases averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min cases averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'min cases averted (1)'!AJ14+'min cases averted (1)'!C14","v":0},{"$f":"'min cases averted (1)'!AK14+'min cases averted (1)'!D14","v":0},{"$f":"'min cases averted (1)'!AL14+'min cases averted (1)'!E14","v":0},{"$f":"'min cases averted (1)'!AM14+'min cases averted (1)'!F14","v":0},{"$f":"'min cases averted (1)'!AN14+'min cases averted (1)'!G14","v":0},{"$f":"'min cases averted (1)'!AO14+'min cases averted (1)'!H14","v":0},{"$f":"'min cases averted (1)'!AP14+'min cases averted (1)'!I14","v":0},{"$f":"'min cases averted (1)'!AQ14+'min cases averted (1)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min cases averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min cases averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min cases averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min cases averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min cases averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min cases averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min cases averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min cases averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'min cases averted (1)'!AJ15+'min cases averted (1)'!C15","v":0},{"$f":"'min cases averted (1)'!AK15+'min cases averted (1)'!D15","v":0},{"$f":"'min cases averted (1)'!AL15+'min cases averted (1)'!E15","v":0},{"$f":"'min cases averted (1)'!AM15+'min cases averted (1)'!F15","v":0},{"$f":"'min cases averted (1)'!AN15+'min cases averted (1)'!G15","v":0},{"$f":"'min cases averted (1)'!AO15+'min cases averted (1)'!H15","v":0},{"$f":"'min cases averted (1)'!AP15+'min cases averted (1)'!I15","v":0},{"$f":"'min cases averted (1)'!AQ15+'min cases averted (1)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min cases averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min cases averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min cases averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min cases averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min cases averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min cases averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min cases averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min cases averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,120077.37770390161,{"$f":"'min cases averted (1)'!AJ16+'min cases averted (1)'!C16","v":24182.923443988413},{"$f":"'min cases averted (1)'!AK16+'min cases averted (1)'!D16","v":26825.286179051618},{"$f":"'min cases averted (1)'!AL16+'min cases averted (1)'!E16","v":2641.7023094858355},{"$f":"'min cases averted (1)'!AM16+'min cases averted (1)'!F16","v":16210.445990026719},{"$f":"'min cases averted (1)'!AN16+'min cases averted (1)'!G16","v":6724.3331514184902},{"$f":"'min cases averted (1)'!AO16+'min cases averted (1)'!H16","v":3001.9344425975405},{"$f":"'min cases averted (1)'!AP16+'min cases averted (1)'!I16","v":28759.257227445763},{"$f":"'min cases averted (1)'!AQ16+'min cases averted (1)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('min cases averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min cases averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min cases averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min cases averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min cases averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min cases averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min cases averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min cases averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,35606.467832786722,{"$f":"'min cases averted (1)'!AJ17+'min cases averted (1)'!C17","v":7170.9467859501656},{"$f":"'min cases averted (1)'!AK17+'min cases averted (1)'!D17","v":7954.4849138445534},{"$f":"'min cases averted (1)'!AL17+'min cases averted (1)'!E17","v":783.34229232130781},{"$f":"'min cases averted (1)'!AM17+'min cases averted (1)'!F17","v":4806.8731574262074},{"$f":"'min cases averted (1)'!AN17+'min cases averted (1)'!G17","v":1993.9621986360564},{"$f":"'min cases averted (1)'!AO17+'min cases averted (1)'!H17","v":890.16169581966813},{"$f":"'min cases averted (1)'!AP17+'min cases averted (1)'!I17","v":8527.9641090181285},{"$f":"'min cases averted (1)'!AQ17+'min cases averted (1)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('min cases averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min cases averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min cases averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min cases averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min cases averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min cases averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min cases averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min cases averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,65555.441127574217,{"$f":"'min cases averted (1)'!AJ18+'min cases averted (1)'!C18","v":13202.505288167244},{"$f":"'min cases averted (1)'!AK18+'min cases averted (1)'!D18","v":14645.085547900077},{"$f":"'min cases averted (1)'!AL18+'min cases averted (1)'!E18","v":1442.2197048066323},{"$f":"'min cases averted (1)'!AM18+'min cases averted (1)'!F18","v":8849.9845522225187},{"$f":"'min cases averted (1)'!AN18+'min cases averted (1)'!G18","v":3671.1047031441553},{"$f":"'min cases averted (1)'!AO18+'min cases averted (1)'!H18","v":1638.8860281893551},{"$f":"'min cases averted (1)'!AP18+'min cases averted (1)'!I18","v":15700.924104918431},{"$f":"'min cases averted (1)'!AQ18+'min cases averted (1)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('min cases averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min cases averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min cases averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min cases averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min cases averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min cases averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min cases averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min cases averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,58322.368646783594,{"$f":"'min cases averted (1)'!AJ19+'min cases averted (1)'!C19","v":11745.80427243466},{"$f":"'min cases averted (1)'!AK19+'min cases averted (1)'!D19","v":13029.217155691455},{"$f":"'min cases averted (1)'!AL19+'min cases averted (1)'!E19","v":1283.0921102292391},{"$f":"'min cases averted (1)'!AM19+'min cases averted (1)'!F19","v":7873.5197673157854},{"$f":"'min cases averted (1)'!AN19+'min cases averted (1)'!G19","v":3266.0526442198811},{"$f":"'min cases averted (1)'!AO19+'min cases averted (1)'!H19","v":1458.0592161695899},{"$f":"'min cases averted (1)'!AP19+'min cases averted (1)'!I19","v":13968.559558011297},{"$f":"'min cases averted (1)'!AQ19+'min cases averted (1)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('min cases averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min cases averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min cases averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min cases averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min cases averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min cases averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min cases averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min cases averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,77624.559182607161,{"$f":"'min cases averted (1)'!AJ20+'min cases averted (1)'!C20","v":15633.159284301579},{"$f":"'min cases averted (1)'!AK20+'min cases averted (1)'!D20","v":17341.32652139444},{"$f":"'min cases averted (1)'!AL20+'min cases averted (1)'!E20","v":1707.7403020173574},{"$f":"'min cases averted (1)'!AM20+'min cases averted (1)'!F20","v":10479.315489651968},{"$f":"'min cases averted (1)'!AN20+'min cases averted (1)'!G20","v":4346.9753142260015},{"$f":"'min cases averted (1)'!AO20+'min cases averted (1)'!H20","v":1940.6139795651791},{"$f":"'min cases averted (1)'!AP20+'min cases averted (1)'!I20","v":18591.550776571876},{"$f":"'min cases averted (1)'!AQ20+'min cases averted (1)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('min cases averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min cases averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min cases averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min cases averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min cases averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min cases averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min cases averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min cases averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,28387.499459297793,{"$f":"'min cases averted (1)'!AJ21+'min cases averted (1)'!C21","v":5717.0862598555495},{"$f":"'min cases averted (1)'!AK21+'min cases averted (1)'!D21","v":6341.7673792071264},{"$f":"'min cases averted (1)'!AL21+'min cases averted (1)'!E21","v":624.52498810455143},{"$f":"'min cases averted (1)'!AM21+'min cases averted (1)'!F21","v":3832.3124270052022},{"$f":"'min cases averted (1)'!AN21+'min cases averted (1)'!G21","v":1589.6999697206763},{"$f":"'min cases averted (1)'!AO21+'min cases averted (1)'!H21","v":709.68748648244491},{"$f":"'min cases averted (1)'!AP21+'min cases averted (1)'!I21","v":6798.9775809985549},{"$f":"'min cases averted (1)'!AQ21+'min cases averted (1)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('min cases averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min cases averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min cases averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min cases averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min cases averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min cases averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min cases averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min cases averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,82484.591627507281,{"$f":"'min cases averted (1)'!AJ22+'min cases averted (1)'!C22","v":16611.943088526015},{"$f":"'min cases averted (1)'!AK22+'min cases averted (1)'!D22","v":18427.057769585124},{"$f":"'min cases averted (1)'!AL22+'min cases averted (1)'!E22","v":1814.6610158051601},{"$f":"'min cases averted (1)'!AM22+'min cases averted (1)'!F22","v":11135.419869713483},{"$f":"'min cases averted (1)'!AN22+'min cases averted (1)'!G22","v":4619.1371311404082},{"$f":"'min cases averted (1)'!AO22+'min cases averted (1)'!H22","v":2062.1147906876822},{"$f":"'min cases averted (1)'!AP22+'min cases averted (1)'!I22","v":19755.557901721422},{"$f":"'min cases averted (1)'!AQ22+'min cases averted (1)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('min cases averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min cases averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min cases averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min cases averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min cases averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min cases averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min cases averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min cases averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,82383.298654945203,{"$f":"'min cases averted (1)'!AJ23+'min cases averted (1)'!C23","v":16591.543240963365},{"$f":"'min cases averted (1)'!AK23+'min cases averted (1)'!D23","v":18404.428919514761},{"$f":"'min cases averted (1)'!AL23+'min cases averted (1)'!E23","v":1812.4325704087946},{"$f":"'min cases averted (1)'!AM23+'min cases averted (1)'!F23","v":11121.745318417605},{"$f":"'min cases averted (1)'!AN23+'min cases averted (1)'!G23","v":4613.4647246769327},{"$f":"'min cases averted (1)'!AO23+'min cases averted (1)'!H23","v":2059.5824663736307},{"$f":"'min cases averted (1)'!AP23+'min cases averted (1)'!I23","v":19731.297622983253},{"$f":"'min cases averted (1)'!AQ23+'min cases averted (1)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('min cases averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min cases averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min cases averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min cases averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min cases averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min cases averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min cases averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min cases averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,246050.87946629329,{"$f":"'min cases averted (1)'!AJ24+'min cases averted (1)'!C24","v":49553.293844674408},{"$f":"'min cases averted (1)'!AK24+'min cases averted (1)'!D24","v":54967.766472769916},{"$f":"'min cases averted (1)'!AL24+'min cases averted (1)'!E24","v":5413.1193482584522},{"$f":"'min cases averted (1)'!AM24+'min cases averted (1)'!F24","v":33216.868727949593},{"$f":"'min cases averted (1)'!AN24+'min cases averted (1)'!G24","v":13778.849250112424},{"$f":"'min cases averted (1)'!AO24+'min cases averted (1)'!H24","v":6151.2719866573325},{"$f":"'min cases averted (1)'!AP24+'min cases averted (1)'!I24","v":58930.671779489217},{"$f":"'min cases averted (1)'!AQ24+'min cases averted (1)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('min cases averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min cases averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min cases averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min cases averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min cases averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min cases averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min cases averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min cases averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,442477.89122064936,{"$f":"'min cases averted (1)'!AJ25+'min cases averted (1)'!C25","v":89112.613663437063},{"$f":"'min cases averted (1)'!AK25+'min cases averted (1)'!D25","v":98849.560898693046},{"$f":"'min cases averted (1)'!AL25+'min cases averted (1)'!E25","v":9734.5136068542834},{"$f":"'min cases averted (1)'!AM25+'min cases averted (1)'!F25","v":59734.515314787655},{"$f":"'min cases averted (1)'!AN25+'min cases averted (1)'!G25","v":24778.761908356362},{"$f":"'min cases averted (1)'!AO25+'min cases averted (1)'!H25","v":11061.947280516233},{"$f":"'min cases averted (1)'!AP25+'min cases averted (1)'!I25","v":105976.12751380847},{"$f":"'min cases averted (1)'!AQ25+'min cases averted (1)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('min cases averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min cases averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min cases averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min cases averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min cases averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min cases averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min cases averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min cases averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,552166.87752354168,{"$f":"'min cases averted (1)'!AJ26+'min cases averted (1)'!C26","v":111203.37221541494},{"$f":"'min cases averted (1)'!AK26+'min cases averted (1)'!D26","v":123354.08043875924},{"$f":"'min cases averted (1)'!AL26+'min cases averted (1)'!E26","v":12147.671305517919},{"$f":"'min cases averted (1)'!AM26+'min cases averted (1)'!F26","v":74542.528465678144},{"$f":"'min cases averted (1)'!AN26+'min cases averted (1)'!G26","v":30921.345141318343},{"$f":"'min cases averted (1)'!AO26+'min cases averted (1)'!H26","v":13804.171938088546},{"$f":"'min cases averted (1)'!AP26+'min cases averted (1)'!I26","v":132247.30225482848},{"$f":"'min cases averted (1)'!AQ26+'min cases averted (1)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('min cases averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min cases averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min cases averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min cases averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min cases averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min cases averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min cases averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min cases averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,541266.07139092591,{"$f":"'min cases averted (1)'!AJ27+'min cases averted (1)'!C27","v":109008.00981473981},{"$f":"'min cases averted (1)'!AK27+'min cases averted (1)'!D27","v":120918.84034873282},{"$f":"'min cases averted (1)'!AL27+'min cases averted (1)'!E27","v":11907.853570600366},{"$f":"'min cases averted (1)'!AM27+'min cases averted (1)'!F27","v":73070.91963777499},{"$f":"'min cases averted (1)'!AN27+'min cases averted (1)'!G27","v":30310.899997891844},{"$f":"'min cases averted (1)'!AO27+'min cases averted (1)'!H27","v":13531.651784773145},{"$f":"'min cases averted (1)'!AP27+'min cases averted (1)'!I27","v":129636.49334519792},{"$f":"'min cases averted (1)'!AQ27+'min cases averted (1)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('min cases averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min cases averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min cases averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min cases averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min cases averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min cases averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min cases averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min cases averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,295189.0394989333,{"$f":"'min cases averted (1)'!AJ28+'min cases averted (1)'!C28","v":59449.449015367922},{"$f":"'min cases averted (1)'!AK28+'min cases averted (1)'!D28","v":65945.231424061698},{"$f":"'min cases averted (1)'!AL28+'min cases averted (1)'!E28","v":6494.1588689765322},{"$f":"'min cases averted (1)'!AM28+'min cases averted (1)'!F28","v":39850.520332355998},{"$f":"'min cases averted (1)'!AN28+'min cases averted (1)'!G28","v":16530.586211940266},{"$f":"'min cases averted (1)'!AO28+'min cases averted (1)'!H28","v":7379.7259874733327},{"$f":"'min cases averted (1)'!AP28+'min cases averted (1)'!I28","v":70699.557901793087},{"$f":"'min cases averted (1)'!AQ28+'min cases averted (1)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('min cases averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min cases averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min cases averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min cases averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min cases averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min cases averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min cases averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min cases averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,281296.20072753978,{"$f":"'min cases averted (1)'!AJ29+'min cases averted (1)'!C29","v":56651.507697422508},{"$f":"'min cases averted (1)'!AK29+'min cases averted (1)'!D29","v":62841.57124253238},{"$f":"'min cases averted (1)'!AL29+'min cases averted (1)'!E29","v":6188.5164160058748},{"$f":"'min cases averted (1)'!AM29+'min cases averted (1)'!F29","v":37974.987098217869},{"$f":"'min cases averted (1)'!AN29+'min cases averted (1)'!G29","v":15752.587240742228},{"$f":"'min cases averted (1)'!AO29+'min cases averted (1)'!H29","v":7032.405018188495},{"$f":"'min cases averted (1)'!AP29+'min cases averted (1)'!I29","v":67372.139103298163},{"$f":"'min cases averted (1)'!AQ29+'min cases averted (1)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('min cases averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min cases averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min cases averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min cases averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min cases averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min cases averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min cases averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min cases averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,68034.702639863564,{"$f":"'min cases averted (1)'!AJ30+'min cases averted (1)'!C30","v":13701.814920804003},{"$f":"'min cases averted (1)'!AK30+'min cases averted (1)'!D30","v":15198.952569745519},{"$f":"'min cases averted (1)'!AL30+'min cases averted (1)'!E30","v":1496.7634580769984},{"$f":"'min cases averted (1)'!AM30+'min cases averted (1)'!F30","v":9184.684856381582},{"$f":"'min cases averted (1)'!AN30+'min cases averted (1)'!G30","v":3809.9433478323599},{"$f":"'min cases averted (1)'!AO30+'min cases averted (1)'!H30","v":1700.8675659965893},{"$f":"'min cases averted (1)'!AP30+'min cases averted (1)'!I30","v":16294.722211851267},{"$f":"'min cases averted (1)'!AQ30+'min cases averted (1)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('min cases averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min cases averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min cases averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min cases averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min cases averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min cases averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min cases averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min cases averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,75900.729362830287,{"$f":"'min cases averted (1)'!AJ31+'min cases averted (1)'!C31","v":15285.989439662524},{"$f":"'min cases averted (1)'!AK31+'min cases averted (1)'!D31","v":16956.222939656283},{"$f":"'min cases averted (1)'!AL31+'min cases averted (1)'!E31","v":1669.8160459822661},{"$f":"'min cases averted (1)'!AM31+'min cases averted (1)'!F31","v":10246.598463982089},{"$f":"'min cases averted (1)'!AN31+'min cases averted (1)'!G31","v":4250.4408443184966},{"$f":"'min cases averted (1)'!AO31+'min cases averted (1)'!H31","v":1897.5182340707572},{"$f":"'min cases averted (1)'!AP31+'min cases averted (1)'!I31","v":18178.683122803202},{"$f":"'min cases averted (1)'!AQ31+'min cases averted (1)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('min cases averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min cases averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min cases averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min cases averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min cases averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min cases averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min cases averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min cases averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,220286.71908303697,{"$f":"'min cases averted (1)'!AJ32+'min cases averted (1)'!C32","v":44364.533646368691},{"$f":"'min cases averted (1)'!AK32+'min cases averted (1)'!D32","v":49212.053043150452},{"$f":"'min cases averted (1)'!AL32+'min cases averted (1)'!E32","v":4846.3078198268131},{"$f":"'min cases averted (1)'!AM32+'min cases averted (1)'!F32","v":29738.707076209994},{"$f":"'min cases averted (1)'!AN32+'min cases averted (1)'!G32","v":12336.056268650071},{"$f":"'min cases averted (1)'!AO32+'min cases averted (1)'!H32","v":5507.1679770759247},{"$f":"'min cases averted (1)'!AP32+'min cases averted (1)'!I32","v":52759.99975217061},{"$f":"'min cases averted (1)'!AQ32+'min cases averted (1)'!J32","v":21521.893499584407},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98437487715193017},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97611676056602215},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98249823538182168},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98156063495191692},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98140636153917449},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98499598640477826},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98691509914445907},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98836295622072712},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98797497672474222},null,30,7.3612081683579512E-4,1.1251719357199441E-3,8.2453196637700531E-4,8.6870359952434409E-4,8.7597163009973445E-4,7.0685951406099657E-4,6.1644749930308792E-4,5.4823698063983075E-4,5.6651522307523262E-4,null,30,0,{"$f":"'Input data doses'!U34*SUM('min cases averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min cases averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min cases averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min cases averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min cases averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min cases averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min cases averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min cases averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,123916.10125220307,{"$f":"'min cases averted (1)'!AJ33+'min cases averted (1)'!C33","v":24956.021253636809},{"$f":"'min cases averted (1)'!AK33+'min cases averted (1)'!D33","v":27682.857019742161},{"$f":"'min cases averted (1)'!AL33+'min cases averted (1)'!E33","v":2726.1542275484671},{"$f":"'min cases averted (1)'!AM33+'min cases averted (1)'!F33","v":16728.673669047414},{"$f":"'min cases averted (1)'!AN33+'min cases averted (1)'!G33","v":6939.301670123371},{"$f":"'min cases averted (1)'!AO33+'min cases averted (1)'!H33","v":3097.9025313050765},{"$f":"'min cases averted (1)'!AP33+'min cases averted (1)'!I33","v":29678.654703154192},{"$f":"'min cases averted (1)'!AQ33+'min cases averted (1)'!J33","v":12106.536177645563},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98378332847746641},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.9752125693627629},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.98183563926905326},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.98086254239557624},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.98070242837385424},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98442795219217138},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98641972027084335},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98792239150394123},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98751972356302054},null,31,4.1408407212463195E-4,6.3293384228149034E-4,4.6381727893789686E-4,4.8866478943850739E-4,4.9275321572418219E-4,3.9762394882484042E-4,3.4676521153104324E-4,3.0839530175016657E-4,3.1867721320522709E-4,null,31,0,{"$f":"'Input data doses'!U35*SUM('min cases averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min cases averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min cases averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min cases averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min cases averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min cases averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min cases averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min cases averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,200656.63947362147,{"$f":"'min cases averted (1)'!AJ34+'min cases averted (1)'!C34","v":40411.143578470263},{"$f":"'min cases averted (1)'!AK34+'min cases averted (1)'!D34","v":44826.693258407031},{"$f":"'min cases averted (1)'!AL34+'min cases averted (1)'!E34","v":4414.446068419672},{"$f":"'min cases averted (1)'!AM34+'min cases averted (1)'!F34","v":27088.646328938899},{"$f":"'min cases averted (1)'!AN34+'min cases averted (1)'!G34","v":11236.771810522803},{"$f":"'min cases averted (1)'!AO34+'min cases averted (1)'!H34","v":5016.4159868405368},{"$f":"'min cases averted (1)'!AP34+'min cases averted (1)'!I34","v":48058.47712003476},{"$f":"'min cases averted (1)'!AQ34+'min cases averted (1)'!J34","v":19604.045321987502},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98282543706623338},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.97374841767904952},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.98076270114420216},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97973212508110807},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97956255339441378},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.9835081376155671},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98561755607231305},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98720898755846853},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98678253470202726},null,32,6.7052398786315208E-4,1.0249061785993939E-3,7.5105668739576385E-4,7.9129212012770983E-4,7.9791248560829794E-4,6.4387020362299569E-4,5.6151493897119023E-4,4.9938276183089409E-4,5.160322026952313E-4,null,32,0,{"$f":"'Input data doses'!U36*SUM('min cases averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min cases averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min cases averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min cases averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min cases averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min cases averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min cases averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min cases averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,211120.35297965456,{"$f":"'min cases averted (1)'!AJ35+'min cases averted (1)'!C35","v":42518.477928161039},{"$f":"'min cases averted (1)'!AK35+'min cases averted (1)'!D35","v":47164.286855654827},{"$f":"'min cases averted (1)'!AL35+'min cases averted (1)'!E35","v":4644.6477655524004},{"$f":"'min cases averted (1)'!AM35+'min cases averted (1)'!F35","v":28501.247652253369},{"$f":"'min cases averted (1)'!AN35+'min cases averted (1)'!G35","v":11822.739766860655},{"$f":"'min cases averted (1)'!AO35+'min cases averted (1)'!H35","v":5278.0088244913641},{"$f":"'min cases averted (1)'!AP35+'min cases averted (1)'!I35","v":50564.59970555926},{"$f":"'min cases averted (1)'!AQ35+'min cases averted (1)'!J35","v":20626.344481121643},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98181759414916758},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.97220791435410481},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97963381213141831},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97854275949085956},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97836323694695693},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98254035713943655},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98477356113057768},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98645838148243548},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98600690338998187},null,33,7.0549004194602827E-4,1.0783523274612513E-3,7.9022230894865879E-4,8.3255591317397167E-4,8.3952151321981428E-4,6.7744633329134836E-4,5.9079645921475334E-4,5.2542425322314355E-4,5.4294191843179895E-4,null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('min cases averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min cases averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min cases averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min cases averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min cases averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min cases averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min cases averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min cases averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,397320.49188300176,{"$f":"'min cases averted (1)'!AJ36+'min cases averted (1)'!C36","v":80018.161802531205},{"$f":"'min cases averted (1)'!AK36+'min cases averted (1)'!D36","v":88761.397886662598},{"$f":"'min cases averted (1)'!AL36+'min cases averted (1)'!E36","v":8741.050821426039},{"$f":"'min cases averted (1)'!AM36+'min cases averted (1)'!F36","v":53638.266404205249},{"$f":"'min cases averted (1)'!AN36+'min cases averted (1)'!G36","v":22249.947545448103},{"$f":"'min cases averted (1)'!AO36+'min cases averted (1)'!H36","v":9933.0122970750454},{"$f":"'min cases averted (1)'!AP36+'min cases averted (1)'!I36","v":95160.657621749895},{"$f":"'min cases averted (1)'!AQ36+'min cases averted (1)'!J36","v":38817.997503903658},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97992087202883293},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96930874556163227},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97750928585287522},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97630441858873052},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97610616890921609},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.98071903101249513},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98318519468146803},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98504576933428989},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98454719469741714},null,34,1.327705484234238E-3,2.0294181547307927E-3,1.4871683949801828E-3,1.5668386314902673E-3,1.5799476264185828E-3,1.2749282888589784E-3,1.1118565143767205E-3,9.8882850370185038E-4,1.0217960847953484E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('min cases averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min cases averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min cases averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min cases averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min cases averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min cases averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min cases averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min cases averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,437991.72073692625,{"$f":"'min cases averted (1)'!AJ37+'min cases averted (1)'!C37","v":88209.123601952902},{"$f":"'min cases averted (1)'!AK37+'min cases averted (1)'!D37","v":97847.350412629326},{"$f":"'min cases averted (1)'!AL37+'min cases averted (1)'!E37","v":9635.8178562123776},{"$f":"'min cases averted (1)'!AM37+'min cases averted (1)'!F37","v":59128.882299485056},{"$f":"'min cases averted (1)'!AN37+'min cases averted (1)'!G37","v":24527.536361267874},{"$f":"'min cases averted (1)'!AO37+'min cases averted (1)'!H37","v":10949.793018423159},{"$f":"'min cases averted (1)'!AP37+'min cases averted (1)'!I37","v":104901.66258648709},{"$f":"'min cases averted (1)'!AQ37+'min cases averted (1)'!J37","v":42791.554600468502},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97782999425580897},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96611280688224555},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97516728502608696},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.9738369526428563},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.97361805884727259},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97871126705201694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.98143423703287247},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98348855686189041},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98293806470011669},null,35,1.4636144411168406E-3,2.2371570755707238E-3,1.6394005787518002E-3,1.7272261621119589E-3,1.7416770433604279E-3,1.4054347723347787E-3,1.2256703540169335E-3,1.0900487306796834E-3,1.1263909981102979E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('min cases averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min cases averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min cases averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min cases averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min cases averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min cases averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min cases averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min cases averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,1443766.0583153907,{"$f":"'min cases averted (1)'!AJ38+'min cases averted (1)'!C38","v":290766.54343139898},{"$f":"'min cases averted (1)'!AK38+'min cases averted (1)'!D38","v":322537.33742765826},{"$f":"'min cases averted (1)'!AL38+'min cases averted (1)'!E38","v":31762.853282938595},{"$f":"'min cases averted (1)'!AM38+'min cases averted (1)'!F38","v":194908.41787257776},{"$f":"'min cases averted (1)'!AN38+'min cases averted (1)'!G38","v":80850.899265661879},{"$f":"'min cases averted (1)'!AO38+'min cases averted (1)'!H38","v":36094.151457884771},{"$f":"'min cases averted (1)'!AP38+'min cases averted (1)'!I38","v":345790.69131352828},{"$f":"'min cases averted (1)'!AQ38+'min cases averted (1)'!J38","v":141055.16426374219},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.97093776726188508},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.95557793242847167},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.96744727311222145},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96570336606110896},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96541642240824821},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.97209301076541355},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97566249957094797},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.97835546779469718},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9776338382421127},null,36,4.8245588957467056E-3,7.374412117641704E-3,5.4040083397058304E-3,5.6935106072231352E-3,5.7411455073170968E-3,4.6327794006223565E-3,4.0402162233471352E-3,3.5931623470352491E-3,3.7129585206027793E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('min cases averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min cases averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min cases averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min cases averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min cases averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min cases averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min cases averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min cases averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,763666.06329667463,{"$f":"'min cases averted (1)'!AJ39+'min cases averted (1)'!C39","v":153798.14498460214},{"$f":"'min cases averted (1)'!AK39+'min cases averted (1)'!D39","v":170602.9985404771},{"$f":"'min cases averted (1)'!AL39+'min cases averted (1)'!E39","v":16800.653392526841},{"$f":"'min cases averted (1)'!AM39+'min cases averted (1)'!F39","v":103094.91854505108},{"$f":"'min cases averted (1)'!AN39+'min cases averted (1)'!G39","v":42765.299544613779},{"$f":"'min cases averted (1)'!AO39+'min cases averted (1)'!H39","v":19091.651582416867},{"$f":"'min cases averted (1)'!AP39+'min cases averted (1)'!I39","v":182902.63470257586},{"$f":"'min cases averted (1)'!AQ39+'min cases averted (1)'!J39","v":74609.762004410935},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96729219059419536},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.95000561269211126},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.96336384763417404},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.96140118427092813},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.96107824630561256},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.9685923482479859},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.97260959498121635},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97564037008345961},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.97482821906670114},null,37,2.5519036673827887E-3,3.9006238154523183E-3,2.8583978346331494E-3,3.0115272531265891E-3,3.0367232718449756E-3,2.4504637621993114E-3,2.1370332128121442E-3,1.9005683978663159E-3,1.9639334227880591E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('min cases averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min cases averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min cases averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min cases averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min cases averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min cases averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min cases averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min cases averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,1067903.7419440153,{"$f":"'min cases averted (1)'!AJ40+'min cases averted (1)'!C40","v":215069.94015694398},{"$f":"'min cases averted (1)'!AK40+'min cases averted (1)'!D40","v":238569.69595029298},{"$f":"'min cases averted (1)'!AL40+'min cases averted (1)'!E40","v":23493.882322768335},{"$f":"'min cases averted (1)'!AM40+'min cases averted (1)'!F40","v":144167.00516244207},{"$f":"'min cases averted (1)'!AN40+'min cases averted (1)'!G40","v":59802.609548864857},{"$f":"'min cases averted (1)'!AO40+'min cases averted (1)'!H40","v":26697.593548600384},{"$f":"'min cases averted (1)'!AP40+'min cases averted (1)'!I40","v":255769.39633419298},{"$f":"'min cases averted (1)'!AQ40+'min cases averted (1)'!J40","v":104333.61891990964},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.96219424903036133},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.94221333098185789},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.95765362223914796},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.95538505202010604},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.95501177993257824},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.96369705332613764},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96834044071096048},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.97184360190829999},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.97090486649167929},null,38,3.5685590946838166E-3,5.4545971971773112E-3,3.9971577765182892E-3,4.2112925755755136E-3,4.246526461123998E-3,3.4267064452937956E-3,2.9884079891790935E-3,2.657737722611745E-3,2.7463468025153218E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('min cases averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min cases averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min cases averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min cases averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min cases averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min cases averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min cases averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min cases averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,1678782.3210726434,{"$f":"'min cases averted (1)'!AJ41+'min cases averted (1)'!C41","v":338097.52616126451},{"$f":"'min cases averted (1)'!AK41+'min cases averted (1)'!D41","v":375039.97052762849},{"$f":"'min cases averted (1)'!AL41+'min cases averted (1)'!E41","v":36933.211063598152},{"$f":"'min cases averted (1)'!AM41+'min cases averted (1)'!F41","v":226635.61334480689},{"$f":"'min cases averted (1)'!AN41+'min cases averted (1)'!G41","v":94011.809980068036},{"$f":"'min cases averted (1)'!AO41+'min cases averted (1)'!H41","v":41969.558026816085},{"$f":"'min cases averted (1)'!AP41+'min cases averted (1)'!I41","v":402078.50574211736},{"$f":"'min cases averted (1)'!AQ41+'min cases averted (1)'!J41","v":164016.12622634388},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.9541801052128237},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.92996358949094671},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.94867694665876356},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.94592748008058869},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.94547508097889521},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.95600147717217154},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.96162917972990003},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.96587494851818623},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.96473721796345935},null,39,5.6099006722763762E-3,8.5748190436378494E-3,6.2836729062690456E-3,6.6203003576620918E-3,6.6756892675780884E-3,5.3869033077763012E-3,4.6978826867423024E-3,4.1780573730795809E-3,4.3173539697539615E-3,null,39,0,{"$f":"'Input data doses'!U43*SUM('min cases averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min cases averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min cases averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min cases averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min cases averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min cases averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min cases averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min cases averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,2423919.4471336254,{"$f":"'min cases averted (1)'!AJ42+'min cases averted (1)'!C42","v":488164.04509575292},{"$f":"'min cases averted (1)'!AK42+'min cases averted (1)'!D42","v":541503.60448965186},{"$f":"'min cases averted (1)'!AL42+'min cases averted (1)'!E42","v":53326.227836939754},{"$f":"'min cases averted (1)'!AM42+'min cases averted (1)'!F42","v":327229.12536303943},{"$f":"'min cases averted (1)'!AN42+'min cases averted (1)'!G42","v":135739.48903948301},{"$f":"'min cases averted (1)'!AO42+'min cases averted (1)'!H42","v":60597.986178340638},{"$f":"'min cases averted (1)'!AP42+'min cases averted (1)'!I42","v":580543.34806196392},{"$f":"'min cases averted (1)'!AQ42+'min cases averted (1)'!J42","v":236815.62106845377},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.94260883786766636},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.91227673024215039},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.93571592232774692},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.93227211079351291},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.93170546370027085},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.94489017556841282},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.95193908721308851},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.95725707421495154},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.95583202339297724},null,40,8.0998871416101265E-3,1.2380801474157384E-2,9.0727170317116621E-3,9.5587585009530608E-3,9.6387320950370933E-3,7.7779111226311355E-3,6.7830647617680559E-3,6.0325120122642758E-3,6.233636199337457E-3,null,40,0,{"$f":"'Input data doses'!U44*SUM('min cases averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min cases averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min cases averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min cases averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min cases averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min cases averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min cases averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min cases averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,3521960.7050881246,{"$f":"'min cases averted (1)'!AJ43+'min cases averted (1)'!C43","v":709303.51522087038},{"$f":"'min cases averted (1)'!AK43+'min cases averted (1)'!D43","v":786806.021516687},{"$f":"'min cases averted (1)'!AL43+'min cases averted (1)'!E43","v":77483.13551193873},{"$f":"'min cases averted (1)'!AM43+'min cases averted (1)'!F43","v":475464.69518689683},{"$f":"'min cases averted (1)'!AN43+'min cases averted (1)'!G43","v":197229.79948493498},{"$f":"'min cases averted (1)'!AO43+'min cases averted (1)'!H43","v":88049.017627203124},{"$f":"'min cases averted (1)'!AP43+'min cases averted (1)'!I43","v":843530.86151126446},{"$f":"'min cases averted (1)'!AQ43+'min cases averted (1)'!J43","v":344093.65902832901},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.92579575897351984},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.88657768180869367},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.9168835232372935},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.91243082683524412},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.91169817713933909},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.92874542798734194},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.93785935980579516},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.94473528241478533},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.94289275456311139},null,41,1.1769155225902512E-2,1.7989333903419773E-2,1.3182679363317433E-2,1.3888898770788168E-2,1.400510059265222E-2,1.130132330674955E-2,9.8558091851053374E-3,8.765254260116347E-3,9.0574881809061588E-3,null,41,0,{"$f":"'Input data doses'!U45*SUM('min cases averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min cases averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min cases averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min cases averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min cases averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min cases averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min cases averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min cases averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,4961271.8019374367,{"$f":"'min cases averted (1)'!AJ44+'min cases averted (1)'!C44","v":978209.98557021737},{"$f":"'min cases averted (1)'!AK44+'min cases averted (1)'!D44","v":1118238.0534799872},{"$f":"'min cases averted (1)'!AL44+'min cases averted (1)'!E44","v":117116.56288299387},{"$f":"'min cases averted (1)'!AM44+'min cases averted (1)'!F44","v":674674.78902454593},{"$f":"'min cases averted (1)'!AN44+'min cases averted (1)'!G44","v":286138.73387399298},{"$f":"'min cases averted (1)'!AO44+'min cases averted (1)'!H44","v":124465.5231930218},{"$f":"'min cases averted (1)'!AP44+'min cases averted (1)'!I44","v":1177729.9539486039},{"$f":"'min cases averted (1)'!AQ44+'min cases averted (1)'!J44","v":484698.19996407378},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.90211172010824492},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.85113577963592335},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.89011821549260639},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.88244052036371678},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.88330824203775549},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.90532281313082952},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.91795634799044845},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.92725247300844948},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.92466620447672654},null,42,1.6578827205692447E-2,2.4809331520939143E-2,1.8735715421280923E-2,2.0993214530069144E-2,1.9872954571108561E-2,1.6395830399558699E-2,1.3932108270742691E-2,1.2237966584435128E-2,1.2758585060469394E-2,null,42,107793.66433363923,{"$f":"'Input data doses'!U46*SUM('min cases averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min cases averted (2)'!Z44:Z$84)*AK$2*O44","v":34215.23899032249},{"$f":"'Input data doses'!W46*SUM('min cases averted (2)'!AA44:AA$84)*AL$2*P44","v":11062.786361000248},{"$f":"'Input data doses'!X46*SUM('min cases averted (2)'!AB44:AB$84)*AM$2*Q44","v":19510.71045233171},{"$f":"'Input data doses'!Y46*SUM('min cases averted (2)'!AC44:AC$84)*AN$2*R44","v":14872.769076374294},{"$f":"'Input data doses'!Z46*SUM('min cases averted (2)'!AD44:AD$84)*AO$2*S44","v":3118.9955985897504},{"$f":"'Input data doses'!AA46*SUM('min cases averted (2)'!AE44:AE$84)*AP$2*T44","v":14630.187651734204},{"$f":"'Input data doses'!AB46*SUM('min cases averted (2)'!AF44:AF$84)*AQ$2*U44","v":10382.97620328652}]
[43,{"$f":"SUM(C45:J45)","v":6130484.3277906897},{"$f":"'min cases averted (1)'!AJ45+'min cases averted (1)'!C45","v":1214578.3515076006},{"$f":"'min cases averted (1)'!AK45+'min cases averted (1)'!D45","v":1378906.5774314241},{"$f":"'min cases averted (1)'!AL45+'min cases averted (1)'!E45","v":142442.21258223802},{"$f":"'min cases averted (1)'!AM45+'min cases averted (1)'!F45","v":832197.60313290509},{"$f":"'min cases averted (1)'!AN45+'min cases averted (1)'!G45","v":351292.1228857995},{"$f":"'min cases averted (1)'!AO45+'min cases averted (1)'!H45","v":153697.05098968511},{"$f":"'min cases averted (1)'!AP45+'min cases averted (1)'!I45","v":1458351.1035049423},{"$f":"'min cases averted (1)'!AQ45+'min cases averted (1)'!J45","v":599019.30575609487},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.87284611344955454},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.80712992429781416},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.85711374137256546},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.84596501677425762},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.84828983564555061},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.8765669016710963},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.89337898597600796},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.90560398363733752},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.90214073320432608},null,43,2.048592466108333E-2,3.0804098736676448E-2,2.3103131884028651E-2,2.553285251262144E-2,2.4512884474543428E-2,2.0129138021813275E-2,1.7204153410108405E-2,1.5153942559778378E-2,1.5767829890680301E-2,null,43,103090.5238544927,{"$f":"'Input data doses'!U47*SUM('min cases averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min cases averted (2)'!Z45:Z$84)*AK$2*O45","v":32627.411385004452},{"$f":"'Input data doses'!W47*SUM('min cases averted (2)'!AA45:AA$84)*AL$2*P45","v":10467.210591662884},{"$f":"'Input data doses'!X47*SUM('min cases averted (2)'!AB45:AB$84)*AM$2*Q45","v":18550.471379910272},{"$f":"'Input data doses'!Y47*SUM('min cases averted (2)'!AC45:AC$84)*AN$2*R45","v":14257.077056630244},{"$f":"'Input data doses'!Z47*SUM('min cases averted (2)'!AD45:AD$84)*AO$2*S45","v":3006.2365613418265},{"$f":"'Input data doses'!AA47*SUM('min cases averted (2)'!AE45:AE$84)*AP$2*T45","v":14152.534946782831},{"$f":"'Input data doses'!AB47*SUM('min cases averted (2)'!AF45:AF$84)*AQ$2*U45","v":10029.581933160198}]
[44,5072118.4046327071,{"$f":"'min cases averted (1)'!AJ46+'min cases averted (1)'!C46","v":1003545.7651137487},{"$f":"'min cases averted (1)'!AK46+'min cases averted (1)'!D46","v":1141393.4792876174},{"$f":"'min cases averted (1)'!AL46+'min cases averted (1)'!E46","v":118315.09417898224},{"$f":"'min cases averted (1)'!AM46+'min cases averted (1)'!F46","v":688747.29193909583},{"$f":"'min cases averted (1)'!AN46+'min cases averted (1)'!G46","v":291206.87572464359},{"$f":"'min cases averted (1)'!AO46+'min cases averted (1)'!H46","v":127207.5088492598},{"$f":"'min cases averted (1)'!AP46+'min cases averted (1)'!I46","v":1206022.7285874081},{"$f":"'min cases averted (1)'!AQ46+'min cases averted (1)'!J46","v":495679.66095195117},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.84863291687006337},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.77077007175314172},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.82979420271454862},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.81566779964895431},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.81930773754786834},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.85272942115484329},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.87303750918246015},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.88770118220742422},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.88350123718842866},null,44,1.6949237605643784E-2,2.5451896781270744E-2,1.9123677060611868E-2,2.1208051987712286E-2,2.028746866837753E-2,1.6686236361377088E-2,1.4239033755483457E-2,1.2531961000939328E-2,1.3047647211128185E-2,null,44,92411.088360408728,{"$f":"'Input data doses'!U48*SUM('min cases averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min cases averted (2)'!Z46:Z$84)*AK$2*O46","v":29175.254565375199},{"$f":"'Input data doses'!W48*SUM('min cases averted (2)'!AA46:AA$84)*AL$2*P46","v":9303.5799115209975},{"$f":"'Input data doses'!X48*SUM('min cases averted (2)'!AB46:AB$84)*AM$2*Q46","v":16537.223386886883},{"$f":"'Input data doses'!Y48*SUM('min cases averted (2)'!AC46:AC$84)*AN$2*R46","v":12823.227846421445},{"$f":"'Input data doses'!Z48*SUM('min cases averted (2)'!AD46:AD$84)*AO$2*S46","v":2712.2835019467593},{"$f":"'Input data doses'!AA48*SUM('min cases averted (2)'!AE46:AE$84)*AP$2*T46","v":12798.697960614709},{"$f":"'Input data doses'!AB48*SUM('min cases averted (2)'!AF46:AF$84)*AQ$2*U46","v":9060.821187642734}]
[45,3602623.1323683327,{"$f":"'min cases averted (1)'!AJ47+'min cases averted (1)'!C47","v":709211.83327121718},{"$f":"'min cases averted (1)'!AK47+'min cases averted (1)'!D47","v":812776.20506892109},{"$f":"'min cases averted (1)'!AL47+'min cases averted (1)'!E47","v":86266.060758514519},{"$f":"'min cases averted (1)'!AM47+'min cases averted (1)'!F47","v":490080.3223429629},{"$f":"'min cases averted (1)'!AN47+'min cases averted (1)'!G47","v":209162.24439555869},{"$f":"'min cases averted (1)'!AO47+'min cases averted (1)'!H47","v":90422.645787714544},{"$f":"'min cases averted (1)'!AP47+'min cases averted (1)'!I47","v":852854.52081492881},{"$f":"'min cases averted (1)'!AQ47+'min cases averted (1)'!J47","v":351849.29992851499},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.83143477298876467},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.74507434508366044},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.81034020077951441},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.79357745190860984},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.79868543362867794},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.83560791290368031},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.85857822004504303},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.87504098536964381},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.87027032589459297},null,45,1.2038700716909087E-2,1.7987008668636867E-2,1.3617801354523928E-2,1.5463243418241098E-2,1.4435612743433348E-2,1.1985055775814079E-2,1.0121502396191947E-2,8.8621377864462562E-3,9.2616379056850266E-3,null,45,101410.73380458233,{"$f":"'Input data doses'!U49*SUM('min cases averted (2)'!Y47:Y$84)*AJ$2*N47","v":3386.2404989890861},{"$f":"'Input data doses'!V49*SUM('min cases averted (2)'!Z47:Z$84)*AK$2*O47","v":30908.760152834879},{"$f":"'Input data doses'!W49*SUM('min cases averted (2)'!AA47:AA$84)*AL$2*P47","v":9775.2979681259912},{"$f":"'Input data doses'!X49*SUM('min cases averted (2)'!AB47:AB$84)*AM$2*Q47","v":17471.139438091079},{"$f":"'Input data doses'!Y49*SUM('min cases averted (2)'!AC47:AC$84)*AN$2*R47","v":13645.734095682394},{"$f":"'Input data doses'!Z49*SUM('min cases averted (2)'!AD47:AD$84)*AO$2*S47","v":2891.9324877642225},{"$f":"'Input data doses'!AA49*SUM('min cases averted (2)'!AE47:AE$84)*AP$2*T47","v":13667.213804444165},{"$f":"'Input data doses'!AB49*SUM('min cases averted (2)'!AF47:AF$84)*AQ$2*U47","v":9664.4153586505181}]
[46,1921001.9152825149,{"$f":"'min cases averted (1)'!AJ48+'min cases averted (1)'!C48","v":380677.5141230732},{"$f":"'min cases averted (1)'!AK48+'min cases averted (1)'!D48","v":434786.62095676444},{"$f":"'min cases averted (1)'!AL48+'min cases averted (1)'!E48","v":44120.778620134064},{"$f":"'min cases averted (1)'!AM48+'min cases averted (1)'!F48","v":259977.00419654491},{"$f":"'min cases averted (1)'!AN48+'min cases averted (1)'!G48","v":111873.49923207489},{"$f":"'min cases averted (1)'!AO48+'min cases averted (1)'!H48","v":48367.688487988875},{"$f":"'min cases averted (1)'!AP48+'min cases averted (1)'!I48","v":454822.19628142781},{"$f":"'min cases averted (1)'!AQ48+'min cases averted (1)'!J48","v":186376.61338450669},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.82226432520074955},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.73128187167412095},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.79993347416440308},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.78227934308430824},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.78774574772798611},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.82645022268227486},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.85084384790116396},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.868289378394972},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.86326183549987867},null,46,6.4193134516105409E-3,9.6547313866776983E-3,7.2847086305778824E-3,7.9086761770111556E-3,7.657780130484273E-3,6.4103831549838812E-3,5.4140605007153998E-3,4.7261248822702629E-3,4.9059432762999728E-3,null,46,68271.105044826138,{"$f":"'Input data doses'!U50*SUM('min cases averted (2)'!Y48:Y$84)*AJ$2*N48","v":7252.0850520209706},{"$f":"'Input data doses'!V50*SUM('min cases averted (2)'!Z48:Z$84)*AK$2*O48","v":21160.169556032452},{"$f":"'Input data doses'!W50*SUM('min cases averted (2)'!AA48:AA$84)*AL$2*P48","v":3474.6886796983435},{"$f":"'Input data doses'!X50*SUM('min cases averted (2)'!AB48:AB$84)*AM$2*Q48","v":9853.3013431459549},{"$f":"'Input data doses'!Y50*SUM('min cases averted (2)'!AC48:AC$84)*AN$2*R48","v":8449.2310506268495},{"$f":"'Input data doses'!Z50*SUM('min cases averted (2)'!AD48:AD$84)*AO$2*S48","v":2059.0189069208504},{"$f":"'Input data doses'!AA50*SUM('min cases averted (2)'!AE48:AE$84)*AP$2*T48","v":10753.96305418235},{"$f":"'Input data doses'!AB50*SUM('min cases averted (2)'!AF48:AF$84)*AQ$2*U48","v":5268.6474021983713}]
[47,1256825.552060405,{"$f":"'min cases averted (1)'!AJ49+'min cases averted (1)'!C49","v":248306.81841834181},{"$f":"'min cases averted (1)'!AK49+'min cases averted (1)'!D49","v":285117.49574320758},{"$f":"'min cases averted (1)'!AL49+'min cases averted (1)'!E49","v":29082.370899468358},{"$f":"'min cases averted (1)'!AM49+'min cases averted (1)'!F49","v":170159.03299673423},{"$f":"'min cases averted (1)'!AN49+'min cases averted (1)'!G49","v":73705.137052676248},{"$f":"'min cases averted (1)'!AO49+'min cases averted (1)'!H49","v":31688.149085709581},{"$f":"'min cases averted (1)'!AP49+'min cases averted (1)'!I49","v":296972.09280313173},{"$f":"'min cases averted (1)'!AQ49+'min cases averted (1)'!J49","v":121794.45506113558},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.81626451176375048},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.72228537184583019},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.79310911552876839},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.77483215376519332},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.78058555146407949},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.82041690096186926},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.84577666472079627},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.86388097689336218},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.85868188712049476},null,47,4.1998694058994089E-3,6.2975498798034735E-3,4.7770510449442636E-3,5.2130325233804547E-3,5.0121373847346095E-3,4.2233252042838711E-3,3.5470282262573881E-3,3.0858810511268492E-3,3.2059638655687057E-3,null,47,52637.884839210921,{"$f":"'Input data doses'!U51*SUM('min cases averted (2)'!Y49:Y$84)*AJ$2*N49","v":5585.4431667665758},{"$f":"'Input data doses'!V51*SUM('min cases averted (2)'!Z49:Z$84)*AK$2*O49","v":16297.543775641945},{"$f":"'Input data doses'!W51*SUM('min cases averted (2)'!AA49:AA$84)*AL$2*P49","v":2665.1496739452518},{"$f":"'Input data doses'!X51*SUM('min cases averted (2)'!AB49:AB$84)*AM$2*Q49","v":7594.5995172751318},{"$f":"'Input data doses'!Y51*SUM('min cases averted (2)'!AC49:AC$84)*AN$2*R49","v":6502.1302038646045},{"$f":"'Input data doses'!Z51*SUM('min cases averted (2)'!AD49:AD$84)*AO$2*S49","v":1589.80121047527},{"$f":"'Input data doses'!AA51*SUM('min cases averted (2)'!AE49:AE$84)*AP$2*T49","v":8325.9032096195206},{"$f":"'Input data doses'!AB51*SUM('min cases averted (2)'!AF49:AF$84)*AQ$2*U49","v":4077.3140816226255}]
[48,955497.18091290351,{"$f":"'min cases averted (1)'!AJ50+'min cases averted (1)'!C50","v":188522.31818830621},{"$f":"'min cases averted (1)'!AK50+'min cases averted (1)'!D50","v":216969.45413993875},{"$f":"'min cases averted (1)'!AL50+'min cases averted (1)'!E50","v":22178.800638081462},{"$f":"'min cases averted (1)'!AM50+'min cases averted (1)'!F50","v":129382.01259508176},{"$f":"'min cases averted (1)'!AN50+'min cases averted (1)'!G50","v":56201.496340136633},{"$f":"'min cases averted (1)'!AO50+'min cases averted (1)'!H50","v":24105.871904204691},{"$f":"'min cases averted (1)'!AP50+'min cases averted (1)'!I50","v":225586.34290085803},{"$f":"'min cases averted (1)'!AQ50+'min cases averted (1)'!J50","v":92550.884206295974},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.81170317481793663},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.71545494723641578},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.78791589732877976},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.76915277749309852},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.77514122925041362},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.81581638433375558},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.84192194703656997},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.8605322609806989},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.85520161150434792},null,48,3.192935862069716E-3,4.7812972265901428E-3,3.6352527399920987E-3,3.9755633904663325E-3,3.8110255495660893E-3,3.2203616396796089E-3,2.6983023789584112E-3,2.3441011388643873E-3,2.4361929313028267E-3,null,48,42491.857300719654,{"$f":"'Input data doses'!U52*SUM('min cases averted (2)'!Y50:Y$84)*AJ$2*N50","v":4513.4249395504503},{"$f":"'Input data doses'!V52*SUM('min cases averted (2)'!Z50:Z$84)*AK$2*O50","v":13140.555840465069},{"$f":"'Input data doses'!W52*SUM('min cases averted (2)'!AA50:AA$84)*AL$2*P50","v":2137.5483289445319},{"$f":"'Input data doses'!X52*SUM('min cases averted (2)'!AB50:AB$84)*AM$2*Q50","v":6131.7954049242198},{"$f":"'Input data doses'!Y52*SUM('min cases averted (2)'!AC50:AC$84)*AN$2*R50","v":5230.4631644316969},{"$f":"'Input data doses'!Z52*SUM('min cases averted (2)'!AD50:AD$84)*AO$2*S50","v":1284.5368802778876},{"$f":"'Input data doses'!AA52*SUM('min cases averted (2)'!AE50:AE$84)*AP$2*T50","v":6749.9208973476316},{"$f":"'Input data doses'!AB52*SUM('min cases averted (2)'!AF50:AF$84)*AQ$2*U50","v":3303.6118447781673}]
[49,611251.2150126202,{"$f":"'min cases averted (1)'!AJ51+'min cases averted (1)'!C51","v":119873.30635474079},{"$f":"'min cases averted (1)'!AK51+'min cases averted (1)'!D51","v":139444.72324267877},{"$f":"'min cases averted (1)'!AL51+'min cases averted (1)'!E51","v":14400.786322265551},{"$f":"'min cases averted (1)'!AM51+'min cases averted (1)'!F51","v":82837.651984156575},{"$f":"'min cases averted (1)'!AN51+'min cases averted (1)'!G51","v":36451.566454741478},{"$f":"'min cases averted (1)'!AO51+'min cases averted (1)'!H51","v":15462.259723073508},{"$f":"'min cases averted (1)'!AP51+'min cases averted (1)'!I51","v":143718.49683915329},{"$f":"'min cases averted (1)'!AQ51+'min cases averted (1)'!J51","v":59062.424091810302},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.80878519368109347},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.71111177137476811},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.7845782529700065},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.76546513515964654},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.77165546751445491},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.8128325485194754},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.83944941062596057},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.85839883210765378},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.85298063310786842},null,49,2.0425867957902266E-3,3.0402231031533351E-3,2.336351051141244E-3,2.5813496334164097E-3,2.4400332151710974E-3,2.0886850699960583E-3,1.7307754874265591E-3,1.4934002111315564E-3,1.554684877535614E-3,null,49,34881.45265142744,{"$f":"'Input data doses'!U53*SUM('min cases averted (2)'!Y51:Y$84)*AJ$2*N51","v":3716.9161489075232},{"$f":"'Input data doses'!V53*SUM('min cases averted (2)'!Z51:Z$84)*AK$2*O51","v":10773.529427314763},{"$f":"'Input data doses'!W53*SUM('min cases averted (2)'!AA51:AA$84)*AL$2*P51","v":1741.6961095849808},{"$f":"'Input data doses'!X53*SUM('min cases averted (2)'!AB51:AB$84)*AM$2*Q51","v":5037.0610121669115},{"$f":"'Input data doses'!Y53*SUM('min cases averted (2)'!AC51:AC$84)*AN$2*R51","v":4272.9266337817544},{"$f":"'Input data doses'!Z53*SUM('min cases averted (2)'!AD51:AD$84)*AO$2*S51","v":1054.7143903724727},{"$f":"'Input data doses'!AA53*SUM('min cases averted (2)'!AE51:AE$84)*AP$2*T51","v":5563.4474386753718},{"$f":"'Input data doses'!AB53*SUM('min cases averted (2)'!AF51:AF$84)*AQ$2*U51","v":2721.1614906236632}]
[50,587858.88699928147,{"$f":"'min cases averted (1)'!AJ52+'min cases averted (1)'!C52","v":119542.45562485141},{"$f":"'min cases averted (1)'!AK52+'min cases averted (1)'!D52","v":131594.48901972032},{"$f":"'min cases averted (1)'!AL52+'min cases averted (1)'!E52","v":12887.025460042372},{"$f":"'min cases averted (1)'!AM52+'min cases averted (1)'!F52","v":79690.545505407572},{"$f":"'min cases averted (1)'!AN52+'min cases averted (1)'!G52","v":33211.363595581148},{"$f":"'min cases averted (1)'!AO52+'min cases averted (1)'!H52","v":14591.489733832444},{"$f":"'min cases averted (1)'!AP52+'min cases averted (1)'!I52","v":139414.08376834603},{"$f":"'min cases averted (1)'!AQ52+'min cases averted (1)'!J52","v":56927.434291500249},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.80597888246033922},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.70678058269314881},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.78142850593255186},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.76216512503691802},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.76830213424646754},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.81011394776302748},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.83711611715540157},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.85632930008385733},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.85083993868713348},null,50,1.9644178545279124E-3,3.0318320771335122E-3,2.2048229262182605E-3,2.3100070859099369E-3,2.3473332875911072E-3,1.9030205295135626E-3,1.633305429391242E-3,1.4486724166575069E-3,1.4984860945145312E-3,null,50,24612.424419885592,{"$f":"'Input data doses'!U54*SUM('min cases averted (2)'!Y52:Y$84)*AJ$2*N52","v":6187.9131565482485},{"$f":"'Input data doses'!V54*SUM('min cases averted (2)'!Z52:Z$84)*AK$2*O52","v":5757.5663623077826},{"$f":"'Input data doses'!W54*SUM('min cases averted (2)'!AA52:AA$84)*AL$2*P52","v":487.70833611126699},{"$f":"'Input data doses'!X54*SUM('min cases averted (2)'!AB52:AB$84)*AM$2*Q52","v":3658.9728781048784},{"$f":"'Input data doses'!Y54*SUM('min cases averted (2)'!AC52:AC$84)*AN$2*R52","v":1676.0799901362209},{"$f":"'Input data doses'!Z54*SUM('min cases averted (2)'!AD52:AD$84)*AO$2*S52","v":504.74636604721582},{"$f":"'Input data doses'!AA54*SUM('min cases averted (2)'!AE52:AE$84)*AP$2*T52","v":4459.5276180479095},{"$f":"'Input data doses'!AB54*SUM('min cases averted (2)'!AF52:AF$84)*AQ$2*U52","v":1879.9097125820692}]
[51,489702.70191241504,{"$f":"'min cases averted (1)'!AJ53+'min cases averted (1)'!C53","v":99592.148766954546},{"$f":"'min cases averted (1)'!AK53+'min cases averted (1)'!D53","v":109626.38741103146},{"$f":"'min cases averted (1)'!AL53+'min cases averted (1)'!E53","v":10734.479756196948},{"$f":"'min cases averted (1)'!AM53+'min cases averted (1)'!F53","v":66389.021987477783},{"$f":"'min cases averted (1)'!AN53+'min cases averted (1)'!G53","v":27671.419623229925},{"$f":"'min cases averted (1)'!AO53+'min cases averted (1)'!H53","v":12153.908446110263},{"$f":"'min cases averted (1)'!AP53+'min cases averted (1)'!I53","v":116119.14774591783},{"$f":"'min cases averted (1)'!AQ53+'min cases averted (1)'!J53","v":47416.188175496216},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.80364114764403782},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.70317222125149281},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.77880457090649613},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.75941632222221811},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.7655085215958346},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.80784883323067169},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.83517261202080761},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.85460556968058299},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.84905690436030867},null,51,1.6364143714110153E-3,2.5258530091591537E-3,1.8367545182390249E-3,1.9241619702899376E-3,1.9555288554430825E-3,1.5855801726490221E-3,1.360453594215846E-3,1.2066112822920042E-3,1.2481240287773546E-3,null,51,20830.429036998943,{"$f":"'Input data doses'!U55*SUM('min cases averted (2)'!Y53:Y$84)*AJ$2*N53","v":5226.179367657418},{"$f":"'Input data doses'!V55*SUM('min cases averted (2)'!Z53:Z$84)*AK$2*O53","v":4872.1520386044158},{"$f":"'Input data doses'!W55*SUM('min cases averted (2)'!AA53:AA$84)*AL$2*P53","v":412.94665108358237},{"$f":"'Input data doses'!X55*SUM('min cases averted (2)'!AB53:AB$84)*AM$2*Q53","v":3095.2783562531067},{"$f":"'Input data doses'!Y55*SUM('min cases averted (2)'!AC53:AC$84)*AN$2*R53","v":1418.4553760088388},{"$f":"'Input data doses'!Z55*SUM('min cases averted (2)'!AD53:AD$84)*AO$2*S53","v":427.83060274854455},{"$f":"'Input data doses'!AA55*SUM('min cases averted (2)'!AE53:AE$84)*AP$2*T53","v":3782.807289917444},{"$f":"'Input data doses'!AB55*SUM('min cases averted (2)'!AF53:AF$84)*AQ$2*U53","v":1594.779354725594}]
[52,483707.7060647023,{"$f":"'min cases averted (1)'!AJ54+'min cases averted (1)'!C54","v":98234.569820344885},{"$f":"'min cases averted (1)'!AK54+'min cases averted (1)'!D54","v":108253.85166089803},{"$f":"'min cases averted (1)'!AL54+'min cases averted (1)'!E54","v":10608.30583477548},{"$f":"'min cases averted (1)'!AM54+'min cases averted (1)'!F54","v":65537.90158469048},{"$f":"'min cases averted (1)'!AN54+'min cases averted (1)'!G54","v":27299.726440674494},{"$f":"'min cases averted (1)'!AO54+'min cases averted (1)'!H54","v":12017.536299173744},{"$f":"'min cases averted (1)'!AP54+'min cases averted (1)'!I54","v":114860.37778211471},{"$f":"'min cases averted (1)'!AQ54+'min cases averted (1)'!J54","v":46895.436642030465},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.8013320316416862},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.69961304677472924},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.77621348786721422},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.7566998290525333},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.76275072361234475},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.80561414459047653},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.83325091386040306},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.85290052508494218},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.84729345233007169},null,52,1.6163812016461053E-3,2.4914221337345348E-3,1.8137581274973514E-3,1.9015452187793312E-3,1.930458588442902E-3,1.564282048136684E-3,1.3451887122831459E-3,1.193531216948616E-3,1.2344164211658859E-3,null,52,17689.894162234807,{"$f":"'Input data doses'!U56*SUM('min cases averted (2)'!Y54:Y$84)*AJ$2*N54","v":4428.723381690369},{"$f":"'Input data doses'!V56*SUM('min cases averted (2)'!Z54:Z$84)*AK$2*O54","v":4136.8375244259769},{"$f":"'Input data doses'!W56*SUM('min cases averted (2)'!AA54:AA$84)*AL$2*P54","v":350.86685286389564},{"$f":"'Input data doses'!X56*SUM('min cases averted (2)'!AB54:AB$84)*AM$2*Q54","v":2627.25196947214},{"$f":"'Input data doses'!Y56*SUM('min cases averted (2)'!AC54:AC$84)*AN$2*R54","v":1204.358885336798},{"$f":"'Input data doses'!Z56*SUM('min cases averted (2)'!AD54:AD$84)*AO$2*S54","v":363.90957582232568},{"$f":"'Input data doses'!AA56*SUM('min cases averted (2)'!AE54:AE$84)*AP$2*T54","v":3220.2084998086066},{"$f":"'Input data doses'!AB56*SUM('min cases averted (2)'!AF54:AF$84)*AQ$2*U54","v":1357.7374728146965}]
[1,334385.95271102776,{"$f":"'min cases averted (1)'!AJ55+'min cases averted (1)'!C55","v":68018.355074732695},{"$f":"'min cases averted (1)'!AK55+'min cases averted (1)'!D55","v":74862.505718066095},{"$f":"'min cases averted (1)'!AL55+'min cases averted (1)'!E55","v":7328.8820858388217},{"$f":"'min cases averted (1)'!AM55+'min cases averted (1)'!F55","v":45338.678236381522},{"$f":"'min cases averted (1)'!AN55+'min cases averted (1)'!G55","v":18901.929431970064},{"$f":"'min cases averted (1)'!AO55+'min cases averted (1)'!H55","v":8297.5371802110058},{"$f":"'min cases averted (1)'!AP55+'min cases averted (1)'!I55","v":79268.431524861619},{"$f":"'min cases averted (1)'!AQ55+'min cases averted (1)'!J55","v":32369.633458965945},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.79973574540376691},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.69714864759452033},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.77442163505211203},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.75482310543259945},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.76084289756984003},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.80406687901361484},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.83192407268945556},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.85172382504802624},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.84607622737326038},null,1,1.1174003665435307E-3,1.7250794261462446E-3,1.254296970571485E-3,1.3137065339537562E-3,1.3354782297533543E-3,1.0830859038031687E-3,9.287888196632271E-4,8.2369002584116576E-4,8.5205746976787697E-4,null,1,14623.937803527158,{"$f":"'Input data doses'!U57*SUM('min cases averted (2)'!Y55:Y$84)*AJ$2*N55","v":3655.3159094733232},{"$f":"'Input data doses'!V57*SUM('min cases averted (2)'!Z55:Z$84)*AK$2*O55","v":3418.8212787718985},{"$f":"'Input data doses'!W57*SUM('min cases averted (2)'!AA55:AA$84)*AL$2*P55","v":290.26522979308419},{"$f":"'Input data doses'!X57*SUM('min cases averted (2)'!AB55:AB$84)*AM$2*Q55","v":2170.8010215423628},{"$f":"'Input data doses'!Y57*SUM('min cases averted (2)'!AC55:AC$84)*AN$2*R55","v":995.09966611474306},{"$f":"'Input data doses'!Z57*SUM('min cases averted (2)'!AD55:AD$84)*AO$2*S55","v":301.19405651395817},{"$f":"'Input data doses'!AA57*SUM('min cases averted (2)'!AE55:AE$84)*AP$2*T55","v":2667.4811996154876},{"$f":"'Input data doses'!AB57*SUM('min cases averted (2)'!AF55:AF$84)*AQ$2*U55","v":1124.9594417022995}]
[2,298376.87276837463,{"$f":"'min cases averted (1)'!AJ56+'min cases averted (1)'!C56","v":60532.611994749903},{"$f":"'min cases averted (1)'!AK56+'min cases averted (1)'!D56","v":66494.959235163376},{"$f":"'min cases averted (1)'!AL56+'min cases averted (1)'!E56","v":6607.7310656537838},{"$f":"'min cases averted (1)'!AM56+'min cases averted (1)'!F56","v":40247.440006536897},{"$f":"'min cases averted (1)'!AN56+'min cases averted (1)'!G56","v":16728.730471316325},{"$f":"'min cases averted (1)'!AO56+'min cases averted (1)'!H56","v":7400.5202499441157},{"$f":"'min cases averted (1)'!AP56+'min cases averted (1)'!I56","v":71170.299861501961},{"$f":"'min cases averted (1)'!AQ56+'min cases averted (1)'!J56","v":29194.579883508286},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.798311358727676},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.69495546725059909},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.77283006155677192},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.75313104860594571},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.75914930796433167},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.80269750617281443},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.83074067154996145},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.85066733770668046},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.84497839686236276},null,2,9.9707067326365822E-4,1.5352262407449409E-3,1.1141014467381412E-3,1.1844397786576011E-3,1.1855127238557975E-3,9.5856098856024702E-4,8.2838079764586394E-4,7.395411389420248E-4,7.6848135762835055E-4,null,2,8063.7630426181804,{"$f":"'Input data doses'!U58*SUM('min cases averted (2)'!Y56:Y$84)*AJ$2*N56","v":2082.4211619271432},{"$f":"'Input data doses'!V58*SUM('min cases averted (2)'!Z56:Z$84)*AK$2*O56","v":1630.6673138962069},{"$f":"'Input data doses'!W58*SUM('min cases averted (2)'!AA56:AA$84)*AL$2*P56","v":218.92915608164654},{"$f":"'Input data doses'!X58*SUM('min cases averted (2)'!AB56:AB$84)*AM$2*Q56","v":1052.536167961473},{"$f":"'Input data doses'!Y58*SUM('min cases averted (2)'!AC56:AC$84)*AN$2*R56","v":469.37304247951562},{"$f":"'Input data doses'!Z58*SUM('min cases averted (2)'!AD56:AD$84)*AO$2*S56","v":141.44469133904312},{"$f":"'Input data doses'!AA58*SUM('min cases averted (2)'!AE56:AE$84)*AP$2*T56","v":1635.0970024064748},{"$f":"'Input data doses'!AB58*SUM('min cases averted (2)'!AF56:AF$84)*AQ$2*U56","v":833.29450652667799}]
[3,395305.71760165715,{"$f":"'min cases averted (1)'!AJ57+'min cases averted (1)'!C57","v":79985.294478920274},{"$f":"'min cases averted (1)'!AK57+'min cases averted (1)'!D57","v":88173.168362296841},{"$f":"'min cases averted (1)'!AL57+'min cases averted (1)'!E57","v":8733.6542687305409},{"$f":"'min cases averted (1)'!AM57+'min cases averted (1)'!F57","v":53337.666976550936},{"$f":"'min cases averted (1)'!AN57+'min cases averted (1)'!G57","v":22154.014749066475},{"$f":"'min cases averted (1)'!AO57+'min cases averted (1)'!H57","v":9832.6358710704299},{"$f":"'min cases averted (1)'!AP57+'min cases averted (1)'!I57","v":94430.559286373085},{"$f":"'min cases averted (1)'!AQ57+'min cases averted (1)'!J57","v":38658.723608648594},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.79642425470412959},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.69205748928676791},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.77071961469914918},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.75089460175600475},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.75690488898118957},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.80088403286926169},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.82916835607739148},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.84926556350147975},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.8435246774918741},null,3,1.3209728164824245E-3,2.0285845746818281E-3,1.4773128003358984E-3,1.5655127949587198E-3,1.5710932881995538E-3,1.2694313124869462E-3,1.1006208307990462E-3,9.8124194364049093E-4,1.0176035593420362E-3,null,3,6845.2250209540816,{"$f":"'Input data doses'!U59*SUM('min cases averted (2)'!Y57:Y$84)*AJ$2*N57","v":1764.4126963130648},{"$f":"'Input data doses'!V59*SUM('min cases averted (2)'!Z57:Z$84)*AK$2*O57","v":1384.5891273781751},{"$f":"'Input data doses'!W59*SUM('min cases averted (2)'!AA57:AA$84)*AL$2*P57","v":185.66339304078451},{"$f":"'Input data doses'!X59*SUM('min cases averted (2)'!AB57:AB$84)*AM$2*Q57","v":893.510450982267},{"$f":"'Input data doses'!Y59*SUM('min cases averted (2)'!AC57:AC$84)*AN$2*R57","v":398.59052896691952},{"$f":"'Input data doses'!Z59*SUM('min cases averted (2)'!AD57:AD$84)*AO$2*S57","v":120.26024080566506},{"$f":"'Input data doses'!AA59*SUM('min cases averted (2)'!AE57:AE$84)*AP$2*T57","v":1390.1331018172737},{"$f":"'Input data doses'!AB59*SUM('min cases averted (2)'!AF57:AF$84)*AQ$2*U57","v":708.06548164993148}]
[4,182454.64069891043,{"$f":"'min cases averted (1)'!AJ58+'min cases averted (1)'!C58","v":37031.081604605191},{"$f":"'min cases averted (1)'!AK58+'min cases averted (1)'!D58","v":40654.23560784867},{"$f":"'min cases averted (1)'!AL58+'min cases averted (1)'!E58","v":4042.3700264729014},{"$f":"'min cases averted (1)'!AM58+'min cases averted (1)'!F58","v":24609.336497687815},{"$f":"'min cases averted (1)'!AN58+'min cases averted (1)'!G58","v":10230.515150161096},{"$f":"'min cases averted (1)'!AO58+'min cases averted (1)'!H58","v":4522.9748235953912},{"$f":"'min cases averted (1)'!AP58+'min cases averted (1)'!I58","v":43509.284607728434},{"$f":"'min cases averted (1)'!AQ58+'min cases averted (1)'!J58","v":17854.842380810911},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.79555325569944391},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.69071580192828397},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.76974654539267828},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.74985946280570648},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.75586934196294009},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.80004658799452666},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.82844509698487201},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.84861969003307336},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.84285326551022766},null,4,6.0969930327999422E-4,9.3918115093873621E-4,6.811485145295943E-4,7.2459726520875806E-4,7.2488291277455878E-4,5.8621141231450296E-4,5.0628136476356563E-4,4.5211142788450717E-4,4.6998838715253075E-4,null,4,5254.1390488262896,{"$f":"'Input data doses'!U60*SUM('min cases averted (2)'!Y58:Y$84)*AJ$2*N58","v":1353.064220507835},{"$f":"'Input data doses'!V60*SUM('min cases averted (2)'!Z58:Z$84)*AK$2*O58","v":1062.852229069242},{"$f":"'Input data doses'!W60*SUM('min cases averted (2)'!AA58:AA$84)*AL$2*P58","v":142.35283979855939},{"$f":"'Input data doses'!X60*SUM('min cases averted (2)'!AB58:AB$84)*AM$2*Q58","v":685.94677942454973},{"$f":"'Input data doses'!Y60*SUM('min cases averted (2)'!AC58:AC$84)*AN$2*R58","v":305.94298511569571},{"$f":"'Input data doses'!Z60*SUM('min cases averted (2)'!AD58:AD$84)*AO$2*S58","v":92.394434235478016},{"$f":"'Input data doses'!AA60*SUM('min cases averted (2)'!AE58:AE$84)*AP$2*T58","v":1067.8762328767862},{"$f":"'Input data doses'!AB60*SUM('min cases averted (2)'!AF58:AF$84)*AQ$2*U58","v":543.70932779814427}]
[5,312667.03539081546,{"$f":"'min cases averted (1)'!AJ59+'min cases averted (1)'!C59","v":63214.287068077407},{"$f":"'min cases averted (1)'!AK59+'min cases averted (1)'!D59","v":69758.419504372781},{"$f":"'min cases averted (1)'!AL59+'min cases averted (1)'!E59","v":6903.0966614829913},{"$f":"'min cases averted (1)'!AM59+'min cases averted (1)'!F59","v":42190.981051838789},{"$f":"'min cases averted (1)'!AN59+'min cases averted (1)'!G59","v":17520.705074046233},{"$f":"'min cases averted (1)'!AO59+'min cases averted (1)'!H59","v":7783.6585478637162},{"$f":"'min cases averted (1)'!AP59+'min cases averted (1)'!I59","v":74723.020596293238},{"$f":"'min cases averted (1)'!AQ59+'min cases averted (1)'!J59","v":30572.866886840289},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.79406065087678646},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.68842546078350175},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.7680768601588347},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.74809177103449831},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.75409396924497385},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.79861238605546081},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.82720042903128532},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.84751046433751309},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.8417036060115155},null,5,1.0448233758602332E-3,1.603238801347498E-3,1.1687796636905021E-3,1.2373842398457175E-3,1.2427609025764111E-3,1.0039413573460952E-3,8.7126756751068721E-4,7.7645798689213045E-4,8.0476164909849466E-4,null,5,4513.6418245714613,{"$f":"'Input data doses'!U61*SUM('min cases averted (2)'!Y59:Y$84)*AJ$2*N59","v":1160.3398182046583},{"$f":"'Input data doses'!V61*SUM('min cases averted (2)'!Z59:Z$84)*AK$2*O59","v":913.32871121908863},{"$f":"'Input data doses'!W61*SUM('min cases averted (2)'!AA59:AA$84)*AL$2*P59","v":122.13642295822395},{"$f":"'Input data doses'!X61*SUM('min cases averted (2)'!AB59:AB$84)*AM$2*Q59","v":589.35807594510129},{"$f":"'Input data doses'!Y61*SUM('min cases averted (2)'!AC59:AC$84)*AN$2*R59","v":262.87654625766362},{"$f":"'Input data doses'!Z61*SUM('min cases averted (2)'!AD59:AD$84)*AO$2*S59","v":79.503770536922957},{"$f":"'Input data doses'!AA61*SUM('min cases averted (2)'!AE59:AE$84)*AP$2*T59","v":918.67723698762381},{"$f":"'Input data doses'!AB61*SUM('min cases averted (2)'!AF59:AF$84)*AQ$2*U59","v":467.42124246217827}]
[6,221566.67818527651,{"$f":"'min cases averted (1)'!AJ60+'min cases averted (1)'!C60","v":44798.831688314734},{"$f":"'min cases averted (1)'!AK60+'min cases averted (1)'!D60","v":49431.882901374673},{"$f":"'min cases averted (1)'!AL60+'min cases averted (1)'!E60","v":4892.1291030728535},{"$f":"'min cases averted (1)'!AM60+'min cases averted (1)'!F60","v":29897.658985694965},{"$f":"'min cases averted (1)'!AN60+'min cases averted (1)'!G60","v":12416.001534100444},{"$f":"'min cases averted (1)'!AO60+'min cases averted (1)'!H60","v":5515.3054994755685},{"$f":"'min cases averted (1)'!AP60+'min cases averted (1)'!I60","v":52949.303872301083},{"$f":"'min cases averted (1)'!AQ60+'min cases averted (1)'!J60","v":21665.564600942176},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.7930029394618745},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.6868023370845282},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.76689369566703691},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.74683903233138249},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.75283589259515515},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.79759604262633543},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.82631848849301215},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.84672445852633893},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.84088889595404437},null,6,7.4039799043835726E-4,1.1361865892815242E-3,8.2821514425846995E-4,8.7691709218112759E-4,8.8065365487311137E-4,7.1144040038779923E-4,6.1735837679123876E-4,5.5020406782198608E-4,5.7029704022978423E-4,null,6,3259.8652747101137,{"$f":"'Input data doses'!U62*SUM('min cases averted (2)'!Y60:Y$84)*AJ$2*N60","v":837.03510230867755},{"$f":"'Input data doses'!V62*SUM('min cases averted (2)'!Z60:Z$84)*AK$2*O60","v":659.70159679307119},{"$f":"'Input data doses'!W62*SUM('min cases averted (2)'!AA60:AA$84)*AL$2*P60","v":88.03852717885124},{"$f":"'Input data doses'!X62*SUM('min cases averted (2)'!AB60:AB$84)*AM$2*Q60","v":425.8084219170064},{"$f":"'Input data doses'!Y62*SUM('min cases averted (2)'!AC60:AC$84)*AN$2*R60","v":189.82223572473006},{"$f":"'Input data doses'!Z62*SUM('min cases averted (2)'!AD60:AD$84)*AO$2*S60","v":57.497545118756186},{"$f":"'Input data doses'!AA62*SUM('min cases averted (2)'!AE60:AE$84)*AP$2*T60","v":664.22687566348952},{"$f":"'Input data doses'!AB62*SUM('min cases averted (2)'!AF60:AF$84)*AQ$2*U60","v":337.73497000553164}]
[7,228937.96675060704,{"$f":"'min cases averted (1)'!AJ61+'min cases averted (1)'!C61","v":46194.679928472156},{"$f":"'min cases averted (1)'!AK61+'min cases averted (1)'!D61","v":51077.213091614038},{"$f":"'min cases averted (1)'!AL61+'min cases averted (1)'!E61","v":5002.0089317123084},{"$f":"'min cases averted (1)'!AM61+'min cases averted (1)'!F61","v":30965.631257538767},{"$f":"'min cases averted (1)'!AN61+'min cases averted (1)'!G61","v":12789.345881003155},{"$f":"'min cases averted (1)'!AO61+'min cases averted (1)'!H61","v":5720.145017296235},{"$f":"'min cases averted (1)'!AP61+'min cases averted (1)'!I61","v":54826.883890451463},{"$f":"'min cases averted (1)'!AQ61+'min cases averted (1)'!J61","v":22362.058752518926},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.79191003910915825},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.68512863987117067},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.7656711497852513},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.745558156448906},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.75153287627368837},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.79654913814478634},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.82540379251179496},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.8459105809832006},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.84004799498944904},null,7,7.6503024690134484E-4,1.1715880493502417E-3,8.557821172499846E-4,8.9661311773354979E-4,9.1211142502670064E-4,7.328331370843505E-4,6.402871868519854E-4,5.6971428019680882E-4,5.8863067521681349E-4,null,7,1577.4214800478039,{"$f":"'Input data doses'!U63*SUM('min cases averted (2)'!Y61:Y$84)*AJ$2*N61","v":406.77598254691225},{"$f":"'Input data doses'!V63*SUM('min cases averted (2)'!Z61:Z$84)*AK$2*O61","v":283.59833291945097},{"$f":"'Input data doses'!W63*SUM('min cases averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min cases averted (2)'!AB61:AB$84)*AM$2*Q61","v":271.81569867704218},{"$f":"'Input data doses'!Y63*SUM('min cases averted (2)'!AC61:AC$84)*AN$2*R61","v":56.698249751469604},{"$f":"'Input data doses'!Z63*SUM('min cases averted (2)'!AD61:AD$84)*AO$2*S61","v":36.112330415070481},{"$f":"'Input data doses'!AA63*SUM('min cases averted (2)'!AE61:AE$84)*AP$2*T61","v":373.27438689158885},{"$f":"'Input data doses'!AB63*SUM('min cases averted (2)'!AF61:AF$84)*AQ$2*U61","v":149.14649884626959}]
[8,177134.41709210555,{"$f":"'min cases averted (1)'!AJ62+'min cases averted (1)'!C62","v":35727.809127608351},{"$f":"'min cases averted (1)'!AK62+'min cases averted (1)'!D62","v":39530.259070041815},{"$f":"'min cases averted (1)'!AL62+'min cases averted (1)'!E62","v":3875.640719663179},{"$f":"'min cases averted (1)'!AM62+'min cases averted (1)'!F62","v":23949.456001055518},{"$f":"'min cases averted (1)'!AN62+'min cases averted (1)'!G62","v":9900.3403588640431},{"$f":"'min cases averted (1)'!AO62+'min cases averted (1)'!H62","v":4426.3348578871482},{"$f":"'min cases averted (1)'!AP62+'min cases averted (1)'!I62","v":42421.71058885214},{"$f":"'min cases averted (1)'!AQ62+'min cases averted (1)'!J62","v":17302.866368133342},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.79106443770164236},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.6838341718789942},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.76472498313858395},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.744565712254037},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.75052509665504985},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.795738720568548},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.82469598690655443},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.84528085200464398},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.83939733946706374},null,8,5.9192098526113072E-4,9.061275945235638E-4,6.6231665266707656E-4,6.9471093640825266E-4,7.0544573304698332E-4,5.6729230336681285E-4,4.9546392366833075E-4,4.4081028498966601E-4,4.5545886566966269E-4,null,8,970.4023533668751,{"$f":"'Input data doses'!U64*SUM('min cases averted (2)'!Y62:Y$84)*AJ$2*N62","v":250.04818928227468},{"$f":"'Input data doses'!V64*SUM('min cases averted (2)'!Z62:Z$84)*AK$2*O62","v":174.49023817385489},{"$f":"'Input data doses'!W64*SUM('min cases averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min cases averted (2)'!AB62:AB$84)*AM$2*Q62","v":167.1809409974349},{"$f":"'Input data doses'!Y64*SUM('min cases averted (2)'!AC62:AC$84)*AN$2*R62","v":34.899171021863971},{"$f":"'Input data doses'!Z64*SUM('min cases averted (2)'!AD62:AD$84)*AO$2*S62","v":22.229979995873109},{"$f":"'Input data doses'!AA64*SUM('min cases averted (2)'!AE62:AE$84)*AP$2*T62","v":229.75216285088808},{"$f":"'Input data doses'!AB64*SUM('min cases averted (2)'!AF62:AF$84)*AQ$2*U62","v":91.801671044685449}]
[9,72849.881376701713,{"$f":"'min cases averted (1)'!AJ63+'min cases averted (1)'!C63","v":14699.430599528168},{"$f":"'min cases averted (1)'!AK63+'min cases averted (1)'!D63","v":16253.151795709871},{"$f":"'min cases averted (1)'!AL63+'min cases averted (1)'!E63","v":1591.6661447222359},{"$f":"'min cases averted (1)'!AM63+'min cases averted (1)'!F63","v":9853.5208564334534},{"$f":"'min cases averted (1)'!AN63+'min cases averted (1)'!G63","v":4069.6660776720396},{"$f":"'min cases averted (1)'!AO63+'min cases averted (1)'!H63","v":1820.2005961633954},{"$f":"'min cases averted (1)'!AP63+'min cases averted (1)'!I63","v":17446.431242187151},{"$f":"'min cases averted (1)'!AQ63+'min cases averted (1)'!J63","v":7115.8140642853941},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.7907166681194191},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.68330159115605238},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.76433595988161329},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.74415813065920933},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.75011046604755272},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.79540558768632208},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.82440492257771569},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.84502186849895544},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.83912975699727588},null,9,2.4343870755637353E-4,3.7280650605928014E-4,2.7231627987944426E-4,2.8530711637930035E-4,2.9024142524799231E-4,2.3319301755816114E-4,2.0374503018712729E-4,1.8128845398191249E-4,1.8730772885147684E-4,null,9,502.04390982982426,{"$f":"'Input data doses'!U65*SUM('min cases averted (2)'!Y63:Y$84)*AJ$2*N63","v":129.3256660914499},{"$f":"'Input data doses'!V65*SUM('min cases averted (2)'!Z63:Z$84)*AK$2*O63","v":90.273674158314961},{"$f":"'Input data doses'!W65*SUM('min cases averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min cases averted (2)'!AB63:AB$84)*AM$2*Q63","v":86.488368693361849},{"$f":"'Input data doses'!Y65*SUM('min cases averted (2)'!AC63:AC$84)*AN$2*R63","v":18.061711188298592},{"$f":"'Input data doses'!Z65*SUM('min cases averted (2)'!AD63:AD$84)*AO$2*S63","v":11.507507074864096},{"$f":"'Input data doses'!AA65*SUM('min cases averted (2)'!AE63:AE$84)*AP$2*T63","v":118.88220800903485},{"$f":"'Input data doses'!AB65*SUM('min cases averted (2)'!AF63:AF$84)*AQ$2*U63","v":47.504774614499986}]
[10,75399.42723931458,{"$f":"'min cases averted (1)'!AJ64+'min cases averted (1)'!C64","v":15202.205913291715},{"$f":"'min cases averted (1)'!AK64+'min cases averted (1)'!D64","v":16830.955841452404},{"$f":"'min cases averted (1)'!AL64+'min cases averted (1)'!E64","v":1651.9792977470099},{"$f":"'min cases averted (1)'!AM64+'min cases averted (1)'!F64","v":10190.515246002886},{"$f":"'min cases averted (1)'!AN64+'min cases averted (1)'!G64","v":4216.2420642648831},{"$f":"'min cases averted (1)'!AO64+'min cases averted (1)'!H64","v":1884.3411882171106},{"$f":"'min cases averted (1)'!AP64+'min cases averted (1)'!I64","v":18057.673659044103},{"$f":"'min cases averted (1)'!AQ64+'min cases averted (1)'!J64","v":7365.5140292944625},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.79035672755650577},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.68275079418736762},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.76393310674016301},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.74373510453716074},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.7496816549059595},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.79506045645338452},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.82410360166593954},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.84475381140671257},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.83885278483113856},null,10,2.5195839403933148E-4,3.8555787807929989E-4,2.8199719901522881E-4,2.9611828543400477E-4,3.001677991151921E-4,2.415918630562424E-4,2.1092463824337653E-4,1.8763996457006143E-4,1.9388051629611882E-4,null,10,309.44493820291433,{"$f":"'Input data doses'!U66*SUM('min cases averted (2)'!Y64:Y$84)*AJ$2*N64","v":79.673108803130219},{"$f":"'Input data doses'!V66*SUM('min cases averted (2)'!Z64:Z$84)*AK$2*O64","v":55.654097429515623},{"$f":"'Input data doses'!W66*SUM('min cases averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min cases averted (2)'!AB64:AB$84)*AM$2*Q64","v":53.296550986034454},{"$f":"'Input data doses'!Y66*SUM('min cases averted (2)'!AC64:AC$84)*AN$2*R64","v":11.141195890270936},{"$f":"'Input data doses'!Z66*SUM('min cases averted (2)'!AD64:AD$84)*AO$2*S64","v":7.099002604461103},{"$f":"'Input data doses'!AA66*SUM('min cases averted (2)'!AE64:AE$84)*AP$2*T64","v":73.290968762704239},{"$f":"'Input data doses'!AB66*SUM('min cases averted (2)'!AF64:AF$84)*AQ$2*U64","v":29.29001372679776}]
[11,10477.154271099344,{"$f":"'min cases averted (1)'!AJ65+'min cases averted (1)'!C65","v":2113.8253449637905},{"$f":"'min cases averted (1)'!AK65+'min cases averted (1)'!D65","v":2335.9917376827398},{"$f":"'min cases averted (1)'!AL65+'min cases averted (1)'!E65","v":229.36790488035604},{"$f":"'min cases averted (1)'!AM65+'min cases averted (1)'!F65","v":1417.5178356594108},{"$f":"'min cases averted (1)'!AN65+'min cases averted (1)'!G65","v":586.94988517550814},{"$f":"'min cases averted (1)'!AO65+'min cases averted (1)'!H65","v":263.34925440258928},{"$f":"'min cases averted (1)'!AP65+'min cases averted (1)'!I65","v":2506.5744700645373},{"$f":"'min cases averted (1)'!AQ65+'min cases averted (1)'!J65","v":1023.5778382704113},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.79030671188736679},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.68267420736839046},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.76387719419314004},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.74367636977247198},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.74962200655387301},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.79501241017557234},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.82406149005794183},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.84471660256815329},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.83881429429674437},null,11,3.501096839727811E-5,5.3610773284020845E-5,3.9138782916110628E-5,4.1114335282161904E-5,4.1753846460640036E-5,3.3632394468537776E-5,2.9478125598414222E-5,2.6046186991510168E-5,2.6943374075976354E-5,null,11,51.309066158603123,{"$f":"'Input data doses'!U67*SUM('min cases averted (2)'!Y65:Y$84)*AJ$2*N65","v":14.14509417947675},{"$f":"'Input data doses'!V67*SUM('min cases averted (2)'!Z65:Z$84)*AK$2*O65","v":6.8334590209144155},{"$f":"'Input data doses'!W67*SUM('min cases averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min cases averted (2)'!AB65:AB$84)*AM$2*Q65","v":10.014038701608104},{"$f":"'Input data doses'!Y67*SUM('min cases averted (2)'!AC65:AC$84)*AN$2*R65","v":3.0882494655142301},{"$f":"'Input data doses'!Z67*SUM('min cases averted (2)'!AD65:AD$84)*AO$2*S65","v":2.7112668241555684},{"$f":"'Input data doses'!AA67*SUM('min cases averted (2)'!AE65:AE$84)*AP$2*T65","v":9.5341746263892482},{"$f":"'Input data doses'!AB67*SUM('min cases averted (2)'!AF65:AF$84)*AQ$2*U65","v":4.9827833405448088}]
[12,10464.316376012099,{"$f":"'min cases averted (1)'!AJ66+'min cases averted (1)'!C66","v":2110.2932915169104},{"$f":"'min cases averted (1)'!AK66+'min cases averted (1)'!D66","v":2334.2750780982901},{"$f":"'min cases averted (1)'!AL66+'min cases averted (1)'!E66","v":229.36790488035604},{"$f":"'min cases averted (1)'!AM66+'min cases averted (1)'!F66","v":1415.0090036982556},{"$f":"'min cases averted (1)'!AN66+'min cases averted (1)'!G66","v":586.17371900946875},{"$f":"'min cases averted (1)'!AO66+'min cases averted (1)'!H66","v":262.67317523071159},{"$f":"'min cases averted (1)'!AP66+'min cases averted (1)'!I66","v":2504.1919280945926},{"$f":"'min cases averted (1)'!AQ66+'min cases averted (1)'!J66","v":1022.3322754835127},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.79025675750356306},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.68259774852060007},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.76382132273479386},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.74361763500778322},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.74956246377202218},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.79496442743281859},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.82401948656029789},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.84467942909723237},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.83877585060038773},null,12,3.4968068662525997E-5,5.3521193453303572E-5,3.9110020842284424E-5,4.1114335282161904E-5,4.1679947295587986E-5,3.3587919927646499E-5,2.9402448350767205E-5,2.6021429644618853E-5,2.6910587449646858E-5,null,12,38.451718359003749,{"$f":"'Input data doses'!U68*SUM('min cases averted (2)'!Y66:Y$84)*AJ$2*N66","v":10.598816900448581},{"$f":"'Input data doses'!V68*SUM('min cases averted (2)'!Z66:Z$84)*AK$2*O66","v":5.1227790239575439},{"$f":"'Input data doses'!W68*SUM('min cases averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min cases averted (2)'!AB66:AB$84)*AM$2*Q66","v":7.5032696601475015},{"$f":"'Input data doses'!Y68*SUM('min cases averted (2)'!AC66:AC$84)*AN$2*R66","v":2.3145625793730376},{"$f":"'Input data doses'!Z68*SUM('min cases averted (2)'!AD66:AD$84)*AO$2*S66","v":2.0307265193123505},{"$f":"'Input data doses'!AA68*SUM('min cases averted (2)'!AE66:AE$84)*AP$2*T66","v":7.1469541844205304},{"$f":"'Input data doses'!AB68*SUM('min cases averted (2)'!AF66:AF$84)*AQ$2*U66","v":3.7346094913442043}]
[13,10451.480296629221,{"$f":"'min cases averted (1)'!AJ67+'min cases averted (1)'!C67","v":2106.7618873273309},{"$f":"'min cases averted (1)'!AK67+'min cases averted (1)'!D67","v":2332.5587790089253},{"$f":"'min cases averted (1)'!AL67+'min cases averted (1)'!E67","v":229.36790488035604},{"$f":"'min cases averted (1)'!AM67+'min cases averted (1)'!F67","v":1412.500604352972},{"$f":"'min cases averted (1)'!AN67+'min cases averted (1)'!G67","v":585.39757883974289},{"$f":"'min cases averted (1)'!AO67+'min cases averted (1)'!H67","v":261.99716418214581},{"$f":"'min cases averted (1)'!AP67+'min cases averted (1)'!I67","v":2501.809513131424},{"$f":"'min cases averted (1)'!AQ67+'min cases averted (1)'!J67","v":1021.0868649063243},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.79020686439642707},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.6825214176204728},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.76376549235649616},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.74355890024309446},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.74950302654220291},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.7949165082229952},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.82397759116211422},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.84464229099206456},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.83873745373634501},null,13,3.4925174995219929E-5,5.343163008902996E-5,3.9081264808436288E-5,4.1114335282161904E-5,4.1606060873498477E-5,3.354344687635134E-5,2.9326778728535906E-5,2.5996673617473782E-5,2.6877804829894103E-5,null,13,{"$f":"SUM(AJ67:AQ67)","v":25.614386288308385},{"$f":"'Input data doses'!U69*SUM('min cases averted (2)'!Y67:Y$84)*AJ$2*N67","v":7.0591217588332613},{"$f":"'Input data doses'!V69*SUM('min cases averted (2)'!Z67:Z$84)*AK$2*O67","v":3.413717072900142},{"$f":"'Input data doses'!W69*SUM('min cases averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min cases averted (2)'!AB67:AB$84)*AM$2*Q67","v":4.9973807155095313},{"$f":"'Input data doses'!Y69*SUM('min cases averted (2)'!AC67:AC$84)*AN$2*R67","v":1.5419259010079218},{"$f":"'Input data doses'!Z69*SUM('min cases averted (2)'!AD67:AD$84)*AO$2*S67","v":1.352002419774966},{"$f":"'Input data doses'!AA69*SUM('min cases averted (2)'!AE67:AE$84)*AP$2*T67","v":4.7621309738776691},{"$f":"'Input data doses'!AB69*SUM('min cases averted (2)'!AF67:AF$84)*AQ$2*U67","v":2.4881074464048942}]
[14,{"$f":"SUM(C68:J68)","v":10438.646084263566},{"$f":"'min cases averted (1)'!AJ68+'min cases averted (1)'!C68","v":2103.231335774346},{"$f":"'min cases averted (1)'!AK68+'min cases averted (1)'!D68","v":2330.842654419836},{"$f":"'min cases averted (1)'!AL68+'min cases averted (1)'!E68","v":229.36790488035604},{"$f":"'min cases averted (1)'!AM68+'min cases averted (1)'!F68","v":1409.9925212969154},{"$f":"'min cases averted (1)'!AN68+'min cases averted (1)'!G68","v":584.62153118961601},{"$f":"'min cases averted (1)'!AO68+'min cases averted (1)'!H68","v":261.32122125689199},{"$f":"'min cases averted (1)'!AP68+'min cases averted (1)'!I68","v":2499.4273476982976},{"$f":"'min cases averted (1)'!AQ68+'min cases averted (1)'!J68","v":1019.8415677473072},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,14,{"$f":"B68/X$2","v":3.4882287566829442E-5},{"$f":"C68/Y$2","v":5.3342088349299399E-5},{"$f":"D68/Z$2","v":3.9052511698283597E-5},{"$f":"E68/AA$2","v":4.1114335282161904E-5},{"$f":"F68/AB$2","v":4.1532183767899723E-5},{"$f":"G68/AC$2","v":3.349897912645538E-5},{"$f":"H68/AD$2","v":2.9251116731720337E-5},{"$f":"I68/AE$2","v":2.5971920183232379E-5},{"$f":"J68/AF$2","v":2.6845025195618468E-5},null,14,12.797111209545223,{"$f":"'Input data doses'!U70*SUM('min cases averted (2)'!Y68:Y$84)*AJ$2*N68","v":3.5262072044659121},{"$f":"'Input data doses'!V70*SUM('min cases averted (2)'!Z68:Z$84)*AK$2*O68","v":1.7060872920395673},{"$f":"'Input data doses'!W70*SUM('min cases averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min cases averted (2)'!AB68:AB$84)*AM$2*Q68","v":2.4962530854931066},{"$f":"'Input data doses'!Y70*SUM('min cases averted (2)'!AC68:AC$84)*AN$2*R68","v":0.77040520508434562},{"$f":"'Input data doses'!Z70*SUM('min cases averted (2)'!AD68:AD$84)*AO$2*S68","v":0.67509381602744034},{"$f":"'Input data doses'!AA70*SUM('min cases averted (2)'!AE68:AE$84)*AP$2*T68","v":2.3798268054713296},{"$f":"'Input data doses'!AB70*SUM('min cases averted (2)'!AF68:AF$84)*AQ$2*U68","v":1.2432378009635197}]
[15,0,{"$f":"'min cases averted (1)'!AJ69+'min cases averted (1)'!C69","v":0},{"$f":"'min cases averted (1)'!AK69+'min cases averted (1)'!D69","v":0},{"$f":"'min cases averted (1)'!AL69+'min cases averted (1)'!E69","v":0},{"$f":"'min cases averted (1)'!AM69+'min cases averted (1)'!F69","v":0},{"$f":"'min cases averted (1)'!AN69+'min cases averted (1)'!G69","v":0},{"$f":"'min cases averted (1)'!AO69+'min cases averted (1)'!H69","v":0},{"$f":"'min cases averted (1)'!AP69+'min cases averted (1)'!I69","v":0},{"$f":"'min cases averted (1)'!AQ69+'min cases averted (1)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min cases averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min cases averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min cases averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min cases averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min cases averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min cases averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min cases averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min cases averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'min cases averted (1)'!AJ70+'min cases averted (1)'!C70","v":0},{"$f":"'min cases averted (1)'!AK70+'min cases averted (1)'!D70","v":0},{"$f":"'min cases averted (1)'!AL70+'min cases averted (1)'!E70","v":0},{"$f":"'min cases averted (1)'!AM70+'min cases averted (1)'!F70","v":0},{"$f":"'min cases averted (1)'!AN70+'min cases averted (1)'!G70","v":0},{"$f":"'min cases averted (1)'!AO70+'min cases averted (1)'!H70","v":0},{"$f":"'min cases averted (1)'!AP70+'min cases averted (1)'!I70","v":0},{"$f":"'min cases averted (1)'!AQ70+'min cases averted (1)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min cases averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min cases averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min cases averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min cases averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min cases averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min cases averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min cases averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min cases averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'min cases averted (1)'!AJ71+'min cases averted (1)'!C71","v":0},{"$f":"'min cases averted (1)'!AK71+'min cases averted (1)'!D71","v":0},{"$f":"'min cases averted (1)'!AL71+'min cases averted (1)'!E71","v":0},{"$f":"'min cases averted (1)'!AM71+'min cases averted (1)'!F71","v":0},{"$f":"'min cases averted (1)'!AN71+'min cases averted (1)'!G71","v":0},{"$f":"'min cases averted (1)'!AO71+'min cases averted (1)'!H71","v":0},{"$f":"'min cases averted (1)'!AP71+'min cases averted (1)'!I71","v":0},{"$f":"'min cases averted (1)'!AQ71+'min cases averted (1)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min cases averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min cases averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min cases averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min cases averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min cases averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min cases averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min cases averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min cases averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'min cases averted (1)'!AJ72+'min cases averted (1)'!C72","v":0},{"$f":"'min cases averted (1)'!AK72+'min cases averted (1)'!D72","v":0},{"$f":"'min cases averted (1)'!AL72+'min cases averted (1)'!E72","v":0},{"$f":"'min cases averted (1)'!AM72+'min cases averted (1)'!F72","v":0},{"$f":"'min cases averted (1)'!AN72+'min cases averted (1)'!G72","v":0},{"$f":"'min cases averted (1)'!AO72+'min cases averted (1)'!H72","v":0},{"$f":"'min cases averted (1)'!AP72+'min cases averted (1)'!I72","v":0},{"$f":"'min cases averted (1)'!AQ72+'min cases averted (1)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min cases averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min cases averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min cases averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min cases averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min cases averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min cases averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min cases averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min cases averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'min cases averted (1)'!AJ73+'min cases averted (1)'!C73","v":0},{"$f":"'min cases averted (1)'!AK73+'min cases averted (1)'!D73","v":0},{"$f":"'min cases averted (1)'!AL73+'min cases averted (1)'!E73","v":0},{"$f":"'min cases averted (1)'!AM73+'min cases averted (1)'!F73","v":0},{"$f":"'min cases averted (1)'!AN73+'min cases averted (1)'!G73","v":0},{"$f":"'min cases averted (1)'!AO73+'min cases averted (1)'!H73","v":0},{"$f":"'min cases averted (1)'!AP73+'min cases averted (1)'!I73","v":0},{"$f":"'min cases averted (1)'!AQ73+'min cases averted (1)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min cases averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min cases averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min cases averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min cases averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min cases averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min cases averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min cases averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min cases averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'min cases averted (1)'!AJ74+'min cases averted (1)'!C74","v":0},{"$f":"'min cases averted (1)'!AK74+'min cases averted (1)'!D74","v":0},{"$f":"'min cases averted (1)'!AL74+'min cases averted (1)'!E74","v":0},{"$f":"'min cases averted (1)'!AM74+'min cases averted (1)'!F74","v":0},{"$f":"'min cases averted (1)'!AN74+'min cases averted (1)'!G74","v":0},{"$f":"'min cases averted (1)'!AO74+'min cases averted (1)'!H74","v":0},{"$f":"'min cases averted (1)'!AP74+'min cases averted (1)'!I74","v":0},{"$f":"'min cases averted (1)'!AQ74+'min cases averted (1)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min cases averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min cases averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min cases averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min cases averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min cases averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min cases averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min cases averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min cases averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'min cases averted (1)'!AJ75+'min cases averted (1)'!C75","v":0},{"$f":"'min cases averted (1)'!AK75+'min cases averted (1)'!D75","v":0},{"$f":"'min cases averted (1)'!AL75+'min cases averted (1)'!E75","v":0},{"$f":"'min cases averted (1)'!AM75+'min cases averted (1)'!F75","v":0},{"$f":"'min cases averted (1)'!AN75+'min cases averted (1)'!G75","v":0},{"$f":"'min cases averted (1)'!AO75+'min cases averted (1)'!H75","v":0},{"$f":"'min cases averted (1)'!AP75+'min cases averted (1)'!I75","v":0},{"$f":"'min cases averted (1)'!AQ75+'min cases averted (1)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min cases averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min cases averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min cases averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min cases averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min cases averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min cases averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min cases averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min cases averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'min cases averted (1)'!AJ76+'min cases averted (1)'!C76","v":0},{"$f":"'min cases averted (1)'!AK76+'min cases averted (1)'!D76","v":0},{"$f":"'min cases averted (1)'!AL76+'min cases averted (1)'!E76","v":0},{"$f":"'min cases averted (1)'!AM76+'min cases averted (1)'!F76","v":0},{"$f":"'min cases averted (1)'!AN76+'min cases averted (1)'!G76","v":0},{"$f":"'min cases averted (1)'!AO76+'min cases averted (1)'!H76","v":0},{"$f":"'min cases averted (1)'!AP76+'min cases averted (1)'!I76","v":0},{"$f":"'min cases averted (1)'!AQ76+'min cases averted (1)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min cases averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min cases averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min cases averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min cases averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min cases averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min cases averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min cases averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min cases averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'min cases averted (1)'!AJ77+'min cases averted (1)'!C77","v":0},{"$f":"'min cases averted (1)'!AK77+'min cases averted (1)'!D77","v":0},{"$f":"'min cases averted (1)'!AL77+'min cases averted (1)'!E77","v":0},{"$f":"'min cases averted (1)'!AM77+'min cases averted (1)'!F77","v":0},{"$f":"'min cases averted (1)'!AN77+'min cases averted (1)'!G77","v":0},{"$f":"'min cases averted (1)'!AO77+'min cases averted (1)'!H77","v":0},{"$f":"'min cases averted (1)'!AP77+'min cases averted (1)'!I77","v":0},{"$f":"'min cases averted (1)'!AQ77+'min cases averted (1)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min cases averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min cases averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min cases averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min cases averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min cases averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min cases averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min cases averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min cases averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'min cases averted (1)'!AJ78+'min cases averted (1)'!C78","v":0},{"$f":"'min cases averted (1)'!AK78+'min cases averted (1)'!D78","v":0},{"$f":"'min cases averted (1)'!AL78+'min cases averted (1)'!E78","v":0},{"$f":"'min cases averted (1)'!AM78+'min cases averted (1)'!F78","v":0},{"$f":"'min cases averted (1)'!AN78+'min cases averted (1)'!G78","v":0},{"$f":"'min cases averted (1)'!AO78+'min cases averted (1)'!H78","v":0},{"$f":"'min cases averted (1)'!AP78+'min cases averted (1)'!I78","v":0},{"$f":"'min cases averted (1)'!AQ78+'min cases averted (1)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min cases averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min cases averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min cases averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min cases averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min cases averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min cases averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min cases averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min cases averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'min cases averted (1)'!AJ79+'min cases averted (1)'!C79","v":0},{"$f":"'min cases averted (1)'!AK79+'min cases averted (1)'!D79","v":0},{"$f":"'min cases averted (1)'!AL79+'min cases averted (1)'!E79","v":0},{"$f":"'min cases averted (1)'!AM79+'min cases averted (1)'!F79","v":0},{"$f":"'min cases averted (1)'!AN79+'min cases averted (1)'!G79","v":0},{"$f":"'min cases averted (1)'!AO79+'min cases averted (1)'!H79","v":0},{"$f":"'min cases averted (1)'!AP79+'min cases averted (1)'!I79","v":0},{"$f":"'min cases averted (1)'!AQ79+'min cases averted (1)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min cases averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min cases averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min cases averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min cases averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min cases averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min cases averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min cases averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min cases averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'min cases averted (1)'!AJ80+'min cases averted (1)'!C80","v":0},{"$f":"'min cases averted (1)'!AK80+'min cases averted (1)'!D80","v":0},{"$f":"'min cases averted (1)'!AL80+'min cases averted (1)'!E80","v":0},{"$f":"'min cases averted (1)'!AM80+'min cases averted (1)'!F80","v":0},{"$f":"'min cases averted (1)'!AN80+'min cases averted (1)'!G80","v":0},{"$f":"'min cases averted (1)'!AO80+'min cases averted (1)'!H80","v":0},{"$f":"'min cases averted (1)'!AP80+'min cases averted (1)'!I80","v":0},{"$f":"'min cases averted (1)'!AQ80+'min cases averted (1)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min cases averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min cases averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min cases averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min cases averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min cases averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min cases averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min cases averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min cases averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'min cases averted (1)'!AJ81+'min cases averted (1)'!C81","v":0},{"$f":"'min cases averted (1)'!AK81+'min cases averted (1)'!D81","v":0},{"$f":"'min cases averted (1)'!AL81+'min cases averted (1)'!E81","v":0},{"$f":"'min cases averted (1)'!AM81+'min cases averted (1)'!F81","v":0},{"$f":"'min cases averted (1)'!AN81+'min cases averted (1)'!G81","v":0},{"$f":"'min cases averted (1)'!AO81+'min cases averted (1)'!H81","v":0},{"$f":"'min cases averted (1)'!AP81+'min cases averted (1)'!I81","v":0},{"$f":"'min cases averted (1)'!AQ81+'min cases averted (1)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min cases averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min cases averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min cases averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min cases averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min cases averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min cases averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min cases averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min cases averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'min cases averted (1)'!AJ82+'min cases averted (1)'!C82","v":0},{"$f":"'min cases averted (1)'!AK82+'min cases averted (1)'!D82","v":0},{"$f":"'min cases averted (1)'!AL82+'min cases averted (1)'!E82","v":0},{"$f":"'min cases averted (1)'!AM82+'min cases averted (1)'!F82","v":0},{"$f":"'min cases averted (1)'!AN82+'min cases averted (1)'!G82","v":0},{"$f":"'min cases averted (1)'!AO82+'min cases averted (1)'!H82","v":0},{"$f":"'min cases averted (1)'!AP82+'min cases averted (1)'!I82","v":0},{"$f":"'min cases averted (1)'!AQ82+'min cases averted (1)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('min cases averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min cases averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min cases averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min cases averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min cases averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min cases averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min cases averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min cases averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'min cases averted (1)'!AJ83+'min cases averted (1)'!C83","v":0},{"$f":"'min cases averted (1)'!AK83+'min cases averted (1)'!D83","v":0},{"$f":"'min cases averted (1)'!AL83+'min cases averted (1)'!E83","v":0},{"$f":"'min cases averted (1)'!AM83+'min cases averted (1)'!F83","v":0},{"$f":"'min cases averted (1)'!AN83+'min cases averted (1)'!G83","v":0},{"$f":"'min cases averted (1)'!AO83+'min cases averted (1)'!H83","v":0},{"$f":"'min cases averted (1)'!AP83+'min cases averted (1)'!I83","v":0},{"$f":"'min cases averted (1)'!AQ83+'min cases averted (1)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min cases averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min cases averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min cases averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min cases averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min cases averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min cases averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min cases averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min cases averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'min cases averted (1)'!AJ84+'min cases averted (1)'!C84","v":0},{"$f":"'min cases averted (1)'!AK84+'min cases averted (1)'!D84","v":0},{"$f":"'min cases averted (1)'!AL84+'min cases averted (1)'!E84","v":0},{"$f":"'min cases averted (1)'!AM84+'min cases averted (1)'!F84","v":0},{"$f":"'min cases averted (1)'!AN84+'min cases averted (1)'!G84","v":0},{"$f":"'min cases averted (1)'!AO84+'min cases averted (1)'!H84","v":0},{"$f":"'min cases averted (1)'!AP84+'min cases averted (1)'!I84","v":0},{"$f":"'min cases averted (1)'!AQ84+'min cases averted (1)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.79015703255704595},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.68244521463711671},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.76370970305407004},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.74350016547840569},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.74944369485110585},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.7948686525385289},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.82393580385249754},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.84460518824894559},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.83869910370035128},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min cases averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min cases averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min cases averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min cases averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min cases averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min cases averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min cases averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min cases averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":43957367.370141692},{"$f":"SUM(C3:C84)","v":8764632.9052349404},9872062.9044691194,1001669.6237414585,5954364.5207441924,2505955.2231919831,1101035.4861046935,10468175.922634948,4289470.784020354,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.14689007721006786},{"$f":"SUM(Y3:Y84)","v":0.2222883497540184},0.16540320786215104,0.17954988416511616,0.17538941360422594,0.14359194322302976,0.12324493730325171,0.10877636822573811,0.11291062740975419,null,"Total",{"$f":"SUM(AI3:AI84)","v":712169.11478709651},52050.666807632319,212756.07226054807,52926.865033393129,116489.55855785169,87102.673854957291,19890.018730526492,107266.92683364626,63686.332708541435]
["attack rate",{"$f":"B86*100000/X2","v":14689.007721006787},{"$f":"C86*100000/Y2","v":22228.834975401827},16540.320786215099,17954.988416511605,17538.941360422588,14359.194322302976,12324.493730325175,10877.636822573804,11291.062740975411]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":14029733.120951805},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min cases averted (1)'!B86","v":43267928.999999993},{"$f":"'min cases averted (1)'!C86","v":8713922.9269905034},{"$f":"'min cases averted (1)'!D86","v":9666055.3386000004},{"$f":"'min cases averted (1)'!E86","v":951894.43800000031},{"$f":"'min cases averted (1)'!F86","v":5841170.4150000028},{"$f":"'min cases averted (1)'!G86","v":2423004.0240000011},{"$f":"'min cases averted (1)'!H86","v":1081698.225000001},{"$f":"'min cases averted (1)'!I86","v":10362930.333791167},{"$f":"'min cases averted (1)'!J86","v":4227253.2986183409}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":25638163.46516953},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'min cases averted (2)'!B86-'min cases averted (2)'!AI86","v":43245198.255354598},{"$f":"'min cases averted (2)'!C86-'min cases averted (2)'!AJ86","v":8712582.2384273075},{"$f":"'min cases averted (2)'!D86-'min cases averted (2)'!AK86","v":9659306.832208572},{"$f":"'min cases averted (2)'!E86-'min cases averted (2)'!AL86","v":948742.75870806538},{"$f":"'min cases averted (2)'!F86-'min cases averted (2)'!AM86","v":5837874.9621863412},{"$f":"'min cases averted (2)'!G86-'min cases averted (2)'!AN86","v":2418852.5493370257},{"$f":"'min cases averted (2)'!H86-'min cases averted (2)'!AO86","v":1081145.4673741669},{"$f":"'min cases averted (2)'!I86-'min cases averted (2)'!AP86","v":10360908.995801302},{"$f":"'min cases averted (2)'!J86-'min cases averted (2)'!AQ86","v":4225784.4513118127}]
[null,"65+",{"$f":"J86","v":4289470.784020354}]
[null,null,{"$f":"SUM(C89:C91)","v":43957367.370141692},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":22730.744645394385},1340.6885631959885,6748.506391428411,3151.6792919349391,3295.4528136616573,4151.4746629754081,552.75762583408505,2021.3379898648709,1468.8473065281287]

{"sheet":"mid cases averted (2)","index":15,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Mid cases (iteration 2)",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Mid cases (iteration 2)"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Mid Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'mid cases averted (1)'!AJ3+'mid cases averted (1)'!C3","v":0},{"$f":"'mid cases averted (1)'!AK3+'mid cases averted (1)'!D3","v":0},{"$f":"'mid cases averted (1)'!AL3+'mid cases averted (1)'!E3","v":0},{"$f":"'mid cases averted (1)'!AM3+'mid cases averted (1)'!F3","v":0},{"$f":"'mid cases averted (1)'!AN3+'mid cases averted (1)'!G3","v":0},{"$f":"'mid cases averted (1)'!AO3+'mid cases averted (1)'!H3","v":0},{"$f":"'mid cases averted (1)'!AP3+'mid cases averted (1)'!I3","v":0},{"$f":"'mid cases averted (1)'!AQ3+'mid cases averted (1)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid cases averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid cases averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid cases averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid cases averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid cases averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid cases averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid cases averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid cases averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'mid cases averted (1)'!AJ4+'mid cases averted (1)'!C4","v":0},{"$f":"'mid cases averted (1)'!AK4+'mid cases averted (1)'!D4","v":0},{"$f":"'mid cases averted (1)'!AL4+'mid cases averted (1)'!E4","v":0},{"$f":"'mid cases averted (1)'!AM4+'mid cases averted (1)'!F4","v":0},{"$f":"'mid cases averted (1)'!AN4+'mid cases averted (1)'!G4","v":0},{"$f":"'mid cases averted (1)'!AO4+'mid cases averted (1)'!H4","v":0},{"$f":"'mid cases averted (1)'!AP4+'mid cases averted (1)'!I4","v":0},{"$f":"'mid cases averted (1)'!AQ4+'mid cases averted (1)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,{"$f":"B4/X$2","v":0},0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid cases averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid cases averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid cases averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid cases averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid cases averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid cases averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid cases averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid cases averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'mid cases averted (1)'!AJ5+'mid cases averted (1)'!C5","v":0},{"$f":"'mid cases averted (1)'!AK5+'mid cases averted (1)'!D5","v":0},{"$f":"'mid cases averted (1)'!AL5+'mid cases averted (1)'!E5","v":0},{"$f":"'mid cases averted (1)'!AM5+'mid cases averted (1)'!F5","v":0},{"$f":"'mid cases averted (1)'!AN5+'mid cases averted (1)'!G5","v":0},{"$f":"'mid cases averted (1)'!AO5+'mid cases averted (1)'!H5","v":0},{"$f":"'mid cases averted (1)'!AP5+'mid cases averted (1)'!I5","v":0},{"$f":"'mid cases averted (1)'!AQ5+'mid cases averted (1)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid cases averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid cases averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid cases averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid cases averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid cases averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid cases averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid cases averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid cases averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'mid cases averted (1)'!AJ6+'mid cases averted (1)'!C6","v":0},{"$f":"'mid cases averted (1)'!AK6+'mid cases averted (1)'!D6","v":0},{"$f":"'mid cases averted (1)'!AL6+'mid cases averted (1)'!E6","v":0},{"$f":"'mid cases averted (1)'!AM6+'mid cases averted (1)'!F6","v":0},{"$f":"'mid cases averted (1)'!AN6+'mid cases averted (1)'!G6","v":0},{"$f":"'mid cases averted (1)'!AO6+'mid cases averted (1)'!H6","v":0},{"$f":"'mid cases averted (1)'!AP6+'mid cases averted (1)'!I6","v":0},{"$f":"'mid cases averted (1)'!AQ6+'mid cases averted (1)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid cases averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid cases averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid cases averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid cases averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid cases averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid cases averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid cases averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid cases averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'mid cases averted (1)'!AJ7+'mid cases averted (1)'!C7","v":0},{"$f":"'mid cases averted (1)'!AK7+'mid cases averted (1)'!D7","v":0},{"$f":"'mid cases averted (1)'!AL7+'mid cases averted (1)'!E7","v":0},{"$f":"'mid cases averted (1)'!AM7+'mid cases averted (1)'!F7","v":0},{"$f":"'mid cases averted (1)'!AN7+'mid cases averted (1)'!G7","v":0},{"$f":"'mid cases averted (1)'!AO7+'mid cases averted (1)'!H7","v":0},{"$f":"'mid cases averted (1)'!AP7+'mid cases averted (1)'!I7","v":0},{"$f":"'mid cases averted (1)'!AQ7+'mid cases averted (1)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid cases averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid cases averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid cases averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid cases averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid cases averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid cases averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid cases averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid cases averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'mid cases averted (1)'!AJ8+'mid cases averted (1)'!C8","v":0},{"$f":"'mid cases averted (1)'!AK8+'mid cases averted (1)'!D8","v":0},{"$f":"'mid cases averted (1)'!AL8+'mid cases averted (1)'!E8","v":0},{"$f":"'mid cases averted (1)'!AM8+'mid cases averted (1)'!F8","v":0},{"$f":"'mid cases averted (1)'!AN8+'mid cases averted (1)'!G8","v":0},{"$f":"'mid cases averted (1)'!AO8+'mid cases averted (1)'!H8","v":0},{"$f":"'mid cases averted (1)'!AP8+'mid cases averted (1)'!I8","v":0},{"$f":"'mid cases averted (1)'!AQ8+'mid cases averted (1)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid cases averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid cases averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid cases averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid cases averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid cases averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid cases averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid cases averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid cases averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'mid cases averted (1)'!AJ9+'mid cases averted (1)'!C9","v":0},{"$f":"'mid cases averted (1)'!AK9+'mid cases averted (1)'!D9","v":0},{"$f":"'mid cases averted (1)'!AL9+'mid cases averted (1)'!E9","v":0},{"$f":"'mid cases averted (1)'!AM9+'mid cases averted (1)'!F9","v":0},{"$f":"'mid cases averted (1)'!AN9+'mid cases averted (1)'!G9","v":0},{"$f":"'mid cases averted (1)'!AO9+'mid cases averted (1)'!H9","v":0},{"$f":"'mid cases averted (1)'!AP9+'mid cases averted (1)'!I9","v":0},{"$f":"'mid cases averted (1)'!AQ9+'mid cases averted (1)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid cases averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid cases averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid cases averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid cases averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid cases averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid cases averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid cases averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid cases averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'mid cases averted (1)'!AJ10+'mid cases averted (1)'!C10","v":0},{"$f":"'mid cases averted (1)'!AK10+'mid cases averted (1)'!D10","v":0},{"$f":"'mid cases averted (1)'!AL10+'mid cases averted (1)'!E10","v":0},{"$f":"'mid cases averted (1)'!AM10+'mid cases averted (1)'!F10","v":0},{"$f":"'mid cases averted (1)'!AN10+'mid cases averted (1)'!G10","v":0},{"$f":"'mid cases averted (1)'!AO10+'mid cases averted (1)'!H10","v":0},{"$f":"'mid cases averted (1)'!AP10+'mid cases averted (1)'!I10","v":0},{"$f":"'mid cases averted (1)'!AQ10+'mid cases averted (1)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid cases averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid cases averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid cases averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid cases averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid cases averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid cases averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid cases averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid cases averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'mid cases averted (1)'!AJ11+'mid cases averted (1)'!C11","v":0},{"$f":"'mid cases averted (1)'!AK11+'mid cases averted (1)'!D11","v":0},{"$f":"'mid cases averted (1)'!AL11+'mid cases averted (1)'!E11","v":0},{"$f":"'mid cases averted (1)'!AM11+'mid cases averted (1)'!F11","v":0},{"$f":"'mid cases averted (1)'!AN11+'mid cases averted (1)'!G11","v":0},{"$f":"'mid cases averted (1)'!AO11+'mid cases averted (1)'!H11","v":0},{"$f":"'mid cases averted (1)'!AP11+'mid cases averted (1)'!I11","v":0},{"$f":"'mid cases averted (1)'!AQ11+'mid cases averted (1)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid cases averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid cases averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid cases averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid cases averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid cases averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid cases averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid cases averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid cases averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'mid cases averted (1)'!AJ12+'mid cases averted (1)'!C12","v":0},{"$f":"'mid cases averted (1)'!AK12+'mid cases averted (1)'!D12","v":0},{"$f":"'mid cases averted (1)'!AL12+'mid cases averted (1)'!E12","v":0},{"$f":"'mid cases averted (1)'!AM12+'mid cases averted (1)'!F12","v":0},{"$f":"'mid cases averted (1)'!AN12+'mid cases averted (1)'!G12","v":0},{"$f":"'mid cases averted (1)'!AO12+'mid cases averted (1)'!H12","v":0},{"$f":"'mid cases averted (1)'!AP12+'mid cases averted (1)'!I12","v":0},{"$f":"'mid cases averted (1)'!AQ12+'mid cases averted (1)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid cases averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid cases averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid cases averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid cases averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid cases averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid cases averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid cases averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid cases averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'mid cases averted (1)'!AJ13+'mid cases averted (1)'!C13","v":0},{"$f":"'mid cases averted (1)'!AK13+'mid cases averted (1)'!D13","v":0},{"$f":"'mid cases averted (1)'!AL13+'mid cases averted (1)'!E13","v":0},{"$f":"'mid cases averted (1)'!AM13+'mid cases averted (1)'!F13","v":0},{"$f":"'mid cases averted (1)'!AN13+'mid cases averted (1)'!G13","v":0},{"$f":"'mid cases averted (1)'!AO13+'mid cases averted (1)'!H13","v":0},{"$f":"'mid cases averted (1)'!AP13+'mid cases averted (1)'!I13","v":0},{"$f":"'mid cases averted (1)'!AQ13+'mid cases averted (1)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid cases averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid cases averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid cases averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid cases averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid cases averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid cases averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid cases averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid cases averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'mid cases averted (1)'!AJ14+'mid cases averted (1)'!C14","v":0},{"$f":"'mid cases averted (1)'!AK14+'mid cases averted (1)'!D14","v":0},{"$f":"'mid cases averted (1)'!AL14+'mid cases averted (1)'!E14","v":0},{"$f":"'mid cases averted (1)'!AM14+'mid cases averted (1)'!F14","v":0},{"$f":"'mid cases averted (1)'!AN14+'mid cases averted (1)'!G14","v":0},{"$f":"'mid cases averted (1)'!AO14+'mid cases averted (1)'!H14","v":0},{"$f":"'mid cases averted (1)'!AP14+'mid cases averted (1)'!I14","v":0},{"$f":"'mid cases averted (1)'!AQ14+'mid cases averted (1)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid cases averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid cases averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid cases averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid cases averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid cases averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid cases averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid cases averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid cases averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'mid cases averted (1)'!AJ15+'mid cases averted (1)'!C15","v":0},{"$f":"'mid cases averted (1)'!AK15+'mid cases averted (1)'!D15","v":0},{"$f":"'mid cases averted (1)'!AL15+'mid cases averted (1)'!E15","v":0},{"$f":"'mid cases averted (1)'!AM15+'mid cases averted (1)'!F15","v":0},{"$f":"'mid cases averted (1)'!AN15+'mid cases averted (1)'!G15","v":0},{"$f":"'mid cases averted (1)'!AO15+'mid cases averted (1)'!H15","v":0},{"$f":"'mid cases averted (1)'!AP15+'mid cases averted (1)'!I15","v":0},{"$f":"'mid cases averted (1)'!AQ15+'mid cases averted (1)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid cases averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid cases averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid cases averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid cases averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid cases averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid cases averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid cases averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid cases averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,120077.37770390161,{"$f":"'mid cases averted (1)'!AJ16+'mid cases averted (1)'!C16","v":24182.923443988413},{"$f":"'mid cases averted (1)'!AK16+'mid cases averted (1)'!D16","v":26825.286179051618},{"$f":"'mid cases averted (1)'!AL16+'mid cases averted (1)'!E16","v":2641.7023094858355},{"$f":"'mid cases averted (1)'!AM16+'mid cases averted (1)'!F16","v":16210.445990026719},{"$f":"'mid cases averted (1)'!AN16+'mid cases averted (1)'!G16","v":6724.3331514184902},{"$f":"'mid cases averted (1)'!AO16+'mid cases averted (1)'!H16","v":3001.9344425975405},{"$f":"'mid cases averted (1)'!AP16+'mid cases averted (1)'!I16","v":28759.257227445763},{"$f":"'mid cases averted (1)'!AQ16+'mid cases averted (1)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid cases averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid cases averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid cases averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid cases averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid cases averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid cases averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid cases averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid cases averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,35606.467832786722,{"$f":"'mid cases averted (1)'!AJ17+'mid cases averted (1)'!C17","v":7170.9467859501656},{"$f":"'mid cases averted (1)'!AK17+'mid cases averted (1)'!D17","v":7954.4849138445534},{"$f":"'mid cases averted (1)'!AL17+'mid cases averted (1)'!E17","v":783.34229232130781},{"$f":"'mid cases averted (1)'!AM17+'mid cases averted (1)'!F17","v":4806.8731574262074},{"$f":"'mid cases averted (1)'!AN17+'mid cases averted (1)'!G17","v":1993.9621986360564},{"$f":"'mid cases averted (1)'!AO17+'mid cases averted (1)'!H17","v":890.16169581966813},{"$f":"'mid cases averted (1)'!AP17+'mid cases averted (1)'!I17","v":8527.9641090181285},{"$f":"'mid cases averted (1)'!AQ17+'mid cases averted (1)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid cases averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid cases averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid cases averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid cases averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid cases averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid cases averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid cases averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid cases averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,65555.441127574217,{"$f":"'mid cases averted (1)'!AJ18+'mid cases averted (1)'!C18","v":13202.505288167244},{"$f":"'mid cases averted (1)'!AK18+'mid cases averted (1)'!D18","v":14645.085547900077},{"$f":"'mid cases averted (1)'!AL18+'mid cases averted (1)'!E18","v":1442.2197048066323},{"$f":"'mid cases averted (1)'!AM18+'mid cases averted (1)'!F18","v":8849.9845522225187},{"$f":"'mid cases averted (1)'!AN18+'mid cases averted (1)'!G18","v":3671.1047031441553},{"$f":"'mid cases averted (1)'!AO18+'mid cases averted (1)'!H18","v":1638.8860281893551},{"$f":"'mid cases averted (1)'!AP18+'mid cases averted (1)'!I18","v":15700.924104918431},{"$f":"'mid cases averted (1)'!AQ18+'mid cases averted (1)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid cases averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid cases averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid cases averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid cases averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid cases averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid cases averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid cases averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid cases averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,58322.368646783594,{"$f":"'mid cases averted (1)'!AJ19+'mid cases averted (1)'!C19","v":11745.80427243466},{"$f":"'mid cases averted (1)'!AK19+'mid cases averted (1)'!D19","v":13029.217155691455},{"$f":"'mid cases averted (1)'!AL19+'mid cases averted (1)'!E19","v":1283.0921102292391},{"$f":"'mid cases averted (1)'!AM19+'mid cases averted (1)'!F19","v":7873.5197673157854},{"$f":"'mid cases averted (1)'!AN19+'mid cases averted (1)'!G19","v":3266.0526442198811},{"$f":"'mid cases averted (1)'!AO19+'mid cases averted (1)'!H19","v":1458.0592161695899},{"$f":"'mid cases averted (1)'!AP19+'mid cases averted (1)'!I19","v":13968.559558011297},{"$f":"'mid cases averted (1)'!AQ19+'mid cases averted (1)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid cases averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid cases averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid cases averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid cases averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid cases averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid cases averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid cases averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid cases averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,77624.559182607161,{"$f":"'mid cases averted (1)'!AJ20+'mid cases averted (1)'!C20","v":15633.159284301579},{"$f":"'mid cases averted (1)'!AK20+'mid cases averted (1)'!D20","v":17341.32652139444},{"$f":"'mid cases averted (1)'!AL20+'mid cases averted (1)'!E20","v":1707.7403020173574},{"$f":"'mid cases averted (1)'!AM20+'mid cases averted (1)'!F20","v":10479.315489651968},{"$f":"'mid cases averted (1)'!AN20+'mid cases averted (1)'!G20","v":4346.9753142260015},{"$f":"'mid cases averted (1)'!AO20+'mid cases averted (1)'!H20","v":1940.6139795651791},{"$f":"'mid cases averted (1)'!AP20+'mid cases averted (1)'!I20","v":18591.550776571876},{"$f":"'mid cases averted (1)'!AQ20+'mid cases averted (1)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid cases averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid cases averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid cases averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid cases averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid cases averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid cases averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid cases averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid cases averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,28387.499459297793,{"$f":"'mid cases averted (1)'!AJ21+'mid cases averted (1)'!C21","v":5717.0862598555495},{"$f":"'mid cases averted (1)'!AK21+'mid cases averted (1)'!D21","v":6341.7673792071264},{"$f":"'mid cases averted (1)'!AL21+'mid cases averted (1)'!E21","v":624.52498810455143},{"$f":"'mid cases averted (1)'!AM21+'mid cases averted (1)'!F21","v":3832.3124270052022},{"$f":"'mid cases averted (1)'!AN21+'mid cases averted (1)'!G21","v":1589.6999697206763},{"$f":"'mid cases averted (1)'!AO21+'mid cases averted (1)'!H21","v":709.68748648244491},{"$f":"'mid cases averted (1)'!AP21+'mid cases averted (1)'!I21","v":6798.9775809985549},{"$f":"'mid cases averted (1)'!AQ21+'mid cases averted (1)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid cases averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid cases averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid cases averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid cases averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid cases averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid cases averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid cases averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid cases averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,82484.591627507281,{"$f":"'mid cases averted (1)'!AJ22+'mid cases averted (1)'!C22","v":16611.943088526015},{"$f":"'mid cases averted (1)'!AK22+'mid cases averted (1)'!D22","v":18427.057769585124},{"$f":"'mid cases averted (1)'!AL22+'mid cases averted (1)'!E22","v":1814.6610158051601},{"$f":"'mid cases averted (1)'!AM22+'mid cases averted (1)'!F22","v":11135.419869713483},{"$f":"'mid cases averted (1)'!AN22+'mid cases averted (1)'!G22","v":4619.1371311404082},{"$f":"'mid cases averted (1)'!AO22+'mid cases averted (1)'!H22","v":2062.1147906876822},{"$f":"'mid cases averted (1)'!AP22+'mid cases averted (1)'!I22","v":19755.557901721422},{"$f":"'mid cases averted (1)'!AQ22+'mid cases averted (1)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid cases averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid cases averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid cases averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid cases averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid cases averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid cases averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid cases averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid cases averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,82383.298654945203,{"$f":"'mid cases averted (1)'!AJ23+'mid cases averted (1)'!C23","v":16591.543240963365},{"$f":"'mid cases averted (1)'!AK23+'mid cases averted (1)'!D23","v":18404.428919514761},{"$f":"'mid cases averted (1)'!AL23+'mid cases averted (1)'!E23","v":1812.4325704087946},{"$f":"'mid cases averted (1)'!AM23+'mid cases averted (1)'!F23","v":11121.745318417605},{"$f":"'mid cases averted (1)'!AN23+'mid cases averted (1)'!G23","v":4613.4647246769327},{"$f":"'mid cases averted (1)'!AO23+'mid cases averted (1)'!H23","v":2059.5824663736307},{"$f":"'mid cases averted (1)'!AP23+'mid cases averted (1)'!I23","v":19731.297622983253},{"$f":"'mid cases averted (1)'!AQ23+'mid cases averted (1)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid cases averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid cases averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid cases averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid cases averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid cases averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid cases averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid cases averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid cases averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,246050.87946629329,{"$f":"'mid cases averted (1)'!AJ24+'mid cases averted (1)'!C24","v":49553.293844674408},{"$f":"'mid cases averted (1)'!AK24+'mid cases averted (1)'!D24","v":54967.766472769916},{"$f":"'mid cases averted (1)'!AL24+'mid cases averted (1)'!E24","v":5413.1193482584522},{"$f":"'mid cases averted (1)'!AM24+'mid cases averted (1)'!F24","v":33216.868727949593},{"$f":"'mid cases averted (1)'!AN24+'mid cases averted (1)'!G24","v":13778.849250112424},{"$f":"'mid cases averted (1)'!AO24+'mid cases averted (1)'!H24","v":6151.2719866573325},{"$f":"'mid cases averted (1)'!AP24+'mid cases averted (1)'!I24","v":58930.671779489217},{"$f":"'mid cases averted (1)'!AQ24+'mid cases averted (1)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid cases averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid cases averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid cases averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid cases averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid cases averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid cases averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid cases averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid cases averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,442477.89122064936,{"$f":"'mid cases averted (1)'!AJ25+'mid cases averted (1)'!C25","v":89112.613663437063},{"$f":"'mid cases averted (1)'!AK25+'mid cases averted (1)'!D25","v":98849.560898693046},{"$f":"'mid cases averted (1)'!AL25+'mid cases averted (1)'!E25","v":9734.5136068542834},{"$f":"'mid cases averted (1)'!AM25+'mid cases averted (1)'!F25","v":59734.515314787655},{"$f":"'mid cases averted (1)'!AN25+'mid cases averted (1)'!G25","v":24778.761908356362},{"$f":"'mid cases averted (1)'!AO25+'mid cases averted (1)'!H25","v":11061.947280516233},{"$f":"'mid cases averted (1)'!AP25+'mid cases averted (1)'!I25","v":105976.12751380847},{"$f":"'mid cases averted (1)'!AQ25+'mid cases averted (1)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid cases averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid cases averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid cases averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid cases averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid cases averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid cases averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid cases averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid cases averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,552166.87752354168,{"$f":"'mid cases averted (1)'!AJ26+'mid cases averted (1)'!C26","v":111203.37221541494},{"$f":"'mid cases averted (1)'!AK26+'mid cases averted (1)'!D26","v":123354.08043875924},{"$f":"'mid cases averted (1)'!AL26+'mid cases averted (1)'!E26","v":12147.671305517919},{"$f":"'mid cases averted (1)'!AM26+'mid cases averted (1)'!F26","v":74542.528465678144},{"$f":"'mid cases averted (1)'!AN26+'mid cases averted (1)'!G26","v":30921.345141318343},{"$f":"'mid cases averted (1)'!AO26+'mid cases averted (1)'!H26","v":13804.171938088546},{"$f":"'mid cases averted (1)'!AP26+'mid cases averted (1)'!I26","v":132247.30225482848},{"$f":"'mid cases averted (1)'!AQ26+'mid cases averted (1)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid cases averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid cases averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid cases averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid cases averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid cases averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid cases averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid cases averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid cases averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,541266.07139092591,{"$f":"'mid cases averted (1)'!AJ27+'mid cases averted (1)'!C27","v":109008.00981473981},{"$f":"'mid cases averted (1)'!AK27+'mid cases averted (1)'!D27","v":120918.84034873282},{"$f":"'mid cases averted (1)'!AL27+'mid cases averted (1)'!E27","v":11907.853570600366},{"$f":"'mid cases averted (1)'!AM27+'mid cases averted (1)'!F27","v":73070.91963777499},{"$f":"'mid cases averted (1)'!AN27+'mid cases averted (1)'!G27","v":30310.899997891844},{"$f":"'mid cases averted (1)'!AO27+'mid cases averted (1)'!H27","v":13531.651784773145},{"$f":"'mid cases averted (1)'!AP27+'mid cases averted (1)'!I27","v":129636.49334519792},{"$f":"'mid cases averted (1)'!AQ27+'mid cases averted (1)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid cases averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid cases averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid cases averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid cases averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid cases averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid cases averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid cases averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid cases averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,295189.0394989333,{"$f":"'mid cases averted (1)'!AJ28+'mid cases averted (1)'!C28","v":59449.449015367922},{"$f":"'mid cases averted (1)'!AK28+'mid cases averted (1)'!D28","v":65945.231424061698},{"$f":"'mid cases averted (1)'!AL28+'mid cases averted (1)'!E28","v":6494.1588689765322},{"$f":"'mid cases averted (1)'!AM28+'mid cases averted (1)'!F28","v":39850.520332355998},{"$f":"'mid cases averted (1)'!AN28+'mid cases averted (1)'!G28","v":16530.586211940266},{"$f":"'mid cases averted (1)'!AO28+'mid cases averted (1)'!H28","v":7379.7259874733327},{"$f":"'mid cases averted (1)'!AP28+'mid cases averted (1)'!I28","v":70699.557901793087},{"$f":"'mid cases averted (1)'!AQ28+'mid cases averted (1)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid cases averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid cases averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid cases averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid cases averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid cases averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid cases averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid cases averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid cases averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,281296.20072753978,{"$f":"'mid cases averted (1)'!AJ29+'mid cases averted (1)'!C29","v":56651.507697422508},{"$f":"'mid cases averted (1)'!AK29+'mid cases averted (1)'!D29","v":62841.57124253238},{"$f":"'mid cases averted (1)'!AL29+'mid cases averted (1)'!E29","v":6188.5164160058748},{"$f":"'mid cases averted (1)'!AM29+'mid cases averted (1)'!F29","v":37974.987098217869},{"$f":"'mid cases averted (1)'!AN29+'mid cases averted (1)'!G29","v":15752.587240742228},{"$f":"'mid cases averted (1)'!AO29+'mid cases averted (1)'!H29","v":7032.405018188495},{"$f":"'mid cases averted (1)'!AP29+'mid cases averted (1)'!I29","v":67372.139103298163},{"$f":"'mid cases averted (1)'!AQ29+'mid cases averted (1)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid cases averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid cases averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid cases averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid cases averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid cases averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid cases averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid cases averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid cases averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,68034.702639863564,{"$f":"'mid cases averted (1)'!AJ30+'mid cases averted (1)'!C30","v":13701.814920804003},{"$f":"'mid cases averted (1)'!AK30+'mid cases averted (1)'!D30","v":15198.952569745519},{"$f":"'mid cases averted (1)'!AL30+'mid cases averted (1)'!E30","v":1496.7634580769984},{"$f":"'mid cases averted (1)'!AM30+'mid cases averted (1)'!F30","v":9184.684856381582},{"$f":"'mid cases averted (1)'!AN30+'mid cases averted (1)'!G30","v":3809.9433478323599},{"$f":"'mid cases averted (1)'!AO30+'mid cases averted (1)'!H30","v":1700.8675659965893},{"$f":"'mid cases averted (1)'!AP30+'mid cases averted (1)'!I30","v":16294.722211851267},{"$f":"'mid cases averted (1)'!AQ30+'mid cases averted (1)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid cases averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid cases averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid cases averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid cases averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid cases averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid cases averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid cases averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid cases averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,75900.729362830287,{"$f":"'mid cases averted (1)'!AJ31+'mid cases averted (1)'!C31","v":15285.989439662524},{"$f":"'mid cases averted (1)'!AK31+'mid cases averted (1)'!D31","v":16956.222939656283},{"$f":"'mid cases averted (1)'!AL31+'mid cases averted (1)'!E31","v":1669.8160459822661},{"$f":"'mid cases averted (1)'!AM31+'mid cases averted (1)'!F31","v":10246.598463982089},{"$f":"'mid cases averted (1)'!AN31+'mid cases averted (1)'!G31","v":4250.4408443184966},{"$f":"'mid cases averted (1)'!AO31+'mid cases averted (1)'!H31","v":1897.5182340707572},{"$f":"'mid cases averted (1)'!AP31+'mid cases averted (1)'!I31","v":18178.683122803202},{"$f":"'mid cases averted (1)'!AQ31+'mid cases averted (1)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid cases averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid cases averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid cases averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid cases averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid cases averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid cases averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid cases averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid cases averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,373785.86240066728,{"$f":"'mid cases averted (1)'!AJ32+'mid cases averted (1)'!C32","v":75278.416865251187},{"$f":"'mid cases averted (1)'!AK32+'mid cases averted (1)'!D32","v":83503.761660309072},{"$f":"'mid cases averted (1)'!AL32+'mid cases averted (1)'!E32","v":8223.2889728146802},{"$f":"'mid cases averted (1)'!AM32+'mid cases averted (1)'!F32","v":50461.091424090082},{"$f":"'mid cases averted (1)'!AN32+'mid cases averted (1)'!G32","v":20932.008294437368},{"$f":"'mid cases averted (1)'!AO32+'mid cases averted (1)'!H32","v":9344.646560016683},{"$f":"'mid cases averted (1)'!AP32+'mid cases averted (1)'!I32","v":89523.971711568709},{"$f":"'mid cases averted (1)'!AQ32+'mid cases averted (1)'!J32","v":36518.676912179501},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98364210543103769},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97499670777471337},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98167745475163914},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98069588365428995},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98053437527800569},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98429234285782063},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.9863014562687612},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98781721352934782},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98741103895062921},null,30,1.2490610214605496E-3,1.9092088896361134E-3,1.3990784075047745E-3,{"$f":"E32/AA$2","v":1.4740295078632133E-3},1.4863620129179213E-3,1.1994099969313667E-3,1.0459975122916194E-3,9.3025686460540265E-4,9.6127166495435068E-4,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid cases averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid cases averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid cases averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid cases averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid cases averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid cases averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid cases averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid cases averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,156391.48479472133,{"$f":"'mid cases averted (1)'!AJ33+'mid cases averted (1)'!C33","v":31496.384884490504},{"$f":"'mid cases averted (1)'!AK33+'mid cases averted (1)'!D33","v":34937.85770314074},{"$f":"'mid cases averted (1)'!AL33+'mid cases averted (1)'!E33","v":3440.612665483869},{"$f":"'mid cases averted (1)'!AM33+'mid cases averted (1)'!F33","v":21112.850447287379},{"$f":"'mid cases averted (1)'!AN33+'mid cases averted (1)'!G33","v":8757.9231485043947},{"$f":"'mid cases averted (1)'!AO33+'mid cases averted (1)'!H33","v":3909.7871198680332},{"$f":"'mid cases averted (1)'!AP33+'mid cases averted (1)'!I33","v":37456.705212903915},{"$f":"'mid cases averted (1)'!AQ33+'mid cases averted (1)'!J33","v":15279.363613042486},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98289552629731036},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97385555014154801},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.9808412083813296},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97981483808953274},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97964595842330959},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98357544075207248},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98567625069177944},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98726118756088954},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98683647505457628},null,31,{"$f":"B33/X$2","v":5.2260539360912412E-4},7.9881034321575232E-4,5.8537245921667913E-4,6.1673189533010208E-4,6.2189179828725787E-4,5.0183147402365139E-4,4.376439038871982E-4,3.8921817792074214E-4,4.0219472723705777E-4,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid cases averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid cases averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid cases averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid cases averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid cases averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid cases averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid cases averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid cases averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,299025.92150819086,{"$f":"'mid cases averted (1)'!AJ34+'mid cases averted (1)'!C34","v":60222.175949181343},{"$f":"'mid cases averted (1)'!AK34+'mid cases averted (1)'!D34","v":66802.390864929839},{"$f":"'mid cases averted (1)'!AL34+'mid cases averted (1)'!E34","v":6578.5702731801985},{"$f":"'mid cases averted (1)'!AM34+'mid cases averted (1)'!F34","v":40368.499403605769},{"$f":"'mid cases averted (1)'!AN34+'mid cases averted (1)'!G34","v":16745.451604458689},{"$f":"'mid cases averted (1)'!AO34+'mid cases averted (1)'!H34","v":7475.6480377047719},{"$f":"'mid cases averted (1)'!AP34+'mid cases averted (1)'!I34","v":71618.514317777619},{"$f":"'mid cases averted (1)'!AQ34+'mid cases averted (1)'!J34","v":29214.671057352632},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98146804120287168},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.9716736173253766},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.9792422764329699},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97813024853379016},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97794727470656118},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98220469916033004},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98448083603071646},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98619804670114941},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98573788903687787},null,32,9.9923956610707882E-4,1.5273529713200021E-3,1.1192523638517916E-3,1.179212689019764E-3,1.1890786017239091E-3,9.5951911421970893E-4,8.3679026274407933E-4,7.441986018181042E-4,7.6901021238885258E-4,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid cases averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid cases averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid cases averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid cases averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid cases averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid cases averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid cases averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid cases averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,297094.27940026578,{"$f":"'mid cases averted (1)'!AJ35+'mid cases averted (1)'!C35","v":59833.153852676827},{"$f":"'mid cases averted (1)'!AK35+'mid cases averted (1)'!D35","v":66370.862018019368},{"$f":"'mid cases averted (1)'!AL35+'mid cases averted (1)'!E35","v":6536.0741468058468},{"$f":"'mid cases averted (1)'!AM35+'mid cases averted (1)'!F35","v":40107.72771903588},{"$f":"'mid cases averted (1)'!AN35+'mid cases averted (1)'!G35","v":16637.279646414885},{"$f":"'mid cases averted (1)'!AO35+'mid cases averted (1)'!H35","v":7427.3569850066451},{"$f":"'mid cases averted (1)'!AP35+'mid cases averted (1)'!I35","v":71155.874365811222},{"$f":"'mid cases averted (1)'!AQ35+'mid cases averted (1)'!J35","v":29025.95066649509},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98004977735020005},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96950577931838799},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97765367323558794},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.9764565410584507},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97625956411541592},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98084281225972725},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98329314348713448},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98514177349903898},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98464639964478395},null,33,9.9278469687011741E-4,1.5174866048920156E-3,1.1120222381673479E-3,1.1715952327376411E-3,1.1813974138016785E-3,9.5332083042197816E-4,8.3138478050740351E-4,7.3939124147730012E-4,7.6404257446575018E-4,null,33,0,{"$f":"'Input data doses'!U37*SUM('mid cases averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid cases averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid cases averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid cases averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid cases averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid cases averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid cases averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid cases averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,479462.57120795455,{"$f":"'mid cases averted (1)'!AJ36+'mid cases averted (1)'!C36","v":96561.124797140408},{"$f":"'mid cases averted (1)'!AK36+'mid cases averted (1)'!D36","v":107111.93840785704},{"$f":"'mid cases averted (1)'!AL36+'mid cases averted (1)'!E36","v":10548.176566574999},{"$f":"'mid cases averted (1)'!AM36+'mid cases averted (1)'!F36","v":64727.447113073868},{"$f":"'mid cases averted (1)'!AN36+'mid cases averted (1)'!G36","v":26849.903987645455},{"$f":"'mid cases averted (1)'!AO36+'mid cases averted (1)'!H36","v":11986.564280198865},{"$f":"'mid cases averted (1)'!AP36+'mid cases averted (1)'!I36","v":114834.18175823519},{"$f":"'mid cases averted (1)'!AQ36+'mid cases averted (1)'!J36","v":46843.234297228708},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97776092670377923},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96600723607180883},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97508992217587898},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97375544532817881},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97353586959959115},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97864494498212229},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98137639799509779},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98343711777021015},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98288491062710248},null,34,1.6021954524945675E-3,2.4489802726053579E-3,1.7946257417963062E-3,1.8907670111902829E-3,1.9065861610773039E-3,1.5385070943234565E-3,1.3417218444256723E-3,1.1932590101801563E-3,1.2330423123770385E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid cases averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid cases averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid cases averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid cases averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid cases averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid cases averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid cases averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid cases averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,626256.28835330578,{"$f":"'mid cases averted (1)'!AJ37+'mid cases averted (1)'!C37","v":126124.57206476985},{"$f":"'mid cases averted (1)'!AK37+'mid cases averted (1)'!D37","v":139905.6548181285},{"$f":"'mid cases averted (1)'!AL37+'mid cases averted (1)'!E37","v":13777.638343772725},{"$f":"'mid cases averted (1)'!AM37+'mid cases averted (1)'!F37","v":84544.598927696279},{"$f":"'mid cases averted (1)'!AN37+'mid cases averted (1)'!G37","v":35070.352147785125},{"$f":"'mid cases averted (1)'!AO37+'mid cases averted (1)'!H37","v":15656.407208832645},{"$f":"'mid cases averted (1)'!AP37+'mid cases averted (1)'!I37","v":149992.16364859836},{"$f":"'mid cases averted (1)'!AQ37+'mid cases averted (1)'!J37","v":61184.901193722268},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97477131459117738},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96143756819820159},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97174124530445982},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.97022737392467961},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96997828049771151},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97577417198289051},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97887281588119768},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98121055946563407},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98058411878133012},null,35,2.092728478821344E-3,3.1987675115251074E-3,2.3440738099933809E-3,2.4696499824494642E-3,2.4903123713157964E-3,2.0095410994622641E-3,1.7525074797301147E-3,1.5585908132033275E-3,1.6105542920406596E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid cases averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid cases averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid cases averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid cases averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid cases averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid cases averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid cases averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid cases averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,1675630.098577342,{"$f":"'mid cases averted (1)'!AJ38+'mid cases averted (1)'!C38","v":337462.68588793452},{"$f":"'mid cases averted (1)'!AK38+'mid cases averted (1)'!D38","v":374335.76402217819},{"$f":"'mid cases averted (1)'!AL38+'mid cases averted (1)'!E38","v":36863.862168701518},{"$f":"'mid cases averted (1)'!AM38+'mid cases averted (1)'!F38","v":226210.06330794119},{"$f":"'mid cases averted (1)'!AN38+'mid cases averted (1)'!G38","v":93835.285520331148},{"$f":"'mid cases averted (1)'!AO38+'mid cases averted (1)'!H38","v":41890.75246443355},{"$f":"'mid cases averted (1)'!AP38+'mid cases averted (1)'!I38","v":401323.5294150688},{"$f":"'mid cases averted (1)'!AQ38+'mid cases averted (1)'!J38","v":163708.15579075308},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.96677221880226438},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.94921082784937094},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.9627814250830713},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96078756031549761},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96045948844988238},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96809304568818388},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97217415652666783},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9752531133197514},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.97442805114730335},null,36,5.5993670522390517E-3,8.558718244181477E-3,6.2718741549719747E-3,6.607869526427378E-3,6.6631544334803264E-3,5.3767884062946502E-3,4.6890615481708807E-3,4.1702123021178693E-3,4.309247343818717E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid cases averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid cases averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid cases averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid cases averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid cases averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid cases averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid cases averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid cases averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,1302845.7312926676,{"$f":"'mid cases averted (1)'!AJ39+'mid cases averted (1)'!C39","v":262385.96463082114},{"$f":"'mid cases averted (1)'!AK39+'mid cases averted (1)'!D39","v":291055.7363707819},{"$f":"'mid cases averted (1)'!AL39+'mid cases averted (1)'!E39","v":28662.606088438686},{"$f":"'mid cases averted (1)'!AM39+'mid cases averted (1)'!F39","v":175884.17372451012},{"$f":"'mid cases averted (1)'!AN39+'mid cases averted (1)'!G39","v":72959.360952389383},{"$f":"'mid cases averted (1)'!AO39+'mid cases averted (1)'!H39","v":32571.143282316691},{"$f":"'mid cases averted (1)'!AP39+'mid cases averted (1)'!I39","v":312039.42183281085},{"$f":"'mid cases averted (1)'!AQ39+'mid cases averted (1)'!J39","v":127287.32441059873},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96055271498000994},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.93970422106030538},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.95581493317146338},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.95344786113286595},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.9530583814889213},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.96212077136995877},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.96696577565976727},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97062104488939849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.96964154937382119},null,37,4.3536526755781095E-3,6.6546247523458588E-3,4.8765443381255189E-3,5.137789427842176E-3,5.1807748726727491E-3,4.180592022757554E-3,3.6458666068303739E-3,3.2424479012470165E-3,3.3505512414375768E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid cases averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid cases averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid cases averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid cases averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid cases averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid cases averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid cases averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid cases averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,1508514.2856968248,{"$f":"'mid cases averted (1)'!AJ40+'mid cases averted (1)'!C40","v":303806.48031076917},{"$f":"'mid cases averted (1)'!AK40+'mid cases averted (1)'!D40","v":337002.09142467065},{"$f":"'mid cases averted (1)'!AL40+'mid cases averted (1)'!E40","v":33187.31428533014},{"$f":"'mid cases averted (1)'!AM40+'mid cases averted (1)'!F40","v":203649.42856907137},{"$f":"'mid cases averted (1)'!AN40+'mid cases averted (1)'!G40","v":84476.799999022187},{"$f":"'mid cases averted (1)'!AO40+'mid cases averted (1)'!H40","v":37712.857142420624},{"$f":"'mid cases averted (1)'!AP40+'mid cases averted (1)'!I40","v":361298.28285067511},{"$f":"'mid cases averted (1)'!AQ40+'mid cases averted (1)'!J40","v":147381.0311148655},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.95335139394831125},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.92869689163874836},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.94774870374963849},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.94494950956001189},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.94448892824329223},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.95520570774365832},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96093519448322695},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.96525775341775233},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.9640994455541716},null,38,5.0409247221891284E-3,7.7051305950899115E-3,5.6463605952774215E-3,5.9488461009978193E-3,5.9986172719403803E-3,4.8405445384103463E-3,4.2214068235782243E-3,3.7543040301523229E-3,3.8794726737546637E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid cases averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid cases averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid cases averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid cases averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid cases averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid cases averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid cases averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid cases averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,2319691.2687522196,{"$f":"'mid cases averted (1)'!AJ41+'mid cases averted (1)'!C41","v":467173.06322471891},{"$f":"'mid cases averted (1)'!AK41+'mid cases averted (1)'!D41","v":518219.02943924582},{"$f":"'mid cases averted (1)'!AL41+'mid cases averted (1)'!E41","v":51033.207912548831},{"$f":"'mid cases averted (1)'!AM41+'mid cases averted (1)'!F41","v":313158.3212815497},{"$f":"'mid cases averted (1)'!AN41+'mid cases averted (1)'!G41","v":129902.7110501243},{"$f":"'mid cases averted (1)'!AO41+'mid cases averted (1)'!H41","v":57992.281718805491},{"$f":"'mid cases averted (1)'!AP41+'mid cases averted (1)'!I41","v":555580.06980141986},{"$f":"'mid cases averted (1)'!AQ41+'mid cases averted (1)'!J41","v":226632.58432380675},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.94227768939071943},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.91177056472652385},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.93534500155140821},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.93188131913632632},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.93131140247482802},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.94457219046849006},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.95166177451408152},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.95701044643729238},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.95557717303553869},null,39,7.751593190314288E-3,1.1848428838557128E-2,8.6825915387611814E-3,9.1477332965799255E-3,9.2242680379249174E-3,7.4434620926177942E-3,6.4913939784017908E-3,5.773114886321918E-3,5.9655907630430903E-3,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid cases averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid cases averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid cases averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid cases averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid cases averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid cases averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid cases averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid cases averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,4461541.5065244045,{"$f":"'mid cases averted (1)'!AJ42+'mid cases averted (1)'!C42","v":898529.92093572917},{"$f":"'mid cases averted (1)'!AK42+'mid cases averted (1)'!D42","v":996708.37255755195},{"$f":"'mid cases averted (1)'!AL42+'mid cases averted (1)'!E42","v":98153.913143536891},{"$f":"'mid cases averted (1)'!AM42+'mid cases averted (1)'!F42","v":602308.10338079464},{"$f":"'mid cases averted (1)'!AN42+'mid cases averted (1)'!G42","v":249846.32436536666},{"$f":"'mid cases averted (1)'!AO42+'mid cases averted (1)'!H42","v":111538.53766311012},{"$f":"'mid cases averted (1)'!AP42+'mid cases averted (1)'!I42","v":1068566.1385232941},{"$f":"'mid cases averted (1)'!AQ42+'mid cases averted (1)'!J42","v":435890.19595502078},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.92097925490496979},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.87921558161771052},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.91148853714278899},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.90674682181082644},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.90596661674352574},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.92412038322906076},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.93382588891279217},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.94114811902069484},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.93918599500077971},null,40,1.4908904140024703E-2,2.2788488176169405E-2,1.6699525086033517E-2,1.7594148127849915E-2,1.774135001191161E-2,1.4316265067600501E-2,1.2485119920902605E-2,1.1103629191618263E-2,1.1473824624331216E-2,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid cases averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid cases averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid cases averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid cases averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid cases averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid cases averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid cases averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid cases averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,6549204.8856398501,{"$f":"'mid cases averted (1)'!AJ43+'mid cases averted (1)'!C43","v":1318973.843340995},{"$f":"'mid cases averted (1)'!AK43+'mid cases averted (1)'!D43","v":1463092.3714519427},{"$f":"'mid cases averted (1)'!AL43+'mid cases averted (1)'!E43","v":144082.50748407672},{"$f":"'mid cases averted (1)'!AM43+'mid cases averted (1)'!F43","v":884142.65956137993},{"$f":"'mid cases averted (1)'!AN43+'mid cases averted (1)'!G43","v":366755.47359583166},{"$f":"'mid cases averted (1)'!AO43+'mid cases averted (1)'!H43","v":163730.12214099627},{"$f":"'mid cases averted (1)'!AP43+'mid cases averted (1)'!I43","v":1568574.1273082534},{"$f":"'mid cases averted (1)'!AQ43+'mid cases averted (1)'!J43","v":639853.78075637517},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.88971476683810569},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.83142733306810623},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.87646905496817695},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.86985128414933788},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.86876239163563318},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.89409867981180891},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.90764416025491501},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.91786342424368106},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.91512498758671634},null,41,2.1885141646804912E-2,3.3451773984722939E-2,2.451363752222838E-2,2.5826876363041994E-2,2.6042957575524817E-2,2.1015192392076307E-2,1.8327210060513979E-2,1.6299286343909716E-2,1.6842705189844407E-2,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid cases averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid cases averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid cases averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid cases averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid cases averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid cases averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid cases averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid cases averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,7254405.9175585648,{"$f":"'mid cases averted (1)'!AJ44+'mid cases averted (1)'!C44","v":1433988.9517269926},{"$f":"'mid cases averted (1)'!AK44+'mid cases averted (1)'!D44","v":1633127.5922235493},{"$f":"'mid cases averted (1)'!AL44+'mid cases averted (1)'!E44","v":169736.78676549176},{"$f":"'mid cases averted (1)'!AM44+'mid cases averted (1)'!F44","v":985412.29704550724},{"$f":"'mid cases averted (1)'!AN44+'mid cases averted (1)'!G44","v":417022.53325160698},{"$f":"'mid cases averted (1)'!AO44+'mid cases averted (1)'!H44","v":181963.09781662846},{"$f":"'mid cases averted (1)'!AP44+'mid cases averted (1)'!I44","v":1724223.5771286695},{"$f":"'mid cases averted (1)'!AQ44+'mid cases averted (1)'!J44","v":708931.08160011959},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.85508380152214736},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.77947192789575415},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.83737973721855052},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.82638639644020118},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.82729679722403193},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.85996223819624984},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.87854683600886641},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.8922681915914199},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.88846640319845716},null,42,2.4241675721170832E-2,3.6368783620646487E-2,2.736252242473855E-2,3.0425421396395747E-2,2.9025916088120839E-2,2.3895509130891304E-2,2.0368126972234054E-2,1.7916662856582746E-2,1.86610090717814E-2,null,42,139013.67935836554,{"$f":"'Input data doses'!U46*SUM('mid cases averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid cases averted (2)'!Z44:Z$84)*AK$2*O44","v":43867.420249923336},{"$f":"'Input data doses'!W46*SUM('mid cases averted (2)'!AA44:AA$84)*AL$2*P44","v":14099.762614578009},{"$f":"'Input data doses'!X46*SUM('mid cases averted (2)'!AB44:AB$84)*AM$2*Q44","v":24902.435124185027},{"$f":"'Input data doses'!Y46*SUM('mid cases averted (2)'!AC44:AC$84)*AN$2*R44","v":19269.671799133353},{"$f":"'Input data doses'!Z46*SUM('mid cases averted (2)'!AD44:AD$84)*AO$2*S44","v":4071.0635358373947},{"$f":"'Input data doses'!AA46*SUM('mid cases averted (2)'!AE44:AE$84)*AP$2*T44","v":19197.028635705126},{"$f":"'Input data doses'!AB46*SUM('mid cases averted (2)'!AF44:AF$84)*AQ$2*U44","v":13606.297399003282}]
[43,{"$f":"SUM(C45:J45)","v":6423047.6459008558},{"$f":"'mid cases averted (1)'!AJ45+'mid cases averted (1)'!C45","v":1268223.4349157559},{"$f":"'mid cases averted (1)'!AK45+'mid cases averted (1)'!D45","v":1446467.6441654349},{"$f":"'mid cases averted (1)'!AL45+'mid cases averted (1)'!E45","v":150737.95734538138},{"$f":"'mid cases averted (1)'!AM45+'mid cases averted (1)'!F45","v":872640.17667444365},{"$f":"'mid cases averted (1)'!AN45+'mid cases averted (1)'!G45","v":369849.73434134852},{"$f":"'mid cases averted (1)'!AO45+'mid cases averted (1)'!H45","v":161171.10883133006},{"$f":"'mid cases averted (1)'!AP45+'mid cases averted (1)'!I45","v":1526129.3649755078},{"$f":"'mid cases averted (1)'!AQ45+'mid cases averted (1)'!J45","v":627828.2246516539},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.82442156084030793},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.73352243691064878},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.80275817205329991},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.78778658249077349},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.79057659011707782},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.82968724618459266},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.85277431361816514},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.86961356798451828},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.86485760377830745},null,43,2.1463568477287545E-2,3.2164643689573807E-2,2.4235095615675394E-2,2.7019869764599341E-2,2.5704144974867935E-2,2.1192494408160043E-2,1.8040765673490826E-2,1.5858236524831155E-2,1.6526159594104819E-2,null,43,130443.80059101942,{"$f":"'Input data doses'!U47*SUM('mid cases averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid cases averted (2)'!Z45:Z$84)*AK$2*O45","v":41014.832588301229},{"$f":"'Input data doses'!W47*SUM('mid cases averted (2)'!AA45:AA$84)*AL$2*P45","v":13080.06664772377},{"$f":"'Input data doses'!X47*SUM('mid cases averted (2)'!AB45:AB$84)*AM$2*Q45","v":23201.314818289979},{"$f":"'Input data doses'!Y47*SUM('mid cases averted (2)'!AC45:AC$84)*AN$2*R45","v":18138.910694233291},{"$f":"'Input data doses'!Z47*SUM('mid cases averted (2)'!AD45:AD$84)*AO$2*S45","v":3853.9312595032297},{"$f":"'Input data doses'!AA47*SUM('mid cases averted (2)'!AE45:AE$84)*AP$2*T45","v":18242.733217802564},{"$f":"'Input data doses'!AB47*SUM('mid cases averted (2)'!AF45:AF$84)*AQ$2*U45","v":12912.011365165365}]
[44,6020194.5101305451,{"$f":"'mid cases averted (1)'!AJ46+'mid cases averted (1)'!C46","v":1188156.4570348205},{"$f":"'mid cases averted (1)'!AK46+'mid cases averted (1)'!D46","v":1355825.9522105153},{"$f":"'mid cases averted (1)'!AL46+'mid cases averted (1)'!E46","v":141398.00932204648},{"$f":"'mid cases averted (1)'!AM46+'mid cases averted (1)'!F46","v":817863.69468065957},{"$f":"'mid cases averted (1)'!AN46+'mid cases averted (1)'!G46","v":346908.94715787843},{"$f":"'mid cases averted (1)'!AO46+'mid cases averted (1)'!H46","v":151102.84004992453},{"$f":"'mid cases averted (1)'!AP46+'mid cases averted (1)'!I46","v":1430354.6652135255},{"$f":"'mid cases averted (1)'!AQ46+'mid cases averted (1)'!J46","v":588583.94446117524},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.79568245392446302},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.69047388339212556},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.77030613847582052},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.75157847042152992},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.7561613465187571},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.80129013073801547},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.82861178624757603},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.8483806716728034},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.84272454294878774},null,44,2.0117374841091443E-2,3.013398746296627E-2,2.2716423504235597E-2,2.5345678448470504E-2,2.4090670518824474E-2,1.987798081260404E-2,1.6913769159412419E-2,1.4863027418200421E-2,1.5493142580663821E-2,null,44,124968.08668573003,{"$f":"'Input data doses'!U48*SUM('mid cases averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid cases averted (2)'!Z46:Z$84)*AK$2*O46","v":39157.102382670848},{"$f":"'Input data doses'!W48*SUM('mid cases averted (2)'!AA46:AA$84)*AL$2*P46","v":12369.26765442075},{"$f":"'Input data doses'!X48*SUM('mid cases averted (2)'!AB46:AB$84)*AM$2*Q46","v":22069.2930117537},{"$f":"'Input data doses'!Y48*SUM('mid cases averted (2)'!AC46:AC$84)*AN$2*R46","v":17432.339330260249},{"$f":"'Input data doses'!Z48*SUM('mid cases averted (2)'!AD46:AD$84)*AO$2*S46","v":3725.504852209991},{"$f":"'Input data doses'!AA48*SUM('mid cases averted (2)'!AE46:AE$84)*AP$2*T46","v":17703.839814079642},{"$f":"'Input data doses'!AB48*SUM('mid cases averted (2)'!AF46:AF$84)*AQ$2*U46","v":12510.73964033485}]
[45,5153361.7752285488,{"$f":"'mid cases averted (1)'!AJ47+'mid cases averted (1)'!C47","v":1014149.0050234266},{"$f":"'mid cases averted (1)'!AK47+'mid cases averted (1)'!D47","v":1162371.474001168},{"$f":"'mid cases averted (1)'!AL47+'mid cases averted (1)'!E47","v":123268.03648108777},{"$f":"'mid cases averted (1)'!AM47+'mid cases averted (1)'!F47","v":700712.28216460044},{"$f":"'mid cases averted (1)'!AN47+'mid cases averted (1)'!G47","v":299385.992821122},{"$f":"'mid cases averted (1)'!AO47+'mid cases averted (1)'!H47","v":129422.69172931321},{"$f":"'mid cases averted (1)'!AP47+'mid cases averted (1)'!I47","v":1220417.5230779233},{"$f":"'mid cases averted (1)'!AQ47+'mid cases averted (1)'!J47","v":503634.7699299081},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.77108141906004124},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.65372986078464779},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.74248448626279862},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.72001294201796329},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.72667576837184367},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.77678312775962177},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.80791608436499307},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.83026418675146041},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.82378590368820703},null,45,1.7220724405095186E-2,2.5720815825234406E-2,1.9475156549115302E-2,2.2095869882496615E-2,2.0639904702839405E-2,1.7154902084875558E-2,1.4486991317808074E-2,1.2681539444940104E-2,1.3257047482406458E-2,null,45,145318.970490179,{"$f":"'Input data doses'!U49*SUM('mid cases averted (2)'!Y47:Y$84)*AJ$2*N47","v":4617.7115986943172},{"$f":"'Input data doses'!V49*SUM('mid cases averted (2)'!Z47:Z$84)*AK$2*O47","v":43964.941467698911},{"$f":"'Input data doses'!W49*SUM('mid cases averted (2)'!AA47:AA$84)*AL$2*P47","v":13719.79964570373},{"$f":"'Input data doses'!X49*SUM('mid cases averted (2)'!AB47:AB$84)*AM$2*Q47","v":24689.613831682007},{"$f":"'Input data doses'!Y49*SUM('mid cases averted (2)'!AC47:AC$84)*AN$2*R47","v":19686.448616596495},{"$f":"'Input data doses'!Z49*SUM('mid cases averted (2)'!AD47:AD$84)*AO$2*S47","v":4230.6751746211385},{"$f":"'Input data doses'!AA49*SUM('mid cases averted (2)'!AE47:AE$84)*AP$2*T47","v":20177.124415699069},{"$f":"'Input data doses'!AB49*SUM('mid cases averted (2)'!AF47:AF$84)*AQ$2*U47","v":14232.655739483342}]
[46,3446652.3381834105,{"$f":"'mid cases averted (1)'!AJ48+'mid cases averted (1)'!C48","v":684478.29225052369},{"$f":"'mid cases averted (1)'!AK48+'mid cases averted (1)'!D48","v":778074.35691401048},{"$f":"'mid cases averted (1)'!AL48+'mid cases averted (1)'!E48","v":78488.335295529352},{"$f":"'mid cases averted (1)'!AM48+'mid cases averted (1)'!F48","v":466051.90810428874},{"$f":"'mid cases averted (1)'!AN48+'mid cases averted (1)'!G48","v":199446.97434807359},{"$f":"'mid cases averted (1)'!AO48+'mid cases averted (1)'!H48","v":86740.704682372976},{"$f":"'mid cases averted (1)'!AP48+'mid cases averted (1)'!I48","v":818306.33576632466},{"$f":"'mid cases averted (1)'!AQ48+'mid cases averted (1)'!J48","v":335065.43082228705},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.75462784602645971},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.62893026455154788},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.7238610817504556},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.69991425424905573},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.70706456658945627},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.76045688768298514},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.79404556644263269},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.81811684036170895},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.81118613158764807},null,46,1.1517501123507119E-2,1.7359717363169935E-2,1.3036383158640162E-2,1.4069081438235294E-2,1.3727841247671149E-2,1.1428368053645627E-2,9.7093625456522534E-3,8.5031424728260422E-3,8.8198404703913411E-3,null,46,99677.132212483659,{"$f":"'Input data doses'!U50*SUM('mid cases averted (2)'!Y48:Y$84)*AJ$2*N48","v":10011.670178621267},{"$f":"'Input data doses'!V50*SUM('mid cases averted (2)'!Z48:Z$84)*AK$2*O48","v":30702.061408045789},{"$f":"'Input data doses'!W50*SUM('mid cases averted (2)'!AA48:AA$84)*AL$2*P48","v":4970.9274158382932},{"$f":"'Input data doses'!X50*SUM('mid cases averted (2)'!AB48:AB$84)*AM$2*Q48","v":14193.821383497143},{"$f":"'Input data doses'!Y50*SUM('mid cases averted (2)'!AC48:AC$84)*AN$2*R48","v":12459.555421484665},{"$f":"'Input data doses'!Z50*SUM('mid cases averted (2)'!AD48:AD$84)*AO$2*S48","v":3086.3157481325493},{"$f":"'Input data doses'!AA50*SUM('mid cases averted (2)'!AE48:AE$84)*AP$2*T48","v":16292.267383489165},{"$f":"'Input data doses'!AB50*SUM('mid cases averted (2)'!AF48:AF$84)*AQ$2*U48","v":7960.5132733747978}]
[47,1838563.4688957473,{"$f":"'mid cases averted (1)'!AJ49+'mid cases averted (1)'!C49","v":363060.38503479608},{"$f":"'mid cases averted (1)'!AK49+'mid cases averted (1)'!D49","v":416714.3600076774},{"$f":"'mid cases averted (1)'!AL49+'mid cases averted (1)'!E49","v":42414.548967544935},{"$f":"'mid cases averted (1)'!AM49+'mid cases averted (1)'!F49","v":248745.31579997239},{"$f":"'mid cases averted (1)'!AN49+'mid cases averted (1)'!G49","v":107741.72319691151},{"$f":"'mid cases averted (1)'!AO49+'mid cases averted (1)'!H49","v":46397.226453650597},{"$f":"'mid cases averted (1)'!AP49+'mid cases averted (1)'!I49","v":435076.26395034191},{"$f":"'mid cases averted (1)'!AQ49+'mid cases averted (1)'!J49","v":178413.64548485243},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.74585094155680398},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.61577608412094142},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.71388691922528857},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.68905306355940832},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.69659750381007735},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.75163741451257005},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.78662628660821432},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.81165835183098711},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.80447707996384332},null,47,6.1438331287590022E-3,9.2079263014244826E-3,6.9819137676169051E-3,7.6028334827531758E-3,7.3269439455652422E-3,6.1736312192905742E-3,5.1934958840928911E-3,4.5209419715052275E-3,4.6963361366632733E-3,null,47,73917.831607524335,{"$f":"'Input data doses'!U51*SUM('mid cases averted (2)'!Y49:Y$84)*AJ$2*N49","v":7384.2232447097613},{"$f":"'Input data doses'!V51*SUM('mid cases averted (2)'!Z49:Z$84)*AK$2*O49","v":22737.080400178638},{"$f":"'Input data doses'!W51*SUM('mid cases averted (2)'!AA49:AA$84)*AL$2*P49","v":3665.4245572311238},{"$f":"'Input data doses'!X51*SUM('mid cases averted (2)'!AB49:AB$84)*AM$2*Q49","v":10513.550964843491},{"$f":"'Input data doses'!Y51*SUM('mid cases averted (2)'!AC49:AC$84)*AN$2*R49","v":9235.5424152245068},{"$f":"'Input data doses'!Z51*SUM('mid cases averted (2)'!AD49:AD$84)*AO$2*S49","v":2295.3022486377495},{"$f":"'Input data doses'!AA51*SUM('mid cases averted (2)'!AE49:AE$84)*AP$2*T49","v":12151.516558781808},{"$f":"'Input data doses'!AB51*SUM('mid cases averted (2)'!AF49:AF$84)*AQ$2*U49","v":5935.1912179172568}]
[48,1079033.6747838007,{"$f":"'mid cases averted (1)'!AJ50+'mid cases averted (1)'!C50","v":211377.06065829369},{"$f":"'mid cases averted (1)'!AK50+'mid cases averted (1)'!D50","v":245941.44282674231},{"$f":"'mid cases averted (1)'!AL50+'mid cases averted (1)'!E50","v":25344.794833665528},{"$f":"'mid cases averted (1)'!AM50+'mid cases averted (1)'!F50","v":146101.55859454785},{"$f":"'mid cases averted (1)'!AN50+'mid cases averted (1)'!G50","v":64346.553020831881},{"$f":"'mid cases averted (1)'!AO50+'mid cases averted (1)'!H50","v":27333.945574445621},{"$f":"'mid cases averted (1)'!AP50+'mid cases averted (1)'!I50","v":254148.05133570422},{"$f":"'mid cases averted (1)'!AQ50+'mid cases averted (1)'!J50","v":104440.26793956954},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.7406998681000867},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.60811760054795694},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.70800024922336491},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.68256296390306004},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.69044963251828595},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.74637016352440155},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.78225537466592043},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.80788565170767201},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.80054971696811295},null,48,3.6057514197021128E-3,5.3609385010891814E-3,4.1206690013465387E-3,4.5430697594438076E-3,4.3035099042539908E-3,3.6870756917180198E-3,3.0596383596057158E-3,2.6408900863205717E-3,2.7491540970112525E-3,null,48,60363.4567496073,{"$f":"'Input data doses'!U52*SUM('mid cases averted (2)'!Y50:Y$84)*AJ$2*N50","v":6025.7416556883963},{"$f":"'Input data doses'!V52*SUM('mid cases averted (2)'!Z50:Z$84)*AK$2*O50","v":18543.628672158764},{"$f":"'Input data doses'!W52*SUM('mid cases averted (2)'!AA50:AA$84)*AL$2*P50","v":2973.3401871236279},{"$f":"'Input data doses'!X52*SUM('mid cases averted (2)'!AB50:AB$84)*AM$2*Q50","v":8584.9891419306568},{"$f":"'Input data doses'!Y52*SUM('mid cases averted (2)'!AC50:AC$84)*AN$2*R50","v":7518.9075599571834},{"$f":"'Input data doses'!Z52*SUM('mid cases averted (2)'!AD50:AD$84)*AO$2*S50","v":1877.1188752966887},{"$f":"'Input data doses'!AA52*SUM('mid cases averted (2)'!AE50:AE$84)*AP$2*T50","v":9971.8022925624791},{"$f":"'Input data doses'!AB52*SUM('mid cases averted (2)'!AF50:AF$84)*AQ$2*U50","v":4867.9283648895034}]
[49,855842.28142263112,{"$f":"'mid cases averted (1)'!AJ51+'mid cases averted (1)'!C51","v":167167.70250293193},{"$f":"'mid cases averted (1)'!AK51+'mid cases averted (1)'!D51","v":195449.08196003118},{"$f":"'mid cases averted (1)'!AL51+'mid cases averted (1)'!E51","v":20226.746259644475},{"$f":"'mid cases averted (1)'!AM51+'mid cases averted (1)'!F51","v":115908.90030373407},{"$f":"'mid cases averted (1)'!AN51+'mid cases averted (1)'!G51","v":51350.496004588436},{"$f":"'mid cases averted (1)'!AO51+'mid cases averted (1)'!H51","v":21710.804363380481},{"$f":"'mid cases averted (1)'!AP51+'mid cases averted (1)'!I51","v":201259.97863554681},{"$f":"'mid cases averted (1)'!AQ51+'mid cases averted (1)'!J51","v":82768.571392773621},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.73661426209723802},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.6020608832316825},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.70332212651881465},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.67738345466614214},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.68557225128090993},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.74216673788425025},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.77878364703661596},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.80489804844954682},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.79743729461502655},null,49,2.8599242019940302E-3,4.2397021213920801E-3,3.2746858931851676E-3,3.6256564658426163E-3,3.4141668661632095E-3,2.9423979481058705E-3,2.4302093405130856E-3,2.0913222806876451E-3,2.1786956471604563E-3,null,49,52391.967523594823,{"$f":"'Input data doses'!U53*SUM('mid cases averted (2)'!Y51:Y$84)*AJ$2*N51","v":5235.6203126264036},{"$f":"'Input data doses'!V53*SUM('mid cases averted (2)'!Z51:Z$84)*AK$2*O51","v":16072.446540661853},{"$f":"'Input data doses'!W53*SUM('mid cases averted (2)'!AA51:AA$84)*AL$2*P51","v":2560.8343409821946},{"$f":"'Input data doses'!X53*SUM('mid cases averted (2)'!AB51:AB$84)*AM$2*Q51","v":7453.7119829783151},{"$f":"'Input data doses'!Y53*SUM('mid cases averted (2)'!AC51:AC$84)*AN$2*R51","v":6495.5666548748304},{"$f":"'Input data doses'!Z53*SUM('mid cases averted (2)'!AD51:AD$84)*AO$2*S51","v":1630.9877428812415},{"$f":"'Input data doses'!AA53*SUM('mid cases averted (2)'!AE51:AE$84)*AP$2*T51","v":8699.2182347704675},{"$f":"'Input data doses'!AB53*SUM('mid cases averted (2)'!AF51:AF$84)*AQ$2*U51","v":4243.5817138195171}]
[50,682972.41477467213,{"$f":"'mid cases averted (1)'!AJ52+'mid cases averted (1)'!C52","v":138792.16388558084},{"$f":"'mid cases averted (1)'!AK52+'mid cases averted (1)'!D52","v":153006.89737504508},{"$f":"'mid cases averted (1)'!AL52+'mid cases averted (1)'!E52","v":14951.701526772917},{"$f":"'mid cases averted (1)'!AM52+'mid cases averted (1)'!F52","v":92669.048283985394},{"$f":"'mid cases averted (1)'!AN52+'mid cases averted (1)'!G52","v":38747.241684387402},{"$f":"'mid cases averted (1)'!AO52+'mid cases averted (1)'!H52","v":16942.154106077385},{"$f":"'mid cases averted (1)'!AP52+'mid cases averted (1)'!I52","v":161783.90538617806},{"$f":"'mid cases averted (1)'!AQ52+'mid cases averted (1)'!J52","v":66079.302526644969},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.73335389946015839},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.59703225096729973},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.69965986812709002},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.67355473821459533},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.68167278992633396},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.73899498372696348},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.77607446392550061},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.80249644766373318},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.79495245411579529},null,50,2.2822538459558047E-3,3.5200425850679729E-3,2.5635808742071968E-3,2.6801015160826955E-3,2.7296229482031325E-3,2.2202279101007391E-3,1.8964281777808141E-3,1.6811205500695486E-3,1.7393883494619532E-3,null,50,37537.488875209521,{"$f":"'Input data doses'!U54*SUM('mid cases averted (2)'!Y52:Y$84)*AJ$2*N52","v":8909.5980275662951},{"$f":"'Input data doses'!V54*SUM('mid cases averted (2)'!Z52:Z$84)*AK$2*O52","v":8795.6101575472621},{"$f":"'Input data doses'!W54*SUM('mid cases averted (2)'!AA52:AA$84)*AL$2*P52","v":734.70925094023471},{"$f":"'Input data doses'!X54*SUM('mid cases averted (2)'!AB52:AB$84)*AM$2*Q52","v":5542.8510547935966},{"$f":"'Input data doses'!Y54*SUM('mid cases averted (2)'!AC52:AC$84)*AN$2*R52","v":2610.6074491538102},{"$f":"'Input data doses'!Z54*SUM('mid cases averted (2)'!AD52:AD$84)*AO$2*S52","v":799.57549937333715},{"$f":"'Input data doses'!AA54*SUM('mid cases averted (2)'!AE52:AE$84)*AP$2*T52","v":7141.793883540241},{"$f":"'Input data doses'!AB54*SUM('mid cases averted (2)'!AF52:AF$84)*AQ$2*U52","v":3002.7435522947458}]
[51,644999.7012979514,{"$f":"'mid cases averted (1)'!AJ53+'mid cases averted (1)'!C53","v":130993.84521099612},{"$f":"'mid cases averted (1)'!AK53+'mid cases averted (1)'!D53","v":144479.8372328371},{"$f":"'mid cases averted (1)'!AL53+'mid cases averted (1)'!E53","v":14123.844198968167},{"$f":"'mid cases averted (1)'!AM53+'mid cases averted (1)'!F53","v":87492.503366400924},{"$f":"'mid cases averted (1)'!AN53+'mid cases averted (1)'!G53","v":36570.863662785872},{"$f":"'mid cases averted (1)'!AO53+'mid cases averted (1)'!H53","v":16007.760150177379},{"$f":"'mid cases averted (1)'!AP53+'mid cases averted (1)'!I53","v":152889.06284589873},{"$f":"'mid cases averted (1)'!AQ53+'mid cases averted (1)'!J53","v":62441.98462988712},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.7302748103468254},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.59228616258577826},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.6962017070544948},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.66993801308489409},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.67799115466612447},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.73600138253586889},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.77351469772492687},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.8002268863461437},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.79260439101088942},null,51,2.1553623793330776E-3,3.3222618670650534E-3,2.4207127508166747E-3,2.5317075907908657E-3,2.5771446821466898E-3,2.0955208337661534E-3,1.7918363404015748E-3,1.5886929223126165E-3,1.6436441734340819E-3,null,51,33515.056862093516,{"$f":"'Input data doses'!U55*SUM('mid cases averted (2)'!Y53:Y$84)*AJ$2*N53","v":7929.1511487952257},{"$f":"'Input data doses'!V55*SUM('mid cases averted (2)'!Z53:Z$84)*AK$2*O53","v":7851.9411902308439},{"$f":"'Input data doses'!W55*SUM('mid cases averted (2)'!AA53:AA$84)*AL$2*P53","v":656.04851038185825},{"$f":"'Input data doses'!X55*SUM('mid cases averted (2)'!AB53:AB$84)*AM$2*Q53","v":4946.0589823308146},{"$f":"'Input data doses'!Y55*SUM('mid cases averted (2)'!AC53:AC$84)*AN$2*R53","v":2331.1808679796022},{"$f":"'Input data doses'!Z55*SUM('mid cases averted (2)'!AD53:AD$84)*AO$2*S53","v":715.48199954307211},{"$f":"'Input data doses'!AA55*SUM('mid cases averted (2)'!AE53:AE$84)*AP$2*T53","v":6396.0124822206908},{"$f":"'Input data doses'!AB55*SUM('mid cases averted (2)'!AF53:AF$84)*AQ$2*U53","v":2689.1816806114089}]
[52,648281.33311614266,{"$f":"'mid cases averted (1)'!AJ54+'mid cases averted (1)'!C54","v":131515.76341607302},{"$f":"'mid cases averted (1)'!AK54+'mid cases averted (1)'!D54","v":145171.45058136841},{"$f":"'mid cases averted (1)'!AL54+'mid cases averted (1)'!E54","v":14203.142172588883},{"$f":"'mid cases averted (1)'!AM54+'mid cases averted (1)'!F54","v":87888.455536964044},{"$f":"'mid cases averted (1)'!AN54+'mid cases averted (1)'!G54","v":36707.32634941017},{"$f":"'mid cases averted (1)'!AO54+'mid cases averted (1)'!H54","v":16103.699887906288},{"$f":"'mid cases averted (1)'!AP54+'mid cases averted (1)'!I54","v":153861.30883944163},{"$f":"'mid cases averted (1)'!AQ54+'mid cases averted (1)'!J54","v":62830.186332390134},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.72718005543274078},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.58752116438505697},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.69272699204326715},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.66630098194148379},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.67429285796160354},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.73299661084399048},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.77093959000901147},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.79794289252529305},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.79024173000202025},null,52,2.1663284398591807E-3,3.3354987405048789E-3,2.432300507859387E-3,2.5459218003871854E-3,2.5888076931646492E-3,2.1033401843149869E-3,1.8025754011407721E-3,1.5987956745954614E-3,1.6538627062084369E-3,null,52,29743.232928071149,{"$f":"'Input data doses'!U56*SUM('mid cases averted (2)'!Y54:Y$84)*AJ$2*N54","v":7013.7339965506726},{"$f":"'Input data doses'!V56*SUM('mid cases averted (2)'!Z54:Z$84)*AK$2*O54","v":6966.9571168620123},{"$f":"'Input data doses'!W56*SUM('mid cases averted (2)'!AA54:AA$84)*AL$2*P54","v":582.27242066363533},{"$f":"'Input data doses'!X56*SUM('mid cases averted (2)'!AB54:AB$84)*AM$2*Q54","v":4386.798862002468},{"$f":"'Input data doses'!Y56*SUM('mid cases averted (2)'!AC54:AC$84)*AN$2*R54","v":2068.9323690658621},{"$f":"'Input data doses'!Z56*SUM('mid cases averted (2)'!AD54:AD$84)*AO$2*S54","v":636.40805080952555},{"$f":"'Input data doses'!AA56*SUM('mid cases averted (2)'!AE54:AE$84)*AP$2*T54","v":5694.0373518566803},{"$f":"'Input data doses'!AB56*SUM('mid cases averted (2)'!AF54:AF$84)*AQ$2*U54","v":2394.0927602602892}]
[1,444445.5516236939,{"$f":"'mid cases averted (1)'!AJ55+'mid cases averted (1)'!C55","v":90336.51625388609},{"$f":"'mid cases averted (1)'!AK55+'mid cases averted (1)'!D55","v":99592.970619421874},{"$f":"'mid cases averted (1)'!AL55+'mid cases averted (1)'!E55","v":9725.8750867360959},{"$f":"'mid cases averted (1)'!AM55+'mid cases averted (1)'!F55","v":60324.702926617116},{"$f":"'mid cases averted (1)'!AN55+'mid cases averted (1)'!G55","v":25244.604237921219},{"$f":"'mid cases averted (1)'!AO55+'mid cases averted (1)'!H55","v":11021.02325618021},{"$f":"'mid cases averted (1)'!AP55+'mid cases averted (1)'!I55","v":105219.79071458343},{"$f":"'mid cases averted (1)'!AQ55+'mid cases averted (1)'!J55","v":42980.068528347823},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.72505836846649896},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.5842481473243768},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.69034320935983873},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.66381045483434509},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.67175442844123401},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.73093014946609702},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.76917724208761329},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.79638095760067795},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.78862551114293167},null,1,1.4851808763693293E-3,2.2911119424761706E-3,1.6686478783999588E-3,1.7433689749970767E-3,1.7769006642586521E-3,1.4465229645253452E-3,1.2336435449787628E-3,1.0933544472305438E-3,1.1313532013619498E-3,null,1,26033.077578432196,{"$f":"'Input data doses'!U57*SUM('mid cases averted (2)'!Y55:Y$84)*AJ$2*N55","v":6124.416108640783},{"$f":"'Input data doses'!V57*SUM('mid cases averted (2)'!Z55:Z$84)*AK$2*O55","v":6096.0555724720707},{"$f":"'Input data doses'!W57*SUM('mid cases averted (2)'!AA55:AA$84)*AL$2*P55","v":509.76855452936104},{"$f":"'Input data doses'!X57*SUM('mid cases averted (2)'!AB55:AB$84)*AM$2*Q55","v":3837.6257278692688},{"$f":"'Input data doses'!Y57*SUM('mid cases averted (2)'!AC55:AC$84)*AN$2*R55","v":1810.1491930683517},{"$f":"'Input data doses'!Z57*SUM('mid cases averted (2)'!AD55:AD$84)*AO$2*S55","v":557.96993482889718},{"$f":"'Input data doses'!AA57*SUM('mid cases averted (2)'!AE55:AE$84)*AP$2*T55","v":4996.1576748061525},{"$f":"'Input data doses'!AB57*SUM('mid cases averted (2)'!AF55:AF$84)*AQ$2*U55","v":2100.9348122173124}]
[2,535368.10106794967,{"$f":"'mid cases averted (1)'!AJ56+'mid cases averted (1)'!C56","v":108413.15455090938},{"$f":"'mid cases averted (1)'!AK56+'mid cases averted (1)'!D56","v":119300.90194155148},{"$f":"'mid cases averted (1)'!AL56+'mid cases averted (1)'!E56","v":11856.947256430687},{"$f":"'mid cases averted (1)'!AM56+'mid cases averted (1)'!F56","v":72195.768911693391},{"$f":"'mid cases averted (1)'!AN56+'mid cases averted (1)'!G56","v":30037.520932257878},{"$f":"'mid cases averted (1)'!AO56+'mid cases averted (1)'!H56","v":13283.544059713222},{"$f":"'mid cases averted (1)'!AP56+'mid cases averted (1)'!I56","v":127822.43830433294},{"$f":"'mid cases averted (1)'!AQ56+'mid cases averted (1)'!J56","v":52457.825111060651},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.72250263690831851},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.58032018862990986},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.68748771240662077},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.66077421919624535},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.66871647115076627},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.72847135168463151},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.76705309937252464},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.79448349772947791},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.78665289152750828},null,2,1.7890120907262388E-3,2.7495710861267378E-3,1.998847867252491E-3,2.1253649466697971E-3,2.1265701033274208E-3,1.7211584470258141E-3,1.486899900562033E-3,1.3282219098400487E-3,1.3808337307964066E-3,null,2,15148.715757010688,{"$f":"'Input data doses'!U58*SUM('mid cases averted (2)'!Y56:Y$84)*AJ$2*N56","v":3672.1441572068852},{"$f":"'Input data doses'!V58*SUM('mid cases averted (2)'!Z56:Z$84)*AK$2*O56","v":3064.1112334503423},{"$f":"'Input data doses'!W58*SUM('mid cases averted (2)'!AA56:AA$84)*AL$2*P56","v":404.91697964632874},{"$f":"'Input data doses'!X58*SUM('mid cases averted (2)'!AB56:AB$84)*AM$2*Q56","v":1960.6696519906282},{"$f":"'Input data doses'!Y58*SUM('mid cases averted (2)'!AC56:AC$84)*AN$2*R56","v":900.0858885652068},{"$f":"'Input data doses'!Z58*SUM('mid cases averted (2)'!AD56:AD$84)*AO$2*S56","v":276.33031720947116},{"$f":"'Input data doses'!AA58*SUM('mid cases averted (2)'!AE56:AE$84)*AP$2*T56","v":3229.5940658505356},{"$f":"'Input data doses'!AB58*SUM('mid cases averted (2)'!AF56:AF$84)*AQ$2*U56","v":1640.8634630912909}]
[3,499623.56792994408,{"$f":"'mid cases averted (1)'!AJ57+'mid cases averted (1)'!C57","v":101131.12418678819},{"$f":"'mid cases averted (1)'!AK57+'mid cases averted (1)'!D57","v":111354.24233898742},{"$f":"'mid cases averted (1)'!AL57+'mid cases averted (1)'!E57","v":11060.376098815461},{"$f":"'mid cases averted (1)'!AM57+'mid cases averted (1)'!F57","v":67379.890240767083},{"$f":"'mid cases averted (1)'!AN57+'mid cases averted (1)'!G57","v":28029.137504171518},{"$f":"'mid cases averted (1)'!AO57+'mid cases averted (1)'!H57","v":12403.143438999537},{"$f":"'mid cases averted (1)'!AP57+'mid cases averted (1)'!I57","v":119317.44880425697},{"$f":"'mid cases averted (1)'!AQ57+'mid cases averted (1)'!J57","v":48948.205317157881},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.72011754202272105},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.57665606797798152},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.68482242074032107},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.65794196335874089},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.66588116332215608},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.72617695524402404},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.76506973961087388},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.79271229015400502},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.78481224735775901},null,3,1.669566419918257E-3,2.5648844563498844E-3,1.8657041664098203E-3,1.9825790862532068E-3,1.9847154800271168E-3,1.6060775084252776E-3,1.3883518331555256E-3,1.2398453028309995E-3,1.2884509188244733E-3,null,3,13183.618206500674,{"$f":"'Input data doses'!U59*SUM('mid cases averted (2)'!Y57:Y$84)*AJ$2*N57","v":3187.3400781419232},{"$f":"'Input data doses'!V59*SUM('mid cases averted (2)'!Z57:Z$84)*AK$2*O57","v":2667.0378143462622},{"$f":"'Input data doses'!W59*SUM('mid cases averted (2)'!AA57:AA$84)*AL$2*P57","v":351.90157239770787},{"$f":"'Input data doses'!X59*SUM('mid cases averted (2)'!AB57:AB$84)*AM$2*Q57","v":1706.3120122945313},{"$f":"'Input data doses'!Y59*SUM('mid cases averted (2)'!AC57:AC$84)*AN$2*R57","v":783.73737934095709},{"$f":"'Input data doses'!Z59*SUM('mid cases averted (2)'!AD57:AD$84)*AO$2*S57","v":240.97287331009949},{"$f":"'Input data doses'!AA59*SUM('mid cases averted (2)'!AE57:AE$84)*AP$2*T57","v":2816.2501410425975},{"$f":"'Input data doses'!AB59*SUM('mid cases averted (2)'!AF57:AF$84)*AQ$2*U57","v":1430.0663356265934}]
[4,367683.02315512393,{"$f":"'mid cases averted (1)'!AJ58+'mid cases averted (1)'!C58","v":74485.154041140049},{"$f":"'mid cases averted (1)'!AK58+'mid cases averted (1)'!D58","v":81914.376536912197},{"$f":"'mid cases averted (1)'!AL58+'mid cases averted (1)'!E58","v":8148.2985807926916},{"$f":"'mid cases averted (1)'!AM58+'mid cases averted (1)'!F58","v":49577.016978065498},{"$f":"'mid cases averted (1)'!AN58+'mid cases averted (1)'!G58","v":20634.036269172258},{"$f":"'mid cases averted (1)'!AO58+'mid cases averted (1)'!H58","v":9116.7132557372097},{"$f":"'mid cases averted (1)'!AP58+'mid cases averted (1)'!I58","v":87766.733240849469},{"$f":"'mid cases averted (1)'!AQ58+'mid cases averted (1)'!J58","v":36040.69425245453},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.71836230276993374},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.57395736771751449},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.68286177963183659},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.65585540988036028},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.66379499037270839},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.72448790365032778},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.76361190577069737},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.79140943709815637},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.7834569761415896},null,4,1.2286674769511619E-3,1.889090182326928E-3,1.3724487759391964E-3,1.4605874348663783E-3,1.4603210646134408E-3,1.1823361155874617E-3,1.0204836881235802E-3,9.119971390940954E-4,9.4868985131860281E-4,null,4,11372.334796931622,{"$f":"'Input data doses'!U60*SUM('mid cases averted (2)'!Y58:Y$84)*AJ$2*N58","v":2743.8401484610531},{"$f":"'Input data doses'!V60*SUM('mid cases averted (2)'!Z58:Z$84)*AK$2*O58","v":2300.9012957156424},{"$f":"'Input data doses'!W60*SUM('mid cases averted (2)'!AA58:AA$84)*AL$2*P58","v":303.09618437572004},{"$f":"'Input data doses'!X60*SUM('mid cases averted (2)'!AB58:AB$84)*AM$2*Q58","v":1472.0537048963777},{"$f":"'Input data doses'!Y60*SUM('mid cases averted (2)'!AC58:AC$84)*AN$2*R58","v":676.24734453509313},{"$f":"'Input data doses'!Z60*SUM('mid cases averted (2)'!AD58:AD$84)*AO$2*S58","v":208.23791743136798},{"$f":"'Input data doses'!AA60*SUM('mid cases averted (2)'!AE58:AE$84)*AP$2*T58","v":2433.13325170997},{"$f":"'Input data doses'!AB60*SUM('mid cases averted (2)'!AF58:AF$84)*AQ$2*U58","v":1234.8249498063954}]
[5,503418.95097773301,{"$f":"'mid cases averted (1)'!AJ59+'mid cases averted (1)'!C59","v":101765.27310110696},{"$f":"'mid cases averted (1)'!AK59+'mid cases averted (1)'!D59","v":112264.18289261706},{"$f":"'mid cases averted (1)'!AL59+'mid cases averted (1)'!E59","v":11127.530228592661},{"$f":"'mid cases averted (1)'!AM59+'mid cases averted (1)'!F59","v":67907.98536485566},{"$f":"'mid cases averted (1)'!AN59+'mid cases averted (1)'!G59","v":28230.634224985526},{"$f":"'mid cases averted (1)'!AO59+'mid cases averted (1)'!H59","v":12519.115623370535},{"$f":"'mid cases averted (1)'!AP59+'mid cases averted (1)'!I59","v":120314.24741968764},{"$f":"'mid cases averted (1)'!AQ59+'mid cases averted (1)'!J59","v":49289.982122517038},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.71595908954629683},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.57027027097239991},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.68017470831059534},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.65300595773105086},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.66093746059873393},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.72217701318242589},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.76161000114861799},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.78962343254808698},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.78160347982577971},null,5,1.6822492565457794E-3,2.5809677215803115E-3,1.8809499248688825E-3,1.9946165045165937E-3,2.0002708417820887E-3,1.6176233275312941E-3,1.401333235455547E-3,1.2502031850485254E-3,1.2974474210668862E-3,null,5,10027.276272087007,{"$f":"'Input data doses'!U61*SUM('mid cases averted (2)'!Y59:Y$84)*AJ$2*N59","v":2412.5709294524017},{"$f":"'Input data doses'!V61*SUM('mid cases averted (2)'!Z59:Z$84)*AK$2*O59","v":2029.1646919857506},{"$f":"'Input data doses'!W61*SUM('mid cases averted (2)'!AA59:AA$84)*AL$2*P59","v":266.7986940530954},{"$f":"'Input data doses'!X61*SUM('mid cases averted (2)'!AB59:AB$84)*AM$2*Q59","v":1298.0163774644723},{"$f":"'Input data doses'!Y61*SUM('mid cases averted (2)'!AC59:AC$84)*AN$2*R59","v":596.54216314338441},{"$f":"'Input data doses'!Z61*SUM('mid cases averted (2)'!AD59:AD$84)*AO$2*S59","v":184.02685040814632},{"$f":"'Input data doses'!AA61*SUM('mid cases averted (2)'!AE59:AE$84)*AP$2*T59","v":2149.8579416573607},{"$f":"'Input data doses'!AB61*SUM('mid cases averted (2)'!AF59:AF$84)*AQ$2*U59","v":1090.2986239223953}]
[6,294905.292820303,{"$f":"'mid cases averted (1)'!AJ60+'mid cases averted (1)'!C60","v":59701.520958230394},{"$f":"'mid cases averted (1)'!AK60+'mid cases averted (1)'!D60","v":65717.811862419971},{"$f":"'mid cases averted (1)'!AL60+'mid cases averted (1)'!E60","v":6530.8883173544809},{"$f":"'mid cases averted (1)'!AM60+'mid cases averted (1)'!F60","v":39767.984671238562},{"$f":"'mid cases averted (1)'!AN60+'mid cases averted (1)'!G60","v":16547.129457789375},{"$f":"'mid cases averted (1)'!AO60+'mid cases averted (1)'!H60","v":7318.1983236466676},{"$f":"'mid cases averted (1)'!AP60+'mid cases averted (1)'!I60","v":70421.531210460584},{"$f":"'mid cases averted (1)'!AQ60+'mid cases averted (1)'!J60","v":28900.228019162918},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.71455127544225927},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.56810720220743138},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.67860173603216922},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.65133357820293525},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.65926404620367474},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.72082250575512541},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.7604397639297803},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.78857806030114108},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.78051671809747492},null,6,9.8546987282628856E-4,1.5141481354779267E-3,1.1010805948982274E-3,1.1706656696808971E-3,1.1713900765414739E-3,9.4815519911026973E-4,8.1916605318644046E-4,7.3176057286217385E-4,7.6073320981340817E-4,null,6,8228.8453172469017,{"$f":"'Input data doses'!U62*SUM('mid cases averted (2)'!Y60:Y$84)*AJ$2*N60","v":1976.5431885616208},{"$f":"'Input data doses'!V62*SUM('mid cases averted (2)'!Z60:Z$84)*AK$2*O60","v":1665.3001725350282},{"$f":"'Input data doses'!W62*SUM('mid cases averted (2)'!AA60:AA$84)*AL$2*P60","v":218.4672618877598},{"$f":"'Input data doses'!X62*SUM('mid cases averted (2)'!AB60:AB$84)*AM$2*Q60","v":1065.5934620146702},{"$f":"'Input data doses'!Y62*SUM('mid cases averted (2)'!AC60:AC$84)*AN$2*R60","v":489.53038947483748},{"$f":"'Input data doses'!Z62*SUM('mid cases averted (2)'!AD60:AD$84)*AO$2*S60","v":151.29692620428358},{"$f":"'Input data doses'!AA62*SUM('mid cases averted (2)'!AE60:AE$84)*AP$2*T60","v":1766.7258586295513},{"$f":"'Input data doses'!AB62*SUM('mid cases averted (2)'!AF60:AF$84)*AQ$2*U60","v":895.38805793915128}]
[7,324465.48535119998,{"$f":"'mid cases averted (1)'!AJ61+'mid cases averted (1)'!C61","v":65529.994210806079},{"$f":"'mid cases averted (1)'!AK61+'mid cases averted (1)'!D61","v":72282.324351948075},{"$f":"'mid cases averted (1)'!AL61+'mid cases averted (1)'!E61","v":7033.519110737936},{"$f":"'mid cases averted (1)'!AM61+'mid cases averted (1)'!F61","v":43973.607878484123},{"$f":"'mid cases averted (1)'!AN61+'mid cases averted (1)'!G61","v":18079.850007452515},{"$f":"'mid cases averted (1)'!AO61+'mid cases averted (1)'!H61","v":8105.9862687305422},{"$f":"'mid cases averted (1)'!AP61+'mid cases averted (1)'!I61","v":77753.658363904018},{"$f":"'mid cases averted (1)'!AQ61+'mid cases averted (1)'!J61","v":31706.545159136731},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.71300234737053036},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.56573295978662053},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.67687164050397608},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.64953248885645998},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.65741366155293413},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.71934253358339362},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.7591435532495634},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.7874238463106894},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.77932442785696632},null,7,1.0842496502102572E-3,1.6619696945676004E-3,1.2110668697352285E-3,1.2607625425327721E-3,1.2952692555183989E-3,1.0359805202122419E-3,9.0734747615184666E-4,8.0794979331617455E-4,8.3460316835598774E-4,null,7,4772.1376763384305,{"$f":"'Input data doses'!U63*SUM('mid cases averted (2)'!Y61:Y$84)*AJ$2*N61","v":1149.3174314159189},{"$f":"'Input data doses'!V63*SUM('mid cases averted (2)'!Z61:Z$84)*AK$2*O61","v":857.12299165858315},{"$f":"'Input data doses'!W63*SUM('mid cases averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid cases averted (2)'!AB61:AB$84)*AM$2*Q61","v":814.19864965169882},{"$f":"'Input data doses'!Y63*SUM('mid cases averted (2)'!AC61:AC$84)*AN$2*R61","v":175.1280863468983},{"$f":"'Input data doses'!Z63*SUM('mid cases averted (2)'!AD61:AD$84)*AO$2*S61","v":113.80724563334839},{"$f":"'Input data doses'!AA63*SUM('mid cases averted (2)'!AE61:AE$84)*AP$2*T61","v":1188.9956893213875},{"$f":"'Input data doses'!AB63*SUM('mid cases averted (2)'!AF61:AF$84)*AQ$2*U61","v":473.56758231059615}]
[8,308443.29415286874,{"$f":"'mid cases averted (1)'!AJ62+'mid cases averted (1)'!C62","v":62272.235452644134},{"$f":"'mid cases averted (1)'!AK62+'mid cases averted (1)'!D62","v":68735.530844721521},{"$f":"'mid cases averted (1)'!AL62+'mid cases averted (1)'!E62","v":6697.7989357212346},{"$f":"'mid cases averted (1)'!AM62+'mid cases averted (1)'!F62","v":41783.131859755616},{"$f":"'mid cases averted (1)'!AN62+'mid cases averted (1)'!G62","v":17197.125609615785},{"$f":"'mid cases averted (1)'!AO62+'mid cases averted (1)'!H62","v":7706.4136557390048},{"$f":"'mid cases averted (1)'!AP62+'mid cases averted (1)'!I62","v":73910.516409713528},{"$f":"'mid cases averted (1)'!AQ62+'mid cases averted (1)'!J62","v":30140.541384957909},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.71152990577529318},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.5634767504761975},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.6752264383662665},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.64781736814404944},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.6556554508992436},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.71793481906554546},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.75791123735911181},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.78632668183152965},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.77819102548983476},null,8,1.030709116666022E-3,1.5793465172961379E-3,1.1516414963966589E-3,1.2005844986873499E-3,1.2307474575833784E-3,9.8540016249367779E-4,8.6262112331606173E-4,7.6801513541184096E-4,7.933816569920967E-4,null,8,4002.8974171115269,{"$f":"'Input data doses'!U64*SUM('mid cases averted (2)'!Y62:Y$84)*AJ$2*N62","v":962.4347388010716},{"$f":"'Input data doses'!V64*SUM('mid cases averted (2)'!Z62:Z$84)*AK$2*O62","v":719.14298671264646},{"$f":"'Input data doses'!W64*SUM('mid cases averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid cases averted (2)'!AB62:AB$84)*AM$2*Q62","v":682.66616811766141},{"$f":"'Input data doses'!Y64*SUM('mid cases averted (2)'!AC62:AC$84)*AN$2*R62","v":147.05546468436867},{"$f":"'Input data doses'!Z64*SUM('mid cases averted (2)'!AD62:AD$84)*AO$2*S62","v":95.583337566294674},{"$f":"'Input data doses'!AA64*SUM('mid cases averted (2)'!AE62:AE$84)*AP$2*T62","v":998.36295576362932},{"$f":"'Input data doses'!AB64*SUM('mid cases averted (2)'!AF62:AF$84)*AQ$2*U62","v":397.65176546585485}]
[9,265081.05827573652,{"$f":"'mid cases averted (1)'!AJ63+'mid cases averted (1)'!C63","v":53510.592818227095},{"$f":"'mid cases averted (1)'!AK63+'mid cases averted (1)'!D63","v":59079.23577267713},{"$f":"'mid cases averted (1)'!AL63+'mid cases averted (1)'!E63","v":5759.7072065813172},{"$f":"'mid cases averted (1)'!AM63+'mid cases averted (1)'!F63","v":35903.265746520381},{"$f":"'mid cases averted (1)'!AN63+'mid cases averted (1)'!G63","v":14782.558914012478},{"$f":"'mid cases averted (1)'!AO63+'mid cases averted (1)'!H63","v":6623.2551688970389},{"$f":"'mid cases averted (1)'!AP63+'mid cases averted (1)'!I63","v":63519.141460554696},{"$f":"'mid cases averted (1)'!AQ63+'mid cases averted (1)'!J63","v":25903.301188266349},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.71026446611842964},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.56153798760948537},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.67381236206841955},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.64634246672908724},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.65414466169967622},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.71672475505446664},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.7568521269926356},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.78538377209225896},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.77721695994441775},null,9,8.8580775980451809E-4,1.3571340066984901E-3,9.8985340849290656E-4,1.0324309904735476E-3,1.0575524396971043E-3,8.4704480775527166E-4,7.4137725653334327E-4,6.6003681748948672E-4,6.8184588179190744E-4,null,9,3275.9106091704425,{"$f":"'Input data doses'!U65*SUM('mid cases averted (2)'!Y63:Y$84)*AJ$2*N63","v":786.48306995507596},{"$f":"'Input data doses'!V65*SUM('mid cases averted (2)'!Z63:Z$84)*AK$2*O63","v":588.68134652815627},{"$f":"'Input data doses'!W65*SUM('mid cases averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid cases averted (2)'!AB63:AB$84)*AM$2*Q63","v":558.46501131389675},{"$f":"'Input data doses'!Y65*SUM('mid cases averted (2)'!AC63:AC$84)*AN$2*R63","v":120.4780354468607},{"$f":"'Input data doses'!Z65*SUM('mid cases averted (2)'!AD63:AD$84)*AO$2*S63","v":78.323783152492581},{"$f":"'Input data doses'!AA65*SUM('mid cases averted (2)'!AE63:AE$84)*AP$2*T63","v":817.747409892424},{"$f":"'Input data doses'!AB65*SUM('mid cases averted (2)'!AF63:AF$84)*AQ$2*U63","v":325.73195288153596}]
[10,123702.22118169282,{"$f":"'mid cases averted (1)'!AJ64+'mid cases averted (1)'!C64","v":25013.835726607263},{"$f":"'mid cases averted (1)'!AK64+'mid cases averted (1)'!D64","v":27521.508495895847},{"$f":"'mid cases averted (1)'!AL64+'mid cases averted (1)'!E64","v":2662.9261101059255},{"$f":"'mid cases averted (1)'!AM64+'mid cases averted (1)'!F64","v":16795.024852195704},{"$f":"'mid cases averted (1)'!AN64+'mid cases averted (1)'!G64","v":6877.0167282945467},{"$f":"'mid cases averted (1)'!AO64+'mid cases averted (1)'!H64","v":3089.5155490010561},{"$f":"'mid cases averted (1)'!AP64+'mid cases averted (1)'!I64","v":29652.570132293793},{"$f":"'mid cases averted (1)'!AQ64+'mid cases averted (1)'!J64","v":12089.823587298688},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.70967393846117766},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.56063170170782239},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.67315362787296062},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.64566056514158165},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.65343793651394244},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.71616181933441281},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.7563580892631665},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.78494359458782093},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.77676233524152893},null,10,4.1336936007633292E-4,6.3440013116403148E-4,4.611139368212333E-4,4.7733111125389575E-4,4.9470763001369751E-4,3.9405500403765376E-4,3.4582641062837715E-4,3.081242531065546E-4,3.1823729202223693E-4,null,10,2655.7848097292904,{"$f":"'Input data doses'!U66*SUM('mid cases averted (2)'!Y64:Y$84)*AJ$2*N64","v":637.10529634035015},{"$f":"'Input data doses'!V66*SUM('mid cases averted (2)'!Z64:Z$84)*AK$2*O64","v":477.37082112565065},{"$f":"'Input data doses'!W66*SUM('mid cases averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid cases averted (2)'!AB64:AB$84)*AM$2*Q64","v":452.60402175126126},{"$f":"'Input data doses'!Y66*SUM('mid cases averted (2)'!AC64:AC$84)*AN$2*R64","v":97.764701846878822},{"$f":"'Input data doses'!Z66*SUM('mid cases averted (2)'!AD64:AD$84)*AO$2*S64","v":63.564887872915897},{"$f":"'Input data doses'!AA66*SUM('mid cases averted (2)'!AE64:AE$84)*AP$2*T64","v":663.17911585200898},{"$f":"'Input data doses'!AB66*SUM('mid cases averted (2)'!AF64:AF$84)*AQ$2*U64","v":264.19596494022466}]
[11,254906.46960642067,{"$f":"'mid cases averted (1)'!AJ65+'mid cases averted (1)'!C65","v":51397.41620731062},{"$f":"'mid cases averted (1)'!AK65+'mid cases averted (1)'!D65","v":56848.000233790619},{"$f":"'mid cases averted (1)'!AL65+'mid cases averted (1)'!E65","v":5583.7510071862562},{"$f":"'mid cases averted (1)'!AM65+'mid cases averted (1)'!F65","v":34477.198086311211},{"$f":"'mid cases averted (1)'!AN65+'mid cases averted (1)'!G65","v":14281.480290102381},{"$f":"'mid cases averted (1)'!AO65+'mid cases averted (1)'!H65","v":6405.638492716078},{"$f":"'mid cases averted (1)'!AP65+'mid cases averted (1)'!I65","v":61003.842155482576},{"$f":"'mid cases averted (1)'!AQ65+'mid cases averted (1)'!J65","v":24909.143133520913},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.70845707009069026},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.55876950215555476},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.67179295675629436},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.64423072123356406},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.65198715543826302},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.71499277239034109},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.75533377750731057},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.78403802320290139},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.77582565393145653},null,11,8.5180785934115086E-4,1.3035396865873935E-3,9.5246978166646154E-4,1.0008907356123581E-3,1.0155467529755972E-3,8.1833286085020108E-4,7.1701822909913185E-4,6.338999694437005E-4,6.556769170506301E-4,null,11,1095.4303822321244,{"$f":"'Input data doses'!U67*SUM('mid cases averted (2)'!Y65:Y$84)*AJ$2*N65","v":281.63538312517079},{"$f":"'Input data doses'!V67*SUM('mid cases averted (2)'!Z65:Z$84)*AK$2*O65","v":146.26856554359406},{"$f":"'Input data doses'!W67*SUM('mid cases averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid cases averted (2)'!AB65:AB$84)*AM$2*Q65","v":211.91002658969751},{"$f":"'Input data doses'!Y67*SUM('mid cases averted (2)'!AC65:AC$84)*AN$2*R65","v":67.591643012811915},{"$f":"'Input data doses'!Z67*SUM('mid cases averted (2)'!AD65:AD$84)*AO$2*S65","v":60.466369527294731},{"$f":"'Input data doses'!AA67*SUM('mid cases averted (2)'!AE65:AE$84)*AP$2*T65","v":215.39143196213814},{"$f":"'Input data doses'!AB67*SUM('mid cases averted (2)'!AF65:AF$84)*AQ$2*U65","v":112.16696247141728}]
[12,254629.87152170591,{"$f":"'mid cases averted (1)'!AJ66+'mid cases averted (1)'!C66","v":51326.192433595461},{"$f":"'mid cases averted (1)'!AK66+'mid cases averted (1)'!D66","v":56810.891073721694},{"$f":"'mid cases averted (1)'!AL66+'mid cases averted (1)'!E66","v":5583.7510071862562},{"$f":"'mid cases averted (1)'!AM66+'mid cases averted (1)'!F66","v":34423.530118551367},{"$f":"'mid cases averted (1)'!AN66+'mid cases averted (1)'!G66","v":14264.325165277616},{"$f":"'mid cases averted (1)'!AO66+'mid cases averted (1)'!H66","v":6390.4612109877507},{"$f":"'mid cases averted (1)'!AP66+'mid cases averted (1)'!I66","v":60949.7662532908},{"$f":"'mid cases averted (1)'!AQ66+'mid cases averted (1)'!J66","v":24880.954259094979},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.70724152213965386},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.55690988313922274},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.6704331738566639},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.64280087732554647},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.65053863268043766},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.71382512972270595},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.75431189271765242},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.78313325454757898},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.77489003263343226},null,12,8.5088356572552576E-4,1.3017333114324293E-3,9.518480297412696E-4,1.0008907356123581E-3,1.0139659304777577E-3,8.1734986734456139E-4,7.1531935276076869E-4,6.3333805872568957E-4,6.5493490861703407E-4,null,12,819.35641616532007,{"$f":"'Input data doses'!U68*SUM('mid cases averted (2)'!Y66:Y$84)*AJ$2*N66","v":210.37937451616489},{"$f":"'Input data doses'!V68*SUM('mid cases averted (2)'!Z66:Z$84)*AK$2*O66","v":109.44251806139833},{"$f":"'Input data doses'!W68*SUM('mid cases averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid cases averted (2)'!AB66:AB$84)*AM$2*Q66","v":158.4560657235111},{"$f":"'Input data doses'!Y68*SUM('mid cases averted (2)'!AC66:AC$84)*AN$2*R66","v":50.581640611664618},{"$f":"'Input data doses'!Z68*SUM('mid cases averted (2)'!AD66:AD$84)*AO$2*S66","v":45.234675916345338},{"$f":"'Input data doses'!AA68*SUM('mid cases averted (2)'!AE66:AE$84)*AP$2*T66","v":161.28657355256931},{"$f":"'Input data doses'!AB68*SUM('mid cases averted (2)'!AF66:AF$84)*AQ$2*U66","v":83.975567783666492}]
[13,254354.40364508776,{"$f":"'mid cases averted (1)'!AJ67+'mid cases averted (1)'!C67","v":51255.431085483571},{"$f":"'mid cases averted (1)'!AK67+'mid cases averted (1)'!D67","v":56773.931812255883},{"$f":"'mid cases averted (1)'!AL67+'mid cases averted (1)'!E67","v":5583.7510071862562},{"$f":"'mid cases averted (1)'!AM67+'mid cases averted (1)'!F67","v":34370.096374855886},{"$f":"'mid cases averted (1)'!AN67+'mid cases averted (1)'!G67","v":14247.223407205733},{"$f":"'mid cases averted (1)'!AO67+'mid cases averted (1)'!H67","v":6375.3243014715117},{"$f":"'mid cases averted (1)'!AP67+'mid cases averted (1)'!I67","v":60895.812181572241},{"$f":"'mid cases averted (1)'!AQ67+'mid cases averted (1)'!J67","v":24852.833475056654},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.70602728921269908},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.55505282790450639},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.66907427558620891},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.64137103341752877},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.64909235838444967},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.71265888696303603},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.75329242843835897},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.78222928681334158},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.77395546878699073},null,13,8.4996304886825788E-4,1.2999386643013709E-3,9.5122878931849092E-4,1.0008907356123581E-3,1.0123920071916071E-3,8.1636993176895925E-4,7.1362499550540537E-4,6.3277741396619092E-4,6.5419469250905865E-4,null,13,{"$f":"SUM(AJ67:AQ67)","v":544.76298297129188},{"$f":"'Input data doses'!U69*SUM('mid cases averted (2)'!Y67:Y$84)*AJ$2*N67","v":139.68806019272961},{"$f":"'Input data doses'!V69*SUM('mid cases averted (2)'!Z67:Z$84)*AK$2*O67","v":72.790912595027223},{"$f":"'Input data doses'!W69*SUM('mid cases averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid cases averted (2)'!AB67:AB$84)*AM$2*Q67","v":105.32152507262937},{"$f":"'Input data doses'!Y69*SUM('mid cases averted (2)'!AC67:AC$84)*AN$2*R67","v":33.645816447664657},{"$f":"'Input data doses'!Z69*SUM('mid cases averted (2)'!AD67:AD$84)*AO$2*S67","v":30.079973766755895},{"$f":"'Input data doses'!AA69*SUM('mid cases averted (2)'!AE67:AE$84)*AP$2*T67","v":107.35211188527445},{"$f":"'Input data doses'!AB69*SUM('mid cases averted (2)'!AF67:AF$84)*AQ$2*U67","v":55.884583011210694}]
[14,{"$f":"SUM(C68:J68)","v":254080.0669325873},{"$f":"'mid cases averted (1)'!AJ68+'mid cases averted (1)'!C68","v":51185.136212348385},{"$f":"'mid cases averted (1)'!AK68+'mid cases averted (1)'!D68","v":56737.118461076556},{"$f":"'mid cases averted (1)'!AL68+'mid cases averted (1)'!E68","v":5583.7510071862562},{"$f":"'mid cases averted (1)'!AM68+'mid cases averted (1)'!F68","v":34316.894392899048},{"$f":"'mid cases averted (1)'!AN68+'mid cases averted (1)'!G68","v":14230.176479422746},{"$f":"'mid cases averted (1)'!AO68+'mid cases averted (1)'!H68","v":6360.2277641673581},{"$f":"'mid cases averted (1)'!AP68+'mid cases averted (1)'!I68","v":60841.982708968717},{"$f":"'mid cases averted (1)'!AQ68+'mid cases averted (1)'!J68","v":24824.779906518226},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,14,8.4904631196403371E-4,1.2981558478943019E-3,9.5061199357517566E-4,1.0008907356123581E-3,1.0108249105878495E-3,8.1539313798442226E-4,7.119351573330418E-4,6.3221806393457198E-4,6.5345624569726165E-4,null,14,271.64525677901185,{"$f":"'Input data doses'!U70*SUM('mid cases averted (2)'!Y68:Y$84)*AJ$2*N68","v":69.562904572064326},{"$f":"'Input data doses'!V70*SUM('mid cases averted (2)'!Z68:Z$84)*AK$2*O68","v":36.309411421182297},{"$f":"'Input data doses'!W70*SUM('mid cases averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid cases averted (2)'!AB68:AB$84)*AM$2*Q68","v":52.502504250419136},{"$f":"'Input data doses'!Y70*SUM('mid cases averted (2)'!AC68:AC$84)*AN$2*R68","v":16.785357086388775},{"$f":"'Input data doses'!Z70*SUM('mid cases averted (2)'!AD68:AD$84)*AO$2*S68","v":15.001876685657001},{"$f":"'Input data doses'!AA70*SUM('mid cases averted (2)'!AE68:AE$84)*AP$2*T68","v":53.590374272636545},{"$f":"'Input data doses'!AB70*SUM('mid cases averted (2)'!AF68:AF$84)*AQ$2*U68","v":27.892828490663753}]
[15,0,{"$f":"'mid cases averted (1)'!AJ69+'mid cases averted (1)'!C69","v":0},{"$f":"'mid cases averted (1)'!AK69+'mid cases averted (1)'!D69","v":0},{"$f":"'mid cases averted (1)'!AL69+'mid cases averted (1)'!E69","v":0},{"$f":"'mid cases averted (1)'!AM69+'mid cases averted (1)'!F69","v":0},{"$f":"'mid cases averted (1)'!AN69+'mid cases averted (1)'!G69","v":0},{"$f":"'mid cases averted (1)'!AO69+'mid cases averted (1)'!H69","v":0},{"$f":"'mid cases averted (1)'!AP69+'mid cases averted (1)'!I69","v":0},{"$f":"'mid cases averted (1)'!AQ69+'mid cases averted (1)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid cases averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid cases averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid cases averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid cases averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid cases averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid cases averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid cases averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid cases averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'mid cases averted (1)'!AJ70+'mid cases averted (1)'!C70","v":0},{"$f":"'mid cases averted (1)'!AK70+'mid cases averted (1)'!D70","v":0},{"$f":"'mid cases averted (1)'!AL70+'mid cases averted (1)'!E70","v":0},{"$f":"'mid cases averted (1)'!AM70+'mid cases averted (1)'!F70","v":0},{"$f":"'mid cases averted (1)'!AN70+'mid cases averted (1)'!G70","v":0},{"$f":"'mid cases averted (1)'!AO70+'mid cases averted (1)'!H70","v":0},{"$f":"'mid cases averted (1)'!AP70+'mid cases averted (1)'!I70","v":0},{"$f":"'mid cases averted (1)'!AQ70+'mid cases averted (1)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid cases averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid cases averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid cases averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid cases averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid cases averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid cases averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid cases averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid cases averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'mid cases averted (1)'!AJ71+'mid cases averted (1)'!C71","v":0},{"$f":"'mid cases averted (1)'!AK71+'mid cases averted (1)'!D71","v":0},{"$f":"'mid cases averted (1)'!AL71+'mid cases averted (1)'!E71","v":0},{"$f":"'mid cases averted (1)'!AM71+'mid cases averted (1)'!F71","v":0},{"$f":"'mid cases averted (1)'!AN71+'mid cases averted (1)'!G71","v":0},{"$f":"'mid cases averted (1)'!AO71+'mid cases averted (1)'!H71","v":0},{"$f":"'mid cases averted (1)'!AP71+'mid cases averted (1)'!I71","v":0},{"$f":"'mid cases averted (1)'!AQ71+'mid cases averted (1)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid cases averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid cases averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid cases averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid cases averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid cases averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid cases averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid cases averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid cases averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'mid cases averted (1)'!AJ72+'mid cases averted (1)'!C72","v":0},{"$f":"'mid cases averted (1)'!AK72+'mid cases averted (1)'!D72","v":0},{"$f":"'mid cases averted (1)'!AL72+'mid cases averted (1)'!E72","v":0},{"$f":"'mid cases averted (1)'!AM72+'mid cases averted (1)'!F72","v":0},{"$f":"'mid cases averted (1)'!AN72+'mid cases averted (1)'!G72","v":0},{"$f":"'mid cases averted (1)'!AO72+'mid cases averted (1)'!H72","v":0},{"$f":"'mid cases averted (1)'!AP72+'mid cases averted (1)'!I72","v":0},{"$f":"'mid cases averted (1)'!AQ72+'mid cases averted (1)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid cases averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid cases averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid cases averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid cases averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid cases averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid cases averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid cases averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid cases averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'mid cases averted (1)'!AJ73+'mid cases averted (1)'!C73","v":0},{"$f":"'mid cases averted (1)'!AK73+'mid cases averted (1)'!D73","v":0},{"$f":"'mid cases averted (1)'!AL73+'mid cases averted (1)'!E73","v":0},{"$f":"'mid cases averted (1)'!AM73+'mid cases averted (1)'!F73","v":0},{"$f":"'mid cases averted (1)'!AN73+'mid cases averted (1)'!G73","v":0},{"$f":"'mid cases averted (1)'!AO73+'mid cases averted (1)'!H73","v":0},{"$f":"'mid cases averted (1)'!AP73+'mid cases averted (1)'!I73","v":0},{"$f":"'mid cases averted (1)'!AQ73+'mid cases averted (1)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid cases averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid cases averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid cases averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid cases averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid cases averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid cases averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid cases averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid cases averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'mid cases averted (1)'!AJ74+'mid cases averted (1)'!C74","v":0},{"$f":"'mid cases averted (1)'!AK74+'mid cases averted (1)'!D74","v":0},{"$f":"'mid cases averted (1)'!AL74+'mid cases averted (1)'!E74","v":0},{"$f":"'mid cases averted (1)'!AM74+'mid cases averted (1)'!F74","v":0},{"$f":"'mid cases averted (1)'!AN74+'mid cases averted (1)'!G74","v":0},{"$f":"'mid cases averted (1)'!AO74+'mid cases averted (1)'!H74","v":0},{"$f":"'mid cases averted (1)'!AP74+'mid cases averted (1)'!I74","v":0},{"$f":"'mid cases averted (1)'!AQ74+'mid cases averted (1)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,20,0,0,0,0,0,0,{"$f":"H74/AD$2","v":0},0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid cases averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid cases averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid cases averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid cases averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid cases averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid cases averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid cases averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid cases averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'mid cases averted (1)'!AJ75+'mid cases averted (1)'!C75","v":0},{"$f":"'mid cases averted (1)'!AK75+'mid cases averted (1)'!D75","v":0},{"$f":"'mid cases averted (1)'!AL75+'mid cases averted (1)'!E75","v":0},{"$f":"'mid cases averted (1)'!AM75+'mid cases averted (1)'!F75","v":0},{"$f":"'mid cases averted (1)'!AN75+'mid cases averted (1)'!G75","v":0},{"$f":"'mid cases averted (1)'!AO75+'mid cases averted (1)'!H75","v":0},{"$f":"'mid cases averted (1)'!AP75+'mid cases averted (1)'!I75","v":0},{"$f":"'mid cases averted (1)'!AQ75+'mid cases averted (1)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid cases averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid cases averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid cases averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid cases averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid cases averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid cases averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid cases averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid cases averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'mid cases averted (1)'!AJ76+'mid cases averted (1)'!C76","v":0},{"$f":"'mid cases averted (1)'!AK76+'mid cases averted (1)'!D76","v":0},{"$f":"'mid cases averted (1)'!AL76+'mid cases averted (1)'!E76","v":0},{"$f":"'mid cases averted (1)'!AM76+'mid cases averted (1)'!F76","v":0},{"$f":"'mid cases averted (1)'!AN76+'mid cases averted (1)'!G76","v":0},{"$f":"'mid cases averted (1)'!AO76+'mid cases averted (1)'!H76","v":0},{"$f":"'mid cases averted (1)'!AP76+'mid cases averted (1)'!I76","v":0},{"$f":"'mid cases averted (1)'!AQ76+'mid cases averted (1)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid cases averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid cases averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid cases averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid cases averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid cases averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid cases averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid cases averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid cases averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'mid cases averted (1)'!AJ77+'mid cases averted (1)'!C77","v":0},{"$f":"'mid cases averted (1)'!AK77+'mid cases averted (1)'!D77","v":0},{"$f":"'mid cases averted (1)'!AL77+'mid cases averted (1)'!E77","v":0},{"$f":"'mid cases averted (1)'!AM77+'mid cases averted (1)'!F77","v":0},{"$f":"'mid cases averted (1)'!AN77+'mid cases averted (1)'!G77","v":0},{"$f":"'mid cases averted (1)'!AO77+'mid cases averted (1)'!H77","v":0},{"$f":"'mid cases averted (1)'!AP77+'mid cases averted (1)'!I77","v":0},{"$f":"'mid cases averted (1)'!AQ77+'mid cases averted (1)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid cases averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid cases averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid cases averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid cases averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid cases averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid cases averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid cases averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid cases averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'mid cases averted (1)'!AJ78+'mid cases averted (1)'!C78","v":0},{"$f":"'mid cases averted (1)'!AK78+'mid cases averted (1)'!D78","v":0},{"$f":"'mid cases averted (1)'!AL78+'mid cases averted (1)'!E78","v":0},{"$f":"'mid cases averted (1)'!AM78+'mid cases averted (1)'!F78","v":0},{"$f":"'mid cases averted (1)'!AN78+'mid cases averted (1)'!G78","v":0},{"$f":"'mid cases averted (1)'!AO78+'mid cases averted (1)'!H78","v":0},{"$f":"'mid cases averted (1)'!AP78+'mid cases averted (1)'!I78","v":0},{"$f":"'mid cases averted (1)'!AQ78+'mid cases averted (1)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid cases averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid cases averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid cases averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid cases averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid cases averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid cases averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid cases averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid cases averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'mid cases averted (1)'!AJ79+'mid cases averted (1)'!C79","v":0},{"$f":"'mid cases averted (1)'!AK79+'mid cases averted (1)'!D79","v":0},{"$f":"'mid cases averted (1)'!AL79+'mid cases averted (1)'!E79","v":0},{"$f":"'mid cases averted (1)'!AM79+'mid cases averted (1)'!F79","v":0},{"$f":"'mid cases averted (1)'!AN79+'mid cases averted (1)'!G79","v":0},{"$f":"'mid cases averted (1)'!AO79+'mid cases averted (1)'!H79","v":0},{"$f":"'mid cases averted (1)'!AP79+'mid cases averted (1)'!I79","v":0},{"$f":"'mid cases averted (1)'!AQ79+'mid cases averted (1)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid cases averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid cases averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid cases averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid cases averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid cases averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid cases averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid cases averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid cases averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'mid cases averted (1)'!AJ80+'mid cases averted (1)'!C80","v":0},{"$f":"'mid cases averted (1)'!AK80+'mid cases averted (1)'!D80","v":0},{"$f":"'mid cases averted (1)'!AL80+'mid cases averted (1)'!E80","v":0},{"$f":"'mid cases averted (1)'!AM80+'mid cases averted (1)'!F80","v":0},{"$f":"'mid cases averted (1)'!AN80+'mid cases averted (1)'!G80","v":0},{"$f":"'mid cases averted (1)'!AO80+'mid cases averted (1)'!H80","v":0},{"$f":"'mid cases averted (1)'!AP80+'mid cases averted (1)'!I80","v":0},{"$f":"'mid cases averted (1)'!AQ80+'mid cases averted (1)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid cases averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid cases averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid cases averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid cases averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid cases averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid cases averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid cases averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid cases averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'mid cases averted (1)'!AJ81+'mid cases averted (1)'!C81","v":0},{"$f":"'mid cases averted (1)'!AK81+'mid cases averted (1)'!D81","v":0},{"$f":"'mid cases averted (1)'!AL81+'mid cases averted (1)'!E81","v":0},{"$f":"'mid cases averted (1)'!AM81+'mid cases averted (1)'!F81","v":0},{"$f":"'mid cases averted (1)'!AN81+'mid cases averted (1)'!G81","v":0},{"$f":"'mid cases averted (1)'!AO81+'mid cases averted (1)'!H81","v":0},{"$f":"'mid cases averted (1)'!AP81+'mid cases averted (1)'!I81","v":0},{"$f":"'mid cases averted (1)'!AQ81+'mid cases averted (1)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid cases averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid cases averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid cases averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid cases averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid cases averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid cases averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid cases averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid cases averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'mid cases averted (1)'!AJ82+'mid cases averted (1)'!C82","v":0},{"$f":"'mid cases averted (1)'!AK82+'mid cases averted (1)'!D82","v":0},{"$f":"'mid cases averted (1)'!AL82+'mid cases averted (1)'!E82","v":0},{"$f":"'mid cases averted (1)'!AM82+'mid cases averted (1)'!F82","v":0},{"$f":"'mid cases averted (1)'!AN82+'mid cases averted (1)'!G82","v":0},{"$f":"'mid cases averted (1)'!AO82+'mid cases averted (1)'!H82","v":0},{"$f":"'mid cases averted (1)'!AP82+'mid cases averted (1)'!I82","v":0},{"$f":"'mid cases averted (1)'!AQ82+'mid cases averted (1)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid cases averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid cases averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid cases averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid cases averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid cases averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid cases averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid cases averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid cases averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'mid cases averted (1)'!AJ83+'mid cases averted (1)'!C83","v":0},{"$f":"'mid cases averted (1)'!AK83+'mid cases averted (1)'!D83","v":0},{"$f":"'mid cases averted (1)'!AL83+'mid cases averted (1)'!E83","v":0},{"$f":"'mid cases averted (1)'!AM83+'mid cases averted (1)'!F83","v":0},{"$f":"'mid cases averted (1)'!AN83+'mid cases averted (1)'!G83","v":0},{"$f":"'mid cases averted (1)'!AO83+'mid cases averted (1)'!H83","v":0},{"$f":"'mid cases averted (1)'!AP83+'mid cases averted (1)'!I83","v":0},{"$f":"'mid cases averted (1)'!AQ83+'mid cases averted (1)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid cases averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid cases averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid cases averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid cases averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid cases averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid cases averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid cases averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid cases averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'mid cases averted (1)'!AJ84+'mid cases averted (1)'!C84","v":0},{"$f":"'mid cases averted (1)'!AK84+'mid cases averted (1)'!D84","v":0},{"$f":"'mid cases averted (1)'!AL84+'mid cases averted (1)'!E84","v":0},{"$f":"'mid cases averted (1)'!AM84+'mid cases averted (1)'!F84","v":0},{"$f":"'mid cases averted (1)'!AN84+'mid cases averted (1)'!G84","v":0},{"$f":"'mid cases averted (1)'!AO84+'mid cases averted (1)'!H84","v":0},{"$f":"'mid cases averted (1)'!AP84+'mid cases averted (1)'!I84","v":0},{"$f":"'mid cases averted (1)'!AQ84+'mid cases averted (1)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.70481436590989333},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.55319831955037169},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.66771625845253002},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.63994118950951107},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.64764832279789553},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.71149403962305824},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.75227537821359747},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.78132611815057795},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.77302195986456601},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid cases averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid cases averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid cases averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid cases averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid cases averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid cases averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid cases averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid cases averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":61834730.599749334},{"$f":"SUM(C3:C84)","v":12331896.387919459},13882609.828196269,1406082.6740940516,8373488.4432868604,3524488.2231586329,1549171.2985199241,14730972.283376172,6036021.4611979406,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.20662994386307457},{"$f":"SUM(Y3:Y84)","v":0.31276117631473993},0.23259861908322899,0.25204116734334225,0.2466461740414731,0.20195417226385917,0.17340723525048182,0.15307171729459548,0.1588846280948038,null,"Total",{"$f":"SUM(AI3:AI84)","v":1028322.4973625849},81480.911032635559,300503.72250843077,71467.402492477209,164860.83406728791,123212.98628157526,29043.261956359278,163264.99886670618,94488.380157112653]
["attack rate",{"$f":"B86*100000/X2","v":20662.994386307462},{"$f":"C86*100000/Y2","v":31276.117631473982},23259.861908322895,25204.11673433422,24664.617404147313,20195.417226385918,17340.723525048179,15307.171729459546,15888.462809480377]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":19735954.962957468},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid cases averted (1)'!B86","v":60837747.999999985},{"$f":"'mid cases averted (1)'!C86","v":12252387.839585999},{"$f":"'mid cases averted (1)'!D86","v":13591152.903200001},{"$f":"'mid cases averted (1)'!E86","v":1338430.4559999995},{"$f":"'mid cases averted (1)'!F86","v":8213095.9800000042},{"$f":"'mid cases averted (1)'!G86","v":3406913.8879999998},{"$f":"'mid cases averted (1)'!H86","v":1520943.7},{"$f":"'mid cases averted (1)'!I86","v":14571008.105997922},{"$f":"'mid cases averted (1)'!J86","v":5943815.1272160793}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":36062754.175593898},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'mid cases averted (2)'!B86-'mid cases averted (2)'!AI86","v":60806408.10238675},{"$f":"'mid cases averted (2)'!C86-'mid cases averted (2)'!AJ86","v":12250415.476886824},{"$f":"'mid cases averted (2)'!D86-'mid cases averted (2)'!AK86","v":13582106.105687838},{"$f":"'mid cases averted (2)'!E86-'mid cases averted (2)'!AL86","v":1334615.2716015745},{"$f":"'mid cases averted (2)'!F86-'mid cases averted (2)'!AM86","v":8208627.6092195725},{"$f":"'mid cases averted (2)'!G86-'mid cases averted (2)'!AN86","v":3401275.2368770577},{"$f":"'mid cases averted (2)'!H86-'mid cases averted (2)'!AO86","v":1520128.0365635648},{"$f":"'mid cases averted (2)'!I86-'mid cases averted (2)'!AP86","v":14567707.284509465},{"$f":"'mid cases averted (2)'!J86-'mid cases averted (2)'!AQ86","v":5941533.0810408276}]
[null,"65+",{"$f":"J86","v":6036021.4611979406}]
[null,null,{"$f":"SUM(C89:C91)","v":61834730.599749312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":31339.897613234818},1972.3626991752535,9046.7975121624768,3815.1843984250445,4468.3707804316655,5638.6511229421012,815.66343643516302,3300.8214884568006,2282.0461752517149]

{"sheet":"max cases averted (2)","index":16,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max Cases interation 2",{"$f":"'max cases averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max cases averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max cases averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'max cases averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max cases averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max cases averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max cases averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max cases averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'max cases averted (1)'!AJ3+'max cases averted (1)'!C3","v":0},{"$f":"'max cases averted (1)'!AK3+'max cases averted (1)'!D3","v":0},{"$f":"'max cases averted (1)'!AL3+'max cases averted (1)'!E3","v":0},{"$f":"'max cases averted (1)'!AM3+'max cases averted (1)'!F3","v":0},{"$f":"'max cases averted (1)'!AN3+'max cases averted (1)'!G3","v":0},{"$f":"'max cases averted (1)'!AO3+'max cases averted (1)'!H3","v":0},{"$f":"'max cases averted (1)'!AP3+'max cases averted (1)'!I3","v":0},{"$f":"'max cases averted (1)'!AQ3+'max cases averted (1)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},{"$f":"C3/Y$2","v":0},{"$f":"D3/Z$2","v":0},{"$f":"E3/AA$2","v":0},{"$f":"F3/AB$2","v":0},{"$f":"G3/AC$2","v":0},{"$f":"H3/AD$2","v":0},{"$f":"I3/AE$2","v":0},{"$f":"J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max cases averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max cases averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max cases averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max cases averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max cases averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max cases averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max cases averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max cases averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'max cases averted (1)'!AJ4+'max cases averted (1)'!C4","v":0},{"$f":"'max cases averted (1)'!AK4+'max cases averted (1)'!D4","v":0},{"$f":"'max cases averted (1)'!AL4+'max cases averted (1)'!E4","v":0},{"$f":"'max cases averted (1)'!AM4+'max cases averted (1)'!F4","v":0},{"$f":"'max cases averted (1)'!AN4+'max cases averted (1)'!G4","v":0},{"$f":"'max cases averted (1)'!AO4+'max cases averted (1)'!H4","v":0},{"$f":"'max cases averted (1)'!AP4+'max cases averted (1)'!I4","v":0},{"$f":"'max cases averted (1)'!AQ4+'max cases averted (1)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max cases averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max cases averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max cases averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max cases averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max cases averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max cases averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max cases averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max cases averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'max cases averted (1)'!AJ5+'max cases averted (1)'!C5","v":0},{"$f":"'max cases averted (1)'!AK5+'max cases averted (1)'!D5","v":0},{"$f":"'max cases averted (1)'!AL5+'max cases averted (1)'!E5","v":0},{"$f":"'max cases averted (1)'!AM5+'max cases averted (1)'!F5","v":0},{"$f":"'max cases averted (1)'!AN5+'max cases averted (1)'!G5","v":0},{"$f":"'max cases averted (1)'!AO5+'max cases averted (1)'!H5","v":0},{"$f":"'max cases averted (1)'!AP5+'max cases averted (1)'!I5","v":0},{"$f":"'max cases averted (1)'!AQ5+'max cases averted (1)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max cases averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max cases averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max cases averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max cases averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max cases averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max cases averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max cases averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max cases averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'max cases averted (1)'!AJ6+'max cases averted (1)'!C6","v":0},{"$f":"'max cases averted (1)'!AK6+'max cases averted (1)'!D6","v":0},{"$f":"'max cases averted (1)'!AL6+'max cases averted (1)'!E6","v":0},{"$f":"'max cases averted (1)'!AM6+'max cases averted (1)'!F6","v":0},{"$f":"'max cases averted (1)'!AN6+'max cases averted (1)'!G6","v":0},{"$f":"'max cases averted (1)'!AO6+'max cases averted (1)'!H6","v":0},{"$f":"'max cases averted (1)'!AP6+'max cases averted (1)'!I6","v":0},{"$f":"'max cases averted (1)'!AQ6+'max cases averted (1)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max cases averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max cases averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max cases averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max cases averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max cases averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max cases averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max cases averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max cases averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'max cases averted (1)'!AJ7+'max cases averted (1)'!C7","v":0},{"$f":"'max cases averted (1)'!AK7+'max cases averted (1)'!D7","v":0},{"$f":"'max cases averted (1)'!AL7+'max cases averted (1)'!E7","v":0},{"$f":"'max cases averted (1)'!AM7+'max cases averted (1)'!F7","v":0},{"$f":"'max cases averted (1)'!AN7+'max cases averted (1)'!G7","v":0},{"$f":"'max cases averted (1)'!AO7+'max cases averted (1)'!H7","v":0},{"$f":"'max cases averted (1)'!AP7+'max cases averted (1)'!I7","v":0},{"$f":"'max cases averted (1)'!AQ7+'max cases averted (1)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max cases averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max cases averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max cases averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max cases averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max cases averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max cases averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max cases averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max cases averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'max cases averted (1)'!AJ8+'max cases averted (1)'!C8","v":0},{"$f":"'max cases averted (1)'!AK8+'max cases averted (1)'!D8","v":0},{"$f":"'max cases averted (1)'!AL8+'max cases averted (1)'!E8","v":0},{"$f":"'max cases averted (1)'!AM8+'max cases averted (1)'!F8","v":0},{"$f":"'max cases averted (1)'!AN8+'max cases averted (1)'!G8","v":0},{"$f":"'max cases averted (1)'!AO8+'max cases averted (1)'!H8","v":0},{"$f":"'max cases averted (1)'!AP8+'max cases averted (1)'!I8","v":0},{"$f":"'max cases averted (1)'!AQ8+'max cases averted (1)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max cases averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max cases averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max cases averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max cases averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max cases averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max cases averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max cases averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max cases averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'max cases averted (1)'!AJ9+'max cases averted (1)'!C9","v":0},{"$f":"'max cases averted (1)'!AK9+'max cases averted (1)'!D9","v":0},{"$f":"'max cases averted (1)'!AL9+'max cases averted (1)'!E9","v":0},{"$f":"'max cases averted (1)'!AM9+'max cases averted (1)'!F9","v":0},{"$f":"'max cases averted (1)'!AN9+'max cases averted (1)'!G9","v":0},{"$f":"'max cases averted (1)'!AO9+'max cases averted (1)'!H9","v":0},{"$f":"'max cases averted (1)'!AP9+'max cases averted (1)'!I9","v":0},{"$f":"'max cases averted (1)'!AQ9+'max cases averted (1)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max cases averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max cases averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max cases averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max cases averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max cases averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max cases averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max cases averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max cases averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'max cases averted (1)'!AJ10+'max cases averted (1)'!C10","v":0},{"$f":"'max cases averted (1)'!AK10+'max cases averted (1)'!D10","v":0},{"$f":"'max cases averted (1)'!AL10+'max cases averted (1)'!E10","v":0},{"$f":"'max cases averted (1)'!AM10+'max cases averted (1)'!F10","v":0},{"$f":"'max cases averted (1)'!AN10+'max cases averted (1)'!G10","v":0},{"$f":"'max cases averted (1)'!AO10+'max cases averted (1)'!H10","v":0},{"$f":"'max cases averted (1)'!AP10+'max cases averted (1)'!I10","v":0},{"$f":"'max cases averted (1)'!AQ10+'max cases averted (1)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max cases averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max cases averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max cases averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max cases averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max cases averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max cases averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max cases averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max cases averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'max cases averted (1)'!AJ11+'max cases averted (1)'!C11","v":0},{"$f":"'max cases averted (1)'!AK11+'max cases averted (1)'!D11","v":0},{"$f":"'max cases averted (1)'!AL11+'max cases averted (1)'!E11","v":0},{"$f":"'max cases averted (1)'!AM11+'max cases averted (1)'!F11","v":0},{"$f":"'max cases averted (1)'!AN11+'max cases averted (1)'!G11","v":0},{"$f":"'max cases averted (1)'!AO11+'max cases averted (1)'!H11","v":0},{"$f":"'max cases averted (1)'!AP11+'max cases averted (1)'!I11","v":0},{"$f":"'max cases averted (1)'!AQ11+'max cases averted (1)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max cases averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max cases averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max cases averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max cases averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max cases averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max cases averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max cases averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max cases averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'max cases averted (1)'!AJ12+'max cases averted (1)'!C12","v":0},{"$f":"'max cases averted (1)'!AK12+'max cases averted (1)'!D12","v":0},{"$f":"'max cases averted (1)'!AL12+'max cases averted (1)'!E12","v":0},{"$f":"'max cases averted (1)'!AM12+'max cases averted (1)'!F12","v":0},{"$f":"'max cases averted (1)'!AN12+'max cases averted (1)'!G12","v":0},{"$f":"'max cases averted (1)'!AO12+'max cases averted (1)'!H12","v":0},{"$f":"'max cases averted (1)'!AP12+'max cases averted (1)'!I12","v":0},{"$f":"'max cases averted (1)'!AQ12+'max cases averted (1)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max cases averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max cases averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max cases averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max cases averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max cases averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max cases averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max cases averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max cases averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'max cases averted (1)'!AJ13+'max cases averted (1)'!C13","v":0},{"$f":"'max cases averted (1)'!AK13+'max cases averted (1)'!D13","v":0},{"$f":"'max cases averted (1)'!AL13+'max cases averted (1)'!E13","v":0},{"$f":"'max cases averted (1)'!AM13+'max cases averted (1)'!F13","v":0},{"$f":"'max cases averted (1)'!AN13+'max cases averted (1)'!G13","v":0},{"$f":"'max cases averted (1)'!AO13+'max cases averted (1)'!H13","v":0},{"$f":"'max cases averted (1)'!AP13+'max cases averted (1)'!I13","v":0},{"$f":"'max cases averted (1)'!AQ13+'max cases averted (1)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max cases averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max cases averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max cases averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max cases averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max cases averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max cases averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max cases averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max cases averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'max cases averted (1)'!AJ14+'max cases averted (1)'!C14","v":0},{"$f":"'max cases averted (1)'!AK14+'max cases averted (1)'!D14","v":0},{"$f":"'max cases averted (1)'!AL14+'max cases averted (1)'!E14","v":0},{"$f":"'max cases averted (1)'!AM14+'max cases averted (1)'!F14","v":0},{"$f":"'max cases averted (1)'!AN14+'max cases averted (1)'!G14","v":0},{"$f":"'max cases averted (1)'!AO14+'max cases averted (1)'!H14","v":0},{"$f":"'max cases averted (1)'!AP14+'max cases averted (1)'!I14","v":0},{"$f":"'max cases averted (1)'!AQ14+'max cases averted (1)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max cases averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max cases averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max cases averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max cases averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max cases averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max cases averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max cases averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max cases averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'max cases averted (1)'!AJ15+'max cases averted (1)'!C15","v":0},{"$f":"'max cases averted (1)'!AK15+'max cases averted (1)'!D15","v":0},{"$f":"'max cases averted (1)'!AL15+'max cases averted (1)'!E15","v":0},{"$f":"'max cases averted (1)'!AM15+'max cases averted (1)'!F15","v":0},{"$f":"'max cases averted (1)'!AN15+'max cases averted (1)'!G15","v":0},{"$f":"'max cases averted (1)'!AO15+'max cases averted (1)'!H15","v":0},{"$f":"'max cases averted (1)'!AP15+'max cases averted (1)'!I15","v":0},{"$f":"'max cases averted (1)'!AQ15+'max cases averted (1)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max cases averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max cases averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max cases averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max cases averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max cases averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max cases averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max cases averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max cases averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,120077.37770390161,{"$f":"'max cases averted (1)'!AJ16+'max cases averted (1)'!C16","v":24182.923443988413},{"$f":"'max cases averted (1)'!AK16+'max cases averted (1)'!D16","v":26825.286179051618},{"$f":"'max cases averted (1)'!AL16+'max cases averted (1)'!E16","v":2641.7023094858355},{"$f":"'max cases averted (1)'!AM16+'max cases averted (1)'!F16","v":16210.445990026719},{"$f":"'max cases averted (1)'!AN16+'max cases averted (1)'!G16","v":6724.3331514184902},{"$f":"'max cases averted (1)'!AO16+'max cases averted (1)'!H16","v":3001.9344425975405},{"$f":"'max cases averted (1)'!AP16+'max cases averted (1)'!I16","v":28759.257227445763},{"$f":"'max cases averted (1)'!AQ16+'max cases averted (1)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('max cases averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max cases averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max cases averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max cases averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max cases averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max cases averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max cases averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max cases averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,35606.467832786722,{"$f":"'max cases averted (1)'!AJ17+'max cases averted (1)'!C17","v":7170.9467859501656},{"$f":"'max cases averted (1)'!AK17+'max cases averted (1)'!D17","v":7954.4849138445534},{"$f":"'max cases averted (1)'!AL17+'max cases averted (1)'!E17","v":783.34229232130781},{"$f":"'max cases averted (1)'!AM17+'max cases averted (1)'!F17","v":4806.8731574262074},{"$f":"'max cases averted (1)'!AN17+'max cases averted (1)'!G17","v":1993.9621986360564},{"$f":"'max cases averted (1)'!AO17+'max cases averted (1)'!H17","v":890.16169581966813},{"$f":"'max cases averted (1)'!AP17+'max cases averted (1)'!I17","v":8527.9641090181285},{"$f":"'max cases averted (1)'!AQ17+'max cases averted (1)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('max cases averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max cases averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max cases averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max cases averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max cases averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max cases averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max cases averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max cases averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,65555.441127574217,{"$f":"'max cases averted (1)'!AJ18+'max cases averted (1)'!C18","v":13202.505288167244},{"$f":"'max cases averted (1)'!AK18+'max cases averted (1)'!D18","v":14645.085547900077},{"$f":"'max cases averted (1)'!AL18+'max cases averted (1)'!E18","v":1442.2197048066323},{"$f":"'max cases averted (1)'!AM18+'max cases averted (1)'!F18","v":8849.9845522225187},{"$f":"'max cases averted (1)'!AN18+'max cases averted (1)'!G18","v":3671.1047031441553},{"$f":"'max cases averted (1)'!AO18+'max cases averted (1)'!H18","v":1638.8860281893551},{"$f":"'max cases averted (1)'!AP18+'max cases averted (1)'!I18","v":15700.924104918431},{"$f":"'max cases averted (1)'!AQ18+'max cases averted (1)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('max cases averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max cases averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max cases averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max cases averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max cases averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max cases averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max cases averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max cases averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,58322.368646783594,{"$f":"'max cases averted (1)'!AJ19+'max cases averted (1)'!C19","v":11745.80427243466},{"$f":"'max cases averted (1)'!AK19+'max cases averted (1)'!D19","v":13029.217155691455},{"$f":"'max cases averted (1)'!AL19+'max cases averted (1)'!E19","v":1283.0921102292391},{"$f":"'max cases averted (1)'!AM19+'max cases averted (1)'!F19","v":7873.5197673157854},{"$f":"'max cases averted (1)'!AN19+'max cases averted (1)'!G19","v":3266.0526442198811},{"$f":"'max cases averted (1)'!AO19+'max cases averted (1)'!H19","v":1458.0592161695899},{"$f":"'max cases averted (1)'!AP19+'max cases averted (1)'!I19","v":13968.559558011297},{"$f":"'max cases averted (1)'!AQ19+'max cases averted (1)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('max cases averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max cases averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max cases averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max cases averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max cases averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max cases averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max cases averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max cases averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,77624.559182607161,{"$f":"'max cases averted (1)'!AJ20+'max cases averted (1)'!C20","v":15633.159284301579},{"$f":"'max cases averted (1)'!AK20+'max cases averted (1)'!D20","v":17341.32652139444},{"$f":"'max cases averted (1)'!AL20+'max cases averted (1)'!E20","v":1707.7403020173574},{"$f":"'max cases averted (1)'!AM20+'max cases averted (1)'!F20","v":10479.315489651968},{"$f":"'max cases averted (1)'!AN20+'max cases averted (1)'!G20","v":4346.9753142260015},{"$f":"'max cases averted (1)'!AO20+'max cases averted (1)'!H20","v":1940.6139795651791},{"$f":"'max cases averted (1)'!AP20+'max cases averted (1)'!I20","v":18591.550776571876},{"$f":"'max cases averted (1)'!AQ20+'max cases averted (1)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('max cases averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max cases averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max cases averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max cases averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max cases averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max cases averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max cases averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max cases averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,28387.499459297793,{"$f":"'max cases averted (1)'!AJ21+'max cases averted (1)'!C21","v":5717.0862598555495},{"$f":"'max cases averted (1)'!AK21+'max cases averted (1)'!D21","v":6341.7673792071264},{"$f":"'max cases averted (1)'!AL21+'max cases averted (1)'!E21","v":624.52498810455143},{"$f":"'max cases averted (1)'!AM21+'max cases averted (1)'!F21","v":3832.3124270052022},{"$f":"'max cases averted (1)'!AN21+'max cases averted (1)'!G21","v":1589.6999697206763},{"$f":"'max cases averted (1)'!AO21+'max cases averted (1)'!H21","v":709.68748648244491},{"$f":"'max cases averted (1)'!AP21+'max cases averted (1)'!I21","v":6798.9775809985549},{"$f":"'max cases averted (1)'!AQ21+'max cases averted (1)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('max cases averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max cases averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max cases averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max cases averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max cases averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max cases averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max cases averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max cases averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,82484.591627507281,{"$f":"'max cases averted (1)'!AJ22+'max cases averted (1)'!C22","v":16611.943088526015},{"$f":"'max cases averted (1)'!AK22+'max cases averted (1)'!D22","v":18427.057769585124},{"$f":"'max cases averted (1)'!AL22+'max cases averted (1)'!E22","v":1814.6610158051601},{"$f":"'max cases averted (1)'!AM22+'max cases averted (1)'!F22","v":11135.419869713483},{"$f":"'max cases averted (1)'!AN22+'max cases averted (1)'!G22","v":4619.1371311404082},{"$f":"'max cases averted (1)'!AO22+'max cases averted (1)'!H22","v":2062.1147906876822},{"$f":"'max cases averted (1)'!AP22+'max cases averted (1)'!I22","v":19755.557901721422},{"$f":"'max cases averted (1)'!AQ22+'max cases averted (1)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('max cases averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max cases averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max cases averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max cases averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max cases averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max cases averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max cases averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max cases averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,82383.298654945203,{"$f":"'max cases averted (1)'!AJ23+'max cases averted (1)'!C23","v":16591.543240963365},{"$f":"'max cases averted (1)'!AK23+'max cases averted (1)'!D23","v":18404.428919514761},{"$f":"'max cases averted (1)'!AL23+'max cases averted (1)'!E23","v":1812.4325704087946},{"$f":"'max cases averted (1)'!AM23+'max cases averted (1)'!F23","v":11121.745318417605},{"$f":"'max cases averted (1)'!AN23+'max cases averted (1)'!G23","v":4613.4647246769327},{"$f":"'max cases averted (1)'!AO23+'max cases averted (1)'!H23","v":2059.5824663736307},{"$f":"'max cases averted (1)'!AP23+'max cases averted (1)'!I23","v":19731.297622983253},{"$f":"'max cases averted (1)'!AQ23+'max cases averted (1)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('max cases averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max cases averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max cases averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max cases averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max cases averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max cases averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max cases averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max cases averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,246050.87946629329,{"$f":"'max cases averted (1)'!AJ24+'max cases averted (1)'!C24","v":49553.293844674408},{"$f":"'max cases averted (1)'!AK24+'max cases averted (1)'!D24","v":54967.766472769916},{"$f":"'max cases averted (1)'!AL24+'max cases averted (1)'!E24","v":5413.1193482584522},{"$f":"'max cases averted (1)'!AM24+'max cases averted (1)'!F24","v":33216.868727949593},{"$f":"'max cases averted (1)'!AN24+'max cases averted (1)'!G24","v":13778.849250112424},{"$f":"'max cases averted (1)'!AO24+'max cases averted (1)'!H24","v":6151.2719866573325},{"$f":"'max cases averted (1)'!AP24+'max cases averted (1)'!I24","v":58930.671779489217},{"$f":"'max cases averted (1)'!AQ24+'max cases averted (1)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('max cases averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max cases averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max cases averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max cases averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max cases averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max cases averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max cases averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max cases averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,442477.89122064936,{"$f":"'max cases averted (1)'!AJ25+'max cases averted (1)'!C25","v":89112.613663437063},{"$f":"'max cases averted (1)'!AK25+'max cases averted (1)'!D25","v":98849.560898693046},{"$f":"'max cases averted (1)'!AL25+'max cases averted (1)'!E25","v":9734.5136068542834},{"$f":"'max cases averted (1)'!AM25+'max cases averted (1)'!F25","v":59734.515314787655},{"$f":"'max cases averted (1)'!AN25+'max cases averted (1)'!G25","v":24778.761908356362},{"$f":"'max cases averted (1)'!AO25+'max cases averted (1)'!H25","v":11061.947280516233},{"$f":"'max cases averted (1)'!AP25+'max cases averted (1)'!I25","v":105976.12751380847},{"$f":"'max cases averted (1)'!AQ25+'max cases averted (1)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('max cases averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max cases averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max cases averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max cases averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max cases averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max cases averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max cases averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max cases averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,552166.87752354168,{"$f":"'max cases averted (1)'!AJ26+'max cases averted (1)'!C26","v":111203.37221541494},{"$f":"'max cases averted (1)'!AK26+'max cases averted (1)'!D26","v":123354.08043875924},{"$f":"'max cases averted (1)'!AL26+'max cases averted (1)'!E26","v":12147.671305517919},{"$f":"'max cases averted (1)'!AM26+'max cases averted (1)'!F26","v":74542.528465678144},{"$f":"'max cases averted (1)'!AN26+'max cases averted (1)'!G26","v":30921.345141318343},{"$f":"'max cases averted (1)'!AO26+'max cases averted (1)'!H26","v":13804.171938088546},{"$f":"'max cases averted (1)'!AP26+'max cases averted (1)'!I26","v":132247.30225482848},{"$f":"'max cases averted (1)'!AQ26+'max cases averted (1)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('max cases averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max cases averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max cases averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max cases averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max cases averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max cases averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max cases averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max cases averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,541266.07139092591,{"$f":"'max cases averted (1)'!AJ27+'max cases averted (1)'!C27","v":109008.00981473981},{"$f":"'max cases averted (1)'!AK27+'max cases averted (1)'!D27","v":120918.84034873282},{"$f":"'max cases averted (1)'!AL27+'max cases averted (1)'!E27","v":11907.853570600366},{"$f":"'max cases averted (1)'!AM27+'max cases averted (1)'!F27","v":73070.91963777499},{"$f":"'max cases averted (1)'!AN27+'max cases averted (1)'!G27","v":30310.899997891844},{"$f":"'max cases averted (1)'!AO27+'max cases averted (1)'!H27","v":13531.651784773145},{"$f":"'max cases averted (1)'!AP27+'max cases averted (1)'!I27","v":129636.49334519792},{"$f":"'max cases averted (1)'!AQ27+'max cases averted (1)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('max cases averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max cases averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max cases averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max cases averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max cases averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max cases averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max cases averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max cases averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,295189.0394989333,{"$f":"'max cases averted (1)'!AJ28+'max cases averted (1)'!C28","v":59449.449015367922},{"$f":"'max cases averted (1)'!AK28+'max cases averted (1)'!D28","v":65945.231424061698},{"$f":"'max cases averted (1)'!AL28+'max cases averted (1)'!E28","v":6494.1588689765322},{"$f":"'max cases averted (1)'!AM28+'max cases averted (1)'!F28","v":39850.520332355998},{"$f":"'max cases averted (1)'!AN28+'max cases averted (1)'!G28","v":16530.586211940266},{"$f":"'max cases averted (1)'!AO28+'max cases averted (1)'!H28","v":7379.7259874733327},{"$f":"'max cases averted (1)'!AP28+'max cases averted (1)'!I28","v":70699.557901793087},{"$f":"'max cases averted (1)'!AQ28+'max cases averted (1)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('max cases averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max cases averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max cases averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max cases averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max cases averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max cases averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max cases averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max cases averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,281296.20072753978,{"$f":"'max cases averted (1)'!AJ29+'max cases averted (1)'!C29","v":56651.507697422508},{"$f":"'max cases averted (1)'!AK29+'max cases averted (1)'!D29","v":62841.57124253238},{"$f":"'max cases averted (1)'!AL29+'max cases averted (1)'!E29","v":6188.5164160058748},{"$f":"'max cases averted (1)'!AM29+'max cases averted (1)'!F29","v":37974.987098217869},{"$f":"'max cases averted (1)'!AN29+'max cases averted (1)'!G29","v":15752.587240742228},{"$f":"'max cases averted (1)'!AO29+'max cases averted (1)'!H29","v":7032.405018188495},{"$f":"'max cases averted (1)'!AP29+'max cases averted (1)'!I29","v":67372.139103298163},{"$f":"'max cases averted (1)'!AQ29+'max cases averted (1)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('max cases averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max cases averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max cases averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max cases averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max cases averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max cases averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max cases averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max cases averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,68034.702639863564,{"$f":"'max cases averted (1)'!AJ30+'max cases averted (1)'!C30","v":13701.814920804003},{"$f":"'max cases averted (1)'!AK30+'max cases averted (1)'!D30","v":15198.952569745519},{"$f":"'max cases averted (1)'!AL30+'max cases averted (1)'!E30","v":1496.7634580769984},{"$f":"'max cases averted (1)'!AM30+'max cases averted (1)'!F30","v":9184.684856381582},{"$f":"'max cases averted (1)'!AN30+'max cases averted (1)'!G30","v":3809.9433478323599},{"$f":"'max cases averted (1)'!AO30+'max cases averted (1)'!H30","v":1700.8675659965893},{"$f":"'max cases averted (1)'!AP30+'max cases averted (1)'!I30","v":16294.722211851267},{"$f":"'max cases averted (1)'!AQ30+'max cases averted (1)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('max cases averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max cases averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max cases averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max cases averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max cases averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max cases averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max cases averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max cases averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,75900.729362830287,{"$f":"'max cases averted (1)'!AJ31+'max cases averted (1)'!C31","v":15285.989439662524},{"$f":"'max cases averted (1)'!AK31+'max cases averted (1)'!D31","v":16956.222939656283},{"$f":"'max cases averted (1)'!AL31+'max cases averted (1)'!E31","v":1669.8160459822661},{"$f":"'max cases averted (1)'!AM31+'max cases averted (1)'!F31","v":10246.598463982089},{"$f":"'max cases averted (1)'!AN31+'max cases averted (1)'!G31","v":4250.4408443184966},{"$f":"'max cases averted (1)'!AO31+'max cases averted (1)'!H31","v":1897.5182340707572},{"$f":"'max cases averted (1)'!AP31+'max cases averted (1)'!I31","v":18178.683122803202},{"$f":"'max cases averted (1)'!AQ31+'max cases averted (1)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('max cases averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max cases averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max cases averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max cases averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max cases averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max cases averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max cases averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max cases averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,479623.7882801214,{"$f":"'max cases averted (1)'!AJ32+'max cases averted (1)'!C32","v":96593.593028780917},{"$f":"'max cases averted (1)'!AK32+'max cases averted (1)'!D32","v":107147.95430177911},{"$f":"'max cases averted (1)'!AL32+'max cases averted (1)'!E32","v":10551.72334216267},{"$f":"'max cases averted (1)'!AM32+'max cases averted (1)'!F32","v":64749.21141781639},{"$f":"'max cases averted (1)'!AN32+'max cases averted (1)'!G32","v":26858.932143686798},{"$f":"'max cases averted (1)'!AO32+'max cases averted (1)'!H32","v":11990.594707003036},{"$f":"'max cases averted (1)'!AP32+'max cases averted (1)'!I32","v":114872.79422077027},{"$f":"'max cases averted (1)'!AQ32+'max cases averted (1)'!J32","v":46858.985118122189},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98313685805697315},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97422442943005627},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98111152508178556},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98009963613287532},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.97993313923666492},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.9838071794102673},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98587834844033395},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98744092299592157},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98702220287606113},null,30,1.6027341833056909E-3,2.4498037308960624E-3,1.7952291764022626E-3,1.891402772853442E-3,1.9072272418564527E-3,1.5390244102186886E-3,1.342172992190712E-3,1.1936602380037866E-3,1.2334569171520442E-3,null,30,0,{"$f":"'Input data doses'!U34*SUM('max cases averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max cases averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max cases averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max cases averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max cases averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max cases averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max cases averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max cases averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,417849.88897743303,{"$f":"'max cases averted (1)'!AJ33+'max cases averted (1)'!C33","v":84152.669465665633},{"$f":"'max cases averted (1)'!AK33+'max cases averted (1)'!D33","v":93347.665197558526},{"$f":"'max cases averted (1)'!AL33+'max cases averted (1)'!E33","v":9192.6975575035249},{"$f":"'max cases averted (1)'!AM33+'max cases averted (1)'!F33","v":56409.735011953453},{"$f":"'max cases averted (1)'!AN33+'max cases averted (1)'!G33","v":23399.593782736247},{"$f":"'max cases averted (1)'!AO33+'max cases averted (1)'!H33","v":10446.247224435825},{"$f":"'max cases averted (1)'!AP33+'max cases averted (1)'!I33","v":100077.57222342461},{"$f":"'max cases averted (1)'!AQ33+'max cases averted (1)'!J33","v":40823.708514155158},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98114213303373865},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97117546170045266},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.97887722534705079},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97774564101670192},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97755944936098083},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98189174606242413},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98420791170733157},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98595532172105804},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98548707159643101},null,31,1.3963075162641519E-3,2.1342774107225141E-3,1.5640098143143418E-3,1.6477965813214348E-3,1.66158291297889E-3,1.3408033434902328E-3,1.1693057131016414E-3,1.0399208924044326E-3,1.0745918957410267E-3,null,31,0,{"$f":"'Input data doses'!U35*SUM('max cases averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max cases averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max cases averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max cases averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max cases averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max cases averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max cases averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max cases averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,391415.47782690451,{"$f":"'max cases averted (1)'!AJ34+'max cases averted (1)'!C34","v":78828.924449210521},{"$f":"'max cases averted (1)'!AK34+'max cases averted (1)'!D34","v":87442.217746530456},{"$f":"'max cases averted (1)'!AL34+'max cases averted (1)'!E34","v":8611.1405121918979},{"$f":"'max cases averted (1)'!AM34+'max cases averted (1)'!F34","v":52841.08950663211},{"$f":"'max cases averted (1)'!AN34+'max cases averted (1)'!G34","v":21919.266758306654},{"$f":"'max cases averted (1)'!AO34+'max cases averted (1)'!H34","v":9785.3869456726134},{"$f":"'max cases averted (1)'!AP34+'max cases averted (1)'!I34","v":93746.371089029693},{"$f":"'max cases averted (1)'!AQ34+'max cases averted (1)'!J34","v":38241.080819330542},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.97927360017373644},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.96831938062386769},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.97678427397539935},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97554056654497212},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97533592607806818},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98009748865355795},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98264315170792649},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.984563703945871},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98404905723004243},null,32,1.3079730020015591E-3,1.9992567536095207E-3,1.4650659601560367E-3,1.5435521302108145E-3,1.556466298038856E-3,1.2559801862062584E-3,1.0953319995835314E-3,9.7413244263095929E-4,1.0066100564720007E-3,null,32,0,{"$f":"'Input data doses'!U36*SUM('max cases averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max cases averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max cases averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max cases averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max cases averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max cases averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max cases averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max cases averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,358382.88165122189,{"$f":"'max cases averted (1)'!AJ35+'max cases averted (1)'!C35","v":72176.341258706991},{"$f":"'max cases averted (1)'!AK35+'max cases averted (1)'!D35","v":80062.735760882948},{"$f":"'max cases averted (1)'!AL35+'max cases averted (1)'!E35","v":7884.4233963268798},{"$f":"'max cases averted (1)'!AM35+'max cases averted (1)'!F35","v":48381.68902291495},{"$f":"'max cases averted (1)'!AN35+'max cases averted (1)'!G35","v":20069.441372468424},{"$f":"'max cases averted (1)'!AO35+'max cases averted (1)'!H35","v":8959.5720412805458},{"$f":"'max cases averted (1)'!AP35+'max cases averted (1)'!I35","v":85834.864788072795},{"$f":"'max cases averted (1)'!AQ35+'max cases averted (1)'!J35","v":35013.814010568283},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.97756275778562907},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96570433184721016},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.9748679523524203},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97352158418939061},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97330005185568691},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.9784546534131543},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98121044597847307},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98328952850652063},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98273240073157331},null,33,{"$f":"B35/X$2","v":1.1975896716752104E-3},{"$f":"C35/Y$2","v":1.8305341436602668E-3},{"$f":"D35/Z$2","v":1.3414251360852655E-3},{"$f":"E35/AA$2","v":1.4132876489070967E-3},{"$f":"F35/AB$2","v":1.4251119556668507E-3},{"$f":"G35/AC$2","v":1.1499846682825716E-3},{"$f":"H35/AD$2","v":1.002894010617376E-3},{"$f":"I35/AE$2","v":8.9192280754522065E-4},{"$f":"J35/AF$2","v":9.2165954892838931E-4},null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('max cases averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max cases averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max cases averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max cases averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max cases averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max cases averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max cases averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max cases averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,718221.58699792996,{"$f":"'max cases averted (1)'!AJ36+'max cases averted (1)'!C36","v":144645.87740265462},{"$f":"'max cases averted (1)'!AK36+'max cases averted (1)'!D36","v":160450.70253533754},{"$f":"'max cases averted (1)'!AL36+'max cases averted (1)'!E36","v":15800.874913954458},{"$f":"'max cases averted (1)'!AM36+'max cases averted (1)'!F36","v":96959.914244720552},{"$f":"'max cases averted (1)'!AN36+'max cases averted (1)'!G36","v":40220.408871884079},{"$f":"'max cases averted (1)'!AO36+'max cases averted (1)'!H36","v":17955.53967494825},{"$f":"'max cases averted (1)'!AP36+'max cases averted (1)'!I36","v":172018.40814438969},{"$f":"'max cases averted (1)'!AQ36+'max cases averted (1)'!J36","v":70169.861210040777},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97413412322186743},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96046361143725534},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97102752462073572},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.96947541796385694},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.96922003327837714},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97516230940357873},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.97833921457933926},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98073600166967079},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98009373920983822},null,34,2.4000441946331083E-3,3.6685042869683379E-3,2.6882994121792169E-3,2.8323163578735842E-3,2.8560130041168767E-3,2.3046408067029412E-3,2.0098619793936659E-3,1.7874687857948744E-3,1.8470630652145915E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('max cases averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max cases averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max cases averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max cases averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max cases averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max cases averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max cases averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max cases averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,852846.62699679623,{"$f":"'max cases averted (1)'!AJ37+'max cases averted (1)'!C37","v":171758.62002070629},{"$f":"'max cases averted (1)'!AK37+'max cases averted (1)'!D37","v":190525.93647108428},{"$f":"'max cases averted (1)'!AL37+'max cases averted (1)'!E37","v":18762.625793929517},{"$f":"'max cases averted (1)'!AM37+'max cases averted (1)'!F37","v":115134.2946445675},{"$f":"'max cases averted (1)'!AN37+'max cases averted (1)'!G37","v":47759.411111820591},{"$f":"'max cases averted (1)'!AO37+'max cases averted (1)'!H37","v":21321.165674919906},{"$f":"'max cases averted (1)'!AP37+'max cases averted (1)'!I37","v":204261.91835935973},{"$f":"'max cases averted (1)'!AQ37+'max cases averted (1)'!J37","v":83322.654920408415},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97006281782553283},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.95424055882288705},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.96646723863590134},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.96467082940764481},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96437524701083066},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97125284116381694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97492979322747786},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.97770383612469469},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.97696048114667655},null,35,2.8499137774342449E-3,4.3561368300577847E-3,3.1922001893840649E-3,3.3632119893484895E-3,3.3913503872824774E-3,2.7366277678332216E-3,2.386594946303017E-3,2.1225158814832602E-3,2.1932806442131738E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('max cases averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max cases averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max cases averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max cases averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max cases averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max cases averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max cases averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max cases averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,2176083.8699098341,{"$f":"'max cases averted (1)'!AJ38+'max cases averted (1)'!C38","v":438251.32293855608},{"$f":"'max cases averted (1)'!AK38+'max cases averted (1)'!D38","v":486137.13653785689},{"$f":"'max cases averted (1)'!AL38+'max cases averted (1)'!E38","v":47873.845138016346},{"$f":"'max cases averted (1)'!AM38+'max cases averted (1)'!F38","v":293771.32243782765},{"$f":"'max cases averted (1)'!AN38+'max cases averted (1)'!G38","v":121860.69671495071},{"$f":"'max cases averted (1)'!AO38+'max cases averted (1)'!H38","v":54402.096747745854},{"$f":"'max cases averted (1)'!AP38+'max cases averted (1)'!I38","v":521185.23038997949},{"$f":"'max cases averted (1)'!AQ38+'max cases averted (1)'!J38","v":212602.21900490104},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.95967466393948364},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.93836210660526709},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.95483142457550141},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.95241166424503709},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.95201351523369604},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96127762345506207},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.96623047194899936},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9699671032533298},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9689658052979595},null,36,7.2717077202343943E-3,1.1114916552333987E-2,8.1450698422799468E-3,8.5814156138253744E-3,8.6532122439942436E-3,6.9826523961284285E-3,6.0895248949349853E-3,5.4157130099554548E-3,5.5962730941019083E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('max cases averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max cases averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max cases averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max cases averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max cases averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max cases averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max cases averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max cases averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,2529512.9040841362,{"$f":"'max cases averted (1)'!AJ39+'max cases averted (1)'!C39","v":509429.98656157259},{"$f":"'max cases averted (1)'!AK39+'max cases averted (1)'!D39","v":565093.18277239602},{"$f":"'max cases averted (1)'!AL39+'max cases averted (1)'!E39","v":55649.283889850994},{"$f":"'max cases averted (1)'!AM39+'max cases averted (1)'!F39","v":341484.24205135839},{"$f":"'max cases averted (1)'!AN39+'max cases averted (1)'!G39","v":141652.72262871164},{"$f":"'max cases averted (1)'!AO39+'max cases averted (1)'!H39","v":63237.822602103406},{"$f":"'max cases averted (1)'!AP39+'max cases averted (1)'!I39","v":605833.61878609122},{"$f":"'max cases averted (1)'!AQ39+'max cases averted (1)'!J39","v":247132.04479205192},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.94759931626206995},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.91990475285308049},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.9413057777829793},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.93816142467435382},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.93764405067423284},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.94968227905485303},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.95611824891616326},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.96097380758849849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.95967267280296176},null,37,8.4527433741895652E-3,1.2920147626530652E-2,9.46795275476554E-3,9.975167699478326E-3,1.0058625191624267E-2,8.1167410801462943E-3,7.0785561229852242E-3,6.2953069653819372E-3,6.5051927464984064E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('max cases averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max cases averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max cases averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max cases averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max cases averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max cases averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max cases averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max cases averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,2994502.1220456408,{"$f":"'max cases averted (1)'!AJ40+'max cases averted (1)'!C40","v":603076.25761832087},{"$f":"'max cases averted (1)'!AK40+'max cases averted (1)'!D40","v":668971.77406499616},{"$f":"'max cases averted (1)'!AL40+'max cases averted (1)'!E40","v":65879.046685004098},{"$f":"'max cases averted (1)'!AM40+'max cases averted (1)'!F40","v":404257.78647616156},{"$f":"'max cases averted (1)'!AN40+'max cases averted (1)'!G40","v":167692.11883455588},{"$f":"'max cases averted (1)'!AO40+'max cases averted (1)'!H40","v":74862.553051141018},{"$f":"'max cases averted (1)'!AP40+'max cases averted (1)'!I40","v":717201.34502274811},{"$f":"'max cases averted (1)'!AQ40+'max cases averted (1)'!J40","v":292561.24029271322},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.9333042105972319},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.8980544650411344},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.92529377090337317},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.92129162631706074},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.92063311072350262},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.93595541355588152},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.9441471404543188},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.95032731398530723},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.94867122468550391},null,38,1.0006573965386643E-2,1.529520146836227E-2,1.1208404815724255E-2,1.1808858850105091E-2,1.1907657965511112E-2,9.6088058492800853E-3,8.3797759232911093E-3,7.4525455222338279E-3,7.7010136822205566E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('max cases averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max cases averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max cases averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max cases averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max cases averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max cases averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max cases averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max cases averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,4531961.16026216,{"$f":"'max cases averted (1)'!AJ41+'max cases averted (1)'!C41","v":912712.05189041758},{"$f":"'max cases averted (1)'!AK41+'max cases averted (1)'!D41","v":1012440.1232025665},{"$f":"'max cases averted (1)'!AL41+'max cases averted (1)'!E41","v":99703.145525767512},{"$f":"'max cases averted (1)'!AM41+'max cases averted (1)'!F41","v":611814.75663539162},{"$f":"'max cases averted (1)'!AN41+'max cases averted (1)'!G41","v":253789.82497468096},{"$f":"'max cases averted (1)'!AO41+'max cases averted (1)'!H41","v":113299.029006554},{"$f":"'max cases averted (1)'!AP41+'max cases averted (1)'!I41","v":1085432.0709281953},{"$f":"'max cases averted (1)'!AQ41+'max cases averted (1)'!J41","v":442770.15809858649},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.91166960791054785},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.8649856436917468},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.90106076310485028},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.89576041350747404},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.89488829037801021},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.91518080102998212},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.92602973850126791},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.93421462027658442},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.93202133313662128},null,39,1.5144221880678828E-2,2.3148174944571321E-2,1.6963105458966E-2,1.7871848966710683E-2,1.8021374241844728E-2,1.4542228768129585E-2,1.2682181367135616E-2,1.1278885596105985E-2,1.1654924084217798E-2,null,39,0,{"$f":"'Input data doses'!U43*SUM('max cases averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max cases averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max cases averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max cases averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max cases averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max cases averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max cases averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max cases averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,6378511.5842915699,{"$f":"'max cases averted (1)'!AJ42+'max cases averted (1)'!C42","v":1284597.1512626084},{"$f":"'max cases averted (1)'!AK42+'max cases averted (1)'!D42","v":1424959.4879307365},{"$f":"'max cases averted (1)'!AL42+'max cases averted (1)'!E42","v":140327.2548544145},{"$f":"'max cases averted (1)'!AM42+'max cases averted (1)'!F42","v":861099.06387936184},{"$f":"'max cases averted (1)'!AN42+'max cases averted (1)'!G42","v":357196.64872032788},{"$f":"'max cases averted (1)'!AO42+'max cases averted (1)'!H42","v":159462.78960728925},{"$f":"'max cases averted (1)'!AP42+'max cases averted (1)'!I42","v":1527692.0506477996},{"$f":"'max cases averted (1)'!AQ42+'max cases averted (1)'!J42","v":623177.13738903077},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.88121997275732489},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.81844291029291605},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.86695400104333153},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.85982649198694161},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.85865372679677021},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.88594155956923826},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.90053038973188948},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.9115367993860618},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.90858743280822518},null,40,2.1314744607256055E-2,3.2579913379181494E-2,2.387473344306313E-2,2.5153745064372769E-2,2.5364194506867929E-2,2.0467469022520685E-2,1.7849544138564901E-2,1.5874474623365855E-2,1.6403730229877261E-2,null,40,0,{"$f":"'Input data doses'!U44*SUM('max cases averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max cases averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max cases averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max cases averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max cases averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max cases averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max cases averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max cases averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,8184480.750387324,{"$f":"'max cases averted (1)'!AJ43+'max cases averted (1)'!C43","v":1648309.4084838801},{"$f":"'max cases averted (1)'!AK43+'max cases averted (1)'!D43","v":1828412.9996365283},{"$f":"'max cases averted (1)'!AL43+'max cases averted (1)'!E43","v":180058.57650852113},{"$f":"'max cases averted (1)'!AM43+'max cases averted (1)'!F43","v":1104904.901302289},{"$f":"'max cases averted (1)'!AN43+'max cases averted (1)'!G43","v":458330.92202169023},{"$f":"'max cases averted (1)'!AO43+'max cases averted (1)'!H43","v":204612.01875968312},{"$f":"'max cases averted (1)'!AP43+'max cases averted (1)'!I43","v":1960232.5739814965},{"$f":"'max cases averted (1)'!AQ43+'max cases averted (1)'!J43","v":799619.34969323641},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.84214903128853258},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.75872237823160338},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.82319047818041202},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.81371847993989721},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.81215995090402315},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.84842371457845212},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.8678113256693023},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.88243813176016794},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.87851861446248658},null,41,2.7349659028154689E-2,4.1804372442918895E-2,3.063446600404365E-2,3.2275608432931015E-2,3.2545643124922981E-2,2.6262491493550311E-2,2.2903344843811044E-2,2.0369067338125716E-2,2.1048172842017075E-2,null,41,0,{"$f":"'Input data doses'!U45*SUM('max cases averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max cases averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max cases averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max cases averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max cases averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max cases averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max cases averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max cases averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,8834221.2030357067,{"$f":"'max cases averted (1)'!AJ44+'max cases averted (1)'!C44","v":1741560.8055198714},{"$f":"'max cases averted (1)'!AK44+'max cases averted (1)'!D44","v":1990500.3683469058},{"$f":"'max cases averted (1)'!AL44+'max cases averted (1)'!E44","v":208236.42136569961},{"$f":"'max cases averted (1)'!AM44+'max cases averted (1)'!F44","v":1200607.389878639},{"$f":"'max cases averted (1)'!AN44+'max cases averted (1)'!G44","v":509852.5183685791},{"$f":"'max cases averted (1)'!AO44+'max cases averted (1)'!H44","v":221776.31625390652},{"$f":"'max cases averted (1)'!AP44+'max cases averted (1)'!I44","v":2097971.4469624199},{"$f":"'max cases averted (1)'!AQ44+'max cases averted (1)'!J44","v":863715.93633968581},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.79997636938449679},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.69562321894303214},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.77554735357119275},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.76039490262888432},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.76163906819782756},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.80668843809320312},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.83234755602828869},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.85129479977289357},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.84603951349765749},null,42,2.9520863332824988E-2,4.4169411501999899E-2,3.3350187226453484E-2,3.7326504117709089E-2,3.5364617894336883E-2,2.9214693539674243E-2,2.4824638748709563E-2,2.180033239109206E-2,2.2735370675380364E-2,null,42,193105.01949878284,{"$f":"'Input data doses'!U46*SUM('max cases averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max cases averted (2)'!Z44:Z$84)*AK$2*O44","v":60457.944059724126},{"$f":"'Input data doses'!W46*SUM('max cases averted (2)'!AA44:AA$84)*AL$2*P44","v":19244.762546460002},{"$f":"'Input data doses'!X46*SUM('max cases averted (2)'!AB44:AB$84)*AM$2*Q44","v":34110.799805783347},{"$f":"'Input data doses'!Y46*SUM('max cases averted (2)'!AC44:AC$84)*AN$2*R44","v":26907.545060646531},{"$f":"'Input data doses'!Z46*SUM('max cases averted (2)'!AD44:AD$84)*AO$2*S44","v":5749.6106992760151},{"$f":"'Input data doses'!AA46*SUM('max cases averted (2)'!AE44:AE$84)*AP$2*T44","v":27313.958135670666},{"$f":"'Input data doses'!AB46*SUM('max cases averted (2)'!AF44:AF$84)*AQ$2*U44","v":19320.39919122219}]
[43,{"$f":"SUM(C45:J45)","v":9074075.2303390093},{"$f":"'max cases averted (1)'!AJ45+'max cases averted (1)'!C45","v":1791372.4306204},{"$f":"'max cases averted (1)'!AK45+'max cases averted (1)'!D45","v":2043019.3944278478},{"$f":"'max cases averted (1)'!AL45+'max cases averted (1)'!E45","v":212760.28607846398},{"$f":"'max cases averted (1)'!AM45+'max cases averted (1)'!F45","v":1232280.588090216},{"$f":"'max cases averted (1)'!AN45+'max cases averted (1)'!G45","v":522790.30286510097},{"$f":"'max cases averted (1)'!AO45+'max cases averted (1)'!H45","v":227804.29076486468},{"$f":"'max cases averted (1)'!AP45+'max cases averted (1)'!I45","v":2156613.9501488935},{"$f":"'max cases averted (1)'!AQ45+'max cases averted (1)'!J45","v":887433.9873432219},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.75665869621491721},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.63071931550962312},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.72664717292535141},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.70591288892056103},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.70978539515128702},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.76389410630545884},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.7959198660594895},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.81928094929122053},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.81266852095039743},null,43,3.0322371218705787E-2,4.54327324033863E-2,3.4230126452089012E-2,3.813740959582624E-2,3.6297571132578435E-2,2.9956032251421062E-2,2.5499382978159398E-2,2.2409695337171135E-2,2.3359694783082013E-2,null,43,184969.49383743978,{"$f":"'Input data doses'!U47*SUM('max cases averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max cases averted (2)'!Z45:Z$84)*AK$2*O45","v":57549.613149670527},{"$f":"'Input data doses'!W47*SUM('max cases averted (2)'!AA45:AA$84)*AL$2*P45","v":18086.847715059012},{"$f":"'Input data doses'!X47*SUM('max cases averted (2)'!AB45:AB$84)*AM$2*Q45","v":32288.239029799683},{"$f":"'Input data doses'!Y47*SUM('max cases averted (2)'!AC45:AC$84)*AN$2*R45","v":25881.454197766099},{"$f":"'Input data doses'!Z47*SUM('max cases averted (2)'!AD45:AD$84)*AO$2*S45","v":5587.4119582584563},{"$f":"'Input data doses'!AA47*SUM('max cases averted (2)'!AE45:AE$84)*AP$2*T45","v":26719.414409835928},{"$f":"'Input data doses'!AB47*SUM('max cases averted (2)'!AF45:AF$84)*AQ$2*U45","v":18856.513377050054}]
[44,8545725.4464972485,{"$f":"'max cases averted (1)'!AJ46+'max cases averted (1)'!C46","v":1686372.1876656904},{"$f":"'max cases averted (1)'!AK46+'max cases averted (1)'!D46","v":1923976.9999073376},{"$f":"'max cases averted (1)'!AL46+'max cases averted (1)'!E46","v":200425.86911530554},{"$f":"'max cases averted (1)'!AM46+'max cases averted (1)'!F46","v":1160277.79441827},{"$f":"'max cases averted (1)'!AN46+'max cases averted (1)'!G46","v":492745.85945936944},{"$f":"'max cases averted (1)'!AO46+'max cases averted (1)'!H46","v":214627.69336468208},{"$f":"'max cases averted (1)'!AP46+'max cases averted (1)'!I46","v":2031206.7471760374},{"$f":"'max cases averted (1)'!AQ46+'max cases averted (1)'!J46","v":836092.29539055645},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.7158632506745678},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.56961971625815178},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.68059630179289154},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.65458937761161495},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.66096155910582177},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.72355913895587753},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.76159921719744883},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.78912870572580651},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.78122817704174252},null,44,2.8556811878244569E-2,4.2769719476029963E-2,3.2235609792721866E-2,3.5926457916262318E-2,3.4176685231825696E-2,2.8234477144706841E-2,2.4024454203428445E-2,2.1106570495789827E-2,2.2008240736058417E-2,null,44,177459.94574593427,{"$f":"'Input data doses'!U48*SUM('max cases averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max cases averted (2)'!Z46:Z$84)*AK$2*O46","v":54850.252687537053},{"$f":"'Input data doses'!W48*SUM('max cases averted (2)'!AA46:AA$84)*AL$2*P46","v":16994.942178219986},{"$f":"'Input data doses'!X48*SUM('max cases averted (2)'!AB46:AB$84)*AM$2*Q46","v":30585.498586954844},{"$f":"'Input data doses'!Y48*SUM('max cases averted (2)'!AC46:AC$84)*AN$2*R46","v":24944.125087794961},{"$f":"'Input data doses'!Z48*SUM('max cases averted (2)'!AD46:AD$84)*AO$2*S46","v":5441.8975677561102},{"$f":"'Input data doses'!AA48*SUM('max cases averted (2)'!AE46:AE$84)*AP$2*T46","v":26198.868519733627},{"$f":"'Input data doses'!AB48*SUM('max cases averted (2)'!AF46:AF$84)*AQ$2*U46","v":18444.361117937704}]
[45,7393296.8045022069,{"$f":"'max cases averted (1)'!AJ47+'max cases averted (1)'!C47","v":1454052.0664755276},{"$f":"'max cases averted (1)'!AK47+'max cases averted (1)'!D47","v":1666894.8327216627},{"$f":"'max cases averted (1)'!AL47+'max cases averted (1)'!E47","v":176491.12891039078},{"$f":"'max cases averted (1)'!AM47+'max cases averted (1)'!F47","v":1004415.8899532929},{"$f":"'max cases averted (1)'!AN47+'max cases averted (1)'!G47","v":430020.68096753635},{"$f":"'max cases averted (1)'!AO47+'max cases averted (1)'!H47","v":185885.34006443399},{"$f":"'max cases averted (1)'!AP47+'max cases averted (1)'!I47","v":1752102.4654983222},{"$f":"'max cases averted (1)'!AQ47+'max cases averted (1)'!J47","v":723434.39991103939},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.68056925029507576},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.51693739665976857},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.64069875668880494},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.60939489004100111},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.61869630420871613},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.68835870085275341},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.73187469570192842},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.76311962498367292},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.75402421109928663},null,45,2.4705800265644447E-2,3.6877623718868241E-2,2.7928281572860696E-2,3.1636141299429564E-2,2.9585678427973921E-2,2.4640306672186918E-2,2.0807165046864279E-2,1.8206356519493434E-2,1.9042776159719107E-2,null,45,208264.07398515608,{"$f":"'Input data doses'!U49*SUM('max cases averted (2)'!Y47:Y$84)*AJ$2*N47","v":5983.3289699541137},{"$f":"'Input data doses'!V49*SUM('max cases averted (2)'!Z47:Z$84)*AK$2*O47","v":62143.657562349668},{"$f":"'Input data doses'!W49*SUM('max cases averted (2)'!AA47:AA$84)*AL$2*P47","v":18921.298647884149},{"$f":"'Input data doses'!X49*SUM('max cases averted (2)'!AB47:AB$84)*AM$2*Q47","v":34440.776623724501},{"$f":"'Input data doses'!Y49*SUM('max cases averted (2)'!AC47:AC$84)*AN$2*R47","v":28550.745237544827},{"$f":"'Input data doses'!Z49*SUM('max cases averted (2)'!AD47:AD$84)*AO$2*S47","v":6295.5481111455192},{"$f":"'Input data doses'!AA49*SUM('max cases averted (2)'!AE47:AE$84)*AP$2*T47","v":30508.358145444883},{"$f":"'Input data doses'!AB49*SUM('max cases averted (2)'!AF47:AF$84)*AQ$2*U47","v":21420.360687108416}]
[46,5587729.8130904017,{"$f":"'max cases averted (1)'!AJ48+'max cases averted (1)'!C48","v":1109432.5958938901},{"$f":"'max cases averted (1)'!AK48+'max cases averted (1)'!D48","v":1259815.2015622689},{"$f":"'max cases averted (1)'!AL48+'max cases averted (1)'!E48","v":126697.23547360122},{"$f":"'max cases averted (1)'!AM48+'max cases averted (1)'!F48","v":754934.52104915935},{"$f":"'max cases averted (1)'!AN48+'max cases averted (1)'!G48","v":322824.92261266621},{"$f":"'max cases averted (1)'!AO48+'max cases averted (1)'!H48","v":140747.10780542597},{"$f":"'max cases averted (1)'!AP48+'max cases averted (1)'!I48","v":1329156.3637930709},{"$f":"'max cases averted (1)'!AQ48+'max cases averted (1)'!J48","v":544121.86490031879},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.65389463633616951},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.47674111762870441},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.61054476446298711},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.57695123879805377},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.5869290847910198},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.66193304457732682},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.70936813101025065},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.74338896660863196},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.73356309854628376},null,46,1.8672229771234398E-2,2.8137395321744949E-2,2.110779455807239E-2,2.2710555870063154E-2,2.2237053592387479E-2,1.8497959392798635E-2,1.5754595284174461E-2,1.3811460862528727E-2,1.4322778787101987E-2,null,46,145790.36137298119,{"$f":"'Input data doses'!U50*SUM('max cases averted (2)'!Y48:Y$84)*AJ$2*N48","v":13003.696146853172},{"$f":"'Input data doses'!V50*SUM('max cases averted (2)'!Z48:Z$84)*AK$2*O48","v":44383.987027487521},{"$f":"'Input data doses'!W50*SUM('max cases averted (2)'!AA48:AA$84)*AL$2*P48","v":6996.2709069917601},{"$f":"'Input data doses'!X50*SUM('max cases averted (2)'!AB48:AB$84)*AM$2*Q48","v":20205.133975550783},{"$f":"'Input data doses'!Y50*SUM('max cases averted (2)'!AC48:AC$84)*AN$2*R48","v":18564.246954773756},{"$f":"'Input data doses'!Z50*SUM('max cases averted (2)'!AD48:AD$84)*AO$2*S48","v":4740.8730218910359},{"$f":"'Input data doses'!AA50*SUM('max cases averted (2)'!AE48:AE$84)*AP$2*T48","v":25501.3629579068},{"$f":"'Input data doses'!AB50*SUM('max cases averted (2)'!AF48:AF$84)*AQ$2*U48","v":12394.790381526376}]
[47,4070354.0879581217,{"$f":"'max cases averted (1)'!AJ49+'max cases averted (1)'!C49","v":807695.68641554005},{"$f":"'max cases averted (1)'!AK49+'max cases averted (1)'!D49","v":917766.68275077012},{"$f":"'max cases averted (1)'!AL49+'max cases averted (1)'!E49","v":92308.056404503091},{"$f":"'max cases averted (1)'!AM49+'max cases averted (1)'!F49","v":549846.33099572745},{"$f":"'max cases averted (1)'!AN49+'max cases averted (1)'!G49","v":235345.61296954553},{"$f":"'max cases averted (1)'!AO49+'max cases averted (1)'!H49","v":102573.83607069208},{"$f":"'max cases averted (1)'!AP49+'max cases averted (1)'!I49","v":968361.82853697124},{"$f":"'max cases averted (1)'!AQ49+'max cases averted (1)'!J49","v":396456.05381437187},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.63446364600482252},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.44747718460248276},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.58857778916179782},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.55331370339558639},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.56379186089181066},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.6426682300025095},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.69296577139380955},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.72901412182530767},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.71865479865485915},null,47,1.3601693231942897E-2,2.0484753118355129E-2,1.5376882710832533E-2,1.6546274781727262E-2,1.6196056729446379E-2,1.348537020237219E-2,1.1481651731508693E-2,1.006239134832697E-2,1.0435809923997272E-2,null,47,107812.19256405449,{"$f":"'Input data doses'!U51*SUM('max cases averted (2)'!Y49:Y$84)*AJ$2*N49","v":9357.391202434017},{"$f":"'Input data doses'!V51*SUM('max cases averted (2)'!Z49:Z$84)*AK$2*O49","v":32719.090838277214},{"$f":"'Input data doses'!W51*SUM('max cases averted (2)'!AA49:AA$84)*AL$2*P49","v":5117.3991086342758},{"$f":"'Input data doses'!X51*SUM('max cases averted (2)'!AB49:AB$84)*AM$2*Q49","v":14859.166154740733},{"$f":"'Input data doses'!Y51*SUM('max cases averted (2)'!AC49:AC$84)*AN$2*R49","v":13762.087842266737},{"$f":"'Input data doses'!Z51*SUM('max cases averted (2)'!AD49:AD$84)*AO$2*S49","v":3541.7841157861258},{"$f":"'Input data doses'!AA51*SUM('max cases averted (2)'!AE49:AE$84)*AP$2*T49","v":19154.977479174679},{"$f":"'Input data doses'!AB51*SUM('max cases averted (2)'!AF49:AF$84)*AQ$2*U49","v":9300.295822740718}]
[48,2294409.2792261578,{"$f":"'max cases averted (1)'!AJ50+'max cases averted (1)'!C50","v":452778.31913232931},{"$f":"'max cases averted (1)'!AK50+'max cases averted (1)'!D50","v":518972.99348092725},{"$f":"'max cases averted (1)'!AL50+'max cases averted (1)'!E50","v":52566.678903879591},{"$f":"'max cases averted (1)'!AM50+'max cases averted (1)'!F50","v":309970.90011715202},{"$f":"'max cases averted (1)'!AN50+'max cases averted (1)'!G50","v":134158.23337263783},{"$f":"'max cases averted (1)'!AO50+'max cases averted (1)'!H50","v":57996.574207009558},{"$f":"'max cases averted (1)'!AP50+'max cases averted (1)'!I50","v":544677.51177670178},{"$f":"'max cases averted (1)'!AQ50+'max cases averted (1)'!J50","v":223288.06823552065},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.62351063219880221},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.43107239919918816},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.57615604064548598},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.53985283354327751},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.5507484600105822},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.6316863661088179},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.68369166502218703},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.72092865784064553},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.71025829303612875},null,48,7.6671096642141811E-3,1.1483349782306236E-2,8.6952239614182907E-3,9.4226088966161622E-3,9.1303806168599524E-3,7.6873047255840597E-3,6.4918744601358139E-3,5.6598247892635668E-3,5.8775539331112495E-3,null,48,82059.380180365668,{"$f":"'Input data doses'!U52*SUM('max cases averted (2)'!Y50:Y$84)*AJ$2*N50","v":7016.8480982695874},{"$f":"'Input data doses'!V52*SUM('max cases averted (2)'!Z50:Z$84)*AK$2*O50","v":24848.851736418739},{"$f":"'Input data doses'!W52*SUM('max cases averted (2)'!AA50:AA$84)*AL$2*P50","v":3861.0437476424895},{"$f":"'Input data doses'!X52*SUM('max cases averted (2)'!AB50:AB$84)*AM$2*Q50","v":11278.515407005516},{"$f":"'Input data doses'!Y52*SUM('max cases averted (2)'!AC50:AC$84)*AN$2*R50","v":10473.012206110348},{"$f":"'Input data doses'!Z52*SUM('max cases averted (2)'!AD50:AD$84)*AO$2*S50","v":2711.0052450222797},{"$f":"'Input data doses'!AA52*SUM('max cases averted (2)'!AE50:AE$84)*AP$2*T50","v":14725.44167397921},{"$f":"'Input data doses'!AB52*SUM('max cases averted (2)'!AF50:AF$84)*AQ$2*U50","v":7144.6620659174951}]
[49,1300892.6701885846,{"$f":"'max cases averted (1)'!AJ51+'max cases averted (1)'!C51","v":254211.91325356902},{"$f":"'max cases averted (1)'!AK51+'max cases averted (1)'!D51","v":295916.98421694984},{"$f":"'max cases averted (1)'!AL51+'max cases averted (1)'!E51","v":30348.015235425424},{"$f":"'max cases averted (1)'!AM51+'max cases averted (1)'!F51","v":175788.82953742758},{"$f":"'max cases averted (1)'!AN51+'max cases averted (1)'!G51","v":77571.795724505791},{"$f":"'max cases averted (1)'!AO51+'max cases averted (1)'!H51","v":33057.899817779631},{"$f":"'max cases averted (1)'!AP51+'max cases averted (1)'!I51","v":307602.13592423481},{"$f":"'max cases averted (1)'!AQ51+'max cases averted (1)'!J51","v":126395.09647869245},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.61730045186797122},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.42186194960902801},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.56907319354973729},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.53208154778054317},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.54335136507930959},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.62533652919445148},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.67840544797360347},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.71636245869005477},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.70550534252627939},null,49,4.3471262315816113E-3,6.4473147131120789E-3,4.9579929670240594E-3,5.439900033914028E-3,5.1779664518908633E-3,4.4448858400565104E-3,3.7003519340084424E-3,3.1963394054134223E-3,3.327065356894583E-3,null,49,67923.207275135443,{"$f":"'Input data doses'!U53*SUM('max cases averted (2)'!Y51:Y$84)*AJ$2*N51","v":5771.0920241373733},{"$f":"'Input data doses'!V53*SUM('max cases averted (2)'!Z51:Z$84)*AK$2*O51","v":20533.362074735964},{"$f":"'Input data doses'!W53*SUM('max cases averted (2)'!AA51:AA$84)*AL$2*P51","v":3170.1810614742881},{"$f":"'Input data doses'!X53*SUM('max cases averted (2)'!AB51:AB$84)*AM$2*Q51","v":9326.7792518710412},{"$f":"'Input data doses'!Y53*SUM('max cases averted (2)'!AC51:AC$84)*AN$2*R51","v":8644.3886036215881},{"$f":"'Input data doses'!Z53*SUM('max cases averted (2)'!AD51:AD$84)*AO$2*S51","v":2250.5225098359542},{"$f":"'Input data doses'!AA53*SUM('max cases averted (2)'!AE51:AE$84)*AP$2*T51","v":12275.174238386704},{"$f":"'Input data doses'!AB53*SUM('max cases averted (2)'!AF51:AF$84)*AQ$2*U51","v":5951.7075110725336}]
[50,868639.0928967956,{"$f":"'max cases averted (1)'!AJ52+'max cases averted (1)'!C52","v":175036.51424193557},{"$f":"'max cases averted (1)'!AK52+'max cases averted (1)'!D52","v":194677.90208003335},{"$f":"'max cases averted (1)'!AL52+'max cases averted (1)'!E52","v":19004.406856147496},{"$f":"'max cases averted (1)'!AM52+'max cases averted (1)'!F52","v":117764.31942503048},{"$f":"'max cases averted (1)'!AN52+'max cases averted (1)'!G52","v":49453.655338900906},{"$f":"'max cases averted (1)'!AO52+'max cases averted (1)'!H52","v":21628.563688919228},{"$f":"'max cases averted (1)'!AP52+'max cases averted (1)'!I52","v":206670.48768280694},{"$f":"'max cases averted (1)'!AQ52+'max cases averted (1)'!J52","v":84403.243583021642},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.61315375665404837},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.41552013434856616},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.5644135292286685},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.5272150457940149},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.53839590885040178},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.62128837427824257},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.67494687127215058},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.71329453914367746},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.70233145009851028},null,50,2.9026866497460658E-3,4.4392706823233015E-3,3.2617650247481721E-3,3.4065513905698263E-3,3.4688193602355026E-3,2.8337084413462073E-3,2.421003691017071E-3,2.1475436824641369E-3,2.2217246994383666E-3,null,50,47847.708530202064,{"$f":"'Input data doses'!U54*SUM('max cases averted (2)'!Y52:Y$84)*AJ$2*N52","v":9794.9496102882313},{"$f":"'Input data doses'!V54*SUM('max cases averted (2)'!Z52:Z$84)*AK$2*O52","v":11263.663910627669},{"$f":"'Input data doses'!W54*SUM('max cases averted (2)'!AA52:AA$84)*AL$2*P52","v":912.35207868690895},{"$f":"'Input data doses'!X54*SUM('max cases averted (2)'!AB52:AB$84)*AM$2*Q52","v":6946.8132741277368},{"$f":"'Input data doses'!Y54*SUM('max cases averted (2)'!AC52:AC$84)*AN$2*R52","v":3487.2534041914955},{"$f":"'Input data doses'!Z54*SUM('max cases averted (2)'!AD52:AD$84)*AO$2*S52","v":1107.0926029577076},{"$f":"'Input data doses'!AA54*SUM('max cases averted (2)'!AE52:AE$84)*AP$2*T52","v":10110.339705004075},{"$f":"'Input data doses'!AB54*SUM('max cases averted (2)'!AF52:AF$84)*AQ$2*U52","v":4225.2439443182438}]
[51,745526.57910107309,{"$f":"'max cases averted (1)'!AJ53+'max cases averted (1)'!C53","v":150185.48579250576},{"$f":"'max cases averted (1)'!AK53+'max cases averted (1)'!D53","v":167123.12650577468},{"$f":"'max cases averted (1)'!AL53+'max cases averted (1)'!E53","v":16304.685141633487},{"$f":"'max cases averted (1)'!AM53+'max cases averted (1)'!F53","v":101097.92786034339},{"$f":"'max cases averted (1)'!AN53+'max cases averted (1)'!G53","v":42495.012155618744},{"$f":"'max cases averted (1)'!AO53+'max cases averted (1)'!H53","v":18560.921617706215},{"$f":"'max cases averted (1)'!AP53+'max cases averted (1)'!I53","v":177332.50711425257},{"$f":"'max cases averted (1)'!AQ53+'max cases averted (1)'!J53","v":72426.912913238237},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.60959477396182216},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.41007870625669773},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.56041339535890711},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.52303986772968014},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.5341417649909439},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.61780983682346313},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.67197883455978302},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.71066212717773247},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.69960791459556593},null,51,2.4912878845583467E-3,3.8089996643078769E-3,2.8000937088329581E-3,2.9226246450342603E-3,2.9779007016204357E-3,2.434976218345659E-3,2.077625698657326E-3,1.8426883761615139E-3,1.9064748520610385E-3,null,51,43596.47483253137,{"$f":"'Input data doses'!U55*SUM('max cases averted (2)'!Y53:Y$84)*AJ$2*N53","v":8872.4288360562332},{"$f":"'Input data doses'!V55*SUM('max cases averted (2)'!Z53:Z$84)*AK$2*O53","v":10261.870217626185},{"$f":"'Input data doses'!W55*SUM('max cases averted (2)'!AA53:AA$84)*AL$2*P53","v":830.98566875443419},{"$f":"'Input data doses'!X55*SUM('max cases averted (2)'!AB53:AB$84)*AM$2*Q53","v":6324.3990746641812},{"$f":"'Input data doses'!Y55*SUM('max cases averted (2)'!AC53:AC$84)*AN$2*R53","v":3179.6957671344317},{"$f":"'Input data doses'!Z55*SUM('max cases averted (2)'!AD53:AD$84)*AO$2*S53","v":1011.8838246070152},{"$f":"'Input data doses'!AA55*SUM('max cases averted (2)'!AE53:AE$84)*AP$2*T53","v":9249.8721909398973},{"$f":"'Input data doses'!AB55*SUM('max cases averted (2)'!AF53:AF$84)*AQ$2*U53","v":3865.3392527489918}]
[52,739486.09661765501,{"$f":"'max cases averted (1)'!AJ54+'max cases averted (1)'!C54","v":148920.68849144623},{"$f":"'max cases averted (1)'!AK54+'max cases averted (1)'!D54","v":165729.71119339103},{"$f":"'max cases averted (1)'!AL54+'max cases averted (1)'!E54","v":16179.255485958962},{"$f":"'max cases averted (1)'!AM54+'max cases averted (1)'!F54","v":100242.99754868775},{"$f":"'max cases averted (1)'!AN54+'max cases averted (1)'!G54","v":42101.706185265532},{"$f":"'max cases averted (1)'!AO54+'max cases averted (1)'!H54","v":18418.606551861198},{"$f":"'max cases averted (1)'!AP54+'max cases averted (1)'!I54","v":176012.27566236936},{"$f":"'max cases averted (1)'!AQ54+'max cases averted (1)'!J54","v":71880.855498674937},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.60606462722690968},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.40468310352224113},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.55644661323346889},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.51889680872452648},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.52992359611744844},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.61436349443063709},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.66903355514087581},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.70804931338432953},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.69690491298942026},null,52,2.4711027144387631E-3,3.776921914119625E-3,2.7767474878067368E-3,2.9001413036076622E-3,2.952718211446821E-3,2.4124396749782553E-3,2.0616955932349934E-3,1.8289696553820201E-3,1.8921011243019459E-3,null,52,39953.886849848532,{"$f":"'Input data doses'!U56*SUM('max cases averted (2)'!Y54:Y$84)*AJ$2*N54","v":8083.1470026847865},{"$f":"'Input data doses'!V56*SUM('max cases averted (2)'!Z54:Z$84)*AK$2*O54","v":9403.3539157650539},{"$f":"'Input data doses'!W56*SUM('max cases averted (2)'!AA54:AA$84)*AL$2*P54","v":761.27548562605421},{"$f":"'Input data doses'!X56*SUM('max cases averted (2)'!AB54:AB$84)*AM$2*Q54","v":5791.0844642124239},{"$f":"'Input data doses'!Y56*SUM('max cases averted (2)'!AC54:AC$84)*AN$2*R54","v":2915.813291056219},{"$f":"'Input data doses'!Z56*SUM('max cases averted (2)'!AD54:AD$84)*AO$2*S54","v":930.28228350134077},{"$f":"'Input data doses'!AA56*SUM('max cases averted (2)'!AE54:AE$84)*AP$2*T54","v":8512.1766434925194},{"$f":"'Input data doses'!AB56*SUM('max cases averted (2)'!AF54:AF$84)*AQ$2*U54","v":3556.7537635101335}]
[1,569463.87714091747,{"$f":"'max cases averted (1)'!AJ55+'max cases averted (1)'!C55","v":114648.03556709933},{"$f":"'max cases averted (1)'!AK55+'max cases averted (1)'!D55","v":127703.47680329006},{"$f":"'max cases averted (1)'!AL55+'max cases averted (1)'!E55","v":12446.117592764944},{"$f":"'max cases averted (1)'!AM55+'max cases averted (1)'!F55","v":77252.917676874407},{"$f":"'max cases averted (1)'!AN55+'max cases averted (1)'!G55","v":32525.520852044447},{"$f":"'max cases averted (1)'!AO55+'max cases averted (1)'!H55","v":14175.596260342065},{"$f":"'max cases averted (1)'!AP55+'max cases averted (1)'!I55","v":135403.60985293932},{"$f":"'max cases averted (1)'!AQ55+'max cases averted (1)'!J55","v":55308.602535562852},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.60334612980588376},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.40052924645595811},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.55338999854747284},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.51570970288911533},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.52667283685545585},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.61170103507880258},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.66676676629348042},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.70603931483071203},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.69482509298101691},null,1,1.9029481947181572E-3,2.907699946398082E-3,2.1396302801972317E-3,2.2309740847878184E-3,2.2755314833948236E-3,1.8637215462841627E-3,1.5867521931767648E-3,1.4069989875323122E-3,1.4558740058823736E-3,null,1,36448.693169269725,{"$f":"'Input data doses'!U57*SUM('max cases averted (2)'!Y55:Y$84)*AJ$2*N55","v":7340.1560101187006},{"$f":"'Input data doses'!V57*SUM('max cases averted (2)'!Z55:Z$84)*AK$2*O55","v":8576.6436005853775},{"$f":"'Input data doses'!W57*SUM('max cases averted (2)'!AA55:AA$84)*AL$2*P55","v":694.3646637022722},{"$f":"'Input data doses'!X57*SUM('max cases averted (2)'!AB55:AB$84)*AM$2*Q55","v":5279.240366243218},{"$f":"'Input data doses'!Y57*SUM('max cases averted (2)'!AC55:AC$84)*AN$2*R55","v":2660.3787138912512},{"$f":"'Input data doses'!Z57*SUM('max cases averted (2)'!AD55:AD$84)*AO$2*S55","v":850.80387566465879},{"$f":"'Input data doses'!AA57*SUM('max cases averted (2)'!AE55:AE$84)*AP$2*T55","v":7791.5270860563833},{"$f":"'Input data doses'!AB57*SUM('max cases averted (2)'!AF55:AF$84)*AQ$2*U55","v":3255.578853007858}]
[2,778612.88094041054,{"$f":"'max cases averted (1)'!AJ56+'max cases averted (1)'!C56","v":156889.70230840793},{"$f":"'max cases averted (1)'!AK56+'max cases averted (1)'!D56","v":173523.20060369052},{"$f":"'max cases averted (1)'!AL56+'max cases averted (1)'!E56","v":17234.546913418853},{"$f":"'max cases averted (1)'!AM56+'max cases averted (1)'!F56","v":104945.38913667959},{"$f":"'max cases averted (1)'!AN56+'max cases averted (1)'!G56","v":43750.749284898295},{"$f":"'max cases averted (1)'!AO56+'max cases averted (1)'!H56","v":19352.536116427382},{"$f":"'max cases averted (1)'!AP56+'max cases averted (1)'!I56","v":186390.81887450055},{"$f":"'max cases averted (1)'!AQ56+'max cases averted (1)'!J56","v":76525.937702387469},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.59962920026253652},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.39484491531729338},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.54923667730201231},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.51129641299135986},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.52225679399262948},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.60811970606294385},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.66367214422384235},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.7032724367781088},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.69194741809684457},null,2,2.6018506803429983E-3,3.9790317970653617E-3,2.9073248718223589E-3,3.0893029284287518E-3,3.0912300039785037E-3,2.5069303111011085E-3,2.1662354487466695E-3,1.9368146368222393E-3,2.0143724189206009E-3,null,2,21807.634960192358,{"$f":"'Input data doses'!U58*SUM('max cases averted (2)'!Y56:Y$84)*AJ$2*N56","v":4494.185308566186},{"$f":"'Input data doses'!V58*SUM('max cases averted (2)'!Z56:Z$84)*AK$2*O56","v":4418.3105301563955},{"$f":"'Input data doses'!W58*SUM('max cases averted (2)'!AA56:AA$84)*AL$2*P56","v":564.81989404779847},{"$f":"'Input data doses'!X58*SUM('max cases averted (2)'!AB56:AB$84)*AM$2*Q56","v":2763.1627586908553},{"$f":"'Input data doses'!Y58*SUM('max cases averted (2)'!AC56:AC$84)*AN$2*R56","v":1356.9188940169117},{"$f":"'Input data doses'!Z58*SUM('max cases averted (2)'!AD56:AD$84)*AO$2*S56","v":432.34628061371404},{"$f":"'Input data doses'!AA58*SUM('max cases averted (2)'!AE56:AE$84)*AP$2*T56","v":5168.8596256993442},{"$f":"'Input data doses'!AB58*SUM('max cases averted (2)'!AF56:AF$84)*AQ$2*U56","v":2609.0316684011518}]
[3,703734.91438843019,{"$f":"'max cases averted (1)'!AJ57+'max cases averted (1)'!C57","v":141777.46588288862},{"$f":"'max cases averted (1)'!AK57+'max cases averted (1)'!D57","v":156840.58172954232},{"$f":"'max cases averted (1)'!AL57+'max cases averted (1)'!E57","v":15575.770674693313},{"$f":"'max cases averted (1)'!AM57+'max cases averted (1)'!F57","v":94853.091395142546},{"$f":"'max cases averted (1)'!AN57+'max cases averted (1)'!G57","v":39543.763050826339},{"$f":"'max cases averted (1)'!AO57+'max cases averted (1)'!H57","v":17493.596511800573},{"$f":"'max cases averted (1)'!AP57+'max cases averted (1)'!I57","v":168481.70225468033},{"$f":"'max cases averted (1)'!AQ57+'max cases averted (1)'!J57","v":69168.942888856021},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.59626972194153072},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.38970812142820266},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.54548265871555579},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.5073078897238954},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.51826542933413067},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.60488275062046748},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.66087478115385123},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.70077141056314496},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.68934639502294126},null,3,2.3516348247041028E-3,3.5957557223634967E-3,2.6278130105196308E-3,2.791966287225093E-3,2.7939552609491324E-3,2.2658688097333931E-3,1.9581541489937402E-3,1.7507183504746849E-3,1.8207161517324196E-3,null,3,19452.579256853773,{"$f":"'Input data doses'!U59*SUM('max cases averted (2)'!Y57:Y$84)*AJ$2*N57","v":3984.2569534279542},{"$f":"'Input data doses'!V59*SUM('max cases averted (2)'!Z57:Z$84)*AK$2*O57","v":3941.8406859292713},{"$f":"'Input data doses'!W59*SUM('max cases averted (2)'!AA57:AA$84)*AL$2*P57","v":502.94351673201783},{"$f":"'Input data doses'!X59*SUM('max cases averted (2)'!AB57:AB$84)*AM$2*Q57","v":2463.6761955409092},{"$f":"'Input data doses'!Y59*SUM('max cases averted (2)'!AC57:AC$84)*AN$2*R57","v":1211.9740586961941},{"$f":"'Input data doses'!Z59*SUM('max cases averted (2)'!AD57:AD$84)*AO$2*S57","v":386.92522536463832},{"$f":"'Input data doses'!AA59*SUM('max cases averted (2)'!AE57:AE$84)*AP$2*T57","v":4626.92616723841},{"$f":"'Input data doses'!AB59*SUM('max cases averted (2)'!AF57:AF$84)*AQ$2*U57","v":2334.0364539243765}]
[4,462408.08997019328,{"$f":"'max cases averted (1)'!AJ58+'max cases averted (1)'!C58","v":93156.549323930827},{"$f":"'max cases averted (1)'!AK58+'max cases averted (1)'!D58","v":102967.68981590215},{"$f":"'max cases averted (1)'!AL58+'max cases averted (1)'!E58","v":10256.590402349508},{"$f":"'max cases averted (1)'!AM58+'max cases averted (1)'!F58","v":62288.884598783552},{"$f":"'max cases averted (1)'!AN58+'max cases averted (1)'!G58","v":26016.512412905366},{"$f":"'max cases averted (1)'!AO58+'max cases averted (1)'!H58","v":11471.495223387046},{"$f":"'max cases averted (1)'!AP58+'max cases averted (1)'!I58","v":110698.24340967787},{"$f":"'max cases averted (1)'!AQ58+'max cases averted (1)'!J58","v":45552.124783257023},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.59406228570105002},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.38633293066487484},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.5430181012833476},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.50468146113047185},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.51564434815535076},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.60275310273286098},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.65904039923736901},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.69912815076096446},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.68763345677814303},null,4,1.5452053683364785E-3,2.362633534329446E-3,1.725190202545718E-3,1.8385000153965173E-3,1.8347568251458903E-3,1.4907535213245736E-3,1.2840673415374869E-3,1.1502818615263173E-3,1.19905677135871E-3,null,4,17380.721145529522,{"$f":"'Input data doses'!U60*SUM('max cases averted (2)'!Y58:Y$84)*AJ$2*N58","v":3545.325322182638},{"$f":"'Input data doses'!V60*SUM('max cases averted (2)'!Z58:Z$84)*AK$2*O58","v":3522.4960468216932},{"$f":"'Input data doses'!W60*SUM('max cases averted (2)'!AA58:AA$84)*AL$2*P58","v":448.66109165489951},{"$f":"'Input data doses'!X60*SUM('max cases averted (2)'!AB58:AB$84)*AM$2*Q58","v":2200.8897616798417},{"$f":"'Input data doses'!Y60*SUM('max cases averted (2)'!AC58:AC$84)*AN$2*R58","v":1083.6819297653396},{"$f":"'Input data doses'!Z60*SUM('max cases averted (2)'!AD58:AD$84)*AO$2*S58","v":346.56481452076554},{"$f":"'Input data doses'!AA60*SUM('max cases averted (2)'!AE58:AE$84)*AP$2*T58","v":4143.9533721999132},{"$f":"'Input data doses'!AB60*SUM('max cases averted (2)'!AF58:AF$84)*AQ$2*U58","v":2089.1488067044288}]
[5,602196.68032724434,{"$f":"'max cases averted (1)'!AJ59+'max cases averted (1)'!C59","v":121289.83388162323},{"$f":"'max cases averted (1)'!AK59+'max cases averted (1)'!D59","v":134223.04594535968},{"$f":"'max cases averted (1)'!AL59+'max cases averted (1)'!E59","v":13325.1787561947},{"$f":"'max cases averted (1)'!AM59+'max cases averted (1)'!F59","v":81169.881597695537},{"$f":"'max cases averted (1)'!AN59+'max cases averted (1)'!G59","v":33836.564118112699},{"$f":"'max cases averted (1)'!AO59+'max cases averted (1)'!H59","v":14973.892882439857},{"$f":"'max cases averted (1)'!AP59+'max cases averted (1)'!I59","v":144193.18734786089},{"$f":"'max cases averted (1)'!AQ59+'max cases averted (1)'!J59","v":59185.095797957809},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.59118752895503979},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.38193843204965339},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.53980543907785672},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.50126925208976236},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.51222876525785799},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.59998332459525572},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.65664595650884938},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.69698767534582973},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.6854078654452086},null,5,2.0123297222071636E-3,3.076149030654961E-3,2.2488635438436002E-3,2.388546328496592E-3,2.3909080282449638E-3,1.9388446963236978E-3,1.6761099099638194E-3,1.4983327905943064E-3,1.5579139330541033E-3,null,5,15981.268702513826,{"$f":"'Input data doses'!U61*SUM('max cases averted (2)'!Y59:Y$84)*AJ$2*N59","v":3242.275899592456},{"$f":"'Input data doses'!V61*SUM('max cases averted (2)'!Z59:Z$84)*AK$2*O59","v":3239.6030821473569},{"$f":"'Input data doses'!W61*SUM('max cases averted (2)'!AA59:AA$84)*AL$2*P59","v":411.8275531152787},{"$f":"'Input data doses'!X61*SUM('max cases averted (2)'!AB59:AB$84)*AM$2*Q59","v":2023.0208856137911},{"$f":"'Input data doses'!Y61*SUM('max cases averted (2)'!AC59:AC$84)*AN$2*R59","v":997.46674463509964},{"$f":"'Input data doses'!Z61*SUM('max cases averted (2)'!AD59:AD$84)*AO$2*S59","v":319.63190240405987},{"$f":"'Input data doses'!AA61*SUM('max cases averted (2)'!AE59:AE$84)*AP$2*T59","v":3822.0038660995269},{"$f":"'Input data doses'!AB61*SUM('max cases averted (2)'!AF59:AF$84)*AQ$2*U59","v":1925.4387689062564}]
[6,659148.10558817349,{"$f":"'max cases averted (1)'!AJ60+'max cases averted (1)'!C60","v":132741.5058551754},{"$f":"'max cases averted (1)'!AK60+'max cases averted (1)'!D60","v":146980.07696366272},{"$f":"'max cases averted (1)'!AL60+'max cases averted (1)'!E60","v":14569.487243727466},{"$f":"'max cases averted (1)'!AM60+'max cases averted (1)'!F60","v":88871.0520239615},{"$f":"'max cases averted (1)'!AN60+'max cases averted (1)'!G60","v":37014.827433823164},{"$f":"'max cases averted (1)'!AO60+'max cases averted (1)'!H60","v":16407.275922744197},{"$f":"'max cases averted (1)'!AP60+'max cases averted (1)'!I60","v":157848.02950505065},{"$f":"'max cases averted (1)'!AQ60+'max cases averted (1)'!J60","v":64715.850640028344},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.58804089841876761},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.37712902350324307},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.53628743414140545},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.49753841012500177},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.50848912144662628},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.59695338161890743},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.65402230460773936},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.6946445006598585},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.68297429607531845},null,6,2.2026413753905541E-3,3.3665859824872318E-3,2.4626034555158662E-3,2.6115893753324067E-3,2.6177506678622272E-3,2.1209600834438342E-3,1.8365563307770492E-3,1.6402222801798934E-3,1.703498558923129E-3,null,6,14200.394155964756,{"$f":"'Input data doses'!U62*SUM('max cases averted (2)'!Y60:Y$84)*AJ$2*N60","v":2863.7081472022787},{"$f":"'Input data doses'!V62*SUM('max cases averted (2)'!Z60:Z$84)*AK$2*O60","v":2879.1249434430397},{"$f":"'Input data doses'!W62*SUM('max cases averted (2)'!AA60:AA$84)*AL$2*P60","v":365.17676655204906},{"$f":"'Input data doses'!X62*SUM('max cases averted (2)'!AB60:AB$84)*AM$2*Q60","v":1797.0014240144124},{"$f":"'Input data doses'!Y62*SUM('max cases averted (2)'!AC60:AC$84)*AN$2*R60","v":887.31936417221414},{"$f":"'Input data doses'!Z62*SUM('max cases averted (2)'!AD60:AD$84)*AO$2*S60","v":284.97640153044404},{"$f":"'Input data doses'!AA62*SUM('max cases averted (2)'!AE60:AE$84)*AP$2*T60","v":3407.6847759828775},{"$f":"'Input data doses'!AB62*SUM('max cases averted (2)'!AF60:AF$84)*AQ$2*U60","v":1715.4023330674383}]
[7,492104.19372537552,{"$f":"'max cases averted (1)'!AJ61+'max cases averted (1)'!C61","v":99102.729696365001},{"$f":"'max cases averted (1)'!AK61+'max cases averted (1)'!D61","v":109588.36142285612},{"$f":"'max cases averted (1)'!AL61+'max cases averted (1)'!E61","v":10645.172551956179},{"$f":"'max cases averted (1)'!AM61+'max cases averted (1)'!F61","v":66698.813104016939},{"$f":"'max cases averted (1)'!AN61+'max cases averted (1)'!G61","v":27418.05516061082},{"$f":"'max cases averted (1)'!AO61+'max cases averted (1)'!H61","v":12310.119589201702},{"$f":"'max cases averted (1)'!AP61+'max cases averted (1)'!I61","v":118164.93973999561},{"$f":"'max cases averted (1)'!AQ61+'max cases averted (1)'!J61","v":48176.002460373158},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.58569169939979726},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.37353839439214731},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.53366440927689596},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.49481247641061843},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.50568247296030366},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.59470900687995853},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.65205382008811652},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.69289040150235703},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.68116268975643601},null,7,1.6444393132792291E-3,2.5134403777670828E-3,1.8361174051566638E-3,1.9081536000683809E-3,1.9646539404257549E-3,1.5710623172642019E-3,1.3779391637359396E-3,1.2278694102510399E-3,1.2681244232176077E-3,null,7,8205.9203070825497,{"$f":"'Input data doses'!U63*SUM('max cases averted (2)'!Y61:Y$84)*AJ$2*N61","v":1651.7519965494666},{"$f":"'Input data doses'!V63*SUM('max cases averted (2)'!Z61:Z$84)*AK$2*O61","v":1473.6248558148698},{"$f":"'Input data doses'!W63*SUM('max cases averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max cases averted (2)'!AB61:AB$84)*AM$2*Q61","v":1364.9583942441527},{"$f":"'Input data doses'!Y63*SUM('max cases averted (2)'!AC61:AC$84)*AN$2*R61","v":315.87930901790355},{"$f":"'Input data doses'!Z63*SUM('max cases averted (2)'!AD61:AD$84)*AO$2*S61","v":213.35430985492536},{"$f":"'Input data doses'!AA63*SUM('max cases averted (2)'!AE61:AE$84)*AP$2*T61","v":2283.0952308910382},{"$f":"'Input data doses'!AB63*SUM('max cases averted (2)'!AF61:AF$84)*AQ$2*U61","v":903.25621071019475}]
[8,363704.86411400459,{"$f":"'max cases averted (1)'!AJ62+'max cases averted (1)'!C62","v":73239.371518650674},{"$f":"'max cases averted (1)'!AK62+'max cases averted (1)'!D62","v":80943.239754207883},{"$f":"'max cases averted (1)'!AL62+'max cases averted (1)'!E62","v":7840.8216305094593},{"$f":"'max cases averted (1)'!AM62+'max cases averted (1)'!F62","v":49334.567665416049},{"$f":"'max cases averted (1)'!AN62+'max cases averted (1)'!G62","v":20243.710796825326},{"$f":"'max cases averted (1)'!AO62+'max cases averted (1)'!H62","v":9099.5521221375366},{"$f":"'max cases averted (1)'!AP62+'max cases averted (1)'!I62","v":87381.845138887307},{"$f":"'max cases averted (1)'!AQ62+'max cases averted (1)'!J62","v":35621.755487370348},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.58395545101812196},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.37088483055733723},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.53172701257041544},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.49280465925906403},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.50360650214136904},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.59305190637195992},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.65059873044758698},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.69159326191699177},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.67982317227812972},null,8,1.2153738671727729E-3,1.8574946843670349E-3,1.356177694536392E-3,1.40547200608799E-3,1.4531795732542555E-3,1.1599703555990003E-3,1.0185627483707417E-3,9.0799770975567417E-4,9.3766223481445501E-4,null,8,7270.7076948836293,{"$f":"'Input data doses'!U64*SUM('max cases averted (2)'!Y62:Y$84)*AJ$2*N62","v":1458.5531172118808},{"$f":"'Input data doses'!V64*SUM('max cases averted (2)'!Z62:Z$84)*AK$2*O62","v":1306.026641771776},{"$f":"'Input data doses'!W64*SUM('max cases averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max cases averted (2)'!AB62:AB$84)*AM$2*Q62","v":1208.6508632235848},{"$f":"'Input data doses'!Y64*SUM('max cases averted (2)'!AC62:AC$84)*AN$2*R62","v":280.26169383455078},{"$f":"'Input data doses'!Z64*SUM('max cases averted (2)'!AD62:AD$84)*AO$2*S62","v":189.36196905230832},{"$f":"'Input data doses'!AA64*SUM('max cases averted (2)'!AE62:AE$84)*AP$2*T62","v":2026.2275526124952},{"$f":"'Input data doses'!AB64*SUM('max cases averted (2)'!AF62:AF$84)*AQ$2*U62","v":801.62585717703394}]
[9,321129.84075718513,{"$f":"'max cases averted (1)'!AJ63+'max cases averted (1)'!C63","v":64661.845865774092},{"$f":"'max cases averted (1)'!AK63+'max cases averted (1)'!D63","v":71460.890824605653},{"$f":"'max cases averted (1)'!AL63+'max cases averted (1)'!E63","v":6919.2077285614641},{"$f":"'max cases averted (1)'!AM63+'max cases averted (1)'!F63","v":43564.625964906256},{"$f":"'max cases averted (1)'!AN63+'max cases averted (1)'!G63","v":17871.294233139437},{"$f":"'max cases averted (1)'!AO63+'max cases averted (1)'!H63","v":8034.7399372879754},{"$f":"'max cases averted (1)'!AP63+'max cases averted (1)'!I63","v":77162.209859081428},{"$f":"'max cases averted (1)'!AQ63+'max cases averted (1)'!J63","v":31455.026343828817},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.58242244659245768},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.36854204235307497},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.53001657825933313},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.49103284189001239},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.50177332721918666},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.59158900606432607},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.64931391261367899},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.69044782768241608},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.6786403401298633},null,9,1.0731030979648877E-3,1.6399517429836179E-3,1.1973040177576089E-3,1.2402721583361586E-3,1.2832224455276342E-3,1.0240302153437244E-3,8.9937248373557965E-4,8.0180396420300175E-4,8.2798250378646318E-4,null,9,6580.1937818451706,{"$f":"'Input data doses'!U65*SUM('max cases averted (2)'!Y63:Y$84)*AJ$2*N63","v":1316.0797395480031},{"$f":"'Input data doses'!V65*SUM('max cases averted (2)'!Z63:Z$84)*AK$2*O63","v":1182.3768088283368},{"$f":"'Input data doses'!W65*SUM('max cases averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max cases averted (2)'!AB63:AB$84)*AM$2*Q63","v":1093.1870313849483},{"$f":"'Input data doses'!Y65*SUM('max cases averted (2)'!AC63:AC$84)*AN$2*R63","v":253.98997888405674},{"$f":"'Input data doses'!Z65*SUM('max cases averted (2)'!AD63:AD$84)*AO$2*S63","v":171.63931212632309},{"$f":"'Input data doses'!AA65*SUM('max cases averted (2)'!AE63:AE$84)*AP$2*T63","v":1836.3943289508563},{"$f":"'Input data doses'!AB65*SUM('max cases averted (2)'!AF63:AF$84)*AQ$2*U63","v":726.526582122646}]
[10,{"$f":"SUM(C64:J64)","v":171641.64136605911},{"$f":"'max cases averted (1)'!AJ64+'max cases averted (1)'!C64","v":34554.906017249123},{"$f":"'max cases averted (1)'!AK64+'max cases averted (1)'!D64","v":38090.279794233385},{"$f":"'max cases averted (1)'!AL64+'max cases averted (1)'!E64","v":3643.511619463739},{"$f":"'max cases averted (1)'!AM64+'max cases averted (1)'!F64","v":23364.543292116072},{"$f":"'max cases averted (1)'!AN64+'max cases averted (1)'!G64","v":9510.0760717208941},{"$f":"'max cases averted (1)'!AO64+'max cases averted (1)'!H64","v":4297.0594218726801},{"$f":"'max cases averted (1)'!AP64+'max cases averted (1)'!I64","v":41337.880534174663},{"$f":"'max cases averted (1)'!AQ64+'max cases averted (1)'!J64","v":16843.38461522853},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.58160306650861993},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.36729007026454774},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.52910487787711014},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.49009983952544123},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.50079016039787949},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.59081053456531485},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.64862677916297917},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.68983418761644177},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.67800696292042351},null,10,5.7356605868641962E-4,8.7638046196911493E-4,6.3819026755602677E-4,6.5310165519986117E-4,6.8821677491498652E-4,5.4493004930783765E-4,4.8099341548986987E-4,4.2954804618196708E-4,4.4336404660781317E-4,null,10,5980.8956758885761,{"$f":"'Input data doses'!U66*SUM('max cases averted (2)'!Y64:Y$84)*AJ$2*N64","v":1194.3592461178423},{"$f":"'Input data doses'!V66*SUM('max cases averted (2)'!Z64:Z$84)*AK$2*O64","v":1075.0605863610631},{"$f":"'Input data doses'!W66*SUM('max cases averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max cases averted (2)'!AB64:AB$84)*AM$2*Q64","v":993.16255045549951},{"$f":"'Input data doses'!Y66*SUM('max cases averted (2)'!AC64:AC$84)*AN$2*R64","v":231.09497990945741},{"$f":"'Input data doses'!Z66*SUM('max cases averted (2)'!AD64:AD$84)*AO$2*S64","v":156.15898860169173},{"$f":"'Input data doses'!AA66*SUM('max cases averted (2)'!AE64:AE$84)*AP$2*T64","v":1670.2332607929714},{"$f":"'Input data doses'!AB66*SUM('max cases averted (2)'!AF64:AF$84)*AQ$2*U64","v":660.8260636500504}]
[11,775630.24737570214,{"$f":"'max cases averted (1)'!AJ65+'max cases averted (1)'!C65","v":156239.1837803376},{"$f":"'max cases averted (1)'!AK65+'max cases averted (1)'!D65","v":173045.11452125735},{"$f":"'max cases averted (1)'!AL65+'max cases averted (1)'!E65","v":17006.280332359769},{"$f":"'max cases averted (1)'!AM65+'max cases averted (1)'!F65","v":104855.45961079003},{"$f":"'max cases averted (1)'!AN65+'max cases averted (1)'!G65","v":43461.292235758126},{"$f":"'max cases averted (1)'!AO65+'max cases averted (1)'!H65","v":19483.394066351655},{"$f":"'max cases averted (1)'!AP65+'max cases averted (1)'!I65","v":185717.84749693598},{"$f":"'max cases averted (1)'!AQ65+'max cases averted (1)'!J65","v":75821.675331911698},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.5779003754130112},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.36162930831284024},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.52496299974171468},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.48574500237386153},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.49637790171884844},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.58725289979346051},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.64551123188243409},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.68707729948579854},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.67515577105882163},null,11,2.5918837669261828E-3,3.9625333661952224E-3,2.8993146947769006E-3,3.0483860061057636E-3,3.0885810753217974E-3,2.4903443402980474E-3,2.1808830963816299E-3,1.9298216914502514E-3,1.9958343031213901E-3,null,11,2591.5317310686987,{"$f":"'Input data doses'!U67*SUM('max cases averted (2)'!Y65:Y$84)*AJ$2*N65","v":554.45821177170126},{"$f":"'Input data doses'!V67*SUM('max cases averted (2)'!Z65:Z$84)*AK$2*O65","v":347.9966500304962},{"$f":"'Input data doses'!W67*SUM('max cases averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max cases averted (2)'!AB65:AB$84)*AM$2*Q65","v":490.91886076962635},{"$f":"'Input data doses'!Y67*SUM('max cases averted (2)'!AC65:AC$84)*AN$2*R65","v":168.99505458405028},{"$f":"'Input data doses'!Z67*SUM('max cases averted (2)'!AD65:AD$84)*AO$2*S65","v":157.25000240357278},{"$f":"'Input data doses'!AA67*SUM('max cases averted (2)'!AE65:AE$84)*AP$2*T65","v":574.72622440547889},{"$f":"'Input data doses'!AB67*SUM('max cases averted (2)'!AF65:AF$84)*AQ$2*U65","v":297.18672710377302}]
[12,774960.12176991161,{"$f":"'max cases averted (1)'!AJ66+'max cases averted (1)'!C66","v":156093.04732315333},{"$f":"'max cases averted (1)'!AK66+'max cases averted (1)'!D66","v":172954.54228962486},{"$f":"'max cases averted (1)'!AL66+'max cases averted (1)'!E66","v":17006.280332359769},{"$f":"'max cases averted (1)'!AM66+'max cases averted (1)'!F66","v":104727.52714638259},{"$f":"'max cases averted (1)'!AN66+'max cases averted (1)'!G66","v":43417.387424924716},{"$f":"'max cases averted (1)'!AO66+'max cases averted (1)'!H66","v":19443.31344312607},{"$f":"'max cases averted (1)'!AP66+'max cases averted (1)'!I66","v":185571.97242934216},{"$f":"'max cases averted (1)'!AQ66+'max cases averted (1)'!J66","v":75746.051380998237},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.57420088335215103},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.35597384108731212},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.52082328947535661},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.48139016522228184},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.49197102636585976},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.58369885896172247},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.64240209380740343},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.68432257679723774},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.67230742295386903},null,12,2.5896444426020907E-3,3.9588270578697488E-3,2.8977971864506051E-3,3.0483860061057636E-3,3.084812747092111E-3,2.4878285822166326E-3,2.1763966525214155E-3,1.9283058819926334E-3,1.9938436734668759E-3,null,12,1926.8808017477556,{"$f":"'Input data doses'!U68*SUM('max cases averted (2)'!Y66:Y$84)*AJ$2*N66","v":409.15503105133394},{"$f":"'Input data doses'!V68*SUM('max cases averted (2)'!Z66:Z$84)*AK$2*O66","v":258.86939637849639},{"$f":"'Input data doses'!W68*SUM('max cases averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max cases averted (2)'!AB66:AB$84)*AM$2*Q66","v":364.69983483294891},{"$f":"'Input data doses'!Y68*SUM('max cases averted (2)'!AC66:AC$84)*AN$2*R66","v":125.91868488647906},{"$f":"'Input data doses'!Z68*SUM('max cases averted (2)'!AD66:AD$84)*AO$2*S66","v":117.24910836132372},{"$f":"'Input data doses'!AA68*SUM('max cases averted (2)'!AE66:AE$84)*AP$2*T66","v":429.15099664652064},{"$f":"'Input data doses'!AB68*SUM('max cases averted (2)'!AF66:AF$84)*AQ$2*U66","v":221.83774959065323}]
[13,774300.49394884484,{"$f":"'max cases averted (1)'!AJ67+'max cases averted (1)'!C67","v":155951.22014431667},{"$f":"'max cases averted (1)'!AK67+'max cases averted (1)'!D67","v":172865.34404133662},{"$f":"'max cases averted (1)'!AL67+'max cases averted (1)'!E67","v":17006.280332359769},{"$f":"'max cases averted (1)'!AM67+'max cases averted (1)'!F67","v":104601.76165436041},{"$f":"'max cases averted (1)'!AN67+'max cases averted (1)'!G67","v":43373.987528443991},{"$f":"'max cases averted (1)'!AO67+'max cases averted (1)'!H67","v":19403.607317575555},{"$f":"'max cases averted (1)'!AP67+'max cases averted (1)'!I67","v":185427.23967459949},{"$f":"'max cases averted (1)'!AQ67+'max cases averted (1)'!J67","v":75671.053255852443},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.57050454021188512},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.35032351245684212},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.51668571419140086},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.47703532807070215},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.48756944315393591},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.58014837073905023},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.63929930505277655},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.68157000259369882},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.66946189507206633},null,13,{"$f":"B67/X$2","v":2.5874401981861197E-3},{"$f":"C67/Y$2","v":3.9552300413289833E-3},{"$f":"D67/Z$2","v":2.89630269876902E-3},{"$f":"E67/AA$2","v":3.0483860061057636E-3},{"$f":"F67/AB$2","v":3.0811082483465989E-3},{"$f":"G67/AC$2","v":2.4853417558704668E-3},{"$f":"H67/AD$2","v":2.1719521282387868E-3},{"$f":"I67/AE$2","v":1.9268019424772329E-3},{"$f":"J67/AF$2","v":1.9918695172617996E-3},null,13,{"$f":"SUM(AJ67:AQ67)","v":1273.4333269794699},{"$f":"'Input data doses'!U69*SUM('max cases averted (2)'!Y67:Y$84)*AJ$2*N67","v":268.3178339857796},{"$f":"'Input data doses'!V69*SUM('max cases averted (2)'!Z67:Z$84)*AK$2*O67","v":171.1664827097832},{"$f":"'Input data doses'!W69*SUM('max cases averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max cases averted (2)'!AB67:AB$84)*AM$2*Q67","v":240.81578795976668},{"$f":"'Input data doses'!Y69*SUM('max cases averted (2)'!AC67:AC$84)*AN$2*R67","v":83.393590256563343},{"$f":"'Input data doses'!Z69*SUM('max cases averted (2)'!AD67:AD$84)*AO$2*S67","v":77.709192086584522},{"$f":"'Input data doses'!AA69*SUM('max cases averted (2)'!AE67:AE$84)*AP$2*T67","v":284.83733188447331},{"$f":"'Input data doses'!AB69*SUM('max cases averted (2)'!AF67:AF$84)*AQ$2*U67","v":147.19310809651932}]
[14,{"$f":"SUM(C68:J68)","v":773651.36540278257},{"$f":"'max cases averted (1)'!AJ68+'max cases averted (1)'!C68","v":155813.71016516283},{"$f":"'max cases averted (1)'!AK68+'max cases averted (1)'!D68","v":172777.51027159608},{"$f":"'max cases averted (1)'!AL68+'max cases averted (1)'!E68","v":17006.280332359769},{"$f":"'max cases averted (1)'!AM68+'max cases averted (1)'!F68","v":104478.15745163687},{"$f":"'max cases averted (1)'!AN68+'max cases averted (1)'!G68","v":43331.096244562221},{"$f":"'max cases averted (1)'!AO68+'max cases averted (1)'!H68","v":19364.275689700109},{"$f":"'max cases averted (1)'!AP68+'max cases averted (1)'!I68","v":185283.65661769692},{"$f":"'max cases averted (1)'!AQ68+'max cases averted (1)'!J68","v":75596.678630067719},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,14,2.5852710386582655E-3,3.9517425174735851E-3,2.894831072482367E-3,3.0483860061057636E-3,3.077467411686503E-3,2.4828840731701074E-3,2.1675495235337437E-3,1.9253099496425654E-3,1.9899117732687637E-3,null,14,631.15079316147762,{"$f":"'Input data doses'!U70*SUM('max cases averted (2)'!Y68:Y$84)*AJ$2*N68","v":131.93877099517894},{"$f":"'Input data doses'!V70*SUM('max cases averted (2)'!Z68:Z$84)*AK$2*O68","v":84.875752237336869},{"$f":"'Input data doses'!W70*SUM('max cases averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max cases averted (2)'!AB68:AB$84)*AM$2*Q68","v":119.25072082748873},{"$f":"'Input data doses'!Y70*SUM('max cases averted (2)'!AC68:AC$84)*AN$2*R68","v":41.421364040919485},{"$f":"'Input data doses'!Z70*SUM('max cases averted (2)'!AD68:AD$84)*AO$2*S68","v":38.627171908224973},{"$f":"'Input data doses'!AA70*SUM('max cases averted (2)'!AE68:AE$84)*AP$2*T68","v":141.78900357040064},{"$f":"'Input data doses'!AB70*SUM('max cases averted (2)'!AF68:AF$84)*AQ$2*U68","v":73.248009581927903}]
[15,0,{"$f":"'max cases averted (1)'!AJ69+'max cases averted (1)'!C69","v":0},{"$f":"'max cases averted (1)'!AK69+'max cases averted (1)'!D69","v":0},{"$f":"'max cases averted (1)'!AL69+'max cases averted (1)'!E69","v":0},{"$f":"'max cases averted (1)'!AM69+'max cases averted (1)'!F69","v":0},{"$f":"'max cases averted (1)'!AN69+'max cases averted (1)'!G69","v":0},{"$f":"'max cases averted (1)'!AO69+'max cases averted (1)'!H69","v":0},{"$f":"'max cases averted (1)'!AP69+'max cases averted (1)'!I69","v":0},{"$f":"'max cases averted (1)'!AQ69+'max cases averted (1)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max cases averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max cases averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max cases averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max cases averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max cases averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max cases averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max cases averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max cases averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'max cases averted (1)'!AJ70+'max cases averted (1)'!C70","v":0},{"$f":"'max cases averted (1)'!AK70+'max cases averted (1)'!D70","v":0},{"$f":"'max cases averted (1)'!AL70+'max cases averted (1)'!E70","v":0},{"$f":"'max cases averted (1)'!AM70+'max cases averted (1)'!F70","v":0},{"$f":"'max cases averted (1)'!AN70+'max cases averted (1)'!G70","v":0},{"$f":"'max cases averted (1)'!AO70+'max cases averted (1)'!H70","v":0},{"$f":"'max cases averted (1)'!AP70+'max cases averted (1)'!I70","v":0},{"$f":"'max cases averted (1)'!AQ70+'max cases averted (1)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max cases averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max cases averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max cases averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max cases averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max cases averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max cases averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max cases averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max cases averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'max cases averted (1)'!AJ71+'max cases averted (1)'!C71","v":0},{"$f":"'max cases averted (1)'!AK71+'max cases averted (1)'!D71","v":0},{"$f":"'max cases averted (1)'!AL71+'max cases averted (1)'!E71","v":0},{"$f":"'max cases averted (1)'!AM71+'max cases averted (1)'!F71","v":0},{"$f":"'max cases averted (1)'!AN71+'max cases averted (1)'!G71","v":0},{"$f":"'max cases averted (1)'!AO71+'max cases averted (1)'!H71","v":0},{"$f":"'max cases averted (1)'!AP71+'max cases averted (1)'!I71","v":0},{"$f":"'max cases averted (1)'!AQ71+'max cases averted (1)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max cases averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max cases averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max cases averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max cases averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max cases averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max cases averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max cases averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max cases averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'max cases averted (1)'!AJ72+'max cases averted (1)'!C72","v":0},{"$f":"'max cases averted (1)'!AK72+'max cases averted (1)'!D72","v":0},{"$f":"'max cases averted (1)'!AL72+'max cases averted (1)'!E72","v":0},{"$f":"'max cases averted (1)'!AM72+'max cases averted (1)'!F72","v":0},{"$f":"'max cases averted (1)'!AN72+'max cases averted (1)'!G72","v":0},{"$f":"'max cases averted (1)'!AO72+'max cases averted (1)'!H72","v":0},{"$f":"'max cases averted (1)'!AP72+'max cases averted (1)'!I72","v":0},{"$f":"'max cases averted (1)'!AQ72+'max cases averted (1)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max cases averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max cases averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max cases averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max cases averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max cases averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max cases averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max cases averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max cases averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'max cases averted (1)'!AJ73+'max cases averted (1)'!C73","v":0},{"$f":"'max cases averted (1)'!AK73+'max cases averted (1)'!D73","v":0},{"$f":"'max cases averted (1)'!AL73+'max cases averted (1)'!E73","v":0},{"$f":"'max cases averted (1)'!AM73+'max cases averted (1)'!F73","v":0},{"$f":"'max cases averted (1)'!AN73+'max cases averted (1)'!G73","v":0},{"$f":"'max cases averted (1)'!AO73+'max cases averted (1)'!H73","v":0},{"$f":"'max cases averted (1)'!AP73+'max cases averted (1)'!I73","v":0},{"$f":"'max cases averted (1)'!AQ73+'max cases averted (1)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max cases averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max cases averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max cases averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max cases averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max cases averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max cases averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max cases averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max cases averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'max cases averted (1)'!AJ74+'max cases averted (1)'!C74","v":0},{"$f":"'max cases averted (1)'!AK74+'max cases averted (1)'!D74","v":0},{"$f":"'max cases averted (1)'!AL74+'max cases averted (1)'!E74","v":0},{"$f":"'max cases averted (1)'!AM74+'max cases averted (1)'!F74","v":0},{"$f":"'max cases averted (1)'!AN74+'max cases averted (1)'!G74","v":0},{"$f":"'max cases averted (1)'!AO74+'max cases averted (1)'!H74","v":0},{"$f":"'max cases averted (1)'!AP74+'max cases averted (1)'!I74","v":0},{"$f":"'max cases averted (1)'!AQ74+'max cases averted (1)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max cases averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max cases averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max cases averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max cases averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max cases averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max cases averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max cases averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max cases averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'max cases averted (1)'!AJ75+'max cases averted (1)'!C75","v":0},{"$f":"'max cases averted (1)'!AK75+'max cases averted (1)'!D75","v":0},{"$f":"'max cases averted (1)'!AL75+'max cases averted (1)'!E75","v":0},{"$f":"'max cases averted (1)'!AM75+'max cases averted (1)'!F75","v":0},{"$f":"'max cases averted (1)'!AN75+'max cases averted (1)'!G75","v":0},{"$f":"'max cases averted (1)'!AO75+'max cases averted (1)'!H75","v":0},{"$f":"'max cases averted (1)'!AP75+'max cases averted (1)'!I75","v":0},{"$f":"'max cases averted (1)'!AQ75+'max cases averted (1)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max cases averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max cases averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max cases averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max cases averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max cases averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max cases averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max cases averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max cases averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'max cases averted (1)'!AJ76+'max cases averted (1)'!C76","v":0},{"$f":"'max cases averted (1)'!AK76+'max cases averted (1)'!D76","v":0},{"$f":"'max cases averted (1)'!AL76+'max cases averted (1)'!E76","v":0},{"$f":"'max cases averted (1)'!AM76+'max cases averted (1)'!F76","v":0},{"$f":"'max cases averted (1)'!AN76+'max cases averted (1)'!G76","v":0},{"$f":"'max cases averted (1)'!AO76+'max cases averted (1)'!H76","v":0},{"$f":"'max cases averted (1)'!AP76+'max cases averted (1)'!I76","v":0},{"$f":"'max cases averted (1)'!AQ76+'max cases averted (1)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max cases averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max cases averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max cases averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max cases averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max cases averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max cases averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max cases averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max cases averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'max cases averted (1)'!AJ77+'max cases averted (1)'!C77","v":0},{"$f":"'max cases averted (1)'!AK77+'max cases averted (1)'!D77","v":0},{"$f":"'max cases averted (1)'!AL77+'max cases averted (1)'!E77","v":0},{"$f":"'max cases averted (1)'!AM77+'max cases averted (1)'!F77","v":0},{"$f":"'max cases averted (1)'!AN77+'max cases averted (1)'!G77","v":0},{"$f":"'max cases averted (1)'!AO77+'max cases averted (1)'!H77","v":0},{"$f":"'max cases averted (1)'!AP77+'max cases averted (1)'!I77","v":0},{"$f":"'max cases averted (1)'!AQ77+'max cases averted (1)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max cases averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max cases averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max cases averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max cases averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max cases averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max cases averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max cases averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max cases averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'max cases averted (1)'!AJ78+'max cases averted (1)'!C78","v":0},{"$f":"'max cases averted (1)'!AK78+'max cases averted (1)'!D78","v":0},{"$f":"'max cases averted (1)'!AL78+'max cases averted (1)'!E78","v":0},{"$f":"'max cases averted (1)'!AM78+'max cases averted (1)'!F78","v":0},{"$f":"'max cases averted (1)'!AN78+'max cases averted (1)'!G78","v":0},{"$f":"'max cases averted (1)'!AO78+'max cases averted (1)'!H78","v":0},{"$f":"'max cases averted (1)'!AP78+'max cases averted (1)'!I78","v":0},{"$f":"'max cases averted (1)'!AQ78+'max cases averted (1)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max cases averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max cases averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max cases averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max cases averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max cases averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max cases averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max cases averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max cases averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'max cases averted (1)'!AJ79+'max cases averted (1)'!C79","v":0},{"$f":"'max cases averted (1)'!AK79+'max cases averted (1)'!D79","v":0},{"$f":"'max cases averted (1)'!AL79+'max cases averted (1)'!E79","v":0},{"$f":"'max cases averted (1)'!AM79+'max cases averted (1)'!F79","v":0},{"$f":"'max cases averted (1)'!AN79+'max cases averted (1)'!G79","v":0},{"$f":"'max cases averted (1)'!AO79+'max cases averted (1)'!H79","v":0},{"$f":"'max cases averted (1)'!AP79+'max cases averted (1)'!I79","v":0},{"$f":"'max cases averted (1)'!AQ79+'max cases averted (1)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max cases averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max cases averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max cases averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max cases averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max cases averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max cases averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max cases averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max cases averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'max cases averted (1)'!AJ80+'max cases averted (1)'!C80","v":0},{"$f":"'max cases averted (1)'!AK80+'max cases averted (1)'!D80","v":0},{"$f":"'max cases averted (1)'!AL80+'max cases averted (1)'!E80","v":0},{"$f":"'max cases averted (1)'!AM80+'max cases averted (1)'!F80","v":0},{"$f":"'max cases averted (1)'!AN80+'max cases averted (1)'!G80","v":0},{"$f":"'max cases averted (1)'!AO80+'max cases averted (1)'!H80","v":0},{"$f":"'max cases averted (1)'!AP80+'max cases averted (1)'!I80","v":0},{"$f":"'max cases averted (1)'!AQ80+'max cases averted (1)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max cases averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max cases averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max cases averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max cases averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max cases averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max cases averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max cases averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max cases averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'max cases averted (1)'!AJ81+'max cases averted (1)'!C81","v":0},{"$f":"'max cases averted (1)'!AK81+'max cases averted (1)'!D81","v":0},{"$f":"'max cases averted (1)'!AL81+'max cases averted (1)'!E81","v":0},{"$f":"'max cases averted (1)'!AM81+'max cases averted (1)'!F81","v":0},{"$f":"'max cases averted (1)'!AN81+'max cases averted (1)'!G81","v":0},{"$f":"'max cases averted (1)'!AO81+'max cases averted (1)'!H81","v":0},{"$f":"'max cases averted (1)'!AP81+'max cases averted (1)'!I81","v":0},{"$f":"'max cases averted (1)'!AQ81+'max cases averted (1)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max cases averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max cases averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max cases averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max cases averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max cases averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max cases averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max cases averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max cases averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'max cases averted (1)'!AJ82+'max cases averted (1)'!C82","v":0},{"$f":"'max cases averted (1)'!AK82+'max cases averted (1)'!D82","v":0},{"$f":"'max cases averted (1)'!AL82+'max cases averted (1)'!E82","v":0},{"$f":"'max cases averted (1)'!AM82+'max cases averted (1)'!F82","v":0},{"$f":"'max cases averted (1)'!AN82+'max cases averted (1)'!G82","v":0},{"$f":"'max cases averted (1)'!AO82+'max cases averted (1)'!H82","v":0},{"$f":"'max cases averted (1)'!AP82+'max cases averted (1)'!I82","v":0},{"$f":"'max cases averted (1)'!AQ82+'max cases averted (1)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max cases averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max cases averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max cases averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max cases averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max cases averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max cases averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max cases averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max cases averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'max cases averted (1)'!AJ83+'max cases averted (1)'!C83","v":0},{"$f":"'max cases averted (1)'!AK83+'max cases averted (1)'!D83","v":0},{"$f":"'max cases averted (1)'!AL83+'max cases averted (1)'!E83","v":0},{"$f":"'max cases averted (1)'!AM83+'max cases averted (1)'!F83","v":0},{"$f":"'max cases averted (1)'!AN83+'max cases averted (1)'!G83","v":0},{"$f":"'max cases averted (1)'!AO83+'max cases averted (1)'!H83","v":0},{"$f":"'max cases averted (1)'!AP83+'max cases averted (1)'!I83","v":0},{"$f":"'max cases averted (1)'!AQ83+'max cases averted (1)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max cases averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max cases averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max cases averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max cases averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max cases averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max cases averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max cases averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max cases averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'max cases averted (1)'!AJ84+'max cases averted (1)'!C84","v":0},{"$f":"'max cases averted (1)'!AK84+'max cases averted (1)'!D84","v":0},{"$f":"'max cases averted (1)'!AL84+'max cases averted (1)'!E84","v":0},{"$f":"'max cases averted (1)'!AM84+'max cases averted (1)'!F84","v":0},{"$f":"'max cases averted (1)'!AN84+'max cases averted (1)'!G84","v":0},{"$f":"'max cases averted (1)'!AO84+'max cases averted (1)'!H84","v":0},{"$f":"'max cases averted (1)'!AP84+'max cases averted (1)'!I84","v":0},{"$f":"'max cases averted (1)'!AQ84+'max cases averted (1)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.56681129587094481},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.34467816600330847},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.51255024123071169},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.47268049091912256},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.4831730611372409},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.5766013934916645},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.63620280573344257},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.67881955980849518},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.66661916396739673},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max cases averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max cases averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max cases averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max cases averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max cases averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max cases averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max cases averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max cases averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new with vaccination program (to be used for 2nd iteration)",{"$f":"SUM(B3:B84)","v":90743260.258045241},{"$f":"SUM(C3:C84)","v":18087131.967489626},20365350.34885443,2059260.3314451834,12282173.40729261,5172383.268583837,2275043.0206561023,21636329.5077076,8865588.4060158562,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.30323209289033876},{"$f":"SUM(Y3:Y84)","v":0.45872528379768424},0.34121483113850171,0.36912365635661409,0.36177885720393138,0.29637902455583492,0.2546580359865902,0.22482630813405344,0.23336658522282228,null,"Total",{"$f":"SUM(AI3:AI84)","v":1458513.750175413},100337.40347899895,420893.66324343497,97885.152631237681,228559.84108391582,177009.06201349801,43110.510494530798,248477.35292259968,142240.76430719715]
["attack rate",{"$f":"B86*100000/X2","v":30323.209289033864},{"$f":"C86*100000/Y2","v":45872.52837976841},34121.483113850183,36912.365635661423,36177.885720393133,29637.902455583488,25465.803598659015,22482.63081340534,23336.658522282225]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":28948652.15354532},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max cases averted (1)'!B86","v":89318757.000000015},{"$f":"'max cases averted (1)'!C86","v":17988306.406636499},{"$f":"'max cases averted (1)'!D86","v":19953810.313800007},{"$f":"'max cases averted (1)'!E86","v":1965012.6540000001},{"$f":"'max cases averted (1)'!F86","v":12058032.194999995},{"$f":"'max cases averted (1)'!G86","v":5001850.3920000046},{"$f":"'max cases averted (1)'!H86","v":2232968.9250000012},{"$f":"'max cases averted (1)'!I86","v":21392381.786792289},{"$f":"'max cases averted (1)'!J86","v":8726394.3267712183}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":52929019.698484063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration: cases without  vaccination program",{"$f":"'max cases averted (2)'!B86-'max cases averted (2)'!AI86","v":89284746.507869825},{"$f":"'max cases averted (2)'!C86-'max cases averted (2)'!AJ86","v":17986794.564010628},{"$f":"'max cases averted (2)'!D86-'max cases averted (2)'!AK86","v":19944456.685610995},{"$f":"'max cases averted (2)'!E86-'max cases averted (2)'!AL86","v":1961375.1788139457},{"$f":"'max cases averted (2)'!F86-'max cases averted (2)'!AM86","v":12053613.566208694},{"$f":"'max cases averted (2)'!G86-'max cases averted (2)'!AN86","v":4995374.2065703394},{"$f":"'max cases averted (2)'!H86-'max cases averted (2)'!AO86","v":2231932.5101615717},{"$f":"'max cases averted (2)'!I86-'max cases averted (2)'!AP86","v":21387852.154785},{"$f":"'max cases averted (2)'!J86-'max cases averted (2)'!AQ86","v":8723347.641708659}]
[null,"65+",{"$f":"J86","v":8865588.4060158562}]
[null,null,{"$f":"SUM(C89:C91)","v":90743260.258045241},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":34010.492130190134},1511.8426258713007,9353.6281890124083,3637.475186054362,4418.6287913005799,6476.18542966526,1036.4148384295404,4529.6320072896779,3046.6850625593215]

{"sheet":"min cases averted (3)","index":17,"n_rows":89,"n_cols":66,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Min Cases interation 3 (adjusted)",{"$f":"'min cases averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'min cases averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'min cases averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'min cases averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'min cases averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'min cases averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min cases averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min cases averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+"]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,{"$f":"AU2","v":"double check"}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('min cases averted (2)'!AJ3*BG3)+'min cases averted (2)'!C3","v":0},{"$f":"('min cases averted (2)'!AK3*BH3)+'min cases averted (2)'!D3","v":0},{"$f":"('min cases averted (2)'!AL3*BI3)+'min cases averted (2)'!E3","v":0},{"$f":"('min cases averted (2)'!AM3*BJ3)+'min cases averted (2)'!F3","v":0},{"$f":"('min cases averted (2)'!AN3*BK3)+'min cases averted (2)'!G3","v":0},{"$f":"('min cases averted (2)'!AO3*BL3)+'min cases averted (2)'!H3","v":0},{"$f":"('min cases averted (2)'!AP3*BM3)+'min cases averted (2)'!I3","v":0},{"$f":"('min cases averted (2)'!AQ3*BN3)+'min cases averted (2)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},{"$f":"C3/Y$2","v":0},{"$f":"D3/Z$2","v":0},{"$f":"E3/AA$2","v":0},{"$f":"F3/AB$2","v":0},{"$f":"G3/AC$2","v":0},{"$f":"H3/AD$2","v":0},{"$f":"I3/AE$2","v":0},{"$f":"J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min cases averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min cases averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min cases averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min cases averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min cases averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min cases averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min cases averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min cases averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'min cases averted (1)'!B3","v":0},{"$f":"C3-AJ3-'min cases averted (1)'!C3","v":0},{"$f":"D3-AK3-'min cases averted (1)'!D3","v":0},{"$f":"E3-AL3-'min cases averted (1)'!E3","v":0},{"$f":"F3-AM3-'min cases averted (1)'!F3","v":0},{"$f":"G3-AN3-'min cases averted (1)'!G3","v":0},{"$f":"H3-AO3-'min cases averted (1)'!H3","v":0},{"$f":"I3-AP3-'min cases averted (1)'!I3","v":0},{"$f":"J3-AQ3-'min cases averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('min cases averted (2)'!AJ4*BG4)+'min cases averted (2)'!C4","v":0},{"$f":"('min cases averted (2)'!AK4*BH4)+'min cases averted (2)'!D4","v":0},{"$f":"('min cases averted (2)'!AL4*BI4)+'min cases averted (2)'!E4","v":0},{"$f":"('min cases averted (2)'!AM4*BJ4)+'min cases averted (2)'!F4","v":0},{"$f":"('min cases averted (2)'!AN4*BK4)+'min cases averted (2)'!G4","v":0},{"$f":"('min cases averted (2)'!AO4*BL4)+'min cases averted (2)'!H4","v":0},{"$f":"('min cases averted (2)'!AP4*BM4)+'min cases averted (2)'!I4","v":0},{"$f":"('min cases averted (2)'!AQ4*BN4)+'min cases averted (2)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('min cases averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min cases averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min cases averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min cases averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min cases averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min cases averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min cases averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min cases averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'min cases averted (1)'!B4","v":0},{"$f":"C4-AJ4-'min cases averted (1)'!C4","v":0},{"$f":"D4-AK4-'min cases averted (1)'!D4","v":0},{"$f":"E4-AL4-'min cases averted (1)'!E4","v":0},{"$f":"F4-AM4-'min cases averted (1)'!F4","v":0},{"$f":"G4-AN4-'min cases averted (1)'!G4","v":0},{"$f":"H4-AO4-'min cases averted (1)'!H4","v":0},{"$f":"I4-AP4-'min cases averted (1)'!I4","v":0},{"$f":"J4-AQ4-'min cases averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0]
[3,0,{"$f":"('min cases averted (2)'!AJ5*BG5)+'min cases averted (2)'!C5","v":0},{"$f":"('min cases averted (2)'!AK5*BH5)+'min cases averted (2)'!D5","v":0},{"$f":"('min cases averted (2)'!AL5*BI5)+'min cases averted (2)'!E5","v":0},{"$f":"('min cases averted (2)'!AM5*BJ5)+'min cases averted (2)'!F5","v":0},{"$f":"('min cases averted (2)'!AN5*BK5)+'min cases averted (2)'!G5","v":0},{"$f":"('min cases averted (2)'!AO5*BL5)+'min cases averted (2)'!H5","v":0},{"$f":"('min cases averted (2)'!AP5*BM5)+'min cases averted (2)'!I5","v":0},{"$f":"('min cases averted (2)'!AQ5*BN5)+'min cases averted (2)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min cases averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min cases averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min cases averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min cases averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min cases averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min cases averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min cases averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min cases averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'min cases averted (1)'!B5","v":0},{"$f":"C5-AJ5-'min cases averted (1)'!C5","v":0},{"$f":"D5-AK5-'min cases averted (1)'!D5","v":0},{"$f":"E5-AL5-'min cases averted (1)'!E5","v":0},{"$f":"F5-AM5-'min cases averted (1)'!F5","v":0},{"$f":"G5-AN5-'min cases averted (1)'!G5","v":0},{"$f":"H5-AO5-'min cases averted (1)'!H5","v":0},{"$f":"I5-AP5-'min cases averted (1)'!I5","v":0},{"$f":"J5-AQ5-'min cases averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0]
[4,0,{"$f":"('min cases averted (2)'!AJ6*BG6)+'min cases averted (2)'!C6","v":0},{"$f":"('min cases averted (2)'!AK6*BH6)+'min cases averted (2)'!D6","v":0},{"$f":"('min cases averted (2)'!AL6*BI6)+'min cases averted (2)'!E6","v":0},{"$f":"('min cases averted (2)'!AM6*BJ6)+'min cases averted (2)'!F6","v":0},{"$f":"('min cases averted (2)'!AN6*BK6)+'min cases averted (2)'!G6","v":0},{"$f":"('min cases averted (2)'!AO6*BL6)+'min cases averted (2)'!H6","v":0},{"$f":"('min cases averted (2)'!AP6*BM6)+'min cases averted (2)'!I6","v":0},{"$f":"('min cases averted (2)'!AQ6*BN6)+'min cases averted (2)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min cases averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min cases averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min cases averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min cases averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min cases averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min cases averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min cases averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min cases averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'min cases averted (1)'!B6","v":0},{"$f":"C6-AJ6-'min cases averted (1)'!C6","v":0},{"$f":"D6-AK6-'min cases averted (1)'!D6","v":0},{"$f":"E6-AL6-'min cases averted (1)'!E6","v":0},{"$f":"F6-AM6-'min cases averted (1)'!F6","v":0},{"$f":"G6-AN6-'min cases averted (1)'!G6","v":0},{"$f":"H6-AO6-'min cases averted (1)'!H6","v":0},{"$f":"I6-AP6-'min cases averted (1)'!I6","v":0},{"$f":"J6-AQ6-'min cases averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0]
[5,0,{"$f":"('min cases averted (2)'!AJ7*BG7)+'min cases averted (2)'!C7","v":0},{"$f":"('min cases averted (2)'!AK7*BH7)+'min cases averted (2)'!D7","v":0},{"$f":"('min cases averted (2)'!AL7*BI7)+'min cases averted (2)'!E7","v":0},{"$f":"('min cases averted (2)'!AM7*BJ7)+'min cases averted (2)'!F7","v":0},{"$f":"('min cases averted (2)'!AN7*BK7)+'min cases averted (2)'!G7","v":0},{"$f":"('min cases averted (2)'!AO7*BL7)+'min cases averted (2)'!H7","v":0},{"$f":"('min cases averted (2)'!AP7*BM7)+'min cases averted (2)'!I7","v":0},{"$f":"('min cases averted (2)'!AQ7*BN7)+'min cases averted (2)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min cases averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min cases averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min cases averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min cases averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min cases averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min cases averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min cases averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min cases averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'min cases averted (1)'!B7","v":0},{"$f":"C7-AJ7-'min cases averted (1)'!C7","v":0},{"$f":"D7-AK7-'min cases averted (1)'!D7","v":0},{"$f":"E7-AL7-'min cases averted (1)'!E7","v":0},{"$f":"F7-AM7-'min cases averted (1)'!F7","v":0},{"$f":"G7-AN7-'min cases averted (1)'!G7","v":0},{"$f":"H7-AO7-'min cases averted (1)'!H7","v":0},{"$f":"I7-AP7-'min cases averted (1)'!I7","v":0},{"$f":"J7-AQ7-'min cases averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0]
[6,0,{"$f":"('min cases averted (2)'!AJ8*BG8)+'min cases averted (2)'!C8","v":0},{"$f":"('min cases averted (2)'!AK8*BH8)+'min cases averted (2)'!D8","v":0},{"$f":"('min cases averted (2)'!AL8*BI8)+'min cases averted (2)'!E8","v":0},{"$f":"('min cases averted (2)'!AM8*BJ8)+'min cases averted (2)'!F8","v":0},{"$f":"('min cases averted (2)'!AN8*BK8)+'min cases averted (2)'!G8","v":0},{"$f":"('min cases averted (2)'!AO8*BL8)+'min cases averted (2)'!H8","v":0},{"$f":"('min cases averted (2)'!AP8*BM8)+'min cases averted (2)'!I8","v":0},{"$f":"('min cases averted (2)'!AQ8*BN8)+'min cases averted (2)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min cases averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min cases averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min cases averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min cases averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min cases averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min cases averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min cases averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min cases averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'min cases averted (1)'!B8","v":0},{"$f":"C8-AJ8-'min cases averted (1)'!C8","v":0},{"$f":"D8-AK8-'min cases averted (1)'!D8","v":0},{"$f":"E8-AL8-'min cases averted (1)'!E8","v":0},{"$f":"F8-AM8-'min cases averted (1)'!F8","v":0},{"$f":"G8-AN8-'min cases averted (1)'!G8","v":0},{"$f":"H8-AO8-'min cases averted (1)'!H8","v":0},{"$f":"I8-AP8-'min cases averted (1)'!I8","v":0},{"$f":"J8-AQ8-'min cases averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0]
[7,0,{"$f":"('min cases averted (2)'!AJ9*BG9)+'min cases averted (2)'!C9","v":0},{"$f":"('min cases averted (2)'!AK9*BH9)+'min cases averted (2)'!D9","v":0},{"$f":"('min cases averted (2)'!AL9*BI9)+'min cases averted (2)'!E9","v":0},{"$f":"('min cases averted (2)'!AM9*BJ9)+'min cases averted (2)'!F9","v":0},{"$f":"('min cases averted (2)'!AN9*BK9)+'min cases averted (2)'!G9","v":0},{"$f":"('min cases averted (2)'!AO9*BL9)+'min cases averted (2)'!H9","v":0},{"$f":"('min cases averted (2)'!AP9*BM9)+'min cases averted (2)'!I9","v":0},{"$f":"('min cases averted (2)'!AQ9*BN9)+'min cases averted (2)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min cases averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min cases averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min cases averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min cases averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min cases averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min cases averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min cases averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min cases averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'min cases averted (1)'!B9","v":0},{"$f":"C9-AJ9-'min cases averted (1)'!C9","v":0},{"$f":"D9-AK9-'min cases averted (1)'!D9","v":0},{"$f":"E9-AL9-'min cases averted (1)'!E9","v":0},{"$f":"F9-AM9-'min cases averted (1)'!F9","v":0},{"$f":"G9-AN9-'min cases averted (1)'!G9","v":0},{"$f":"H9-AO9-'min cases averted (1)'!H9","v":0},{"$f":"I9-AP9-'min cases averted (1)'!I9","v":0},{"$f":"J9-AQ9-'min cases averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0]
[8,0,{"$f":"('min cases averted (2)'!AJ10*BG10)+'min cases averted (2)'!C10","v":0},{"$f":"('min cases averted (2)'!AK10*BH10)+'min cases averted (2)'!D10","v":0},{"$f":"('min cases averted (2)'!AL10*BI10)+'min cases averted (2)'!E10","v":0},{"$f":"('min cases averted (2)'!AM10*BJ10)+'min cases averted (2)'!F10","v":0},{"$f":"('min cases averted (2)'!AN10*BK10)+'min cases averted (2)'!G10","v":0},{"$f":"('min cases averted (2)'!AO10*BL10)+'min cases averted (2)'!H10","v":0},{"$f":"('min cases averted (2)'!AP10*BM10)+'min cases averted (2)'!I10","v":0},{"$f":"('min cases averted (2)'!AQ10*BN10)+'min cases averted (2)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min cases averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min cases averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min cases averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min cases averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min cases averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min cases averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min cases averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min cases averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'min cases averted (1)'!B10","v":0},{"$f":"C10-AJ10-'min cases averted (1)'!C10","v":0},{"$f":"D10-AK10-'min cases averted (1)'!D10","v":0},{"$f":"E10-AL10-'min cases averted (1)'!E10","v":0},{"$f":"F10-AM10-'min cases averted (1)'!F10","v":0},{"$f":"G10-AN10-'min cases averted (1)'!G10","v":0},{"$f":"H10-AO10-'min cases averted (1)'!H10","v":0},{"$f":"I10-AP10-'min cases averted (1)'!I10","v":0},{"$f":"J10-AQ10-'min cases averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0]
[9,0,{"$f":"('min cases averted (2)'!AJ11*BG11)+'min cases averted (2)'!C11","v":0},{"$f":"('min cases averted (2)'!AK11*BH11)+'min cases averted (2)'!D11","v":0},{"$f":"('min cases averted (2)'!AL11*BI11)+'min cases averted (2)'!E11","v":0},{"$f":"('min cases averted (2)'!AM11*BJ11)+'min cases averted (2)'!F11","v":0},{"$f":"('min cases averted (2)'!AN11*BK11)+'min cases averted (2)'!G11","v":0},{"$f":"('min cases averted (2)'!AO11*BL11)+'min cases averted (2)'!H11","v":0},{"$f":"('min cases averted (2)'!AP11*BM11)+'min cases averted (2)'!I11","v":0},{"$f":"('min cases averted (2)'!AQ11*BN11)+'min cases averted (2)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min cases averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min cases averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min cases averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min cases averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min cases averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min cases averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min cases averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min cases averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'min cases averted (1)'!B11","v":0},{"$f":"C11-AJ11-'min cases averted (1)'!C11","v":0},{"$f":"D11-AK11-'min cases averted (1)'!D11","v":0},{"$f":"E11-AL11-'min cases averted (1)'!E11","v":0},{"$f":"F11-AM11-'min cases averted (1)'!F11","v":0},{"$f":"G11-AN11-'min cases averted (1)'!G11","v":0},{"$f":"H11-AO11-'min cases averted (1)'!H11","v":0},{"$f":"I11-AP11-'min cases averted (1)'!I11","v":0},{"$f":"J11-AQ11-'min cases averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0]
[10,0,{"$f":"('min cases averted (2)'!AJ12*BG12)+'min cases averted (2)'!C12","v":0},{"$f":"('min cases averted (2)'!AK12*BH12)+'min cases averted (2)'!D12","v":0},{"$f":"('min cases averted (2)'!AL12*BI12)+'min cases averted (2)'!E12","v":0},{"$f":"('min cases averted (2)'!AM12*BJ12)+'min cases averted (2)'!F12","v":0},{"$f":"('min cases averted (2)'!AN12*BK12)+'min cases averted (2)'!G12","v":0},{"$f":"('min cases averted (2)'!AO12*BL12)+'min cases averted (2)'!H12","v":0},{"$f":"('min cases averted (2)'!AP12*BM12)+'min cases averted (2)'!I12","v":0},{"$f":"('min cases averted (2)'!AQ12*BN12)+'min cases averted (2)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min cases averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min cases averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min cases averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min cases averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min cases averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min cases averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min cases averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min cases averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'min cases averted (1)'!B12","v":0},{"$f":"C12-AJ12-'min cases averted (1)'!C12","v":0},{"$f":"D12-AK12-'min cases averted (1)'!D12","v":0},{"$f":"E12-AL12-'min cases averted (1)'!E12","v":0},{"$f":"F12-AM12-'min cases averted (1)'!F12","v":0},{"$f":"G12-AN12-'min cases averted (1)'!G12","v":0},{"$f":"H12-AO12-'min cases averted (1)'!H12","v":0},{"$f":"I12-AP12-'min cases averted (1)'!I12","v":0},{"$f":"J12-AQ12-'min cases averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0]
[11,0,{"$f":"('min cases averted (2)'!AJ13*BG13)+'min cases averted (2)'!C13","v":0},{"$f":"('min cases averted (2)'!AK13*BH13)+'min cases averted (2)'!D13","v":0},{"$f":"('min cases averted (2)'!AL13*BI13)+'min cases averted (2)'!E13","v":0},{"$f":"('min cases averted (2)'!AM13*BJ13)+'min cases averted (2)'!F13","v":0},{"$f":"('min cases averted (2)'!AN13*BK13)+'min cases averted (2)'!G13","v":0},{"$f":"('min cases averted (2)'!AO13*BL13)+'min cases averted (2)'!H13","v":0},{"$f":"('min cases averted (2)'!AP13*BM13)+'min cases averted (2)'!I13","v":0},{"$f":"('min cases averted (2)'!AQ13*BN13)+'min cases averted (2)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min cases averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min cases averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min cases averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min cases averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min cases averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min cases averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min cases averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min cases averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'min cases averted (1)'!B13","v":0},{"$f":"C13-AJ13-'min cases averted (1)'!C13","v":0},{"$f":"D13-AK13-'min cases averted (1)'!D13","v":0},{"$f":"E13-AL13-'min cases averted (1)'!E13","v":0},{"$f":"F13-AM13-'min cases averted (1)'!F13","v":0},{"$f":"G13-AN13-'min cases averted (1)'!G13","v":0},{"$f":"H13-AO13-'min cases averted (1)'!H13","v":0},{"$f":"I13-AP13-'min cases averted (1)'!I13","v":0},{"$f":"J13-AQ13-'min cases averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0]
[12,0,{"$f":"('min cases averted (2)'!AJ14*BG14)+'min cases averted (2)'!C14","v":0},{"$f":"('min cases averted (2)'!AK14*BH14)+'min cases averted (2)'!D14","v":0},{"$f":"('min cases averted (2)'!AL14*BI14)+'min cases averted (2)'!E14","v":0},{"$f":"('min cases averted (2)'!AM14*BJ14)+'min cases averted (2)'!F14","v":0},{"$f":"('min cases averted (2)'!AN14*BK14)+'min cases averted (2)'!G14","v":0},{"$f":"('min cases averted (2)'!AO14*BL14)+'min cases averted (2)'!H14","v":0},{"$f":"('min cases averted (2)'!AP14*BM14)+'min cases averted (2)'!I14","v":0},{"$f":"('min cases averted (2)'!AQ14*BN14)+'min cases averted (2)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min cases averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min cases averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min cases averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min cases averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min cases averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min cases averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min cases averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min cases averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'min cases averted (1)'!B14","v":0},{"$f":"C14-AJ14-'min cases averted (1)'!C14","v":0},{"$f":"D14-AK14-'min cases averted (1)'!D14","v":0},{"$f":"E14-AL14-'min cases averted (1)'!E14","v":0},{"$f":"F14-AM14-'min cases averted (1)'!F14","v":0},{"$f":"G14-AN14-'min cases averted (1)'!G14","v":0},{"$f":"H14-AO14-'min cases averted (1)'!H14","v":0},{"$f":"I14-AP14-'min cases averted (1)'!I14","v":0},{"$f":"J14-AQ14-'min cases averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0]
[13,0,{"$f":"('min cases averted (2)'!AJ15*BG15)+'min cases averted (2)'!C15","v":0},{"$f":"('min cases averted (2)'!AK15*BH15)+'min cases averted (2)'!D15","v":0},{"$f":"('min cases averted (2)'!AL15*BI15)+'min cases averted (2)'!E15","v":0},{"$f":"('min cases averted (2)'!AM15*BJ15)+'min cases averted (2)'!F15","v":0},{"$f":"('min cases averted (2)'!AN15*BK15)+'min cases averted (2)'!G15","v":0},{"$f":"('min cases averted (2)'!AO15*BL15)+'min cases averted (2)'!H15","v":0},{"$f":"('min cases averted (2)'!AP15*BM15)+'min cases averted (2)'!I15","v":0},{"$f":"('min cases averted (2)'!AQ15*BN15)+'min cases averted (2)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min cases averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min cases averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min cases averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min cases averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min cases averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min cases averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min cases averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min cases averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'min cases averted (1)'!B15","v":0},{"$f":"C15-AJ15-'min cases averted (1)'!C15","v":0},{"$f":"D15-AK15-'min cases averted (1)'!D15","v":0},{"$f":"E15-AL15-'min cases averted (1)'!E15","v":0},{"$f":"F15-AM15-'min cases averted (1)'!F15","v":0},{"$f":"G15-AN15-'min cases averted (1)'!G15","v":0},{"$f":"H15-AO15-'min cases averted (1)'!H15","v":0},{"$f":"I15-AP15-'min cases averted (1)'!I15","v":0},{"$f":"J15-AQ15-'min cases averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0]
[14,120077.37770390161,{"$f":"('min cases averted (2)'!AJ16*BG16)+'min cases averted (2)'!C16","v":24182.923443988413},{"$f":"('min cases averted (2)'!AK16*BH16)+'min cases averted (2)'!D16","v":26825.286179051618},{"$f":"('min cases averted (2)'!AL16*BI16)+'min cases averted (2)'!E16","v":2641.7023094858355},{"$f":"('min cases averted (2)'!AM16*BJ16)+'min cases averted (2)'!F16","v":16210.445990026719},{"$f":"('min cases averted (2)'!AN16*BK16)+'min cases averted (2)'!G16","v":6724.3331514184902},{"$f":"('min cases averted (2)'!AO16*BL16)+'min cases averted (2)'!H16","v":3001.9344425975405},{"$f":"('min cases averted (2)'!AP16*BM16)+'min cases averted (2)'!I16","v":28759.257227445763},{"$f":"('min cases averted (2)'!AQ16*BN16)+'min cases averted (2)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('min cases averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min cases averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min cases averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min cases averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min cases averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min cases averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min cases averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min cases averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'min cases averted (1)'!B16","v":0},{"$f":"C16-AJ16-'min cases averted (1)'!C16","v":0},{"$f":"D16-AK16-'min cases averted (1)'!D16","v":0},{"$f":"E16-AL16-'min cases averted (1)'!E16","v":0},{"$f":"F16-AM16-'min cases averted (1)'!F16","v":0},{"$f":"G16-AN16-'min cases averted (1)'!G16","v":0},{"$f":"H16-AO16-'min cases averted (1)'!H16","v":0},{"$f":"I16-AP16-'min cases averted (1)'!I16","v":0},{"$f":"J16-AQ16-'min cases averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0]
[15,35606.467832786722,{"$f":"('min cases averted (2)'!AJ17*BG17)+'min cases averted (2)'!C17","v":7170.9467859501656},{"$f":"('min cases averted (2)'!AK17*BH17)+'min cases averted (2)'!D17","v":7954.4849138445534},{"$f":"('min cases averted (2)'!AL17*BI17)+'min cases averted (2)'!E17","v":783.34229232130781},{"$f":"('min cases averted (2)'!AM17*BJ17)+'min cases averted (2)'!F17","v":4806.8731574262074},{"$f":"('min cases averted (2)'!AN17*BK17)+'min cases averted (2)'!G17","v":1993.9621986360564},{"$f":"('min cases averted (2)'!AO17*BL17)+'min cases averted (2)'!H17","v":890.16169581966813},{"$f":"('min cases averted (2)'!AP17*BM17)+'min cases averted (2)'!I17","v":8527.9641090181285},{"$f":"('min cases averted (2)'!AQ17*BN17)+'min cases averted (2)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('min cases averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min cases averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min cases averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min cases averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min cases averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min cases averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min cases averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min cases averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'min cases averted (1)'!B17","v":0},{"$f":"C17-AJ17-'min cases averted (1)'!C17","v":0},{"$f":"D17-AK17-'min cases averted (1)'!D17","v":0},{"$f":"E17-AL17-'min cases averted (1)'!E17","v":0},{"$f":"F17-AM17-'min cases averted (1)'!F17","v":0},{"$f":"G17-AN17-'min cases averted (1)'!G17","v":0},{"$f":"H17-AO17-'min cases averted (1)'!H17","v":0},{"$f":"I17-AP17-'min cases averted (1)'!I17","v":0},{"$f":"J17-AQ17-'min cases averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,65555.441127574217,{"$f":"('min cases averted (2)'!AJ18*BG18)+'min cases averted (2)'!C18","v":13202.505288167244},{"$f":"('min cases averted (2)'!AK18*BH18)+'min cases averted (2)'!D18","v":14645.085547900077},{"$f":"('min cases averted (2)'!AL18*BI18)+'min cases averted (2)'!E18","v":1442.2197048066323},{"$f":"('min cases averted (2)'!AM18*BJ18)+'min cases averted (2)'!F18","v":8849.9845522225187},{"$f":"('min cases averted (2)'!AN18*BK18)+'min cases averted (2)'!G18","v":3671.1047031441553},{"$f":"('min cases averted (2)'!AO18*BL18)+'min cases averted (2)'!H18","v":1638.8860281893551},{"$f":"('min cases averted (2)'!AP18*BM18)+'min cases averted (2)'!I18","v":15700.924104918431},{"$f":"('min cases averted (2)'!AQ18*BN18)+'min cases averted (2)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('min cases averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min cases averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min cases averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min cases averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min cases averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min cases averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min cases averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min cases averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'min cases averted (1)'!B18","v":0},{"$f":"C18-AJ18-'min cases averted (1)'!C18","v":0},{"$f":"D18-AK18-'min cases averted (1)'!D18","v":0},{"$f":"E18-AL18-'min cases averted (1)'!E18","v":0},{"$f":"F18-AM18-'min cases averted (1)'!F18","v":0},{"$f":"G18-AN18-'min cases averted (1)'!G18","v":0},{"$f":"H18-AO18-'min cases averted (1)'!H18","v":0},{"$f":"I18-AP18-'min cases averted (1)'!I18","v":0},{"$f":"J18-AQ18-'min cases averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,58322.368646783594,{"$f":"('min cases averted (2)'!AJ19*BG19)+'min cases averted (2)'!C19","v":11745.80427243466},{"$f":"('min cases averted (2)'!AK19*BH19)+'min cases averted (2)'!D19","v":13029.217155691455},{"$f":"('min cases averted (2)'!AL19*BI19)+'min cases averted (2)'!E19","v":1283.0921102292391},{"$f":"('min cases averted (2)'!AM19*BJ19)+'min cases averted (2)'!F19","v":7873.5197673157854},{"$f":"('min cases averted (2)'!AN19*BK19)+'min cases averted (2)'!G19","v":3266.0526442198811},{"$f":"('min cases averted (2)'!AO19*BL19)+'min cases averted (2)'!H19","v":1458.0592161695899},{"$f":"('min cases averted (2)'!AP19*BM19)+'min cases averted (2)'!I19","v":13968.559558011297},{"$f":"('min cases averted (2)'!AQ19*BN19)+'min cases averted (2)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('min cases averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min cases averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min cases averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min cases averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min cases averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min cases averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min cases averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min cases averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'min cases averted (1)'!B19","v":0},{"$f":"C19-AJ19-'min cases averted (1)'!C19","v":0},{"$f":"D19-AK19-'min cases averted (1)'!D19","v":0},{"$f":"E19-AL19-'min cases averted (1)'!E19","v":0},{"$f":"F19-AM19-'min cases averted (1)'!F19","v":0},{"$f":"G19-AN19-'min cases averted (1)'!G19","v":0},{"$f":"H19-AO19-'min cases averted (1)'!H19","v":0},{"$f":"I19-AP19-'min cases averted (1)'!I19","v":0},{"$f":"J19-AQ19-'min cases averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,77624.559182607161,{"$f":"('min cases averted (2)'!AJ20*BG20)+'min cases averted (2)'!C20","v":15633.159284301579},{"$f":"('min cases averted (2)'!AK20*BH20)+'min cases averted (2)'!D20","v":17341.32652139444},{"$f":"('min cases averted (2)'!AL20*BI20)+'min cases averted (2)'!E20","v":1707.7403020173574},{"$f":"('min cases averted (2)'!AM20*BJ20)+'min cases averted (2)'!F20","v":10479.315489651968},{"$f":"('min cases averted (2)'!AN20*BK20)+'min cases averted (2)'!G20","v":4346.9753142260015},{"$f":"('min cases averted (2)'!AO20*BL20)+'min cases averted (2)'!H20","v":1940.6139795651791},{"$f":"('min cases averted (2)'!AP20*BM20)+'min cases averted (2)'!I20","v":18591.550776571876},{"$f":"('min cases averted (2)'!AQ20*BN20)+'min cases averted (2)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('min cases averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min cases averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min cases averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min cases averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min cases averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min cases averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min cases averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min cases averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'min cases averted (1)'!B20","v":0},{"$f":"C20-AJ20-'min cases averted (1)'!C20","v":0},{"$f":"D20-AK20-'min cases averted (1)'!D20","v":0},{"$f":"E20-AL20-'min cases averted (1)'!E20","v":0},{"$f":"F20-AM20-'min cases averted (1)'!F20","v":0},{"$f":"G20-AN20-'min cases averted (1)'!G20","v":0},{"$f":"H20-AO20-'min cases averted (1)'!H20","v":0},{"$f":"I20-AP20-'min cases averted (1)'!I20","v":0},{"$f":"J20-AQ20-'min cases averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,28387.499459297793,{"$f":"('min cases averted (2)'!AJ21*BG21)+'min cases averted (2)'!C21","v":5717.0862598555495},{"$f":"('min cases averted (2)'!AK21*BH21)+'min cases averted (2)'!D21","v":6341.7673792071264},{"$f":"('min cases averted (2)'!AL21*BI21)+'min cases averted (2)'!E21","v":624.52498810455143},{"$f":"('min cases averted (2)'!AM21*BJ21)+'min cases averted (2)'!F21","v":3832.3124270052022},{"$f":"('min cases averted (2)'!AN21*BK21)+'min cases averted (2)'!G21","v":1589.6999697206763},{"$f":"('min cases averted (2)'!AO21*BL21)+'min cases averted (2)'!H21","v":709.68748648244491},{"$f":"('min cases averted (2)'!AP21*BM21)+'min cases averted (2)'!I21","v":6798.9775809985549},{"$f":"('min cases averted (2)'!AQ21*BN21)+'min cases averted (2)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('min cases averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min cases averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min cases averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min cases averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min cases averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min cases averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min cases averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min cases averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'min cases averted (1)'!B21","v":0},{"$f":"C21-AJ21-'min cases averted (1)'!C21","v":0},{"$f":"D21-AK21-'min cases averted (1)'!D21","v":0},{"$f":"E21-AL21-'min cases averted (1)'!E21","v":0},{"$f":"F21-AM21-'min cases averted (1)'!F21","v":0},{"$f":"G21-AN21-'min cases averted (1)'!G21","v":0},{"$f":"H21-AO21-'min cases averted (1)'!H21","v":0},{"$f":"I21-AP21-'min cases averted (1)'!I21","v":0},{"$f":"J21-AQ21-'min cases averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,82484.591627507281,{"$f":"('min cases averted (2)'!AJ22*BG22)+'min cases averted (2)'!C22","v":16611.943088526015},{"$f":"('min cases averted (2)'!AK22*BH22)+'min cases averted (2)'!D22","v":18427.057769585124},{"$f":"('min cases averted (2)'!AL22*BI22)+'min cases averted (2)'!E22","v":1814.6610158051601},{"$f":"('min cases averted (2)'!AM22*BJ22)+'min cases averted (2)'!F22","v":11135.419869713483},{"$f":"('min cases averted (2)'!AN22*BK22)+'min cases averted (2)'!G22","v":4619.1371311404082},{"$f":"('min cases averted (2)'!AO22*BL22)+'min cases averted (2)'!H22","v":2062.1147906876822},{"$f":"('min cases averted (2)'!AP22*BM22)+'min cases averted (2)'!I22","v":19755.557901721422},{"$f":"('min cases averted (2)'!AQ22*BN22)+'min cases averted (2)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('min cases averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min cases averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min cases averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min cases averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min cases averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min cases averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min cases averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min cases averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'min cases averted (1)'!B22","v":0},{"$f":"C22-AJ22-'min cases averted (1)'!C22","v":0},{"$f":"D22-AK22-'min cases averted (1)'!D22","v":0},{"$f":"E22-AL22-'min cases averted (1)'!E22","v":0},{"$f":"F22-AM22-'min cases averted (1)'!F22","v":0},{"$f":"G22-AN22-'min cases averted (1)'!G22","v":0},{"$f":"H22-AO22-'min cases averted (1)'!H22","v":0},{"$f":"I22-AP22-'min cases averted (1)'!I22","v":0},{"$f":"J22-AQ22-'min cases averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,82383.298654945203,{"$f":"('min cases averted (2)'!AJ23*BG23)+'min cases averted (2)'!C23","v":16591.543240963365},{"$f":"('min cases averted (2)'!AK23*BH23)+'min cases averted (2)'!D23","v":18404.428919514761},{"$f":"('min cases averted (2)'!AL23*BI23)+'min cases averted (2)'!E23","v":1812.4325704087946},{"$f":"('min cases averted (2)'!AM23*BJ23)+'min cases averted (2)'!F23","v":11121.745318417605},{"$f":"('min cases averted (2)'!AN23*BK23)+'min cases averted (2)'!G23","v":4613.4647246769327},{"$f":"('min cases averted (2)'!AO23*BL23)+'min cases averted (2)'!H23","v":2059.5824663736307},{"$f":"('min cases averted (2)'!AP23*BM23)+'min cases averted (2)'!I23","v":19731.297622983253},{"$f":"('min cases averted (2)'!AQ23*BN23)+'min cases averted (2)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('min cases averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min cases averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min cases averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min cases averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min cases averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min cases averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min cases averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min cases averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'min cases averted (1)'!B23","v":0},{"$f":"C23-AJ23-'min cases averted (1)'!C23","v":0},{"$f":"D23-AK23-'min cases averted (1)'!D23","v":0},{"$f":"E23-AL23-'min cases averted (1)'!E23","v":0},{"$f":"F23-AM23-'min cases averted (1)'!F23","v":0},{"$f":"G23-AN23-'min cases averted (1)'!G23","v":0},{"$f":"H23-AO23-'min cases averted (1)'!H23","v":0},{"$f":"I23-AP23-'min cases averted (1)'!I23","v":0},{"$f":"J23-AQ23-'min cases averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,246050.87946629329,{"$f":"('min cases averted (2)'!AJ24*BG24)+'min cases averted (2)'!C24","v":49553.293844674408},{"$f":"('min cases averted (2)'!AK24*BH24)+'min cases averted (2)'!D24","v":54967.766472769916},{"$f":"('min cases averted (2)'!AL24*BI24)+'min cases averted (2)'!E24","v":5413.1193482584522},{"$f":"('min cases averted (2)'!AM24*BJ24)+'min cases averted (2)'!F24","v":33216.868727949593},{"$f":"('min cases averted (2)'!AN24*BK24)+'min cases averted (2)'!G24","v":13778.849250112424},{"$f":"('min cases averted (2)'!AO24*BL24)+'min cases averted (2)'!H24","v":6151.2719866573325},{"$f":"('min cases averted (2)'!AP24*BM24)+'min cases averted (2)'!I24","v":58930.671779489217},{"$f":"('min cases averted (2)'!AQ24*BN24)+'min cases averted (2)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('min cases averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min cases averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min cases averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min cases averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min cases averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min cases averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min cases averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min cases averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'min cases averted (1)'!B24","v":0},{"$f":"C24-AJ24-'min cases averted (1)'!C24","v":0},{"$f":"D24-AK24-'min cases averted (1)'!D24","v":0},{"$f":"E24-AL24-'min cases averted (1)'!E24","v":0},{"$f":"F24-AM24-'min cases averted (1)'!F24","v":0},{"$f":"G24-AN24-'min cases averted (1)'!G24","v":0},{"$f":"H24-AO24-'min cases averted (1)'!H24","v":0},{"$f":"I24-AP24-'min cases averted (1)'!I24","v":0},{"$f":"J24-AQ24-'min cases averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,442477.89122064936,{"$f":"('min cases averted (2)'!AJ25*BG25)+'min cases averted (2)'!C25","v":89112.613663437063},{"$f":"('min cases averted (2)'!AK25*BH25)+'min cases averted (2)'!D25","v":98849.560898693046},{"$f":"('min cases averted (2)'!AL25*BI25)+'min cases averted (2)'!E25","v":9734.5136068542834},{"$f":"('min cases averted (2)'!AM25*BJ25)+'min cases averted (2)'!F25","v":59734.515314787655},{"$f":"('min cases averted (2)'!AN25*BK25)+'min cases averted (2)'!G25","v":24778.761908356362},{"$f":"('min cases averted (2)'!AO25*BL25)+'min cases averted (2)'!H25","v":11061.947280516233},{"$f":"('min cases averted (2)'!AP25*BM25)+'min cases averted (2)'!I25","v":105976.12751380847},{"$f":"('min cases averted (2)'!AQ25*BN25)+'min cases averted (2)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('min cases averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min cases averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min cases averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min cases averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min cases averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min cases averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min cases averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min cases averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'min cases averted (1)'!B25","v":0},{"$f":"C25-AJ25-'min cases averted (1)'!C25","v":0},{"$f":"D25-AK25-'min cases averted (1)'!D25","v":0},{"$f":"E25-AL25-'min cases averted (1)'!E25","v":0},{"$f":"F25-AM25-'min cases averted (1)'!F25","v":0},{"$f":"G25-AN25-'min cases averted (1)'!G25","v":0},{"$f":"H25-AO25-'min cases averted (1)'!H25","v":0},{"$f":"I25-AP25-'min cases averted (1)'!I25","v":0},{"$f":"J25-AQ25-'min cases averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,552166.87752354168,{"$f":"('min cases averted (2)'!AJ26*BG26)+'min cases averted (2)'!C26","v":111203.37221541494},{"$f":"('min cases averted (2)'!AK26*BH26)+'min cases averted (2)'!D26","v":123354.08043875924},{"$f":"('min cases averted (2)'!AL26*BI26)+'min cases averted (2)'!E26","v":12147.671305517919},{"$f":"('min cases averted (2)'!AM26*BJ26)+'min cases averted (2)'!F26","v":74542.528465678144},{"$f":"('min cases averted (2)'!AN26*BK26)+'min cases averted (2)'!G26","v":30921.345141318343},{"$f":"('min cases averted (2)'!AO26*BL26)+'min cases averted (2)'!H26","v":13804.171938088546},{"$f":"('min cases averted (2)'!AP26*BM26)+'min cases averted (2)'!I26","v":132247.30225482848},{"$f":"('min cases averted (2)'!AQ26*BN26)+'min cases averted (2)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('min cases averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min cases averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min cases averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min cases averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min cases averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min cases averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min cases averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min cases averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'min cases averted (1)'!B26","v":0},{"$f":"C26-AJ26-'min cases averted (1)'!C26","v":0},{"$f":"D26-AK26-'min cases averted (1)'!D26","v":0},{"$f":"E26-AL26-'min cases averted (1)'!E26","v":0},{"$f":"F26-AM26-'min cases averted (1)'!F26","v":0},{"$f":"G26-AN26-'min cases averted (1)'!G26","v":0},{"$f":"H26-AO26-'min cases averted (1)'!H26","v":0},{"$f":"I26-AP26-'min cases averted (1)'!I26","v":0},{"$f":"J26-AQ26-'min cases averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,541266.07139092591,{"$f":"('min cases averted (2)'!AJ27*BG27)+'min cases averted (2)'!C27","v":109008.00981473981},{"$f":"('min cases averted (2)'!AK27*BH27)+'min cases averted (2)'!D27","v":120918.84034873282},{"$f":"('min cases averted (2)'!AL27*BI27)+'min cases averted (2)'!E27","v":11907.853570600366},{"$f":"('min cases averted (2)'!AM27*BJ27)+'min cases averted (2)'!F27","v":73070.91963777499},{"$f":"('min cases averted (2)'!AN27*BK27)+'min cases averted (2)'!G27","v":30310.899997891844},{"$f":"('min cases averted (2)'!AO27*BL27)+'min cases averted (2)'!H27","v":13531.651784773145},{"$f":"('min cases averted (2)'!AP27*BM27)+'min cases averted (2)'!I27","v":129636.49334519792},{"$f":"('min cases averted (2)'!AQ27*BN27)+'min cases averted (2)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('min cases averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min cases averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min cases averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min cases averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min cases averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min cases averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min cases averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min cases averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'min cases averted (1)'!B27","v":0},{"$f":"C27-AJ27-'min cases averted (1)'!C27","v":0},{"$f":"D27-AK27-'min cases averted (1)'!D27","v":0},{"$f":"E27-AL27-'min cases averted (1)'!E27","v":0},{"$f":"F27-AM27-'min cases averted (1)'!F27","v":0},{"$f":"G27-AN27-'min cases averted (1)'!G27","v":0},{"$f":"H27-AO27-'min cases averted (1)'!H27","v":0},{"$f":"I27-AP27-'min cases averted (1)'!I27","v":0},{"$f":"J27-AQ27-'min cases averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,295189.0394989333,{"$f":"('min cases averted (2)'!AJ28*BG28)+'min cases averted (2)'!C28","v":59449.449015367922},{"$f":"('min cases averted (2)'!AK28*BH28)+'min cases averted (2)'!D28","v":65945.231424061698},{"$f":"('min cases averted (2)'!AL28*BI28)+'min cases averted (2)'!E28","v":6494.1588689765322},{"$f":"('min cases averted (2)'!AM28*BJ28)+'min cases averted (2)'!F28","v":39850.520332355998},{"$f":"('min cases averted (2)'!AN28*BK28)+'min cases averted (2)'!G28","v":16530.586211940266},{"$f":"('min cases averted (2)'!AO28*BL28)+'min cases averted (2)'!H28","v":7379.7259874733327},{"$f":"('min cases averted (2)'!AP28*BM28)+'min cases averted (2)'!I28","v":70699.557901793087},{"$f":"('min cases averted (2)'!AQ28*BN28)+'min cases averted (2)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('min cases averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min cases averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min cases averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min cases averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min cases averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min cases averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min cases averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min cases averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'min cases averted (1)'!B28","v":0},{"$f":"C28-AJ28-'min cases averted (1)'!C28","v":0},{"$f":"D28-AK28-'min cases averted (1)'!D28","v":0},{"$f":"E28-AL28-'min cases averted (1)'!E28","v":0},{"$f":"F28-AM28-'min cases averted (1)'!F28","v":0},{"$f":"G28-AN28-'min cases averted (1)'!G28","v":0},{"$f":"H28-AO28-'min cases averted (1)'!H28","v":0},{"$f":"I28-AP28-'min cases averted (1)'!I28","v":0},{"$f":"J28-AQ28-'min cases averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,281296.20072753978,{"$f":"('min cases averted (2)'!AJ29*BG29)+'min cases averted (2)'!C29","v":56651.507697422508},{"$f":"('min cases averted (2)'!AK29*BH29)+'min cases averted (2)'!D29","v":62841.57124253238},{"$f":"('min cases averted (2)'!AL29*BI29)+'min cases averted (2)'!E29","v":6188.5164160058748},{"$f":"('min cases averted (2)'!AM29*BJ29)+'min cases averted (2)'!F29","v":37974.987098217869},{"$f":"('min cases averted (2)'!AN29*BK29)+'min cases averted (2)'!G29","v":15752.587240742228},{"$f":"('min cases averted (2)'!AO29*BL29)+'min cases averted (2)'!H29","v":7032.405018188495},{"$f":"('min cases averted (2)'!AP29*BM29)+'min cases averted (2)'!I29","v":67372.139103298163},{"$f":"('min cases averted (2)'!AQ29*BN29)+'min cases averted (2)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('min cases averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min cases averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min cases averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min cases averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min cases averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min cases averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min cases averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min cases averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'min cases averted (1)'!B29","v":0},{"$f":"C29-AJ29-'min cases averted (1)'!C29","v":0},{"$f":"D29-AK29-'min cases averted (1)'!D29","v":0},{"$f":"E29-AL29-'min cases averted (1)'!E29","v":0},{"$f":"F29-AM29-'min cases averted (1)'!F29","v":0},{"$f":"G29-AN29-'min cases averted (1)'!G29","v":0},{"$f":"H29-AO29-'min cases averted (1)'!H29","v":0},{"$f":"I29-AP29-'min cases averted (1)'!I29","v":0},{"$f":"J29-AQ29-'min cases averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,68034.702639863564,{"$f":"('min cases averted (2)'!AJ30*BG30)+'min cases averted (2)'!C30","v":13701.814920804003},{"$f":"('min cases averted (2)'!AK30*BH30)+'min cases averted (2)'!D30","v":15198.952569745519},{"$f":"('min cases averted (2)'!AL30*BI30)+'min cases averted (2)'!E30","v":1496.7634580769984},{"$f":"('min cases averted (2)'!AM30*BJ30)+'min cases averted (2)'!F30","v":9184.684856381582},{"$f":"('min cases averted (2)'!AN30*BK30)+'min cases averted (2)'!G30","v":3809.9433478323599},{"$f":"('min cases averted (2)'!AO30*BL30)+'min cases averted (2)'!H30","v":1700.8675659965893},{"$f":"('min cases averted (2)'!AP30*BM30)+'min cases averted (2)'!I30","v":16294.722211851267},{"$f":"('min cases averted (2)'!AQ30*BN30)+'min cases averted (2)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('min cases averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min cases averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min cases averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min cases averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min cases averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min cases averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min cases averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min cases averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'min cases averted (1)'!B30","v":0},{"$f":"C30-AJ30-'min cases averted (1)'!C30","v":0},{"$f":"D30-AK30-'min cases averted (1)'!D30","v":0},{"$f":"E30-AL30-'min cases averted (1)'!E30","v":0},{"$f":"F30-AM30-'min cases averted (1)'!F30","v":0},{"$f":"G30-AN30-'min cases averted (1)'!G30","v":0},{"$f":"H30-AO30-'min cases averted (1)'!H30","v":0},{"$f":"I30-AP30-'min cases averted (1)'!I30","v":0},{"$f":"J30-AQ30-'min cases averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,75900.729362830287,{"$f":"('min cases averted (2)'!AJ31*BG31)+'min cases averted (2)'!C31","v":15285.989439662524},{"$f":"('min cases averted (2)'!AK31*BH31)+'min cases averted (2)'!D31","v":16956.222939656283},{"$f":"('min cases averted (2)'!AL31*BI31)+'min cases averted (2)'!E31","v":1669.8160459822661},{"$f":"('min cases averted (2)'!AM31*BJ31)+'min cases averted (2)'!F31","v":10246.598463982089},{"$f":"('min cases averted (2)'!AN31*BK31)+'min cases averted (2)'!G31","v":4250.4408443184966},{"$f":"('min cases averted (2)'!AO31*BL31)+'min cases averted (2)'!H31","v":1897.5182340707572},{"$f":"('min cases averted (2)'!AP31*BM31)+'min cases averted (2)'!I31","v":18178.683122803202},{"$f":"('min cases averted (2)'!AQ31*BN31)+'min cases averted (2)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('min cases averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min cases averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min cases averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min cases averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min cases averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min cases averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min cases averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min cases averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'min cases averted (1)'!B31","v":0},{"$f":"C31-AJ31-'min cases averted (1)'!C31","v":0},{"$f":"D31-AK31-'min cases averted (1)'!D31","v":0},{"$f":"E31-AL31-'min cases averted (1)'!E31","v":0},{"$f":"F31-AM31-'min cases averted (1)'!F31","v":0},{"$f":"G31-AN31-'min cases averted (1)'!G31","v":0},{"$f":"H31-AO31-'min cases averted (1)'!H31","v":0},{"$f":"I31-AP31-'min cases averted (1)'!I31","v":0},{"$f":"J31-AQ31-'min cases averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,220286.71908303697,{"$f":"('min cases averted (2)'!AJ32*BG32)+'min cases averted (2)'!C32","v":44364.533646368691},{"$f":"('min cases averted (2)'!AK32*BH32)+'min cases averted (2)'!D32","v":49212.053043150452},{"$f":"('min cases averted (2)'!AL32*BI32)+'min cases averted (2)'!E32","v":4846.3078198268131},{"$f":"('min cases averted (2)'!AM32*BJ32)+'min cases averted (2)'!F32","v":29738.707076209994},{"$f":"('min cases averted (2)'!AN32*BK32)+'min cases averted (2)'!G32","v":12336.056268650071},{"$f":"('min cases averted (2)'!AO32*BL32)+'min cases averted (2)'!H32","v":5507.1679770759247},{"$f":"('min cases averted (2)'!AP32*BM32)+'min cases averted (2)'!I32","v":52759.99975217061},{"$f":"('min cases averted (2)'!AQ32*BN32)+'min cases averted (2)'!J32","v":21521.893499584407},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98437487715193017},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97611676056602215},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98249823538182168},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98156063495191692},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98140636153917449},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98499598640477826},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98691509914445907},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98836295622072712},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98797497672474222},null,30,7.3612081683579512E-4,1.1251719357199441E-3,8.2453196637700531E-4,8.6870359952434409E-4,8.7597163009973445E-4,7.0685951406099657E-4,6.1644749930308792E-4,5.4823698063983075E-4,5.6651522307523262E-4,null,30,0,{"$f":"'Input data doses'!U34*SUM('min cases averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min cases averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min cases averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min cases averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min cases averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min cases averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min cases averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min cases averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'min cases averted (1)'!B32","v":0},{"$f":"C32-AJ32-'min cases averted (1)'!C32","v":0},{"$f":"D32-AK32-'min cases averted (1)'!D32","v":0},{"$f":"E32-AL32-'min cases averted (1)'!E32","v":0},{"$f":"F32-AM32-'min cases averted (1)'!F32","v":0},{"$f":"G32-AN32-'min cases averted (1)'!G32","v":0},{"$f":"H32-AO32-'min cases averted (1)'!H32","v":0},{"$f":"I32-AP32-'min cases averted (1)'!I32","v":0},{"$f":"J32-AQ32-'min cases averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0]
[31,123916.10125220307,{"$f":"('min cases averted (2)'!AJ33*BG33)+'min cases averted (2)'!C33","v":24956.021253636809},{"$f":"('min cases averted (2)'!AK33*BH33)+'min cases averted (2)'!D33","v":27682.857019742161},{"$f":"('min cases averted (2)'!AL33*BI33)+'min cases averted (2)'!E33","v":2726.1542275484671},{"$f":"('min cases averted (2)'!AM33*BJ33)+'min cases averted (2)'!F33","v":16728.673669047414},{"$f":"('min cases averted (2)'!AN33*BK33)+'min cases averted (2)'!G33","v":6939.301670123371},{"$f":"('min cases averted (2)'!AO33*BL33)+'min cases averted (2)'!H33","v":3097.9025313050765},{"$f":"('min cases averted (2)'!AP33*BM33)+'min cases averted (2)'!I33","v":29678.654703154192},{"$f":"('min cases averted (2)'!AQ33*BN33)+'min cases averted (2)'!J33","v":12106.536177645563},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98378332847746641},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.9752125693627629},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.98183563926905326},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.98086254239557624},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.98070242837385424},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98442795219217138},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98641972027084335},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98792239150394123},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98751972356302054},null,31,4.1408407212463195E-4,6.3293384228149034E-4,4.6381727893789686E-4,4.8866478943850739E-4,4.9275321572418219E-4,3.9762394882484042E-4,3.4676521153104324E-4,3.0839530175016657E-4,3.1867721320522709E-4,null,31,0,{"$f":"'Input data doses'!U35*SUM('min cases averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min cases averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min cases averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min cases averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min cases averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min cases averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min cases averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min cases averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'min cases averted (1)'!B33","v":0},{"$f":"C33-AJ33-'min cases averted (1)'!C33","v":0},{"$f":"D33-AK33-'min cases averted (1)'!D33","v":0},{"$f":"E33-AL33-'min cases averted (1)'!E33","v":0},{"$f":"F33-AM33-'min cases averted (1)'!F33","v":0},{"$f":"G33-AN33-'min cases averted (1)'!G33","v":0},{"$f":"H33-AO33-'min cases averted (1)'!H33","v":0},{"$f":"I33-AP33-'min cases averted (1)'!I33","v":0},{"$f":"J33-AQ33-'min cases averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0]
[32,200656.63947362147,{"$f":"('min cases averted (2)'!AJ34*BG34)+'min cases averted (2)'!C34","v":40411.143578470263},{"$f":"('min cases averted (2)'!AK34*BH34)+'min cases averted (2)'!D34","v":44826.693258407031},{"$f":"('min cases averted (2)'!AL34*BI34)+'min cases averted (2)'!E34","v":4414.446068419672},{"$f":"('min cases averted (2)'!AM34*BJ34)+'min cases averted (2)'!F34","v":27088.646328938899},{"$f":"('min cases averted (2)'!AN34*BK34)+'min cases averted (2)'!G34","v":11236.771810522803},{"$f":"('min cases averted (2)'!AO34*BL34)+'min cases averted (2)'!H34","v":5016.4159868405368},{"$f":"('min cases averted (2)'!AP34*BM34)+'min cases averted (2)'!I34","v":48058.47712003476},{"$f":"('min cases averted (2)'!AQ34*BN34)+'min cases averted (2)'!J34","v":19604.045321987502},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98282543706623338},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.97374841767904952},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.98076270114420216},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97973212508110807},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97956255339441378},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.9835081376155671},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98561755607231305},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98720898755846853},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98678253470202726},null,32,6.7052398786315208E-4,1.0249061785993939E-3,7.5105668739576385E-4,7.9129212012770983E-4,7.9791248560829794E-4,6.4387020362299569E-4,5.6151493897119023E-4,4.9938276183089409E-4,5.160322026952313E-4,null,32,0,{"$f":"'Input data doses'!U36*SUM('min cases averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min cases averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min cases averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min cases averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min cases averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min cases averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min cases averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min cases averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'min cases averted (1)'!B34","v":0},{"$f":"C34-AJ34-'min cases averted (1)'!C34","v":0},{"$f":"D34-AK34-'min cases averted (1)'!D34","v":0},{"$f":"E34-AL34-'min cases averted (1)'!E34","v":0},{"$f":"F34-AM34-'min cases averted (1)'!F34","v":0},{"$f":"G34-AN34-'min cases averted (1)'!G34","v":0},{"$f":"H34-AO34-'min cases averted (1)'!H34","v":0},{"$f":"I34-AP34-'min cases averted (1)'!I34","v":0},{"$f":"J34-AQ34-'min cases averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0]
[33,211120.35297965456,{"$f":"('min cases averted (2)'!AJ35*BG35)+'min cases averted (2)'!C35","v":42518.477928161039},{"$f":"('min cases averted (2)'!AK35*BH35)+'min cases averted (2)'!D35","v":47164.286855654827},{"$f":"('min cases averted (2)'!AL35*BI35)+'min cases averted (2)'!E35","v":4644.6477655524004},{"$f":"('min cases averted (2)'!AM35*BJ35)+'min cases averted (2)'!F35","v":28501.247652253369},{"$f":"('min cases averted (2)'!AN35*BK35)+'min cases averted (2)'!G35","v":11822.739766860655},{"$f":"('min cases averted (2)'!AO35*BL35)+'min cases averted (2)'!H35","v":5278.0088244913641},{"$f":"('min cases averted (2)'!AP35*BM35)+'min cases averted (2)'!I35","v":50564.59970555926},{"$f":"('min cases averted (2)'!AQ35*BN35)+'min cases averted (2)'!J35","v":20626.344481121643},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98181759414916758},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.97220791435410481},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97963381213141831},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97854275949085956},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97836323694695693},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98254035713943655},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98477356113057768},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98645838148243548},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98600690338998187},null,33,{"$f":"B35/X$2","v":7.0549004194602827E-4},{"$f":"C35/Y$2","v":1.0783523274612513E-3},{"$f":"D35/Z$2","v":7.9022230894865879E-4},{"$f":"E35/AA$2","v":8.3255591317397167E-4},{"$f":"F35/AB$2","v":8.3952151321981428E-4},{"$f":"G35/AC$2","v":6.7744633329134836E-4},{"$f":"H35/AD$2","v":5.9079645921475334E-4},{"$f":"I35/AE$2","v":5.2542425322314355E-4},{"$f":"J35/AF$2","v":5.4294191843179895E-4},null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('min cases averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min cases averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min cases averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min cases averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min cases averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min cases averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min cases averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min cases averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'min cases averted (1)'!B35","v":0},{"$f":"C35-AJ35-'min cases averted (1)'!C35","v":0},{"$f":"D35-AK35-'min cases averted (1)'!D35","v":0},{"$f":"E35-AL35-'min cases averted (1)'!E35","v":0},{"$f":"F35-AM35-'min cases averted (1)'!F35","v":0},{"$f":"G35-AN35-'min cases averted (1)'!G35","v":0},{"$f":"H35-AO35-'min cases averted (1)'!H35","v":0},{"$f":"I35-AP35-'min cases averted (1)'!I35","v":0},{"$f":"J35-AQ35-'min cases averted (1)'!J35","v":0},null,{"$f":"AH35","v":33},null,0,0,0,0,0,0,0,0]
[34,397320.49188300176,{"$f":"('min cases averted (2)'!AJ36*BG36)+'min cases averted (2)'!C36","v":80018.161802531205},{"$f":"('min cases averted (2)'!AK36*BH36)+'min cases averted (2)'!D36","v":88761.397886662598},{"$f":"('min cases averted (2)'!AL36*BI36)+'min cases averted (2)'!E36","v":8741.050821426039},{"$f":"('min cases averted (2)'!AM36*BJ36)+'min cases averted (2)'!F36","v":53638.266404205249},{"$f":"('min cases averted (2)'!AN36*BK36)+'min cases averted (2)'!G36","v":22249.947545448103},{"$f":"('min cases averted (2)'!AO36*BL36)+'min cases averted (2)'!H36","v":9933.0122970750454},{"$f":"('min cases averted (2)'!AP36*BM36)+'min cases averted (2)'!I36","v":95160.657621749895},{"$f":"('min cases averted (2)'!AQ36*BN36)+'min cases averted (2)'!J36","v":38817.997503903658},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97992087202883293},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96930874556163227},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97750928585287522},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97630441858873052},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97610616890921609},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.98071903101249513},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98318519468146803},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98504576933428989},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98454719469741714},null,34,1.327705484234238E-3,2.0294181547307927E-3,1.4871683949801828E-3,1.5668386314902673E-3,1.5799476264185828E-3,1.2749282888589784E-3,1.1118565143767205E-3,9.8882850370185038E-4,1.0217960847953484E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('min cases averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min cases averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min cases averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min cases averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min cases averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min cases averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min cases averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min cases averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'min cases averted (1)'!B36","v":0},{"$f":"C36-AJ36-'min cases averted (1)'!C36","v":0},{"$f":"D36-AK36-'min cases averted (1)'!D36","v":0},{"$f":"E36-AL36-'min cases averted (1)'!E36","v":0},{"$f":"F36-AM36-'min cases averted (1)'!F36","v":0},{"$f":"G36-AN36-'min cases averted (1)'!G36","v":0},{"$f":"H36-AO36-'min cases averted (1)'!H36","v":0},{"$f":"I36-AP36-'min cases averted (1)'!I36","v":0},{"$f":"J36-AQ36-'min cases averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0]
[35,437991.72073692625,{"$f":"('min cases averted (2)'!AJ37*BG37)+'min cases averted (2)'!C37","v":88209.123601952902},{"$f":"('min cases averted (2)'!AK37*BH37)+'min cases averted (2)'!D37","v":97847.350412629326},{"$f":"('min cases averted (2)'!AL37*BI37)+'min cases averted (2)'!E37","v":9635.8178562123776},{"$f":"('min cases averted (2)'!AM37*BJ37)+'min cases averted (2)'!F37","v":59128.882299485056},{"$f":"('min cases averted (2)'!AN37*BK37)+'min cases averted (2)'!G37","v":24527.536361267874},{"$f":"('min cases averted (2)'!AO37*BL37)+'min cases averted (2)'!H37","v":10949.793018423159},{"$f":"('min cases averted (2)'!AP37*BM37)+'min cases averted (2)'!I37","v":104901.66258648709},{"$f":"('min cases averted (2)'!AQ37*BN37)+'min cases averted (2)'!J37","v":42791.554600468502},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97782999425580897},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96611280688224555},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97516728502608696},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.9738369526428563},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.97361805884727259},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97871126705201694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.98143423703287247},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98348855686189041},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98293806470011669},null,35,1.4636144411168406E-3,2.2371570755707238E-3,1.6394005787518002E-3,1.7272261621119589E-3,1.7416770433604279E-3,1.4054347723347787E-3,1.2256703540169335E-3,1.0900487306796834E-3,1.1263909981102979E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('min cases averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min cases averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min cases averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min cases averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min cases averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min cases averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min cases averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min cases averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'min cases averted (1)'!B37","v":0},{"$f":"C37-AJ37-'min cases averted (1)'!C37","v":0},{"$f":"D37-AK37-'min cases averted (1)'!D37","v":0},{"$f":"E37-AL37-'min cases averted (1)'!E37","v":0},{"$f":"F37-AM37-'min cases averted (1)'!F37","v":0},{"$f":"G37-AN37-'min cases averted (1)'!G37","v":0},{"$f":"H37-AO37-'min cases averted (1)'!H37","v":0},{"$f":"I37-AP37-'min cases averted (1)'!I37","v":0},{"$f":"J37-AQ37-'min cases averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0]
[36,1443766.0583153907,{"$f":"('min cases averted (2)'!AJ38*BG38)+'min cases averted (2)'!C38","v":290766.54343139898},{"$f":"('min cases averted (2)'!AK38*BH38)+'min cases averted (2)'!D38","v":322537.33742765826},{"$f":"('min cases averted (2)'!AL38*BI38)+'min cases averted (2)'!E38","v":31762.853282938595},{"$f":"('min cases averted (2)'!AM38*BJ38)+'min cases averted (2)'!F38","v":194908.41787257776},{"$f":"('min cases averted (2)'!AN38*BK38)+'min cases averted (2)'!G38","v":80850.899265661879},{"$f":"('min cases averted (2)'!AO38*BL38)+'min cases averted (2)'!H38","v":36094.151457884771},{"$f":"('min cases averted (2)'!AP38*BM38)+'min cases averted (2)'!I38","v":345790.69131352828},{"$f":"('min cases averted (2)'!AQ38*BN38)+'min cases averted (2)'!J38","v":141055.16426374219},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.97093776726188508},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.95557793242847167},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.96744727311222145},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96570336606110896},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96541642240824821},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.97209301076541355},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97566249957094797},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.97835546779469718},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9776338382421127},null,36,4.8245588957467056E-3,7.374412117641704E-3,5.4040083397058304E-3,5.6935106072231352E-3,5.7411455073170968E-3,4.6327794006223565E-3,4.0402162233471352E-3,3.5931623470352491E-3,3.7129585206027793E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('min cases averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min cases averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min cases averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min cases averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min cases averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min cases averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min cases averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min cases averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'min cases averted (1)'!B38","v":0},{"$f":"C38-AJ38-'min cases averted (1)'!C38","v":0},{"$f":"D38-AK38-'min cases averted (1)'!D38","v":0},{"$f":"E38-AL38-'min cases averted (1)'!E38","v":0},{"$f":"F38-AM38-'min cases averted (1)'!F38","v":0},{"$f":"G38-AN38-'min cases averted (1)'!G38","v":0},{"$f":"H38-AO38-'min cases averted (1)'!H38","v":0},{"$f":"I38-AP38-'min cases averted (1)'!I38","v":0},{"$f":"J38-AQ38-'min cases averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0]
[37,763666.06329667463,{"$f":"('min cases averted (2)'!AJ39*BG39)+'min cases averted (2)'!C39","v":153798.14498460214},{"$f":"('min cases averted (2)'!AK39*BH39)+'min cases averted (2)'!D39","v":170602.9985404771},{"$f":"('min cases averted (2)'!AL39*BI39)+'min cases averted (2)'!E39","v":16800.653392526841},{"$f":"('min cases averted (2)'!AM39*BJ39)+'min cases averted (2)'!F39","v":103094.91854505108},{"$f":"('min cases averted (2)'!AN39*BK39)+'min cases averted (2)'!G39","v":42765.299544613779},{"$f":"('min cases averted (2)'!AO39*BL39)+'min cases averted (2)'!H39","v":19091.651582416867},{"$f":"('min cases averted (2)'!AP39*BM39)+'min cases averted (2)'!I39","v":182902.63470257586},{"$f":"('min cases averted (2)'!AQ39*BN39)+'min cases averted (2)'!J39","v":74609.762004410935},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96729219059419536},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.95000561269211126},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.96336384763417404},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.96140118427092813},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.96107824630561256},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.9685923482479859},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.97260959498121635},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97564037008345961},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.97482821906670114},null,37,2.5519036673827887E-3,3.9006238154523183E-3,2.8583978346331494E-3,3.0115272531265891E-3,3.0367232718449756E-3,2.4504637621993114E-3,2.1370332128121442E-3,1.9005683978663159E-3,1.9639334227880591E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('min cases averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min cases averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min cases averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min cases averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min cases averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min cases averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min cases averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min cases averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'min cases averted (1)'!B39","v":0},{"$f":"C39-AJ39-'min cases averted (1)'!C39","v":0},{"$f":"D39-AK39-'min cases averted (1)'!D39","v":0},{"$f":"E39-AL39-'min cases averted (1)'!E39","v":0},{"$f":"F39-AM39-'min cases averted (1)'!F39","v":0},{"$f":"G39-AN39-'min cases averted (1)'!G39","v":0},{"$f":"H39-AO39-'min cases averted (1)'!H39","v":0},{"$f":"I39-AP39-'min cases averted (1)'!I39","v":0},{"$f":"J39-AQ39-'min cases averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0]
[38,1067903.7419440153,{"$f":"('min cases averted (2)'!AJ40*BG40)+'min cases averted (2)'!C40","v":215069.94015694398},{"$f":"('min cases averted (2)'!AK40*BH40)+'min cases averted (2)'!D40","v":238569.69595029298},{"$f":"('min cases averted (2)'!AL40*BI40)+'min cases averted (2)'!E40","v":23493.882322768335},{"$f":"('min cases averted (2)'!AM40*BJ40)+'min cases averted (2)'!F40","v":144167.00516244207},{"$f":"('min cases averted (2)'!AN40*BK40)+'min cases averted (2)'!G40","v":59802.609548864857},{"$f":"('min cases averted (2)'!AO40*BL40)+'min cases averted (2)'!H40","v":26697.593548600384},{"$f":"('min cases averted (2)'!AP40*BM40)+'min cases averted (2)'!I40","v":255769.39633419298},{"$f":"('min cases averted (2)'!AQ40*BN40)+'min cases averted (2)'!J40","v":104333.61891990964},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.96219424903036133},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.94221333098185789},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.95765362223914796},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.95538505202010604},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.95501177993257824},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.96369705332613764},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96834044071096048},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.97184360190829999},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.97090486649167929},null,38,3.5685590946838166E-3,5.4545971971773112E-3,3.9971577765182892E-3,4.2112925755755136E-3,4.246526461123998E-3,3.4267064452937956E-3,2.9884079891790935E-3,2.657737722611745E-3,2.7463468025153218E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('min cases averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min cases averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min cases averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min cases averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min cases averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min cases averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min cases averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min cases averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'min cases averted (1)'!B40","v":0},{"$f":"C40-AJ40-'min cases averted (1)'!C40","v":0},{"$f":"D40-AK40-'min cases averted (1)'!D40","v":0},{"$f":"E40-AL40-'min cases averted (1)'!E40","v":0},{"$f":"F40-AM40-'min cases averted (1)'!F40","v":0},{"$f":"G40-AN40-'min cases averted (1)'!G40","v":0},{"$f":"H40-AO40-'min cases averted (1)'!H40","v":0},{"$f":"I40-AP40-'min cases averted (1)'!I40","v":0},{"$f":"J40-AQ40-'min cases averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0]
[39,1678782.3210726434,{"$f":"('min cases averted (2)'!AJ41*BG41)+'min cases averted (2)'!C41","v":338097.52616126451},{"$f":"('min cases averted (2)'!AK41*BH41)+'min cases averted (2)'!D41","v":375039.97052762849},{"$f":"('min cases averted (2)'!AL41*BI41)+'min cases averted (2)'!E41","v":36933.211063598152},{"$f":"('min cases averted (2)'!AM41*BJ41)+'min cases averted (2)'!F41","v":226635.61334480689},{"$f":"('min cases averted (2)'!AN41*BK41)+'min cases averted (2)'!G41","v":94011.809980068036},{"$f":"('min cases averted (2)'!AO41*BL41)+'min cases averted (2)'!H41","v":41969.558026816085},{"$f":"('min cases averted (2)'!AP41*BM41)+'min cases averted (2)'!I41","v":402078.50574211736},{"$f":"('min cases averted (2)'!AQ41*BN41)+'min cases averted (2)'!J41","v":164016.12622634388},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.9541801052128237},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.92996358949094671},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.94867694665876356},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.94592748008058869},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.94547508097889521},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.95600147717217154},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.96162917972990003},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.96587494851818623},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.96473721796345935},null,39,5.6099006722763762E-3,8.5748190436378494E-3,6.2836729062690456E-3,6.6203003576620918E-3,6.6756892675780884E-3,5.3869033077763012E-3,4.6978826867423024E-3,4.1780573730795809E-3,4.3173539697539615E-3,null,39,0,{"$f":"'Input data doses'!U43*SUM('min cases averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min cases averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min cases averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min cases averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min cases averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min cases averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min cases averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min cases averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'min cases averted (1)'!B41","v":0},{"$f":"C41-AJ41-'min cases averted (1)'!C41","v":0},{"$f":"D41-AK41-'min cases averted (1)'!D41","v":0},{"$f":"E41-AL41-'min cases averted (1)'!E41","v":0},{"$f":"F41-AM41-'min cases averted (1)'!F41","v":0},{"$f":"G41-AN41-'min cases averted (1)'!G41","v":0},{"$f":"H41-AO41-'min cases averted (1)'!H41","v":0},{"$f":"I41-AP41-'min cases averted (1)'!I41","v":0},{"$f":"J41-AQ41-'min cases averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0]
[40,2423919.4471336254,{"$f":"('min cases averted (2)'!AJ42*BG42)+'min cases averted (2)'!C42","v":488164.04509575292},{"$f":"('min cases averted (2)'!AK42*BH42)+'min cases averted (2)'!D42","v":541503.60448965186},{"$f":"('min cases averted (2)'!AL42*BI42)+'min cases averted (2)'!E42","v":53326.227836939754},{"$f":"('min cases averted (2)'!AM42*BJ42)+'min cases averted (2)'!F42","v":327229.12536303943},{"$f":"('min cases averted (2)'!AN42*BK42)+'min cases averted (2)'!G42","v":135739.48903948301},{"$f":"('min cases averted (2)'!AO42*BL42)+'min cases averted (2)'!H42","v":60597.986178340638},{"$f":"('min cases averted (2)'!AP42*BM42)+'min cases averted (2)'!I42","v":580543.34806196392},{"$f":"('min cases averted (2)'!AQ42*BN42)+'min cases averted (2)'!J42","v":236815.62106845377},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.94260883786766636},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.91227673024215039},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.93571592232774692},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.93227211079351291},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.93170546370027085},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.94489017556841282},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.95193908721308851},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.95725707421495154},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.95583202339297724},null,40,8.0998871416101265E-3,1.2380801474157384E-2,9.0727170317116621E-3,9.5587585009530608E-3,9.6387320950370933E-3,7.7779111226311355E-3,6.7830647617680559E-3,6.0325120122642758E-3,6.233636199337457E-3,null,40,0,{"$f":"'Input data doses'!U44*SUM('min cases averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min cases averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min cases averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min cases averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min cases averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min cases averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min cases averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min cases averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'min cases averted (1)'!B42","v":0},{"$f":"C42-AJ42-'min cases averted (1)'!C42","v":0},{"$f":"D42-AK42-'min cases averted (1)'!D42","v":0},{"$f":"E42-AL42-'min cases averted (1)'!E42","v":0},{"$f":"F42-AM42-'min cases averted (1)'!F42","v":0},{"$f":"G42-AN42-'min cases averted (1)'!G42","v":0},{"$f":"H42-AO42-'min cases averted (1)'!H42","v":0},{"$f":"I42-AP42-'min cases averted (1)'!I42","v":0},{"$f":"J42-AQ42-'min cases averted (1)'!J42","v":0},null,40,null,0,4.0195705369349133E-2,9.4468161241220441E-2,3.6105805964404616E-2,6.4927602478676266E-2,3.4679983934294854E-2,1.9791042150830388E-2,2.8412449295435235E-2]
[41,3521960.7050881246,{"$f":"('min cases averted (2)'!AJ43*BG43)+'min cases averted (2)'!C43","v":709303.51522087038},{"$f":"('min cases averted (2)'!AK43*BH43)+'min cases averted (2)'!D43","v":786806.021516687},{"$f":"('min cases averted (2)'!AL43*BI43)+'min cases averted (2)'!E43","v":77483.13551193873},{"$f":"('min cases averted (2)'!AM43*BJ43)+'min cases averted (2)'!F43","v":475464.69518689683},{"$f":"('min cases averted (2)'!AN43*BK43)+'min cases averted (2)'!G43","v":197229.79948493498},{"$f":"('min cases averted (2)'!AO43*BL43)+'min cases averted (2)'!H43","v":88049.017627203124},{"$f":"('min cases averted (2)'!AP43*BM43)+'min cases averted (2)'!I43","v":843530.86151126446},{"$f":"('min cases averted (2)'!AQ43*BN43)+'min cases averted (2)'!J43","v":344093.65902832901},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.92579575897351984},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.88657768180869367},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.9168835232372935},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.91243082683524412},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.91169817713933909},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.92874542798734194},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.93785935980579516},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.94473528241478533},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.94289275456311139},null,41,1.1769155225902512E-2,1.7989333903419773E-2,1.3182679363317433E-2,1.3888898770788168E-2,1.400510059265222E-2,1.130132330674955E-2,9.8558091851053374E-3,8.765254260116347E-3,9.0574881809061588E-3,null,41,0,{"$f":"'Input data doses'!U45*SUM('min cases averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min cases averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min cases averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min cases averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min cases averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min cases averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min cases averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min cases averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'min cases averted (1)'!B43","v":0},{"$f":"C43-AJ43-'min cases averted (1)'!C43","v":0},{"$f":"D43-AK43-'min cases averted (1)'!D43","v":0},{"$f":"E43-AL43-'min cases averted (1)'!E43","v":0},{"$f":"F43-AM43-'min cases averted (1)'!F43","v":0},{"$f":"G43-AN43-'min cases averted (1)'!G43","v":0},{"$f":"H43-AO43-'min cases averted (1)'!H43","v":0},{"$f":"I43-AP43-'min cases averted (1)'!I43","v":0},{"$f":"J43-AQ43-'min cases averted (1)'!J43","v":0},null,41,null,0,3.5900740290218384E-2,7.8596535533350595E-2,3.1768889750023843E-2,5.7911430898099657E-2,3.1687209049419268E-2,1.8557580598661125E-2,2.5824808182615587E-2]
[42,4965133.0453323619,{"$f":"('min cases averted (2)'!AJ44*BG44)+'min cases averted (2)'!C44","v":978209.98557021737},{"$f":"('min cases averted (2)'!AK44*BH44)+'min cases averted (2)'!D44","v":1119346.0832325446},{"$f":"('min cases averted (2)'!AL44*BI44)+'min cases averted (2)'!E44","v":117973.53457437381},{"$f":"('min cases averted (2)'!AM44*BJ44)+'min cases averted (2)'!F44","v":675247.02013695496},{"$f":"('min cases averted (2)'!AN44*BK44)+'min cases averted (2)'!G44","v":286913.40997894376},{"$f":"('min cases averted (2)'!AO44*BL44)+'min cases averted (2)'!H44","v":124551.0126972563},{"$f":"('min cases averted (2)'!AP44*BM44)+'min cases averted (2)'!I44","v":1177959.3184069141},{"$f":"('min cases averted (2)'!AQ44*BN44)+'min cases averted (2)'!J44","v":484932.68073515652},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.90209328736714867},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.85113577963592335},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.89009169452309989},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.88222107366011449},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.88328416287486289},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.90525940004515904},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.91794267754927561},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.92724906820831188},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.92465738708165723},null,42,1.6591730124459886E-2,2.4809331520939143E-2,1.8754280099935548E-2,2.1146827222590772E-2,1.9889809985133327E-2,1.6440219559528062E-2,1.3941677579563737E-2,1.2240349944531426E-2,1.2764757237017864E-2,null,42,107949.82746883735,{"$f":"'Input data doses'!U46*SUM('min cases averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min cases averted (3)'!Z44:Z$84)*AK$2*O44","v":34251.352361487348},{"$f":"'Input data doses'!W46*SUM('min cases averted (3)'!AA44:AA$84)*AL$2*P44","v":11115.50378145709},{"$f":"'Input data doses'!X46*SUM('min cases averted (3)'!AB44:AB$84)*AM$2*Q44","v":19527.28572519591},{"$f":"'Input data doses'!Y46*SUM('min cases averted (3)'!AC44:AC$84)*AN$2*R44","v":14911.149778613519},{"$f":"'Input data doses'!Z46*SUM('min cases averted (3)'!AD44:AD$84)*AO$2*S44","v":3121.4322510371271},{"$f":"'Input data doses'!AA46*SUM('min cases averted (3)'!AE44:AE$84)*AP$2*T44","v":14634.600341869709},{"$f":"'Input data doses'!AB46*SUM('min cases averted (3)'!AF44:AF$84)*AQ$2*U44","v":10388.503229176653},null,null,42,{"$f":"B44-AI44-'min cases averted (1)'!B44","v":-1.0021030902862549E-6},{"$f":"C44-AJ44-'min cases averted (1)'!C44","v":0},{"$f":"D44-AK44-'min cases averted (1)'!D44","v":1.2200325727462769E-7},{"$f":"E44-AL44-'min cases averted (1)'!E44","v":-1.0285293683409691E-7},{"$f":"F44-AM44-'min cases averted (1)'!F44","v":4.7963112592697144E-8},{"$f":"G44-AN44-'min cases averted (1)'!G44","v":-8.3236955106258392E-8},{"$f":"H44-AO44-'min cases averted (1)'!H44","v":-3.9399310480803251E-7},{"$f":"I44-AP44-'min cases averted (1)'!I44","v":-1.4551915228366852E-7},{"$f":"J44-AQ44-'min cases averted (1)'!J44","v":-4.4668558984994888E-7},null,42,null,0,3.2384100922714286E-2,7.7464362360014305E-2,2.9329076140362481E-2,5.208687776786345E-2,2.740930582689886E-2,1.5677478906639446E-2,2.2583194499525488E-2]
[43,{"$f":"SUM(C45:J45)","v":6134071.7916417923},{"$f":"('min cases averted (2)'!AJ45*BG45)+'min cases averted (2)'!C45","v":1214578.3515076006},{"$f":"('min cases averted (2)'!AK45*BH45)+'min cases averted (2)'!D45","v":1379951.5494025857},{"$f":"('min cases averted (2)'!AL45*BI45)+'min cases averted (2)'!E45","v":143187.92168962842},{"$f":"('min cases averted (2)'!AM45*BJ45)+'min cases averted (2)'!F45","v":832729.46429123916},{"$f":"('min cases averted (2)'!AN45*BK45)+'min cases averted (2)'!G45","v":352019.82976566971},{"$f":"('min cases averted (2)'!AO45*BL45)+'min cases averted (2)'!H45","v":153779.65179233722},{"$f":"('min cases averted (2)'!AP45*BM45)+'min cases averted (2)'!I45","v":1458580.0968188387},{"$f":"('min cases averted (2)'!AQ45*BN45)+'min cases averted (2)'!J45","v":599244.92637389281},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.87281055493170789},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.80712992429781416},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.85706220873733563},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.84555461463174275},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.84824337606469402},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.87644392028530482},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.89335210701966572},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.90559717954651475},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.90212343159064179},null,43,2.0497912704808503E-2,3.0804098736676448E-2,2.312064005003496E-2,2.5666521319860202E-2,2.4528550767118244E-2,2.0170835831897937E-2,1.7213399370726874E-2,1.5156322063258041E-2,1.5773768843710834E-2,null,43,103230.07795418272,{"$f":"'Input data doses'!U47*SUM('min cases averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min cases averted (3)'!Z45:Z$84)*AK$2*O45","v":32661.510564230306},{"$f":"'Input data doses'!W47*SUM('min cases averted (3)'!AA45:AA$84)*AL$2*P45","v":10509.403988590266},{"$f":"'Input data doses'!X47*SUM('min cases averted (3)'!AB45:AB$84)*AM$2*Q45","v":18565.832943116628},{"$f":"'Input data doses'!Y47*SUM('min cases averted (3)'!AC45:AC$84)*AN$2*R45","v":14292.693799167189},{"$f":"'Input data doses'!Z47*SUM('min cases averted (3)'!AD45:AD$84)*AO$2*S45","v":3008.6089507865963},{"$f":"'Input data doses'!AA47*SUM('min cases averted (3)'!AE45:AE$84)*AP$2*T45","v":14157.080106540106},{"$f":"'Input data doses'!AB47*SUM('min cases averted (3)'!AF45:AF$84)*AQ$2*U45","v":10034.947601751634},null,null,43,{"$f":"B45-AI45-'min cases averted (1)'!B45","v":-1.6940757632255554E-6},{"$f":"C45-AJ45-'min cases averted (1)'!C45","v":0},{"$f":"D45-AK45-'min cases averted (1)'!D45","v":1.648440957069397E-7},{"$f":"E45-AL45-'min cases averted (1)'!E45","v":-1.2651435099542141E-7},{"$f":"F45-AM45-'min cases averted (1)'!F45","v":6.6356733441352844E-8},{"$f":"G45-AN45-'min cases averted (1)'!G45","v":-9.8487362265586853E-8},{"$f":"H45-AO45-'min cases averted (1)'!H45","v":-6.8196095526218414E-7},{"$f":"I45-AP45-'min cases averted (1)'!I45","v":-2.4028122425079346E-7},{"$f":"J45-AQ45-'min cases averted (1)'!J45","v":-7.784692570567131E-7},null,43,null,1.5110177715199957E-2,3.2027425002585069E-2,7.1242390784070159E-2,2.867103198843866E-2,5.1041800291862789E-2,2.7476481297014174E-2,1.6180374382226088E-2,2.2495515695619514E-2]
[44,5075523.1539588971,{"$f":"('min cases averted (2)'!AJ46*BG46)+'min cases averted (2)'!C46","v":1003545.7651137487},{"$f":"('min cases averted (2)'!AK46*BH46)+'min cases averted (2)'!D46","v":1142407.2564772631},{"$f":"('min cases averted (2)'!AL46*BI46)+'min cases averted (2)'!E46","v":118962.31213270483},{"$f":"('min cases averted (2)'!AM46*BJ46)+'min cases averted (2)'!F46","v":689254.85251220723},{"$f":"('min cases averted (2)'!AN46*BK46)+'min cases averted (2)'!G46","v":291904.06970109831},{"$f":"('min cases averted (2)'!AO46*BL46)+'min cases averted (2)'!H46","v":127289.27596858403},{"$f":"('min cases averted (2)'!AP46*BM46)+'min cases averted (2)'!I46","v":1206258.5314167188},{"$f":"('min cases averted (2)'!AQ46*BN46)+'min cases averted (2)'!J46","v":495901.09063657082},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.84858110481510229},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.77077007175314172},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.82971840506850003},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.81509166292280577},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.81923992010398639},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.85254936918035629},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.87299755502344123},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.88769087774208133},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.8834756089516258},null,44,1.6960615081623946E-2,2.5451896781270744E-2,1.9140662568184856E-2,2.132406619625583E-2,2.0302419172495392E-2,1.6726185773463954E-2,1.4248186397357185E-2,1.2534411263103371E-2,1.3053475847311159E-2,null,44,92538.191044274907,{"$f":"'Input data doses'!U48*SUM('min cases averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min cases averted (3)'!Z46:Z$84)*AK$2*O46","v":29208.415762145509},{"$f":"'Input data doses'!W48*SUM('min cases averted (3)'!AA46:AA$84)*AL$2*P46","v":9336.6429487402111},{"$f":"'Input data doses'!X48*SUM('min cases averted (3)'!AB46:AB$84)*AM$2*Q46","v":16551.882518611783},{"$f":"'Input data doses'!Y48*SUM('min cases averted (3)'!AC46:AC$84)*AN$2*R46","v":12856.911777989382},{"$f":"'Input data doses'!Z48*SUM('min cases averted (3)'!AD46:AD$84)*AO$2*S46","v":2714.6518957323624},{"$f":"'Input data doses'!AA48*SUM('min cases averted (3)'!AE46:AE$84)*AP$2*T46","v":12803.535569427484},{"$f":"'Input data doses'!AB48*SUM('min cases averted (3)'!AF46:AF$84)*AQ$2*U46","v":9066.1505716281736},null,null,44,{"$f":"B46-AI46-'min cases averted (1)'!B46","v":-1.9744038581848145E-7},{"$f":"C46-AJ46-'min cases averted (1)'!C46","v":0},{"$f":"D46-AK46-'min cases averted (1)'!D46","v":-5.3085386753082275E-8},{"$f":"E46-AL46-'min cases averted (1)'!E46","v":-1.6140984371304512E-7},{"$f":"F46-AM46-'min cases averted (1)'!F46","v":9.4762071967124939E-8},{"$f":"G46-AN46-'min cases averted (1)'!G46","v":-1.2095551937818527E-7},{"$f":"H46-AO46-'min cases averted (1)'!H46","v":-1.8830178305506706E-8},{"$f":"I46-AP46-'min cases averted (1)'!I46","v":1.6065314412117004E-8},{"$f":"J46-AQ46-'min cases averted (1)'!J46","v":4.4703483581542969E-8},null,44,null,1.7742025482559751E-2,3.4747843840539638E-2,6.9566549637641306E-2,3.0692006828297168E-2,5.4369616199973207E-2,3.0146966298155508E-2,1.8423970159799657E-2,2.4438147496127174E-2]
[45,3606586.1407269761,{"$f":"('min cases averted (2)'!AJ47*BG47)+'min cases averted (2)'!C47","v":709283.63051829604},{"$f":"('min cases averted (2)'!AK47*BH47)+'min cases averted (2)'!D47","v":813972.69659308577},{"$f":"('min cases averted (2)'!AL47*BI47)+'min cases averted (2)'!E47","v":86913.692822936398},{"$f":"('min cases averted (2)'!AM47*BJ47)+'min cases averted (2)'!F47","v":490667.94293676195},{"$f":"('min cases averted (2)'!AN47*BK47)+'min cases averted (2)'!G47","v":209965.1023908465},{"$f":"('min cases averted (2)'!AO47*BL47)+'min cases averted (2)'!H47","v":90520.698667491277},{"$f":"('min cases averted (2)'!AP47*BM47)+'min cases averted (2)'!I47","v":853151.32636558509},{"$f":"('min cases averted (2)'!AQ47*BN47)+'min cases averted (2)'!J47","v":352111.05043197295},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.83136404238877382},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.74507174376999075},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.81023576480931081},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.79283547455655257},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.79859288944119478},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.83536214094311001},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.8585225864627215},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.87502627497503382},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.87023485481401275},null,45,1.2051943698429875E-2,1.7988829588205617E-2,1.363784818143253E-2,1.557933185637724E-2,1.4452921463954091E-2,1.2031059766072405E-2,1.013247799250378E-2,8.8652219369332406E-3,9.2685278963291779E-3,null,45,101547.53714321934,{"$f":"'Input data doses'!U49*SUM('min cases averted (3)'!Y47:Y$84)*AJ$2*N47","v":3388.133469079713},{"$f":"'Input data doses'!V49*SUM('min cases averted (3)'!Z47:Z$84)*AK$2*O47","v":30947.0725523896},{"$f":"'Input data doses'!W49*SUM('min cases averted (3)'!AA47:AA$84)*AL$2*P47","v":9802.8435443289491},{"$f":"'Input data doses'!X49*SUM('min cases averted (3)'!AB47:AB$84)*AM$2*Q47","v":17487.731452929398},{"$f":"'Input data doses'!Y49*SUM('min cases averted (3)'!AC47:AC$84)*AN$2*R47","v":13682.940590230734},{"$f":"'Input data doses'!Z49*SUM('min cases averted (3)'!AD47:AD$84)*AO$2*S47","v":2894.7335778087963},{"$f":"'Input data doses'!AA49*SUM('min cases averted (3)'!AE47:AE$84)*AP$2*T47","v":13673.41037390774},{"$f":"'Input data doses'!AB49*SUM('min cases averted (3)'!AF47:AF$84)*AQ$2*U47","v":9670.6715825443953},null,null,45,{"$f":"B47-AI47-'min cases averted (1)'!B47","v":-7.413327693939209E-7},{"$f":"C47-AJ47-'min cases averted (1)'!C47","v":-3.8195867091417313E-7},{"$f":"D47-AK47-'min cases averted (1)'!D47","v":-8.0675818026065826E-8},{"$f":"E47-AL47-'min cases averted (1)'!E47","v":-2.515007508918643E-7},{"$f":"F47-AM47-'min cases averted (1)'!F47","v":-7.4738636612892151E-8},{"$f":"G47-AN47-'min cases averted (1)'!G47","v":-1.1612428352236748E-7},{"$f":"H47-AO47-'min cases averted (1)'!H47","v":7.0009264163672924E-8},{"$f":"I47-AP47-'min cases averted (1)'!I47","v":2.4447217583656311E-8},{"$f":"J47-AQ47-'min cases averted (1)'!J47","v":6.9034285843372345E-8},null,45,null,2.1202642606239792E-2,3.8710434137388582E-2,6.6251900098962688E-2,3.363378764626504E-2,5.8835822950839209E-2,3.3905660035839322E-2,2.1716609903309422E-2,2.7083945975448793E-2]
[46,1923511.9088356849,{"$f":"('min cases averted (2)'!AJ48*BG48)+'min cases averted (2)'!C48","v":380878.07750191621},{"$f":"('min cases averted (2)'!AK48*BH48)+'min cases averted (2)'!D48","v":435629.45335175103},{"$f":"('min cases averted (2)'!AL48*BI48)+'min cases averted (2)'!E48","v":44292.190188662214},{"$f":"('min cases averted (2)'!AM48*BJ48)+'min cases averted (2)'!F48","v":260309.60202415456},{"$f":"('min cases averted (2)'!AN48*BK48)+'min cases averted (2)'!G48","v":112358.34448528962},{"$f":"('min cases averted (2)'!AO48*BL48)+'min cases averted (2)'!H48","v":48440.141035540604},{"$f":"('min cases averted (2)'!AP48*BM48)+'min cases averted (2)'!I48","v":455083.28517901507},{"$f":"('min cases averted (2)'!AQ48*BN48)+'min cases averted (2)'!J48","v":186520.81506935554},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.82218161243424215},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.73127200367154266},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.79980886478983471},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.78149347197934038},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.78763920801125775},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.82616476247860193},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.85077662858913206},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.86827079226686354},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.86322094187134668},null,46,6.4277009681721533E-3,9.6598180689136965E-3,7.2988300136332734E-3,7.939401804048573E-3,7.6675770009558856E-3,6.4381649251556913E-3,5.4221705115126582E-3,4.7288378957191677E-3,4.9097390598662064E-3,null,46,68343.875375579926,{"$f":"'Input data doses'!U50*SUM('min cases averted (3)'!Y48:Y$84)*AJ$2*N48","v":7257.4389871999329},{"$f":"'Input data doses'!V50*SUM('min cases averted (3)'!Z48:Z$84)*AK$2*O48","v":21184.914676746175},{"$f":"'Input data doses'!W50*SUM('min cases averted (3)'!AA48:AA$84)*AL$2*P48","v":3478.493452669903},{"$f":"'Input data doses'!X50*SUM('min cases averted (3)'!AB48:AB$84)*AM$2*Q48","v":9861.9175070573019},{"$f":"'Input data doses'!Y50*SUM('min cases averted (3)'!AC48:AC$84)*AN$2*R48","v":8468.934611648303},{"$f":"'Input data doses'!Z50*SUM('min cases averted (3)'!AD48:AD$84)*AO$2*S48","v":2060.9401989569701},{"$f":"'Input data doses'!AA50*SUM('min cases averted (3)'!AE48:AE$84)*AP$2*T48","v":10759.335950346867},{"$f":"'Input data doses'!AB50*SUM('min cases averted (3)'!AF48:AF$84)*AQ$2*U48","v":5271.8999909544664},null,null,46,{"$f":"B48-AI48-'min cases averted (1)'!B48","v":-3.2316893339157104E-7},{"$f":"C48-AJ48-'min cases averted (1)'!C48","v":-2.986053004860878E-8},{"$f":"D48-AK48-'min cases averted (1)'!D48","v":-5.4715201258659363E-8},{"$f":"E48-AL48-'min cases averted (1)'!E48","v":-1.3710086932405829E-7},{"$f":"F48-AM48-'min cases averted (1)'!F48","v":-6.0535967350006104E-8},{"$f":"G48-AN48-'min cases averted (1)'!G48","v":-1.4265242498368025E-7},{"$f":"H48-AO48-'min cases averted (1)'!H48","v":7.2934199124574661E-8},{"$f":"I48-AP48-'min cases averted (1)'!I48","v":-2.6309862732887268E-8},{"$f":"J48-AQ48-'min cases averted (1)'!J48","v":5.5326381698250771E-8},null,46,null,2.7655960651909187E-2,3.9831079460624252E-2,4.9331489617951703E-2,3.3754963542347659E-2,5.7383358356470744E-2,3.5187898133524576E-2,2.4278388931762419E-2,2.7369773272108645E-2]
[47,1258697.1695776307,{"$f":"('min cases averted (2)'!AJ49*BG49)+'min cases averted (2)'!C49","v":248474.10233421216},{"$f":"('min cases averted (2)'!AK49*BH49)+'min cases averted (2)'!D49","v":285736.53631903196},{"$f":"('min cases averted (2)'!AL49*BI49)+'min cases averted (2)'!E49","v":29198.825067344387},{"$f":"('min cases averted (2)'!AM49*BJ49)+'min cases averted (2)'!F49","v":170412.19303509442},{"$f":"('min cases averted (2)'!AN49*BK49)+'min cases averted (2)'!G49","v":74050.616151169394},{"$f":"('min cases averted (2)'!AO49*BL49)+'min cases averted (2)'!H49","v":31741.351537674451},{"$f":"('min cases averted (2)'!AP49*BM49)+'min cases averted (2)'!I49","v":297177.11874468502},{"$f":"('min cases averted (2)'!AQ49*BN49)+'min cases averted (2)'!J49","v":121906.42638841891},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.81617286429989355},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.72226944291536443},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.79296968926304978},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.77401646197476026},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.78046835891553312},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.82010316068665401},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.84570093792008072},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.86385934725816838},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.85863678293164902},null,47,4.2061236940440566E-3,6.3017925293247104E-3,4.787422868749381E-3,5.233907003206033E-3,5.019594367007248E-3,4.2431212543634815E-3,3.5529834683359035E-3,3.0880115060866295E-3,3.2089112577884083E-3,null,47,52684.946186088768,{"$f":"'Input data doses'!U51*SUM('min cases averted (3)'!Y49:Y$84)*AJ$2*N49","v":5589.8736103454248},{"$f":"'Input data doses'!V51*SUM('min cases averted (3)'!Z49:Z$84)*AK$2*O49","v":16313.405613352947},{"$f":"'Input data doses'!W51*SUM('min cases averted (3)'!AA49:AA$84)*AL$2*P49","v":2666.5561528615267},{"$f":"'Input data doses'!X51*SUM('min cases averted (3)'!AB49:AB$84)*AM$2*Q49","v":7600.5428772505393},{"$f":"'Input data doses'!Y51*SUM('min cases averted (3)'!AC49:AC$84)*AN$2*R49","v":6513.9316413658025},{"$f":"'Input data doses'!Z51*SUM('min cases averted (3)'!AD49:AD$84)*AO$2*S49","v":1591.0459528027218},{"$f":"'Input data doses'!AA51*SUM('min cases averted (3)'!AE49:AE$84)*AP$2*T49","v":8329.9069284772377},{"$f":"'Input data doses'!AB51*SUM('min cases averted (3)'!AF49:AF$84)*AQ$2*U49","v":4079.6834096325592},null,null,47,{"$f":"B49-AI49-'min cases averted (1)'!B49","v":-3.4132972359657288E-7},{"$f":"C49-AJ49-'min cases averted (1)'!C49","v":-2.9889633879065514E-8},{"$f":"D49-AK49-'min cases averted (1)'!D49","v":-6.7695509642362595E-8},{"$f":"E49-AL49-'min cases averted (1)'!E49","v":-1.3857061276212335E-7},{"$f":"F49-AM49-'min cases averted (1)'!F49","v":-6.0361344367265701E-8},{"$f":"G49-AN49-'min cases averted (1)'!G49","v":-1.4188117347657681E-7},{"$f":"H49-AO49-'min cases averted (1)'!H49","v":7.4647687142714858E-8},{"$f":"I49-AP49-'min cases averted (1)'!I49","v":2.2468157112598419E-8},{"$f":"J49-AQ49-'min cases averted (1)'!J49","v":0},null,47,null,2.9949980847662736E-2,3.7983673144023435E-2,4.3695169924036964E-2,3.3334218319786502E-2,5.3133217524281635E-2,3.346484555070009E-2,2.4625069063547701E-2,2.7462031386793942E-2]
[48,956883.76206076611,{"$f":"('min cases averted (2)'!AJ50*BG50)+'min cases averted (2)'!C50","v":188664.85367431596},{"$f":"('min cases averted (2)'!AK50*BH50)+'min cases averted (2)'!D50","v":217418.79306223511},{"$f":"('min cases averted (2)'!AL50*BI50)+'min cases averted (2)'!E50","v":22253.369712647662},{"$f":"('min cases averted (2)'!AM50*BJ50)+'min cases averted (2)'!F50","v":129574.78540594655},{"$f":"('min cases averted (2)'!AN50*BK50)+'min cases averted (2)'!G50","v":56441.090304976024},{"$f":"('min cases averted (2)'!AO50*BL50)+'min cases averted (2)'!H50","v":24144.374679996065},{"$f":"('min cases averted (2)'!AP50*BM50)+'min cases averted (2)'!I50","v":225748.39351936526},{"$f":"('min cases averted (2)'!AQ50*BN50)+'min cases averted (2)'!J50","v":92638.10170128358},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.8116049081154838},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.71543385404794224},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.78776571602347056},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.76831799062896733},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.77501592493056826},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.81548303148430268},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.84184006334050032},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.86050822578549691},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.85515322759620271},null,48,3.1975693290868037E-3,4.7849122071956136E-3,3.6427812677055408E-3,3.9889299420551192E-3,3.8167037894754233E-3,3.2340904416459809E-3,2.7026122057063184E-3,2.3457850308700461E-3,2.4384887348123984E-3,null,48,42520.470679944163,{"$f":"'Input data doses'!U52*SUM('min cases averted (3)'!Y50:Y$84)*AJ$2*N50","v":4517.1157882243097},{"$f":"'Input data doses'!V52*SUM('min cases averted (3)'!Z50:Z$84)*AK$2*O50","v":13150.033767743011},{"$f":"'Input data doses'!W52*SUM('min cases averted (3)'!AA50:AA$84)*AL$2*P50","v":2137.3773024006891},{"$f":"'Input data doses'!X52*SUM('min cases averted (3)'!AB50:AB$84)*AM$2*Q50","v":6135.7410695449762},{"$f":"'Input data doses'!Y52*SUM('min cases averted (3)'!AC50:AC$84)*AN$2*R50","v":5236.7459877702458},{"$f":"'Input data doses'!Z52*SUM('min cases averted (3)'!AD50:AD$84)*AO$2*S50","v":1285.2923954947355},{"$f":"'Input data doses'!AA52*SUM('min cases averted (3)'!AE50:AE$84)*AP$2*T50","v":6752.8624792987457},{"$f":"'Input data doses'!AB52*SUM('min cases averted (3)'!AF50:AF$84)*AQ$2*U50","v":3305.3018894674528},null,null,48,{"$f":"B50-AI50-'min cases averted (1)'!B50","v":-3.7625432014465332E-7},{"$f":"C50-AJ50-'min cases averted (1)'!C50","v":2.0925654098391533E-8},{"$f":"D50-AK50-'min cases averted (1)'!D50","v":-6.7549990490078926E-8},{"$f":"E50-AL50-'min cases averted (1)'!E50","v":-1.3938552001491189E-7},{"$f":"F50-AM50-'min cases averted (1)'!F50","v":-6.0201273299753666E-8},{"$f":"G50-AN50-'min cases averted (1)'!G50","v":-1.4132820069789886E-7},{"$f":"H50-AO50-'min cases averted (1)'!H50","v":-2.8627255233004689E-8},{"$f":"I50-AP50-'min cases averted (1)'!I50","v":-1.0390067473053932E-8},{"$f":"J50-AQ50-'min cases averted (1)'!J50","v":5.0407834351062775E-8},null,48,null,3.1580338195220631E-2,3.4194818526068524E-2,3.4885327997716098E-2,3.1438232709130702E-2,4.5807408886594542E-2,2.9974052425060606E-2,2.4007780383160267E-2,2.6400648467665783E-2]
[49,612254.70086804021,{"$f":"('min cases averted (2)'!AJ51*BG51)+'min cases averted (2)'!C51","v":119996.63352109656},{"$f":"('min cases averted (2)'!AK51*BH51)+'min cases averted (2)'!D51","v":139760.18238879408},{"$f":"('min cases averted (2)'!AL51*BI51)+'min cases averted (2)'!E51","v":14442.4816699372},{"$f":"('min cases averted (2)'!AM51*BJ51)+'min cases averted (2)'!F51","v":82982.795132902145},{"$f":"('min cases averted (2)'!AN51*BK51)+'min cases averted (2)'!G51","v":36607.519273685291},{"$f":"('min cases averted (2)'!AO51*BL51)+'min cases averted (2)'!H51","v":15489.061306717347},{"$f":"('min cases averted (2)'!AP51*BM51)+'min cases averted (2)'!I51","v":143846.17797675764},{"$f":"('min cases averted (2)'!AQ51*BN51)+'min cases averted (2)'!J51","v":59129.849598149856},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.80868213655413879},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.71108620987230298},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.78442052107106441},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.76461967127234853},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.77152405565266435},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.81248642975481622},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.83936324114679006},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.85837290155011847},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.8529297137366898},null,49,2.0459400929415473E-3,3.0433509229474409E-3,2.3416364666842618E-3,2.5888235496331216E-3,2.4443084945327269E-3,2.0976212106405536E-3,1.7337755355971217E-3,1.4947269647648711E-3,1.5564597016590421E-3,null,49,34897.167366577029,{"$f":"'Input data doses'!U53*SUM('min cases averted (3)'!Y51:Y$84)*AJ$2*N51","v":3720.0017402675071},{"$f":"'Input data doses'!V53*SUM('min cases averted (3)'!Z51:Z$84)*AK$2*O51","v":10778.509404558541},{"$f":"'Input data doses'!W53*SUM('min cases averted (3)'!AA51:AA$84)*AL$2*P51","v":1740.6159330366927},{"$f":"'Input data doses'!X53*SUM('min cases averted (3)'!AB51:AB$84)*AM$2*Q51","v":5039.528110191849},{"$f":"'Input data doses'!Y53*SUM('min cases averted (3)'!AC51:AC$84)*AN$2*R51","v":4275.4973977251329},{"$f":"'Input data doses'!Z53*SUM('min cases averted (3)'!AD51:AD$84)*AO$2*S51","v":1055.1229692009658},{"$f":"'Input data doses'!AA53*SUM('min cases averted (3)'!AE51:AE$84)*AP$2*T51","v":5565.5614635554857},{"$f":"'Input data doses'!AB53*SUM('min cases averted (3)'!AF51:AF$84)*AQ$2*U51","v":2722.3303480408586},null,null,49,{"$f":"B51-AI51-'min cases averted (1)'!B51","v":-3.4086406230926514E-7},{"$f":"C51-AJ51-'min cases averted (1)'!C51","v":0},{"$f":"D51-AK51-'min cases averted (1)'!D51","v":-6.7462678998708725E-8},{"$f":"E51-AL51-'min cases averted (1)'!E51","v":-1.3917815522290766E-7},{"$f":"F51-AM51-'min cases averted (1)'!F51","v":-3.3251126296818256E-8},{"$f":"G51-AN51-'min cases averted (1)'!G51","v":-1.4086617738939822E-7},{"$f":"H51-AO51-'min cases averted (1)'!H51","v":-2.8718204703181982E-8},{"$f":"I51-AP51-'min cases averted (1)'!I51","v":1.7753336578607559E-8},{"$f":"J51-AQ51-'min cases averted (1)'!J51","v":5.0837115850299597E-8},null,49,null,3.3179970011435168E-2,2.9280947181108394E-2,2.3939507840770549E-2,2.8815046789186297E-2,3.6497892968919005E-2,2.5411224013331103E-2,2.295000339478968E-2,2.4778208339299508E-2]
[50,588470.57740418543,{"$f":"('min cases averted (2)'!AJ52*BG52)+'min cases averted (2)'!C52","v":119748.97282424408},{"$f":"('min cases averted (2)'!AK52*BH52)+'min cases averted (2)'!D52","v":131722.65586936183},{"$f":"('min cases averted (2)'!AL52*BI52)+'min cases averted (2)'!E52","v":12891.889568713124},{"$f":"('min cases averted (2)'!AM52*BJ52)+'min cases averted (2)'!F52","v":79779.769225471769},{"$f":"('min cases averted (2)'!AN52*BK52)+'min cases averted (2)'!G52","v":33251.733844184746},{"$f":"('min cases averted (2)'!AO52*BL52)+'min cases averted (2)'!H52","v":14601.072624151198},{"$f":"('min cases averted (2)'!AP52*BM52)+'min cases averted (2)'!I52","v":139506.19120532664},{"$f":"('min cases averted (2)'!AQ52*BN52)+'min cases averted (2)'!J52","v":56968.292242732074},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.80587290525565014},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.70674753878661312},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.78126770632797893},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.76131841558617319},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.76816696790079331},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.80976452438884583},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.83702841529702809},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.85630200223770025},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.85078748289701489},null,50,1.966461908942009E-3,3.0370697599828873E-3,2.2069703201598747E-3,2.3108789803227251E-3,2.3499614263097109E-3,1.9053337561792825E-3,1.6343780948333861E-3,1.4496295186927973E-3,1.499561587772452E-3,null,50,24621.305320136209,{"$f":"'Input data doses'!U54*SUM('min cases averted (3)'!Y52:Y$84)*AJ$2*N52","v":6192.830597757852},{"$f":"'Input data doses'!V54*SUM('min cases averted (3)'!Z52:Z$84)*AK$2*O52","v":5758.728486011416},{"$f":"'Input data doses'!W54*SUM('min cases averted (3)'!AA52:AA$84)*AL$2*P52","v":487.20558287476416},{"$f":"'Input data doses'!X54*SUM('min cases averted (3)'!AB52:AB$84)*AM$2*Q52","v":3660.1174932617951},{"$f":"'Input data doses'!Y54*SUM('min cases averted (3)'!AC52:AC$84)*AN$2*R52","v":1676.1746075345045},{"$f":"'Input data doses'!Z54*SUM('min cases averted (3)'!AD52:AD$84)*AO$2*S52","v":504.84082209128269},{"$f":"'Input data doses'!AA54*SUM('min cases averted (3)'!AE52:AE$84)*AP$2*T52","v":4460.8848918192489},{"$f":"'Input data doses'!AB54*SUM('min cases averted (3)'!AF52:AF$84)*AQ$2*U52","v":1880.5228387853474},null,null,50,{"$f":"B52-AI52-'min cases averted (1)'!B52","v":1.0123476386070251E-6},{"$f":"C52-AJ52-'min cases averted (1)'!C52","v":-4.0949089452624321E-8},{"$f":"D52-AK52-'min cases averted (1)'!D52","v":0},{"$f":"E52-AL52-'min cases averted (1)'!E52","v":1.1550582712516189E-8},{"$f":"F52-AM52-'min cases averted (1)'!F52","v":9.9999306257814169E-7},{"$f":"G52-AN52-'min cases averted (1)'!G52","v":1.7826096154749393E-10},{"$f":"H52-AO52-'min cases averted (1)'!H52","v":-1.6005287761799991E-8},{"$f":"I52-AP52-'min cases averted (1)'!I52","v":1.6705598682165146E-8},{"$f":"J52-AQ52-'min cases averted (1)'!J52","v":4.0949089452624321E-8},null,50,null,3.3374288579684795E-2,2.2260594420683771E-2,9.9733966196585352E-3,2.4384908835511525E-2,2.4086110950061954E-2,1.8985555842232105E-2,2.0654079281370891E-2,2.1733996562901765E-2]
[51,490162.98982631299,{"$f":"('min cases averted (2)'!AJ53*BG53)+'min cases averted (2)'!C53","v":99749.410674325787},{"$f":"('min cases averted (2)'!AK53*BH53)+'min cases averted (2)'!D53","v":109720.35648513789},{"$f":"('min cases averted (2)'!AL53*BI53)+'min cases averted (2)'!E53","v":10737.698761093241},{"$f":"('min cases averted (2)'!AM53*BJ53)+'min cases averted (2)'!F53","v":66455.077822575942},{"$f":"('min cases averted (2)'!AN53*BK53)+'min cases averted (2)'!G53","v":27700.676877501966},{"$f":"('min cases averted (2)'!AO53*BL53)+'min cases averted (2)'!H53","v":12161.065965252194},{"$f":"('min cases averted (2)'!AP53*BM53)+'min cases averted (2)'!I53","v":116190.47084074063},{"$f":"('min cases averted (2)'!AQ53*BN53)+'min cases averted (2)'!J53","v":47448.232399685403},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.80353297312437033},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.70313347952831373},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.7786415221286106},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.7585687884735175},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.76537057565782629},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.80749701492942338},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.8350837656190746},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.85457721307892021},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.84900324358189594},null,51,1.6379524918958479E-3,2.5298414808095572E-3,1.8383289395577955E-3,1.9247389788589881E-3,1.9574745700768844E-3,1.5872566215956801E-3,1.3612547745674574E-3,1.2073524111460452E-3,1.2489675205832758E-3,null,51,20835.64509649681,{"$f":"'Input data doses'!U55*SUM('min cases averted (3)'!Y53:Y$84)*AJ$2*N53","v":5229.4647461222339},{"$f":"'Input data doses'!V55*SUM('min cases averted (3)'!Z53:Z$84)*AK$2*O53","v":4872.6276724980326},{"$f":"'Input data doses'!W55*SUM('min cases averted (3)'!AA53:AA$84)*AL$2*P53","v":412.49717707245236},{"$f":"'Input data doses'!X55*SUM('min cases averted (3)'!AB53:AB$84)*AM$2*Q53","v":3095.8862840443189},{"$f":"'Input data doses'!Y55*SUM('min cases averted (3)'!AC53:AC$84)*AN$2*R53","v":1418.3455726798243},{"$f":"'Input data doses'!Z55*SUM('min cases averted (3)'!AD53:AD$84)*AO$2*S53","v":427.88234697692684},{"$f":"'Input data doses'!AA55*SUM('min cases averted (3)'!AE53:AE$84)*AP$2*T53","v":3783.737040734442},{"$f":"'Input data doses'!AB55*SUM('min cases averted (3)'!AF53:AF$84)*AQ$2*U53","v":1595.2042563685786},null,null,51,{"$f":"B53-AI53-'min cases averted (1)'!B53","v":-1.5151454135775566E-7},{"$f":"C53-AJ53-'min cases averted (1)'!C53","v":-1.5934347175061703E-8},{"$f":"D53-AK53-'min cases averted (1)'!D53","v":-3.4910044632852077E-8},{"$f":"E53-AL53-'min cases averted (1)'!E53","v":-3.8498910726048052E-8},{"$f":"F53-AM53-'min cases averted (1)'!F53","v":-1.4020770322531462E-8},{"$f":"G53-AN53-'min cases averted (1)'!G53","v":-5.6050339480862021E-8},{"$f":"H53-AO53-'min cases averted (1)'!H53","v":2.6073394110426307E-8},{"$f":"I53-AP53-'min cases averted (1)'!I53","v":1.6763806343078613E-8},{"$f":"J53-AQ53-'min cases averted (1)'!J53","v":-3.4866388887166977E-8},null,51,null,3.0091180632731567E-2,1.9286974905927047E-2,7.7952076565970816E-3,2.1340838365867101E-2,2.0626136547462093E-2,1.6729797017670668E-2,1.8854540915395946E-2,2.0093202294243707E-2]
[52,484041.2653318661,{"$f":"('min cases averted (2)'!AJ54*BG54)+'min cases averted (2)'!C54","v":98350.877704876722},{"$f":"('min cases averted (2)'!AK54*BH54)+'min cases averted (2)'!D54","v":108319.16210990075},{"$f":"('min cases averted (2)'!AL54*BI54)+'min cases averted (2)'!E54","v":10610.140993722738},{"$f":"('min cases averted (2)'!AM54*BJ54)+'min cases averted (2)'!F54","v":65584.56842157217},{"$f":"('min cases averted (2)'!AN54*BK54)+'min cases averted (2)'!G54","v":27319.649098402744},{"$f":"('min cases averted (2)'!AO54*BL54)+'min cases averted (2)'!H54","v":12022.651010192154},{"$f":"('min cases averted (2)'!AP54*BM54)+'min cases averted (2)'!I54","v":114914.17097386993},{"$f":"('min cases averted (2)'!AQ54*BN54)+'min cases averted (2)'!J54","v":46920.045019328907},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.80122226478219893},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.69957009105585777},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.77604887586738225},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.75585182537047846},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.7626108139601262},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.80526069546933676},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.83316124957632631},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.85287136995037649},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.84723886618032185},null,52,1.6174958395200082E-3,2.494371930719246E-3,1.8148523828598324E-3,1.9018741721274163E-3,1.9318331883900381E-3,1.5654236220606279E-3,1.3457612299238063E-3,1.1940901899805604E-3,1.2350641811018329E-3,null,52,17692.440449450743,{"$f":"'Input data doses'!U56*SUM('min cases averted (3)'!Y54:Y$84)*AJ$2*N54","v":4430.7892920784334},{"$f":"'Input data doses'!V56*SUM('min cases averted (3)'!Z54:Z$84)*AK$2*O54","v":4136.8346312651674},{"$f":"'Input data doses'!W56*SUM('min cases averted (3)'!AA54:AA$84)*AL$2*P54","v":350.46684633269183},{"$f":"'Input data doses'!X56*SUM('min cases averted (3)'!AB54:AB$84)*AM$2*Q54","v":2627.4770622245637},{"$f":"'Input data doses'!Y56*SUM('min cases averted (3)'!AC54:AC$84)*AN$2*R54","v":1204.1149050585693},{"$f":"'Input data doses'!Z56*SUM('min cases averted (3)'!AD54:AD$84)*AO$2*S54","v":363.93038811290899},{"$f":"'Input data doses'!AA56*SUM('min cases averted (3)'!AE54:AE$84)*AP$2*T54","v":3220.8106677044711},{"$f":"'Input data doses'!AB56*SUM('min cases averted (3)'!AF54:AF$84)*AQ$2*U54","v":1358.0166566739367},null,null,52,{"$f":"B54-AI54-'min cases averted (1)'!B54","v":2.7421629056334496E-7},{"$f":"C54-AJ54-'min cases averted (1)'!C54","v":7.1915565058588982E-8},{"$f":"D54-AK54-'min cases averted (1)'!D54","v":-3.4749973565340042E-8},{"$f":"E54-AL54-'min cases averted (1)'!E54","v":-1.7058482626453042E-8},{"$f":"F54-AM54-'min cases averted (1)'!F54","v":2.5855115382000804E-7},{"$f":"G54-AN54-'min cases averted (1)'!G54","v":-5.5730197345837951E-8},{"$f":"H54-AO54-'min cases averted (1)'!H54","v":2.5715053197927773E-8},{"$f":"I54-AP54-'min cases averted (1)'!I54","v":-9.618815965950489E-9},{"$f":"J54-AQ54-'min cases averted (1)'!J54","v":3.5215634852647781E-8},null,52,null,2.6262169593317855E-2,1.5787530599663788E-2,5.2303571348513095E-3,1.7762604205437873E-2,1.6542127077577743E-2,1.4054895386724824E-2,1.6704878506597142E-2,1.8124547485184411E-2]
[1,334615.45615384297,{"$f":"('min cases averted (2)'!AJ55*BG55)+'min cases averted (2)'!C55","v":68100.883769911234},{"$f":"('min cases averted (2)'!AK55*BH55)+'min cases averted (2)'!D55","v":74904.467911504864},{"$f":"('min cases averted (2)'!AL55*BI55)+'min cases averted (2)'!E55","v":7329.7183584224495},{"$f":"('min cases averted (2)'!AM55*BJ55)+'min cases averted (2)'!F55","v":45369.533830757515},{"$f":"('min cases averted (2)'!AN55*BK55)+'min cases averted (2)'!G55","v":18914.275690778108},{"$f":"('min cases averted (2)'!AO55*BL55)+'min cases averted (2)'!H55","v":8300.9634863040919},{"$f":"('min cases averted (2)'!AP55*BM55)+'min cases averted (2)'!I55","v":79307.559039199768},{"$f":"('min cases averted (2)'!AQ55*BN55)+'min cases averted (2)'!J55","v":32388.054066964971},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.79962488294446643},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.69710270174675615},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.77425601867667559},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.75397488760430875},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.76070168953159001},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.80371241925801451},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.83183386051220398},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.85169408908517019},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.84602094853652654},null,1,1.1181672864127585E-3,1.7271725163711224E-3,1.2550000334946925E-3,1.3138564363187296E-3,1.3363870999753842E-3,1.0837933479256234E-3,9.291723448855777E-4,8.2409660564445328E-4,8.525423506567239E-4,null,1,14624.709878955418,{"$f":"'Input data doses'!U57*SUM('min cases averted (3)'!Y55:Y$84)*AJ$2*N55","v":3656.5074192625293},{"$f":"'Input data doses'!V57*SUM('min cases averted (3)'!Z55:Z$84)*AK$2*O55","v":3418.5351936690022},{"$f":"'Input data doses'!W57*SUM('min cases averted (3)'!AA55:AA$84)*AL$2*P55","v":289.92194040278724},{"$f":"'Input data doses'!X57*SUM('min cases averted (3)'!AB55:AB$84)*AM$2*Q55","v":2170.7830836316348},{"$f":"'Input data doses'!Y57*SUM('min cases averted (3)'!AC55:AC$84)*AN$2*R55","v":994.79389943332012},{"$f":"'Input data doses'!Z57*SUM('min cases averted (3)'!AD55:AD$84)*AO$2*S55","v":301.19482940382738},{"$f":"'Input data doses'!AA57*SUM('min cases averted (3)'!AE55:AE$84)*AP$2*T55","v":2667.8425622173595},{"$f":"'Input data doses'!AB57*SUM('min cases averted (3)'!AF55:AF$84)*AQ$2*U55","v":1125.1309509349585},null,null,1,{"$f":"B55-AI55-'min cases averted (1)'!B55","v":-1.153675839304924E-7},{"$f":"C55-AJ55-'min cases averted (1)'!C55","v":-3.2370735425502062E-8},{"$f":"D55-AK55-'min cases averted (1)'!D55","v":2.1827872842550278E-10},{"$f":"E55-AL55-'min cases averted (1)'!E55","v":-3.0400769901461899E-8},{"$f":"F55-AM55-'min cases averted (1)'!F55","v":4.8748916015028954E-10},{"$f":"G55-AN55-'min cases averted (1)'!G55","v":-5.5373675422742963E-8},{"$f":"H55-AO55-'min cases averted (1)'!H55","v":2.5192093744408339E-8},{"$f":"I55-AP55-'min cases averted (1)'!I55","v":1.1728843674063683E-8},{"$f":"J55-AQ55-'min cases averted (1)'!J55","v":-3.4782715374603868E-8},null,1,null,2.2577718922910415E-2,1.2273877461602732E-2,2.8810635852742892E-3,1.4213921068670542E-2,1.2407057532487817E-2,1.1375742711335242E-2,1.4668337435252893E-2,1.637446410614718E-2]
[2,298470.97204587556,{"$f":"('min cases averted (2)'!AJ56*BG56)+'min cases averted (2)'!C56","v":60569.266267294319},{"$f":"('min cases averted (2)'!AK56*BH56)+'min cases averted (2)'!D56","v":66507.430072507152},{"$f":"('min cases averted (2)'!AL56*BI56)+'min cases averted (2)'!E56","v":6607.6266824727772},{"$f":"('min cases averted (2)'!AM56*BJ56)+'min cases averted (2)'!F56","v":40257.439698729839},{"$f":"('min cases averted (2)'!AN56*BK56)+'min cases averted (2)'!G56","v":16732.00289562298},{"$f":"('min cases averted (2)'!AO56*BL56)+'min cases averted (2)'!H56","v":7401.6234419699122},{"$f":"('min cases averted (2)'!AP56*BM56)+'min cases averted (2)'!I56","v":71189.561987848458},{"$f":"('min cases averted (2)'!AQ56*BN56)+'min cases averted (2)'!J56","v":29206.020999430173},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.79820004705877068},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.69490819336779031},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.77266414668872174},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.75228285750729529},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.75900767914466671},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.80234277854458758},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.83065028296366616},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.85063731580723723},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.84492268779487412},null,2,9.973851199870285E-4,1.5361558652761025E-3,1.1143103915677425E-3,1.1844210679094519E-3,1.1858072708463006E-3,9.5874849939878637E-4,8.28504283976476E-4,7.3974129455306556E-4,7.6878251915667249E-4,null,2,8063.5507691703706,{"$f":"'Input data doses'!U58*SUM('min cases averted (3)'!Y56:Y$84)*AJ$2*N56","v":2082.8088630004227},{"$f":"'Input data doses'!V58*SUM('min cases averted (3)'!Z56:Z$84)*AK$2*O56","v":1630.412159122606},{"$f":"'Input data doses'!W58*SUM('min cases averted (3)'!AA56:AA$84)*AL$2*P56","v":218.66341441834049},{"$f":"'Input data doses'!X58*SUM('min cases averted (3)'!AB56:AB$84)*AM$2*Q56","v":1052.4378262975256},{"$f":"'Input data doses'!Y58*SUM('min cases averted (3)'!AC56:AC$84)*AN$2*R56","v":469.1873041758875},{"$f":"'Input data doses'!Z58*SUM('min cases averted (3)'!AD56:AD$84)*AO$2*S56","v":141.43791006896598},{"$f":"'Input data doses'!AA58*SUM('min cases averted (3)'!AE56:AE$84)*AP$2*T56","v":1635.2305313216432},{"$f":"'Input data doses'!AB58*SUM('min cases averted (3)'!AF56:AF$84)*AQ$2*U56","v":833.3727607649796},null,null,2,{"$f":"B56-AI56-'min cases averted (1)'!B56","v":3.2107345759868622E-7},{"$f":"C56-AJ56-'min cases averted (1)'!C56","v":4.7162757255136967E-8},{"$f":"D56-AK56-'min cases averted (1)'!D56","v":2.4033943191170692E-7},{"$f":"E56-AL56-'min cases averted (1)'!E56","v":-2.6013367460109293E-8},{"$f":"F56-AM56-'min cases averted (1)'!F56","v":1.204607542604208E-7},{"$f":"G56-AN56-'min cases averted (1)'!G56","v":-3.0417140806093812E-8},{"$f":"H56-AO56-'min cases averted (1)'!H56","v":-8.656570571474731E-9},{"$f":"I56-AP56-'min cases averted (1)'!I56","v":8.3091435953974724E-9},{"$f":"J56-AQ56-'min cases averted (1)'!J56","v":-3.0042428988963366E-8},null,2,null,1.7601757614916648E-2,7.647689530235824E-3,-4.7678976557824558E-4,9.5005687189930951E-3,6.9719050957161082E-3,7.7994586813579887E-3,1.1780418114732584E-2,1.3729978815745607E-2]
[3,395371.1129103757,{"$f":"('min cases averted (2)'!AJ57*BG57)+'min cases averted (2)'!C57","v":80011.693507000789},{"$f":"('min cases averted (2)'!AK57*BH57)+'min cases averted (2)'!D57","v":88181.119929515626},{"$f":"('min cases averted (2)'!AL57*BI57)+'min cases averted (2)'!E57","v":8733.0141411698369},{"$f":"('min cases averted (2)'!AM57*BJ57)+'min cases averted (2)'!F57","v":53344.45510180627},{"$f":"('min cases averted (2)'!AN57*BK57)+'min cases averted (2)'!G57","v":22155.895824227806},{"$f":"('min cases averted (2)'!AO57*BL57)+'min cases averted (2)'!H57","v":9833.4105835226928},{"$f":"('min cases averted (2)'!AP57*BM57)+'min cases averted (2)'!I57","v":94444.609267588647},{"$f":"('min cases averted (2)'!AQ57*BN57)+'min cases averted (2)'!J57","v":38666.914555544041},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.7963126308521602},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.6920092589306206},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.77055350950834711},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.75004657457628476},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.75676297452103725},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.80052915126083635},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.82907784360850845},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.84923533303712495},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.84346866041271173},null,3,1.3211913446273418E-3,2.0292541060188017E-3,1.477446026262257E-3,1.5653980517074011E-3,1.5712932365406164E-3,1.2695390986258461E-3,1.1007075486104266E-3,9.8138793907862304E-4,1.0178191675136758E-3,null,3,6844.7930883253885,{"$f":"'Input data doses'!U59*SUM('min cases averted (3)'!Y57:Y$84)*AJ$2*N57","v":1764.6295896619472},{"$f":"'Input data doses'!V59*SUM('min cases averted (3)'!Z57:Z$84)*AK$2*O57","v":1384.3400811778652},{"$f":"'Input data doses'!W59*SUM('min cases averted (3)'!AA57:AA$84)*AL$2*P57","v":185.43510509677361},{"$f":"'Input data doses'!X59*SUM('min cases averted (3)'!AB57:AB$84)*AM$2*Q57","v":893.40192579679365},{"$f":"'Input data doses'!Y59*SUM('min cases averted (3)'!AC57:AC$84)*AN$2*R57","v":398.42191401754894},{"$f":"'Input data doses'!Z59*SUM('min cases averted (3)'!AD57:AD$84)*AO$2*S57","v":120.25258797469765},{"$f":"'Input data doses'!AA59*SUM('min cases averted (3)'!AE57:AE$84)*AP$2*T57","v":1390.208971373846},{"$f":"'Input data doses'!AB59*SUM('min cases averted (3)'!AF57:AF$84)*AQ$2*U57","v":708.10291322591604},null,null,3,{"$f":"B57-AI57-'min cases averted (1)'!B57","v":5.473848432302475E-7},{"$f":"C57-AJ57-'min cases averted (1)'!C57","v":4.7177309170365334E-8},{"$f":"D57-AK57-'min cases averted (1)'!D57","v":2.1401501726359129E-7},{"$f":"E57-AL57-'min cases averted (1)'!E57","v":0},{"$f":"F57-AM57-'min cases averted (1)'!F57","v":1.0657822713255882E-7},{"$f":"G57-AN57-'min cases averted (1)'!G57","v":2.0609513740055263E-7},{"$f":"H57-AO57-'min cases averted (1)'!H57","v":1.0422809282317758E-8},{"$f":"I57-AP57-'min cases averted (1)'!I57","v":-6.8685039877891541E-9},{"$f":"J57-AQ57-'min cases averted (1)'!J57","v":-3.0006049200892448E-8},null,3,null,1.4961935002893315E-2,5.7429074528736711E-3,-3.4477855339202332E-3,7.5971414188529159E-3,4.7193172557499045E-3,6.4419665807509642E-3,1.0106932348558511E-2,1.1568064123620582E-2]
[4,182498.61413727945,{"$f":"('min cases averted (2)'!AJ58*BG58)+'min cases averted (2)'!C58","v":37049.328637734725},{"$f":"('min cases averted (2)'!AK58*BH58)+'min cases averted (2)'!D58","v":40659.162257092474},{"$f":"('min cases averted (2)'!AL58*BI58)+'min cases averted (2)'!E58","v":4041.5650909156743},{"$f":"('min cases averted (2)'!AM58*BJ58)+'min cases averted (2)'!F58","v":24613.917083460819},{"$f":"('min cases averted (2)'!AN58*BK58)+'min cases averted (2)'!G58","v":10231.523929269491},{"$f":"('min cases averted (2)'!AO58*BL58)+'min cases averted (2)'!H58","v":4523.511057380485},{"$f":"('min cases averted (2)'!AP58*BM58)+'min cases averted (2)'!I58","v":43519.148633131939},{"$f":"('min cases averted (2)'!AQ58*BN58)+'min cases averted (2)'!J58","v":17860.457448293837},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.79544142192778755},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.69066691045686213},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.76958032228129325},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.74901164174767809},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.75572723475431869},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.7996916238099181},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.82835449876800771},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.84858931314221764},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.84279703728254285},null,4,6.0984624706083602E-4,9.3964393163087996E-4,6.812310589376702E-4,7.2445298002466645E-4,7.2501783670303054E-4,5.8626921564279739E-4,5.0634138835050529E-4,4.5221392643510563E-4,4.7013619111818715E-4,null,4,5253.6763611426113,{"$f":"'Input data doses'!U60*SUM('min cases averted (3)'!Y58:Y$84)*AJ$2*N58","v":1353.1730167936676},{"$f":"'Input data doses'!V60*SUM('min cases averted (3)'!Z58:Z$84)*AK$2*O58","v":1062.6431579855448},{"$f":"'Input data doses'!W60*SUM('min cases averted (3)'!AA58:AA$84)*AL$2*P58","v":142.17645984710808},{"$f":"'Input data doses'!X60*SUM('min cases averted (3)'!AB58:AB$84)*AM$2*Q58","v":685.85048363818692},{"$f":"'Input data doses'!Y60*SUM('min cases averted (3)'!AC58:AC$84)*AN$2*R58","v":305.80741365756091},{"$f":"'Input data doses'!Z60*SUM('min cases averted (3)'!AD58:AD$84)*AO$2*S58","v":92.387612984557379},{"$f":"'Input data doses'!AA60*SUM('min cases averted (3)'!AE58:AE$84)*AP$2*T58","v":1067.9154763903252},{"$f":"'Input data doses'!AB60*SUM('min cases averted (3)'!AF58:AF$84)*AQ$2*U58","v":543.72273984566107},null,null,4,{"$f":"B58-AI58-'min cases averted (1)'!B58","v":2.9976945370435715E-7},{"$f":"C58-AJ58-'min cases averted (1)'!C58","v":4.5234628487378359E-8},{"$f":"D58-AK58-'min cases averted (1)'!D58","v":-1.5068508218973875E-8},{"$f":"E58-AL58-'min cases averted (1)'!E58","v":1.5052137314341962E-10},{"$f":"F58-AM58-'min cases averted (1)'!F58","v":8.4623025031760335E-8},{"$f":"G58-AN58-'min cases averted (1)'!G58","v":1.6505327948834747E-7},{"$f":"H58-AO58-'min cases averted (1)'!H58","v":0},{"$f":"I58-AP58-'min cases averted (1)'!I58","v":4.4674379751086235E-9},{"$f":"J58-AQ58-'min cases averted (1)'!J58","v":1.5294062905013561E-8},null,4,null,1.348571106453994E-2,4.6353096969246627E-3,-5.6545100074288212E-3,6.6777568033016578E-3,3.2972781121756753E-3,5.8037455343551746E-3,9.2370492944992312E-3,1.032733336701386E-2]
[5,312692.40660267178,{"$f":"('min cases averted (2)'!AJ59*BG59)+'min cases averted (2)'!C59","v":63225.983950887028},{"$f":"('min cases averted (2)'!AK59*BH59)+'min cases averted (2)'!D59","v":69760.389264557991},{"$f":"('min cases averted (2)'!AL59*BI59)+'min cases averted (2)'!E59","v":6901.9312215871087},{"$f":"('min cases averted (2)'!AM59*BJ59)+'min cases averted (2)'!F59","v":42193.467393704253},{"$f":"('min cases averted (2)'!AN59*BK59)+'min cases averted (2)'!G59","v":17520.796500348144},{"$f":"('min cases averted (2)'!AO59*BL59)+'min cases averted (2)'!H59","v":7783.9793334817869},{"$f":"('min cases averted (2)'!AP59*BM59)+'min cases averted (2)'!I59","v":74729.491905635703},{"$f":"('min cases averted (2)'!AQ59*BN59)+'min cases averted (2)'!J59","v":30576.3670324698},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.79394869598845041},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.68837614551782078},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.76791058990074657},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.74724424841333303},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.7539517574124871},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.79825741438691944},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.82710977951828868},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.84747999138332175},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.84164724616465081},null,5,1.0449081575360124E-3,1.603535457329001E-3,1.1688126663826957E-3,1.2371753340415007E-3,1.2428341392820719E-3,1.0039465960990591E-3,8.7130347480330933E-4,7.7652523122706909E-4,8.0485378252449346E-4,null,5,4513.1062388475139,{"$f":"'Input data doses'!U61*SUM('min cases averted (3)'!Y59:Y$84)*AJ$2*N59","v":1160.3678438068439},{"$f":"'Input data doses'!V61*SUM('min cases averted (3)'!Z59:Z$84)*AK$2*O59","v":913.13356322433538},{"$f":"'Input data doses'!W61*SUM('min cases averted (3)'!AA59:AA$84)*AL$2*P59","v":121.98661360593235},{"$f":"'Input data doses'!X61*SUM('min cases averted (3)'!AB59:AB$84)*AM$2*Q59","v":589.26184457126044},{"$f":"'Input data doses'!Y61*SUM('min cases averted (3)'!AC59:AC$84)*AN$2*R59","v":262.75567985178583},{"$f":"'Input data doses'!Z61*SUM('min cases averted (3)'!AD59:AD$84)*AO$2*S59","v":79.496824389943143},{"$f":"'Input data doses'!AA61*SUM('min cases averted (3)'!AE59:AE$84)*AP$2*T59","v":918.68806562409873},{"$f":"'Input data doses'!AB61*SUM('min cases averted (3)'!AF59:AF$84)*AQ$2*U59","v":467.41580377331462},null,null,5,{"$f":"B59-AI59-'min cases averted (1)'!B59","v":4.2945612221956253E-7},{"$f":"C59-AJ59-'min cases averted (1)'!C59","v":4.4470652937889099E-8},{"$f":"D59-AK59-'min cases averted (1)'!D59","v":1.5126715879887342E-7},{"$f":"E59-AL59-'min cases averted (1)'!E59","v":-1.3508724805433303E-8},{"$f":"F59-AM59-'min cases averted (1)'!F59","v":7.469498086720705E-8},{"$f":"G59-AN59-'min cases averted (1)'!G59","v":1.4625038602389395E-7},{"$f":"H59-AO59-'min cases averted (1)'!H59","v":6.9740053731948137E-9},{"$f":"I59-AP59-'min cases averted (1)'!I59","v":4.3655745685100555E-9},{"$f":"J59-AQ59-'min cases averted (1)'!J59","v":1.5010300558060408E-8},null,5,null,1.0080566594463998E-2,2.1566826499744068E-3,-9.5421158378083213E-3,4.218728760907499E-3,3.4779177987438633E-4,4.0348478556923801E-3,7.0441598876253295E-3,7.4882040257126768E-3]
[6,221579.10053006237,{"$f":"('min cases averted (2)'!AJ60*BG60)+'min cases averted (2)'!C60","v":44805.409162453245},{"$f":"('min cases averted (2)'!AK60*BH60)+'min cases averted (2)'!D60","v":49432.170611645284},{"$f":"('min cases averted (2)'!AL60*BI60)+'min cases averted (2)'!E60","v":4890.9659210043155},{"$f":"('min cases averted (2)'!AM60*BJ60)+'min cases averted (2)'!F60","v":29898.890125975482},{"$f":"('min cases averted (2)'!AN60*BK60)+'min cases averted (2)'!G60","v":12415.635470703171},{"$f":"('min cases averted (2)'!AO60*BL60)+'min cases averted (2)'!H60","v":5515.4841074980159},{"$f":"('min cases averted (2)'!AP60*BM60)+'min cases averted (2)'!I60","v":52953.106899421808},{"$f":"('min cases averted (2)'!AQ60*BN60)+'min cases averted (2)'!J60","v":21667.438231361051},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.79289092527195038},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.68675278350785218},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.76672741852253135},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.74599180756891337},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.75269362895697878},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.79724110092284572},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.82622781041919402},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.8466939291181208},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.84083246565133996},null,6,7.4043950155000678E-4,1.1363534069780104E-3,8.2821996475061571E-4,8.7670859109382408E-4,8.8068991885579368E-4,7.1141942485157636E-4,6.1737836936623402E-4,5.5024358564070765E-4,5.7034635931756486E-4,null,6,3259.4200935698495,{"$f":"'Input data doses'!U62*SUM('min cases averted (3)'!Y60:Y$84)*AJ$2*N60","v":837.0262809917474},{"$f":"'Input data doses'!V62*SUM('min cases averted (3)'!Z60:Z$84)*AK$2*O60","v":659.55400237591471},{"$f":"'Input data doses'!W62*SUM('min cases averted (3)'!AA60:AA$84)*AL$2*P60","v":87.932950423924851},{"$f":"'Input data doses'!X62*SUM('min cases averted (3)'!AB60:AB$84)*AM$2*Q60","v":425.73326713170201},{"$f":"'Input data doses'!Y62*SUM('min cases averted (3)'!AC60:AC$84)*AN$2*R60","v":189.73336634640501},{"$f":"'Input data doses'!Z62*SUM('min cases averted (3)'!AD60:AD$84)*AO$2*S60","v":57.492096604621686},{"$f":"'Input data doses'!AA62*SUM('min cases averted (3)'!AE60:AE$84)*AP$2*T60","v":664.22478425257441},{"$f":"'Input data doses'!AB62*SUM('min cases averted (3)'!AF60:AF$84)*AQ$2*U60","v":337.72334544295978},null,null,6,{"$f":"B60-AI60-'min cases averted (1)'!B60","v":1.0215735528618097E-6},{"$f":"C60-AJ60-'min cases averted (1)'!C60","v":0},{"$f":"D60-AK60-'min cases averted (1)'!D60","v":-1.4835677575320005E-8},{"$f":"E60-AL60-'min cases averted (1)'!E60","v":1.0000303518609144E-6},{"$f":"F60-AM60-'min cases averted (1)'!F60","v":5.5199052440002561E-8},{"$f":"G60-AN60-'min cases averted (1)'!G60","v":-2.9607690521515906E-8},{"$f":"H60-AO60-'min cases averted (1)'!H60","v":6.6202119342051446E-9},{"$f":"I60-AP60-'min cases averted (1)'!I60","v":4.1181920096278191E-9},{"$f":"J60-AQ60-'min cases averted (1)'!J60","v":0},null,6,null,7.8580624879033729E-3,4.3612183449351686E-4,-1.3212193636259259E-2,2.8913009164438729E-3,-1.9284537234287628E-3,3.1063590989573076E-3,5.7254941949197473E-3,5.5476352325739891E-3]
[7,228941.28585443963,{"$f":"('min cases averted (2)'!AJ61*BG61)+'min cases averted (2)'!C61","v":46196.626298700183},{"$f":"('min cases averted (2)'!AK61*BH61)+'min cases averted (2)'!D61","v":51076.660510166628},{"$f":"('min cases averted (2)'!AL61*BI61)+'min cases averted (2)'!E61","v":5002.0089317123084},{"$f":"('min cases averted (2)'!AM61*BJ61)+'min cases averted (2)'!F61","v":30965.910454347024},{"$f":"('min cases averted (2)'!AN61*BK61)+'min cases averted (2)'!G61","v":12789.058178755437},{"$f":"('min cases averted (2)'!AO61*BL61)+'min cases averted (2)'!H61","v":5720.2097290105703},{"$f":"('min cases averted (2)'!AP61*BM61)+'min cases averted (2)'!I61","v":54828.329222703724},{"$f":"('min cases averted (2)'!AQ61*BN61)+'min cases averted (2)'!J61","v":22362.482529043777},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.79179800907455011},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.68507901577480657},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.76550488586692089},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.74471093168643687},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.75139060088706766},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.79619421999189699},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.8253131040900672},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.84588003011975144},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.83999154875108795},null,7,7.6504133818017716E-4,1.1716374131320083E-3,8.5577285892729244E-4,8.9661311773354979E-4,9.1211964893780136E-4,7.328166516641653E-4,6.4029443038888915E-4,5.6972929885855481E-4,5.8864183017641382E-4,null,7,1577.2435053535869,{"$f":"'Input data doses'!U63*SUM('min cases averted (3)'!Y61:Y$84)*AJ$2*N61","v":406.75867153039223},{"$f":"'Input data doses'!V63*SUM('min cases averted (3)'!Z61:Z$84)*AK$2*O61","v":283.53344900044198},{"$f":"'Input data doses'!W63*SUM('min cases averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min cases averted (3)'!AB61:AB$84)*AM$2*Q61","v":271.76473698565667},{"$f":"'Input data doses'!Y63*SUM('min cases averted (3)'!AC61:AC$84)*AN$2*R61","v":56.671807136199334},{"$f":"'Input data doses'!Z63*SUM('min cases averted (3)'!AD61:AD$84)*AO$2*S61","v":36.108670902191676},{"$f":"'Input data doses'!AA63*SUM('min cases averted (3)'!AE61:AE$84)*AP$2*T61","v":373.26780182761001},{"$f":"'Input data doses'!AB63*SUM('min cases averted (3)'!AF61:AF$84)*AQ$2*U61","v":149.13836797109474},null,null,7,{"$f":"B61-AI61-'min cases averted (1)'!B61","v":-1.4734105207026005E-6},{"$f":"C61-AJ61-'min cases averted (1)'!C61","v":0},{"$f":"D61-AK61-'min cases averted (1)'!D61","v":5.1208189688622952E-8},{"$f":"E61-AL61-'min cases averted (1)'!E61","v":0},{"$f":"F61-AM61-'min cases averted (1)'!F61","v":3.5837729228660464E-8},{"$f":"G61-AN61-'min cases averted (1)'!G61","v":-1.2092641554772854E-8},{"$f":"H61-AO61-'min cases averted (1)'!H61","v":-6.5560834627831355E-7},{"$f":"I61-AP61-'min cases averted (1)'!I61","v":-8.9867535280063748E-7},{"$f":"J61-AQ61-'min cases averted (1)'!J61","v":5.8898876886814833E-9},null,7,null,4.784870079695836E-3,-1.9484650763608136E-3,-1.5255448579704142E-2,1.0271548317983723E-3,-5.0742703519179736E-3,1.7919561986595818E-3,3.872037040362051E-3,2.841344102129936E-3]
[8,177135.77570798949,{"$f":"('min cases averted (2)'!AJ62*BG62)+'min cases averted (2)'!C62","v":35728.795812554599},{"$f":"('min cases averted (2)'!AK62*BH62)+'min cases averted (2)'!D62","v":39529.820036094068},{"$f":"('min cases averted (2)'!AL62*BI62)+'min cases averted (2)'!E62","v":3875.640719663179},{"$f":"('min cases averted (2)'!AM62*BJ62)+'min cases averted (2)'!F62","v":23949.489584423805},{"$f":"('min cases averted (2)'!AN62*BK62)+'min cases averted (2)'!G62","v":9900.1502027297065},{"$f":"('min cases averted (2)'!AO62*BL62)+'min cases averted (2)'!H62","v":4426.3648676138564},{"$f":"('min cases averted (2)'!AP62*BM62)+'min cases averted (2)'!I62","v":42422.445208046302},{"$f":"('min cases averted (2)'!AQ62*BN62)+'min cases averted (2)'!J62","v":17303.069276863982},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.79095240118129573},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.6837845120336683},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.76455872972864114},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.74371848749156788},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.7503828198552599},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.79538381798137336},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.82460529368603641},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.84525029023614195},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.83934088559854003},null,8,5.9192552527806148E-4,9.0615261879677643E-4,6.6230929679586504E-4,6.9471093640825266E-4,7.0544672226543819E-4,5.6728140736652028E-4,4.9546728282154004E-4,4.4081791852664133E-4,4.554642067835756E-4,null,8,970.28845220494566,{"$f":"'Input data doses'!U64*SUM('min cases averted (3)'!Y62:Y$84)*AJ$2*N62","v":250.03558907357143},{"$f":"'Input data doses'!V64*SUM('min cases averted (3)'!Z62:Z$84)*AK$2*O62","v":174.45018279568205},{"$f":"'Input data doses'!W64*SUM('min cases averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min cases averted (3)'!AB62:AB$84)*AM$2*Q62","v":167.14880465019257},{"$f":"'Input data doses'!Y64*SUM('min cases averted (3)'!AC62:AC$84)*AN$2*R62","v":34.882916326371571},{"$f":"'Input data doses'!Z64*SUM('min cases averted (3)'!AD62:AD$84)*AO$2*S62","v":22.227686586110071},{"$f":"'Input data doses'!AA64*SUM('min cases averted (3)'!AE62:AE$84)*AP$2*T62","v":229.74697091431142},{"$f":"'Input data doses'!AB64*SUM('min cases averted (3)'!AF62:AF$84)*AQ$2*U62","v":91.796301858706627},null,null,8,{"$f":"B62-AI62-'min cases averted (1)'!B62","v":-1.632695784792304E-6},{"$f":"C62-AJ62-'min cases averted (1)'!C62","v":1.7113052308559418E-8},{"$f":"D62-AK62-'min cases averted (1)'!D62","v":-8.6220097728073597E-9},{"$f":"E62-AL62-'min cases averted (1)'!E62","v":0},{"$f":"F62-AM62-'min cases averted (1)'!F62","v":2.2286258172243834E-8},{"$f":"G62-AN62-'min cases averted (1)'!G62","v":-1.2028976925648749E-8},{"$f":"H62-AO62-'min cases averted (1)'!H62","v":-4.0768463804852217E-7},{"$f":"I62-AP62-'min cases averted (1)'!I62","v":-5.6246790336444974E-7},{"$f":"J62-AQ62-'min cases averted (1)'!J62","v":-6.8126973928883672E-7},null,8,null,3.9459791693896747E-3,-2.5160946098906805E-3,-1.6602488562397766E-2,2.0088036402744186E-4,-5.4487292611264506E-3,1.3499664288311489E-3,3.1974419089159513E-3,2.2102945222280991E-3]
[9,72850.444447327769,{"$f":"('min cases averted (2)'!AJ63*BG63)+'min cases averted (2)'!C63","v":14699.900643283536},{"$f":"('min cases averted (2)'!AK63*BH63)+'min cases averted (2)'!D63","v":16252.899068684963},{"$f":"('min cases averted (2)'!AL63*BI63)+'min cases averted (2)'!E63","v":1591.6661447222359},{"$f":"('min cases averted (2)'!AM63*BJ63)+'min cases averted (2)'!F63","v":9853.5136591435512},{"$f":"('min cases averted (2)'!AN63*BK63)+'min cases averted (2)'!G63","v":4069.5671100665663},{"$f":"('min cases averted (2)'!AO63*BL63)+'min cases averted (2)'!H63","v":1820.2178475391274},{"$f":"('min cases averted (2)'!AP63*BM63)+'min cases averted (2)'!I63","v":17446.772526562912},{"$f":"('min cases averted (2)'!AQ63*BN63)+'min cases averted (2)'!J63","v":7115.9074473248702},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.79060462891109495},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.68325191428039034},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.76416971252075505},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.7433109058967402},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.74996818955062072},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.79505069320039279},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.82431422659856746},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.8449913016642584},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.83907329961718424},null,9,2.4344058914056941E-4,3.7281842729452438E-4,2.7231204552021886E-4,2.8530711637930035E-4,2.9024121324745876E-4,2.3318734668636962E-4,2.0374696122817666E-4,1.8129200031846642E-4,1.8731018694901559E-4,null,9,501.98332346693576,{"$f":"'Input data doses'!U65*SUM('min cases averted (3)'!Y63:Y$84)*AJ$2*N63","v":129.31848950571836},{"$f":"'Input data doses'!V65*SUM('min cases averted (3)'!Z63:Z$84)*AK$2*O63","v":90.252853650468879},{"$f":"'Input data doses'!W65*SUM('min cases averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min cases averted (3)'!AB63:AB$84)*AM$2*Q63","v":86.471407427317715},{"$f":"'Input data doses'!Y65*SUM('min cases averted (3)'!AC63:AC$84)*AN$2*R63","v":18.053286137238509},{"$f":"'Input data doses'!Z65*SUM('min cases averted (3)'!AD63:AD$84)*AO$2*S63","v":11.506319659805847},{"$f":"'Input data doses'!AA65*SUM('min cases averted (3)'!AE63:AE$84)*AP$2*T63","v":118.87910302026437},{"$f":"'Input data doses'!AB65*SUM('min cases averted (3)'!AF63:AF$84)*AQ$2*U63","v":47.501864066122032},null,null,9,{"$f":"B63-AI63-'min cases averted (1)'!B63","v":1.228327164426446E-7},{"$f":"C63-AJ63-'min cases averted (1)'!C63","v":-6.8357621785253286E-9},{"$f":"D63-AK63-'min cases averted (1)'!D63","v":-8.5747160483151674E-9},{"$f":"E63-AL63-'min cases averted (1)'!E63","v":0},{"$f":"F63-AM63-'min cases averted (1)'!F63","v":1.1603333405219018E-8},{"$f":"G63-AN63-'min cases averted (1)'!G63","v":9.9999988378840499E-7},{"$f":"H63-AO63-'min cases averted (1)'!H63","v":-2.1412847672763746E-7},{"$f":"I63-AP63-'min cases averted (1)'!I63","v":-2.9778675525449216E-7},{"$f":"J63-AQ63-'min cases averted (1)'!J63","v":-3.6144774639979005E-7},null,9,null,3.6345744009934075E-3,-2.7995650699373519E-3,-1.6602488562397766E-2,-8.3216853443588814E-5,-5.4794146823330826E-3,1.4991410059332973E-3,2.8707775661071873E-3,1.9657611310414875E-3]
[10,75399.374265138351,{"$f":"('min cases averted (2)'!AJ64*BG64)+'min cases averted (2)'!C64","v":15202.374526904719},{"$f":"('min cases averted (2)'!AK64*BH64)+'min cases averted (2)'!D64","v":16830.740207879473},{"$f":"('min cases averted (2)'!AL64*BI64)+'min cases averted (2)'!E64","v":1651.9792977470099},{"$f":"('min cases averted (2)'!AM64*BJ64)+'min cases averted (2)'!F64","v":10190.43159506407},{"$f":"('min cases averted (2)'!AN64*BK64)+'min cases averted (2)'!G64","v":4216.1742372003209},{"$f":"('min cases averted (2)'!AO64*BL64)+'min cases averted (2)'!H64","v":1884.3474599752278},{"$f":"('min cases averted (2)'!AP64*BM64)+'min cases averted (2)'!I64","v":18057.789518729696},{"$f":"('min cases averted (2)'!AQ64*BN64)+'min cases averted (2)'!J64","v":7365.5374216378259},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.79024468860106889},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.68270111120260102},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.76376686454054832},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.74288787977469162},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.74953938192901193},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.79470556751961241},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.82401290468388799},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.84472324285213662},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.83879632657140313},null,10,2.5195821701824711E-4,3.8556215445255892E-4,2.8199358614474463E-4,2.9611828543400477E-4,3.0016533512612073E-4,2.4158797654625473E-4,2.1092534027564134E-4,1.8764116848523404E-4,1.9388113204670874E-4,null,10,309.40618628143136,{"$f":"'Input data doses'!U66*SUM('min cases averted (3)'!Y64:Y$84)*AJ$2*N64","v":79.667950542882082},{"$f":"'Input data doses'!V66*SUM('min cases averted (3)'!Z64:Z$84)*AK$2*O64","v":55.641338947930564},{"$f":"'Input data doses'!W66*SUM('min cases averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min cases averted (3)'!AB64:AB$84)*AM$2*Q64","v":53.285904336605256},{"$f":"'Input data doses'!Y66*SUM('min cases averted (3)'!AC64:AC$84)*AN$2*R64","v":11.136024746060487},{"$f":"'Input data doses'!Z66*SUM('min cases averted (3)'!AD64:AD$84)*AO$2*S64","v":7.0982581242485843},{"$f":"'Input data doses'!AA66*SUM('min cases averted (3)'!AE64:AE$84)*AP$2*T64","v":73.288620492111207},{"$f":"'Input data doses'!AB66*SUM('min cases averted (3)'!AF64:AF$84)*AQ$2*U64","v":29.288089091593157},null,null,10,{"$f":"B64-AI64-'min cases averted (1)'!B64","v":-5.5262353271245956E-7},{"$f":"C64-AJ64-'min cases averted (1)'!C64","v":-6.8084773374721408E-9},{"$f":"D64-AK64-'min cases averted (1)'!D64","v":-8.5492501966655254E-9},{"$f":"E64-AL64-'min cases averted (1)'!E64","v":0},{"$f":"F64-AM64-'min cases averted (1)'!F64","v":7.1740942075848579E-9},{"$f":"G64-AN64-'min cases averted (1)'!G64","v":7.325070328079164E-9},{"$f":"H64-AO64-'min cases averted (1)'!H64","v":-1.3425960787571967E-7},{"$f":"I64-AP64-'min cases averted (1)'!I64","v":-1.8819991964846849E-7},{"$f":"J64-AQ64-'min cases averted (1)'!J64","v":-2.2931726562092081E-7},null,10,null,2.1163177330189025E-3,-3.8745318474513665E-3,-1.6602488562397766E-2,-1.5695375641952545E-3,-6.0879518886567466E-3,8.8347032204815368E-4,1.5808180400592308E-3,7.9864569478102856E-4]
[11,10477.115943266341,{"$f":"('min cases averted (2)'!AJ65*BG65)+'min cases averted (2)'!C65","v":2113.8456691903602},{"$f":"('min cases averted (2)'!AK65*BH65)+'min cases averted (2)'!D65","v":2335.9587237938772},{"$f":"('min cases averted (2)'!AL65*BI65)+'min cases averted (2)'!E65","v":229.36790488035604},{"$f":"('min cases averted (2)'!AM65*BJ65)+'min cases averted (2)'!F65","v":1417.4968760655993},{"$f":"('min cases averted (2)'!AN65*BK65)+'min cases averted (2)'!G65","v":586.93238360558439},{"$f":"('min cases averted (2)'!AO65*BL65)+'min cases averted (2)'!H65","v":263.35633796405023},{"$f":"('min cases averted (2)'!AP65*BM65)+'min cases averted (2)'!I65","v":2506.5792210512473},{"$f":"('min cases averted (2)'!AQ65*BN65)+'min cases averted (2)'!J65","v":1023.5788267152673},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.79019467311489866},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.68262452364724902},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.76371095278372092},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.74282914501000286},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.74947973445889327},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.79465752267443579},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.82397079194317335},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.84468603394305131},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.83875783599983955},null,11,3.5010840319126801E-5,5.3611288746429035E-5,3.9138229779124497E-5,4.1114335282161904E-5,4.175322908310879E-5,3.3631391623629959E-5,2.9478918500277201E-5,2.6046236359717542E-5,2.6943400094554044E-5,null,11,51.302082916084679,{"$f":"'Input data doses'!U67*SUM('min cases averted (3)'!Y65:Y$84)*AJ$2*N65","v":14.144100121939612},{"$f":"'Input data doses'!V67*SUM('min cases averted (3)'!Z65:Z$84)*AK$2*O65","v":6.8319068724436063},{"$f":"'Input data doses'!W67*SUM('min cases averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min cases averted (3)'!AB65:AB$84)*AM$2*Q65","v":10.012006058271215},{"$f":"'Input data doses'!Y67*SUM('min cases averted (3)'!AC65:AC$84)*AN$2*R65","v":3.0868065464957133},{"$f":"'Input data doses'!Z67*SUM('min cases averted (3)'!AD65:AD$84)*AO$2*S65","v":2.7109915090996486},{"$f":"'Input data doses'!AA67*SUM('min cases averted (3)'!AE65:AE$84)*AP$2*T65","v":9.5338300990293696},{"$f":"'Input data doses'!AB67*SUM('min cases averted (3)'!AF65:AF$84)*AQ$2*U65","v":4.9824417088055144},null,null,11,{"$f":"B65-AI65-'min cases averted (1)'!B65","v":2.152253728127107E-6},{"$f":"C65-AJ65-'min cases averted (1)'!C65","v":3.5629454941954464E-9},{"$f":"D65-AK65-'min cases averted (1)'!D65","v":9.9999988378840499E-7},{"$f":"E65-AL65-'min cases averted (1)'!E65","v":0},{"$f":"F65-AM65-'min cases averted (1)'!F65","v":-8.4940234046371188E-7},{"$f":"G65-AN65-'min cases averted (1)'!G65","v":1.0000005659094313E-6},{"$f":"H65-AO65-'min cases averted (1)'!H65","v":5.1159076974727213E-13},{"$f":"I65-AP65-'min cases averted (1)'!I65","v":-1.9067556422669441E-9},{"$f":"J65-AQ65-'min cases averted (1)'!J65","v":1.0000004522225936E-6},null,11,null,1.4368392540671374E-3,-4.8312119471767322E-3,-1.6602488562397766E-2,-2.0930210513555141E-3,-5.6671490173141655E-3,2.6126390061849223E-3,4.9831127456545217E-4,1.9837203192079925E-4]
[12,10464.260318722027,{"$f":"('min cases averted (2)'!AJ66*BG66)+'min cases averted (2)'!C66","v":2110.2996158267511},{"$f":"('min cases averted (2)'!AK66*BH66)+'min cases averted (2)'!D66","v":2334.2484401809124},{"$f":"('min cases averted (2)'!AL66*BI66)+'min cases averted (2)'!E66","v":229.36790488035604},{"$f":"('min cases averted (2)'!AM66*BJ66)+'min cases averted (2)'!F66","v":1414.9866214104125},{"$f":"('min cases averted (2)'!AN66*BK66)+'min cases averted (2)'!G66","v":586.15906408929925},{"$f":"('min cases averted (2)'!AO66*BL66)+'min cases averted (2)'!H66","v":262.67585420832887},{"$f":"('min cases averted (2)'!AP66*BM66)+'min cases averted (2)'!I66","v":2504.1920834646503},{"$f":"('min cases averted (2)'!AQ66*BN66)+'min cases averted (2)'!J66","v":1022.3307346613162},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.79014471899870053},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.68254806457032013},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.76365508196296006},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.74277041024531409},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.74942019261887638},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.79460954113129778},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.82392878801713987},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.84464886046982413},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.83871939236142379},null,12,3.4967881338758463E-5,5.3521353850254936E-5,3.9109574532629826E-5,4.1114335282161904E-5,4.1679288011742289E-5,3.3587080196574915E-5,2.9402748223416765E-5,2.6021431259092162E-5,2.6910546890983635E-5,null,12,38.44645855850527,{"$f":"'Input data doses'!U68*SUM('min cases averted (3)'!Y66:Y$84)*AJ$2*N66","v":10.598046760210606},{"$f":"'Input data doses'!V68*SUM('min cases averted (3)'!Z66:Z$84)*AK$2*O66","v":5.1216232594784614},{"$f":"'Input data doses'!W68*SUM('min cases averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min cases averted (3)'!AB66:AB$84)*AM$2*Q66","v":7.5017505526689243},{"$f":"'Input data doses'!Y68*SUM('min cases averted (3)'!AC66:AC$84)*AN$2*R66","v":2.3134880277202572},{"$f":"'Input data doses'!Z68*SUM('min cases averted (3)'!AD66:AD$84)*AO$2*S66","v":2.0305077930474686},{"$f":"'Input data doses'!AA68*SUM('min cases averted (3)'!AE66:AE$84)*AP$2*T66","v":7.1466915105256001},{"$f":"'Input data doses'!AB68*SUM('min cases averted (3)'!AF66:AF$84)*AQ$2*U66","v":3.7343506548539493},null,null,12,{"$f":"B66-AI66-'min cases averted (1)'!B66","v":1.9655199139378965E-6},{"$f":"C66-AJ66-'min cases averted (1)'!C66","v":1.6825651982799172E-9},{"$f":"D66-AK66-'min cases averted (1)'!D66","v":1.0000003385357559E-6},{"$f":"E66-AL66-'min cases averted (1)'!E66","v":0},{"$f":"F66-AM66-'min cases averted (1)'!F66","v":1.0131770977750421E-9},{"$f":"G66-AN66-'min cases averted (1)'!G66","v":2.4908786144806072E-9},{"$f":"H66-AO66-'min cases averted (1)'!H66","v":-3.966869144278462E-8},{"$f":"I66-AP66-'min cases averted (1)'!I66","v":9.9999988378840499E-7},{"$f":"J66-AQ66-'min cases averted (1)'!J66","v":9.0949470177292824E-13},null,12,null,5.9669960335613059E-4,-5.1998958481163735E-3,-1.6602488562397766E-2,-2.9830045909317641E-3,-6.3316154421978058E-3,1.3192212697345448E-3,2.1739338703145296E-5,-4.1257920006805413E-4]
[13,10451.424742732795,{"$f":"('min cases averted (2)'!AJ67*BG67)+'min cases averted (2)'!C67","v":2106.7601676669992},{"$f":"('min cases averted (2)'!AK67*BH67)+'min cases averted (2)'!D67","v":2332.5397686417241},{"$f":"('min cases averted (2)'!AL67*BI67)+'min cases averted (2)'!E67","v":229.36790488035604},{"$f":"('min cases averted (2)'!AM67*BJ67)+'min cases averted (2)'!F67","v":1412.4812472304545},{"$f":"('min cases averted (2)'!AN67*BK67)+'min cases averted (2)'!G67","v":585.38679259451521},{"$f":"('min cases averted (2)'!AO67*BL67)+'min cases averted (2)'!H67","v":261.99719792632305},{"$f":"('min cases averted (2)'!AP67*BM67)+'min cases averted (2)'!I67","v":2501.8073454048258},{"$f":"('min cases averted (2)'!AQ67*BN67)+'min cases averted (2)'!J67","v":1021.0843183875963},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.79009482615676674},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.68247173373249859},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.76359925203968015},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.74271167548062533},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.74936075620359399},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.79456162280441001},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.8238868926135603},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.84461172239683502},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.83868099559314024},null,13,{"$f":"B67/X$2","v":3.4924989353617091E-5},{"$f":"C67/Y$2","v":5.3431586475057602E-5},{"$f":"D67/Z$2","v":3.9080946295907741E-5},{"$f":"E67/AA$2","v":4.1114335282161904E-5},{"$f":"F67/AB$2","v":4.160549069772983E-5},{"$f":"G67/AC$2","v":3.3542828821448368E-5},{"$f":"H67/AD$2","v":2.9326782505706634E-5},{"$f":"I67/AE$2","v":2.599665109230527E-5},{"$f":"J67/AF$2","v":2.6877737798541808E-5},null,13,{"$f":"SUM(AJ67:AQ67)","v":25.61088396007495},{"$f":"'Input data doses'!U69*SUM('min cases averted (3)'!Y67:Y$84)*AJ$2*N67","v":7.058598600359753},{"$f":"'Input data doses'!V69*SUM('min cases averted (3)'!Z67:Z$84)*AK$2*O67","v":3.4129527202926706},{"$f":"'Input data doses'!W69*SUM('min cases averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min cases averted (3)'!AB67:AB$84)*AM$2*Q67","v":4.9963767983524559},{"$f":"'Input data doses'!Y69*SUM('min cases averted (3)'!AC67:AC$84)*AN$2*R67","v":1.541215535426445},{"$f":"'Input data doses'!Z69*SUM('min cases averted (3)'!AD67:AD$84)*AO$2*S67","v":1.3518514713722052},{"$f":"'Input data doses'!AA69*SUM('min cases averted (3)'!AE67:AE$84)*AP$2*T67","v":4.7619544506954599},{"$f":"'Input data doses'!AB69*SUM('min cases averted (3)'!AF67:AF$84)*AQ$2*U67","v":2.4879343835759653},null,null,13,{"$f":"B67-AI67-'min cases averted (1)'!B67","v":5.7471879699733108E-7},{"$f":"C67-AJ67-'min cases averted (1)'!C67","v":1.7817001207731664E-9},{"$f":"D67-AK67-'min cases averted (1)'!D67","v":0},{"$f":"E67-AL67-'min cases averted (1)'!E67","v":0},{"$f":"F67-AM67-'min cases averted (1)'!F67","v":-4.2462829696887638E-7},{"$f":"G67-AN67-'min cases averted (1)'!G67","v":1.000000679596269E-6},{"$f":"H67-AO67-'min cases averted (1)'!H67","v":7.9580786405131221E-13},{"$f":"I67-AP67-'min cases averted (1)'!I67","v":5.4569682106375694E-12},{"$f":"J67-AQ67-'min cases averted (1)'!J67","v":-2.4409700927208178E-9},null,{"$f":"AH67","v":13},null,-2.4360825477053144E-4,-5.5688174488759999E-3,-1.6602488562397766E-2,-3.8734536388973823E-3,-6.9953071160422887E-3,2.4958666324125718E-5,-4.5520096151296246E-4,-1.0234761893738174E-3]
[14,{"$f":"SUM(C68:J68)","v":10438.609231725462},{"$f":"('min cases averted (2)'!AJ68*BG68)+'min cases averted (2)'!C68","v":2103.2275131440324},{"$f":"('min cases averted (2)'!AK68*BH68)+'min cases averted (2)'!D68","v":2330.8325242723909},{"$f":"('min cases averted (2)'!AL68*BI68)+'min cases averted (2)'!E68","v":229.36790488035604},{"$f":"('min cases averted (2)'!AM68*BJ68)+'min cases averted (2)'!F68","v":1409.9806300203632},{"$f":"('min cases averted (2)'!AN68*BK68)+'min cases averted (2)'!G68","v":584.61562952778581},{"$f":"('min cases averted (2)'!AO68*BL68)+'min cases averted (2)'!H68","v":261.32036372961954},{"$f":"('min cases averted (2)'!AP68*BM68)+'min cases averted (2)'!I68","v":2499.4251295094323},{"$f":"('min cases averted (2)'!AQ68*BN68)+'min cases averted (2)'!J68","v":1019.8395366414831},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,14,3.4882164418595339E-5,5.3341991399867138E-5,3.9052341970953072E-5,4.1114335282161904E-5,4.1531833503146161E-5,3.3498640959562929E-5,2.9251020743992182E-5,2.5971897133702968E-5,2.6844971731346419E-5,null,14,12.79537170178922,{"$f":"'Input data doses'!U70*SUM('min cases averted (3)'!Y68:Y$84)*AJ$2*N68","v":3.5259440791745749},{"$f":"'Input data doses'!V70*SUM('min cases averted (3)'!Z68:Z$84)*AK$2*O68","v":1.7057085071958424},{"$f":"'Input data doses'!W70*SUM('min cases averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min cases averted (3)'!AB68:AB$84)*AM$2*Q68","v":2.4957581636326842},{"$f":"'Input data doses'!Y70*SUM('min cases averted (3)'!AC68:AC$84)*AN$2*R68","v":0.77005346869566571},{"$f":"'Input data doses'!Z70*SUM('min cases averted (3)'!AD68:AD$84)*AO$2*S68","v":0.67501728698136243},{"$f":"'Input data doses'!AA70*SUM('min cases averted (3)'!AE68:AE$84)*AP$2*T68","v":2.3797385610875836},{"$f":"'Input data doses'!AB70*SUM('min cases averted (3)'!AF68:AF$84)*AQ$2*U68","v":1.2431516350215073},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'min cases averted (1)'!B68","v":1.8256705516250804E-6},{"$f":"C68-AJ68-'min cases averted (1)'!C68","v":0},{"$f":"D68-AK68-'min cases averted (1)'!D68","v":-1.5623891158611514E-7},{"$f":"E68-AL68-'min cases averted (1)'!E68","v":0},{"$f":"F68-AM68-'min cases averted (1)'!F68","v":1.0000001111620804E-6},{"$f":"G68-AN68-'min cases averted (1)'!G68","v":2.0463630789890885E-12},{"$f":"H68-AO68-'min cases averted (1)'!H68","v":-1.231188662131899E-8},{"$f":"I68-AP68-'min cases averted (1)'!I68","v":-5.779838829766959E-9},{"$f":"J68-AQ68-'min cases averted (1)'!J68","v":1.0000002248489182E-6},null,14,null,-1.0840628732375953E-3,-5.9376489659007841E-3,-1.6602488562397766E-2,-4.7636502169059155E-3,-7.6604646376497998E-3,-1.2702342283044616E-3,-9.3207995657082802E-4,-1.6337227057760296E-3]
[15,0,{"$f":"('min cases averted (2)'!AJ69*BG69)+'min cases averted (2)'!C69","v":0},{"$f":"('min cases averted (2)'!AK69*BH69)+'min cases averted (2)'!D69","v":0},{"$f":"('min cases averted (2)'!AL69*BI69)+'min cases averted (2)'!E69","v":0},{"$f":"('min cases averted (2)'!AM69*BJ69)+'min cases averted (2)'!F69","v":0},{"$f":"('min cases averted (2)'!AN69*BK69)+'min cases averted (2)'!G69","v":0},{"$f":"('min cases averted (2)'!AO69*BL69)+'min cases averted (2)'!H69","v":0},{"$f":"('min cases averted (2)'!AP69*BM69)+'min cases averted (2)'!I69","v":0},{"$f":"('min cases averted (2)'!AQ69*BN69)+'min cases averted (2)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min cases averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min cases averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min cases averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min cases averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min cases averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min cases averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min cases averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min cases averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'min cases averted (1)'!B69","v":0},{"$f":"C69-AJ69-'min cases averted (1)'!C69","v":0},{"$f":"D69-AK69-'min cases averted (1)'!D69","v":0},{"$f":"E69-AL69-'min cases averted (1)'!E69","v":0},{"$f":"F69-AM69-'min cases averted (1)'!F69","v":0},{"$f":"G69-AN69-'min cases averted (1)'!G69","v":0},{"$f":"H69-AO69-'min cases averted (1)'!H69","v":0},{"$f":"I69-AP69-'min cases averted (1)'!I69","v":0},{"$f":"J69-AQ69-'min cases averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,0,{"$f":"('min cases averted (2)'!AJ70*BG70)+'min cases averted (2)'!C70","v":0},{"$f":"('min cases averted (2)'!AK70*BH70)+'min cases averted (2)'!D70","v":0},{"$f":"('min cases averted (2)'!AL70*BI70)+'min cases averted (2)'!E70","v":0},{"$f":"('min cases averted (2)'!AM70*BJ70)+'min cases averted (2)'!F70","v":0},{"$f":"('min cases averted (2)'!AN70*BK70)+'min cases averted (2)'!G70","v":0},{"$f":"('min cases averted (2)'!AO70*BL70)+'min cases averted (2)'!H70","v":0},{"$f":"('min cases averted (2)'!AP70*BM70)+'min cases averted (2)'!I70","v":0},{"$f":"('min cases averted (2)'!AQ70*BN70)+'min cases averted (2)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min cases averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min cases averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min cases averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min cases averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min cases averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min cases averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min cases averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min cases averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'min cases averted (1)'!B70","v":0},{"$f":"C70-AJ70-'min cases averted (1)'!C70","v":0},{"$f":"D70-AK70-'min cases averted (1)'!D70","v":0},{"$f":"E70-AL70-'min cases averted (1)'!E70","v":0},{"$f":"F70-AM70-'min cases averted (1)'!F70","v":0},{"$f":"G70-AN70-'min cases averted (1)'!G70","v":0},{"$f":"H70-AO70-'min cases averted (1)'!H70","v":0},{"$f":"I70-AP70-'min cases averted (1)'!I70","v":0},{"$f":"J70-AQ70-'min cases averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,0,{"$f":"('min cases averted (2)'!AJ71*BG71)+'min cases averted (2)'!C71","v":0},{"$f":"('min cases averted (2)'!AK71*BH71)+'min cases averted (2)'!D71","v":0},{"$f":"('min cases averted (2)'!AL71*BI71)+'min cases averted (2)'!E71","v":0},{"$f":"('min cases averted (2)'!AM71*BJ71)+'min cases averted (2)'!F71","v":0},{"$f":"('min cases averted (2)'!AN71*BK71)+'min cases averted (2)'!G71","v":0},{"$f":"('min cases averted (2)'!AO71*BL71)+'min cases averted (2)'!H71","v":0},{"$f":"('min cases averted (2)'!AP71*BM71)+'min cases averted (2)'!I71","v":0},{"$f":"('min cases averted (2)'!AQ71*BN71)+'min cases averted (2)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min cases averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min cases averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min cases averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min cases averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min cases averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min cases averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min cases averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min cases averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'min cases averted (1)'!B71","v":0},{"$f":"C71-AJ71-'min cases averted (1)'!C71","v":0},{"$f":"D71-AK71-'min cases averted (1)'!D71","v":0},{"$f":"E71-AL71-'min cases averted (1)'!E71","v":0},{"$f":"F71-AM71-'min cases averted (1)'!F71","v":0},{"$f":"G71-AN71-'min cases averted (1)'!G71","v":0},{"$f":"H71-AO71-'min cases averted (1)'!H71","v":0},{"$f":"I71-AP71-'min cases averted (1)'!I71","v":0},{"$f":"J71-AQ71-'min cases averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,0,{"$f":"('min cases averted (2)'!AJ72*BG72)+'min cases averted (2)'!C72","v":0},{"$f":"('min cases averted (2)'!AK72*BH72)+'min cases averted (2)'!D72","v":0},{"$f":"('min cases averted (2)'!AL72*BI72)+'min cases averted (2)'!E72","v":0},{"$f":"('min cases averted (2)'!AM72*BJ72)+'min cases averted (2)'!F72","v":0},{"$f":"('min cases averted (2)'!AN72*BK72)+'min cases averted (2)'!G72","v":0},{"$f":"('min cases averted (2)'!AO72*BL72)+'min cases averted (2)'!H72","v":0},{"$f":"('min cases averted (2)'!AP72*BM72)+'min cases averted (2)'!I72","v":0},{"$f":"('min cases averted (2)'!AQ72*BN72)+'min cases averted (2)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min cases averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min cases averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min cases averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min cases averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min cases averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min cases averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min cases averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min cases averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'min cases averted (1)'!B72","v":0},{"$f":"C72-AJ72-'min cases averted (1)'!C72","v":0},{"$f":"D72-AK72-'min cases averted (1)'!D72","v":0},{"$f":"E72-AL72-'min cases averted (1)'!E72","v":0},{"$f":"F72-AM72-'min cases averted (1)'!F72","v":0},{"$f":"G72-AN72-'min cases averted (1)'!G72","v":0},{"$f":"H72-AO72-'min cases averted (1)'!H72","v":0},{"$f":"I72-AP72-'min cases averted (1)'!I72","v":0},{"$f":"J72-AQ72-'min cases averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,0,{"$f":"('min cases averted (2)'!AJ73*BG73)+'min cases averted (2)'!C73","v":0},{"$f":"('min cases averted (2)'!AK73*BH73)+'min cases averted (2)'!D73","v":0},{"$f":"('min cases averted (2)'!AL73*BI73)+'min cases averted (2)'!E73","v":0},{"$f":"('min cases averted (2)'!AM73*BJ73)+'min cases averted (2)'!F73","v":0},{"$f":"('min cases averted (2)'!AN73*BK73)+'min cases averted (2)'!G73","v":0},{"$f":"('min cases averted (2)'!AO73*BL73)+'min cases averted (2)'!H73","v":0},{"$f":"('min cases averted (2)'!AP73*BM73)+'min cases averted (2)'!I73","v":0},{"$f":"('min cases averted (2)'!AQ73*BN73)+'min cases averted (2)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min cases averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min cases averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min cases averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min cases averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min cases averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min cases averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min cases averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min cases averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'min cases averted (1)'!B73","v":0},{"$f":"C73-AJ73-'min cases averted (1)'!C73","v":0},{"$f":"D73-AK73-'min cases averted (1)'!D73","v":0},{"$f":"E73-AL73-'min cases averted (1)'!E73","v":0},{"$f":"F73-AM73-'min cases averted (1)'!F73","v":0},{"$f":"G73-AN73-'min cases averted (1)'!G73","v":0},{"$f":"H73-AO73-'min cases averted (1)'!H73","v":0},{"$f":"I73-AP73-'min cases averted (1)'!I73","v":0},{"$f":"J73-AQ73-'min cases averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,0,{"$f":"('min cases averted (2)'!AJ74*BG74)+'min cases averted (2)'!C74","v":0},{"$f":"('min cases averted (2)'!AK74*BH74)+'min cases averted (2)'!D74","v":0},{"$f":"('min cases averted (2)'!AL74*BI74)+'min cases averted (2)'!E74","v":0},{"$f":"('min cases averted (2)'!AM74*BJ74)+'min cases averted (2)'!F74","v":0},{"$f":"('min cases averted (2)'!AN74*BK74)+'min cases averted (2)'!G74","v":0},{"$f":"('min cases averted (2)'!AO74*BL74)+'min cases averted (2)'!H74","v":0},{"$f":"('min cases averted (2)'!AP74*BM74)+'min cases averted (2)'!I74","v":0},{"$f":"('min cases averted (2)'!AQ74*BN74)+'min cases averted (2)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min cases averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min cases averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min cases averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min cases averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min cases averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min cases averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min cases averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min cases averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'min cases averted (1)'!B74","v":0},{"$f":"C74-AJ74-'min cases averted (1)'!C74","v":0},{"$f":"D74-AK74-'min cases averted (1)'!D74","v":0},{"$f":"E74-AL74-'min cases averted (1)'!E74","v":0},{"$f":"F74-AM74-'min cases averted (1)'!F74","v":0},{"$f":"G74-AN74-'min cases averted (1)'!G74","v":0},{"$f":"H74-AO74-'min cases averted (1)'!H74","v":0},{"$f":"I74-AP74-'min cases averted (1)'!I74","v":0},{"$f":"J74-AQ74-'min cases averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,0,{"$f":"('min cases averted (2)'!AJ75*BG75)+'min cases averted (2)'!C75","v":0},{"$f":"('min cases averted (2)'!AK75*BH75)+'min cases averted (2)'!D75","v":0},{"$f":"('min cases averted (2)'!AL75*BI75)+'min cases averted (2)'!E75","v":0},{"$f":"('min cases averted (2)'!AM75*BJ75)+'min cases averted (2)'!F75","v":0},{"$f":"('min cases averted (2)'!AN75*BK75)+'min cases averted (2)'!G75","v":0},{"$f":"('min cases averted (2)'!AO75*BL75)+'min cases averted (2)'!H75","v":0},{"$f":"('min cases averted (2)'!AP75*BM75)+'min cases averted (2)'!I75","v":0},{"$f":"('min cases averted (2)'!AQ75*BN75)+'min cases averted (2)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min cases averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min cases averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min cases averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min cases averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min cases averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min cases averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min cases averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min cases averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'min cases averted (1)'!B75","v":0},{"$f":"C75-AJ75-'min cases averted (1)'!C75","v":0},{"$f":"D75-AK75-'min cases averted (1)'!D75","v":0},{"$f":"E75-AL75-'min cases averted (1)'!E75","v":0},{"$f":"F75-AM75-'min cases averted (1)'!F75","v":0},{"$f":"G75-AN75-'min cases averted (1)'!G75","v":0},{"$f":"H75-AO75-'min cases averted (1)'!H75","v":0},{"$f":"I75-AP75-'min cases averted (1)'!I75","v":0},{"$f":"J75-AQ75-'min cases averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,0,{"$f":"('min cases averted (2)'!AJ76*BG76)+'min cases averted (2)'!C76","v":0},{"$f":"('min cases averted (2)'!AK76*BH76)+'min cases averted (2)'!D76","v":0},{"$f":"('min cases averted (2)'!AL76*BI76)+'min cases averted (2)'!E76","v":0},{"$f":"('min cases averted (2)'!AM76*BJ76)+'min cases averted (2)'!F76","v":0},{"$f":"('min cases averted (2)'!AN76*BK76)+'min cases averted (2)'!G76","v":0},{"$f":"('min cases averted (2)'!AO76*BL76)+'min cases averted (2)'!H76","v":0},{"$f":"('min cases averted (2)'!AP76*BM76)+'min cases averted (2)'!I76","v":0},{"$f":"('min cases averted (2)'!AQ76*BN76)+'min cases averted (2)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min cases averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min cases averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min cases averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min cases averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min cases averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min cases averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min cases averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min cases averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'min cases averted (1)'!B76","v":0},{"$f":"C76-AJ76-'min cases averted (1)'!C76","v":0},{"$f":"D76-AK76-'min cases averted (1)'!D76","v":0},{"$f":"E76-AL76-'min cases averted (1)'!E76","v":0},{"$f":"F76-AM76-'min cases averted (1)'!F76","v":0},{"$f":"G76-AN76-'min cases averted (1)'!G76","v":0},{"$f":"H76-AO76-'min cases averted (1)'!H76","v":0},{"$f":"I76-AP76-'min cases averted (1)'!I76","v":0},{"$f":"J76-AQ76-'min cases averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,0,{"$f":"('min cases averted (2)'!AJ77*BG77)+'min cases averted (2)'!C77","v":0},{"$f":"('min cases averted (2)'!AK77*BH77)+'min cases averted (2)'!D77","v":0},{"$f":"('min cases averted (2)'!AL77*BI77)+'min cases averted (2)'!E77","v":0},{"$f":"('min cases averted (2)'!AM77*BJ77)+'min cases averted (2)'!F77","v":0},{"$f":"('min cases averted (2)'!AN77*BK77)+'min cases averted (2)'!G77","v":0},{"$f":"('min cases averted (2)'!AO77*BL77)+'min cases averted (2)'!H77","v":0},{"$f":"('min cases averted (2)'!AP77*BM77)+'min cases averted (2)'!I77","v":0},{"$f":"('min cases averted (2)'!AQ77*BN77)+'min cases averted (2)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min cases averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min cases averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min cases averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min cases averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min cases averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min cases averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min cases averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min cases averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'min cases averted (1)'!B77","v":0},{"$f":"C77-AJ77-'min cases averted (1)'!C77","v":0},{"$f":"D77-AK77-'min cases averted (1)'!D77","v":0},{"$f":"E77-AL77-'min cases averted (1)'!E77","v":0},{"$f":"F77-AM77-'min cases averted (1)'!F77","v":0},{"$f":"G77-AN77-'min cases averted (1)'!G77","v":0},{"$f":"H77-AO77-'min cases averted (1)'!H77","v":0},{"$f":"I77-AP77-'min cases averted (1)'!I77","v":0},{"$f":"J77-AQ77-'min cases averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,0,{"$f":"('min cases averted (2)'!AJ78*BG78)+'min cases averted (2)'!C78","v":0},{"$f":"('min cases averted (2)'!AK78*BH78)+'min cases averted (2)'!D78","v":0},{"$f":"('min cases averted (2)'!AL78*BI78)+'min cases averted (2)'!E78","v":0},{"$f":"('min cases averted (2)'!AM78*BJ78)+'min cases averted (2)'!F78","v":0},{"$f":"('min cases averted (2)'!AN78*BK78)+'min cases averted (2)'!G78","v":0},{"$f":"('min cases averted (2)'!AO78*BL78)+'min cases averted (2)'!H78","v":0},{"$f":"('min cases averted (2)'!AP78*BM78)+'min cases averted (2)'!I78","v":0},{"$f":"('min cases averted (2)'!AQ78*BN78)+'min cases averted (2)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min cases averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min cases averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min cases averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min cases averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min cases averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min cases averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min cases averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min cases averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'min cases averted (1)'!B78","v":0},{"$f":"C78-AJ78-'min cases averted (1)'!C78","v":0},{"$f":"D78-AK78-'min cases averted (1)'!D78","v":0},{"$f":"E78-AL78-'min cases averted (1)'!E78","v":0},{"$f":"F78-AM78-'min cases averted (1)'!F78","v":0},{"$f":"G78-AN78-'min cases averted (1)'!G78","v":0},{"$f":"H78-AO78-'min cases averted (1)'!H78","v":0},{"$f":"I78-AP78-'min cases averted (1)'!I78","v":0},{"$f":"J78-AQ78-'min cases averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,0,{"$f":"('min cases averted (2)'!AJ79*BG79)+'min cases averted (2)'!C79","v":0},{"$f":"('min cases averted (2)'!AK79*BH79)+'min cases averted (2)'!D79","v":0},{"$f":"('min cases averted (2)'!AL79*BI79)+'min cases averted (2)'!E79","v":0},{"$f":"('min cases averted (2)'!AM79*BJ79)+'min cases averted (2)'!F79","v":0},{"$f":"('min cases averted (2)'!AN79*BK79)+'min cases averted (2)'!G79","v":0},{"$f":"('min cases averted (2)'!AO79*BL79)+'min cases averted (2)'!H79","v":0},{"$f":"('min cases averted (2)'!AP79*BM79)+'min cases averted (2)'!I79","v":0},{"$f":"('min cases averted (2)'!AQ79*BN79)+'min cases averted (2)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min cases averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min cases averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min cases averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min cases averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min cases averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min cases averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min cases averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min cases averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'min cases averted (1)'!B79","v":0},{"$f":"C79-AJ79-'min cases averted (1)'!C79","v":0},{"$f":"D79-AK79-'min cases averted (1)'!D79","v":0},{"$f":"E79-AL79-'min cases averted (1)'!E79","v":0},{"$f":"F79-AM79-'min cases averted (1)'!F79","v":0},{"$f":"G79-AN79-'min cases averted (1)'!G79","v":0},{"$f":"H79-AO79-'min cases averted (1)'!H79","v":0},{"$f":"I79-AP79-'min cases averted (1)'!I79","v":0},{"$f":"J79-AQ79-'min cases averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,0,{"$f":"('min cases averted (2)'!AJ80*BG80)+'min cases averted (2)'!C80","v":0},{"$f":"('min cases averted (2)'!AK80*BH80)+'min cases averted (2)'!D80","v":0},{"$f":"('min cases averted (2)'!AL80*BI80)+'min cases averted (2)'!E80","v":0},{"$f":"('min cases averted (2)'!AM80*BJ80)+'min cases averted (2)'!F80","v":0},{"$f":"('min cases averted (2)'!AN80*BK80)+'min cases averted (2)'!G80","v":0},{"$f":"('min cases averted (2)'!AO80*BL80)+'min cases averted (2)'!H80","v":0},{"$f":"('min cases averted (2)'!AP80*BM80)+'min cases averted (2)'!I80","v":0},{"$f":"('min cases averted (2)'!AQ80*BN80)+'min cases averted (2)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min cases averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min cases averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min cases averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min cases averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min cases averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min cases averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min cases averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min cases averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'min cases averted (1)'!B80","v":0},{"$f":"C80-AJ80-'min cases averted (1)'!C80","v":0},{"$f":"D80-AK80-'min cases averted (1)'!D80","v":0},{"$f":"E80-AL80-'min cases averted (1)'!E80","v":0},{"$f":"F80-AM80-'min cases averted (1)'!F80","v":0},{"$f":"G80-AN80-'min cases averted (1)'!G80","v":0},{"$f":"H80-AO80-'min cases averted (1)'!H80","v":0},{"$f":"I80-AP80-'min cases averted (1)'!I80","v":0},{"$f":"J80-AQ80-'min cases averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,0,{"$f":"('min cases averted (2)'!AJ81*BG81)+'min cases averted (2)'!C81","v":0},{"$f":"('min cases averted (2)'!AK81*BH81)+'min cases averted (2)'!D81","v":0},{"$f":"('min cases averted (2)'!AL81*BI81)+'min cases averted (2)'!E81","v":0},{"$f":"('min cases averted (2)'!AM81*BJ81)+'min cases averted (2)'!F81","v":0},{"$f":"('min cases averted (2)'!AN81*BK81)+'min cases averted (2)'!G81","v":0},{"$f":"('min cases averted (2)'!AO81*BL81)+'min cases averted (2)'!H81","v":0},{"$f":"('min cases averted (2)'!AP81*BM81)+'min cases averted (2)'!I81","v":0},{"$f":"('min cases averted (2)'!AQ81*BN81)+'min cases averted (2)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min cases averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min cases averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min cases averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min cases averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min cases averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min cases averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min cases averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min cases averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'min cases averted (1)'!B81","v":0},{"$f":"C81-AJ81-'min cases averted (1)'!C81","v":0},{"$f":"D81-AK81-'min cases averted (1)'!D81","v":0},{"$f":"E81-AL81-'min cases averted (1)'!E81","v":0},{"$f":"F81-AM81-'min cases averted (1)'!F81","v":0},{"$f":"G81-AN81-'min cases averted (1)'!G81","v":0},{"$f":"H81-AO81-'min cases averted (1)'!H81","v":0},{"$f":"I81-AP81-'min cases averted (1)'!I81","v":0},{"$f":"J81-AQ81-'min cases averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,0,{"$f":"('min cases averted (2)'!AJ82*BG82)+'min cases averted (2)'!C82","v":0},{"$f":"('min cases averted (2)'!AK82*BH82)+'min cases averted (2)'!D82","v":0},{"$f":"('min cases averted (2)'!AL82*BI82)+'min cases averted (2)'!E82","v":0},{"$f":"('min cases averted (2)'!AM82*BJ82)+'min cases averted (2)'!F82","v":0},{"$f":"('min cases averted (2)'!AN82*BK82)+'min cases averted (2)'!G82","v":0},{"$f":"('min cases averted (2)'!AO82*BL82)+'min cases averted (2)'!H82","v":0},{"$f":"('min cases averted (2)'!AP82*BM82)+'min cases averted (2)'!I82","v":0},{"$f":"('min cases averted (2)'!AQ82*BN82)+'min cases averted (2)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,28,0,0,0,0,0,0,0,0,0,null,28,{"$f":"SUM(AJ82:AQ82)","v":0},{"$f":"'Input data doses'!U84*SUM('min cases averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min cases averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min cases averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min cases averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min cases averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min cases averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min cases averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min cases averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'min cases averted (1)'!B82","v":0},{"$f":"C82-AJ82-'min cases averted (1)'!C82","v":0},{"$f":"D82-AK82-'min cases averted (1)'!D82","v":0},{"$f":"E82-AL82-'min cases averted (1)'!E82","v":0},{"$f":"F82-AM82-'min cases averted (1)'!F82","v":0},{"$f":"G82-AN82-'min cases averted (1)'!G82","v":0},{"$f":"H82-AO82-'min cases averted (1)'!H82","v":0},{"$f":"I82-AP82-'min cases averted (1)'!I82","v":0},{"$f":"J82-AQ82-'min cases averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,0,{"$f":"('min cases averted (2)'!AJ83*BG83)+'min cases averted (2)'!C83","v":0},{"$f":"('min cases averted (2)'!AK83*BH83)+'min cases averted (2)'!D83","v":0},{"$f":"('min cases averted (2)'!AL83*BI83)+'min cases averted (2)'!E83","v":0},{"$f":"('min cases averted (2)'!AM83*BJ83)+'min cases averted (2)'!F83","v":0},{"$f":"('min cases averted (2)'!AN83*BK83)+'min cases averted (2)'!G83","v":0},{"$f":"('min cases averted (2)'!AO83*BL83)+'min cases averted (2)'!H83","v":0},{"$f":"('min cases averted (2)'!AP83*BM83)+'min cases averted (2)'!I83","v":0},{"$f":"('min cases averted (2)'!AQ83*BN83)+'min cases averted (2)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min cases averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min cases averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min cases averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min cases averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min cases averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min cases averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min cases averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min cases averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'min cases averted (1)'!B83","v":0},{"$f":"C83-AJ83-'min cases averted (1)'!C83","v":0},{"$f":"D83-AK83-'min cases averted (1)'!D83","v":0},{"$f":"E83-AL83-'min cases averted (1)'!E83","v":0},{"$f":"F83-AM83-'min cases averted (1)'!F83","v":0},{"$f":"G83-AN83-'min cases averted (1)'!G83","v":0},{"$f":"H83-AO83-'min cases averted (1)'!H83","v":0},{"$f":"I83-AP83-'min cases averted (1)'!I83","v":0},{"$f":"J83-AQ83-'min cases averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,0,{"$f":"('min cases averted (2)'!AJ84*BG84)+'min cases averted (2)'!C84","v":0},{"$f":"('min cases averted (2)'!AK84*BH84)+'min cases averted (2)'!D84","v":0},{"$f":"('min cases averted (2)'!AL84*BI84)+'min cases averted (2)'!E84","v":0},{"$f":"('min cases averted (2)'!AM84*BJ84)+'min cases averted (2)'!F84","v":0},{"$f":"('min cases averted (2)'!AN84*BK84)+'min cases averted (2)'!G84","v":0},{"$f":"('min cases averted (2)'!AO84*BL84)+'min cases averted (2)'!H84","v":0},{"$f":"('min cases averted (2)'!AP84*BM84)+'min cases averted (2)'!I84","v":0},{"$f":"('min cases averted (2)'!AQ84*BN84)+'min cases averted (2)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.79004499449331156},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.6823955308876416},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.76354346297972175},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.74265294071593657},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.74930142501287511},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.79451376760303927},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.82384510544106893},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.84457461968664405},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.83864264563352398},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min cases averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min cases averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min cases averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min cases averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min cases averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min cases averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min cases averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min cases averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'min cases averted (1)'!B84","v":0},{"$f":"C84-AJ84-'min cases averted (1)'!C84","v":0},{"$f":"D84-AK84-'min cases averted (1)'!D84","v":0},{"$f":"E84-AL84-'min cases averted (1)'!E84","v":0},{"$f":"F84-AM84-'min cases averted (1)'!F84","v":0},{"$f":"G84-AN84-'min cases averted (1)'!G84","v":0},{"$f":"H84-AO84-'min cases averted (1)'!H84","v":0},{"$f":"I84-AP84-'min cases averted (1)'!I84","v":0},{"$f":"J84-AQ84-'min cases averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":43980836.816780873},{"$f":"SUM(C3:C84)","v":8766004.195625063},9879008.3122680094,1004978.1611938499,5957745.5032208832,2510290.6198474821,1101602.6779114397,10470235.174705651,4290972.1720084772,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.14696850385468188},{"$f":"SUM(Y3:Y84)","v":0.22232312837865101},0.16551957591419483,0.18014294149884452,0.17548900249098739,0.14384036267787254,0.12330842619125176,0.10879776621934913,0.1129501480565332,null,"Total",{"$f":"SUM(AI3:AI84)","v":712907.81677924271},{"$f":"SUM(AJ3:AJ84)","v":52081.268634806831},212952.97366573729,53083.723194160099,116575.08821946886,87286.595845189935,19904.452913760859,107304.84091573699,63718.873390381603,null,null,"Total",{"$f":"B86-AI86-'min cases averted (1)'!B86","v":1.6391277313232422E-6},{"$f":"C86-AJ86-'min cases averted (1)'!C86","v":-2.4773180484771729E-7},{"$f":"D86-AK86-'min cases averted (1)'!D86","v":2.2724270820617676E-6},{"$f":"E86-AL86-'min cases averted (1)'!E86","v":-3.1059607863426208E-7},{"$f":"F86-AM86-'min cases averted (1)'!F86","v":1.4118850231170654E-6},{"$f":"G86-AN86-'min cases averted (1)'!G86","v":2.2910535335540771E-6},{"$f":"H86-AO86-'min cases averted (1)'!H86","v":-2.3222528398036957E-6},{"$f":"I86-AP86-'min cases averted (1)'!I86","v":-1.2535601854324341E-6},{"$f":"J86-AQ86-'min cases averted (1)'!J86","v":-2.4493783712387085E-7}]
["attack rate",{"$f":"B86*100000/X2","v":14696.850385468188},{"$f":"C86*100000/Y2","v":22232.312837865091},16551.957591419479,18014.294149884441,17548.90024909874,14384.036267787253,12330.842619125178,10879.776621934914,11295.01480565332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":111.65547932917218},{"$f":"'Input data doses'!E71/AJ86","v":338.85130801529016},{"$f":"'Input data doses'!G71/AK86","v":74.688067164375155},{"$f":"'Input data doses'!H71/AL86","v":45.357368607951798},{"$f":"'Input data doses'!I71/AM86","v":79.191001619660298},{"$f":"'Input data doses'!J71/AN86","v":71.660762336221794},{"$f":"'Input data doses'!K71/AO86","v":102.010791695573},{"$f":"'Input data doses'!L71/AP86","v":143.00087367027257},{"$f":"'Input data doses'!M71/AQ86","v":169.14293091733921}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":14034808.628834669},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":124.23436791607749},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":511.03582339030163},{"$f":"'Input data doses'!G71/AK86","v":74.688067164375155},{"$f":"'Input data doses'!H71/AL86","v":45.357368607951798},{"$f":"'Input data doses'!I71/AM86","v":79.191001619660298},{"$f":"'Input data doses'!J71/AN86","v":71.660762336221794},{"$f":"'Input data doses'!K71/AO86","v":102.010791695573},{"$f":"'Input data doses'!L71/AP86","v":143.00087367027257},{"$f":"'Input data doses'!M71/AQ86","v":169.14293091733921}]

{"sheet":"mid cases averted (3)","index":18,"n_rows":89,"n_cols":78,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Max Cases interation 3 (adjusted)",{"$f":"'mid cases averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'mid cases averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid cases averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'mid cases averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'mid cases averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid cases averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid cases averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid cases averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min Cases averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('mid cases averted (2)'!AJ3*BG3)+'mid cases averted (2)'!C3","v":0},{"$f":"('mid cases averted (2)'!AK3*BH3)+'mid cases averted (2)'!D3","v":0},{"$f":"('mid cases averted (2)'!AL3*BI3)+'mid cases averted (2)'!E3","v":0},{"$f":"('mid cases averted (2)'!AM3*BJ3)+'mid cases averted (2)'!F3","v":0},{"$f":"('mid cases averted (2)'!AN3*BK3)+'mid cases averted (2)'!G3","v":0},{"$f":"('mid cases averted (2)'!AO3*BL3)+'mid cases averted (2)'!H3","v":0},{"$f":"('mid cases averted (2)'!AP3*BM3)+'mid cases averted (2)'!I3","v":0},{"$f":"('mid cases averted (2)'!AQ3*BN3)+'mid cases averted (2)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},{"$f":"C3/Y$2","v":0},{"$f":"D3/Z$2","v":0},{"$f":"E3/AA$2","v":0},{"$f":"F3/AB$2","v":0},{"$f":"G3/AC$2","v":0},{"$f":"H3/AD$2","v":0},{"$f":"I3/AE$2","v":0},{"$f":"J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid cases averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid cases averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid cases averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid cases averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid cases averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid cases averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid cases averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid cases averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'mid cases averted (1)'!B3","v":0},{"$f":"C3-AJ3-'mid cases averted (1)'!C3","v":0},{"$f":"D3-AK3-'mid cases averted (1)'!D3","v":0},{"$f":"E3-AL3-'mid cases averted (1)'!E3","v":0},{"$f":"F3-AM3-'mid cases averted (1)'!F3","v":0},{"$f":"G3-AN3-'mid cases averted (1)'!G3","v":0},{"$f":"H3-AO3-'mid cases averted (1)'!H3","v":0},{"$f":"I3-AP3-'mid cases averted (1)'!I3","v":0},{"$f":"J3-AQ3-'mid cases averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('mid cases averted (2)'!AJ4*BG4)+'mid cases averted (2)'!C4","v":0},{"$f":"('mid cases averted (2)'!AK4*BH4)+'mid cases averted (2)'!D4","v":0},{"$f":"('mid cases averted (2)'!AL4*BI4)+'mid cases averted (2)'!E4","v":0},{"$f":"('mid cases averted (2)'!AM4*BJ4)+'mid cases averted (2)'!F4","v":0},{"$f":"('mid cases averted (2)'!AN4*BK4)+'mid cases averted (2)'!G4","v":0},{"$f":"('mid cases averted (2)'!AO4*BL4)+'mid cases averted (2)'!H4","v":0},{"$f":"('mid cases averted (2)'!AP4*BM4)+'mid cases averted (2)'!I4","v":0},{"$f":"('mid cases averted (2)'!AQ4*BN4)+'mid cases averted (2)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid cases averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid cases averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid cases averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid cases averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid cases averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid cases averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid cases averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid cases averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'mid cases averted (1)'!B4","v":0},{"$f":"C4-AJ4-'mid cases averted (1)'!C4","v":0},{"$f":"D4-AK4-'mid cases averted (1)'!D4","v":0},{"$f":"E4-AL4-'mid cases averted (1)'!E4","v":0},{"$f":"F4-AM4-'mid cases averted (1)'!F4","v":0},{"$f":"G4-AN4-'mid cases averted (1)'!G4","v":0},{"$f":"H4-AO4-'mid cases averted (1)'!H4","v":0},{"$f":"I4-AP4-'mid cases averted (1)'!I4","v":0},{"$f":"J4-AQ4-'mid cases averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('mid cases averted (2)'!AJ5*BG5)+'mid cases averted (2)'!C5","v":0},{"$f":"('mid cases averted (2)'!AK5*BH5)+'mid cases averted (2)'!D5","v":0},{"$f":"('mid cases averted (2)'!AL5*BI5)+'mid cases averted (2)'!E5","v":0},{"$f":"('mid cases averted (2)'!AM5*BJ5)+'mid cases averted (2)'!F5","v":0},{"$f":"('mid cases averted (2)'!AN5*BK5)+'mid cases averted (2)'!G5","v":0},{"$f":"('mid cases averted (2)'!AO5*BL5)+'mid cases averted (2)'!H5","v":0},{"$f":"('mid cases averted (2)'!AP5*BM5)+'mid cases averted (2)'!I5","v":0},{"$f":"('mid cases averted (2)'!AQ5*BN5)+'mid cases averted (2)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid cases averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid cases averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid cases averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid cases averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid cases averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid cases averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid cases averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid cases averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'mid cases averted (1)'!B5","v":0},{"$f":"C5-AJ5-'mid cases averted (1)'!C5","v":0},{"$f":"D5-AK5-'mid cases averted (1)'!D5","v":0},{"$f":"E5-AL5-'mid cases averted (1)'!E5","v":0},{"$f":"F5-AM5-'mid cases averted (1)'!F5","v":0},{"$f":"G5-AN5-'mid cases averted (1)'!G5","v":0},{"$f":"H5-AO5-'mid cases averted (1)'!H5","v":0},{"$f":"I5-AP5-'mid cases averted (1)'!I5","v":0},{"$f":"J5-AQ5-'mid cases averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('mid cases averted (2)'!AJ6*BG6)+'mid cases averted (2)'!C6","v":0},{"$f":"('mid cases averted (2)'!AK6*BH6)+'mid cases averted (2)'!D6","v":0},{"$f":"('mid cases averted (2)'!AL6*BI6)+'mid cases averted (2)'!E6","v":0},{"$f":"('mid cases averted (2)'!AM6*BJ6)+'mid cases averted (2)'!F6","v":0},{"$f":"('mid cases averted (2)'!AN6*BK6)+'mid cases averted (2)'!G6","v":0},{"$f":"('mid cases averted (2)'!AO6*BL6)+'mid cases averted (2)'!H6","v":0},{"$f":"('mid cases averted (2)'!AP6*BM6)+'mid cases averted (2)'!I6","v":0},{"$f":"('mid cases averted (2)'!AQ6*BN6)+'mid cases averted (2)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid cases averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid cases averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid cases averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid cases averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid cases averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid cases averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid cases averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid cases averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'mid cases averted (1)'!B6","v":0},{"$f":"C6-AJ6-'mid cases averted (1)'!C6","v":0},{"$f":"D6-AK6-'mid cases averted (1)'!D6","v":0},{"$f":"E6-AL6-'mid cases averted (1)'!E6","v":0},{"$f":"F6-AM6-'mid cases averted (1)'!F6","v":0},{"$f":"G6-AN6-'mid cases averted (1)'!G6","v":0},{"$f":"H6-AO6-'mid cases averted (1)'!H6","v":0},{"$f":"I6-AP6-'mid cases averted (1)'!I6","v":0},{"$f":"J6-AQ6-'mid cases averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('mid cases averted (2)'!AJ7*BG7)+'mid cases averted (2)'!C7","v":0},{"$f":"('mid cases averted (2)'!AK7*BH7)+'mid cases averted (2)'!D7","v":0},{"$f":"('mid cases averted (2)'!AL7*BI7)+'mid cases averted (2)'!E7","v":0},{"$f":"('mid cases averted (2)'!AM7*BJ7)+'mid cases averted (2)'!F7","v":0},{"$f":"('mid cases averted (2)'!AN7*BK7)+'mid cases averted (2)'!G7","v":0},{"$f":"('mid cases averted (2)'!AO7*BL7)+'mid cases averted (2)'!H7","v":0},{"$f":"('mid cases averted (2)'!AP7*BM7)+'mid cases averted (2)'!I7","v":0},{"$f":"('mid cases averted (2)'!AQ7*BN7)+'mid cases averted (2)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid cases averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid cases averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid cases averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid cases averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid cases averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid cases averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid cases averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid cases averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'mid cases averted (1)'!B7","v":0},{"$f":"C7-AJ7-'mid cases averted (1)'!C7","v":0},{"$f":"D7-AK7-'mid cases averted (1)'!D7","v":0},{"$f":"E7-AL7-'mid cases averted (1)'!E7","v":0},{"$f":"F7-AM7-'mid cases averted (1)'!F7","v":0},{"$f":"G7-AN7-'mid cases averted (1)'!G7","v":0},{"$f":"H7-AO7-'mid cases averted (1)'!H7","v":0},{"$f":"I7-AP7-'mid cases averted (1)'!I7","v":0},{"$f":"J7-AQ7-'mid cases averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('mid cases averted (2)'!AJ8*BG8)+'mid cases averted (2)'!C8","v":0},{"$f":"('mid cases averted (2)'!AK8*BH8)+'mid cases averted (2)'!D8","v":0},{"$f":"('mid cases averted (2)'!AL8*BI8)+'mid cases averted (2)'!E8","v":0},{"$f":"('mid cases averted (2)'!AM8*BJ8)+'mid cases averted (2)'!F8","v":0},{"$f":"('mid cases averted (2)'!AN8*BK8)+'mid cases averted (2)'!G8","v":0},{"$f":"('mid cases averted (2)'!AO8*BL8)+'mid cases averted (2)'!H8","v":0},{"$f":"('mid cases averted (2)'!AP8*BM8)+'mid cases averted (2)'!I8","v":0},{"$f":"('mid cases averted (2)'!AQ8*BN8)+'mid cases averted (2)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid cases averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid cases averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid cases averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid cases averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid cases averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid cases averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid cases averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid cases averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'mid cases averted (1)'!B8","v":0},{"$f":"C8-AJ8-'mid cases averted (1)'!C8","v":0},{"$f":"D8-AK8-'mid cases averted (1)'!D8","v":0},{"$f":"E8-AL8-'mid cases averted (1)'!E8","v":0},{"$f":"F8-AM8-'mid cases averted (1)'!F8","v":0},{"$f":"G8-AN8-'mid cases averted (1)'!G8","v":0},{"$f":"H8-AO8-'mid cases averted (1)'!H8","v":0},{"$f":"I8-AP8-'mid cases averted (1)'!I8","v":0},{"$f":"J8-AQ8-'mid cases averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('mid cases averted (2)'!AJ9*BG9)+'mid cases averted (2)'!C9","v":0},{"$f":"('mid cases averted (2)'!AK9*BH9)+'mid cases averted (2)'!D9","v":0},{"$f":"('mid cases averted (2)'!AL9*BI9)+'mid cases averted (2)'!E9","v":0},{"$f":"('mid cases averted (2)'!AM9*BJ9)+'mid cases averted (2)'!F9","v":0},{"$f":"('mid cases averted (2)'!AN9*BK9)+'mid cases averted (2)'!G9","v":0},{"$f":"('mid cases averted (2)'!AO9*BL9)+'mid cases averted (2)'!H9","v":0},{"$f":"('mid cases averted (2)'!AP9*BM9)+'mid cases averted (2)'!I9","v":0},{"$f":"('mid cases averted (2)'!AQ9*BN9)+'mid cases averted (2)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid cases averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid cases averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid cases averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid cases averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid cases averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid cases averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid cases averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid cases averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'mid cases averted (1)'!B9","v":0},{"$f":"C9-AJ9-'mid cases averted (1)'!C9","v":0},{"$f":"D9-AK9-'mid cases averted (1)'!D9","v":0},{"$f":"E9-AL9-'mid cases averted (1)'!E9","v":0},{"$f":"F9-AM9-'mid cases averted (1)'!F9","v":0},{"$f":"G9-AN9-'mid cases averted (1)'!G9","v":0},{"$f":"H9-AO9-'mid cases averted (1)'!H9","v":0},{"$f":"I9-AP9-'mid cases averted (1)'!I9","v":0},{"$f":"J9-AQ9-'mid cases averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('mid cases averted (2)'!AJ10*BG10)+'mid cases averted (2)'!C10","v":0},{"$f":"('mid cases averted (2)'!AK10*BH10)+'mid cases averted (2)'!D10","v":0},{"$f":"('mid cases averted (2)'!AL10*BI10)+'mid cases averted (2)'!E10","v":0},{"$f":"('mid cases averted (2)'!AM10*BJ10)+'mid cases averted (2)'!F10","v":0},{"$f":"('mid cases averted (2)'!AN10*BK10)+'mid cases averted (2)'!G10","v":0},{"$f":"('mid cases averted (2)'!AO10*BL10)+'mid cases averted (2)'!H10","v":0},{"$f":"('mid cases averted (2)'!AP10*BM10)+'mid cases averted (2)'!I10","v":0},{"$f":"('mid cases averted (2)'!AQ10*BN10)+'mid cases averted (2)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid cases averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid cases averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid cases averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid cases averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid cases averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid cases averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid cases averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid cases averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'mid cases averted (1)'!B10","v":0},{"$f":"C10-AJ10-'mid cases averted (1)'!C10","v":0},{"$f":"D10-AK10-'mid cases averted (1)'!D10","v":0},{"$f":"E10-AL10-'mid cases averted (1)'!E10","v":0},{"$f":"F10-AM10-'mid cases averted (1)'!F10","v":0},{"$f":"G10-AN10-'mid cases averted (1)'!G10","v":0},{"$f":"H10-AO10-'mid cases averted (1)'!H10","v":0},{"$f":"I10-AP10-'mid cases averted (1)'!I10","v":0},{"$f":"J10-AQ10-'mid cases averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('mid cases averted (2)'!AJ11*BG11)+'mid cases averted (2)'!C11","v":0},{"$f":"('mid cases averted (2)'!AK11*BH11)+'mid cases averted (2)'!D11","v":0},{"$f":"('mid cases averted (2)'!AL11*BI11)+'mid cases averted (2)'!E11","v":0},{"$f":"('mid cases averted (2)'!AM11*BJ11)+'mid cases averted (2)'!F11","v":0},{"$f":"('mid cases averted (2)'!AN11*BK11)+'mid cases averted (2)'!G11","v":0},{"$f":"('mid cases averted (2)'!AO11*BL11)+'mid cases averted (2)'!H11","v":0},{"$f":"('mid cases averted (2)'!AP11*BM11)+'mid cases averted (2)'!I11","v":0},{"$f":"('mid cases averted (2)'!AQ11*BN11)+'mid cases averted (2)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid cases averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid cases averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid cases averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid cases averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid cases averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid cases averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid cases averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid cases averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'mid cases averted (1)'!B11","v":0},{"$f":"C11-AJ11-'mid cases averted (1)'!C11","v":0},{"$f":"D11-AK11-'mid cases averted (1)'!D11","v":0},{"$f":"E11-AL11-'mid cases averted (1)'!E11","v":0},{"$f":"F11-AM11-'mid cases averted (1)'!F11","v":0},{"$f":"G11-AN11-'mid cases averted (1)'!G11","v":0},{"$f":"H11-AO11-'mid cases averted (1)'!H11","v":0},{"$f":"I11-AP11-'mid cases averted (1)'!I11","v":0},{"$f":"J11-AQ11-'mid cases averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('mid cases averted (2)'!AJ12*BG12)+'mid cases averted (2)'!C12","v":0},{"$f":"('mid cases averted (2)'!AK12*BH12)+'mid cases averted (2)'!D12","v":0},{"$f":"('mid cases averted (2)'!AL12*BI12)+'mid cases averted (2)'!E12","v":0},{"$f":"('mid cases averted (2)'!AM12*BJ12)+'mid cases averted (2)'!F12","v":0},{"$f":"('mid cases averted (2)'!AN12*BK12)+'mid cases averted (2)'!G12","v":0},{"$f":"('mid cases averted (2)'!AO12*BL12)+'mid cases averted (2)'!H12","v":0},{"$f":"('mid cases averted (2)'!AP12*BM12)+'mid cases averted (2)'!I12","v":0},{"$f":"('mid cases averted (2)'!AQ12*BN12)+'mid cases averted (2)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid cases averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid cases averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid cases averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid cases averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid cases averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid cases averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid cases averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid cases averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'mid cases averted (1)'!B12","v":0},{"$f":"C12-AJ12-'mid cases averted (1)'!C12","v":0},{"$f":"D12-AK12-'mid cases averted (1)'!D12","v":0},{"$f":"E12-AL12-'mid cases averted (1)'!E12","v":0},{"$f":"F12-AM12-'mid cases averted (1)'!F12","v":0},{"$f":"G12-AN12-'mid cases averted (1)'!G12","v":0},{"$f":"H12-AO12-'mid cases averted (1)'!H12","v":0},{"$f":"I12-AP12-'mid cases averted (1)'!I12","v":0},{"$f":"J12-AQ12-'mid cases averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('mid cases averted (2)'!AJ13*BG13)+'mid cases averted (2)'!C13","v":0},{"$f":"('mid cases averted (2)'!AK13*BH13)+'mid cases averted (2)'!D13","v":0},{"$f":"('mid cases averted (2)'!AL13*BI13)+'mid cases averted (2)'!E13","v":0},{"$f":"('mid cases averted (2)'!AM13*BJ13)+'mid cases averted (2)'!F13","v":0},{"$f":"('mid cases averted (2)'!AN13*BK13)+'mid cases averted (2)'!G13","v":0},{"$f":"('mid cases averted (2)'!AO13*BL13)+'mid cases averted (2)'!H13","v":0},{"$f":"('mid cases averted (2)'!AP13*BM13)+'mid cases averted (2)'!I13","v":0},{"$f":"('mid cases averted (2)'!AQ13*BN13)+'mid cases averted (2)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid cases averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid cases averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid cases averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid cases averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid cases averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid cases averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid cases averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid cases averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'mid cases averted (1)'!B13","v":0},{"$f":"C13-AJ13-'mid cases averted (1)'!C13","v":0},{"$f":"D13-AK13-'mid cases averted (1)'!D13","v":0},{"$f":"E13-AL13-'mid cases averted (1)'!E13","v":0},{"$f":"F13-AM13-'mid cases averted (1)'!F13","v":0},{"$f":"G13-AN13-'mid cases averted (1)'!G13","v":0},{"$f":"H13-AO13-'mid cases averted (1)'!H13","v":0},{"$f":"I13-AP13-'mid cases averted (1)'!I13","v":0},{"$f":"J13-AQ13-'mid cases averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('mid cases averted (2)'!AJ14*BG14)+'mid cases averted (2)'!C14","v":0},{"$f":"('mid cases averted (2)'!AK14*BH14)+'mid cases averted (2)'!D14","v":0},{"$f":"('mid cases averted (2)'!AL14*BI14)+'mid cases averted (2)'!E14","v":0},{"$f":"('mid cases averted (2)'!AM14*BJ14)+'mid cases averted (2)'!F14","v":0},{"$f":"('mid cases averted (2)'!AN14*BK14)+'mid cases averted (2)'!G14","v":0},{"$f":"('mid cases averted (2)'!AO14*BL14)+'mid cases averted (2)'!H14","v":0},{"$f":"('mid cases averted (2)'!AP14*BM14)+'mid cases averted (2)'!I14","v":0},{"$f":"('mid cases averted (2)'!AQ14*BN14)+'mid cases averted (2)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid cases averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid cases averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid cases averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid cases averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid cases averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid cases averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid cases averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid cases averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'mid cases averted (1)'!B14","v":0},{"$f":"C14-AJ14-'mid cases averted (1)'!C14","v":0},{"$f":"D14-AK14-'mid cases averted (1)'!D14","v":0},{"$f":"E14-AL14-'mid cases averted (1)'!E14","v":0},{"$f":"F14-AM14-'mid cases averted (1)'!F14","v":0},{"$f":"G14-AN14-'mid cases averted (1)'!G14","v":0},{"$f":"H14-AO14-'mid cases averted (1)'!H14","v":0},{"$f":"I14-AP14-'mid cases averted (1)'!I14","v":0},{"$f":"J14-AQ14-'mid cases averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('mid cases averted (2)'!AJ15*BG15)+'mid cases averted (2)'!C15","v":0},{"$f":"('mid cases averted (2)'!AK15*BH15)+'mid cases averted (2)'!D15","v":0},{"$f":"('mid cases averted (2)'!AL15*BI15)+'mid cases averted (2)'!E15","v":0},{"$f":"('mid cases averted (2)'!AM15*BJ15)+'mid cases averted (2)'!F15","v":0},{"$f":"('mid cases averted (2)'!AN15*BK15)+'mid cases averted (2)'!G15","v":0},{"$f":"('mid cases averted (2)'!AO15*BL15)+'mid cases averted (2)'!H15","v":0},{"$f":"('mid cases averted (2)'!AP15*BM15)+'mid cases averted (2)'!I15","v":0},{"$f":"('mid cases averted (2)'!AQ15*BN15)+'mid cases averted (2)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid cases averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid cases averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid cases averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid cases averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid cases averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid cases averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid cases averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid cases averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'mid cases averted (1)'!B15","v":0},{"$f":"C15-AJ15-'mid cases averted (1)'!C15","v":0},{"$f":"D15-AK15-'mid cases averted (1)'!D15","v":0},{"$f":"E15-AL15-'mid cases averted (1)'!E15","v":0},{"$f":"F15-AM15-'mid cases averted (1)'!F15","v":0},{"$f":"G15-AN15-'mid cases averted (1)'!G15","v":0},{"$f":"H15-AO15-'mid cases averted (1)'!H15","v":0},{"$f":"I15-AP15-'mid cases averted (1)'!I15","v":0},{"$f":"J15-AQ15-'mid cases averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,120077.37770390161,{"$f":"('mid cases averted (2)'!AJ16*BG16)+'mid cases averted (2)'!C16","v":24182.923443988413},{"$f":"('mid cases averted (2)'!AK16*BH16)+'mid cases averted (2)'!D16","v":26825.286179051618},{"$f":"('mid cases averted (2)'!AL16*BI16)+'mid cases averted (2)'!E16","v":2641.7023094858355},{"$f":"('mid cases averted (2)'!AM16*BJ16)+'mid cases averted (2)'!F16","v":16210.445990026719},{"$f":"('mid cases averted (2)'!AN16*BK16)+'mid cases averted (2)'!G16","v":6724.3331514184902},{"$f":"('mid cases averted (2)'!AO16*BL16)+'mid cases averted (2)'!H16","v":3001.9344425975405},{"$f":"('mid cases averted (2)'!AP16*BM16)+'mid cases averted (2)'!I16","v":28759.257227445763},{"$f":"('mid cases averted (2)'!AQ16*BN16)+'mid cases averted (2)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid cases averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid cases averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid cases averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid cases averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid cases averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid cases averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid cases averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid cases averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'mid cases averted (1)'!B16","v":0},{"$f":"C16-AJ16-'mid cases averted (1)'!C16","v":0},{"$f":"D16-AK16-'mid cases averted (1)'!D16","v":0},{"$f":"E16-AL16-'mid cases averted (1)'!E16","v":0},{"$f":"F16-AM16-'mid cases averted (1)'!F16","v":0},{"$f":"G16-AN16-'mid cases averted (1)'!G16","v":0},{"$f":"H16-AO16-'mid cases averted (1)'!H16","v":0},{"$f":"I16-AP16-'mid cases averted (1)'!I16","v":0},{"$f":"J16-AQ16-'mid cases averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,35606.467832786722,{"$f":"('mid cases averted (2)'!AJ17*BG17)+'mid cases averted (2)'!C17","v":7170.9467859501656},{"$f":"('mid cases averted (2)'!AK17*BH17)+'mid cases averted (2)'!D17","v":7954.4849138445534},{"$f":"('mid cases averted (2)'!AL17*BI17)+'mid cases averted (2)'!E17","v":783.34229232130781},{"$f":"('mid cases averted (2)'!AM17*BJ17)+'mid cases averted (2)'!F17","v":4806.8731574262074},{"$f":"('mid cases averted (2)'!AN17*BK17)+'mid cases averted (2)'!G17","v":1993.9621986360564},{"$f":"('mid cases averted (2)'!AO17*BL17)+'mid cases averted (2)'!H17","v":890.16169581966813},{"$f":"('mid cases averted (2)'!AP17*BM17)+'mid cases averted (2)'!I17","v":8527.9641090181285},{"$f":"('mid cases averted (2)'!AQ17*BN17)+'mid cases averted (2)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid cases averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid cases averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid cases averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid cases averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid cases averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid cases averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid cases averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid cases averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'mid cases averted (1)'!B17","v":0},{"$f":"C17-AJ17-'mid cases averted (1)'!C17","v":0},{"$f":"D17-AK17-'mid cases averted (1)'!D17","v":0},{"$f":"E17-AL17-'mid cases averted (1)'!E17","v":0},{"$f":"F17-AM17-'mid cases averted (1)'!F17","v":0},{"$f":"G17-AN17-'mid cases averted (1)'!G17","v":0},{"$f":"H17-AO17-'mid cases averted (1)'!H17","v":0},{"$f":"I17-AP17-'mid cases averted (1)'!I17","v":0},{"$f":"J17-AQ17-'mid cases averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,65555.441127574217,{"$f":"('mid cases averted (2)'!AJ18*BG18)+'mid cases averted (2)'!C18","v":13202.505288167244},{"$f":"('mid cases averted (2)'!AK18*BH18)+'mid cases averted (2)'!D18","v":14645.085547900077},{"$f":"('mid cases averted (2)'!AL18*BI18)+'mid cases averted (2)'!E18","v":1442.2197048066323},{"$f":"('mid cases averted (2)'!AM18*BJ18)+'mid cases averted (2)'!F18","v":8849.9845522225187},{"$f":"('mid cases averted (2)'!AN18*BK18)+'mid cases averted (2)'!G18","v":3671.1047031441553},{"$f":"('mid cases averted (2)'!AO18*BL18)+'mid cases averted (2)'!H18","v":1638.8860281893551},{"$f":"('mid cases averted (2)'!AP18*BM18)+'mid cases averted (2)'!I18","v":15700.924104918431},{"$f":"('mid cases averted (2)'!AQ18*BN18)+'mid cases averted (2)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid cases averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid cases averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid cases averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid cases averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid cases averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid cases averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid cases averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid cases averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'mid cases averted (1)'!B18","v":0},{"$f":"C18-AJ18-'mid cases averted (1)'!C18","v":0},{"$f":"D18-AK18-'mid cases averted (1)'!D18","v":0},{"$f":"E18-AL18-'mid cases averted (1)'!E18","v":0},{"$f":"F18-AM18-'mid cases averted (1)'!F18","v":0},{"$f":"G18-AN18-'mid cases averted (1)'!G18","v":0},{"$f":"H18-AO18-'mid cases averted (1)'!H18","v":0},{"$f":"I18-AP18-'mid cases averted (1)'!I18","v":0},{"$f":"J18-AQ18-'mid cases averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,58322.368646783594,{"$f":"('mid cases averted (2)'!AJ19*BG19)+'mid cases averted (2)'!C19","v":11745.80427243466},{"$f":"('mid cases averted (2)'!AK19*BH19)+'mid cases averted (2)'!D19","v":13029.217155691455},{"$f":"('mid cases averted (2)'!AL19*BI19)+'mid cases averted (2)'!E19","v":1283.0921102292391},{"$f":"('mid cases averted (2)'!AM19*BJ19)+'mid cases averted (2)'!F19","v":7873.5197673157854},{"$f":"('mid cases averted (2)'!AN19*BK19)+'mid cases averted (2)'!G19","v":3266.0526442198811},{"$f":"('mid cases averted (2)'!AO19*BL19)+'mid cases averted (2)'!H19","v":1458.0592161695899},{"$f":"('mid cases averted (2)'!AP19*BM19)+'mid cases averted (2)'!I19","v":13968.559558011297},{"$f":"('mid cases averted (2)'!AQ19*BN19)+'mid cases averted (2)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid cases averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid cases averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid cases averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid cases averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid cases averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid cases averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid cases averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid cases averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'mid cases averted (1)'!B19","v":0},{"$f":"C19-AJ19-'mid cases averted (1)'!C19","v":0},{"$f":"D19-AK19-'mid cases averted (1)'!D19","v":0},{"$f":"E19-AL19-'mid cases averted (1)'!E19","v":0},{"$f":"F19-AM19-'mid cases averted (1)'!F19","v":0},{"$f":"G19-AN19-'mid cases averted (1)'!G19","v":0},{"$f":"H19-AO19-'mid cases averted (1)'!H19","v":0},{"$f":"I19-AP19-'mid cases averted (1)'!I19","v":0},{"$f":"J19-AQ19-'mid cases averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,77624.559182607161,{"$f":"('mid cases averted (2)'!AJ20*BG20)+'mid cases averted (2)'!C20","v":15633.159284301579},{"$f":"('mid cases averted (2)'!AK20*BH20)+'mid cases averted (2)'!D20","v":17341.32652139444},{"$f":"('mid cases averted (2)'!AL20*BI20)+'mid cases averted (2)'!E20","v":1707.7403020173574},{"$f":"('mid cases averted (2)'!AM20*BJ20)+'mid cases averted (2)'!F20","v":10479.315489651968},{"$f":"('mid cases averted (2)'!AN20*BK20)+'mid cases averted (2)'!G20","v":4346.9753142260015},{"$f":"('mid cases averted (2)'!AO20*BL20)+'mid cases averted (2)'!H20","v":1940.6139795651791},{"$f":"('mid cases averted (2)'!AP20*BM20)+'mid cases averted (2)'!I20","v":18591.550776571876},{"$f":"('mid cases averted (2)'!AQ20*BN20)+'mid cases averted (2)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid cases averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid cases averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid cases averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid cases averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid cases averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid cases averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid cases averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid cases averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'mid cases averted (1)'!B20","v":0},{"$f":"C20-AJ20-'mid cases averted (1)'!C20","v":0},{"$f":"D20-AK20-'mid cases averted (1)'!D20","v":0},{"$f":"E20-AL20-'mid cases averted (1)'!E20","v":0},{"$f":"F20-AM20-'mid cases averted (1)'!F20","v":0},{"$f":"G20-AN20-'mid cases averted (1)'!G20","v":0},{"$f":"H20-AO20-'mid cases averted (1)'!H20","v":0},{"$f":"I20-AP20-'mid cases averted (1)'!I20","v":0},{"$f":"J20-AQ20-'mid cases averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,28387.499459297793,{"$f":"('mid cases averted (2)'!AJ21*BG21)+'mid cases averted (2)'!C21","v":5717.0862598555495},{"$f":"('mid cases averted (2)'!AK21*BH21)+'mid cases averted (2)'!D21","v":6341.7673792071264},{"$f":"('mid cases averted (2)'!AL21*BI21)+'mid cases averted (2)'!E21","v":624.52498810455143},{"$f":"('mid cases averted (2)'!AM21*BJ21)+'mid cases averted (2)'!F21","v":3832.3124270052022},{"$f":"('mid cases averted (2)'!AN21*BK21)+'mid cases averted (2)'!G21","v":1589.6999697206763},{"$f":"('mid cases averted (2)'!AO21*BL21)+'mid cases averted (2)'!H21","v":709.68748648244491},{"$f":"('mid cases averted (2)'!AP21*BM21)+'mid cases averted (2)'!I21","v":6798.9775809985549},{"$f":"('mid cases averted (2)'!AQ21*BN21)+'mid cases averted (2)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid cases averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid cases averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid cases averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid cases averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid cases averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid cases averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid cases averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid cases averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'mid cases averted (1)'!B21","v":0},{"$f":"C21-AJ21-'mid cases averted (1)'!C21","v":0},{"$f":"D21-AK21-'mid cases averted (1)'!D21","v":0},{"$f":"E21-AL21-'mid cases averted (1)'!E21","v":0},{"$f":"F21-AM21-'mid cases averted (1)'!F21","v":0},{"$f":"G21-AN21-'mid cases averted (1)'!G21","v":0},{"$f":"H21-AO21-'mid cases averted (1)'!H21","v":0},{"$f":"I21-AP21-'mid cases averted (1)'!I21","v":0},{"$f":"J21-AQ21-'mid cases averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,82484.591627507281,{"$f":"('mid cases averted (2)'!AJ22*BG22)+'mid cases averted (2)'!C22","v":16611.943088526015},{"$f":"('mid cases averted (2)'!AK22*BH22)+'mid cases averted (2)'!D22","v":18427.057769585124},{"$f":"('mid cases averted (2)'!AL22*BI22)+'mid cases averted (2)'!E22","v":1814.6610158051601},{"$f":"('mid cases averted (2)'!AM22*BJ22)+'mid cases averted (2)'!F22","v":11135.419869713483},{"$f":"('mid cases averted (2)'!AN22*BK22)+'mid cases averted (2)'!G22","v":4619.1371311404082},{"$f":"('mid cases averted (2)'!AO22*BL22)+'mid cases averted (2)'!H22","v":2062.1147906876822},{"$f":"('mid cases averted (2)'!AP22*BM22)+'mid cases averted (2)'!I22","v":19755.557901721422},{"$f":"('mid cases averted (2)'!AQ22*BN22)+'mid cases averted (2)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid cases averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid cases averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid cases averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid cases averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid cases averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid cases averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid cases averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid cases averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'mid cases averted (1)'!B22","v":0},{"$f":"C22-AJ22-'mid cases averted (1)'!C22","v":0},{"$f":"D22-AK22-'mid cases averted (1)'!D22","v":0},{"$f":"E22-AL22-'mid cases averted (1)'!E22","v":0},{"$f":"F22-AM22-'mid cases averted (1)'!F22","v":0},{"$f":"G22-AN22-'mid cases averted (1)'!G22","v":0},{"$f":"H22-AO22-'mid cases averted (1)'!H22","v":0},{"$f":"I22-AP22-'mid cases averted (1)'!I22","v":0},{"$f":"J22-AQ22-'mid cases averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,82383.298654945203,{"$f":"('mid cases averted (2)'!AJ23*BG23)+'mid cases averted (2)'!C23","v":16591.543240963365},{"$f":"('mid cases averted (2)'!AK23*BH23)+'mid cases averted (2)'!D23","v":18404.428919514761},{"$f":"('mid cases averted (2)'!AL23*BI23)+'mid cases averted (2)'!E23","v":1812.4325704087946},{"$f":"('mid cases averted (2)'!AM23*BJ23)+'mid cases averted (2)'!F23","v":11121.745318417605},{"$f":"('mid cases averted (2)'!AN23*BK23)+'mid cases averted (2)'!G23","v":4613.4647246769327},{"$f":"('mid cases averted (2)'!AO23*BL23)+'mid cases averted (2)'!H23","v":2059.5824663736307},{"$f":"('mid cases averted (2)'!AP23*BM23)+'mid cases averted (2)'!I23","v":19731.297622983253},{"$f":"('mid cases averted (2)'!AQ23*BN23)+'mid cases averted (2)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid cases averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid cases averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid cases averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid cases averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid cases averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid cases averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid cases averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid cases averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'mid cases averted (1)'!B23","v":0},{"$f":"C23-AJ23-'mid cases averted (1)'!C23","v":0},{"$f":"D23-AK23-'mid cases averted (1)'!D23","v":0},{"$f":"E23-AL23-'mid cases averted (1)'!E23","v":0},{"$f":"F23-AM23-'mid cases averted (1)'!F23","v":0},{"$f":"G23-AN23-'mid cases averted (1)'!G23","v":0},{"$f":"H23-AO23-'mid cases averted (1)'!H23","v":0},{"$f":"I23-AP23-'mid cases averted (1)'!I23","v":0},{"$f":"J23-AQ23-'mid cases averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,246050.87946629329,{"$f":"('mid cases averted (2)'!AJ24*BG24)+'mid cases averted (2)'!C24","v":49553.293844674408},{"$f":"('mid cases averted (2)'!AK24*BH24)+'mid cases averted (2)'!D24","v":54967.766472769916},{"$f":"('mid cases averted (2)'!AL24*BI24)+'mid cases averted (2)'!E24","v":5413.1193482584522},{"$f":"('mid cases averted (2)'!AM24*BJ24)+'mid cases averted (2)'!F24","v":33216.868727949593},{"$f":"('mid cases averted (2)'!AN24*BK24)+'mid cases averted (2)'!G24","v":13778.849250112424},{"$f":"('mid cases averted (2)'!AO24*BL24)+'mid cases averted (2)'!H24","v":6151.2719866573325},{"$f":"('mid cases averted (2)'!AP24*BM24)+'mid cases averted (2)'!I24","v":58930.671779489217},{"$f":"('mid cases averted (2)'!AQ24*BN24)+'mid cases averted (2)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid cases averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid cases averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid cases averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid cases averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid cases averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid cases averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid cases averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid cases averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'mid cases averted (1)'!B24","v":0},{"$f":"C24-AJ24-'mid cases averted (1)'!C24","v":0},{"$f":"D24-AK24-'mid cases averted (1)'!D24","v":0},{"$f":"E24-AL24-'mid cases averted (1)'!E24","v":0},{"$f":"F24-AM24-'mid cases averted (1)'!F24","v":0},{"$f":"G24-AN24-'mid cases averted (1)'!G24","v":0},{"$f":"H24-AO24-'mid cases averted (1)'!H24","v":0},{"$f":"I24-AP24-'mid cases averted (1)'!I24","v":0},{"$f":"J24-AQ24-'mid cases averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,442477.89122064936,{"$f":"('mid cases averted (2)'!AJ25*BG25)+'mid cases averted (2)'!C25","v":89112.613663437063},{"$f":"('mid cases averted (2)'!AK25*BH25)+'mid cases averted (2)'!D25","v":98849.560898693046},{"$f":"('mid cases averted (2)'!AL25*BI25)+'mid cases averted (2)'!E25","v":9734.5136068542834},{"$f":"('mid cases averted (2)'!AM25*BJ25)+'mid cases averted (2)'!F25","v":59734.515314787655},{"$f":"('mid cases averted (2)'!AN25*BK25)+'mid cases averted (2)'!G25","v":24778.761908356362},{"$f":"('mid cases averted (2)'!AO25*BL25)+'mid cases averted (2)'!H25","v":11061.947280516233},{"$f":"('mid cases averted (2)'!AP25*BM25)+'mid cases averted (2)'!I25","v":105976.12751380847},{"$f":"('mid cases averted (2)'!AQ25*BN25)+'mid cases averted (2)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid cases averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid cases averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid cases averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid cases averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid cases averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid cases averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid cases averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid cases averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'mid cases averted (1)'!B25","v":0},{"$f":"C25-AJ25-'mid cases averted (1)'!C25","v":0},{"$f":"D25-AK25-'mid cases averted (1)'!D25","v":0},{"$f":"E25-AL25-'mid cases averted (1)'!E25","v":0},{"$f":"F25-AM25-'mid cases averted (1)'!F25","v":0},{"$f":"G25-AN25-'mid cases averted (1)'!G25","v":0},{"$f":"H25-AO25-'mid cases averted (1)'!H25","v":0},{"$f":"I25-AP25-'mid cases averted (1)'!I25","v":0},{"$f":"J25-AQ25-'mid cases averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,552166.87752354168,{"$f":"('mid cases averted (2)'!AJ26*BG26)+'mid cases averted (2)'!C26","v":111203.37221541494},{"$f":"('mid cases averted (2)'!AK26*BH26)+'mid cases averted (2)'!D26","v":123354.08043875924},{"$f":"('mid cases averted (2)'!AL26*BI26)+'mid cases averted (2)'!E26","v":12147.671305517919},{"$f":"('mid cases averted (2)'!AM26*BJ26)+'mid cases averted (2)'!F26","v":74542.528465678144},{"$f":"('mid cases averted (2)'!AN26*BK26)+'mid cases averted (2)'!G26","v":30921.345141318343},{"$f":"('mid cases averted (2)'!AO26*BL26)+'mid cases averted (2)'!H26","v":13804.171938088546},{"$f":"('mid cases averted (2)'!AP26*BM26)+'mid cases averted (2)'!I26","v":132247.30225482848},{"$f":"('mid cases averted (2)'!AQ26*BN26)+'mid cases averted (2)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid cases averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid cases averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid cases averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid cases averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid cases averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid cases averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid cases averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid cases averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'mid cases averted (1)'!B26","v":0},{"$f":"C26-AJ26-'mid cases averted (1)'!C26","v":0},{"$f":"D26-AK26-'mid cases averted (1)'!D26","v":0},{"$f":"E26-AL26-'mid cases averted (1)'!E26","v":0},{"$f":"F26-AM26-'mid cases averted (1)'!F26","v":0},{"$f":"G26-AN26-'mid cases averted (1)'!G26","v":0},{"$f":"H26-AO26-'mid cases averted (1)'!H26","v":0},{"$f":"I26-AP26-'mid cases averted (1)'!I26","v":0},{"$f":"J26-AQ26-'mid cases averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,541266.07139092591,{"$f":"('mid cases averted (2)'!AJ27*BG27)+'mid cases averted (2)'!C27","v":109008.00981473981},{"$f":"('mid cases averted (2)'!AK27*BH27)+'mid cases averted (2)'!D27","v":120918.84034873282},{"$f":"('mid cases averted (2)'!AL27*BI27)+'mid cases averted (2)'!E27","v":11907.853570600366},{"$f":"('mid cases averted (2)'!AM27*BJ27)+'mid cases averted (2)'!F27","v":73070.91963777499},{"$f":"('mid cases averted (2)'!AN27*BK27)+'mid cases averted (2)'!G27","v":30310.899997891844},{"$f":"('mid cases averted (2)'!AO27*BL27)+'mid cases averted (2)'!H27","v":13531.651784773145},{"$f":"('mid cases averted (2)'!AP27*BM27)+'mid cases averted (2)'!I27","v":129636.49334519792},{"$f":"('mid cases averted (2)'!AQ27*BN27)+'mid cases averted (2)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid cases averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid cases averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid cases averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid cases averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid cases averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid cases averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid cases averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid cases averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'mid cases averted (1)'!B27","v":0},{"$f":"C27-AJ27-'mid cases averted (1)'!C27","v":0},{"$f":"D27-AK27-'mid cases averted (1)'!D27","v":0},{"$f":"E27-AL27-'mid cases averted (1)'!E27","v":0},{"$f":"F27-AM27-'mid cases averted (1)'!F27","v":0},{"$f":"G27-AN27-'mid cases averted (1)'!G27","v":0},{"$f":"H27-AO27-'mid cases averted (1)'!H27","v":0},{"$f":"I27-AP27-'mid cases averted (1)'!I27","v":0},{"$f":"J27-AQ27-'mid cases averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,295189.0394989333,{"$f":"('mid cases averted (2)'!AJ28*BG28)+'mid cases averted (2)'!C28","v":59449.449015367922},{"$f":"('mid cases averted (2)'!AK28*BH28)+'mid cases averted (2)'!D28","v":65945.231424061698},{"$f":"('mid cases averted (2)'!AL28*BI28)+'mid cases averted (2)'!E28","v":6494.1588689765322},{"$f":"('mid cases averted (2)'!AM28*BJ28)+'mid cases averted (2)'!F28","v":39850.520332355998},{"$f":"('mid cases averted (2)'!AN28*BK28)+'mid cases averted (2)'!G28","v":16530.586211940266},{"$f":"('mid cases averted (2)'!AO28*BL28)+'mid cases averted (2)'!H28","v":7379.7259874733327},{"$f":"('mid cases averted (2)'!AP28*BM28)+'mid cases averted (2)'!I28","v":70699.557901793087},{"$f":"('mid cases averted (2)'!AQ28*BN28)+'mid cases averted (2)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid cases averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid cases averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid cases averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid cases averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid cases averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid cases averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid cases averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid cases averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'mid cases averted (1)'!B28","v":0},{"$f":"C28-AJ28-'mid cases averted (1)'!C28","v":0},{"$f":"D28-AK28-'mid cases averted (1)'!D28","v":0},{"$f":"E28-AL28-'mid cases averted (1)'!E28","v":0},{"$f":"F28-AM28-'mid cases averted (1)'!F28","v":0},{"$f":"G28-AN28-'mid cases averted (1)'!G28","v":0},{"$f":"H28-AO28-'mid cases averted (1)'!H28","v":0},{"$f":"I28-AP28-'mid cases averted (1)'!I28","v":0},{"$f":"J28-AQ28-'mid cases averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,281296.20072753978,{"$f":"('mid cases averted (2)'!AJ29*BG29)+'mid cases averted (2)'!C29","v":56651.507697422508},{"$f":"('mid cases averted (2)'!AK29*BH29)+'mid cases averted (2)'!D29","v":62841.57124253238},{"$f":"('mid cases averted (2)'!AL29*BI29)+'mid cases averted (2)'!E29","v":6188.5164160058748},{"$f":"('mid cases averted (2)'!AM29*BJ29)+'mid cases averted (2)'!F29","v":37974.987098217869},{"$f":"('mid cases averted (2)'!AN29*BK29)+'mid cases averted (2)'!G29","v":15752.587240742228},{"$f":"('mid cases averted (2)'!AO29*BL29)+'mid cases averted (2)'!H29","v":7032.405018188495},{"$f":"('mid cases averted (2)'!AP29*BM29)+'mid cases averted (2)'!I29","v":67372.139103298163},{"$f":"('mid cases averted (2)'!AQ29*BN29)+'mid cases averted (2)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid cases averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid cases averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid cases averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid cases averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid cases averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid cases averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid cases averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid cases averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'mid cases averted (1)'!B29","v":0},{"$f":"C29-AJ29-'mid cases averted (1)'!C29","v":0},{"$f":"D29-AK29-'mid cases averted (1)'!D29","v":0},{"$f":"E29-AL29-'mid cases averted (1)'!E29","v":0},{"$f":"F29-AM29-'mid cases averted (1)'!F29","v":0},{"$f":"G29-AN29-'mid cases averted (1)'!G29","v":0},{"$f":"H29-AO29-'mid cases averted (1)'!H29","v":0},{"$f":"I29-AP29-'mid cases averted (1)'!I29","v":0},{"$f":"J29-AQ29-'mid cases averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,68034.702639863564,{"$f":"('mid cases averted (2)'!AJ30*BG30)+'mid cases averted (2)'!C30","v":13701.814920804003},{"$f":"('mid cases averted (2)'!AK30*BH30)+'mid cases averted (2)'!D30","v":15198.952569745519},{"$f":"('mid cases averted (2)'!AL30*BI30)+'mid cases averted (2)'!E30","v":1496.7634580769984},{"$f":"('mid cases averted (2)'!AM30*BJ30)+'mid cases averted (2)'!F30","v":9184.684856381582},{"$f":"('mid cases averted (2)'!AN30*BK30)+'mid cases averted (2)'!G30","v":3809.9433478323599},{"$f":"('mid cases averted (2)'!AO30*BL30)+'mid cases averted (2)'!H30","v":1700.8675659965893},{"$f":"('mid cases averted (2)'!AP30*BM30)+'mid cases averted (2)'!I30","v":16294.722211851267},{"$f":"('mid cases averted (2)'!AQ30*BN30)+'mid cases averted (2)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid cases averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid cases averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid cases averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid cases averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid cases averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid cases averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid cases averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid cases averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'mid cases averted (1)'!B30","v":0},{"$f":"C30-AJ30-'mid cases averted (1)'!C30","v":0},{"$f":"D30-AK30-'mid cases averted (1)'!D30","v":0},{"$f":"E30-AL30-'mid cases averted (1)'!E30","v":0},{"$f":"F30-AM30-'mid cases averted (1)'!F30","v":0},{"$f":"G30-AN30-'mid cases averted (1)'!G30","v":0},{"$f":"H30-AO30-'mid cases averted (1)'!H30","v":0},{"$f":"I30-AP30-'mid cases averted (1)'!I30","v":0},{"$f":"J30-AQ30-'mid cases averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,75900.729362830287,{"$f":"('mid cases averted (2)'!AJ31*BG31)+'mid cases averted (2)'!C31","v":15285.989439662524},{"$f":"('mid cases averted (2)'!AK31*BH31)+'mid cases averted (2)'!D31","v":16956.222939656283},{"$f":"('mid cases averted (2)'!AL31*BI31)+'mid cases averted (2)'!E31","v":1669.8160459822661},{"$f":"('mid cases averted (2)'!AM31*BJ31)+'mid cases averted (2)'!F31","v":10246.598463982089},{"$f":"('mid cases averted (2)'!AN31*BK31)+'mid cases averted (2)'!G31","v":4250.4408443184966},{"$f":"('mid cases averted (2)'!AO31*BL31)+'mid cases averted (2)'!H31","v":1897.5182340707572},{"$f":"('mid cases averted (2)'!AP31*BM31)+'mid cases averted (2)'!I31","v":18178.683122803202},{"$f":"('mid cases averted (2)'!AQ31*BN31)+'mid cases averted (2)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid cases averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid cases averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid cases averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid cases averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid cases averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid cases averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid cases averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid cases averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'mid cases averted (1)'!B31","v":0},{"$f":"C31-AJ31-'mid cases averted (1)'!C31","v":0},{"$f":"D31-AK31-'mid cases averted (1)'!D31","v":0},{"$f":"E31-AL31-'mid cases averted (1)'!E31","v":0},{"$f":"F31-AM31-'mid cases averted (1)'!F31","v":0},{"$f":"G31-AN31-'mid cases averted (1)'!G31","v":0},{"$f":"H31-AO31-'mid cases averted (1)'!H31","v":0},{"$f":"I31-AP31-'mid cases averted (1)'!I31","v":0},{"$f":"J31-AQ31-'mid cases averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,373785.86240066728,{"$f":"('mid cases averted (2)'!AJ32*BG32)+'mid cases averted (2)'!C32","v":75278.416865251187},{"$f":"('mid cases averted (2)'!AK32*BH32)+'mid cases averted (2)'!D32","v":83503.761660309072},{"$f":"('mid cases averted (2)'!AL32*BI32)+'mid cases averted (2)'!E32","v":8223.2889728146802},{"$f":"('mid cases averted (2)'!AM32*BJ32)+'mid cases averted (2)'!F32","v":50461.091424090082},{"$f":"('mid cases averted (2)'!AN32*BK32)+'mid cases averted (2)'!G32","v":20932.008294437368},{"$f":"('mid cases averted (2)'!AO32*BL32)+'mid cases averted (2)'!H32","v":9344.646560016683},{"$f":"('mid cases averted (2)'!AP32*BM32)+'mid cases averted (2)'!I32","v":89523.971711568709},{"$f":"('mid cases averted (2)'!AQ32*BN32)+'mid cases averted (2)'!J32","v":36518.676912179501},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98364210543103769},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97499670777471337},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98167745475163914},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98069588365428995},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.98053437527800569},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.98429234285782063},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.9863014562687612},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98781721352934782},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98741103895062921},null,30,1.2490610214605496E-3,1.9092088896361134E-3,1.3990784075047745E-3,1.4740295078632133E-3,1.4863620129179213E-3,1.1994099969313667E-3,1.0459975122916194E-3,9.3025686460540265E-4,9.6127166495435068E-4,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid cases averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid cases averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid cases averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid cases averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid cases averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid cases averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid cases averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid cases averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'mid cases averted (1)'!B32","v":0},{"$f":"C32-AJ32-'mid cases averted (1)'!C32","v":0},{"$f":"D32-AK32-'mid cases averted (1)'!D32","v":0},{"$f":"E32-AL32-'mid cases averted (1)'!E32","v":0},{"$f":"F32-AM32-'mid cases averted (1)'!F32","v":0},{"$f":"G32-AN32-'mid cases averted (1)'!G32","v":0},{"$f":"H32-AO32-'mid cases averted (1)'!H32","v":0},{"$f":"I32-AP32-'mid cases averted (1)'!I32","v":0},{"$f":"J32-AQ32-'mid cases averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,156391.48479472133,{"$f":"('mid cases averted (2)'!AJ33*BG33)+'mid cases averted (2)'!C33","v":31496.384884490504},{"$f":"('mid cases averted (2)'!AK33*BH33)+'mid cases averted (2)'!D33","v":34937.85770314074},{"$f":"('mid cases averted (2)'!AL33*BI33)+'mid cases averted (2)'!E33","v":3440.612665483869},{"$f":"('mid cases averted (2)'!AM33*BJ33)+'mid cases averted (2)'!F33","v":21112.850447287379},{"$f":"('mid cases averted (2)'!AN33*BK33)+'mid cases averted (2)'!G33","v":8757.9231485043947},{"$f":"('mid cases averted (2)'!AO33*BL33)+'mid cases averted (2)'!H33","v":3909.7871198680332},{"$f":"('mid cases averted (2)'!AP33*BM33)+'mid cases averted (2)'!I33","v":37456.705212903915},{"$f":"('mid cases averted (2)'!AQ33*BN33)+'mid cases averted (2)'!J33","v":15279.363613042486},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98289552629731036},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97385555014154801},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.9808412083813296},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97981483808953274},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97964595842330959},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98357544075207248},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98567625069177944},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98726118756088954},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98683647505457628},null,31,5.2260539360912412E-4,7.9881034321575232E-4,5.8537245921667913E-4,6.1673189533010208E-4,6.2189179828725787E-4,5.0183147402365139E-4,4.376439038871982E-4,3.8921817792074214E-4,4.0219472723705777E-4,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid cases averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid cases averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid cases averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid cases averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid cases averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid cases averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid cases averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid cases averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'mid cases averted (1)'!B33","v":0},{"$f":"C33-AJ33-'mid cases averted (1)'!C33","v":0},{"$f":"D33-AK33-'mid cases averted (1)'!D33","v":0},{"$f":"E33-AL33-'mid cases averted (1)'!E33","v":0},{"$f":"F33-AM33-'mid cases averted (1)'!F33","v":0},{"$f":"G33-AN33-'mid cases averted (1)'!G33","v":0},{"$f":"H33-AO33-'mid cases averted (1)'!H33","v":0},{"$f":"I33-AP33-'mid cases averted (1)'!I33","v":0},{"$f":"J33-AQ33-'mid cases averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,299025.92150819086,{"$f":"('mid cases averted (2)'!AJ34*BG34)+'mid cases averted (2)'!C34","v":60222.175949181343},{"$f":"('mid cases averted (2)'!AK34*BH34)+'mid cases averted (2)'!D34","v":66802.390864929839},{"$f":"('mid cases averted (2)'!AL34*BI34)+'mid cases averted (2)'!E34","v":6578.5702731801985},{"$f":"('mid cases averted (2)'!AM34*BJ34)+'mid cases averted (2)'!F34","v":40368.499403605769},{"$f":"('mid cases averted (2)'!AN34*BK34)+'mid cases averted (2)'!G34","v":16745.451604458689},{"$f":"('mid cases averted (2)'!AO34*BL34)+'mid cases averted (2)'!H34","v":7475.6480377047719},{"$f":"('mid cases averted (2)'!AP34*BM34)+'mid cases averted (2)'!I34","v":71618.514317777619},{"$f":"('mid cases averted (2)'!AQ34*BN34)+'mid cases averted (2)'!J34","v":29214.671057352632},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.98146804120287168},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.9716736173253766},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.9792422764329699},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97813024853379016},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97794727470656118},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98220469916033004},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98448083603071646},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.98619804670114941},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98573788903687787},null,32,9.9923956610707882E-4,1.5273529713200021E-3,1.1192523638517916E-3,1.179212689019764E-3,1.1890786017239091E-3,9.5951911421970893E-4,8.3679026274407933E-4,7.441986018181042E-4,7.6901021238885258E-4,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid cases averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid cases averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid cases averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid cases averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid cases averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid cases averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid cases averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid cases averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'mid cases averted (1)'!B34","v":0},{"$f":"C34-AJ34-'mid cases averted (1)'!C34","v":0},{"$f":"D34-AK34-'mid cases averted (1)'!D34","v":0},{"$f":"E34-AL34-'mid cases averted (1)'!E34","v":0},{"$f":"F34-AM34-'mid cases averted (1)'!F34","v":0},{"$f":"G34-AN34-'mid cases averted (1)'!G34","v":0},{"$f":"H34-AO34-'mid cases averted (1)'!H34","v":0},{"$f":"I34-AP34-'mid cases averted (1)'!I34","v":0},{"$f":"J34-AQ34-'mid cases averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,297094.27940026578,{"$f":"('mid cases averted (2)'!AJ35*BG35)+'mid cases averted (2)'!C35","v":59833.153852676827},{"$f":"('mid cases averted (2)'!AK35*BH35)+'mid cases averted (2)'!D35","v":66370.862018019368},{"$f":"('mid cases averted (2)'!AL35*BI35)+'mid cases averted (2)'!E35","v":6536.0741468058468},{"$f":"('mid cases averted (2)'!AM35*BJ35)+'mid cases averted (2)'!F35","v":40107.72771903588},{"$f":"('mid cases averted (2)'!AN35*BK35)+'mid cases averted (2)'!G35","v":16637.279646414885},{"$f":"('mid cases averted (2)'!AO35*BL35)+'mid cases averted (2)'!H35","v":7427.3569850066451},{"$f":"('mid cases averted (2)'!AP35*BM35)+'mid cases averted (2)'!I35","v":71155.874365811222},{"$f":"('mid cases averted (2)'!AQ35*BN35)+'mid cases averted (2)'!J35","v":29025.95066649509},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.98004977735020005},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96950577931838799},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.97765367323558794},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.9764565410584507},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97625956411541592},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.98084281225972725},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98329314348713448},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98514177349903898},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98464639964478395},null,33,{"$f":"B35/X$2","v":9.9278469687011741E-4},{"$f":"C35/Y$2","v":1.5174866048920156E-3},{"$f":"D35/Z$2","v":1.1120222381673479E-3},{"$f":"E35/AA$2","v":1.1715952327376411E-3},{"$f":"F35/AB$2","v":1.1813974138016785E-3},{"$f":"G35/AC$2","v":9.5332083042197816E-4},{"$f":"H35/AD$2","v":8.3138478050740351E-4},{"$f":"I35/AE$2","v":7.3939124147730012E-4},{"$f":"J35/AF$2","v":7.6404257446575018E-4},null,33,0,{"$f":"'Input data doses'!U37*SUM('mid cases averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid cases averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid cases averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid cases averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid cases averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid cases averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid cases averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid cases averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'mid cases averted (1)'!B35","v":0},{"$f":"C35-AJ35-'mid cases averted (1)'!C35","v":0},{"$f":"D35-AK35-'mid cases averted (1)'!D35","v":0},{"$f":"E35-AL35-'mid cases averted (1)'!E35","v":0},{"$f":"F35-AM35-'mid cases averted (1)'!F35","v":0},{"$f":"G35-AN35-'mid cases averted (1)'!G35","v":0},{"$f":"H35-AO35-'mid cases averted (1)'!H35","v":0},{"$f":"I35-AP35-'mid cases averted (1)'!I35","v":0},{"$f":"J35-AQ35-'mid cases averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,479462.57120795455,{"$f":"('mid cases averted (2)'!AJ36*BG36)+'mid cases averted (2)'!C36","v":96561.124797140408},{"$f":"('mid cases averted (2)'!AK36*BH36)+'mid cases averted (2)'!D36","v":107111.93840785704},{"$f":"('mid cases averted (2)'!AL36*BI36)+'mid cases averted (2)'!E36","v":10548.176566574999},{"$f":"('mid cases averted (2)'!AM36*BJ36)+'mid cases averted (2)'!F36","v":64727.447113073868},{"$f":"('mid cases averted (2)'!AN36*BK36)+'mid cases averted (2)'!G36","v":26849.903987645455},{"$f":"('mid cases averted (2)'!AO36*BL36)+'mid cases averted (2)'!H36","v":11986.564280198865},{"$f":"('mid cases averted (2)'!AP36*BM36)+'mid cases averted (2)'!I36","v":114834.18175823519},{"$f":"('mid cases averted (2)'!AQ36*BN36)+'mid cases averted (2)'!J36","v":46843.234297228708},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97776092670377923},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96600723607180883},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97508992217587898},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.97375544532817881},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.97353586959959115},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97864494498212229},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.98137639799509779},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98343711777021015},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98288491062710248},null,34,1.6021954524945675E-3,2.4489802726053579E-3,1.7946257417963062E-3,1.8907670111902829E-3,1.9065861610773039E-3,1.5385070943234565E-3,1.3417218444256723E-3,1.1932590101801563E-3,1.2330423123770385E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid cases averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid cases averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid cases averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid cases averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid cases averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid cases averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid cases averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid cases averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'mid cases averted (1)'!B36","v":0},{"$f":"C36-AJ36-'mid cases averted (1)'!C36","v":0},{"$f":"D36-AK36-'mid cases averted (1)'!D36","v":0},{"$f":"E36-AL36-'mid cases averted (1)'!E36","v":0},{"$f":"F36-AM36-'mid cases averted (1)'!F36","v":0},{"$f":"G36-AN36-'mid cases averted (1)'!G36","v":0},{"$f":"H36-AO36-'mid cases averted (1)'!H36","v":0},{"$f":"I36-AP36-'mid cases averted (1)'!I36","v":0},{"$f":"J36-AQ36-'mid cases averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,626256.28835330578,{"$f":"('mid cases averted (2)'!AJ37*BG37)+'mid cases averted (2)'!C37","v":126124.57206476985},{"$f":"('mid cases averted (2)'!AK37*BH37)+'mid cases averted (2)'!D37","v":139905.6548181285},{"$f":"('mid cases averted (2)'!AL37*BI37)+'mid cases averted (2)'!E37","v":13777.638343772725},{"$f":"('mid cases averted (2)'!AM37*BJ37)+'mid cases averted (2)'!F37","v":84544.598927696279},{"$f":"('mid cases averted (2)'!AN37*BK37)+'mid cases averted (2)'!G37","v":35070.352147785125},{"$f":"('mid cases averted (2)'!AO37*BL37)+'mid cases averted (2)'!H37","v":15656.407208832645},{"$f":"('mid cases averted (2)'!AP37*BM37)+'mid cases averted (2)'!I37","v":149992.16364859836},{"$f":"('mid cases averted (2)'!AQ37*BN37)+'mid cases averted (2)'!J37","v":61184.901193722268},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97477131459117738},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.96143756819820159},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.97174124530445982},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.97022737392467961},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96997828049771151},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97577417198289051},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97887281588119768},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.98121055946563407},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.98058411878133012},null,35,2.092728478821344E-3,3.1987675115251074E-3,2.3440738099933809E-3,2.4696499824494642E-3,2.4903123713157964E-3,2.0095410994622641E-3,1.7525074797301147E-3,1.5585908132033275E-3,1.6105542920406596E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid cases averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid cases averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid cases averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid cases averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid cases averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid cases averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid cases averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid cases averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'mid cases averted (1)'!B37","v":0},{"$f":"C37-AJ37-'mid cases averted (1)'!C37","v":0},{"$f":"D37-AK37-'mid cases averted (1)'!D37","v":0},{"$f":"E37-AL37-'mid cases averted (1)'!E37","v":0},{"$f":"F37-AM37-'mid cases averted (1)'!F37","v":0},{"$f":"G37-AN37-'mid cases averted (1)'!G37","v":0},{"$f":"H37-AO37-'mid cases averted (1)'!H37","v":0},{"$f":"I37-AP37-'mid cases averted (1)'!I37","v":0},{"$f":"J37-AQ37-'mid cases averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,1675630.098577342,{"$f":"('mid cases averted (2)'!AJ38*BG38)+'mid cases averted (2)'!C38","v":337462.68588793452},{"$f":"('mid cases averted (2)'!AK38*BH38)+'mid cases averted (2)'!D38","v":374335.76402217819},{"$f":"('mid cases averted (2)'!AL38*BI38)+'mid cases averted (2)'!E38","v":36863.862168701518},{"$f":"('mid cases averted (2)'!AM38*BJ38)+'mid cases averted (2)'!F38","v":226210.06330794119},{"$f":"('mid cases averted (2)'!AN38*BK38)+'mid cases averted (2)'!G38","v":93835.285520331148},{"$f":"('mid cases averted (2)'!AO38*BL38)+'mid cases averted (2)'!H38","v":41890.75246443355},{"$f":"('mid cases averted (2)'!AP38*BM38)+'mid cases averted (2)'!I38","v":401323.5294150688},{"$f":"('mid cases averted (2)'!AQ38*BN38)+'mid cases averted (2)'!J38","v":163708.15579075308},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.96677221880226438},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.94921082784937094},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.9627814250830713},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.96078756031549761},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.96045948844988238},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96809304568818388},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.97217415652666783},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9752531133197514},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.97442805114730335},null,36,5.5993670522390517E-3,8.558718244181477E-3,6.2718741549719747E-3,6.607869526427378E-3,6.6631544334803264E-3,5.3767884062946502E-3,4.6890615481708807E-3,4.1702123021178693E-3,4.309247343818717E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid cases averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid cases averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid cases averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid cases averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid cases averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid cases averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid cases averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid cases averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'mid cases averted (1)'!B38","v":0},{"$f":"C38-AJ38-'mid cases averted (1)'!C38","v":0},{"$f":"D38-AK38-'mid cases averted (1)'!D38","v":0},{"$f":"E38-AL38-'mid cases averted (1)'!E38","v":0},{"$f":"F38-AM38-'mid cases averted (1)'!F38","v":0},{"$f":"G38-AN38-'mid cases averted (1)'!G38","v":0},{"$f":"H38-AO38-'mid cases averted (1)'!H38","v":0},{"$f":"I38-AP38-'mid cases averted (1)'!I38","v":0},{"$f":"J38-AQ38-'mid cases averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,1302845.7312926676,{"$f":"('mid cases averted (2)'!AJ39*BG39)+'mid cases averted (2)'!C39","v":262385.96463082114},{"$f":"('mid cases averted (2)'!AK39*BH39)+'mid cases averted (2)'!D39","v":291055.7363707819},{"$f":"('mid cases averted (2)'!AL39*BI39)+'mid cases averted (2)'!E39","v":28662.606088438686},{"$f":"('mid cases averted (2)'!AM39*BJ39)+'mid cases averted (2)'!F39","v":175884.17372451012},{"$f":"('mid cases averted (2)'!AN39*BK39)+'mid cases averted (2)'!G39","v":72959.360952389383},{"$f":"('mid cases averted (2)'!AO39*BL39)+'mid cases averted (2)'!H39","v":32571.143282316691},{"$f":"('mid cases averted (2)'!AP39*BM39)+'mid cases averted (2)'!I39","v":312039.42183281085},{"$f":"('mid cases averted (2)'!AQ39*BN39)+'mid cases averted (2)'!J39","v":127287.32441059873},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.96055271498000994},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.93970422106030538},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.95581493317146338},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.95344786113286595},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.9530583814889213},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.96212077136995877},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.96696577565976727},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.97062104488939849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.96964154937382119},null,37,4.3536526755781095E-3,6.6546247523458588E-3,4.8765443381255189E-3,5.137789427842176E-3,5.1807748726727491E-3,4.180592022757554E-3,3.6458666068303739E-3,3.2424479012470165E-3,3.3505512414375768E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid cases averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid cases averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid cases averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid cases averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid cases averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid cases averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid cases averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid cases averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'mid cases averted (1)'!B39","v":0},{"$f":"C39-AJ39-'mid cases averted (1)'!C39","v":0},{"$f":"D39-AK39-'mid cases averted (1)'!D39","v":0},{"$f":"E39-AL39-'mid cases averted (1)'!E39","v":0},{"$f":"F39-AM39-'mid cases averted (1)'!F39","v":0},{"$f":"G39-AN39-'mid cases averted (1)'!G39","v":0},{"$f":"H39-AO39-'mid cases averted (1)'!H39","v":0},{"$f":"I39-AP39-'mid cases averted (1)'!I39","v":0},{"$f":"J39-AQ39-'mid cases averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,1508514.2856968248,{"$f":"('mid cases averted (2)'!AJ40*BG40)+'mid cases averted (2)'!C40","v":303806.48031076917},{"$f":"('mid cases averted (2)'!AK40*BH40)+'mid cases averted (2)'!D40","v":337002.09142467065},{"$f":"('mid cases averted (2)'!AL40*BI40)+'mid cases averted (2)'!E40","v":33187.31428533014},{"$f":"('mid cases averted (2)'!AM40*BJ40)+'mid cases averted (2)'!F40","v":203649.42856907137},{"$f":"('mid cases averted (2)'!AN40*BK40)+'mid cases averted (2)'!G40","v":84476.799999022187},{"$f":"('mid cases averted (2)'!AO40*BL40)+'mid cases averted (2)'!H40","v":37712.857142420624},{"$f":"('mid cases averted (2)'!AP40*BM40)+'mid cases averted (2)'!I40","v":361298.28285067511},{"$f":"('mid cases averted (2)'!AQ40*BN40)+'mid cases averted (2)'!J40","v":147381.0311148655},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.95335139394831125},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.92869689163874836},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.94774870374963849},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.94494950956001189},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.94448892824329223},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.95520570774365832},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.96093519448322695},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.96525775341775233},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.9640994455541716},null,38,5.0409247221891284E-3,7.7051305950899115E-3,5.6463605952774215E-3,5.9488461009978193E-3,5.9986172719403803E-3,4.8405445384103463E-3,4.2214068235782243E-3,3.7543040301523229E-3,3.8794726737546637E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid cases averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid cases averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid cases averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid cases averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid cases averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid cases averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid cases averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid cases averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'mid cases averted (1)'!B40","v":0},{"$f":"C40-AJ40-'mid cases averted (1)'!C40","v":0},{"$f":"D40-AK40-'mid cases averted (1)'!D40","v":0},{"$f":"E40-AL40-'mid cases averted (1)'!E40","v":0},{"$f":"F40-AM40-'mid cases averted (1)'!F40","v":0},{"$f":"G40-AN40-'mid cases averted (1)'!G40","v":0},{"$f":"H40-AO40-'mid cases averted (1)'!H40","v":0},{"$f":"I40-AP40-'mid cases averted (1)'!I40","v":0},{"$f":"J40-AQ40-'mid cases averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,2319691.2687522196,{"$f":"('mid cases averted (2)'!AJ41*BG41)+'mid cases averted (2)'!C41","v":467173.06322471891},{"$f":"('mid cases averted (2)'!AK41*BH41)+'mid cases averted (2)'!D41","v":518219.02943924582},{"$f":"('mid cases averted (2)'!AL41*BI41)+'mid cases averted (2)'!E41","v":51033.207912548831},{"$f":"('mid cases averted (2)'!AM41*BJ41)+'mid cases averted (2)'!F41","v":313158.3212815497},{"$f":"('mid cases averted (2)'!AN41*BK41)+'mid cases averted (2)'!G41","v":129902.7110501243},{"$f":"('mid cases averted (2)'!AO41*BL41)+'mid cases averted (2)'!H41","v":57992.281718805491},{"$f":"('mid cases averted (2)'!AP41*BM41)+'mid cases averted (2)'!I41","v":555580.06980141986},{"$f":"('mid cases averted (2)'!AQ41*BN41)+'mid cases averted (2)'!J41","v":226632.58432380675},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.94227768939071943},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.91177056472652385},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.93534500155140821},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.93188131913632632},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.93131140247482802},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.94457219046849006},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.95166177451408152},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.95701044643729238},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.95557717303553869},null,39,7.751593190314288E-3,1.1848428838557128E-2,8.6825915387611814E-3,9.1477332965799255E-3,9.2242680379249174E-3,7.4434620926177942E-3,6.4913939784017908E-3,5.773114886321918E-3,5.9655907630430903E-3,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid cases averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid cases averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid cases averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid cases averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid cases averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid cases averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid cases averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid cases averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'mid cases averted (1)'!B41","v":0},{"$f":"C41-AJ41-'mid cases averted (1)'!C41","v":0},{"$f":"D41-AK41-'mid cases averted (1)'!D41","v":0},{"$f":"E41-AL41-'mid cases averted (1)'!E41","v":0},{"$f":"F41-AM41-'mid cases averted (1)'!F41","v":0},{"$f":"G41-AN41-'mid cases averted (1)'!G41","v":0},{"$f":"H41-AO41-'mid cases averted (1)'!H41","v":0},{"$f":"I41-AP41-'mid cases averted (1)'!I41","v":0},{"$f":"J41-AQ41-'mid cases averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,4461541.5065244045,{"$f":"('mid cases averted (2)'!AJ42*BG42)+'mid cases averted (2)'!C42","v":898529.92093572917},{"$f":"('mid cases averted (2)'!AK42*BH42)+'mid cases averted (2)'!D42","v":996708.37255755195},{"$f":"('mid cases averted (2)'!AL42*BI42)+'mid cases averted (2)'!E42","v":98153.913143536891},{"$f":"('mid cases averted (2)'!AM42*BJ42)+'mid cases averted (2)'!F42","v":602308.10338079464},{"$f":"('mid cases averted (2)'!AN42*BK42)+'mid cases averted (2)'!G42","v":249846.32436536666},{"$f":"('mid cases averted (2)'!AO42*BL42)+'mid cases averted (2)'!H42","v":111538.53766311012},{"$f":"('mid cases averted (2)'!AP42*BM42)+'mid cases averted (2)'!I42","v":1068566.1385232941},{"$f":"('mid cases averted (2)'!AQ42*BN42)+'mid cases averted (2)'!J42","v":435890.19595502078},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.92097925490496979},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.87921558161771052},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.91148853714278899},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.90674682181082644},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.90596661674352574},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.92412038322906076},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.93382588891279217},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.94114811902069484},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.93918599500077971},null,40,1.4908904140024703E-2,2.2788488176169405E-2,1.6699525086033517E-2,1.7594148127849915E-2,1.774135001191161E-2,1.4316265067600501E-2,1.2485119920902605E-2,1.1103629191618263E-2,1.1473824624331216E-2,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid cases averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid cases averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid cases averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid cases averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid cases averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid cases averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid cases averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid cases averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'mid cases averted (1)'!B42","v":0},{"$f":"C42-AJ42-'mid cases averted (1)'!C42","v":0},{"$f":"D42-AK42-'mid cases averted (1)'!D42","v":0},{"$f":"E42-AL42-'mid cases averted (1)'!E42","v":0},{"$f":"F42-AM42-'mid cases averted (1)'!F42","v":0},{"$f":"G42-AN42-'mid cases averted (1)'!G42","v":0},{"$f":"H42-AO42-'mid cases averted (1)'!H42","v":0},{"$f":"I42-AP42-'mid cases averted (1)'!I42","v":0},{"$f":"J42-AQ42-'mid cases averted (1)'!J42","v":0},null,40,null,0,3.5810672165152956E-2,8.1020652204342292E-2,3.193991121751423E-2,5.8753931688512472E-2,3.2446595259966148E-2,1.9153521082202224E-2,2.6959113723679075E-2,null,null,40,131207.20194651588,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":37551.12902491627},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":12082.147845282656},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":21456.80512251292},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":16232.928181892892},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":3405.8342461988291},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":15973.26071927038},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":24505.096806441928}]
[41,6549204.8856398501,{"$f":"('mid cases averted (2)'!AJ43*BG43)+'mid cases averted (2)'!C43","v":1318973.843340995},{"$f":"('mid cases averted (2)'!AK43*BH43)+'mid cases averted (2)'!D43","v":1463092.3714519427},{"$f":"('mid cases averted (2)'!AL43*BI43)+'mid cases averted (2)'!E43","v":144082.50748407672},{"$f":"('mid cases averted (2)'!AM43*BJ43)+'mid cases averted (2)'!F43","v":884142.65956137993},{"$f":"('mid cases averted (2)'!AN43*BK43)+'mid cases averted (2)'!G43","v":366755.47359583166},{"$f":"('mid cases averted (2)'!AO43*BL43)+'mid cases averted (2)'!H43","v":163730.12214099627},{"$f":"('mid cases averted (2)'!AP43*BM43)+'mid cases averted (2)'!I43","v":1568574.1273082534},{"$f":"('mid cases averted (2)'!AQ43*BN43)+'mid cases averted (2)'!J43","v":639853.78075637517},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.88971476683810569},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.83142733306810623},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.87646905496817695},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.86985128414933788},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.86876239163563318},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.89409867981180891},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.90764416025491501},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.91786342424368106},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.91512498758671634},null,41,2.1885141646804912E-2,3.3451773984722939E-2,2.451363752222838E-2,2.5826876363041994E-2,2.6042957575524817E-2,2.1015192392076307E-2,1.8327210060513979E-2,1.6299286343909716E-2,1.6842705189844407E-2,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid cases averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid cases averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid cases averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid cases averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid cases averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid cases averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid cases averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid cases averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'mid cases averted (1)'!B43","v":0},{"$f":"C43-AJ43-'mid cases averted (1)'!C43","v":0},{"$f":"D43-AK43-'mid cases averted (1)'!D43","v":0},{"$f":"E43-AL43-'mid cases averted (1)'!E43","v":0},{"$f":"F43-AM43-'mid cases averted (1)'!F43","v":0},{"$f":"G43-AN43-'mid cases averted (1)'!G43","v":0},{"$f":"H43-AO43-'mid cases averted (1)'!H43","v":0},{"$f":"I43-AP43-'mid cases averted (1)'!I43","v":0},{"$f":"J43-AQ43-'mid cases averted (1)'!J43","v":0},null,41,null,0,3.1388309221923608E-2,6.3863633795321881E-2,2.7400777123760815E-2,5.1692648055534744E-2,2.964851232964209E-2,1.8144748720764648E-2,2.4580619693650295E-2,null,null,41,138573.45971241835,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":39470.772485707224},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":12715.25494650208},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":22486.200492478973},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":17196.30643137333},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":3617.3389159470421},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":17006.286933265292},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":26081.299507144409}]
[42,7259502.1424301434,{"$f":"('mid cases averted (2)'!AJ44*BG44)+'mid cases averted (2)'!C44","v":1433988.9517269926},{"$f":"('mid cases averted (2)'!AK44*BH44)+'mid cases averted (2)'!D44","v":1634586.8780922939},{"$f":"('mid cases averted (2)'!AL44*BI44)+'mid cases averted (2)'!E44","v":170803.66651533902},{"$f":"('mid cases averted (2)'!AM44*BJ44)+'mid cases averted (2)'!F44","v":986163.41461399093},{"$f":"('mid cases averted (2)'!AN44*BK44)+'mid cases averted (2)'!G44","v":418055.04152870527},{"$f":"('mid cases averted (2)'!AO44*BL44)+'mid cases averted (2)'!H44","v":182081.93875992711},{"$f":"('mid cases averted (2)'!AP44*BM44)+'mid cases averted (2)'!I44","v":1724558.4331744744},{"$f":"('mid cases averted (2)'!AQ44*BN44)+'mid cases averted (2)'!J44","v":709263.81801842072},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.85505947324650688},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.77947192789575415},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.83734480884597107},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.8261131980993468},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.82726519061982828},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.85987771960142978},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.87852783241142074},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.89226322082167109},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.88845389100634631},null,42,2.4258705514119135E-2,3.6368783620646487E-2,2.7386972285544136E-2,3.0616660234993719E-2,2.9048040711063424E-2,2.395467214726538E-2,2.0381429490445996E-2,1.7920142395406922E-2,1.8669767606258988E-2,null,42,139203.6649310216,{"$f":"'Input data doses'!U46*SUM('mid cases averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid cases averted (3)'!Z44:Z$84)*AK$2*O44","v":43912.198218274643},{"$f":"'Input data doses'!W46*SUM('mid cases averted (3)'!AA44:AA$84)*AL$2*P44","v":14157.100010326038},{"$f":"'Input data doses'!X46*SUM('mid cases averted (3)'!AB44:AB$84)*AM$2*Q44","v":24923.120151411236},{"$f":"'Input data doses'!Y46*SUM('mid cases averted (3)'!AC44:AC$84)*AN$2*R44","v":19318.326789672217},{"$f":"'Input data doses'!Z46*SUM('mid cases averted (3)'!AD44:AD$84)*AO$2*S44","v":4074.4768223223864},{"$f":"'Input data doses'!AA46*SUM('mid cases averted (3)'!AE44:AE$84)*AP$2*T44","v":19203.941211246354},{"$f":"'Input data doses'!AB46*SUM('mid cases averted (3)'!AF44:AF$84)*AQ$2*U44","v":13614.501727768709},null,null,42,{"$f":"B44-AI44-'mid cases averted (1)'!B44","v":-1.4677643775939941E-6},{"$f":"C44-AJ44-'mid cases averted (1)'!C44","v":0},{"$f":"D44-AK44-'mid cases averted (1)'!D44","v":3.8766302168369293E-7},{"$f":"E44-AL44-'mid cases averted (1)'!E44","v":0},{"$f":"F44-AM44-'mid cases averted (1)'!F44","v":0},{"$f":"G44-AN44-'mid cases averted (1)'!G44","v":-9.9994940683245659E-7},{"$f":"H44-AO44-'mid cases averted (1)'!H44","v":8.9989043772220612E-8},{"$f":"I44-AP44-'mid cases averted (1)'!I44","v":-9.6717849373817444E-7},{"$f":"J44-AQ44-'mid cases averted (1)'!J44","v":2.223532646894455E-8},null,42,null,0,3.3265823712235805E-2,7.566650439520084E-2,3.0162414428063798E-2,5.3582037507495239E-2,2.919162087560067E-2,1.7443118524190677E-2,2.4454589558320951E-2,null,null,42,142531.61799558238,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":40370.891910349274},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":13015.398396590068},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":22913.215456437345},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":17760.355333587388},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":3745.908151367586},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":17655.203856966382},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":27070.644890284319}]
[43,{"$f":"SUM(C45:J45)","v":6427820.730767034},{"$f":"('mid cases averted (2)'!AJ45*BG45)+'mid cases averted (2)'!C45","v":1268223.4349157559},{"$f":"('mid cases averted (2)'!AK45*BH45)+'mid cases averted (2)'!D45","v":1447853.2120306997},{"$f":"('mid cases averted (2)'!AL45*BI45)+'mid cases averted (2)'!E45","v":151661.96606886529},{"$f":"('mid cases averted (2)'!AM45*BJ45)+'mid cases averted (2)'!F45","v":873343.58089436812},{"$f":"('mid cases averted (2)'!AN45*BK45)+'mid cases averted (2)'!G45","v":370827.25998234283},{"$f":"('mid cases averted (2)'!AO45*BL45)+'mid cases averted (2)'!H45","v":161287.50655062142},{"$f":"('mid cases averted (2)'!AP45*BM45)+'mid cases averted (2)'!I45","v":1526469.7161750123},{"$f":"('mid cases averted (2)'!AQ45*BN45)+'mid cases averted (2)'!J45","v":628154.05414936855},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.8243744468895442},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.73352243691064878},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.80269007976700857},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.78727677111998151},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.79051538465950255},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.82952270973867148},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.85273669711392486},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.86960354487222502},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.8648328391213429},null,43,2.1479518449873922E-2,3.2164643689573807E-2,2.4258310355273718E-2,2.7185498885555808E-2,2.5724864172228037E-2,2.1248506903930788E-2,1.805379470824706E-2,1.586177316461224E-2,1.6534736319502419E-2,null,43,130610.85206815449,{"$f":"'Input data doses'!U47*SUM('mid cases averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid cases averted (3)'!Z45:Z$84)*AK$2*O45","v":41056.525129221096},{"$f":"'Input data doses'!W47*SUM('mid cases averted (3)'!AA45:AA$84)*AL$2*P45","v":13123.348737513827},{"$f":"'Input data doses'!X47*SUM('mid cases averted (3)'!AB45:AB$84)*AM$2*Q45","v":23220.247269580184},{"$f":"'Input data doses'!Y47*SUM('mid cases averted (3)'!AC45:AC$84)*AN$2*R45","v":18183.506775173348},{"$f":"'Input data doses'!Z47*SUM('mid cases averted (3)'!AD45:AD$84)*AO$2*S45","v":3857.2595841327411},{"$f":"'Input data doses'!AA47*SUM('mid cases averted (3)'!AE45:AE$84)*AP$2*T45","v":18249.915078803479},{"$f":"'Input data doses'!AB47*SUM('mid cases averted (3)'!AF45:AF$84)*AQ$2*U45","v":12920.049493729823},null,null,43,{"$f":"B45-AI45-'mid cases averted (1)'!B45","v":-6.6682696342468262E-7},{"$f":"C45-AJ45-'mid cases averted (1)'!C45","v":0},{"$f":"D45-AK45-'mid cases averted (1)'!D45","v":0},{"$f":"E45-AL45-'mid cases averted (1)'!E45","v":-3.8533471524715424E-8},{"$f":"F45-AM45-'mid cases averted (1)'!F45","v":3.4912955015897751E-7},{"$f":"G45-AN45-'mid cases averted (1)'!G45","v":-5.1222741603851318E-9},{"$f":"H45-AO45-'mid cases averted (1)'!H45","v":-9.9997851066291332E-7},{"$f":"I45-AP45-'mid cases averted (1)'!I45","v":0},{"$f":"J45-AQ45-'mid cases averted (1)'!J45","v":2.7474015951156616E-8},null,43,null,1.4265661704446223E-2,3.378211680571501E-2,7.0642508816627647E-2,3.031742922474449E-2,5.3891088471210311E-2,3.0202334046395E-2,1.8656809560324498E-2,2.5234604315300183E-2,null,null,43,176317.2888751282,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":5236.1756406575942},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":48230.398459377946},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":15416.459250133532},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":27277.551690611817},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":21360.743370378528},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":4531.2478916012315},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":21438.782835814607},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":32825.929736552927}]
[44,6024762.4392721979,{"$f":"('mid cases averted (2)'!AJ46*BG46)+'mid cases averted (2)'!C46","v":1188156.4570348205},{"$f":"('mid cases averted (2)'!AK46*BH46)+'mid cases averted (2)'!D46","v":1357177.699769658},{"$f":"('mid cases averted (2)'!AL46*BI46)+'mid cases averted (2)'!E46","v":142191.6814365832},{"$f":"('mid cases averted (2)'!AM46*BJ46)+'mid cases averted (2)'!F46","v":818539.23369588179},{"$f":"('mid cases averted (2)'!AN46*BK46)+'mid cases averted (2)'!G46","v":347853.6845489816},{"$f":"('mid cases averted (2)'!AO46*BL46)+'mid cases averted (2)'!H46","v":151219.98536114427},{"$f":"('mid cases averted (2)'!AP46*BM46)+'mid cases averted (2)'!I46","v":1430712.6106913288},{"$f":"('mid cases averted (2)'!AQ46*BN46)+'mid cases averted (2)'!J46","v":588911.08673379954},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.79561353366764631},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.69047388339212556},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.77020569177331077},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.75086542161474301},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.75607171475992863},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.80104826040669974},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.82855543729073755},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.84836533503974487},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.84268747646149289},null,44,2.0132639255328481E-2,3.013398746296627E-2,2.2739071595588502E-2,2.5487944653666852E-2,2.411056892970171E-2,1.9932114532380231E-2,1.6926881876231134E-2,1.4866746882736174E-2,1.5501753861895031E-2,null,44,125115.44278119417,{"$f":"'Input data doses'!U48*SUM('mid cases averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid cases averted (3)'!Z46:Z$84)*AK$2*O46","v":39196.560753555626},{"$f":"'Input data doses'!W48*SUM('mid cases averted (3)'!AA46:AA$84)*AL$2*P46","v":12399.447513886778},{"$f":"'Input data doses'!X48*SUM('mid cases averted (3)'!AB46:AB$84)*AM$2*Q46","v":22086.889169589085},{"$f":"'Input data doses'!Y48*SUM('mid cases averted (3)'!AC46:AC$84)*AN$2*R46","v":17473.452745490998},{"$f":"'Input data doses'!Z48*SUM('mid cases averted (3)'!AD46:AD$84)*AO$2*S46","v":3728.8104488690738},{"$f":"'Input data doses'!AA48*SUM('mid cases averted (3)'!AE46:AE$84)*AP$2*T46","v":17711.52116383782},{"$f":"'Input data doses'!AB48*SUM('mid cases averted (3)'!AF46:AF$84)*AQ$2*U46","v":12518.760985964776},null,null,44,{"$f":"B46-AI46-'mid cases averted (1)'!B46","v":-6.4261257648468018E-8},{"$f":"C46-AJ46-'mid cases averted (1)'!C46","v":0},{"$f":"D46-AK46-'mid cases averted (1)'!D46","v":-2.3283064365386963E-9},{"$f":"E46-AL46-'mid cases averted (1)'!E46","v":-1.070729922503233E-7},{"$f":"F46-AM46-'mid cases averted (1)'!F46","v":-1.5133991837501526E-9},{"$f":"G46-AN46-'mid cases averted (1)'!G46","v":-9.1968104243278503E-9},{"$f":"H46-AO46-'mid cases averted (1)'!H46","v":-1.5133991837501526E-9},{"$f":"I46-AP46-'mid cases averted (1)'!I46","v":2.1653249859809875E-8},{"$f":"J46-AQ46-'mid cases averted (1)'!J46","v":3.5506673157215118E-8},null,44,null,1.5112315425713334E-2,3.452113350810828E-2,6.4164842795124064E-2,3.0609907388627206E-2,5.4194527378390103E-2,3.1444144046746586E-2,2.0218522171592181E-2,2.6148915414209332E-2,null,null,44,127891.08273133886,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":12088.433572117001},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":36203.994178558365},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":6055.4389631927061},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":16839.646016791332},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":14601.067882689402},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":3568.5513043960304},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":18689.143875205584},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":19844.806938388454}]
[45,5158651.3595643574,{"$f":"('mid cases averted (2)'!AJ47*BG47)+'mid cases averted (2)'!C47","v":1014247.198403701},{"$f":"('mid cases averted (2)'!AK47*BH47)+'mid cases averted (2)'!D47","v":1163953.363895057},{"$f":"('mid cases averted (2)'!AL47*BI47)+'mid cases averted (2)'!E47","v":124029.08456863399},{"$f":"('mid cases averted (2)'!AM47*BJ47)+'mid cases averted (2)'!F47","v":701488.19700939511},{"$f":"('mid cases averted (2)'!AN47*BK47)+'mid cases averted (2)'!G47","v":300468.1830585362},{"$f":"('mid cases averted (2)'!AO47*BL47)+'mid cases averted (2)'!H47","v":129564.06696290303},{"$f":"('mid cases averted (2)'!AP47*BM47)+'mid cases averted (2)'!I47","v":1220874.1019141823},{"$f":"('mid cases averted (2)'!AQ47*BN47)+'mid cases averted (2)'!J47","v":504027.16375194822},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.77098724747130976},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.65372630310252533},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.7423461766296755},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.719105009884487},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.7265534865533918},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.77645267199008439},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.80783712840123134},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.83024207243498926},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.82373408165684059},null,45,1.7238400337435573E-2,2.5723306202720144E-2,1.9501660600544667E-2,2.2232288211179282E-2,2.0662759744575803E-2,1.721691189163075E-2,1.4502816222654376E-2,1.2686283823328854E-2,1.3267376363256589E-2,null,45,145470.45175998815,{"$f":"'Input data doses'!U49*SUM('mid cases averted (3)'!Y47:Y$84)*AJ$2*N47","v":4620.1360666375576},{"$f":"'Input data doses'!V49*SUM('mid cases averted (3)'!Z47:Z$84)*AK$2*O47","v":44008.749091303638},{"$f":"'Input data doses'!W49*SUM('mid cases averted (3)'!AA47:AA$84)*AL$2*P47","v":13739.10459717489},{"$f":"'Input data doses'!X49*SUM('mid cases averted (3)'!AB47:AB$84)*AM$2*Q47","v":24708.774455650531},{"$f":"'Input data doses'!Y49*SUM('mid cases averted (3)'!AC47:AC$84)*AN$2*R47","v":19730.052222443042},{"$f":"'Input data doses'!Z49*SUM('mid cases averted (3)'!AD47:AD$84)*AO$2*S47","v":4234.5442677671226},{"$f":"'Input data doses'!AA49*SUM('mid cases averted (3)'!AE47:AE$84)*AP$2*T47","v":20186.994882037161},{"$f":"'Input data doses'!AB49*SUM('mid cases averted (3)'!AF47:AF$84)*AQ$2*U47","v":14242.096176974203},null,null,45,{"$f":"B47-AI47-'mid cases averted (1)'!B47","v":-1.1753290891647339E-6},{"$f":"C47-AJ47-'mid cases averted (1)'!C47","v":1.9674189388751984E-8},{"$f":"D47-AK47-'mid cases averted (1)'!D47","v":-5.1222741603851318E-9},{"$f":"E47-AL47-'mid cases averted (1)'!E47","v":-2.6286579668521881E-7},{"$f":"F47-AM47-'mid cases averted (1)'!F47","v":-3.8417056202888489E-9},{"$f":"G47-AN47-'mid cases averted (1)'!G47","v":-1.0173534974455833E-6},{"$f":"H47-AO47-'mid cases averted (1)'!H47","v":-2.7066562324762344E-9},{"$f":"I47-AP47-'mid cases averted (1)'!I47","v":3.4226104617118835E-8},{"$f":"J47-AQ47-'mid cases averted (1)'!J47","v":6.2573235481977463E-8},null,45,null,2.1264511257510686E-2,3.5980711928189718E-2,5.5470787270901489E-2,3.1426771195545322E-2,5.4971328678442274E-2,3.3416707205008847E-2,2.2628538480125117E-2,2.7569965101563485E-2,null,null,45,93897.219871906607,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":8713.9350125662513},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":26510.13208991741},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":4375.9010717405681},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":12286.089548005584},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":10752.199787154248},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":2642.967800123889},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":13892.09665750046},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":14723.897904898206}]
[46,3450044.9105197657,{"$f":"('mid cases averted (2)'!AJ48*BG48)+'mid cases averted (2)'!C48","v":684747.53538383311},{"$f":"('mid cases averted (2)'!AK48*BH48)+'mid cases averted (2)'!D48","v":779183.24479250144},{"$f":"('mid cases averted (2)'!AL48*BI48)+'mid cases averted (2)'!E48","v":78676.836193118099},{"$f":"('mid cases averted (2)'!AM48*BJ48)+'mid cases averted (2)'!F48","v":466492.14970674325},{"$f":"('mid cases averted (2)'!AN48*BK48)+'mid cases averted (2)'!G48","v":200097.63119302163},{"$f":"('mid cases averted (2)'!AO48*BL48)+'mid cases averted (2)'!H48","v":86846.126296766844},{"$f":"('mid cases averted (2)'!AP48*BM48)+'mid cases averted (2)'!I48","v":818714.70428224711},{"$f":"('mid cases averted (2)'!AQ48*BN48)+'mid cases averted (2)'!J48","v":335286.68267153442},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.75451747903093025},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.62891695181792096},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.72369623060836674},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.69895805225903929},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.70692375965234566},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.76007317074018177},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.79394975273720048},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.81808866401980707},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.81112598962046922},null,46,1.1528837908265671E-2,1.7366545899223075E-2,1.3054962214916114E-2,1.410287033781344E-2,1.3740808830732226E-2,1.1465650874931815E-2,9.7211629648216169E-3,8.5073858906275848E-3,8.8256644254599143E-3,null,46,99758.882831673734,{"$f":"'Input data doses'!U50*SUM('mid cases averted (3)'!Y48:Y$84)*AJ$2*N48","v":10018.355980322865},{"$f":"'Input data doses'!V50*SUM('mid cases averted (3)'!Z48:Z$84)*AK$2*O48","v":30729.346206744372},{"$f":"'Input data doses'!W50*SUM('mid cases averted (3)'!AA48:AA$84)*AL$2*P48","v":4970.5435841793742},{"$f":"'Input data doses'!X50*SUM('mid cases averted (3)'!AB48:AB$84)*AM$2*Q48","v":14203.535968707398},{"$f":"'Input data doses'!Y50*SUM('mid cases averted (3)'!AC48:AC$84)*AN$2*R48","v":12481.613642447663},{"$f":"'Input data doses'!Z50*SUM('mid cases averted (3)'!AD48:AD$84)*AO$2*S48","v":3088.9756055399316},{"$f":"'Input data doses'!AA50*SUM('mid cases averted (3)'!AE48:AE$84)*AP$2*T48","v":16300.964923038453},{"$f":"'Input data doses'!AB50*SUM('mid cases averted (3)'!AF48:AF$84)*AQ$2*U48","v":7965.5469206936777},null,null,46,{"$f":"B48-AI48-'mid cases averted (1)'!B48","v":-1.0933727025985718E-6},{"$f":"C48-AJ48-'mid cases averted (1)'!C48","v":6.0652382671833038E-8},{"$f":"D48-AK48-'mid cases averted (1)'!D48","v":-6.8685039877891541E-9},{"$f":"E48-AL48-'mid cases averted (1)'!E48","v":-2.2335734684020281E-7},{"$f":"F48-AM48-'mid cases averted (1)'!F48","v":-4.2491592466831207E-9},{"$f":"G48-AN48-'mid cases averted (1)'!G48","v":-2.0401785150170326E-8},{"$f":"H48-AO48-'mid cases averted (1)'!H48","v":-1.0027288226410747E-6},{"$f":"I48-AP48-'mid cases averted (1)'!I48","v":4.1560269892215729E-8},{"$f":"J48-AQ48-'mid cases averted (1)'!J48","v":6.2282197177410126E-8},null,46,null,2.6892928802662901E-2,3.6117701145642507E-2,3.7920669891124713E-2,3.1016425426233837E-2,5.2221513764935189E-2,3.4157754098118144E-2,2.5065173944803718E-2,2.7793666268656338E-2,null,null,46,66819.426316679717,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":6140.2995273180959},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":18834.115417036875},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":3046.4771031380219},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":8705.3930130787285},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":7650.0080345681163},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":1893.2548754152929},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":9990.9139850880856},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":10558.964361036482}]
[47,1841136.8852957808,{"$f":"('mid cases averted (2)'!AJ49*BG49)+'mid cases averted (2)'!C49","v":363287.37370828254},{"$f":"('mid cases averted (2)'!AK49*BH49)+'mid cases averted (2)'!D49","v":417539.24694616435},{"$f":"('mid cases averted (2)'!AL49*BI49)+'mid cases averted (2)'!E49","v":42541.189291219562},{"$f":"('mid cases averted (2)'!AM49*BJ49)+'mid cases averted (2)'!F49","v":249087.75898842647},{"$f":"('mid cases averted (2)'!AN49*BK49)+'mid cases averted (2)'!G49","v":108209.65310521414},{"$f":"('mid cases averted (2)'!AO49*BL49)+'mid cases averted (2)'!H49","v":46476.225103764169},{"$f":"('mid cases averted (2)'!AP49*BM49)+'mid cases averted (2)'!I49","v":435405.24684244988},{"$f":"('mid cases averted (2)'!AQ49*BN49)+'mid cases averted (2)'!J49","v":178590.19131025963},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.74572828962780024},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.6157545472733934},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.71370232420782864},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.68806443249168359},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.69644228705648281},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.75121539397530523},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.78651784040001116},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.81162529190335209},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.80441029918238893},null,47,6.1524325821910421E-3,9.2136831811692153E-3,6.9957344803767037E-3,7.6255338371489486E-3,7.3370308171040064E-3,6.2004437354135737E-3,5.2023386360324627E-3,4.524360481518469E-3,4.7009833066562617E-3,null,47,73970.421077372273,{"$f":"'Input data doses'!U51*SUM('mid cases averted (3)'!Y49:Y$84)*AJ$2*N49","v":7389.7672297603021},{"$f":"'Input data doses'!V51*SUM('mid cases averted (3)'!Z49:Z$84)*AK$2*O49","v":22754.258840309769},{"$f":"'Input data doses'!W51*SUM('mid cases averted (3)'!AA49:AA$84)*AL$2*P49","v":3663.5270786156711},{"$f":"'Input data doses'!X51*SUM('mid cases averted (3)'!AB49:AB$84)*AM$2*Q49","v":10520.286318661661},{"$f":"'Input data doses'!Y51*SUM('mid cases averted (3)'!AC49:AC$84)*AN$2*R49","v":9248.3311098882132},{"$f":"'Input data doses'!Z51*SUM('mid cases averted (3)'!AD49:AD$84)*AO$2*S49","v":2297.0634982543475},{"$f":"'Input data doses'!AA51*SUM('mid cases averted (3)'!AE49:AE$84)*AP$2*T49","v":12158.204976147283},{"$f":"'Input data doses'!AB51*SUM('mid cases averted (3)'!AF49:AF$84)*AQ$2*U49","v":5938.9820257350202},null,null,47,{"$f":"B49-AI49-'mid cases averted (1)'!B49","v":-2.1071173250675201E-6},{"$f":"C49-AJ49-'mid cases averted (1)'!C49","v":6.3562765717506409E-8},{"$f":"D49-AK49-'mid cases averted (1)'!D49","v":-1.0085641406476498E-6},{"$f":"E49-AL49-'mid cases averted (1)'!E49","v":-2.4744804250076413E-7},{"$f":"F49-AM49-'mid cases averted (1)'!F49","v":-4.8312358558177948E-9},{"$f":"G49-AN49-'mid cases averted (1)'!G49","v":-1.0229559848085046E-6},{"$f":"H49-AO49-'mid cases averted (1)'!H49","v":-3.0777300707995892E-9},{"$f":"I49-AP49-'mid cases averted (1)'!I49","v":4.5227352529764175E-8},{"$f":"J49-AQ49-'mid cases averted (1)'!J49","v":7.0896930992603302E-8},null,47,null,3.0739681881786753E-2,3.6279369381147841E-2,3.4549974142773804E-2,3.257160112688718E-2,5.066620749110122E-2,3.441753701956117E-2,2.7073401950822532E-2,2.9745600255343285E-2,null,null,47,49569.273115204283,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":4529.2121730788949},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":13946.147974445132},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":2245.3875643128308},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":6447.9174211152122},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":5668.3319705766462},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":1407.8688811533539},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":7451.8030498967219},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":7872.6040806254932}]
[48,1081000.5054810855,{"$f":"('mid cases averted (2)'!AJ50*BG50)+'mid cases averted (2)'!C50","v":211574.86531795256},{"$f":"('mid cases averted (2)'!AK50*BH50)+'mid cases averted (2)'!D50","v":246556.76669716288},{"$f":"('mid cases averted (2)'!AL50*BI50)+'mid cases averted (2)'!E50","v":25423.650740746474},{"$f":"('mid cases averted (2)'!AM50*BJ50)+'mid cases averted (2)'!F50","v":146371.22252359969},{"$f":"('mid cases averted (2)'!AN50*BK50)+'mid cases averted (2)'!G50","v":64679.005139689514},{"$f":"('mid cases averted (2)'!AO50*BL50)+'mid cases averted (2)'!H50","v":27393.366084121761},{"$f":"('mid cases averted (2)'!AP50*BM50)+'mid cases averted (2)'!I50","v":254418.23219353301},{"$f":"('mid cases averted (2)'!AQ50*BN50)+'mid cases averted (2)'!J50","v":104583.39678427963},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.74056782694659862},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.60808889696371593},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.70780092627502911},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.68155414002261749},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.69028306845844911},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.745920929272192},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.78213742665291375},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.80784858108095703},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.80047755398169651},null,48,3.6123238768411073E-3,5.3659552167742118E-3,4.1309785529596715E-3,4.5572047283462622E-3,4.3114530186235999E-3,3.7061252921791864E-3,3.0662896229682363E-3,2.6436975756764952E-3,2.752921640484646E-3,null,48,60394.332300277369,{"$f":"'Input data doses'!U52*SUM('mid cases averted (3)'!Y50:Y$84)*AJ$2*N50","v":6030.3953727781},{"$f":"'Input data doses'!V52*SUM('mid cases averted (3)'!Z50:Z$84)*AK$2*O50","v":18553.347608089993},{"$f":"'Input data doses'!W52*SUM('mid cases averted (3)'!AA50:AA$84)*AL$2*P50","v":2970.3149309917608},{"$f":"'Input data doses'!X52*SUM('mid cases averted (3)'!AB50:AB$84)*AM$2*Q50","v":8589.3891448990253},{"$f":"'Input data doses'!Y52*SUM('mid cases averted (3)'!AC50:AC$84)*AN$2*R50","v":7525.0594414682346},{"$f":"'Input data doses'!Z52*SUM('mid cases averted (3)'!AD50:AD$84)*AO$2*S50","v":1878.211754549525},{"$f":"'Input data doses'!AA52*SUM('mid cases averted (3)'!AE50:AE$84)*AP$2*T50","v":9976.8892548675485},{"$f":"'Input data doses'!AB52*SUM('mid cases averted (3)'!AF50:AF$84)*AQ$2*U50","v":4870.7247926331747},null,null,48,{"$f":"B50-AI50-'mid cases averted (1)'!B50","v":-2.2007152438163757E-6},{"$f":"C50-AJ50-'mid cases averted (1)'!C50","v":6.9005182012915611E-8},{"$f":"D50-AK50-'mid cases averted (1)'!D50","v":-1.1263182386755943E-8},{"$f":"E50-AL50-'mid cases averted (1)'!E50","v":-2.7148053050041199E-7},{"$f":"F50-AM50-'mid cases averted (1)'!F50","v":-1.0055373422801495E-6},{"$f":"G50-AN50-'mid cases averted (1)'!G50","v":-2.7212081477046013E-8},{"$f":"H50-AO50-'mid cases averted (1)'!H50","v":-2.9831426218152046E-9},{"$f":"I50-AP50-'mid cases averted (1)'!I50","v":4.8865331336855888E-8},{"$f":"J50-AQ50-'mid cases averted (1)'!J50","v":-9.9999306257814169E-7},null,48,null,3.2826608069422385E-2,3.3182495254793887E-2,2.6520983849220598E-2,3.1411097276143905E-2,4.4215481598437072E-2,3.165516604096253E-2,2.7094486021880054E-2,2.9402413918497544E-2,null,null,48,32845.483840105291,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":7128.8400977273886},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":7077.4432706321904},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":597.94264611925985},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":4443.6086087180856},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":2116.7196807908317},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":640.48090264453947},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":5673.312844776653},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":5167.1357886963442}]
[49,857307.98262341926,{"$f":"('mid cases averted (2)'!AJ51*BG51)+'mid cases averted (2)'!C51","v":167342.21465877828},{"$f":"('mid cases averted (2)'!AK51*BH51)+'mid cases averted (2)'!D51","v":195891.5643339192},{"$f":"('mid cases averted (2)'!AL51*BI51)+'mid cases averted (2)'!E51","v":20264.959411685202},{"$f":"('mid cases averted (2)'!AM51*BJ51)+'mid cases averted (2)'!F51","v":116117.9294790788},{"$f":"('mid cases averted (2)'!AN51*BK51)+'mid cases averted (2)'!G51","v":51571.500658945297},{"$f":"('mid cases averted (2)'!AO51*BL51)+'mid cases averted (2)'!H51","v":21754.111464019938},{"$f":"('mid cases averted (2)'!AP51*BM51)+'mid cases averted (2)'!I51","v":201481.71342790886},{"$f":"('mid cases averted (2)'!AQ51*BN51)+'mid cases averted (2)'!J51","v":82883.989189083688},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.7364752240031287},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.60202585683041177},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.70311221264409074},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.67636484545634268},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.68539689139111348},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.74169941273315976},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.77865877387909055},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.80485768628125176},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.79736079146756667},null,49,2.8648220604289487E-3,4.2441280933129266E-3,3.2820995416567964E-3,3.6325061963923644E-3,3.4203239471350178E-3,2.955061577322682E-3,2.4350569416762219E-3,2.0936263597937555E-3,2.1817337598908585E-3,null,49,52406.690736632387,{"$f":"'Input data doses'!U53*SUM('mid cases averted (3)'!Y51:Y$84)*AJ$2*N51","v":5239.5214304364727},{"$f":"'Input data doses'!V53*SUM('mid cases averted (3)'!Z51:Z$84)*AK$2*O51","v":16076.615725927224},{"$f":"'Input data doses'!W53*SUM('mid cases averted (3)'!AA51:AA$84)*AL$2*P51","v":2557.1309904241334},{"$f":"'Input data doses'!X53*SUM('mid cases averted (3)'!AB51:AB$84)*AM$2*Q51","v":7456.2550750688797},{"$f":"'Input data doses'!Y53*SUM('mid cases averted (3)'!AC51:AC$84)*AN$2*R51","v":6497.0283131916885},{"$f":"'Input data doses'!Z53*SUM('mid cases averted (3)'!AD51:AD$84)*AO$2*S51","v":1631.5791667976155},{"$f":"'Input data doses'!AA53*SUM('mid cases averted (3)'!AE51:AE$84)*AP$2*T51","v":8702.9924166347791},{"$f":"'Input data doses'!AB53*SUM('mid cases averted (3)'!AF51:AF$84)*AQ$2*U51","v":4245.5676181515919},null,null,49,{"$f":"B51-AI51-'mid cases averted (1)'!B51","v":-2.2258609533309937E-6},{"$f":"C51-AJ51-'mid cases averted (1)'!C51","v":-9.9997851066291332E-7},{"$f":"D51-AK51-'mid cases averted (1)'!D51","v":-1.3475073501467705E-8},{"$f":"E51-AL51-'mid cases averted (1)'!E51","v":-2.9721195460297167E-7},{"$f":"F51-AM51-'mid cases averted (1)'!F51","v":-1.0068179108202457E-6},{"$f":"G51-AN51-'mid cases averted (1)'!G51","v":-3.1104718800634146E-8},{"$f":"H51-AO51-'mid cases averted (1)'!H51","v":-2.9976945370435715E-9},{"$f":"I51-AP51-'mid cases averted (1)'!I51","v":5.2532413974404335E-8},{"$f":"J51-AQ51-'mid cases averted (1)'!J51","v":7.3167029768228531E-8},null,49,null,3.3331705781924147E-2,2.7530492807586422E-2,1.4922149171926437E-2,2.804363461079086E-2,3.4023922176366669E-2,2.6552683077160008E-2,2.5489048139495374E-2,2.7198202861088976E-2,null,null,49,28535.528995614517,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":6193.9161921295863},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":6132.6655464347177},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":514.773848811937},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":3857.3964552590414},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":1827.5491167842092},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":556.37502978342786},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":4948.9167720998466},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":4503.9360343117542}]
[50,683904.34368451359,{"$f":"('mid cases averted (2)'!AJ52*BG52)+'mid cases averted (2)'!C52","v":139088.67733658702},{"$f":"('mid cases averted (2)'!AK52*BH52)+'mid cases averted (2)'!D52","v":153192.14539334731},{"$f":"('mid cases averted (2)'!AL52*BI52)+'mid cases averted (2)'!E52","v":14953.321951209713},{"$f":"('mid cases averted (2)'!AM52*BJ52)+'mid cases averted (2)'!F52","v":92802.108535558044},{"$f":"('mid cases averted (2)'!AN52*BK52)+'mid cases averted (2)'!G52","v":38805.964984389451},{"$f":"('mid cases averted (2)'!AO52*BL52)+'mid cases averted (2)'!H52","v":16958.6488681884},{"$f":"('mid cases averted (2)'!AP52*BM52)+'mid cases averted (2)'!I52","v":161950.8658738485},{"$f":"('mid cases averted (2)'!AQ52*BN52)+'mid cases averted (2)'!J52","v":66152.61074138523},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.73321041253893338},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.59698648147315692},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.69944552029467411},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.67253571405899948},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.68149183093609955},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.73852285163058307},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.77594695312634743},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.80245360705088931},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.79487319429243308},null,50,2.2853680249367301E-3,3.5275627500784964E-3,2.5666846445917455E-3,2.6803919781402731E-3,2.7335423185097462E-3,2.2235927718036639E-3,1.8982745269202012E-3,1.6828554612537139E-3,1.7413180225935309E-3,null,50,37546.716333134638,{"$f":"'Input data doses'!U54*SUM('mid cases averted (3)'!Y52:Y$84)*AJ$2*N52","v":8915.8061541371371},{"$f":"'Input data doses'!V54*SUM('mid cases averted (3)'!Z52:Z$84)*AK$2*O52","v":8795.8514421342043},{"$f":"'Input data doses'!W54*SUM('mid cases averted (3)'!AA52:AA$84)*AL$2*P52","v":733.45414949238841},{"$f":"'Input data doses'!X54*SUM('mid cases averted (3)'!AB52:AB$84)*AM$2*Q52","v":5543.8288435697023},{"$f":"'Input data doses'!Y54*SUM('mid cases averted (3)'!AC52:AC$84)*AN$2*R52","v":2609.9378524963149},{"$f":"'Input data doses'!Z54*SUM('mid cases averted (3)'!AD52:AD$84)*AO$2*S52","v":799.70818530210113},{"$f":"'Input data doses'!AA54*SUM('mid cases averted (3)'!AE52:AE$84)*AP$2*T52","v":7144.3101231326782},{"$f":"'Input data doses'!AB54*SUM('mid cases averted (3)'!AF52:AF$84)*AQ$2*U52","v":3003.8195828701141},null,null,50,{"$f":"B52-AI52-'mid cases averted (1)'!B52","v":-4.139728844165802E-6},{"$f":"C52-AJ52-'mid cases averted (1)'!C52","v":-1.1204974725842476E-9},{"$f":"D52-AK52-'mid cases averted (1)'!D52","v":-9.7497832030057907E-9},{"$f":"E52-AL52-'mid cases averted (1)'!E52","v":-1.0408439266029745E-7},{"$f":"F52-AM52-'mid cases averted (1)'!F52","v":-1.0066869435831904E-6},{"$f":"G52-AN52-'mid cases averted (1)'!G52","v":-1.5912519302219152E-8},{"$f":"H52-AO52-'mid cases averted (1)'!H52","v":-1.0016665328294039E-6},{"$f":"I52-AP52-'mid cases averted (1)'!I52","v":-1.000124029815197E-6},{"$f":"J52-AQ52-'mid cases averted (1)'!J52","v":-1.000284100882709E-6},null,50,null,3.3280227692513674E-2,2.1061417568999721E-2,2.2055315551317662E-3,2.400574185690451E-2,2.249411339919604E-2,2.0629399129839875E-2,2.3377948228838531E-2,2.4413744784909923E-2,null,null,50,25153.259949978466,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":5464.526352535664},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":5391.0123493713563},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":449.53641420501225},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":3397.8237037747645},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":1599.639328949354},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":490.14372647548129},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":4378.7707206297064},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":3981.8073540371283}]
[51,645723.58151165803,{"$f":"('mid cases averted (2)'!AJ53*BG53)+'mid cases averted (2)'!C53","v":131227.87172844569},{"$f":"('mid cases averted (2)'!AK53*BH53)+'mid cases averted (2)'!D53","v":144617.73098883789},{"$f":"('mid cases averted (2)'!AL53*BI53)+'mid cases averted (2)'!E53","v":14123.391700786213},{"$f":"('mid cases averted (2)'!AM53*BJ53)+'mid cases averted (2)'!F53","v":87593.893596343361},{"$f":"('mid cases averted (2)'!AN53*BK53)+'mid cases averted (2)'!G53","v":36613.695166262078},{"$f":"('mid cases averted (2)'!AO53*BL53)+'mid cases averted (2)'!H53","v":16020.650420364844},{"$f":"('mid cases averted (2)'!AP53*BM53)+'mid cases averted (2)'!I53","v":153024.39214863395},{"$f":"('mid cases averted (2)'!AQ53*BN53)+'mid cases averted (2)'!J53","v":62501.955761983983},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.73012786777797611},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.59223191398688313},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.69598405870050928},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.66891910480154393},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.67780592923212346},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.7355257443576797},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.77338512567063034},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.80018203683779798},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.79252287603815186},null,51,2.1577813326699971E-3,3.3281972403915818E-3,2.4230231159153783E-3,2.5316264802188477E-3,2.5801311927831899E-3,2.097975091032362E-3,1.7932792190018792E-3,1.5900991491638705E-3,1.6452227779968534E-3,null,51,33519.406646653166,{"$f":"'Input data doses'!U55*SUM('mid cases averted (3)'!Y53:Y$84)*AJ$2*N53","v":7933.318033206232},{"$f":"'Input data doses'!V55*SUM('mid cases averted (3)'!Z53:Z$84)*AK$2*O53","v":7851.3183245725431},{"$f":"'Input data doses'!W55*SUM('mid cases averted (3)'!AA53:AA$84)*AL$2*P53","v":654.89985381249051},{"$f":"'Input data doses'!X55*SUM('mid cases averted (3)'!AB53:AB$84)*AM$2*Q53","v":4946.3299903130755},{"$f":"'Input data doses'!Y55*SUM('mid cases averted (3)'!AC53:AC$84)*AN$2*R53","v":2330.2613737290308},{"$f":"'Input data doses'!Z55*SUM('mid cases averted (3)'!AD53:AD$84)*AO$2*S53","v":715.54604859857955},{"$f":"'Input data doses'!AA55*SUM('mid cases averted (3)'!AE53:AE$84)*AP$2*T53","v":6397.7945547394193},{"$f":"'Input data doses'!AB55*SUM('mid cases averted (3)'!AF53:AF$84)*AQ$2*U53","v":2689.9384676817981},null,null,51,{"$f":"B53-AI53-'mid cases averted (1)'!B53","v":-1.9405269995331764E-6},{"$f":"C53-AJ53-'mid cases averted (1)'!C53","v":-1.57160684466362E-9},{"$f":"D53-AK53-'mid cases averted (1)'!D53","v":-1.0102521628141403E-6},{"$f":"E53-AL53-'mid cases averted (1)'!E53","v":-9.9074895842932165E-8},{"$f":"F53-AM53-'mid cases averted (1)'!F53","v":-1.0073563316836953E-6},{"$f":"G53-AN53-'mid cases averted (1)'!G53","v":-1.5890691429376602E-8},{"$f":"H53-AO53-'mid cases averted (1)'!H53","v":9.2630216386169195E-8},{"$f":"I53-AP53-'mid cases averted (1)'!I53","v":4.4936314225196838E-8},{"$f":"J53-AQ53-'mid cases averted (1)'!J53","v":5.604670150205493E-8},null,51,null,2.9514700004819556E-2,1.7561740805234215E-2,-6.8973280907276622E-4,2.0499195481622576E-2,1.8373307736232861E-2,1.8016204734285956E-2,2.115838627760586E-2,2.2300885257864032E-2,null,null,51,22461.192637295448,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":4862.3493043179615},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":4812.0924128070556},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":401.39023298184907},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":3031.6216069660782},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":1428.21933101939},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":438.565378616212},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":3921.2289206467412},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":3565.7254499401588}]
[52,648824.16195416765,{"$f":"('mid cases averted (2)'!AJ54*BG54)+'mid cases averted (2)'!C54","v":131695.67461788483},{"$f":"('mid cases averted (2)'!AK54*BH54)+'mid cases averted (2)'!D54","v":145268.26203825709},{"$f":"('mid cases averted (2)'!AL54*BI54)+'mid cases averted (2)'!E54","v":14200.997587894084},{"$f":"('mid cases averted (2)'!AM54*BJ54)+'mid cases averted (2)'!F54","v":87962.388154005792},{"$f":"('mid cases averted (2)'!AN54*BK54)+'mid cases averted (2)'!G54","v":36736.359357453221},{"$f":"('mid cases averted (2)'!AO54*BL54)+'mid cases averted (2)'!H54","v":16113.424641589898},{"$f":"('mid cases averted (2)'!AP54*BM54)+'mid cases averted (2)'!I54","v":153968.66606125436},{"$f":"('mid cases averted (2)'!AQ54*BN54)+'mid cases averted (2)'!J54","v":62878.389495828298},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.72703052151638836},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.5874603973542214},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.69250702648282558},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.66528262282684791},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.67410452148472111},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.73251859609498071},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.77080846289044902},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.79789644935293214},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.79015840240160473},null,52,2.1681423831114671E-3,3.3400616428631877E-3,2.4339225523785672E-3,2.5455373822872384E-3,2.5909854231816816E-3,2.1050037838892845E-3,1.8036639461269707E-3,1.5999112394061695E-3,1.6551315455830315E-3,null,52,29744.029970508767,{"$f":"'Input data doses'!U56*SUM('mid cases averted (3)'!Y54:Y$84)*AJ$2*N54","v":7016.3409772927453},{"$f":"'Input data doses'!V56*SUM('mid cases averted (3)'!Z54:Z$84)*AK$2*O54","v":6965.7605522188587},{"$f":"'Input data doses'!W56*SUM('mid cases averted (3)'!AA54:AA$84)*AL$2*P54","v":581.23468425812587},{"$f":"'Input data doses'!X56*SUM('mid cases averted (3)'!AB54:AB$84)*AM$2*Q54","v":4386.5703366760063},{"$f":"'Input data doses'!Y56*SUM('mid cases averted (3)'!AC54:AC$84)*AN$2*R54","v":2067.8719671583849},{"$f":"'Input data doses'!Z56*SUM('mid cases averted (3)'!AD54:AD$84)*AO$2*S54","v":636.42134289936689},{"$f":"'Input data doses'!AA56*SUM('mid cases averted (3)'!AE54:AE$84)*AP$2*T54","v":5695.2352061597376},{"$f":"'Input data doses'!AB56*SUM('mid cases averted (3)'!AF54:AF$84)*AQ$2*U54","v":2394.5949038455365},null,null,52,{"$f":"B54-AI54-'mid cases averted (1)'!B54","v":-4.0269223973155022E-6},{"$f":"C54-AJ54-'mid cases averted (1)'!C54","v":-1.0018993634730577E-6},{"$f":"D54-AK54-'mid cases averted (1)'!D54","v":-1.076841726899147E-8},{"$f":"E54-AL54-'mid cases averted (1)'!E54","v":-9.312861948274076E-8},{"$f":"F54-AM54-'mid cases averted (1)'!F54","v":-1.0078074410557747E-6},{"$f":"G54-AN54-'mid cases averted (1)'!G54","v":-1.0155708878301084E-6},{"$f":"H54-AO54-'mid cases averted (1)'!H54","v":-1.001613782136701E-6},{"$f":"I54-AP54-'mid cases averted (1)'!I54","v":4.6682544052600861E-8},{"$f":"J54-AQ54-'mid cases averted (1)'!J54","v":5.713081918656826E-8},null,52,null,2.5651272474871221E-2,1.3895802035922389E-2,-3.6831294402614287E-3,1.6853432164883633E-2,1.403284538303097E-2,1.5280689286124794E-2,1.8854323422684199E-2,2.0134208765127615E-2,null,null,52,13243.156507315227,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":2869.5339767124638},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":2381.8589347793245},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":313.93286084979246},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":1525.1385674120327},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":699.56743338775357},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":213.90967671748433},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":2496.4418572838772},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":2742.7732001724985}]
[1,444834.62544338469,{"$f":"('mid cases averted (2)'!AJ55*BG55)+'mid cases averted (2)'!C55","v":90470.524051682063},{"$f":"('mid cases averted (2)'!AK55*BH55)+'mid cases averted (2)'!D55","v":99655.164684936477},{"$f":"('mid cases averted (2)'!AL55*BI55)+'mid cases averted (2)'!E55","v":9722.5191694252262},{"$f":"('mid cases averted (2)'!AM55*BJ55)+'mid cases averted (2)'!F55","v":60375.503855948715},{"$f":"('mid cases averted (2)'!AN55*BK55)+'mid cases averted (2)'!G55","v":25262.024670069473},{"$f":"('mid cases averted (2)'!AO55*BL55)+'mid cases averted (2)'!H55","v":11028.026786694487},{"$f":"('mid cases averted (2)'!AP55*BM55)+'mid cases averted (2)'!I55","v":105302.78259427061},{"$f":"('mid cases averted (2)'!AQ55*BN55)+'mid cases averted (2)'!J55","v":43018.079630357694},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.72490697719585606},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.58418252500548462},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.69012175516886964},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.66279295507714053},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.67156395428985971},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.73045070872324391},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.76904499504967871},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.79633328245556301},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.78854075417625347},null,1,1.4864810243725879E-3,2.2945106441158531E-3,1.6696899197691894E-3,1.7427674247951412E-3,1.7783970364029804E-3,1.4475211602156762E-3,1.23442748853919E-3,1.0942168281583497E-3,1.132353757745842E-3,null,1,26031.505153546677,{"$f":"'Input data doses'!U57*SUM('mid cases averted (3)'!Y55:Y$84)*AJ$2*N55","v":6125.8790432578717},{"$f":"'Input data doses'!V57*SUM('mid cases averted (3)'!Z55:Z$84)*AK$2*O55","v":6094.547611958883},{"$f":"'Input data doses'!W57*SUM('mid cases averted (3)'!AA55:AA$84)*AL$2*P55","v":508.85052311099332},{"$f":"'Input data doses'!X57*SUM('mid cases averted (3)'!AB55:AB$84)*AM$2*Q55","v":3837.0826166844454},{"$f":"'Input data doses'!Y57*SUM('mid cases averted (3)'!AC55:AC$84)*AN$2*R55","v":1809.0499337938372},{"$f":"'Input data doses'!Z57*SUM('mid cases averted (3)'!AD55:AD$84)*AO$2*S55","v":557.94877942351297},{"$f":"'Input data doses'!AA57*SUM('mid cases averted (3)'!AE55:AE$84)*AP$2*T55","v":4996.9057137524951},{"$f":"'Input data doses'!AB57*SUM('mid cases averted (3)'!AF55:AF$84)*AQ$2*U55","v":2101.2409315646387},null,null,1,{"$f":"B55-AI55-'mid cases averted (1)'!B55","v":-1.0674120858311653E-6},{"$f":"C55-AJ55-'mid cases averted (1)'!C55","v":-1.0025541996583343E-6},{"$f":"D55-AK55-'mid cases averted (1)'!D55","v":-1.0666553862392902E-8},{"$f":"E55-AL55-'mid cases averted (1)'!E55","v":-8.5685314843431115E-8},{"$f":"F55-AM55-'mid cases averted (1)'!F55","v":-7.9671735875308514E-9},{"$f":"G55-AN55-'mid cases averted (1)'!G55","v":-1.5068508218973875E-8},{"$f":"H55-AO55-'mid cases averted (1)'!H55","v":-1.6625563148409128E-9},{"$f":"I55-AP55-'mid cases averted (1)'!I55","v":-2.7648638933897018E-10},{"$f":"J55-AQ55-'mid cases averted (1)'!J55","v":5.655601853504777E-8},null,1,null,2.1880910019635071E-2,1.0202345561849175E-2,-6.5832175818847467E-3,1.3237593484606239E-2,9.6237548899068548E-3,1.2551806248171248E-2,1.6611141018562384E-2,1.8092470927145977E-2,null,null,1,11594.859225880089,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":2505.3486815776796},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":2083.9560065200662},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":274.83772992550252},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":1334.087998212369},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":612.00296695012264},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":187.5301860014126},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":2190.3360297589552},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":2406.7596269339801}]
[2,535536.70573176607,{"$f":"('mid cases averted (2)'!AJ56*BG56)+'mid cases averted (2)'!C56","v":108476.226444307},{"$f":"('mid cases averted (2)'!AK56*BH56)+'mid cases averted (2)'!D56","v":119318.26971154512},{"$f":"('mid cases averted (2)'!AL56*BI56)+'mid cases averted (2)'!E56","v":11852.766266960885},{"$f":"('mid cases averted (2)'!AM56*BJ56)+'mid cases averted (2)'!F56","v":72212.877445381033},{"$f":"('mid cases averted (2)'!AN56*BK56)+'mid cases averted (2)'!G56","v":30041.309105884797},{"$f":"('mid cases averted (2)'!AO56*BL56)+'mid cases averted (2)'!H56","v":13286.05223125146},{"$f":"('mid cases averted (2)'!AP56*BM56)+'mid cases averted (2)'!I56","v":127866.40094176418},{"$f":"('mid cases averted (2)'!AQ56*BN56)+'mid cases averted (2)'!J56","v":52482.803584671674},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.72235044075546617},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.58025228112899285},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.68726584251372913},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.65975779007458946},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.66852527708193099},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.72799160085117787},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.76692045125832031},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.79443516998109964},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.78656719527242258},null,2,1.7895755082730047E-3,2.7511707135442014E-3,1.9991388585982872E-3,2.1246155017857695E-3,2.1270740455500794E-3,1.72137551044631E-3,1.4871806539508902E-3,1.3286787321243451E-3,1.3814912326816427E-3,null,2,15146.821243677567,{"$f":"'Input data doses'!U58*SUM('mid cases averted (3)'!Y56:Y$84)*AJ$2*N56","v":3672.5658523567913},{"$f":"'Input data doses'!V58*SUM('mid cases averted (3)'!Z56:Z$84)*AK$2*O56","v":3063.1695167568901},{"$f":"'Input data doses'!W58*SUM('mid cases averted (3)'!AA56:AA$84)*AL$2*P56","v":404.18880827882492},{"$f":"'Input data doses'!X58*SUM('mid cases averted (3)'!AB56:AB$84)*AM$2*Q56","v":1960.2430403997821},{"$f":"'Input data doses'!Y58*SUM('mid cases averted (3)'!AC56:AC$84)*AN$2*R56","v":899.47557452100898},{"$f":"'Input data doses'!Z58*SUM('mid cases averted (3)'!AD56:AD$84)*AO$2*S56","v":276.30511899099292},{"$f":"'Input data doses'!AA58*SUM('mid cases averted (3)'!AE56:AE$84)*AP$2*T56","v":3229.880451766986},{"$f":"'Input data doses'!AB58*SUM('mid cases averted (3)'!AF56:AF$84)*AQ$2*U56","v":1640.9928806062901},null,null,2,{"$f":"B56-AI56-'mid cases averted (1)'!B56","v":-6.9494126364588737E-7},{"$f":"C56-AJ56-'mid cases averted (1)'!C56","v":2.7391070034354925E-7},{"$f":"D56-AK56-'mid cases averted (1)'!D56","v":-5.9808371588587761E-9},{"$f":"E56-AL56-'mid cases averted (1)'!E56","v":-7.1173417381942272E-8},{"$f":"F56-AM56-'mid cases averted (1)'!F56","v":-1.0045187082141638E-6},{"$f":"G56-AN56-'mid cases averted (1)'!G56","v":-8.0835889093577862E-9},{"$f":"H56-AO56-'mid cases averted (1)'!H56","v":4.0881786844693124E-8},{"$f":"I56-AP56-'mid cases averted (1)'!I56","v":3.1257513910531998E-8},{"$f":"J56-AQ56-'mid cases averted (1)'!J56","v":4.8865331336855888E-8},null,2,null,1.7175767262248891E-2,5.6681264714013701E-3,-1.032554740839426E-2,8.7258624471825835E-3,4.2086801660203826E-3,9.0767150111031678E-3,1.3612434422053229E-2,1.5222761779316167E-2,null,null,2,10453.035454647492,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":2250.9274578960981},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":1877.4223414543076},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":247.73281228817942},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":1201.439282825673},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":551.29148115803775},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":169.34829873641502},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":1979.6041478571851},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":2175.2696324315943}]
[3,499747.88053082832,{"$f":"('mid cases averted (2)'!AJ57*BG57)+'mid cases averted (2)'!C57","v":101179.31846418211},{"$f":"('mid cases averted (2)'!AK57*BH57)+'mid cases averted (2)'!D57","v":111365.08524178331},{"$f":"('mid cases averted (2)'!AL57*BI57)+'mid cases averted (2)'!E57","v":11055.731365744556},{"$f":"('mid cases averted (2)'!AM57*BJ57)+'mid cases averted (2)'!F57","v":67392.352496713385},{"$f":"('mid cases averted (2)'!AN57*BK57)+'mid cases averted (2)'!G57","v":28030.903004182095},{"$f":"('mid cases averted (2)'!AO57*BL57)+'mid cases averted (2)'!H57","v":12405.105624048352},{"$f":"('mid cases averted (2)'!AP57*BM57)+'mid cases averted (2)'!I57","v":119351.99733576557},{"$f":"('mid cases averted (2)'!AQ57*BN57)+'mid cases averted (2)'!J57","v":48967.386998408954},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.71996475242839064},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.57658641433166635},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.68460029131983657},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.65692672362451954},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.66568944484861026},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.72569705989107014},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.76493677772791491},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.79266344955003576},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.78472582979635508},null,3,1.6699818289528405E-3,2.5661067581285572E-3,1.8658858357247683E-3,1.9817465150489969E-3,1.9850825633245858E-3,1.6061786720753433E-3,1.3885714712837879E-3,1.2402043017447368E-3,1.2889558332472269E-3,null,3,13181.534964416813,{"$f":"'Input data doses'!U59*SUM('mid cases averted (3)'!Y57:Y$84)*AJ$2*N57","v":3187.5325814115758},{"$f":"'Input data doses'!V59*SUM('mid cases averted (3)'!Z57:Z$84)*AK$2*O57","v":2666.1636425895372},{"$f":"'Input data doses'!W59*SUM('mid cases averted (3)'!AA57:AA$84)*AL$2*P57","v":351.27176428235941},{"$f":"'Input data doses'!X59*SUM('mid cases averted (3)'!AB57:AB$84)*AM$2*Q57","v":1705.8958458514937},{"$f":"'Input data doses'!Y59*SUM('mid cases averted (3)'!AC57:AC$84)*AN$2*R57","v":783.18765230421627},{"$f":"'Input data doses'!Z59*SUM('mid cases averted (3)'!AD57:AD$84)*AO$2*S57","v":240.9469847752753},{"$f":"'Input data doses'!AA59*SUM('mid cases averted (3)'!AE57:AE$84)*AP$2*T57","v":2816.4187111416359},{"$f":"'Input data doses'!AB59*SUM('mid cases averted (3)'!AF57:AF$84)*AQ$2*U57","v":1430.1177820607209},null,null,3,{"$f":"B57-AI57-'mid cases averted (1)'!B57","v":-2.9677757993340492E-6},{"$f":"C57-AJ57-'mid cases averted (1)'!C57","v":-1.8189894035458565E-9},{"$f":"D57-AK57-'mid cases averted (1)'!D57","v":-1.0055518941953778E-6},{"$f":"E57-AL57-'mid cases averted (1)'!E57","v":-1.0641469998518005E-6},{"$f":"F57-AM57-'mid cases averted (1)'!F57","v":-1.0043149814009666E-6},{"$f":"G57-AN57-'mid cases averted (1)'!G57","v":-7.3596311267465353E-9},{"$f":"H57-AO57-'mid cases averted (1)'!H57","v":3.8593498175032437E-8},{"$f":"I57-AP57-'mid cases averted (1)'!I57","v":3.036984708160162E-8},{"$f":"J57-AQ57-'mid cases averted (1)'!J57","v":4.6486093197017908E-8},null,3,null,1.512053192077811E-2,4.0655227074641535E-3,-1.3198955148903889E-2,7.3036208246287258E-3,2.2526678669584684E-3,8.1427632158812633E-3,1.2267564945705012E-2,1.3413140896479353E-2,null,null,3,9098.2300303076099,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":1953.6490015103207},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":1634.1002970710065},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":215.2955974633816},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":1045.5527975849686},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":480.01823850903583},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":147.68019128662604},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":1726.1921132803579},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":1895.7417936019124}]
[4,367770.46723319095,{"$f":"('mid cases averted (2)'!AJ58*BG58)+'mid cases averted (2)'!C58","v":74520.923247833009},{"$f":"('mid cases averted (2)'!AK58*BH58)+'mid cases averted (2)'!D58","v":81919.925997667568},{"$f":"('mid cases averted (2)'!AL58*BI58)+'mid cases averted (2)'!E58","v":8143.3667225308591},{"$f":"('mid cases averted (2)'!AM58*BJ58)+'mid cases averted (2)'!F58","v":49585.695074131589},{"$f":"('mid cases averted (2)'!AN58*BK58)+'mid cases averted (2)'!G58","v":20634.175454397508},{"$f":"('mid cases averted (2)'!AO58*BL58)+'mid cases averted (2)'!H58","v":9118.2188901382597},{"$f":"('mid cases averted (2)'!AP58*BM58)+'mid cases averted (2)'!I58","v":87793.228203930659},{"$f":"('mid cases averted (2)'!AQ58*BN58)+'mid cases averted (2)'!J58","v":36054.933642561511},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.71820909573648162},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.57388641810331609},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.68263951738361972},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.65484143305837872},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.66360290672976796},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.72400799690401274},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.76347870312500743},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.79136020318977274},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.78337002312336534},null,4,1.2289596843363464E-3,1.8899973598452287E-3,1.372541755351881E-3,1.4597033962985288E-3,1.4605766831895172E-3,1.1823440909402439E-3,1.0206522220352486E-3,9.1227245218412629E-4,9.4906467109285111E-4,null,4,11370.2095125571,{"$f":"'Input data doses'!U60*SUM('mid cases averted (3)'!Y58:Y$84)*AJ$2*N58","v":2743.8715443234769},{"$f":"'Input data doses'!V60*SUM('mid cases averted (3)'!Z58:Z$84)*AK$2*O58","v":2300.1084228907407},{"$f":"'Input data doses'!W60*SUM('mid cases averted (3)'!AA58:AA$84)*AL$2*P58","v":302.56105273478352},{"$f":"'Input data doses'!X60*SUM('mid cases averted (3)'!AB58:AB$84)*AM$2*Q58","v":1471.6602818546605},{"$f":"'Input data doses'!Y60*SUM('mid cases averted (3)'!AC58:AC$84)*AN$2*R58","v":675.76102205052541},{"$f":"'Input data doses'!Z60*SUM('mid cases averted (3)'!AD58:AD$84)*AO$2*S58","v":208.21244708706371},{"$f":"'Input data doses'!AA60*SUM('mid cases averted (3)'!AE58:AE$84)*AP$2*T58","v":2433.2138222612512},{"$f":"'Input data doses'!AB60*SUM('mid cases averted (3)'!AF58:AF$84)*AQ$2*U58","v":1234.8209193545945},null,null,4,{"$f":"B58-AI58-'mid cases averted (1)'!B58","v":3.4109689295291901E-8},{"$f":"C58-AJ58-'mid cases averted (1)'!C58","v":-1.8044374883174896E-9},{"$f":"D58-AK58-'mid cases averted (1)'!D58","v":-5.1513779908418655E-9},{"$f":"E58-AL58-'mid cases averted (1)'!E58","v":-5.7118995755445212E-8},{"$f":"F58-AM58-'mid cases averted (1)'!F58","v":-4.0454324334859848E-9},{"$f":"G58-AN58-'mid cases averted (1)'!G58","v":-6.6065695136785507E-9},{"$f":"H58-AO58-'mid cases averted (1)'!H58","v":3.6201527109369636E-8},{"$f":"I58-AP58-'mid cases averted (1)'!I58","v":2.9132934287190437E-8},{"$f":"J58-AQ58-'mid cases averted (1)'!J58","v":4.3488398659974337E-8},null,4,null,1.3036184601725009E-2,2.4118638925149111E-3,-1.6271594682034211E-2,5.8952306136852177E-3,2.0581999526095085E-4,7.2303566018269644E-3,1.0889236363265957E-2,1.1531505019566818E-2,null,null,4,7848.8645937841457,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":1681.7277207143891},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":1409.7469782080295},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":185.44064522454474},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":901.98533403995327},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":414.17328272372981},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":127.61408047271645},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":1491.3246007407668},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":1636.8519516600152}]
[5,503473.22873126413,{"$f":"('mid cases averted (2)'!AJ59*BG59)+'mid cases averted (2)'!C59","v":101790.21584331749},{"$f":"('mid cases averted (2)'!AK59*BH59)+'mid cases averted (2)'!D59","v":112264.74323444944},{"$f":"('mid cases averted (2)'!AL59*BI59)+'mid cases averted (2)'!E59","v":11122.197839745939},{"$f":"('mid cases averted (2)'!AM59*BJ59)+'mid cases averted (2)'!F59","v":67913.133886113195},{"$f":"('mid cases averted (2)'!AN59*BK59)+'mid cases averted (2)'!G59","v":28229.200093016261},{"$f":"('mid cases averted (2)'!AO59*BL59)+'mid cases averted (2)'!H59","v":12520.20378306726},{"$f":"('mid cases averted (2)'!AP59*BM59)+'mid cases averted (2)'!I59","v":120333.66857808933},{"$f":"('mid cases averted (2)'!AQ59*BN59)+'mid cases averted (2)'!J59","v":49299.86547346523},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.71580562340258524},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.57019841764811607},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.67995243265045635},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.65199334638609319},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.66074516030891917},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.72169722383063595},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.76147662449767151},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.78957391034236524},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.78151615515486295},null,5,1.6824306337274437E-3,2.5816003186399108E-3,1.8809593132143047E-3,1.9936606705998417E-3,2.0004224945942639E-3,1.6175411513637396E-3,1.401455039135166E-3,1.2504049931852327E-3,1.2977075779516535E-3,null,5,10025.139048356787,{"$f":"'Input data doses'!U61*SUM('mid cases averted (3)'!Y59:Y$84)*AJ$2*N59","v":2412.4845458708942},{"$f":"'Input data doses'!V61*SUM('mid cases averted (3)'!Z59:Z$84)*AK$2*O59","v":2028.4399994007533},{"$f":"'Input data doses'!W61*SUM('mid cases averted (3)'!AA59:AA$84)*AL$2*P59","v":266.33986668587295},{"$f":"'Input data doses'!X61*SUM('mid cases averted (3)'!AB59:AB$84)*AM$2*Q59","v":1297.6417793853607},{"$f":"'Input data doses'!Y61*SUM('mid cases averted (3)'!AC59:AC$84)*AN$2*R59","v":596.10707055590285},{"$f":"'Input data doses'!Z61*SUM('mid cases averted (3)'!AD59:AD$84)*AO$2*S59","v":184.00154086037773},{"$f":"'Input data doses'!AA61*SUM('mid cases averted (3)'!AE59:AE$84)*AP$2*T59","v":2149.8706726152427},{"$f":"'Input data doses'!AB61*SUM('mid cases averted (3)'!AF59:AF$84)*AQ$2*U59","v":1090.2535729823815},null,null,5,{"$f":"B59-AI59-'mid cases averted (1)'!B59","v":-3.9926962926983833E-6},{"$f":"C59-AJ59-'mid cases averted (1)'!C59","v":-1.0017829481512308E-6},{"$f":"D59-AK59-'mid cases averted (1)'!D59","v":-1.004766090773046E-6},{"$f":"E59-AL59-'mid cases averted (1)'!E59","v":-5.173569661565125E-8},{"$f":"F59-AM59-'mid cases averted (1)'!F59","v":-1.0036746971309185E-6},{"$f":"G59-AN59-'mid cases averted (1)'!G59","v":-6.0426827985793352E-9},{"$f":"H59-AO59-'mid cases averted (1)'!H59","v":3.4380718716420233E-8},{"$f":"I59-AP59-'mid cases averted (1)'!I59","v":-1.0001676855608821E-6},{"$f":"J59-AQ59-'mid cases averted (1)'!J59","v":4.1145540308207273E-8},null,5,null,1.0338656536909057E-2,2.761440875623328E-4,-1.9986562774035575E-2,3.9664532335019357E-3,-2.4040747794064473E-3,5.9130485269473848E-3,9.0336938201196777E-3,9.0648109897079575E-3,null,null,5,4559.875933452663,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":988.66222400055847},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":734.22778733009704},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":697.19653076867917},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":149.99156512634585},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":97.155490855128519},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":1016.0975346215056},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":876.54480075034871}]
[6,294935.6658848045,{"$f":"('mid cases averted (2)'!AJ60*BG60)+'mid cases averted (2)'!C60","v":59717.963650323087},{"$f":"('mid cases averted (2)'!AK60*BH60)+'mid cases averted (2)'!D60","v":65715.420837947371},{"$f":"('mid cases averted (2)'!AL60*BI60)+'mid cases averted (2)'!E60","v":6525.697826693674},{"$f":"('mid cases averted (2)'!AM60*BJ60)+'mid cases averted (2)'!F60","v":39770.946034855617},{"$f":"('mid cases averted (2)'!AN60*BK60)+'mid cases averted (2)'!G60","v":16544.859969662553},{"$f":"('mid cases averted (2)'!AO60*BL60)+'mid cases averted (2)'!H60","v":7318.9925833800253},{"$f":"('mid cases averted (2)'!AP60*BM60)+'mid cases averted (2)'!I60","v":70435.171859098176},{"$f":"('mid cases averted (2)'!AQ60*BN60)+'mid cases averted (2)'!J60","v":28906.613122844032},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.71439766430410501},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.56803475314164709},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.67837951760179971},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.6503222959988082},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.659071621301347},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.72034290217806651},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.76030626027048265},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.7885283356068441},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.78042915332165963},null,6,9.8557136893619342E-4,1.5145651545282756E-3,1.1010405340597105E-3,1.1697352710995496E-3,1.1714773053005554E-3,9.4802515679856525E-4,8.1925495903214249E-4,7.3190231486479275E-4,7.6090128324227883E-4,null,6,8226.9406304269432,{"$f":"'Input data doses'!U62*SUM('mid cases averted (3)'!Y60:Y$84)*AJ$2*N60","v":1976.4032820691193},{"$f":"'Input data doses'!V62*SUM('mid cases averted (3)'!Z60:Z$84)*AK$2*O60","v":1664.6916171091686},{"$f":"'Input data doses'!W62*SUM('mid cases averted (3)'!AA60:AA$84)*AL$2*P60","v":218.10587113934159},{"$f":"'Input data doses'!X62*SUM('mid cases averted (3)'!AB60:AB$84)*AM$2*Q60","v":1065.2681246036832},{"$f":"'Input data doses'!Y62*SUM('mid cases averted (3)'!AC60:AC$84)*AN$2*R60","v":489.17135541891986},{"$f":"'Input data doses'!Z62*SUM('mid cases averted (3)'!AD60:AD$84)*AO$2*S60","v":151.2744519875049},{"$f":"'Input data doses'!AA62*SUM('mid cases averted (3)'!AE60:AE$84)*AP$2*T60","v":1766.7004399390892},{"$f":"'Input data doses'!AB62*SUM('mid cases averted (3)'!AF60:AF$84)*AQ$2*U60","v":895.3254881601174},null,null,6,{"$f":"B60-AI60-'mid cases averted (1)'!B60","v":-6.443588063120842E-8},{"$f":"C60-AJ60-'mid cases averted (1)'!C60","v":-1.7607817426323891E-9},{"$f":"D60-AK60-'mid cases averted (1)'!D60","v":-1.0041403584182262E-6},{"$f":"E60-AL60-'mid cases averted (1)'!E60","v":-4.3391992221586406E-8},{"$f":"F60-AM60-'mid cases averted (1)'!F60","v":9.0226239990442991E-7},{"$f":"G60-AN60-'mid cases averted (1)'!G60","v":-5.1186361815780401E-9},{"$f":"H60-AO60-'mid cases averted (1)'!H60","v":3.146942617604509E-8},{"$f":"I60-AP60-'mid cases averted (1)'!I60","v":1.9703293219208717E-8},{"$f":"J60-AQ60-'mid cases averted (1)'!J60","v":3.6565324990078807E-8},null,6,null,8.3189136406660071E-3,-1.435791884269673E-3,-2.3758665787983375E-2,2.7790744994390898E-3,-4.6360515621012149E-3,5.2496752794904027E-3,7.7208631837045044E-3,7.1311021232613805E-3,null,null,6,3742.6452993195248,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":809.9496871387563},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":602.56164833597211},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":572.34893539122152},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":123.08456121118768},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":79.875111740716093},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":834.99770425062479},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":719.82765125104652}]
[7,324476.62641203566,{"$f":"('mid cases averted (2)'!AJ61*BG61)+'mid cases averted (2)'!C61","v":65536.110580974055},{"$f":"('mid cases averted (2)'!AK61*BH61)+'mid cases averted (2)'!D61","v":72278.99847082686},{"$f":"('mid cases averted (2)'!AL61*BI61)+'mid cases averted (2)'!E61","v":7033.519110737936},{"$f":"('mid cases averted (2)'!AM61*BJ61)+'mid cases averted (2)'!F61","v":43974.169967470669},{"$f":"('mid cases averted (2)'!AN61*BK61)+'mid cases averted (2)'!G61","v":18078.504375925386},{"$f":"('mid cases averted (2)'!AO61*BL61)+'mid cases averted (2)'!H61","v":8106.4243183703866},{"$f":"('mid cases averted (2)'!AP61*BM61)+'mid cases averted (2)'!I61","v":77760.331171258658},{"$f":"('mid cases averted (2)'!AQ61*BN61)+'mid cases averted (2)'!J61","v":31708.568416471702},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.71284868304736049},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.56566028911627664},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.67664950167940363},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.6485212066523327},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.65722121299821834},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.71886304015643077},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.75900997954269811},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.78737402256192002},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.77923678699875354},null,7,1.084286879721128E-3,1.66212481775939E-3,1.2110111456771729E-3,1.2607625425327721E-3,1.2952858121899633E-3,1.0359034151450586E-3,9.0739650944921056E-4,8.0801913144683572E-4,8.3465642603429023E-4,null,7,4771.2122881741871,{"$f":"'Input data doses'!U63*SUM('mid cases averted (3)'!Y61:Y$84)*AJ$2*N61","v":1149.1985559235795},{"$f":"'Input data doses'!V63*SUM('mid cases averted (3)'!Z61:Z$84)*AK$2*O61","v":856.8089564266055},{"$f":"'Input data doses'!W63*SUM('mid cases averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid cases averted (3)'!AB61:AB$84)*AM$2*Q61","v":813.93905995878788},{"$f":"'Input data doses'!Y63*SUM('mid cases averted (3)'!AC61:AC$84)*AN$2*R61","v":175.00118443857997},{"$f":"'Input data doses'!Z63*SUM('mid cases averted (3)'!AD61:AD$84)*AO$2*S61","v":113.7889662594644},{"$f":"'Input data doses'!AA63*SUM('mid cases averted (3)'!AE61:AE$84)*AP$2*T61","v":1188.9534677513275},{"$f":"'Input data doses'!AB63*SUM('mid cases averted (3)'!AF61:AF$84)*AQ$2*U61","v":473.52209741584204},null,null,7,{"$f":"B61-AI61-'mid cases averted (1)'!B61","v":-5.9016747400164604E-7},{"$f":"C61-AJ61-'mid cases averted (1)'!C61","v":1.6359990695491433E-7},{"$f":"D61-AK61-'mid cases averted (1)'!D61","v":-1.0022486094385386E-6},{"$f":"E61-AL61-'mid cases averted (1)'!E61","v":0},{"$f":"F61-AM61-'mid cases averted (1)'!F61","v":7.1091199060901999E-7},{"$f":"G61-AN61-'mid cases averted (1)'!G61","v":5.1751339924521744E-7},{"$f":"H61-AO61-'mid cases averted (1)'!H61","v":-1.0003686838899739E-6},{"$f":"I61-AP61-'mid cases averted (1)'!I61","v":-1.4551915228366852E-10},{"$f":"J61-AQ61-'mid cases averted (1)'!J61","v":2.0561856217682362E-8},null,7,null,5.3217414099740535E-3,-3.8802845724371501E-3,-2.8526719754087132E-2,6.9035853447691647E-4,-7.6836991438600918E-3,3.8490487789795847E-3,5.612137549840939E-3,4.2723729633237202E-3,null,null,7,3261.7655258050968,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":704.34750201767781},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":525.14293248255342},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":498.86587545861192},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":107.26057412534914},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":69.741624481607218},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":728.71493461829721},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":627.69208262099994}]
[8,308447.49396309495,{"$f":"('mid cases averted (2)'!AJ62*BG62)+'mid cases averted (2)'!C62","v":62275.952369222199},{"$f":"('mid cases averted (2)'!AK62*BH62)+'mid cases averted (2)'!D62","v":68731.983819111731},{"$f":"('mid cases averted (2)'!AL62*BI62)+'mid cases averted (2)'!E62","v":6697.7989357212346},{"$f":"('mid cases averted (2)'!AM62*BJ62)+'mid cases averted (2)'!F62","v":41782.572808593082},{"$f":"('mid cases averted (2)'!AN62*BK62)+'mid cases averted (2)'!G62","v":17195.891931973456},{"$f":"('mid cases averted (2)'!AO62*BL62)+'mid cases averted (2)'!H62","v":7706.7024073032353},{"$f":"('mid cases averted (2)'!AP62*BM62)+'mid cases averted (2)'!I62","v":73914.829991823775},{"$f":"('mid cases averted (2)'!AQ62*BN62)+'mid cases averted (2)'!J62","v":30141.761699346232},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.71137622140313739},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.56340394513681957},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.67500438444064015},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.64680608593992228},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.65546302586908589},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.7174554266244082},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.75777761747861039},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.78627679404980122},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.77810333874302307},null,8,1.0307231509561832E-3,1.5794407856198939E-3,1.1515820671345173E-3,1.2005844986873499E-3,1.2307309903927604E-3,9.8532947241576521E-4,8.626534448614424E-4,7.6805995848316347E-4,7.9341377901137611E-4,null,8,4002.0877940549944,{"$f":"'Input data doses'!U64*SUM('mid cases averted (3)'!Y62:Y$84)*AJ$2*N62","v":962.32201634451008},{"$f":"'Input data doses'!V64*SUM('mid cases averted (3)'!Z62:Z$84)*AK$2*O62","v":718.88008023618704},{"$f":"'Input data doses'!W64*SUM('mid cases averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid cases averted (3)'!AB62:AB$84)*AM$2*Q62","v":682.44297514728157},{"$f":"'Input data doses'!Y64*SUM('mid cases averted (3)'!AC62:AC$84)*AN$2*R62","v":146.94918606287408},{"$f":"'Input data doses'!Z64*SUM('mid cases averted (3)'!AD62:AD$84)*AO$2*S62","v":95.567254074909599},{"$f":"'Input data doses'!AA64*SUM('mid cases averted (3)'!AE62:AE$84)*AP$2*T62","v":998.31636404925757},{"$f":"'Input data doses'!AB64*SUM('mid cases averted (3)'!AF62:AF$84)*AQ$2*U62","v":397.60991813997435},null,null,8,{"$f":"B62-AI62-'mid cases averted (1)'!B62","v":-1.0710209608078003E-7},{"$f":"C62-AJ62-'mid cases averted (1)'!C62","v":1.4540273696184158E-7},{"$f":"D62-AK62-'mid cases averted (1)'!D62","v":6.8810186348855495E-7},{"$f":"E62-AL62-'mid cases averted (1)'!E62","v":0},{"$f":"F62-AM62-'mid cases averted (1)'!F62","v":6.1094760894775391E-7},{"$f":"G62-AN62-'mid cases averted (1)'!G62","v":4.3834734242409468E-7},{"$f":"H62-AO62-'mid cases averted (1)'!H62","v":-1.0003504939959385E-6},{"$f":"I62-AP62-'mid cases averted (1)'!I62","v":1.0550138540565968E-8},{"$f":"J62-AQ62-'mid cases averted (1)'!J62","v":-1.0000767360907048E-6},null,8,null,3.8619933676692819E-3,-4.9322953506174255E-3,-1.6602488562397766E-2,-8.1892319942107345E-4,-8.3891995783770285E-3,3.0209403812653667E-3,4.3206552139694217E-3,3.0688016357561946E-3,null,null,8,2736.2636905422651,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":589.81214661431625},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":440.60392014475985},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":418.27150089672102},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":90.065630167567988},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":58.574862725218289},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":611.87131990115779},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":527.06431009252424}]
[9,265080.1009804433,{"$f":"('mid cases averted (2)'!AJ63*BG63)+'mid cases averted (2)'!C63","v":53512.443794545143},{"$f":"('mid cases averted (2)'!AK63*BH63)+'mid cases averted (2)'!D63","v":59075.676354083153},{"$f":"('mid cases averted (2)'!AL63*BI63)+'mid cases averted (2)'!E63","v":5759.7072065813172},{"$f":"('mid cases averted (2)'!AM63*BJ63)+'mid cases averted (2)'!F63","v":35901.937490677847},{"$f":"('mid cases averted (2)'!AN63*BK63)+'mid cases averted (2)'!G63","v":14781.464173898165},{"$f":"('mid cases averted (2)'!AO63*BL63)+'mid cases averted (2)'!H63","v":6623.4319032960439},{"$f":"('mid cases averted (2)'!AP63*BM63)+'mid cases averted (2)'!I63","v":63521.550078160733},{"$f":"('mid cases averted (2)'!AQ63*BN63)+'mid cases averted (2)'!J63","v":25903.889979200903},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.71011078631619451},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.56146511520667264},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.67359039333836823},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.64533118452496008},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.65395229256177623},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.71624545222606972},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.7567184788509197},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.78533384855581234},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.77712925105676156},null,9,8.8580456085999648E-4,1.3571809511028503E-3,9.8979377159033968E-4,1.0324309904735476E-3,1.0575133151167185E-3,8.4698207883701984E-4,7.4139703938339637E-4,6.6006184579217911E-4,6.8186138038303461E-4,null,9,3275.2279524185956,{"$f":"'Input data doses'!U65*SUM('mid cases averted (3)'!Y63:Y$84)*AJ$2*N63","v":786.38229370008878},{"$f":"'Input data doses'!V65*SUM('mid cases averted (3)'!Z63:Z$84)*AK$2*O63","v":588.46771941020802},{"$f":"'Input data doses'!W65*SUM('mid cases averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid cases averted (3)'!AB63:AB$84)*AM$2*Q63","v":558.27963160001093},{"$f":"'Input data doses'!Y65*SUM('mid cases averted (3)'!AC63:AC$84)*AN$2*R63","v":120.39128405643903},{"$f":"'Input data doses'!Z65*SUM('mid cases averted (3)'!AD63:AD$84)*AO$2*S63","v":78.31007762238616},{"$f":"'Input data doses'!AA65*SUM('mid cases averted (3)'!AE63:AE$84)*AP$2*T63","v":817.70168688996819},{"$f":"'Input data doses'!AB65*SUM('mid cases averted (3)'!AF63:AF$84)*AQ$2*U63","v":325.69525913949485},null,null,9,{"$f":"B63-AI63-'mid cases averted (1)'!B63","v":1.6012054402381182E-6},{"$f":"C63-AJ63-'mid cases averted (1)'!C63","v":1.2500822776928544E-7},{"$f":"D63-AK63-'mid cases averted (1)'!D63","v":5.6993303587660193E-7},{"$f":"E63-AL63-'mid cases averted (1)'!E63","v":0},{"$f":"F63-AM63-'mid cases averted (1)'!F63","v":5.1066308515146375E-7},{"$f":"G63-AN63-'mid cases averted (1)'!G63","v":3.6200981412548572E-7},{"$f":"H63-AO63-'mid cases averted (1)'!H63","v":1.3069438864476979E-8},{"$f":"I63-AP63-'mid cases averted (1)'!I63","v":9.2622940428555012E-9},{"$f":"J63-AQ63-'mid cases averted (1)'!J63","v":1.1266820365563035E-8},null,9,null,2.3534852672050725E-3,-6.0464266703343147E-3,-1.6602488562397766E-2,-2.3784047623789709E-3,-9.086636499779175E-3,2.2564589182483981E-3,2.9454298196514551E-3,1.8075934195193619E-3,null,null,9,1041.2735443778363,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":239.8337396201529},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":124.151024620123},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":180.16116311753828},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":57.259942623388135},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":51.252306526052877},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":182.79070037073117},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":205.82466749984982}]
[10,123697.31890571103,{"$f":"('mid cases averted (2)'!AJ64*BG64)+'mid cases averted (2)'!C64","v":25014.231016287871},{"$f":"('mid cases averted (2)'!AK64*BH64)+'mid cases averted (2)'!D64","v":27518.00468397533},{"$f":"('mid cases averted (2)'!AL64*BI64)+'mid cases averted (2)'!E64","v":2662.9261101059255},{"$f":"('mid cases averted (2)'!AM64*BJ64)+'mid cases averted (2)'!F64","v":16793.136548993683},{"$f":"('mid cases averted (2)'!AN64*BK64)+'mid cases averted (2)'!G64","v":6876.052148094449},{"$f":"('mid cases averted (2)'!AO64*BL64)+'mid cases averted (2)'!H64","v":3089.6057853259572},{"$f":"('mid cases averted (2)'!AP64*BM64)+'mid cases averted (2)'!I64","v":29653.450402198239},{"$f":"('mid cases averted (2)'!AQ64*BN64)+'mid cases averted (2)'!J64","v":12089.912210729577},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.70952028206134821},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.56055881498311733},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.67293174300752479},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.6446492829374546},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.65324564683477759},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.71568259546418489},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.75622442669195566},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.78489365798421007},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.77667462302128465},null,10,4.1335297839242981E-4,6.3441015648873448E-4,4.6105523159042114E-4,4.7733111125389575E-4,4.9465200889910914E-4,3.9399973331930867E-4,3.4583651127485516E-4,3.0813340012165753E-4,3.1823962483383279E-4,null,10,2655.222991792526,{"$f":"'Input data doses'!U66*SUM('mid cases averted (3)'!Y64:Y$84)*AJ$2*N64","v":637.01863064922907},{"$f":"'Input data doses'!V66*SUM('mid cases averted (3)'!Z64:Z$84)*AK$2*O64","v":477.20045634248845},{"$f":"'Input data doses'!W66*SUM('mid cases averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid cases averted (3)'!AB64:AB$84)*AM$2*Q64","v":452.45360019513839},{"$f":"'Input data doses'!Y66*SUM('mid cases averted (3)'!AC64:AC$84)*AN$2*R64","v":97.694777916784673},{"$f":"'Input data doses'!Z66*SUM('mid cases averted (3)'!AD64:AD$84)*AO$2*S64","v":63.55338746678374},{"$f":"'Input data doses'!AA66*SUM('mid cases averted (3)'!AE64:AE$84)*AP$2*T64","v":663.13733655859278},{"$f":"'Input data doses'!AB66*SUM('mid cases averted (3)'!AF64:AF$84)*AQ$2*U64","v":264.16480266350914},null,null,10,{"$f":"B64-AI64-'mid cases averted (1)'!B64","v":1.2776581570506096E-8},{"$f":"C64-AJ64-'mid cases averted (1)'!C64","v":1.0555595508776605E-7},{"$f":"D64-AK64-'mid cases averted (1)'!D64","v":4.6630520955659449E-7},{"$f":"E64-AL64-'mid cases averted (1)'!E64","v":0},{"$f":"F64-AM64-'mid cases averted (1)'!F64","v":4.2127066990360618E-7},{"$f":"G64-AN64-'mid cases averted (1)'!G64","v":-1.0010562618845142E-6},{"$f":"H64-AO64-'mid cases averted (1)'!H64","v":1.1530573829077184E-8},{"$f":"I64-AP64-'mid cases averted (1)'!I64","v":-9.0949470177292824E-11},{"$f":"J64-AQ64-'mid cases averted (1)'!J64","v":9.2732079792767763E-9},null,10,null,6.2044638912705044E-4,-7.3398116630895285E-3,-1.6602488562397766E-2,-4.1720866613482845E-3,-9.8663442109079083E-3,1.4195938657420345E-3,1.3273486504709866E-3,3.3544581541416016E-4,null,null,10,844.2064636462801,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":194.28088971375325},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":100.67587832048223},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":146.01028275786408},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":46.466904353947591},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":41.59337863760922},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":148.24022686873516},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":166.93890299388846}]
[11,254902.04942735145,{"$f":"('mid cases averted (2)'!AJ65*BG65)+'mid cases averted (2)'!C65","v":51396.902674559809},{"$f":"('mid cases averted (2)'!AK65*BH65)+'mid cases averted (2)'!D65","v":56846.671455945732},{"$f":"('mid cases averted (2)'!AL65*BI65)+'mid cases averted (2)'!E65","v":5583.7510071862562},{"$f":"('mid cases averted (2)'!AM65*BJ65)+'mid cases averted (2)'!F65","v":34475.768037573303},{"$f":"('mid cases averted (2)'!AN65*BK65)+'mid cases averted (2)'!G65","v":14280.728380697972},{"$f":"('mid cases averted (2)'!AO65*BL65)+'mid cases averted (2)'!H65","v":6405.6267700143626},{"$f":"('mid cases averted (2)'!AP65*BM65)+'mid cases averted (2)'!I65","v":61003.653998409798},{"$f":"('mid cases averted (2)'!AQ65*BN65)+'mid cases averted (2)'!J65","v":24908.947102964179},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.70830343479183999},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.55869663403685221},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.67157110369548878},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.6432194390294369},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.65179492593474353},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.71451361006957259},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.75520011681065158},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.78398808939238762},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.77573794908272875},null,11,8.5179308865574344E-4,1.3035266623855864E-3,9.5244751842521133E-4,1.0008907356123581E-3,1.0155046300238206E-3,8.1828977622861343E-4,7.1701691691287062E-4,6.3389801427565741E-4,6.5567175698910576E-4,null,11,1095.185463787122,{"$f":"'Input data doses'!U67*SUM('mid cases averted (3)'!Y65:Y$84)*AJ$2*N65","v":281.59621016133087},{"$f":"'Input data doses'!V67*SUM('mid cases averted (3)'!Z65:Z$84)*AK$2*O65","v":146.21804646484523},{"$f":"'Input data doses'!W67*SUM('mid cases averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid cases averted (3)'!AB65:AB$84)*AM$2*Q65","v":211.84140236648878},{"$f":"'Input data doses'!Y67*SUM('mid cases averted (3)'!AC65:AC$84)*AN$2*R65","v":67.54399856632655},{"$f":"'Input data doses'!Z67*SUM('mid cases averted (3)'!AD65:AD$84)*AO$2*S65","v":60.45517093931921},{"$f":"'Input data doses'!AA67*SUM('mid cases averted (3)'!AE65:AE$84)*AP$2*T65","v":215.37708580831682},{"$f":"'Input data doses'!AB67*SUM('mid cases averted (3)'!AF65:AF$84)*AQ$2*U65","v":112.15354948049446},null,null,11,{"$f":"B65-AI65-'mid cases averted (1)'!B65","v":5.5268174037337303E-7},{"$f":"C65-AJ65-'mid cases averted (1)'!C65","v":-2.7648638933897018E-10},{"$f":"D65-AK65-'mid cases averted (1)'!D65","v":1.4408578863367438E-7},{"$f":"E65-AL65-'mid cases averted (1)'!E65","v":0},{"$f":"F65-AM65-'mid cases averted (1)'!F65","v":2.0024162949994206E-7},{"$f":"G65-AN65-'mid cases averted (1)'!G65","v":2.029919414781034E-7},{"$f":"H65-AO65-'mid cases averted (1)'!H65","v":-2.4829205358400941E-10},{"$f":"I65-AP65-'mid cases averted (1)'!I65","v":1.862645149230957E-9},{"$f":"J65-AQ65-'mid cases averted (1)'!J65","v":3.9835867937654257E-9},null,11,null,-1.8233957151049427E-3,-9.0845072551983316E-3,-1.6602488562397766E-2,-6.7483769452463069E-3,-1.1124295414258311E-2,-1.9387143311412866E-4,-8.735587625848519E-4,-1.7476675164897291E-3,null,null,11,751.17282314119598,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":172.59122558275118},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":89.617512349421276},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":129.839282629129},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":41.3988217354498},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":37.053169285389188},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":132.00531065671032},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":148.66750090234515}]
[12,254626.03816244483,{"$f":"('mid cases averted (2)'!AJ66*BG66)+'mid cases averted (2)'!C66","v":51325.656584709897},{"$f":"('mid cases averted (2)'!AK66*BH66)+'mid cases averted (2)'!D66","v":56809.858358650636},{"$f":"('mid cases averted (2)'!AL66*BI66)+'mid cases averted (2)'!E66","v":5583.7510071862562},{"$f":"('mid cases averted (2)'!AM66*BJ66)+'mid cases averted (2)'!F66","v":34422.331955579517},{"$f":"('mid cases averted (2)'!AN66*BK66)+'mid cases averted (2)'!G66","v":14263.730618751517},{"$f":"('mid cases averted (2)'!AO66*BL66)+'mid cases averted (2)'!H66","v":6390.3977899070951},{"$f":"('mid cases averted (2)'!AP66*BM66)+'mid cases averted (2)'!I66","v":60949.552741441359},{"$f":"('mid cases averted (2)'!AQ66*BN66)+'mid cases averted (2)'!J66","v":24880.759106218597},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.70708790514043174},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.55683703443506727},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.67021134551415207},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.6417895951214192},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.65034645359494103},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.71334601607005776},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.75417824216252072},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.78308332390654134},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.77480233512321661},null,12,8.5087075598573646E-4,1.3017197212495002E-3,9.5183072693564392E-4,1.0008907356123581E-3,1.013930637861677E-3,8.1731579966041882E-4,7.1531225369156717E-4,6.3333584009240271E-4,6.5492977165846212E-4,null,12,819.17419912553544,{"$f":"'Input data doses'!U68*SUM('mid cases averted (3)'!Y66:Y$84)*AJ$2*N66","v":210.35012027558923},{"$f":"'Input data doses'!V68*SUM('mid cases averted (3)'!Z66:Z$84)*AK$2*O66","v":109.40494920559742},{"$f":"'Input data doses'!W68*SUM('mid cases averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid cases averted (3)'!AB66:AB$84)*AM$2*Q66","v":158.40532057342665},{"$f":"'Input data doses'!Y68*SUM('mid cases averted (3)'!AC66:AC$84)*AN$2*R66","v":50.546236670385653},{"$f":"'Input data doses'!Z68*SUM('mid cases averted (3)'!AD66:AD$84)*AO$2*S66","v":45.226190824307238},{"$f":"'Input data doses'!AA68*SUM('mid cases averted (3)'!AE66:AE$84)*AP$2*T66","v":161.27582884033205},{"$f":"'Input data doses'!AB68*SUM('mid cases averted (3)'!AF66:AF$84)*AQ$2*U66","v":83.965552735897134},null,null,12,{"$f":"B66-AI66-'mid cases averted (1)'!B66","v":3.0765659175813198E-7},{"$f":"C66-AJ66-'mid cases averted (1)'!C66","v":3.5557604860514402E-8},{"$f":"D66-AK66-'mid cases averted (1)'!D66","v":1.0823714546859264E-7},{"$f":"E66-AL66-'mid cases averted (1)'!E66","v":0},{"$f":"F66-AM66-'mid cases averted (1)'!F66","v":-4.8021320253610611E-10},{"$f":"G66-AN66-'mid cases averted (1)'!G66","v":1.5247860574163496E-7},{"$f":"H66-AO66-'mid cases averted (1)'!H66","v":7.4960553320124745E-9},{"$f":"I66-AP66-'mid cases averted (1)'!I66","v":1.4042598195374012E-9},{"$f":"J66-AQ66-'mid cases averted (1)'!J66","v":3.0013325158506632E-9},null,12,null,-2.5470599805684372E-3,-9.4361413585135005E-3,-1.6602488562397766E-2,-7.5614837865796806E-3,-1.1754196165054177E-2,-1.4020456512781549E-3,-1.3238042369824604E-3,-2.3239244643659921E-3,null,null,12,561.91353549199232,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":128.92344207643629},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":67.054646287301651},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":97.087131964358264},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":30.979951507655723},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":27.719278247156051},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":98.845910852197505},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":111.3031745568869}]
[13,254351.50675641245,{"$f":"('mid cases averted (2)'!AJ67*BG67)+'mid cases averted (2)'!C67","v":51254.97519682665},{"$f":"('mid cases averted (2)'!AK67*BH67)+'mid cases averted (2)'!D67","v":56773.219497883569},{"$f":"('mid cases averted (2)'!AL67*BI67)+'mid cases averted (2)'!E67","v":5583.7510071862562},{"$f":"('mid cases averted (2)'!AM67*BJ67)+'mid cases averted (2)'!F67","v":34369.214893865581},{"$f":"('mid cases averted (2)'!AN67*BK67)+'mid cases averted (2)'!G67","v":14246.806830735532},{"$f":"('mid cases averted (2)'!AO67*BL67)+'mid cases averted (2)'!H67","v":6375.2459165821047},{"$f":"('mid cases averted (2)'!AP67*BM67)+'mid cases averted (2)'!I67","v":60895.621899784135},{"$f":"('mid cases averted (2)'!AQ67*BN67)+'mid cases averted (2)'!J67","v":24852.671513548656},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.70587368604259737},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.55497999571782819},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.66885246429311995},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.64035975121340161},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.64890021639117668},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.71217980741031583},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.75315879041758493},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.78217935899694147},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.77386777736716195},null,13,{"$f":"B67/X$2","v":8.4995336848413467E-4},{"$f":"C67/Y$2","v":1.2999271020672973E-3},{"$f":"D67/Z$2","v":9.5121685472251765E-4},{"$f":"E67/AA$2","v":1.0008907356123581E-3},{"$f":"F67/AB$2","v":1.0123660426351116E-3},{"$f":"G67/AC$2","v":8.1634606181936735E-4},{"$f":"H67/AD$2","v":7.1361622145506602E-4},{"$f":"I67/AE$2","v":6.3277543671991579E-4},{"$f":"J67/AF$2","v":6.541904292382719E-4},null,13,{"$f":"SUM(AJ67:AQ67)","v":544.64279309933477},{"$f":"'Input data doses'!U69*SUM('mid cases averted (3)'!Y67:Y$84)*AJ$2*N67","v":139.66873240399312},{"$f":"'Input data doses'!V69*SUM('mid cases averted (3)'!Z67:Z$84)*AK$2*O67","v":72.76608847452863},{"$f":"'Input data doses'!W69*SUM('mid cases averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid cases averted (3)'!AB67:AB$84)*AM$2*Q67","v":105.28825875822011},{"$f":"'Input data doses'!Y69*SUM('mid cases averted (3)'!AC67:AC$84)*AN$2*R67","v":33.622448705125585},{"$f":"'Input data doses'!Z69*SUM('mid cases averted (3)'!AD67:AD$84)*AO$2*S67","v":30.074317506943217},{"$f":"'Input data doses'!AA69*SUM('mid cases averted (3)'!AE67:AE$84)*AP$2*T67","v":107.34498718357673},{"$f":"'Input data doses'!AB69*SUM('mid cases averted (3)'!AF67:AF$84)*AQ$2*U67","v":55.877960066947416},null,null,13,{"$f":"B67-AI67-'mid cases averted (1)'!B67","v":3.014574758708477E-7},{"$f":"C67-AJ67-'mid cases averted (1)'!C67","v":2.3901520762592554E-8},{"$f":"D67-AK67-'mid cases averted (1)'!D67","v":7.2242983151227236E-8},{"$f":"E67-AL67-'mid cases averted (1)'!E67","v":0},{"$f":"F67-AM67-'mid cases averted (1)'!F67","v":1.0078656487166882E-7},{"$f":"G67-AN67-'mid cases averted (1)'!G67","v":1.0175244824495167E-7},{"$f":"H67-AO67-'mid cases averted (1)'!H67","v":-1.3005774235352874E-10},{"$f":"I67-AP67-'mid cases averted (1)'!I67","v":9.3859853222966194E-10},{"$f":"J67-AQ67-'mid cases averted (1)'!J67","v":2.0081643015146255E-9},null,{"$f":"AH67","v":13},null,-3.2636193550754354E-3,-9.7857596081275863E-3,-1.6602488562397766E-2,-8.3694286585178738E-3,-1.2381226380646542E-2,-2.6058829045100197E-3,-1.7725015815979949E-3,-2.8981429094143587E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":193.44373414429475},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":63.208508655633437},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":39.109850186439864},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":21.790043089088606},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":3.6175172751698668},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":2.7992294135282743},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":25.855795012604435},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":37.062790511830251}]
[14,{"$f":"SUM(C68:J68)","v":254078.44991730968},{"$f":"('mid cases averted (2)'!AJ68*BG68)+'mid cases averted (2)'!C68","v":51184.859836271324},{"$f":"('mid cases averted (2)'!AK68*BH68)+'mid cases averted (2)'!D68","v":56736.750524120442},{"$f":"('mid cases averted (2)'!AL68*BI68)+'mid cases averted (2)'!E68","v":5583.7510071862562},{"$f":"('mid cases averted (2)'!AM68*BJ68)+'mid cases averted (2)'!F68","v":34316.412828101267},{"$f":"('mid cases averted (2)'!AN68*BK68)+'mid cases averted (2)'!G68","v":14229.958179860098},{"$f":"('mid cases averted (2)'!AO68*BL68)+'mid cases averted (2)'!H68","v":6360.1706763058228},{"$f":"('mid cases averted (2)'!AP68*BM68)+'mid cases averted (2)'!I68","v":60841.863757133295},{"$f":"('mid cases averted (2)'!AQ68*BN68)+'mid cases averted (2)'!J68","v":24824.683108331163},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,14,8.4904090846711861E-4,1.2981488384527491E-3,9.5060582891096914E-4,1.0008907356123581E-3,1.01081072580504E-3,8.1538062935772565E-4,7.1192876717577215E-4,6.3221682788841202E-4,6.5345369770367838E-4,null,14,271.58595565711403,{"$f":"'Input data doses'!U70*SUM('mid cases averted (3)'!Y68:Y$84)*AJ$2*N68","v":69.55337186055597},{"$f":"'Input data doses'!V70*SUM('mid cases averted (3)'!Z68:Z$84)*AK$2*O68","v":36.297114747491946},{"$f":"'Input data doses'!W70*SUM('mid cases averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid cases averted (3)'!AB68:AB$84)*AM$2*Q68","v":52.486193094852055},{"$f":"'Input data doses'!Y70*SUM('mid cases averted (3)'!AC68:AC$84)*AN$2*R68","v":16.773797880544191},{"$f":"'Input data doses'!Z70*SUM('mid cases averted (3)'!AD68:AD$84)*AO$2*S68","v":14.999077228811867},{"$f":"'Input data doses'!AA70*SUM('mid cases averted (3)'!AE68:AE$84)*AP$2*T68","v":53.586845127372861},{"$f":"'Input data doses'!AB70*SUM('mid cases averted (3)'!AF68:AF$84)*AQ$2*U68","v":27.889555717485141},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'mid cases averted (1)'!B68","v":-1.3590906746685505E-6},{"$f":"C68-AJ68-'mid cases averted (1)'!C68","v":1.2012606021016836E-8},{"$f":"D68-AK68-'mid cases averted (1)'!D68","v":3.6154233384877443E-8},{"$f":"E68-AL68-'mid cases averted (1)'!E68","v":0},{"$f":"F68-AM68-'mid cases averted (1)'!F68","v":-1.6007106751203537E-10},{"$f":"G68-AN68-'mid cases averted (1)'!G68","v":5.0900780479423702E-8},{"$f":"H68-AO68-'mid cases averted (1)'!H68","v":1.7189449863508344E-9},{"$f":"I68-AP68-'mid cases averted (1)'!I68","v":-5.93696313444525E-7},{"$f":"J68-AQ68-'mid cases averted (1)'!J68","v":-8.6602085502818227E-7},null,14,null,-3.9730381984316816E-3,-1.0133377042345395E-2,-1.6602488562397766E-2,-9.1722252997143237E-3,-1.3005357081421413E-2,-3.8053813353721927E-3,-2.2196492754009587E-3,-3.4703611036509927E-3,null,null,14,96.454931278291042,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":31.476814619190563},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":19.508710588197019},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":10.862419648596283},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":1.8047318366144462},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":1.3962736690669402},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":12.907079977824488},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":18.498900938801313}]
[15,0,{"$f":"('mid cases averted (2)'!AJ69*BG69)+'mid cases averted (2)'!C69","v":0},{"$f":"('mid cases averted (2)'!AK69*BH69)+'mid cases averted (2)'!D69","v":0},{"$f":"('mid cases averted (2)'!AL69*BI69)+'mid cases averted (2)'!E69","v":0},{"$f":"('mid cases averted (2)'!AM69*BJ69)+'mid cases averted (2)'!F69","v":0},{"$f":"('mid cases averted (2)'!AN69*BK69)+'mid cases averted (2)'!G69","v":0},{"$f":"('mid cases averted (2)'!AO69*BL69)+'mid cases averted (2)'!H69","v":0},{"$f":"('mid cases averted (2)'!AP69*BM69)+'mid cases averted (2)'!I69","v":0},{"$f":"('mid cases averted (2)'!AQ69*BN69)+'mid cases averted (2)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid cases averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid cases averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid cases averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid cases averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid cases averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid cases averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid cases averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid cases averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'mid cases averted (1)'!B69","v":0},{"$f":"C69-AJ69-'mid cases averted (1)'!C69","v":0},{"$f":"D69-AK69-'mid cases averted (1)'!D69","v":0},{"$f":"E69-AL69-'mid cases averted (1)'!E69","v":0},{"$f":"F69-AM69-'mid cases averted (1)'!F69","v":0},{"$f":"G69-AN69-'mid cases averted (1)'!G69","v":0},{"$f":"H69-AO69-'mid cases averted (1)'!H69","v":0},{"$f":"I69-AP69-'mid cases averted (1)'!I69","v":0},{"$f":"J69-AQ69-'mid cases averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('mid cases averted (2)'!AJ70*BG70)+'mid cases averted (2)'!C70","v":0},{"$f":"('mid cases averted (2)'!AK70*BH70)+'mid cases averted (2)'!D70","v":0},{"$f":"('mid cases averted (2)'!AL70*BI70)+'mid cases averted (2)'!E70","v":0},{"$f":"('mid cases averted (2)'!AM70*BJ70)+'mid cases averted (2)'!F70","v":0},{"$f":"('mid cases averted (2)'!AN70*BK70)+'mid cases averted (2)'!G70","v":0},{"$f":"('mid cases averted (2)'!AO70*BL70)+'mid cases averted (2)'!H70","v":0},{"$f":"('mid cases averted (2)'!AP70*BM70)+'mid cases averted (2)'!I70","v":0},{"$f":"('mid cases averted (2)'!AQ70*BN70)+'mid cases averted (2)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid cases averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid cases averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid cases averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid cases averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid cases averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid cases averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid cases averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid cases averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'mid cases averted (1)'!B70","v":0},{"$f":"C70-AJ70-'mid cases averted (1)'!C70","v":0},{"$f":"D70-AK70-'mid cases averted (1)'!D70","v":0},{"$f":"E70-AL70-'mid cases averted (1)'!E70","v":0},{"$f":"F70-AM70-'mid cases averted (1)'!F70","v":0},{"$f":"G70-AN70-'mid cases averted (1)'!G70","v":0},{"$f":"H70-AO70-'mid cases averted (1)'!H70","v":0},{"$f":"I70-AP70-'mid cases averted (1)'!I70","v":0},{"$f":"J70-AQ70-'mid cases averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('mid cases averted (2)'!AJ71*BG71)+'mid cases averted (2)'!C71","v":0},{"$f":"('mid cases averted (2)'!AK71*BH71)+'mid cases averted (2)'!D71","v":0},{"$f":"('mid cases averted (2)'!AL71*BI71)+'mid cases averted (2)'!E71","v":0},{"$f":"('mid cases averted (2)'!AM71*BJ71)+'mid cases averted (2)'!F71","v":0},{"$f":"('mid cases averted (2)'!AN71*BK71)+'mid cases averted (2)'!G71","v":0},{"$f":"('mid cases averted (2)'!AO71*BL71)+'mid cases averted (2)'!H71","v":0},{"$f":"('mid cases averted (2)'!AP71*BM71)+'mid cases averted (2)'!I71","v":0},{"$f":"('mid cases averted (2)'!AQ71*BN71)+'mid cases averted (2)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid cases averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid cases averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid cases averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid cases averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid cases averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid cases averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid cases averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid cases averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'mid cases averted (1)'!B71","v":0},{"$f":"C71-AJ71-'mid cases averted (1)'!C71","v":0},{"$f":"D71-AK71-'mid cases averted (1)'!D71","v":0},{"$f":"E71-AL71-'mid cases averted (1)'!E71","v":0},{"$f":"F71-AM71-'mid cases averted (1)'!F71","v":0},{"$f":"G71-AN71-'mid cases averted (1)'!G71","v":0},{"$f":"H71-AO71-'mid cases averted (1)'!H71","v":0},{"$f":"I71-AP71-'mid cases averted (1)'!I71","v":0},{"$f":"J71-AQ71-'mid cases averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('mid cases averted (2)'!AJ72*BG72)+'mid cases averted (2)'!C72","v":0},{"$f":"('mid cases averted (2)'!AK72*BH72)+'mid cases averted (2)'!D72","v":0},{"$f":"('mid cases averted (2)'!AL72*BI72)+'mid cases averted (2)'!E72","v":0},{"$f":"('mid cases averted (2)'!AM72*BJ72)+'mid cases averted (2)'!F72","v":0},{"$f":"('mid cases averted (2)'!AN72*BK72)+'mid cases averted (2)'!G72","v":0},{"$f":"('mid cases averted (2)'!AO72*BL72)+'mid cases averted (2)'!H72","v":0},{"$f":"('mid cases averted (2)'!AP72*BM72)+'mid cases averted (2)'!I72","v":0},{"$f":"('mid cases averted (2)'!AQ72*BN72)+'mid cases averted (2)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid cases averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid cases averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid cases averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid cases averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid cases averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid cases averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid cases averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid cases averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'mid cases averted (1)'!B72","v":0},{"$f":"C72-AJ72-'mid cases averted (1)'!C72","v":0},{"$f":"D72-AK72-'mid cases averted (1)'!D72","v":0},{"$f":"E72-AL72-'mid cases averted (1)'!E72","v":0},{"$f":"F72-AM72-'mid cases averted (1)'!F72","v":0},{"$f":"G72-AN72-'mid cases averted (1)'!G72","v":0},{"$f":"H72-AO72-'mid cases averted (1)'!H72","v":0},{"$f":"I72-AP72-'mid cases averted (1)'!I72","v":0},{"$f":"J72-AQ72-'mid cases averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('mid cases averted (2)'!AJ73*BG73)+'mid cases averted (2)'!C73","v":0},{"$f":"('mid cases averted (2)'!AK73*BH73)+'mid cases averted (2)'!D73","v":0},{"$f":"('mid cases averted (2)'!AL73*BI73)+'mid cases averted (2)'!E73","v":0},{"$f":"('mid cases averted (2)'!AM73*BJ73)+'mid cases averted (2)'!F73","v":0},{"$f":"('mid cases averted (2)'!AN73*BK73)+'mid cases averted (2)'!G73","v":0},{"$f":"('mid cases averted (2)'!AO73*BL73)+'mid cases averted (2)'!H73","v":0},{"$f":"('mid cases averted (2)'!AP73*BM73)+'mid cases averted (2)'!I73","v":0},{"$f":"('mid cases averted (2)'!AQ73*BN73)+'mid cases averted (2)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid cases averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid cases averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid cases averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid cases averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid cases averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid cases averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid cases averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid cases averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'mid cases averted (1)'!B73","v":0},{"$f":"C73-AJ73-'mid cases averted (1)'!C73","v":0},{"$f":"D73-AK73-'mid cases averted (1)'!D73","v":0},{"$f":"E73-AL73-'mid cases averted (1)'!E73","v":0},{"$f":"F73-AM73-'mid cases averted (1)'!F73","v":0},{"$f":"G73-AN73-'mid cases averted (1)'!G73","v":0},{"$f":"H73-AO73-'mid cases averted (1)'!H73","v":0},{"$f":"I73-AP73-'mid cases averted (1)'!I73","v":0},{"$f":"J73-AQ73-'mid cases averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('mid cases averted (2)'!AJ74*BG74)+'mid cases averted (2)'!C74","v":0},{"$f":"('mid cases averted (2)'!AK74*BH74)+'mid cases averted (2)'!D74","v":0},{"$f":"('mid cases averted (2)'!AL74*BI74)+'mid cases averted (2)'!E74","v":0},{"$f":"('mid cases averted (2)'!AM74*BJ74)+'mid cases averted (2)'!F74","v":0},{"$f":"('mid cases averted (2)'!AN74*BK74)+'mid cases averted (2)'!G74","v":0},{"$f":"('mid cases averted (2)'!AO74*BL74)+'mid cases averted (2)'!H74","v":0},{"$f":"('mid cases averted (2)'!AP74*BM74)+'mid cases averted (2)'!I74","v":0},{"$f":"('mid cases averted (2)'!AQ74*BN74)+'mid cases averted (2)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid cases averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid cases averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid cases averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid cases averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid cases averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid cases averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid cases averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid cases averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'mid cases averted (1)'!B74","v":0},{"$f":"C74-AJ74-'mid cases averted (1)'!C74","v":0},{"$f":"D74-AK74-'mid cases averted (1)'!D74","v":0},{"$f":"E74-AL74-'mid cases averted (1)'!E74","v":0},{"$f":"F74-AM74-'mid cases averted (1)'!F74","v":0},{"$f":"G74-AN74-'mid cases averted (1)'!G74","v":0},{"$f":"H74-AO74-'mid cases averted (1)'!H74","v":0},{"$f":"I74-AP74-'mid cases averted (1)'!I74","v":0},{"$f":"J74-AQ74-'mid cases averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('mid cases averted (2)'!AJ75*BG75)+'mid cases averted (2)'!C75","v":0},{"$f":"('mid cases averted (2)'!AK75*BH75)+'mid cases averted (2)'!D75","v":0},{"$f":"('mid cases averted (2)'!AL75*BI75)+'mid cases averted (2)'!E75","v":0},{"$f":"('mid cases averted (2)'!AM75*BJ75)+'mid cases averted (2)'!F75","v":0},{"$f":"('mid cases averted (2)'!AN75*BK75)+'mid cases averted (2)'!G75","v":0},{"$f":"('mid cases averted (2)'!AO75*BL75)+'mid cases averted (2)'!H75","v":0},{"$f":"('mid cases averted (2)'!AP75*BM75)+'mid cases averted (2)'!I75","v":0},{"$f":"('mid cases averted (2)'!AQ75*BN75)+'mid cases averted (2)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid cases averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid cases averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid cases averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid cases averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid cases averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid cases averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid cases averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid cases averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'mid cases averted (1)'!B75","v":0},{"$f":"C75-AJ75-'mid cases averted (1)'!C75","v":0},{"$f":"D75-AK75-'mid cases averted (1)'!D75","v":0},{"$f":"E75-AL75-'mid cases averted (1)'!E75","v":0},{"$f":"F75-AM75-'mid cases averted (1)'!F75","v":0},{"$f":"G75-AN75-'mid cases averted (1)'!G75","v":0},{"$f":"H75-AO75-'mid cases averted (1)'!H75","v":0},{"$f":"I75-AP75-'mid cases averted (1)'!I75","v":0},{"$f":"J75-AQ75-'mid cases averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('mid cases averted (2)'!AJ76*BG76)+'mid cases averted (2)'!C76","v":0},{"$f":"('mid cases averted (2)'!AK76*BH76)+'mid cases averted (2)'!D76","v":0},{"$f":"('mid cases averted (2)'!AL76*BI76)+'mid cases averted (2)'!E76","v":0},{"$f":"('mid cases averted (2)'!AM76*BJ76)+'mid cases averted (2)'!F76","v":0},{"$f":"('mid cases averted (2)'!AN76*BK76)+'mid cases averted (2)'!G76","v":0},{"$f":"('mid cases averted (2)'!AO76*BL76)+'mid cases averted (2)'!H76","v":0},{"$f":"('mid cases averted (2)'!AP76*BM76)+'mid cases averted (2)'!I76","v":0},{"$f":"('mid cases averted (2)'!AQ76*BN76)+'mid cases averted (2)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid cases averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid cases averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid cases averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid cases averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid cases averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid cases averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid cases averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid cases averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'mid cases averted (1)'!B76","v":0},{"$f":"C76-AJ76-'mid cases averted (1)'!C76","v":0},{"$f":"D76-AK76-'mid cases averted (1)'!D76","v":0},{"$f":"E76-AL76-'mid cases averted (1)'!E76","v":0},{"$f":"F76-AM76-'mid cases averted (1)'!F76","v":0},{"$f":"G76-AN76-'mid cases averted (1)'!G76","v":0},{"$f":"H76-AO76-'mid cases averted (1)'!H76","v":0},{"$f":"I76-AP76-'mid cases averted (1)'!I76","v":0},{"$f":"J76-AQ76-'mid cases averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('mid cases averted (2)'!AJ77*BG77)+'mid cases averted (2)'!C77","v":0},{"$f":"('mid cases averted (2)'!AK77*BH77)+'mid cases averted (2)'!D77","v":0},{"$f":"('mid cases averted (2)'!AL77*BI77)+'mid cases averted (2)'!E77","v":0},{"$f":"('mid cases averted (2)'!AM77*BJ77)+'mid cases averted (2)'!F77","v":0},{"$f":"('mid cases averted (2)'!AN77*BK77)+'mid cases averted (2)'!G77","v":0},{"$f":"('mid cases averted (2)'!AO77*BL77)+'mid cases averted (2)'!H77","v":0},{"$f":"('mid cases averted (2)'!AP77*BM77)+'mid cases averted (2)'!I77","v":0},{"$f":"('mid cases averted (2)'!AQ77*BN77)+'mid cases averted (2)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid cases averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid cases averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid cases averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid cases averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid cases averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid cases averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid cases averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid cases averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'mid cases averted (1)'!B77","v":0},{"$f":"C77-AJ77-'mid cases averted (1)'!C77","v":0},{"$f":"D77-AK77-'mid cases averted (1)'!D77","v":0},{"$f":"E77-AL77-'mid cases averted (1)'!E77","v":0},{"$f":"F77-AM77-'mid cases averted (1)'!F77","v":0},{"$f":"G77-AN77-'mid cases averted (1)'!G77","v":0},{"$f":"H77-AO77-'mid cases averted (1)'!H77","v":0},{"$f":"I77-AP77-'mid cases averted (1)'!I77","v":0},{"$f":"J77-AQ77-'mid cases averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('mid cases averted (2)'!AJ78*BG78)+'mid cases averted (2)'!C78","v":0},{"$f":"('mid cases averted (2)'!AK78*BH78)+'mid cases averted (2)'!D78","v":0},{"$f":"('mid cases averted (2)'!AL78*BI78)+'mid cases averted (2)'!E78","v":0},{"$f":"('mid cases averted (2)'!AM78*BJ78)+'mid cases averted (2)'!F78","v":0},{"$f":"('mid cases averted (2)'!AN78*BK78)+'mid cases averted (2)'!G78","v":0},{"$f":"('mid cases averted (2)'!AO78*BL78)+'mid cases averted (2)'!H78","v":0},{"$f":"('mid cases averted (2)'!AP78*BM78)+'mid cases averted (2)'!I78","v":0},{"$f":"('mid cases averted (2)'!AQ78*BN78)+'mid cases averted (2)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid cases averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid cases averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid cases averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid cases averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid cases averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid cases averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid cases averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid cases averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'mid cases averted (1)'!B78","v":0},{"$f":"C78-AJ78-'mid cases averted (1)'!C78","v":0},{"$f":"D78-AK78-'mid cases averted (1)'!D78","v":0},{"$f":"E78-AL78-'mid cases averted (1)'!E78","v":0},{"$f":"F78-AM78-'mid cases averted (1)'!F78","v":0},{"$f":"G78-AN78-'mid cases averted (1)'!G78","v":0},{"$f":"H78-AO78-'mid cases averted (1)'!H78","v":0},{"$f":"I78-AP78-'mid cases averted (1)'!I78","v":0},{"$f":"J78-AQ78-'mid cases averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('mid cases averted (2)'!AJ79*BG79)+'mid cases averted (2)'!C79","v":0},{"$f":"('mid cases averted (2)'!AK79*BH79)+'mid cases averted (2)'!D79","v":0},{"$f":"('mid cases averted (2)'!AL79*BI79)+'mid cases averted (2)'!E79","v":0},{"$f":"('mid cases averted (2)'!AM79*BJ79)+'mid cases averted (2)'!F79","v":0},{"$f":"('mid cases averted (2)'!AN79*BK79)+'mid cases averted (2)'!G79","v":0},{"$f":"('mid cases averted (2)'!AO79*BL79)+'mid cases averted (2)'!H79","v":0},{"$f":"('mid cases averted (2)'!AP79*BM79)+'mid cases averted (2)'!I79","v":0},{"$f":"('mid cases averted (2)'!AQ79*BN79)+'mid cases averted (2)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid cases averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid cases averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid cases averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid cases averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid cases averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid cases averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid cases averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid cases averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'mid cases averted (1)'!B79","v":0},{"$f":"C79-AJ79-'mid cases averted (1)'!C79","v":0},{"$f":"D79-AK79-'mid cases averted (1)'!D79","v":0},{"$f":"E79-AL79-'mid cases averted (1)'!E79","v":0},{"$f":"F79-AM79-'mid cases averted (1)'!F79","v":0},{"$f":"G79-AN79-'mid cases averted (1)'!G79","v":0},{"$f":"H79-AO79-'mid cases averted (1)'!H79","v":0},{"$f":"I79-AP79-'mid cases averted (1)'!I79","v":0},{"$f":"J79-AQ79-'mid cases averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('mid cases averted (2)'!AJ80*BG80)+'mid cases averted (2)'!C80","v":0},{"$f":"('mid cases averted (2)'!AK80*BH80)+'mid cases averted (2)'!D80","v":0},{"$f":"('mid cases averted (2)'!AL80*BI80)+'mid cases averted (2)'!E80","v":0},{"$f":"('mid cases averted (2)'!AM80*BJ80)+'mid cases averted (2)'!F80","v":0},{"$f":"('mid cases averted (2)'!AN80*BK80)+'mid cases averted (2)'!G80","v":0},{"$f":"('mid cases averted (2)'!AO80*BL80)+'mid cases averted (2)'!H80","v":0},{"$f":"('mid cases averted (2)'!AP80*BM80)+'mid cases averted (2)'!I80","v":0},{"$f":"('mid cases averted (2)'!AQ80*BN80)+'mid cases averted (2)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid cases averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid cases averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid cases averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid cases averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid cases averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid cases averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid cases averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid cases averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'mid cases averted (1)'!B80","v":0},{"$f":"C80-AJ80-'mid cases averted (1)'!C80","v":0},{"$f":"D80-AK80-'mid cases averted (1)'!D80","v":0},{"$f":"E80-AL80-'mid cases averted (1)'!E80","v":0},{"$f":"F80-AM80-'mid cases averted (1)'!F80","v":0},{"$f":"G80-AN80-'mid cases averted (1)'!G80","v":0},{"$f":"H80-AO80-'mid cases averted (1)'!H80","v":0},{"$f":"I80-AP80-'mid cases averted (1)'!I80","v":0},{"$f":"J80-AQ80-'mid cases averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('mid cases averted (2)'!AJ81*BG81)+'mid cases averted (2)'!C81","v":0},{"$f":"('mid cases averted (2)'!AK81*BH81)+'mid cases averted (2)'!D81","v":0},{"$f":"('mid cases averted (2)'!AL81*BI81)+'mid cases averted (2)'!E81","v":0},{"$f":"('mid cases averted (2)'!AM81*BJ81)+'mid cases averted (2)'!F81","v":0},{"$f":"('mid cases averted (2)'!AN81*BK81)+'mid cases averted (2)'!G81","v":0},{"$f":"('mid cases averted (2)'!AO81*BL81)+'mid cases averted (2)'!H81","v":0},{"$f":"('mid cases averted (2)'!AP81*BM81)+'mid cases averted (2)'!I81","v":0},{"$f":"('mid cases averted (2)'!AQ81*BN81)+'mid cases averted (2)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid cases averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid cases averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid cases averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid cases averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid cases averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid cases averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid cases averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid cases averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'mid cases averted (1)'!B81","v":0},{"$f":"C81-AJ81-'mid cases averted (1)'!C81","v":0},{"$f":"D81-AK81-'mid cases averted (1)'!D81","v":0},{"$f":"E81-AL81-'mid cases averted (1)'!E81","v":0},{"$f":"F81-AM81-'mid cases averted (1)'!F81","v":0},{"$f":"G81-AN81-'mid cases averted (1)'!G81","v":0},{"$f":"H81-AO81-'mid cases averted (1)'!H81","v":0},{"$f":"I81-AP81-'mid cases averted (1)'!I81","v":0},{"$f":"J81-AQ81-'mid cases averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('mid cases averted (2)'!AJ82*BG82)+'mid cases averted (2)'!C82","v":0},{"$f":"('mid cases averted (2)'!AK82*BH82)+'mid cases averted (2)'!D82","v":0},{"$f":"('mid cases averted (2)'!AL82*BI82)+'mid cases averted (2)'!E82","v":0},{"$f":"('mid cases averted (2)'!AM82*BJ82)+'mid cases averted (2)'!F82","v":0},{"$f":"('mid cases averted (2)'!AN82*BK82)+'mid cases averted (2)'!G82","v":0},{"$f":"('mid cases averted (2)'!AO82*BL82)+'mid cases averted (2)'!H82","v":0},{"$f":"('mid cases averted (2)'!AP82*BM82)+'mid cases averted (2)'!I82","v":0},{"$f":"('mid cases averted (2)'!AQ82*BN82)+'mid cases averted (2)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid cases averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid cases averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid cases averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid cases averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid cases averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid cases averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid cases averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid cases averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'mid cases averted (1)'!B82","v":0},{"$f":"C82-AJ82-'mid cases averted (1)'!C82","v":0},{"$f":"D82-AK82-'mid cases averted (1)'!D82","v":0},{"$f":"E82-AL82-'mid cases averted (1)'!E82","v":0},{"$f":"F82-AM82-'mid cases averted (1)'!F82","v":0},{"$f":"G82-AN82-'mid cases averted (1)'!G82","v":0},{"$f":"H82-AO82-'mid cases averted (1)'!H82","v":0},{"$f":"I82-AP82-'mid cases averted (1)'!I82","v":0},{"$f":"J82-AQ82-'mid cases averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('mid cases averted (2)'!AJ83*BG83)+'mid cases averted (2)'!C83","v":0},{"$f":"('mid cases averted (2)'!AK83*BH83)+'mid cases averted (2)'!D83","v":0},{"$f":"('mid cases averted (2)'!AL83*BI83)+'mid cases averted (2)'!E83","v":0},{"$f":"('mid cases averted (2)'!AM83*BJ83)+'mid cases averted (2)'!F83","v":0},{"$f":"('mid cases averted (2)'!AN83*BK83)+'mid cases averted (2)'!G83","v":0},{"$f":"('mid cases averted (2)'!AO83*BL83)+'mid cases averted (2)'!H83","v":0},{"$f":"('mid cases averted (2)'!AP83*BM83)+'mid cases averted (2)'!I83","v":0},{"$f":"('mid cases averted (2)'!AQ83*BN83)+'mid cases averted (2)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid cases averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid cases averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid cases averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid cases averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid cases averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid cases averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid cases averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid cases averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'mid cases averted (1)'!B83","v":0},{"$f":"C83-AJ83-'mid cases averted (1)'!C83","v":0},{"$f":"D83-AK83-'mid cases averted (1)'!D83","v":0},{"$f":"E83-AL83-'mid cases averted (1)'!E83","v":0},{"$f":"F83-AM83-'mid cases averted (1)'!F83","v":0},{"$f":"G83-AN83-'mid cases averted (1)'!G83","v":0},{"$f":"H83-AO83-'mid cases averted (1)'!H83","v":0},{"$f":"I83-AP83-'mid cases averted (1)'!I83","v":0},{"$f":"J83-AQ83-'mid cases averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('mid cases averted (2)'!AJ84*BG84)+'mid cases averted (2)'!C84","v":0},{"$f":"('mid cases averted (2)'!AK84*BH84)+'mid cases averted (2)'!D84","v":0},{"$f":"('mid cases averted (2)'!AL84*BI84)+'mid cases averted (2)'!E84","v":0},{"$f":"('mid cases averted (2)'!AM84*BJ84)+'mid cases averted (2)'!F84","v":0},{"$f":"('mid cases averted (2)'!AN84*BK84)+'mid cases averted (2)'!G84","v":0},{"$f":"('mid cases averted (2)'!AO84*BL84)+'mid cases averted (2)'!H84","v":0},{"$f":"('mid cases averted (2)'!AP84*BM84)+'mid cases averted (2)'!I84","v":0},{"$f":"('mid cases averted (2)'!AQ84*BN84)+'mid cases averted (2)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.70466077045907283},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.55312549737718142},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.66749445596610424},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.63892990730538402},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.64745620106859803},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.71101497793980473},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.75214174932161959},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.78127619209995802},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.77293427208472809},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid cases averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid cases averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid cases averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid cases averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid cases averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid cases averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid cases averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid cases averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'mid cases averted (1)'!B84","v":0},{"$f":"C84-AJ84-'mid cases averted (1)'!C84","v":0},{"$f":"D84-AK84-'mid cases averted (1)'!D84","v":0},{"$f":"E84-AL84-'mid cases averted (1)'!E84","v":0},{"$f":"F84-AM84-'mid cases averted (1)'!F84","v":0},{"$f":"G84-AN84-'mid cases averted (1)'!G84","v":0},{"$f":"H84-AO84-'mid cases averted (1)'!H84","v":0},{"$f":"I84-AP84-'mid cases averted (1)'!I84","v":0},{"$f":"J84-AQ84-'mid cases averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":61866905.381398559},{"$f":"SUM(C3:C84)","v":12333906.307608262},13891876.59931072,1410031.8800137895,8378054.1348503316,3530340.6057526963,1550006.960484457,14734335.553199161,6038353.3401791425,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.20673746067864901},{"$f":"SUM(Y3:Y84)","v":0.31281215183597311},0.23275388082372706,0.25274906488623133,0.24678065925198134,0.20228951544213664,0.17350077547486628,0.15310666553002933,0.15894600954069024,null,"Total",{"$f":"SUM(AI3:AI84)","v":1029157.381427702},81518.468025180031,300723.69611436588,71601.424016907651,164958.15485460041,123426.7177561006,29063.260490080451,163327.44720433021,94538.212966136838,null,null,"Total",{"$f":"B86-AI86-'mid cases averted (1)'!B86","v":-2.9131770133972168E-5},{"$f":"C86-AJ86-'mid cases averted (1)'!C86","v":-2.9169023036956787E-6},{"$f":"D86-AK86-'mid cases averted (1)'!D86","v":-3.6451965570449829E-6},{"$f":"E86-AL86-'mid cases averted (1)'!E86","v":-3.1176023185253143E-6},{"$f":"F86-AM86-'mid cases averted (1)'!F86","v":-4.2729079723358154E-6},{"$f":"G86-AN86-'mid cases averted (1)'!G86","v":-3.403984010219574E-6},{"$f":"H86-AO86-'mid cases averted (1)'!H86","v":-5.6233257055282593E-6},{"$f":"I86-AP86-'mid cases averted (1)'!I86","v":-3.0919909477233887E-6},{"$f":"J86-AQ86-'mid cases averted (1)'!J86","v":-3.0733644962310791E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":1105829.1972809015},{"$f":"SUM(BS3:BS84)","v":75541.960890898656},296660.53358823177,72153.347928761912,161923.90628154672,121603.05205245571,28251.780262519042,154695.94643721203,194998.66983927612]
["attack rate",{"$f":"B86*100000/X2","v":20673.7460678649},{"$f":"C86*100000/Y2","v":31281.215183597298},23275.388082372705,25274.906488623121,24678.065925198138,20228.951544213665,17350.077547486635,15310.666553002937,15894.60095406903]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/'mid cases averted (3)'!AI86","v":77.344889553796463},{"$f":"'Input data doses'!E71/'mid cases averted (3)'!AJ86","v":216.48844031942326},{"$f":"'Input data doses'!G71/'mid cases averted (3)'!AK86","v":52.889234222338352},{"$f":"'Input data doses'!H71/'mid cases averted (3)'!AL86","v":33.626956908447063},{"$f":"'Input data doses'!I71/'mid cases averted (3)'!AM86","v":55.9638776763545},{"$f":"'Input data doses'!J71/'mid cases averted (3)'!AN86","v":50.678038869674424},{"$f":"'Input data doses'!K71/'mid cases averted (3)'!AO86","v":69.863771846693425},{"$f":"'Input data doses'!L71/'mid cases averted (3)'!AP86","v":93.950442884245206},{"$f":"'Input data doses'!M71/'mid cases averted (3)'!AQ86","v":114.0025462916301}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":19742907.160573978},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/'mid cases averted (3)'!AI86","v":86.058413997997306},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/'mid cases averted (3)'!AJ86","v":326.49526720471289},{"$f":"'Input data doses'!G71/'mid cases averted (3)'!AK86","v":52.889234222338352},{"$f":"'Input data doses'!H71/'mid cases averted (3)'!AL86","v":33.626956908447063},{"$f":"'Input data doses'!I71/'mid cases averted (3)'!AM86","v":55.9638776763545},{"$f":"'Input data doses'!J71/'mid cases averted (3)'!AN86","v":50.678038869674424},{"$f":"'Input data doses'!K71/'mid cases averted (3)'!AO86","v":69.863771846693425},{"$f":"'Input data doses'!L71/'mid cases averted (3)'!AP86","v":93.950442884245206},{"$f":"'Input data doses'!M71/'mid cases averted (3)'!AQ86","v":114.0025462916301}]

{"sheet":"max cases averted (3)","index":19,"n_rows":90,"n_cols":78,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["week","Total Max Cases interation 3 (adjusted)",{"$f":"'max cases averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max cases averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max cases averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'max cases averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max cases averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max cases averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max cases averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max cases averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"E1","v":"Pregnant 18-64"},{"$f":"F1","v":"25-64, High Risk, not pregnant"},{"$f":"G1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"H1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"I1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"J1","v":"65 Years+"},null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Max Cases averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min Cases averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,{"$f":"'min cases averted (1)'!S2","v":0.7},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('max cases averted (2)'!AJ3*BG3)+'max cases averted (2)'!C3","v":0},{"$f":"('max cases averted (2)'!AK3*BH3)+'max cases averted (2)'!D3","v":0},{"$f":"('max cases averted (2)'!AL3*BI3)+'max cases averted (2)'!E3","v":0},{"$f":"('max cases averted (2)'!AM3*BJ3)+'max cases averted (2)'!F3","v":0},{"$f":"('max cases averted (2)'!AN3*BK3)+'max cases averted (2)'!G3","v":0},{"$f":"('max cases averted (2)'!AO3*BL3)+'max cases averted (2)'!H3","v":0},{"$f":"('max cases averted (2)'!AP3*BM3)+'max cases averted (2)'!I3","v":0},{"$f":"('max cases averted (2)'!AQ3*BN3)+'max cases averted (2)'!J3","v":0},null,1,{"$f":"1-(((SUM(B$3:B3)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C3)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D3)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E3)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F3)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G3)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H3)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I3)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J3)*(1/$S$2))/AF$2))","v":1},null,1,{"$f":"B3/X$2","v":0},{"$f":"C3/Y$2","v":0},{"$f":"D3/Z$2","v":0},{"$f":"E3/AA$2","v":0},{"$f":"F3/AB$2","v":0},{"$f":"G3/AC$2","v":0},{"$f":"H3/AD$2","v":0},{"$f":"I3/AE$2","v":0},{"$f":"J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max cases averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max cases averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max cases averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max cases averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max cases averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max cases averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max cases averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max cases averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'max cases averted (1)'!B3","v":0},{"$f":"C3-AJ3-'max cases averted (1)'!C3","v":0},{"$f":"D3-AK3-'max cases averted (1)'!D3","v":0},{"$f":"E3-AL3-'max cases averted (1)'!E3","v":0},{"$f":"F3-AM3-'max cases averted (1)'!F3","v":0},{"$f":"G3-AN3-'max cases averted (1)'!G3","v":0},{"$f":"H3-AO3-'max cases averted (1)'!H3","v":0},{"$f":"I3-AP3-'max cases averted (1)'!I3","v":0},{"$f":"J3-AQ3-'max cases averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('max cases averted (2)'!AJ4*BG4)+'max cases averted (2)'!C4","v":0},{"$f":"('max cases averted (2)'!AK4*BH4)+'max cases averted (2)'!D4","v":0},{"$f":"('max cases averted (2)'!AL4*BI4)+'max cases averted (2)'!E4","v":0},{"$f":"('max cases averted (2)'!AM4*BJ4)+'max cases averted (2)'!F4","v":0},{"$f":"('max cases averted (2)'!AN4*BK4)+'max cases averted (2)'!G4","v":0},{"$f":"('max cases averted (2)'!AO4*BL4)+'max cases averted (2)'!H4","v":0},{"$f":"('max cases averted (2)'!AP4*BM4)+'max cases averted (2)'!I4","v":0},{"$f":"('max cases averted (2)'!AQ4*BN4)+'max cases averted (2)'!J4","v":0},null,2,{"$f":"1-(((SUM(B$3:B4)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C4)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D4)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E4)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F4)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G4)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H4)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I4)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J4)*(1/$S$2))/AF$2))","v":1},null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max cases averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max cases averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max cases averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max cases averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max cases averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max cases averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max cases averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max cases averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'max cases averted (1)'!B4","v":0},{"$f":"C4-AJ4-'max cases averted (1)'!C4","v":0},{"$f":"D4-AK4-'max cases averted (1)'!D4","v":0},{"$f":"E4-AL4-'max cases averted (1)'!E4","v":0},{"$f":"F4-AM4-'max cases averted (1)'!F4","v":0},{"$f":"G4-AN4-'max cases averted (1)'!G4","v":0},{"$f":"H4-AO4-'max cases averted (1)'!H4","v":0},{"$f":"I4-AP4-'max cases averted (1)'!I4","v":0},{"$f":"J4-AQ4-'max cases averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('max cases averted (2)'!AJ5*BG5)+'max cases averted (2)'!C5","v":0},{"$f":"('max cases averted (2)'!AK5*BH5)+'max cases averted (2)'!D5","v":0},{"$f":"('max cases averted (2)'!AL5*BI5)+'max cases averted (2)'!E5","v":0},{"$f":"('max cases averted (2)'!AM5*BJ5)+'max cases averted (2)'!F5","v":0},{"$f":"('max cases averted (2)'!AN5*BK5)+'max cases averted (2)'!G5","v":0},{"$f":"('max cases averted (2)'!AO5*BL5)+'max cases averted (2)'!H5","v":0},{"$f":"('max cases averted (2)'!AP5*BM5)+'max cases averted (2)'!I5","v":0},{"$f":"('max cases averted (2)'!AQ5*BN5)+'max cases averted (2)'!J5","v":0},null,3,{"$f":"1-(((SUM(B$3:B5)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C5)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D5)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E5)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F5)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G5)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H5)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I5)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J5)*(1/$S$2))/AF$2))","v":1},null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max cases averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max cases averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max cases averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max cases averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max cases averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max cases averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max cases averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max cases averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'max cases averted (1)'!B5","v":0},{"$f":"C5-AJ5-'max cases averted (1)'!C5","v":0},{"$f":"D5-AK5-'max cases averted (1)'!D5","v":0},{"$f":"E5-AL5-'max cases averted (1)'!E5","v":0},{"$f":"F5-AM5-'max cases averted (1)'!F5","v":0},{"$f":"G5-AN5-'max cases averted (1)'!G5","v":0},{"$f":"H5-AO5-'max cases averted (1)'!H5","v":0},{"$f":"I5-AP5-'max cases averted (1)'!I5","v":0},{"$f":"J5-AQ5-'max cases averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('max cases averted (2)'!AJ6*BG6)+'max cases averted (2)'!C6","v":0},{"$f":"('max cases averted (2)'!AK6*BH6)+'max cases averted (2)'!D6","v":0},{"$f":"('max cases averted (2)'!AL6*BI6)+'max cases averted (2)'!E6","v":0},{"$f":"('max cases averted (2)'!AM6*BJ6)+'max cases averted (2)'!F6","v":0},{"$f":"('max cases averted (2)'!AN6*BK6)+'max cases averted (2)'!G6","v":0},{"$f":"('max cases averted (2)'!AO6*BL6)+'max cases averted (2)'!H6","v":0},{"$f":"('max cases averted (2)'!AP6*BM6)+'max cases averted (2)'!I6","v":0},{"$f":"('max cases averted (2)'!AQ6*BN6)+'max cases averted (2)'!J6","v":0},null,4,{"$f":"1-(((SUM(B$3:B6)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C6)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D6)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E6)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F6)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G6)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H6)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I6)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J6)*(1/$S$2))/AF$2))","v":1},null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max cases averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max cases averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max cases averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max cases averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max cases averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max cases averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max cases averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max cases averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'max cases averted (1)'!B6","v":0},{"$f":"C6-AJ6-'max cases averted (1)'!C6","v":0},{"$f":"D6-AK6-'max cases averted (1)'!D6","v":0},{"$f":"E6-AL6-'max cases averted (1)'!E6","v":0},{"$f":"F6-AM6-'max cases averted (1)'!F6","v":0},{"$f":"G6-AN6-'max cases averted (1)'!G6","v":0},{"$f":"H6-AO6-'max cases averted (1)'!H6","v":0},{"$f":"I6-AP6-'max cases averted (1)'!I6","v":0},{"$f":"J6-AQ6-'max cases averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('max cases averted (2)'!AJ7*BG7)+'max cases averted (2)'!C7","v":0},{"$f":"('max cases averted (2)'!AK7*BH7)+'max cases averted (2)'!D7","v":0},{"$f":"('max cases averted (2)'!AL7*BI7)+'max cases averted (2)'!E7","v":0},{"$f":"('max cases averted (2)'!AM7*BJ7)+'max cases averted (2)'!F7","v":0},{"$f":"('max cases averted (2)'!AN7*BK7)+'max cases averted (2)'!G7","v":0},{"$f":"('max cases averted (2)'!AO7*BL7)+'max cases averted (2)'!H7","v":0},{"$f":"('max cases averted (2)'!AP7*BM7)+'max cases averted (2)'!I7","v":0},{"$f":"('max cases averted (2)'!AQ7*BN7)+'max cases averted (2)'!J7","v":0},null,5,{"$f":"1-(((SUM(B$3:B7)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C7)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D7)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E7)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F7)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G7)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H7)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I7)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J7)*(1/$S$2))/AF$2))","v":1},null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max cases averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max cases averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max cases averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max cases averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max cases averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max cases averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max cases averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max cases averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'max cases averted (1)'!B7","v":0},{"$f":"C7-AJ7-'max cases averted (1)'!C7","v":0},{"$f":"D7-AK7-'max cases averted (1)'!D7","v":0},{"$f":"E7-AL7-'max cases averted (1)'!E7","v":0},{"$f":"F7-AM7-'max cases averted (1)'!F7","v":0},{"$f":"G7-AN7-'max cases averted (1)'!G7","v":0},{"$f":"H7-AO7-'max cases averted (1)'!H7","v":0},{"$f":"I7-AP7-'max cases averted (1)'!I7","v":0},{"$f":"J7-AQ7-'max cases averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('max cases averted (2)'!AJ8*BG8)+'max cases averted (2)'!C8","v":0},{"$f":"('max cases averted (2)'!AK8*BH8)+'max cases averted (2)'!D8","v":0},{"$f":"('max cases averted (2)'!AL8*BI8)+'max cases averted (2)'!E8","v":0},{"$f":"('max cases averted (2)'!AM8*BJ8)+'max cases averted (2)'!F8","v":0},{"$f":"('max cases averted (2)'!AN8*BK8)+'max cases averted (2)'!G8","v":0},{"$f":"('max cases averted (2)'!AO8*BL8)+'max cases averted (2)'!H8","v":0},{"$f":"('max cases averted (2)'!AP8*BM8)+'max cases averted (2)'!I8","v":0},{"$f":"('max cases averted (2)'!AQ8*BN8)+'max cases averted (2)'!J8","v":0},null,6,{"$f":"1-(((SUM(B$3:B8)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C8)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D8)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E8)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F8)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G8)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H8)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I8)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J8)*(1/$S$2))/AF$2))","v":1},null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max cases averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max cases averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max cases averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max cases averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max cases averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max cases averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max cases averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max cases averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'max cases averted (1)'!B8","v":0},{"$f":"C8-AJ8-'max cases averted (1)'!C8","v":0},{"$f":"D8-AK8-'max cases averted (1)'!D8","v":0},{"$f":"E8-AL8-'max cases averted (1)'!E8","v":0},{"$f":"F8-AM8-'max cases averted (1)'!F8","v":0},{"$f":"G8-AN8-'max cases averted (1)'!G8","v":0},{"$f":"H8-AO8-'max cases averted (1)'!H8","v":0},{"$f":"I8-AP8-'max cases averted (1)'!I8","v":0},{"$f":"J8-AQ8-'max cases averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('max cases averted (2)'!AJ9*BG9)+'max cases averted (2)'!C9","v":0},{"$f":"('max cases averted (2)'!AK9*BH9)+'max cases averted (2)'!D9","v":0},{"$f":"('max cases averted (2)'!AL9*BI9)+'max cases averted (2)'!E9","v":0},{"$f":"('max cases averted (2)'!AM9*BJ9)+'max cases averted (2)'!F9","v":0},{"$f":"('max cases averted (2)'!AN9*BK9)+'max cases averted (2)'!G9","v":0},{"$f":"('max cases averted (2)'!AO9*BL9)+'max cases averted (2)'!H9","v":0},{"$f":"('max cases averted (2)'!AP9*BM9)+'max cases averted (2)'!I9","v":0},{"$f":"('max cases averted (2)'!AQ9*BN9)+'max cases averted (2)'!J9","v":0},null,7,{"$f":"1-(((SUM(B$3:B9)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C9)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D9)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E9)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F9)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G9)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H9)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I9)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J9)*(1/$S$2))/AF$2))","v":1},null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max cases averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max cases averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max cases averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max cases averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max cases averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max cases averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max cases averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max cases averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'max cases averted (1)'!B9","v":0},{"$f":"C9-AJ9-'max cases averted (1)'!C9","v":0},{"$f":"D9-AK9-'max cases averted (1)'!D9","v":0},{"$f":"E9-AL9-'max cases averted (1)'!E9","v":0},{"$f":"F9-AM9-'max cases averted (1)'!F9","v":0},{"$f":"G9-AN9-'max cases averted (1)'!G9","v":0},{"$f":"H9-AO9-'max cases averted (1)'!H9","v":0},{"$f":"I9-AP9-'max cases averted (1)'!I9","v":0},{"$f":"J9-AQ9-'max cases averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('max cases averted (2)'!AJ10*BG10)+'max cases averted (2)'!C10","v":0},{"$f":"('max cases averted (2)'!AK10*BH10)+'max cases averted (2)'!D10","v":0},{"$f":"('max cases averted (2)'!AL10*BI10)+'max cases averted (2)'!E10","v":0},{"$f":"('max cases averted (2)'!AM10*BJ10)+'max cases averted (2)'!F10","v":0},{"$f":"('max cases averted (2)'!AN10*BK10)+'max cases averted (2)'!G10","v":0},{"$f":"('max cases averted (2)'!AO10*BL10)+'max cases averted (2)'!H10","v":0},{"$f":"('max cases averted (2)'!AP10*BM10)+'max cases averted (2)'!I10","v":0},{"$f":"('max cases averted (2)'!AQ10*BN10)+'max cases averted (2)'!J10","v":0},null,8,{"$f":"1-(((SUM(B$3:B10)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C10)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D10)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E10)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F10)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G10)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H10)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I10)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J10)*(1/$S$2))/AF$2))","v":1},null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max cases averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max cases averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max cases averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max cases averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max cases averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max cases averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max cases averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max cases averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'max cases averted (1)'!B10","v":0},{"$f":"C10-AJ10-'max cases averted (1)'!C10","v":0},{"$f":"D10-AK10-'max cases averted (1)'!D10","v":0},{"$f":"E10-AL10-'max cases averted (1)'!E10","v":0},{"$f":"F10-AM10-'max cases averted (1)'!F10","v":0},{"$f":"G10-AN10-'max cases averted (1)'!G10","v":0},{"$f":"H10-AO10-'max cases averted (1)'!H10","v":0},{"$f":"I10-AP10-'max cases averted (1)'!I10","v":0},{"$f":"J10-AQ10-'max cases averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('max cases averted (2)'!AJ11*BG11)+'max cases averted (2)'!C11","v":0},{"$f":"('max cases averted (2)'!AK11*BH11)+'max cases averted (2)'!D11","v":0},{"$f":"('max cases averted (2)'!AL11*BI11)+'max cases averted (2)'!E11","v":0},{"$f":"('max cases averted (2)'!AM11*BJ11)+'max cases averted (2)'!F11","v":0},{"$f":"('max cases averted (2)'!AN11*BK11)+'max cases averted (2)'!G11","v":0},{"$f":"('max cases averted (2)'!AO11*BL11)+'max cases averted (2)'!H11","v":0},{"$f":"('max cases averted (2)'!AP11*BM11)+'max cases averted (2)'!I11","v":0},{"$f":"('max cases averted (2)'!AQ11*BN11)+'max cases averted (2)'!J11","v":0},null,9,{"$f":"1-(((SUM(B$3:B11)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C11)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D11)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E11)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F11)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G11)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H11)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I11)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J11)*(1/$S$2))/AF$2))","v":1},null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max cases averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max cases averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max cases averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max cases averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max cases averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max cases averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max cases averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max cases averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'max cases averted (1)'!B11","v":0},{"$f":"C11-AJ11-'max cases averted (1)'!C11","v":0},{"$f":"D11-AK11-'max cases averted (1)'!D11","v":0},{"$f":"E11-AL11-'max cases averted (1)'!E11","v":0},{"$f":"F11-AM11-'max cases averted (1)'!F11","v":0},{"$f":"G11-AN11-'max cases averted (1)'!G11","v":0},{"$f":"H11-AO11-'max cases averted (1)'!H11","v":0},{"$f":"I11-AP11-'max cases averted (1)'!I11","v":0},{"$f":"J11-AQ11-'max cases averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('max cases averted (2)'!AJ12*BG12)+'max cases averted (2)'!C12","v":0},{"$f":"('max cases averted (2)'!AK12*BH12)+'max cases averted (2)'!D12","v":0},{"$f":"('max cases averted (2)'!AL12*BI12)+'max cases averted (2)'!E12","v":0},{"$f":"('max cases averted (2)'!AM12*BJ12)+'max cases averted (2)'!F12","v":0},{"$f":"('max cases averted (2)'!AN12*BK12)+'max cases averted (2)'!G12","v":0},{"$f":"('max cases averted (2)'!AO12*BL12)+'max cases averted (2)'!H12","v":0},{"$f":"('max cases averted (2)'!AP12*BM12)+'max cases averted (2)'!I12","v":0},{"$f":"('max cases averted (2)'!AQ12*BN12)+'max cases averted (2)'!J12","v":0},null,10,{"$f":"1-(((SUM(B$3:B12)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C12)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D12)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E12)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F12)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G12)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H12)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I12)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J12)*(1/$S$2))/AF$2))","v":1},null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max cases averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max cases averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max cases averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max cases averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max cases averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max cases averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max cases averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max cases averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'max cases averted (1)'!B12","v":0},{"$f":"C12-AJ12-'max cases averted (1)'!C12","v":0},{"$f":"D12-AK12-'max cases averted (1)'!D12","v":0},{"$f":"E12-AL12-'max cases averted (1)'!E12","v":0},{"$f":"F12-AM12-'max cases averted (1)'!F12","v":0},{"$f":"G12-AN12-'max cases averted (1)'!G12","v":0},{"$f":"H12-AO12-'max cases averted (1)'!H12","v":0},{"$f":"I12-AP12-'max cases averted (1)'!I12","v":0},{"$f":"J12-AQ12-'max cases averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('max cases averted (2)'!AJ13*BG13)+'max cases averted (2)'!C13","v":0},{"$f":"('max cases averted (2)'!AK13*BH13)+'max cases averted (2)'!D13","v":0},{"$f":"('max cases averted (2)'!AL13*BI13)+'max cases averted (2)'!E13","v":0},{"$f":"('max cases averted (2)'!AM13*BJ13)+'max cases averted (2)'!F13","v":0},{"$f":"('max cases averted (2)'!AN13*BK13)+'max cases averted (2)'!G13","v":0},{"$f":"('max cases averted (2)'!AO13*BL13)+'max cases averted (2)'!H13","v":0},{"$f":"('max cases averted (2)'!AP13*BM13)+'max cases averted (2)'!I13","v":0},{"$f":"('max cases averted (2)'!AQ13*BN13)+'max cases averted (2)'!J13","v":0},null,11,{"$f":"1-(((SUM(B$3:B13)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C13)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D13)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E13)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F13)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G13)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H13)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I13)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J13)*(1/$S$2))/AF$2))","v":1},null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max cases averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max cases averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max cases averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max cases averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max cases averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max cases averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max cases averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max cases averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'max cases averted (1)'!B13","v":0},{"$f":"C13-AJ13-'max cases averted (1)'!C13","v":0},{"$f":"D13-AK13-'max cases averted (1)'!D13","v":0},{"$f":"E13-AL13-'max cases averted (1)'!E13","v":0},{"$f":"F13-AM13-'max cases averted (1)'!F13","v":0},{"$f":"G13-AN13-'max cases averted (1)'!G13","v":0},{"$f":"H13-AO13-'max cases averted (1)'!H13","v":0},{"$f":"I13-AP13-'max cases averted (1)'!I13","v":0},{"$f":"J13-AQ13-'max cases averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('max cases averted (2)'!AJ14*BG14)+'max cases averted (2)'!C14","v":0},{"$f":"('max cases averted (2)'!AK14*BH14)+'max cases averted (2)'!D14","v":0},{"$f":"('max cases averted (2)'!AL14*BI14)+'max cases averted (2)'!E14","v":0},{"$f":"('max cases averted (2)'!AM14*BJ14)+'max cases averted (2)'!F14","v":0},{"$f":"('max cases averted (2)'!AN14*BK14)+'max cases averted (2)'!G14","v":0},{"$f":"('max cases averted (2)'!AO14*BL14)+'max cases averted (2)'!H14","v":0},{"$f":"('max cases averted (2)'!AP14*BM14)+'max cases averted (2)'!I14","v":0},{"$f":"('max cases averted (2)'!AQ14*BN14)+'max cases averted (2)'!J14","v":0},null,12,{"$f":"1-(((SUM(B$3:B14)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C14)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D14)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E14)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F14)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G14)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H14)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I14)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J14)*(1/$S$2))/AF$2))","v":1},null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max cases averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max cases averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max cases averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max cases averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max cases averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max cases averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max cases averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max cases averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'max cases averted (1)'!B14","v":0},{"$f":"C14-AJ14-'max cases averted (1)'!C14","v":0},{"$f":"D14-AK14-'max cases averted (1)'!D14","v":0},{"$f":"E14-AL14-'max cases averted (1)'!E14","v":0},{"$f":"F14-AM14-'max cases averted (1)'!F14","v":0},{"$f":"G14-AN14-'max cases averted (1)'!G14","v":0},{"$f":"H14-AO14-'max cases averted (1)'!H14","v":0},{"$f":"I14-AP14-'max cases averted (1)'!I14","v":0},{"$f":"J14-AQ14-'max cases averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('max cases averted (2)'!AJ15*BG15)+'max cases averted (2)'!C15","v":0},{"$f":"('max cases averted (2)'!AK15*BH15)+'max cases averted (2)'!D15","v":0},{"$f":"('max cases averted (2)'!AL15*BI15)+'max cases averted (2)'!E15","v":0},{"$f":"('max cases averted (2)'!AM15*BJ15)+'max cases averted (2)'!F15","v":0},{"$f":"('max cases averted (2)'!AN15*BK15)+'max cases averted (2)'!G15","v":0},{"$f":"('max cases averted (2)'!AO15*BL15)+'max cases averted (2)'!H15","v":0},{"$f":"('max cases averted (2)'!AP15*BM15)+'max cases averted (2)'!I15","v":0},{"$f":"('max cases averted (2)'!AQ15*BN15)+'max cases averted (2)'!J15","v":0},null,13,{"$f":"1-(((SUM(B$3:B15)*(1/$S$2))/X$2))","v":1},{"$f":"1-(((SUM(C$3:C15)*(1/$S$2))/Y$2))","v":1},{"$f":"1-(((SUM(D$3:D15)*(1/$S$2))/Z$2))","v":1},{"$f":"1-(((SUM(E$3:E15)*(1/$S$2))/AA$2))","v":1},{"$f":"1-(((SUM(F$3:F15)*(1/$S$2))/AB$2))","v":1},{"$f":"1-(((SUM(G$3:G15)*(1/$S$2))/AC$2))","v":1},{"$f":"1-(((SUM(H$3:H15)*(1/$S$2))/AD$2))","v":1},{"$f":"1-(((SUM(I$3:I15)*(1/$S$2))/AE$2))","v":1},{"$f":"1-(((SUM(J$3:J15)*(1/$S$2))/AF$2))","v":1},null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max cases averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max cases averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max cases averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max cases averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max cases averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max cases averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max cases averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max cases averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'max cases averted (1)'!B15","v":0},{"$f":"C15-AJ15-'max cases averted (1)'!C15","v":0},{"$f":"D15-AK15-'max cases averted (1)'!D15","v":0},{"$f":"E15-AL15-'max cases averted (1)'!E15","v":0},{"$f":"F15-AM15-'max cases averted (1)'!F15","v":0},{"$f":"G15-AN15-'max cases averted (1)'!G15","v":0},{"$f":"H15-AO15-'max cases averted (1)'!H15","v":0},{"$f":"I15-AP15-'max cases averted (1)'!I15","v":0},{"$f":"J15-AQ15-'max cases averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,120077.37770390161,{"$f":"('max cases averted (2)'!AJ16*BG16)+'max cases averted (2)'!C16","v":24182.923443988413},{"$f":"('max cases averted (2)'!AK16*BH16)+'max cases averted (2)'!D16","v":26825.286179051618},{"$f":"('max cases averted (2)'!AL16*BI16)+'max cases averted (2)'!E16","v":2641.7023094858355},{"$f":"('max cases averted (2)'!AM16*BJ16)+'max cases averted (2)'!F16","v":16210.445990026719},{"$f":"('max cases averted (2)'!AN16*BK16)+'max cases averted (2)'!G16","v":6724.3331514184902},{"$f":"('max cases averted (2)'!AO16*BL16)+'max cases averted (2)'!H16","v":3001.9344425975405},{"$f":"('max cases averted (2)'!AP16*BM16)+'max cases averted (2)'!I16","v":28759.257227445763},{"$f":"('max cases averted (2)'!AQ16*BN16)+'max cases averted (2)'!J16","v":11731.494959887228},null,14,{"$f":"1-(((SUM(B$3:B16)*(1/$S$2))/X$2))","v":0.99942677656175405},{"$f":"1-(((SUM(C$3:C16)*(1/$S$2))/Y$2))","v":0.99912381920078863},{"$f":"1-(((SUM(D$3:D16)*(1/$S$2))/Z$2))","v":0.99935793005998386},{"$f":"1-(((SUM(E$3:E16)*(1/$S$2))/AA$2))","v":0.99932353323972478},{"$f":"1-(((SUM(F$3:F16)*(1/$S$2))/AB$2))","v":0.99931787356351354},{"$f":"1-(((SUM(G$3:G16)*(1/$S$2))/AC$2))","v":0.99944956258301643},{"$f":"1-(((SUM(H$3:H16)*(1/$S$2))/AD$2))","v":0.99951996717526947},{"$f":"1-(((SUM(I$3:I16)*(1/$S$2))/AE$2))","v":0.99957308327678218},{"$f":"1-(((SUM(J$3:J16)*(1/$S$2))/AF$2))","v":0.99955884985648713},null,14,4.0125640677219959E-4,6.1332655944793945E-4,4.4944895801127033E-4,4.7352673219261724E-4,4.7748850554054056E-4,3.8530619188850858E-4,3.36022977311402E-4,2.9884170625248016E-4,3.08805100458973E-4,null,14,0,{"$f":"'Input data doses'!U18*SUM('max cases averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max cases averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max cases averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max cases averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max cases averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max cases averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max cases averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max cases averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'max cases averted (1)'!B16","v":0},{"$f":"C16-AJ16-'max cases averted (1)'!C16","v":0},{"$f":"D16-AK16-'max cases averted (1)'!D16","v":0},{"$f":"E16-AL16-'max cases averted (1)'!E16","v":0},{"$f":"F16-AM16-'max cases averted (1)'!F16","v":0},{"$f":"G16-AN16-'max cases averted (1)'!G16","v":0},{"$f":"H16-AO16-'max cases averted (1)'!H16","v":0},{"$f":"I16-AP16-'max cases averted (1)'!I16","v":0},{"$f":"J16-AQ16-'max cases averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,35606.467832786722,{"$f":"('max cases averted (2)'!AJ17*BG17)+'max cases averted (2)'!C17","v":7170.9467859501656},{"$f":"('max cases averted (2)'!AK17*BH17)+'max cases averted (2)'!D17","v":7954.4849138445534},{"$f":"('max cases averted (2)'!AL17*BI17)+'max cases averted (2)'!E17","v":783.34229232130781},{"$f":"('max cases averted (2)'!AM17*BJ17)+'max cases averted (2)'!F17","v":4806.8731574262074},{"$f":"('max cases averted (2)'!AN17*BK17)+'max cases averted (2)'!G17","v":1993.9621986360564},{"$f":"('max cases averted (2)'!AO17*BL17)+'max cases averted (2)'!H17","v":890.16169581966813},{"$f":"('max cases averted (2)'!AP17*BM17)+'max cases averted (2)'!I17","v":8527.9641090181285},{"$f":"('max cases averted (2)'!AQ17*BN17)+'max cases averted (2)'!J17","v":3478.7326797706332},null,15,{"$f":"1-(((SUM(B$3:B17)*(1/$S$2))/X$2))","v":0.99925679898308606},{"$f":"1-(((SUM(C$3:C17)*(1/$S$2))/Y$2))","v":0.99886400587008994},{"$f":"1-(((SUM(D$3:D17)*(1/$S$2))/Z$2))","v":0.99916753747228138},{"$f":"1-(((SUM(E$3:E17)*(1/$S$2))/AA$2))","v":0.99912294098496157},{"$f":"1-(((SUM(F$3:F17)*(1/$S$2))/AB$2))","v":0.99911560304859148},{"$f":"1-(((SUM(G$3:G17)*(1/$S$2))/AC$2))","v":0.99928634172862607},{"$f":"1-(((SUM(H$3:H17)*(1/$S$2))/AD$2))","v":0.99937762334948566},{"$f":"1-(((SUM(I$3:I17)*(1/$S$2))/AE$2))","v":0.999446489934529},{"$f":"1-(((SUM(J$3:J17)*(1/$S$2))/AF$2))","v":0.9994280358872385},null,15,1.189843050675621E-4,1.8186933148913383E-4,1.3327481139178659E-4,1.4041457833429346E-4,1.4158936044538747E-4,1.1425459807327182E-4,9.9640678048608811E-5,8.8615339577225718E-5,9.1569778474064932E-5,null,15,0,{"$f":"'Input data doses'!U19*SUM('max cases averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max cases averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max cases averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max cases averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max cases averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max cases averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max cases averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max cases averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'max cases averted (1)'!B17","v":0},{"$f":"C17-AJ17-'max cases averted (1)'!C17","v":0},{"$f":"D17-AK17-'max cases averted (1)'!D17","v":0},{"$f":"E17-AL17-'max cases averted (1)'!E17","v":0},{"$f":"F17-AM17-'max cases averted (1)'!F17","v":0},{"$f":"G17-AN17-'max cases averted (1)'!G17","v":0},{"$f":"H17-AO17-'max cases averted (1)'!H17","v":0},{"$f":"I17-AP17-'max cases averted (1)'!I17","v":0},{"$f":"J17-AQ17-'max cases averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,65555.441127574217,{"$f":"('max cases averted (2)'!AJ18*BG18)+'max cases averted (2)'!C18","v":13202.505288167244},{"$f":"('max cases averted (2)'!AK18*BH18)+'max cases averted (2)'!D18","v":14645.085547900077},{"$f":"('max cases averted (2)'!AL18*BI18)+'max cases averted (2)'!E18","v":1442.2197048066323},{"$f":"('max cases averted (2)'!AM18*BJ18)+'max cases averted (2)'!F18","v":8849.9845522225187},{"$f":"('max cases averted (2)'!AN18*BK18)+'max cases averted (2)'!G18","v":3671.1047031441553},{"$f":"('max cases averted (2)'!AO18*BL18)+'max cases averted (2)'!H18","v":1638.8860281893551},{"$f":"('max cases averted (2)'!AP18*BM18)+'max cases averted (2)'!I18","v":15700.924104918431},{"$f":"('max cases averted (2)'!AQ18*BN18)+'max cases averted (2)'!J18","v":6404.7311982257906},null,16,{"$f":"1-(((SUM(B$3:B18)*(1/$S$2))/X$2))","v":0.9989438514814214},{"$f":"1-(((SUM(C$3:C18)*(1/$S$2))/Y$2))","v":0.99838566082376945},{"$f":"1-(((SUM(D$3:D18)*(1/$S$2))/Z$2))","v":0.99881700368350801},{"$f":"1-(((SUM(E$3:E18)*(1/$S$2))/AA$2))","v":0.99875362848225735},{"$f":"1-(((SUM(F$3:F18)*(1/$S$2))/AB$2))","v":0.99874320068351896},{"$f":"1-(((SUM(G$3:G18)*(1/$S$2))/AC$2))","v":0.99898583410284769},{"$f":"1-(((SUM(H$3:H18)*(1/$S$2))/AD$2))","v":0.99911555263989271},{"$f":"1-(((SUM(I$3:I18)*(1/$S$2))/AE$2))","v":0.99921341760524895},{"$f":"1-(((SUM(J$3:J18)*(1/$S$2))/AF$2))","v":0.99918719291735969},null,16,2.1906325116527093E-4,3.3484153242430956E-4,2.453736521413063E-4,2.5851875189290607E-4,2.6068165555083754E-4,2.1035533804479652E-4,1.8344949671510077E-4,1.631506304960034E-4,1.6859007891521492E-4,null,16,0,{"$f":"'Input data doses'!U20*SUM('max cases averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max cases averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max cases averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max cases averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max cases averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max cases averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max cases averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max cases averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'max cases averted (1)'!B18","v":0},{"$f":"C18-AJ18-'max cases averted (1)'!C18","v":0},{"$f":"D18-AK18-'max cases averted (1)'!D18","v":0},{"$f":"E18-AL18-'max cases averted (1)'!E18","v":0},{"$f":"F18-AM18-'max cases averted (1)'!F18","v":0},{"$f":"G18-AN18-'max cases averted (1)'!G18","v":0},{"$f":"H18-AO18-'max cases averted (1)'!H18","v":0},{"$f":"I18-AP18-'max cases averted (1)'!I18","v":0},{"$f":"J18-AQ18-'max cases averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,58322.368646783594,{"$f":"('max cases averted (2)'!AJ19*BG19)+'max cases averted (2)'!C19","v":11745.80427243466},{"$f":"('max cases averted (2)'!AK19*BH19)+'max cases averted (2)'!D19","v":13029.217155691455},{"$f":"('max cases averted (2)'!AL19*BI19)+'max cases averted (2)'!E19","v":1283.0921102292391},{"$f":"('max cases averted (2)'!AM19*BJ19)+'max cases averted (2)'!F19","v":7873.5197673157854},{"$f":"('max cases averted (2)'!AN19*BK19)+'max cases averted (2)'!G19","v":3266.0526442198811},{"$f":"('max cases averted (2)'!AO19*BL19)+'max cases averted (2)'!H19","v":1458.0592161695899},{"$f":"('max cases averted (2)'!AP19*BM19)+'max cases averted (2)'!I19","v":13968.559558011297},{"$f":"('max cases averted (2)'!AQ19*BN19)+'max cases averted (2)'!J19","v":5698.0639227116881},null,17,{"$f":"1-(((SUM(B$3:B19)*(1/$S$2))/X$2))","v":0.99866543310385825},{"$f":"1-(((SUM(C$3:C19)*(1/$S$2))/Y$2))","v":0.99796009407214659},{"$f":"1-(((SUM(D$3:D19)*(1/$S$2))/Z$2))","v":0.99850514610921148},{"$f":"1-(((SUM(E$3:E19)*(1/$S$2))/AA$2))","v":0.99842506414712218},{"$f":"1-(((SUM(F$3:F19)*(1/$S$2))/AB$2))","v":0.99841188740658693},{"$f":"1-(((SUM(G$3:G19)*(1/$S$2))/AC$2))","v":0.9987184830450202},{"$f":"1-(((SUM(H$3:H19)*(1/$S$2))/AD$2))","v":0.99888239755354891},{"$f":"1-(((SUM(I$3:I19)*(1/$S$2))/AE$2))","v":0.99900606135722714},{"$f":"1-(((SUM(J$3:J19)*(1/$S$2))/AF$2))","v":0.99897292340389654},null,17,1.9489286429421736E-4,2.9789672613598296E-4,2.1830030200763076E-4,2.2999503459465739E-4,2.3191929385240327E-4,1.8714574047930566E-4,1.6320856044067832E-4,1.4514937361531546E-4,1.4998865942414787E-4,null,17,0,{"$f":"'Input data doses'!U21*SUM('max cases averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max cases averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max cases averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max cases averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max cases averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max cases averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max cases averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max cases averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'max cases averted (1)'!B19","v":0},{"$f":"C19-AJ19-'max cases averted (1)'!C19","v":0},{"$f":"D19-AK19-'max cases averted (1)'!D19","v":0},{"$f":"E19-AL19-'max cases averted (1)'!E19","v":0},{"$f":"F19-AM19-'max cases averted (1)'!F19","v":0},{"$f":"G19-AN19-'max cases averted (1)'!G19","v":0},{"$f":"H19-AO19-'max cases averted (1)'!H19","v":0},{"$f":"I19-AP19-'max cases averted (1)'!I19","v":0},{"$f":"J19-AQ19-'max cases averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,77624.559182607161,{"$f":"('max cases averted (2)'!AJ20*BG20)+'max cases averted (2)'!C20","v":15633.159284301579},{"$f":"('max cases averted (2)'!AK20*BH20)+'max cases averted (2)'!D20","v":17341.32652139444},{"$f":"('max cases averted (2)'!AL20*BI20)+'max cases averted (2)'!E20","v":1707.7403020173574},{"$f":"('max cases averted (2)'!AM20*BJ20)+'max cases averted (2)'!F20","v":10479.315489651968},{"$f":"('max cases averted (2)'!AN20*BK20)+'max cases averted (2)'!G20","v":4346.9753142260015},{"$f":"('max cases averted (2)'!AO20*BL20)+'max cases averted (2)'!H20","v":1940.6139795651791},{"$f":"('max cases averted (2)'!AP20*BM20)+'max cases averted (2)'!I20","v":18591.550776571876},{"$f":"('max cases averted (2)'!AQ20*BN20)+'max cases averted (2)'!J20","v":7583.8775148787608},null,18,{"$f":"1-(((SUM(B$3:B20)*(1/$S$2))/X$2))","v":0.99829487024216157},{"$f":"1-(((SUM(C$3:C20)*(1/$S$2))/Y$2))","v":0.99739368306614717},{"$f":"1-(((SUM(D$3:D20)*(1/$S$2))/Z$2))","v":0.99809007711777287},{"$f":"1-(((SUM(E$3:E20)*(1/$S$2))/AA$2))","v":0.99798775917700921},{"$f":"1-(((SUM(F$3:F20)*(1/$S$2))/AB$2))","v":0.99797092371341201},{"$f":"1-(((SUM(G$3:G20)*(1/$S$2))/AC$2))","v":0.99836265030892957},{"$f":"1-(((SUM(H$3:H20)*(1/$S$2))/AD$2))","v":0.99857207818177862},{"$f":"1-(((SUM(I$3:I20)*(1/$S$2))/AE$2))","v":0.9987300791274254},{"$f":"1-(((SUM(J$3:J20)*(1/$S$2))/AF$2))","v":0.99868773991572968},null,18,2.593940031876366E-4,3.9648770419962683E-4,2.9054829400703482E-4,3.0611347907906597E-4,3.0867458522240872E-4,2.4908291526341939E-4,2.1722356023916789E-4,1.9318756086120965E-4,1.9962844171679162E-4,null,18,0,{"$f":"'Input data doses'!U22*SUM('max cases averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max cases averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max cases averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max cases averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max cases averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max cases averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max cases averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max cases averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'max cases averted (1)'!B20","v":0},{"$f":"C20-AJ20-'max cases averted (1)'!C20","v":0},{"$f":"D20-AK20-'max cases averted (1)'!D20","v":0},{"$f":"E20-AL20-'max cases averted (1)'!E20","v":0},{"$f":"F20-AM20-'max cases averted (1)'!F20","v":0},{"$f":"G20-AN20-'max cases averted (1)'!G20","v":0},{"$f":"H20-AO20-'max cases averted (1)'!H20","v":0},{"$f":"I20-AP20-'max cases averted (1)'!I20","v":0},{"$f":"J20-AQ20-'max cases averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,28387.499459297793,{"$f":"('max cases averted (2)'!AJ21*BG21)+'max cases averted (2)'!C21","v":5717.0862598555495},{"$f":"('max cases averted (2)'!AK21*BH21)+'max cases averted (2)'!D21","v":6341.7673792071264},{"$f":"('max cases averted (2)'!AL21*BI21)+'max cases averted (2)'!E21","v":624.52498810455143},{"$f":"('max cases averted (2)'!AM21*BJ21)+'max cases averted (2)'!F21","v":3832.3124270052022},{"$f":"('max cases averted (2)'!AN21*BK21)+'max cases averted (2)'!G21","v":1589.6999697206763},{"$f":"('max cases averted (2)'!AO21*BL21)+'max cases averted (2)'!H21","v":709.68748648244491},{"$f":"('max cases averted (2)'!AP21*BM21)+'max cases averted (2)'!I21","v":6798.9775809985549},{"$f":"('max cases averted (2)'!AQ21*BN21)+'max cases averted (2)'!J21","v":2773.4433679236863},null,19,{"$f":"1-(((SUM(B$3:B21)*(1/$S$2))/X$2))","v":0.99815935445763648},{"$f":"1-(((SUM(C$3:C21)*(1/$S$2))/Y$2))","v":0.9971865451152736},{"$f":"1-(((SUM(D$3:D21)*(1/$S$2))/Z$2))","v":0.99793828532798223},{"$f":"1-(((SUM(E$3:E21)*(1/$S$2))/AA$2))","v":0.99782783563305166},{"$f":"1-(((SUM(F$3:F21)*(1/$S$2))/AB$2))","v":0.99780966216509037},{"$f":"1-(((SUM(G$3:G21)*(1/$S$2))/AC$2))","v":0.9982325213689428},{"$f":"1-(((SUM(H$3:H21)*(1/$S$2))/AD$2))","v":0.99845859359531397},{"$f":"1-(((SUM(I$3:I21)*(1/$S$2))/AE$2))","v":0.99862915172143729},{"$f":"1-(((SUM(J$3:J21)*(1/$S$2))/AF$2))","v":0.99858344758606776},null,19,9.4861049167594203E-5,1.44996565611506E-4,1.062542528534276E-4,1.1194648077032583E-4,1.1288308382514402E-4,9.1090257990733347E-5,7.9439210525240493E-5,7.0649184191688629E-5,7.3004630763373683E-5,null,19,0,{"$f":"'Input data doses'!U23*SUM('max cases averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max cases averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max cases averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max cases averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max cases averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max cases averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max cases averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max cases averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'max cases averted (1)'!B21","v":0},{"$f":"C21-AJ21-'max cases averted (1)'!C21","v":0},{"$f":"D21-AK21-'max cases averted (1)'!D21","v":0},{"$f":"E21-AL21-'max cases averted (1)'!E21","v":0},{"$f":"F21-AM21-'max cases averted (1)'!F21","v":0},{"$f":"G21-AN21-'max cases averted (1)'!G21","v":0},{"$f":"H21-AO21-'max cases averted (1)'!H21","v":0},{"$f":"I21-AP21-'max cases averted (1)'!I21","v":0},{"$f":"J21-AQ21-'max cases averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,82484.591627507281,{"$f":"('max cases averted (2)'!AJ22*BG22)+'max cases averted (2)'!C22","v":16611.943088526015},{"$f":"('max cases averted (2)'!AK22*BH22)+'max cases averted (2)'!D22","v":18427.057769585124},{"$f":"('max cases averted (2)'!AL22*BI22)+'max cases averted (2)'!E22","v":1814.6610158051601},{"$f":"('max cases averted (2)'!AM22*BJ22)+'max cases averted (2)'!F22","v":11135.419869713483},{"$f":"('max cases averted (2)'!AN22*BK22)+'max cases averted (2)'!G22","v":4619.1371311404082},{"$f":"('max cases averted (2)'!AO22*BL22)+'max cases averted (2)'!H22","v":2062.1147906876822},{"$f":"('max cases averted (2)'!AP22*BM22)+'max cases averted (2)'!I22","v":19755.557901721422},{"$f":"('max cases averted (2)'!AQ22*BN22)+'max cases averted (2)'!J22","v":8058.700060327983},null,20,{"$f":"1-(((SUM(B$3:B22)*(1/$S$2))/X$2))","v":0.99776559085187522},{"$f":"1-(((SUM(C$3:C22)*(1/$S$2))/Y$2))","v":0.99658467141685703},{"$f":"1-(((SUM(D$3:D22)*(1/$S$2))/Z$2))","v":0.99749722908732108},{"$f":"1-(((SUM(E$3:E22)*(1/$S$2))/AA$2))","v":0.99736315123089492},{"$f":"1-(((SUM(F$3:F22)*(1/$S$2))/AB$2))","v":0.99734108996916304},{"$f":"1-(((SUM(G$3:G22)*(1/$S$2))/AC$2))","v":0.99785441013413267},{"$f":"1-(((SUM(H$3:H22)*(1/$S$2))/AD$2))","v":0.99812884529240442},{"$f":"1-(((SUM(I$3:I22)*(1/$S$2))/AE$2))","v":0.99833589039072756},{"$f":"1-(((SUM(J$3:J22)*(1/$S$2))/AF$2))","v":0.99828040891109104},null,20,2.7563452403283462E-4,4.213115888915982E-4,3.0873936846277178E-4,3.2527908150967996E-4,3.2800053714914282E-4,2.6467786436712735E-4,2.3082381203674097E-4,2.0528293149678253E-4,2.1212707248371323E-4,null,20,0,{"$f":"'Input data doses'!U24*SUM('max cases averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max cases averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max cases averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max cases averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max cases averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max cases averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max cases averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max cases averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'max cases averted (1)'!B22","v":0},{"$f":"C22-AJ22-'max cases averted (1)'!C22","v":0},{"$f":"D22-AK22-'max cases averted (1)'!D22","v":0},{"$f":"E22-AL22-'max cases averted (1)'!E22","v":0},{"$f":"F22-AM22-'max cases averted (1)'!F22","v":0},{"$f":"G22-AN22-'max cases averted (1)'!G22","v":0},{"$f":"H22-AO22-'max cases averted (1)'!H22","v":0},{"$f":"I22-AP22-'max cases averted (1)'!I22","v":0},{"$f":"J22-AQ22-'max cases averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,82383.298654945203,{"$f":"('max cases averted (2)'!AJ23*BG23)+'max cases averted (2)'!C23","v":16591.543240963365},{"$f":"('max cases averted (2)'!AK23*BH23)+'max cases averted (2)'!D23","v":18404.428919514761},{"$f":"('max cases averted (2)'!AL23*BI23)+'max cases averted (2)'!E23","v":1812.4325704087946},{"$f":"('max cases averted (2)'!AM23*BJ23)+'max cases averted (2)'!F23","v":11121.745318417605},{"$f":"('max cases averted (2)'!AN23*BK23)+'max cases averted (2)'!G23","v":4613.4647246769327},{"$f":"('max cases averted (2)'!AO23*BL23)+'max cases averted (2)'!H23","v":2059.5824663736307},{"$f":"('max cases averted (2)'!AP23*BM23)+'max cases averted (2)'!I23","v":19731.297622983253},{"$f":"('max cases averted (2)'!AQ23*BN23)+'max cases averted (2)'!J23","v":8048.8037916068743},null,21,{"$f":"1-(((SUM(B$3:B23)*(1/$S$2))/X$2))","v":0.99737231079686373},{"$f":"1-(((SUM(C$3:C23)*(1/$S$2))/Y$2))","v":0.99598353683316254},{"$f":"1-(((SUM(D$3:D23)*(1/$S$2))/Z$2))","v":0.99705671447385125},{"$f":"1-(((SUM(E$3:E23)*(1/$S$2))/AA$2))","v":0.99689903747185438},{"$f":"1-(((SUM(F$3:F23)*(1/$S$2))/AB$2))","v":0.99687309319065187},{"$f":"1-(((SUM(G$3:G23)*(1/$S$2))/AC$2))","v":0.99747676322860113},{"$f":"1-(((SUM(H$3:H23)*(1/$S$2))/AD$2))","v":0.9977995019279825},{"$f":"1-(((SUM(I$3:I23)*(1/$S$2))/AE$2))","v":0.99804298919166601},{"$f":"1-(((SUM(J$3:J23)*(1/$S$2))/AF$2))","v":0.99797774237456571},null,21,2.7529603850809441E-4,4.2079420858611767E-4,3.0836022942890527E-4,3.2487963132840045E-4,3.2759774495784693E-4,2.6435283387204778E-4,2.3054035509529315E-4,2.0503083934311745E-4,2.1186657556775834E-4,null,21,0,{"$f":"'Input data doses'!U25*SUM('max cases averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max cases averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max cases averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max cases averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max cases averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max cases averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max cases averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max cases averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'max cases averted (1)'!B23","v":0},{"$f":"C23-AJ23-'max cases averted (1)'!C23","v":0},{"$f":"D23-AK23-'max cases averted (1)'!D23","v":0},{"$f":"E23-AL23-'max cases averted (1)'!E23","v":0},{"$f":"F23-AM23-'max cases averted (1)'!F23","v":0},{"$f":"G23-AN23-'max cases averted (1)'!G23","v":0},{"$f":"H23-AO23-'max cases averted (1)'!H23","v":0},{"$f":"I23-AP23-'max cases averted (1)'!I23","v":0},{"$f":"J23-AQ23-'max cases averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,246050.87946629329,{"$f":"('max cases averted (2)'!AJ24*BG24)+'max cases averted (2)'!C24","v":49553.293844674408},{"$f":"('max cases averted (2)'!AK24*BH24)+'max cases averted (2)'!D24","v":54967.766472769916},{"$f":"('max cases averted (2)'!AL24*BI24)+'max cases averted (2)'!E24","v":5413.1193482584522},{"$f":"('max cases averted (2)'!AM24*BJ24)+'max cases averted (2)'!F24","v":33216.868727949593},{"$f":"('max cases averted (2)'!AN24*BK24)+'max cases averted (2)'!G24","v":13778.849250112424},{"$f":"('max cases averted (2)'!AO24*BL24)+'max cases averted (2)'!H24","v":6151.2719866573325},{"$f":"('max cases averted (2)'!AP24*BM24)+'max cases averted (2)'!I24","v":58930.671779489217},{"$f":"('max cases averted (2)'!AQ24*BN24)+'max cases averted (2)'!J24","v":24039.038056381942},null,22,{"$f":"1-(((SUM(B$3:B24)*(1/$S$2))/X$2))","v":0.99619771709896565},{"$f":"1-(((SUM(C$3:C24)*(1/$S$2))/Y$2))","v":0.99418815238740088},{"$f":"1-(((SUM(D$3:D24)*(1/$S$2))/Z$2))","v":0.9957410472229441},{"$f":"1-(((SUM(E$3:E24)*(1/$S$2))/AA$2))","v":0.99551288760350987},{"$f":"1-(((SUM(F$3:F24)*(1/$S$2))/AB$2))","v":0.99547534606447308},{"$f":"1-(((SUM(G$3:G24)*(1/$S$2))/AC$2))","v":0.9963488604285089},{"$f":"1-(((SUM(H$3:H24)*(1/$S$2))/AD$2))","v":0.99681586536832267},{"$f":"1-(((SUM(I$3:I24)*(1/$S$2))/AE$2))","v":0.9971681929792966},{"$f":"1-(((SUM(J$3:J24)*(1/$S$2))/AF$2))","v":0.99707378042216799},null,22,8.2221558852859982E-4,1.2567691120331478E-3,9.2096707563500463E-4,9.703049078411683E-4,9.7842298832512406E-4,7.8953196006457634E-4,6.8854559176192217E-4,6.1235734865853293E-4,6.3277336667836399E-4,null,22,0,{"$f":"'Input data doses'!U26*SUM('max cases averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max cases averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max cases averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max cases averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max cases averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max cases averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max cases averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max cases averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'max cases averted (1)'!B24","v":0},{"$f":"C24-AJ24-'max cases averted (1)'!C24","v":0},{"$f":"D24-AK24-'max cases averted (1)'!D24","v":0},{"$f":"E24-AL24-'max cases averted (1)'!E24","v":0},{"$f":"F24-AM24-'max cases averted (1)'!F24","v":0},{"$f":"G24-AN24-'max cases averted (1)'!G24","v":0},{"$f":"H24-AO24-'max cases averted (1)'!H24","v":0},{"$f":"I24-AP24-'max cases averted (1)'!I24","v":0},{"$f":"J24-AQ24-'max cases averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,442477.89122064936,{"$f":"('max cases averted (2)'!AJ25*BG25)+'max cases averted (2)'!C25","v":89112.613663437063},{"$f":"('max cases averted (2)'!AK25*BH25)+'max cases averted (2)'!D25","v":98849.560898693046},{"$f":"('max cases averted (2)'!AL25*BI25)+'max cases averted (2)'!E25","v":9734.5136068542834},{"$f":"('max cases averted (2)'!AM25*BJ25)+'max cases averted (2)'!F25","v":59734.515314787655},{"$f":"('max cases averted (2)'!AN25*BK25)+'max cases averted (2)'!G25","v":24778.761908356362},{"$f":"('max cases averted (2)'!AO25*BL25)+'max cases averted (2)'!H25","v":11061.947280516233},{"$f":"('max cases averted (2)'!AP25*BM25)+'max cases averted (2)'!I25","v":105976.12751380847},{"$f":"('max cases averted (2)'!AQ25*BN25)+'max cases averted (2)'!J25","v":43229.851034196181},null,23,{"$f":"1-(((SUM(B$3:B25)*(1/$S$2))/X$2))","v":0.99408542331804395},{"$f":"1-(((SUM(C$3:C25)*(1/$S$2))/Y$2))","v":0.99095947901214565},{"$f":"1-(((SUM(D$3:D25)*(1/$S$2))/Z$2))","v":0.993375058237283},{"$f":"1-(((SUM(E$3:E25)*(1/$S$2))/AA$2))","v":0.99302014841074104},{"$f":"1-(((SUM(F$3:F25)*(1/$S$2))/AB$2))","v":0.99296175130637743},{"$f":"1-(((SUM(G$3:G25)*(1/$S$2))/AC$2))","v":0.99432053176100232},{"$f":"1-(((SUM(H$3:H25)*(1/$S$2))/AD$2))","v":0.99504697337496784},{"$f":"1-(((SUM(I$3:I25)*(1/$S$2))/AE$2))","v":0.99559503061492471},{"$f":"1-(((SUM(J$3:J25)*(1/$S$2))/AF$2))","v":0.99544816876287123},null,23,1.4786056466452051E-3,2.2600713626786885E-3,1.6561922899627347E-3,1.744917434938175E-3,1.7595163306669439E-3,1.419830067254596E-3,1.2382243953483851E-3,1.1012136550603707E-3,1.1379281615077057E-3,null,23,0,{"$f":"'Input data doses'!U27*SUM('max cases averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max cases averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max cases averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max cases averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max cases averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max cases averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max cases averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max cases averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'max cases averted (1)'!B25","v":0},{"$f":"C25-AJ25-'max cases averted (1)'!C25","v":0},{"$f":"D25-AK25-'max cases averted (1)'!D25","v":0},{"$f":"E25-AL25-'max cases averted (1)'!E25","v":0},{"$f":"F25-AM25-'max cases averted (1)'!F25","v":0},{"$f":"G25-AN25-'max cases averted (1)'!G25","v":0},{"$f":"H25-AO25-'max cases averted (1)'!H25","v":0},{"$f":"I25-AP25-'max cases averted (1)'!I25","v":0},{"$f":"J25-AQ25-'max cases averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,552166.87752354168,{"$f":"('max cases averted (2)'!AJ26*BG26)+'max cases averted (2)'!C26","v":111203.37221541494},{"$f":"('max cases averted (2)'!AK26*BH26)+'max cases averted (2)'!D26","v":123354.08043875924},{"$f":"('max cases averted (2)'!AL26*BI26)+'max cases averted (2)'!E26","v":12147.671305517919},{"$f":"('max cases averted (2)'!AM26*BJ26)+'max cases averted (2)'!F26","v":74542.528465678144},{"$f":"('max cases averted (2)'!AN26*BK26)+'max cases averted (2)'!G26","v":30921.345141318343},{"$f":"('max cases averted (2)'!AO26*BL26)+'max cases averted (2)'!H26","v":13804.171938088546},{"$f":"('max cases averted (2)'!AP26*BM26)+'max cases averted (2)'!I26","v":132247.30225482848},{"$f":"('max cases averted (2)'!AQ26*BN26)+'max cases averted (2)'!J26","v":53946.405763936171},null,24,{"$f":"1-(((SUM(B$3:B26)*(1/$S$2))/X$2))","v":0.99144949803326554},{"$f":"1-(((SUM(C$3:C26)*(1/$S$2))/Y$2))","v":0.98693042686845545},{"$f":"1-(((SUM(D$3:D26)*(1/$S$2))/Z$2))","v":0.99042254744208025},{"$f":"1-(((SUM(E$3:E26)*(1/$S$2))/AA$2))","v":0.98990946639959088},{"$f":"1-(((SUM(F$3:F26)*(1/$S$2))/AB$2))","v":0.9898250436957251},{"$f":"1-(((SUM(G$3:G26)*(1/$S$2))/AC$2))","v":0.99178938629780422},{"$f":"1-(((SUM(H$3:H26)*(1/$S$2))/AD$2))","v":0.99283957818522695},{"$f":"1-(((SUM(I$3:I26)*(1/$S$2))/AE$2))","v":0.99363188586168849},{"$f":"1-(((SUM(J$3:J26)*(1/$S$2))/AF$2))","v":0.99341957268657122},null,24,1.8451476993448909E-3,2.8203365005831722E-3,2.0667575566419862E-3,2.1774774078050854E-3,2.1956953274566379E-3,1.7718018242386347E-3,1.5451766328185904E-3,1.3742013272653095E-3,1.4200172534100434E-3,null,24,0,{"$f":"'Input data doses'!U28*SUM('max cases averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max cases averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max cases averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max cases averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max cases averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max cases averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max cases averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max cases averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'max cases averted (1)'!B26","v":0},{"$f":"C26-AJ26-'max cases averted (1)'!C26","v":0},{"$f":"D26-AK26-'max cases averted (1)'!D26","v":0},{"$f":"E26-AL26-'max cases averted (1)'!E26","v":0},{"$f":"F26-AM26-'max cases averted (1)'!F26","v":0},{"$f":"G26-AN26-'max cases averted (1)'!G26","v":0},{"$f":"H26-AO26-'max cases averted (1)'!H26","v":0},{"$f":"I26-AP26-'max cases averted (1)'!I26","v":0},{"$f":"J26-AQ26-'max cases averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,541266.07139092591,{"$f":"('max cases averted (2)'!AJ27*BG27)+'max cases averted (2)'!C27","v":109008.00981473981},{"$f":"('max cases averted (2)'!AK27*BH27)+'max cases averted (2)'!D27","v":120918.84034873282},{"$f":"('max cases averted (2)'!AL27*BI27)+'max cases averted (2)'!E27","v":11907.853570600366},{"$f":"('max cases averted (2)'!AM27*BJ27)+'max cases averted (2)'!F27","v":73070.91963777499},{"$f":"('max cases averted (2)'!AN27*BK27)+'max cases averted (2)'!G27","v":30310.899997891844},{"$f":"('max cases averted (2)'!AO27*BL27)+'max cases averted (2)'!H27","v":13531.651784773145},{"$f":"('max cases averted (2)'!AP27*BM27)+'max cases averted (2)'!I27","v":129636.49334519792},{"$f":"('max cases averted (2)'!AQ27*BN27)+'max cases averted (2)'!J27","v":52881.402891214901},null,25,{"$f":"1-(((SUM(B$3:B27)*(1/$S$2))/X$2))","v":0.98886561084001179},{"$f":"1-(((SUM(C$3:C27)*(1/$S$2))/Y$2))","v":0.98298091574416413},{"$f":"1-(((SUM(D$3:D27)*(1/$S$2))/Z$2))","v":0.98752832472805907},{"$f":"1-(((SUM(E$3:E27)*(1/$S$2))/AA$2))","v":0.98686019506503886},{"$f":"1-(((SUM(F$3:F27)*(1/$S$2))/AB$2))","v":0.98675026055564552},{"$f":"1-(((SUM(G$3:G27)*(1/$S$2))/AC$2))","v":0.98930821037662497},{"$f":"1-(((SUM(H$3:H27)*(1/$S$2))/AD$2))","v":0.99067576110203492},{"$f":"1-(((SUM(I$3:I27)*(1/$S$2))/AE$2))","v":0.9917074972548936},{"$f":"1-(((SUM(J$3:J27)*(1/$S$2))/AF$2))","v":0.99143102488815471},null,25,1.8087210352776622E-3,2.7646577870038937E-3,2.0259558998147655E-3,2.1344899341864372E-3,2.1523481980557529E-3,1.7368231448255122E-3,1.5146719582344367E-3,1.3470720247564605E-3,1.3919834588915869E-3,null,25,0,{"$f":"'Input data doses'!U29*SUM('max cases averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max cases averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max cases averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max cases averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max cases averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max cases averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max cases averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max cases averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'max cases averted (1)'!B27","v":0},{"$f":"C27-AJ27-'max cases averted (1)'!C27","v":0},{"$f":"D27-AK27-'max cases averted (1)'!D27","v":0},{"$f":"E27-AL27-'max cases averted (1)'!E27","v":0},{"$f":"F27-AM27-'max cases averted (1)'!F27","v":0},{"$f":"G27-AN27-'max cases averted (1)'!G27","v":0},{"$f":"H27-AO27-'max cases averted (1)'!H27","v":0},{"$f":"I27-AP27-'max cases averted (1)'!I27","v":0},{"$f":"J27-AQ27-'max cases averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,295189.0394989333,{"$f":"('max cases averted (2)'!AJ28*BG28)+'max cases averted (2)'!C28","v":59449.449015367922},{"$f":"('max cases averted (2)'!AK28*BH28)+'max cases averted (2)'!D28","v":65945.231424061698},{"$f":"('max cases averted (2)'!AL28*BI28)+'max cases averted (2)'!E28","v":6494.1588689765322},{"$f":"('max cases averted (2)'!AM28*BJ28)+'max cases averted (2)'!F28","v":39850.520332355998},{"$f":"('max cases averted (2)'!AN28*BK28)+'max cases averted (2)'!G28","v":16530.586211940266},{"$f":"('max cases averted (2)'!AO28*BL28)+'max cases averted (2)'!H28","v":7379.7259874733327},{"$f":"('max cases averted (2)'!AP28*BM28)+'max cases averted (2)'!I28","v":70699.557901793087},{"$f":"('max cases averted (2)'!AQ28*BN28)+'max cases averted (2)'!J28","v":28839.809756964456},null,26,{"$f":"1-(((SUM(B$3:B28)*(1/$S$2))/X$2))","v":0.98745644219068163},{"$f":"1-(((SUM(C$3:C28)*(1/$S$2))/Y$2))","v":0.98082697989469558},{"$f":"1-(((SUM(D$3:D28)*(1/$S$2))/Z$2))","v":0.98594990910549396},{"$f":"1-(((SUM(E$3:E28)*(1/$S$2))/AA$2))","v":0.98519722093088524},{"$f":"1-(((SUM(F$3:F28)*(1/$S$2))/AB$2))","v":0.98507337310645582},{"$f":"1-(((SUM(G$3:G28)*(1/$S$2))/AC$2))","v":0.98795505713884924},{"$f":"1-(((SUM(H$3:H28)*(1/$S$2))/AD$2))","v":0.98949568512794428},{"$f":"1-(((SUM(I$3:I28)*(1/$S$2))/AE$2))","v":0.99065799784141162},{"$f":"1-(((SUM(J$3:J28)*(1/$S$2))/AF$2))","v":0.99034653512306769},null,26,9.864180545311014E-4,1.5077550946279534E-3,1.1048909357955811E-3,1.1640818939075274E-3,1.1738212144327455E-3,9.4720726644303554E-4,8.2605318186342828E-4,7.346495894374088E-4,7.5914283556088988E-4,null,26,0,{"$f":"'Input data doses'!U30*SUM('max cases averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max cases averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max cases averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max cases averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max cases averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max cases averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max cases averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max cases averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'max cases averted (1)'!B28","v":0},{"$f":"C28-AJ28-'max cases averted (1)'!C28","v":0},{"$f":"D28-AK28-'max cases averted (1)'!D28","v":0},{"$f":"E28-AL28-'max cases averted (1)'!E28","v":0},{"$f":"F28-AM28-'max cases averted (1)'!F28","v":0},{"$f":"G28-AN28-'max cases averted (1)'!G28","v":0},{"$f":"H28-AO28-'max cases averted (1)'!H28","v":0},{"$f":"I28-AP28-'max cases averted (1)'!I28","v":0},{"$f":"J28-AQ28-'max cases averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,281296.20072753978,{"$f":"('max cases averted (2)'!AJ29*BG29)+'max cases averted (2)'!C29","v":56651.507697422508},{"$f":"('max cases averted (2)'!AK29*BH29)+'max cases averted (2)'!D29","v":62841.57124253238},{"$f":"('max cases averted (2)'!AL29*BI29)+'max cases averted (2)'!E29","v":6188.5164160058748},{"$f":"('max cases averted (2)'!AM29*BJ29)+'max cases averted (2)'!F29","v":37974.987098217869},{"$f":"('max cases averted (2)'!AN29*BK29)+'max cases averted (2)'!G29","v":15752.587240742228},{"$f":"('max cases averted (2)'!AO29*BL29)+'max cases averted (2)'!H29","v":7032.405018188495},{"$f":"('max cases averted (2)'!AP29*BM29)+'max cases averted (2)'!I29","v":67372.139103298163},{"$f":"('max cases averted (2)'!AQ29*BN29)+'max cases averted (2)'!J29","v":27482.486911132244},null,27,{"$f":"1-(((SUM(B$3:B29)*(1/$S$2))/X$2))","v":0.9861135949497617},{"$f":"1-(((SUM(C$3:C29)*(1/$S$2))/Y$2))","v":0.97877441733310866},{"$f":"1-(((SUM(D$3:D29)*(1/$S$2))/Z$2))","v":0.98444578036633001},{"$f":"1-(((SUM(E$3:E29)*(1/$S$2))/AA$2))","v":0.98361251335962974},{"$f":"1-(((SUM(F$3:F29)*(1/$S$2))/AB$2))","v":0.98347540703933689},{"$f":"1-(((SUM(G$3:G29)*(1/$S$2))/AC$2))","v":0.98666558898842394},{"$f":"1-(((SUM(H$3:H29)*(1/$S$2))/AD$2))","v":0.98837114849662155},{"$f":"1-(((SUM(I$3:I29)*(1/$S$2))/AE$2))","v":0.98965789228810441},{"$f":"1-(((SUM(J$3:J29)*(1/$S$2))/AF$2))","v":0.98931308601139101},null,27,9.3999306864390759E-4,1.4367937931108994E-3,1.052890117414797E-3,1.1092952998788079E-3,1.1185762469832869E-3,9.0262770529766644E-4,7.871756419259514E-4,7.0007388731496863E-4,7.2341437817369052E-4,null,27,0,{"$f":"'Input data doses'!U31*SUM('max cases averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max cases averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max cases averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max cases averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max cases averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max cases averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max cases averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max cases averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'max cases averted (1)'!B29","v":0},{"$f":"C29-AJ29-'max cases averted (1)'!C29","v":0},{"$f":"D29-AK29-'max cases averted (1)'!D29","v":0},{"$f":"E29-AL29-'max cases averted (1)'!E29","v":0},{"$f":"F29-AM29-'max cases averted (1)'!F29","v":0},{"$f":"G29-AN29-'max cases averted (1)'!G29","v":0},{"$f":"H29-AO29-'max cases averted (1)'!H29","v":0},{"$f":"I29-AP29-'max cases averted (1)'!I29","v":0},{"$f":"J29-AQ29-'max cases averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,68034.702639863564,{"$f":"('max cases averted (2)'!AJ30*BG30)+'max cases averted (2)'!C30","v":13701.814920804003},{"$f":"('max cases averted (2)'!AK30*BH30)+'max cases averted (2)'!D30","v":15198.952569745519},{"$f":"('max cases averted (2)'!AL30*BI30)+'max cases averted (2)'!E30","v":1496.7634580769984},{"$f":"('max cases averted (2)'!AM30*BJ30)+'max cases averted (2)'!F30","v":9184.684856381582},{"$f":"('max cases averted (2)'!AN30*BK30)+'max cases averted (2)'!G30","v":3809.9433478323599},{"$f":"('max cases averted (2)'!AO30*BL30)+'max cases averted (2)'!H30","v":1700.8675659965893},{"$f":"('max cases averted (2)'!AP30*BM30)+'max cases averted (2)'!I30","v":16294.722211851267},{"$f":"('max cases averted (2)'!AQ30*BN30)+'max cases averted (2)'!J30","v":6646.9537091752445},null,28,{"$f":"1-(((SUM(B$3:B30)*(1/$S$2))/X$2))","v":0.98578881198969881},{"$f":"1-(((SUM(C$3:C30)*(1/$S$2))/Y$2))","v":0.97827798160747093},{"$f":"1-(((SUM(D$3:D30)*(1/$S$2))/Z$2))","v":0.98408198963173632},{"$f":"1-(((SUM(E$3:E30)*(1/$S$2))/AA$2))","v":0.98322923371311255},{"$f":"1-(((SUM(F$3:F30)*(1/$S$2))/AB$2))","v":0.98308892067399012},{"$f":"1-(((SUM(G$3:G30)*(1/$S$2))/AC$2))","v":0.98635371637176272},{"$f":"1-(((SUM(H$3:H30)*(1/$S$2))/AD$2))","v":0.98809916645377205},{"$f":"1-(((SUM(I$3:I30)*(1/$S$2))/AE$2))","v":0.98941600532428575},{"$f":"1-(((SUM(J$3:J30)*(1/$S$2))/AF$2))","v":0.98906313452671213},null,28,2.2734807204404591E-4,3.475050079463497E-4,2.5465351421560681E-4,2.6829575256209347E-4,2.705404557427138E-4,2.1831083166284977E-4,1.9038742999465119E-4,1.6932087467310108E-4,1.7496603927516291E-4,null,28,0,{"$f":"'Input data doses'!U32*SUM('max cases averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max cases averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max cases averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max cases averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max cases averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max cases averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max cases averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max cases averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'max cases averted (1)'!B30","v":0},{"$f":"C30-AJ30-'max cases averted (1)'!C30","v":0},{"$f":"D30-AK30-'max cases averted (1)'!D30","v":0},{"$f":"E30-AL30-'max cases averted (1)'!E30","v":0},{"$f":"F30-AM30-'max cases averted (1)'!F30","v":0},{"$f":"G30-AN30-'max cases averted (1)'!G30","v":0},{"$f":"H30-AO30-'max cases averted (1)'!H30","v":0},{"$f":"I30-AP30-'max cases averted (1)'!I30","v":0},{"$f":"J30-AQ30-'max cases averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,75900.729362830287,{"$f":"('max cases averted (2)'!AJ31*BG31)+'max cases averted (2)'!C31","v":15285.989439662524},{"$f":"('max cases averted (2)'!AK31*BH31)+'max cases averted (2)'!D31","v":16956.222939656283},{"$f":"('max cases averted (2)'!AL31*BI31)+'max cases averted (2)'!E31","v":1669.8160459822661},{"$f":"('max cases averted (2)'!AM31*BJ31)+'max cases averted (2)'!F31","v":10246.598463982089},{"$f":"('max cases averted (2)'!AN31*BK31)+'max cases averted (2)'!G31","v":4250.4408443184966},{"$f":"('max cases averted (2)'!AO31*BL31)+'max cases averted (2)'!H31","v":1897.5182340707572},{"$f":"('max cases averted (2)'!AP31*BM31)+'max cases averted (2)'!I31","v":18178.683122803202},{"$f":"('max cases averted (2)'!AQ31*BN31)+'max cases averted (2)'!J31","v":7415.4602723546632},null,29,{"$f":"1-(((SUM(B$3:B31)*(1/$S$2))/X$2))","v":0.98542647831883845},{"$f":"1-(((SUM(C$3:C31)*(1/$S$2))/Y$2))","v":0.9777241490456221},{"$f":"1-(((SUM(D$3:D31)*(1/$S$2))/Z$2))","v":0.98367613819093169},{"$f":"1-(((SUM(E$3:E31)*(1/$S$2))/AA$2))","v":0.98280164009409454},{"$f":"1-(((SUM(F$3:F31)*(1/$S$2))/AB$2))","v":0.98265774958217411},{"$f":"1-(((SUM(G$3:G31)*(1/$S$2))/AC$2))","v":0.98600578571057973},{"$f":"1-(((SUM(H$3:H31)*(1/$S$2))/AD$2))","v":0.98779573842917778},{"$f":"1-(((SUM(I$3:I31)*(1/$S$2))/AE$2))","v":0.98914615190735544},{"$f":"1-(((SUM(J$3:J31)*(1/$S$2))/AF$2))","v":0.98878428418627828},null,29,2.5363356960225226E-4,3.876827932942219E-4,2.8409600856324382E-4,2.99315533312562E-4,3.018197642711952E-4,2.4355146282814107E-4,2.1239961721596193E-4,1.8889739185117899E-4,1.9519523830371382E-4,null,29,0,{"$f":"'Input data doses'!U33*SUM('max cases averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max cases averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max cases averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max cases averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max cases averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max cases averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max cases averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max cases averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'max cases averted (1)'!B31","v":0},{"$f":"C31-AJ31-'max cases averted (1)'!C31","v":0},{"$f":"D31-AK31-'max cases averted (1)'!D31","v":0},{"$f":"E31-AL31-'max cases averted (1)'!E31","v":0},{"$f":"F31-AM31-'max cases averted (1)'!F31","v":0},{"$f":"G31-AN31-'max cases averted (1)'!G31","v":0},{"$f":"H31-AO31-'max cases averted (1)'!H31","v":0},{"$f":"I31-AP31-'max cases averted (1)'!I31","v":0},{"$f":"J31-AQ31-'max cases averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,479623.7882801214,{"$f":"('max cases averted (2)'!AJ32*BG32)+'max cases averted (2)'!C32","v":96593.593028780917},{"$f":"('max cases averted (2)'!AK32*BH32)+'max cases averted (2)'!D32","v":107147.95430177911},{"$f":"('max cases averted (2)'!AL32*BI32)+'max cases averted (2)'!E32","v":10551.72334216267},{"$f":"('max cases averted (2)'!AM32*BJ32)+'max cases averted (2)'!F32","v":64749.21141781639},{"$f":"('max cases averted (2)'!AN32*BK32)+'max cases averted (2)'!G32","v":26858.932143686798},{"$f":"('max cases averted (2)'!AO32*BL32)+'max cases averted (2)'!H32","v":11990.594707003036},{"$f":"('max cases averted (2)'!AP32*BM32)+'max cases averted (2)'!I32","v":114872.79422077027},{"$f":"('max cases averted (2)'!AQ32*BN32)+'max cases averted (2)'!J32","v":46858.985118122189},null,30,{"$f":"1-(((SUM(B$3:B32)*(1/$S$2))/X$2))","v":0.98313685805697315},{"$f":"1-(((SUM(C$3:C32)*(1/$S$2))/Y$2))","v":0.97422442943005627},{"$f":"1-(((SUM(D$3:D32)*(1/$S$2))/Z$2))","v":0.98111152508178556},{"$f":"1-(((SUM(E$3:E32)*(1/$S$2))/AA$2))","v":0.98009963613287532},{"$f":"1-(((SUM(F$3:F32)*(1/$S$2))/AB$2))","v":0.97993313923666492},{"$f":"1-(((SUM(G$3:G32)*(1/$S$2))/AC$2))","v":0.9838071794102673},{"$f":"1-(((SUM(H$3:H32)*(1/$S$2))/AD$2))","v":0.98587834844033395},{"$f":"1-(((SUM(I$3:I32)*(1/$S$2))/AE$2))","v":0.98744092299592157},{"$f":"1-(((SUM(J$3:J32)*(1/$S$2))/AF$2))","v":0.98702220287606113},null,30,1.6027341833056909E-3,2.4498037308960624E-3,1.7952291764022626E-3,1.891402772853442E-3,1.9072272418564527E-3,1.5390244102186886E-3,1.342172992190712E-3,1.1936602380037866E-3,1.2334569171520442E-3,null,30,0,{"$f":"'Input data doses'!U34*SUM('max cases averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max cases averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max cases averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max cases averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max cases averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max cases averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max cases averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max cases averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'max cases averted (1)'!B32","v":0},{"$f":"C32-AJ32-'max cases averted (1)'!C32","v":0},{"$f":"D32-AK32-'max cases averted (1)'!D32","v":0},{"$f":"E32-AL32-'max cases averted (1)'!E32","v":0},{"$f":"F32-AM32-'max cases averted (1)'!F32","v":0},{"$f":"G32-AN32-'max cases averted (1)'!G32","v":0},{"$f":"H32-AO32-'max cases averted (1)'!H32","v":0},{"$f":"I32-AP32-'max cases averted (1)'!I32","v":0},{"$f":"J32-AQ32-'max cases averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,417849.88897743303,{"$f":"('max cases averted (2)'!AJ33*BG33)+'max cases averted (2)'!C33","v":84152.669465665633},{"$f":"('max cases averted (2)'!AK33*BH33)+'max cases averted (2)'!D33","v":93347.665197558526},{"$f":"('max cases averted (2)'!AL33*BI33)+'max cases averted (2)'!E33","v":9192.6975575035249},{"$f":"('max cases averted (2)'!AM33*BJ33)+'max cases averted (2)'!F33","v":56409.735011953453},{"$f":"('max cases averted (2)'!AN33*BK33)+'max cases averted (2)'!G33","v":23399.593782736247},{"$f":"('max cases averted (2)'!AO33*BL33)+'max cases averted (2)'!H33","v":10446.247224435825},{"$f":"('max cases averted (2)'!AP33*BM33)+'max cases averted (2)'!I33","v":100077.57222342461},{"$f":"('max cases averted (2)'!AQ33*BN33)+'max cases averted (2)'!J33","v":40823.708514155158},null,31,{"$f":"1-(((SUM(B$3:B33)*(1/$S$2))/X$2))","v":0.98114213303373865},{"$f":"1-(((SUM(C$3:C33)*(1/$S$2))/Y$2))","v":0.97117546170045266},{"$f":"1-(((SUM(D$3:D33)*(1/$S$2))/Z$2))","v":0.97887722534705079},{"$f":"1-(((SUM(E$3:E33)*(1/$S$2))/AA$2))","v":0.97774564101670192},{"$f":"1-(((SUM(F$3:F33)*(1/$S$2))/AB$2))","v":0.97755944936098083},{"$f":"1-(((SUM(G$3:G33)*(1/$S$2))/AC$2))","v":0.98189174606242413},{"$f":"1-(((SUM(H$3:H33)*(1/$S$2))/AD$2))","v":0.98420791170733157},{"$f":"1-(((SUM(I$3:I33)*(1/$S$2))/AE$2))","v":0.98595532172105804},{"$f":"1-(((SUM(J$3:J33)*(1/$S$2))/AF$2))","v":0.98548707159643101},null,31,1.3963075162641519E-3,2.1342774107225141E-3,1.5640098143143418E-3,1.6477965813214348E-3,1.66158291297889E-3,1.3408033434902328E-3,1.1693057131016414E-3,1.0399208924044326E-3,1.0745918957410267E-3,null,31,0,{"$f":"'Input data doses'!U35*SUM('max cases averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max cases averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max cases averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max cases averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max cases averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max cases averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max cases averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max cases averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'max cases averted (1)'!B33","v":0},{"$f":"C33-AJ33-'max cases averted (1)'!C33","v":0},{"$f":"D33-AK33-'max cases averted (1)'!D33","v":0},{"$f":"E33-AL33-'max cases averted (1)'!E33","v":0},{"$f":"F33-AM33-'max cases averted (1)'!F33","v":0},{"$f":"G33-AN33-'max cases averted (1)'!G33","v":0},{"$f":"H33-AO33-'max cases averted (1)'!H33","v":0},{"$f":"I33-AP33-'max cases averted (1)'!I33","v":0},{"$f":"J33-AQ33-'max cases averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,391415.47782690451,{"$f":"('max cases averted (2)'!AJ34*BG34)+'max cases averted (2)'!C34","v":78828.924449210521},{"$f":"('max cases averted (2)'!AK34*BH34)+'max cases averted (2)'!D34","v":87442.217746530456},{"$f":"('max cases averted (2)'!AL34*BI34)+'max cases averted (2)'!E34","v":8611.1405121918979},{"$f":"('max cases averted (2)'!AM34*BJ34)+'max cases averted (2)'!F34","v":52841.08950663211},{"$f":"('max cases averted (2)'!AN34*BK34)+'max cases averted (2)'!G34","v":21919.266758306654},{"$f":"('max cases averted (2)'!AO34*BL34)+'max cases averted (2)'!H34","v":9785.3869456726134},{"$f":"('max cases averted (2)'!AP34*BM34)+'max cases averted (2)'!I34","v":93746.371089029693},{"$f":"('max cases averted (2)'!AQ34*BN34)+'max cases averted (2)'!J34","v":38241.080819330542},null,32,{"$f":"1-(((SUM(B$3:B34)*(1/$S$2))/X$2))","v":0.97927360017373644},{"$f":"1-(((SUM(C$3:C34)*(1/$S$2))/Y$2))","v":0.96831938062386769},{"$f":"1-(((SUM(D$3:D34)*(1/$S$2))/Z$2))","v":0.97678427397539935},{"$f":"1-(((SUM(E$3:E34)*(1/$S$2))/AA$2))","v":0.97554056654497212},{"$f":"1-(((SUM(F$3:F34)*(1/$S$2))/AB$2))","v":0.97533592607806818},{"$f":"1-(((SUM(G$3:G34)*(1/$S$2))/AC$2))","v":0.98009748865355795},{"$f":"1-(((SUM(H$3:H34)*(1/$S$2))/AD$2))","v":0.98264315170792649},{"$f":"1-(((SUM(I$3:I34)*(1/$S$2))/AE$2))","v":0.984563703945871},{"$f":"1-(((SUM(J$3:J34)*(1/$S$2))/AF$2))","v":0.98404905723004243},null,32,1.3079730020015591E-3,1.9992567536095207E-3,1.4650659601560367E-3,1.5435521302108145E-3,1.556466298038856E-3,1.2559801862062584E-3,1.0953319995835314E-3,9.7413244263095929E-4,1.0066100564720007E-3,null,32,0,{"$f":"'Input data doses'!U36*SUM('max cases averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max cases averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max cases averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max cases averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max cases averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max cases averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max cases averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max cases averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'max cases averted (1)'!B34","v":0},{"$f":"C34-AJ34-'max cases averted (1)'!C34","v":0},{"$f":"D34-AK34-'max cases averted (1)'!D34","v":0},{"$f":"E34-AL34-'max cases averted (1)'!E34","v":0},{"$f":"F34-AM34-'max cases averted (1)'!F34","v":0},{"$f":"G34-AN34-'max cases averted (1)'!G34","v":0},{"$f":"H34-AO34-'max cases averted (1)'!H34","v":0},{"$f":"I34-AP34-'max cases averted (1)'!I34","v":0},{"$f":"J34-AQ34-'max cases averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,358382.88165122189,{"$f":"('max cases averted (2)'!AJ35*BG35)+'max cases averted (2)'!C35","v":72176.341258706991},{"$f":"('max cases averted (2)'!AK35*BH35)+'max cases averted (2)'!D35","v":80062.735760882948},{"$f":"('max cases averted (2)'!AL35*BI35)+'max cases averted (2)'!E35","v":7884.4233963268798},{"$f":"('max cases averted (2)'!AM35*BJ35)+'max cases averted (2)'!F35","v":48381.68902291495},{"$f":"('max cases averted (2)'!AN35*BK35)+'max cases averted (2)'!G35","v":20069.441372468424},{"$f":"('max cases averted (2)'!AO35*BL35)+'max cases averted (2)'!H35","v":8959.5720412805458},{"$f":"('max cases averted (2)'!AP35*BM35)+'max cases averted (2)'!I35","v":85834.864788072795},{"$f":"('max cases averted (2)'!AQ35*BN35)+'max cases averted (2)'!J35","v":35013.814010568283},null,33,{"$f":"1-(((SUM(B$3:B35)*(1/$S$2))/X$2))","v":0.97756275778562907},{"$f":"1-(((SUM(C$3:C35)*(1/$S$2))/Y$2))","v":0.96570433184721016},{"$f":"1-(((SUM(D$3:D35)*(1/$S$2))/Z$2))","v":0.9748679523524203},{"$f":"1-(((SUM(E$3:E35)*(1/$S$2))/AA$2))","v":0.97352158418939061},{"$f":"1-(((SUM(F$3:F35)*(1/$S$2))/AB$2))","v":0.97330005185568691},{"$f":"1-(((SUM(G$3:G35)*(1/$S$2))/AC$2))","v":0.9784546534131543},{"$f":"1-(((SUM(H$3:H35)*(1/$S$2))/AD$2))","v":0.98121044597847307},{"$f":"1-(((SUM(I$3:I35)*(1/$S$2))/AE$2))","v":0.98328952850652063},{"$f":"1-(((SUM(J$3:J35)*(1/$S$2))/AF$2))","v":0.98273240073157331},null,33,{"$f":"B35/X$2","v":1.1975896716752104E-3},{"$f":"C35/Y$2","v":1.8305341436602668E-3},{"$f":"D35/Z$2","v":1.3414251360852655E-3},{"$f":"E35/AA$2","v":1.4132876489070967E-3},{"$f":"F35/AB$2","v":1.4251119556668507E-3},{"$f":"G35/AC$2","v":1.1499846682825716E-3},{"$f":"H35/AD$2","v":1.002894010617376E-3},{"$f":"I35/AE$2","v":8.9192280754522065E-4},{"$f":"J35/AF$2","v":9.2165954892838931E-4},null,33,{"$f":"SUM(AJ35:AQ35)","v":0},{"$f":"'Input data doses'!U37*SUM('max cases averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max cases averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max cases averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max cases averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max cases averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max cases averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max cases averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max cases averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'max cases averted (1)'!B35","v":0},{"$f":"C35-AJ35-'max cases averted (1)'!C35","v":0},{"$f":"D35-AK35-'max cases averted (1)'!D35","v":0},{"$f":"E35-AL35-'max cases averted (1)'!E35","v":0},{"$f":"F35-AM35-'max cases averted (1)'!F35","v":0},{"$f":"G35-AN35-'max cases averted (1)'!G35","v":0},{"$f":"H35-AO35-'max cases averted (1)'!H35","v":0},{"$f":"I35-AP35-'max cases averted (1)'!I35","v":0},{"$f":"J35-AQ35-'max cases averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,718221.58699792996,{"$f":"('max cases averted (2)'!AJ36*BG36)+'max cases averted (2)'!C36","v":144645.87740265462},{"$f":"('max cases averted (2)'!AK36*BH36)+'max cases averted (2)'!D36","v":160450.70253533754},{"$f":"('max cases averted (2)'!AL36*BI36)+'max cases averted (2)'!E36","v":15800.874913954458},{"$f":"('max cases averted (2)'!AM36*BJ36)+'max cases averted (2)'!F36","v":96959.914244720552},{"$f":"('max cases averted (2)'!AN36*BK36)+'max cases averted (2)'!G36","v":40220.408871884079},{"$f":"('max cases averted (2)'!AO36*BL36)+'max cases averted (2)'!H36","v":17955.53967494825},{"$f":"('max cases averted (2)'!AP36*BM36)+'max cases averted (2)'!I36","v":172018.40814438969},{"$f":"('max cases averted (2)'!AQ36*BN36)+'max cases averted (2)'!J36","v":70169.861210040777},null,34,{"$f":"1-(((SUM(B$3:B36)*(1/$S$2))/X$2))","v":0.97413412322186743},{"$f":"1-(((SUM(C$3:C36)*(1/$S$2))/Y$2))","v":0.96046361143725534},{"$f":"1-(((SUM(D$3:D36)*(1/$S$2))/Z$2))","v":0.97102752462073572},{"$f":"1-(((SUM(E$3:E36)*(1/$S$2))/AA$2))","v":0.96947541796385694},{"$f":"1-(((SUM(F$3:F36)*(1/$S$2))/AB$2))","v":0.96922003327837714},{"$f":"1-(((SUM(G$3:G36)*(1/$S$2))/AC$2))","v":0.97516230940357873},{"$f":"1-(((SUM(H$3:H36)*(1/$S$2))/AD$2))","v":0.97833921457933926},{"$f":"1-(((SUM(I$3:I36)*(1/$S$2))/AE$2))","v":0.98073600166967079},{"$f":"1-(((SUM(J$3:J36)*(1/$S$2))/AF$2))","v":0.98009373920983822},null,34,2.4000441946331083E-3,3.6685042869683379E-3,2.6882994121792169E-3,2.8323163578735842E-3,2.8560130041168767E-3,2.3046408067029412E-3,2.0098619793936659E-3,1.7874687857948744E-3,1.8470630652145915E-3,null,34,0,{"$f":"'Input data doses'!U38*SUM('max cases averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max cases averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max cases averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max cases averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max cases averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max cases averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max cases averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max cases averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'max cases averted (1)'!B36","v":0},{"$f":"C36-AJ36-'max cases averted (1)'!C36","v":0},{"$f":"D36-AK36-'max cases averted (1)'!D36","v":0},{"$f":"E36-AL36-'max cases averted (1)'!E36","v":0},{"$f":"F36-AM36-'max cases averted (1)'!F36","v":0},{"$f":"G36-AN36-'max cases averted (1)'!G36","v":0},{"$f":"H36-AO36-'max cases averted (1)'!H36","v":0},{"$f":"I36-AP36-'max cases averted (1)'!I36","v":0},{"$f":"J36-AQ36-'max cases averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,852846.62699679623,{"$f":"('max cases averted (2)'!AJ37*BG37)+'max cases averted (2)'!C37","v":171758.62002070629},{"$f":"('max cases averted (2)'!AK37*BH37)+'max cases averted (2)'!D37","v":190525.93647108428},{"$f":"('max cases averted (2)'!AL37*BI37)+'max cases averted (2)'!E37","v":18762.625793929517},{"$f":"('max cases averted (2)'!AM37*BJ37)+'max cases averted (2)'!F37","v":115134.2946445675},{"$f":"('max cases averted (2)'!AN37*BK37)+'max cases averted (2)'!G37","v":47759.411111820591},{"$f":"('max cases averted (2)'!AO37*BL37)+'max cases averted (2)'!H37","v":21321.165674919906},{"$f":"('max cases averted (2)'!AP37*BM37)+'max cases averted (2)'!I37","v":204261.91835935973},{"$f":"('max cases averted (2)'!AQ37*BN37)+'max cases averted (2)'!J37","v":83322.654920408415},null,35,{"$f":"1-(((SUM(B$3:B37)*(1/$S$2))/X$2))","v":0.97006281782553283},{"$f":"1-(((SUM(C$3:C37)*(1/$S$2))/Y$2))","v":0.95424055882288705},{"$f":"1-(((SUM(D$3:D37)*(1/$S$2))/Z$2))","v":0.96646723863590134},{"$f":"1-(((SUM(E$3:E37)*(1/$S$2))/AA$2))","v":0.96467082940764481},{"$f":"1-(((SUM(F$3:F37)*(1/$S$2))/AB$2))","v":0.96437524701083066},{"$f":"1-(((SUM(G$3:G37)*(1/$S$2))/AC$2))","v":0.97125284116381694},{"$f":"1-(((SUM(H$3:H37)*(1/$S$2))/AD$2))","v":0.97492979322747786},{"$f":"1-(((SUM(I$3:I37)*(1/$S$2))/AE$2))","v":0.97770383612469469},{"$f":"1-(((SUM(J$3:J37)*(1/$S$2))/AF$2))","v":0.97696048114667655},null,35,2.8499137774342449E-3,4.3561368300577847E-3,3.1922001893840649E-3,3.3632119893484895E-3,3.3913503872824774E-3,2.7366277678332216E-3,2.386594946303017E-3,2.1225158814832602E-3,2.1932806442131738E-3,null,35,0,{"$f":"'Input data doses'!U39*SUM('max cases averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max cases averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max cases averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max cases averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max cases averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max cases averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max cases averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max cases averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'max cases averted (1)'!B37","v":0},{"$f":"C37-AJ37-'max cases averted (1)'!C37","v":0},{"$f":"D37-AK37-'max cases averted (1)'!D37","v":0},{"$f":"E37-AL37-'max cases averted (1)'!E37","v":0},{"$f":"F37-AM37-'max cases averted (1)'!F37","v":0},{"$f":"G37-AN37-'max cases averted (1)'!G37","v":0},{"$f":"H37-AO37-'max cases averted (1)'!H37","v":0},{"$f":"I37-AP37-'max cases averted (1)'!I37","v":0},{"$f":"J37-AQ37-'max cases averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,2176083.8699098341,{"$f":"('max cases averted (2)'!AJ38*BG38)+'max cases averted (2)'!C38","v":438251.32293855608},{"$f":"('max cases averted (2)'!AK38*BH38)+'max cases averted (2)'!D38","v":486137.13653785689},{"$f":"('max cases averted (2)'!AL38*BI38)+'max cases averted (2)'!E38","v":47873.845138016346},{"$f":"('max cases averted (2)'!AM38*BJ38)+'max cases averted (2)'!F38","v":293771.32243782765},{"$f":"('max cases averted (2)'!AN38*BK38)+'max cases averted (2)'!G38","v":121860.69671495071},{"$f":"('max cases averted (2)'!AO38*BL38)+'max cases averted (2)'!H38","v":54402.096747745854},{"$f":"('max cases averted (2)'!AP38*BM38)+'max cases averted (2)'!I38","v":521185.23038997949},{"$f":"('max cases averted (2)'!AQ38*BN38)+'max cases averted (2)'!J38","v":212602.21900490104},null,36,{"$f":"1-(((SUM(B$3:B38)*(1/$S$2))/X$2))","v":0.95967466393948364},{"$f":"1-(((SUM(C$3:C38)*(1/$S$2))/Y$2))","v":0.93836210660526709},{"$f":"1-(((SUM(D$3:D38)*(1/$S$2))/Z$2))","v":0.95483142457550141},{"$f":"1-(((SUM(E$3:E38)*(1/$S$2))/AA$2))","v":0.95241166424503709},{"$f":"1-(((SUM(F$3:F38)*(1/$S$2))/AB$2))","v":0.95201351523369604},{"$f":"1-(((SUM(G$3:G38)*(1/$S$2))/AC$2))","v":0.96127762345506207},{"$f":"1-(((SUM(H$3:H38)*(1/$S$2))/AD$2))","v":0.96623047194899936},{"$f":"1-(((SUM(I$3:I38)*(1/$S$2))/AE$2))","v":0.9699671032533298},{"$f":"1-(((SUM(J$3:J38)*(1/$S$2))/AF$2))","v":0.9689658052979595},null,36,7.2717077202343943E-3,1.1114916552333987E-2,8.1450698422799468E-3,8.5814156138253744E-3,8.6532122439942436E-3,6.9826523961284285E-3,6.0895248949349853E-3,5.4157130099554548E-3,5.5962730941019083E-3,null,36,0,{"$f":"'Input data doses'!U40*SUM('max cases averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max cases averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max cases averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max cases averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max cases averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max cases averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max cases averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max cases averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'max cases averted (1)'!B38","v":0},{"$f":"C38-AJ38-'max cases averted (1)'!C38","v":0},{"$f":"D38-AK38-'max cases averted (1)'!D38","v":0},{"$f":"E38-AL38-'max cases averted (1)'!E38","v":0},{"$f":"F38-AM38-'max cases averted (1)'!F38","v":0},{"$f":"G38-AN38-'max cases averted (1)'!G38","v":0},{"$f":"H38-AO38-'max cases averted (1)'!H38","v":0},{"$f":"I38-AP38-'max cases averted (1)'!I38","v":0},{"$f":"J38-AQ38-'max cases averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,2529512.9040841362,{"$f":"('max cases averted (2)'!AJ39*BG39)+'max cases averted (2)'!C39","v":509429.98656157259},{"$f":"('max cases averted (2)'!AK39*BH39)+'max cases averted (2)'!D39","v":565093.18277239602},{"$f":"('max cases averted (2)'!AL39*BI39)+'max cases averted (2)'!E39","v":55649.283889850994},{"$f":"('max cases averted (2)'!AM39*BJ39)+'max cases averted (2)'!F39","v":341484.24205135839},{"$f":"('max cases averted (2)'!AN39*BK39)+'max cases averted (2)'!G39","v":141652.72262871164},{"$f":"('max cases averted (2)'!AO39*BL39)+'max cases averted (2)'!H39","v":63237.822602103406},{"$f":"('max cases averted (2)'!AP39*BM39)+'max cases averted (2)'!I39","v":605833.61878609122},{"$f":"('max cases averted (2)'!AQ39*BN39)+'max cases averted (2)'!J39","v":247132.04479205192},null,37,{"$f":"1-(((SUM(B$3:B39)*(1/$S$2))/X$2))","v":0.94759931626206995},{"$f":"1-(((SUM(C$3:C39)*(1/$S$2))/Y$2))","v":0.91990475285308049},{"$f":"1-(((SUM(D$3:D39)*(1/$S$2))/Z$2))","v":0.9413057777829793},{"$f":"1-(((SUM(E$3:E39)*(1/$S$2))/AA$2))","v":0.93816142467435382},{"$f":"1-(((SUM(F$3:F39)*(1/$S$2))/AB$2))","v":0.93764405067423284},{"$f":"1-(((SUM(G$3:G39)*(1/$S$2))/AC$2))","v":0.94968227905485303},{"$f":"1-(((SUM(H$3:H39)*(1/$S$2))/AD$2))","v":0.95611824891616326},{"$f":"1-(((SUM(I$3:I39)*(1/$S$2))/AE$2))","v":0.96097380758849849},{"$f":"1-(((SUM(J$3:J39)*(1/$S$2))/AF$2))","v":0.95967267280296176},null,37,8.4527433741895652E-3,1.2920147626530652E-2,9.46795275476554E-3,9.975167699478326E-3,1.0058625191624267E-2,8.1167410801462943E-3,7.0785561229852242E-3,6.2953069653819372E-3,6.5051927464984064E-3,null,37,0,{"$f":"'Input data doses'!U41*SUM('max cases averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max cases averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max cases averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max cases averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max cases averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max cases averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max cases averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max cases averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'max cases averted (1)'!B39","v":0},{"$f":"C39-AJ39-'max cases averted (1)'!C39","v":0},{"$f":"D39-AK39-'max cases averted (1)'!D39","v":0},{"$f":"E39-AL39-'max cases averted (1)'!E39","v":0},{"$f":"F39-AM39-'max cases averted (1)'!F39","v":0},{"$f":"G39-AN39-'max cases averted (1)'!G39","v":0},{"$f":"H39-AO39-'max cases averted (1)'!H39","v":0},{"$f":"I39-AP39-'max cases averted (1)'!I39","v":0},{"$f":"J39-AQ39-'max cases averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,2994502.1220456408,{"$f":"('max cases averted (2)'!AJ40*BG40)+'max cases averted (2)'!C40","v":603076.25761832087},{"$f":"('max cases averted (2)'!AK40*BH40)+'max cases averted (2)'!D40","v":668971.77406499616},{"$f":"('max cases averted (2)'!AL40*BI40)+'max cases averted (2)'!E40","v":65879.046685004098},{"$f":"('max cases averted (2)'!AM40*BJ40)+'max cases averted (2)'!F40","v":404257.78647616156},{"$f":"('max cases averted (2)'!AN40*BK40)+'max cases averted (2)'!G40","v":167692.11883455588},{"$f":"('max cases averted (2)'!AO40*BL40)+'max cases averted (2)'!H40","v":74862.553051141018},{"$f":"('max cases averted (2)'!AP40*BM40)+'max cases averted (2)'!I40","v":717201.34502274811},{"$f":"('max cases averted (2)'!AQ40*BN40)+'max cases averted (2)'!J40","v":292561.24029271322},null,38,{"$f":"1-(((SUM(B$3:B40)*(1/$S$2))/X$2))","v":0.9333042105972319},{"$f":"1-(((SUM(C$3:C40)*(1/$S$2))/Y$2))","v":0.8980544650411344},{"$f":"1-(((SUM(D$3:D40)*(1/$S$2))/Z$2))","v":0.92529377090337317},{"$f":"1-(((SUM(E$3:E40)*(1/$S$2))/AA$2))","v":0.92129162631706074},{"$f":"1-(((SUM(F$3:F40)*(1/$S$2))/AB$2))","v":0.92063311072350262},{"$f":"1-(((SUM(G$3:G40)*(1/$S$2))/AC$2))","v":0.93595541355588152},{"$f":"1-(((SUM(H$3:H40)*(1/$S$2))/AD$2))","v":0.9441471404543188},{"$f":"1-(((SUM(I$3:I40)*(1/$S$2))/AE$2))","v":0.95032731398530723},{"$f":"1-(((SUM(J$3:J40)*(1/$S$2))/AF$2))","v":0.94867122468550391},null,38,1.0006573965386643E-2,1.529520146836227E-2,1.1208404815724255E-2,1.1808858850105091E-2,1.1907657965511112E-2,9.6088058492800853E-3,8.3797759232911093E-3,7.4525455222338279E-3,7.7010136822205566E-3,null,38,0,{"$f":"'Input data doses'!U42*SUM('max cases averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max cases averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max cases averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max cases averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max cases averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max cases averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max cases averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max cases averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'max cases averted (1)'!B40","v":0},{"$f":"C40-AJ40-'max cases averted (1)'!C40","v":0},{"$f":"D40-AK40-'max cases averted (1)'!D40","v":0},{"$f":"E40-AL40-'max cases averted (1)'!E40","v":0},{"$f":"F40-AM40-'max cases averted (1)'!F40","v":0},{"$f":"G40-AN40-'max cases averted (1)'!G40","v":0},{"$f":"H40-AO40-'max cases averted (1)'!H40","v":0},{"$f":"I40-AP40-'max cases averted (1)'!I40","v":0},{"$f":"J40-AQ40-'max cases averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,4531961.16026216,{"$f":"('max cases averted (2)'!AJ41*BG41)+'max cases averted (2)'!C41","v":912712.05189041758},{"$f":"('max cases averted (2)'!AK41*BH41)+'max cases averted (2)'!D41","v":1012440.1232025665},{"$f":"('max cases averted (2)'!AL41*BI41)+'max cases averted (2)'!E41","v":99703.145525767512},{"$f":"('max cases averted (2)'!AM41*BJ41)+'max cases averted (2)'!F41","v":611814.75663539162},{"$f":"('max cases averted (2)'!AN41*BK41)+'max cases averted (2)'!G41","v":253789.82497468096},{"$f":"('max cases averted (2)'!AO41*BL41)+'max cases averted (2)'!H41","v":113299.029006554},{"$f":"('max cases averted (2)'!AP41*BM41)+'max cases averted (2)'!I41","v":1085432.0709281953},{"$f":"('max cases averted (2)'!AQ41*BN41)+'max cases averted (2)'!J41","v":442770.15809858649},null,39,{"$f":"1-(((SUM(B$3:B41)*(1/$S$2))/X$2))","v":0.91166960791054785},{"$f":"1-(((SUM(C$3:C41)*(1/$S$2))/Y$2))","v":0.8649856436917468},{"$f":"1-(((SUM(D$3:D41)*(1/$S$2))/Z$2))","v":0.90106076310485028},{"$f":"1-(((SUM(E$3:E41)*(1/$S$2))/AA$2))","v":0.89576041350747404},{"$f":"1-(((SUM(F$3:F41)*(1/$S$2))/AB$2))","v":0.89488829037801021},{"$f":"1-(((SUM(G$3:G41)*(1/$S$2))/AC$2))","v":0.91518080102998212},{"$f":"1-(((SUM(H$3:H41)*(1/$S$2))/AD$2))","v":0.92602973850126791},{"$f":"1-(((SUM(I$3:I41)*(1/$S$2))/AE$2))","v":0.93421462027658442},{"$f":"1-(((SUM(J$3:J41)*(1/$S$2))/AF$2))","v":0.93202133313662128},null,39,1.5144221880678828E-2,2.3148174944571321E-2,1.6963105458966E-2,1.7871848966710683E-2,1.8021374241844728E-2,1.4542228768129585E-2,1.2682181367135616E-2,1.1278885596105985E-2,1.1654924084217798E-2,null,39,0,{"$f":"'Input data doses'!U43*SUM('max cases averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max cases averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max cases averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max cases averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max cases averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max cases averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max cases averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max cases averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'max cases averted (1)'!B41","v":0},{"$f":"C41-AJ41-'max cases averted (1)'!C41","v":0},{"$f":"D41-AK41-'max cases averted (1)'!D41","v":0},{"$f":"E41-AL41-'max cases averted (1)'!E41","v":0},{"$f":"F41-AM41-'max cases averted (1)'!F41","v":0},{"$f":"G41-AN41-'max cases averted (1)'!G41","v":0},{"$f":"H41-AO41-'max cases averted (1)'!H41","v":0},{"$f":"I41-AP41-'max cases averted (1)'!I41","v":0},{"$f":"J41-AQ41-'max cases averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,6378511.5842915699,{"$f":"('max cases averted (2)'!AJ42*BG42)+'max cases averted (2)'!C42","v":1284597.1512626084},{"$f":"('max cases averted (2)'!AK42*BH42)+'max cases averted (2)'!D42","v":1424959.4879307365},{"$f":"('max cases averted (2)'!AL42*BI42)+'max cases averted (2)'!E42","v":140327.2548544145},{"$f":"('max cases averted (2)'!AM42*BJ42)+'max cases averted (2)'!F42","v":861099.06387936184},{"$f":"('max cases averted (2)'!AN42*BK42)+'max cases averted (2)'!G42","v":357196.64872032788},{"$f":"('max cases averted (2)'!AO42*BL42)+'max cases averted (2)'!H42","v":159462.78960728925},{"$f":"('max cases averted (2)'!AP42*BM42)+'max cases averted (2)'!I42","v":1527692.0506477996},{"$f":"('max cases averted (2)'!AQ42*BN42)+'max cases averted (2)'!J42","v":623177.13738903077},null,40,{"$f":"1-(((SUM(B$3:B42)*(1/$S$2))/X$2))","v":0.88121997275732489},{"$f":"1-(((SUM(C$3:C42)*(1/$S$2))/Y$2))","v":0.81844291029291605},{"$f":"1-(((SUM(D$3:D42)*(1/$S$2))/Z$2))","v":0.86695400104333153},{"$f":"1-(((SUM(E$3:E42)*(1/$S$2))/AA$2))","v":0.85982649198694161},{"$f":"1-(((SUM(F$3:F42)*(1/$S$2))/AB$2))","v":0.85865372679677021},{"$f":"1-(((SUM(G$3:G42)*(1/$S$2))/AC$2))","v":0.88594155956923826},{"$f":"1-(((SUM(H$3:H42)*(1/$S$2))/AD$2))","v":0.90053038973188948},{"$f":"1-(((SUM(I$3:I42)*(1/$S$2))/AE$2))","v":0.9115367993860618},{"$f":"1-(((SUM(J$3:J42)*(1/$S$2))/AF$2))","v":0.90858743280822518},null,40,2.1314744607256055E-2,3.2579913379181494E-2,2.387473344306313E-2,2.5153745064372769E-2,2.5364194506867929E-2,2.0467469022520685E-2,1.7849544138564901E-2,1.5874474623365855E-2,1.6403730229877261E-2,null,40,0,{"$f":"'Input data doses'!U44*SUM('max cases averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max cases averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max cases averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max cases averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max cases averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max cases averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max cases averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max cases averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'max cases averted (1)'!B42","v":0},{"$f":"C42-AJ42-'max cases averted (1)'!C42","v":0},{"$f":"D42-AK42-'max cases averted (1)'!D42","v":0},{"$f":"E42-AL42-'max cases averted (1)'!E42","v":0},{"$f":"F42-AM42-'max cases averted (1)'!F42","v":0},{"$f":"G42-AN42-'max cases averted (1)'!G42","v":0},{"$f":"H42-AO42-'max cases averted (1)'!H42","v":0},{"$f":"I42-AP42-'max cases averted (1)'!I42","v":0},{"$f":"J42-AQ42-'max cases averted (1)'!J42","v":0},null,40,null,0,3.0495434422802632E-2,6.6708361636901595E-2,2.645740551326807E-2,5.2462575174598979E-2,3.0322145823932917E-2,1.8424410831034861E-2,2.55809469255972E-2,null,null,40,182251.77099708989,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":51835.927740012259},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":16582.516190845672},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":29509.956685348301},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":22596.141023732973},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":4773.7629966694813},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":22489.612901579327},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":34463.853458901896}]
[41,8184480.750387324,{"$f":"('max cases averted (2)'!AJ43*BG43)+'max cases averted (2)'!C43","v":1648309.4084838801},{"$f":"('max cases averted (2)'!AK43*BH43)+'max cases averted (2)'!D43","v":1828412.9996365283},{"$f":"('max cases averted (2)'!AL43*BI43)+'max cases averted (2)'!E43","v":180058.57650852113},{"$f":"('max cases averted (2)'!AM43*BJ43)+'max cases averted (2)'!F43","v":1104904.901302289},{"$f":"('max cases averted (2)'!AN43*BK43)+'max cases averted (2)'!G43","v":458330.92202169023},{"$f":"('max cases averted (2)'!AO43*BL43)+'max cases averted (2)'!H43","v":204612.01875968312},{"$f":"('max cases averted (2)'!AP43*BM43)+'max cases averted (2)'!I43","v":1960232.5739814965},{"$f":"('max cases averted (2)'!AQ43*BN43)+'max cases averted (2)'!J43","v":799619.34969323641},null,41,{"$f":"1-(((SUM(B$3:B43)*(1/$S$2))/X$2))","v":0.84214903128853258},{"$f":"1-(((SUM(C$3:C43)*(1/$S$2))/Y$2))","v":0.75872237823160338},{"$f":"1-(((SUM(D$3:D43)*(1/$S$2))/Z$2))","v":0.82319047818041202},{"$f":"1-(((SUM(E$3:E43)*(1/$S$2))/AA$2))","v":0.81371847993989721},{"$f":"1-(((SUM(F$3:F43)*(1/$S$2))/AB$2))","v":0.81215995090402315},{"$f":"1-(((SUM(G$3:G43)*(1/$S$2))/AC$2))","v":0.84842371457845212},{"$f":"1-(((SUM(H$3:H43)*(1/$S$2))/AD$2))","v":0.8678113256693023},{"$f":"1-(((SUM(I$3:I43)*(1/$S$2))/AE$2))","v":0.88243813176016794},{"$f":"1-(((SUM(J$3:J43)*(1/$S$2))/AF$2))","v":0.87851861446248658},null,41,2.7349659028154689E-2,4.1804372442918895E-2,3.063446600404365E-2,3.2275608432931015E-2,3.2545643124922981E-2,2.6262491493550311E-2,2.2903344843811044E-2,2.0369067338125716E-2,2.1048172842017075E-2,null,41,0,{"$f":"'Input data doses'!U45*SUM('max cases averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max cases averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max cases averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max cases averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max cases averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max cases averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max cases averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max cases averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'max cases averted (1)'!B43","v":0},{"$f":"C43-AJ43-'max cases averted (1)'!C43","v":0},{"$f":"D43-AK43-'max cases averted (1)'!D43","v":0},{"$f":"E43-AL43-'max cases averted (1)'!E43","v":0},{"$f":"F43-AM43-'max cases averted (1)'!F43","v":0},{"$f":"G43-AN43-'max cases averted (1)'!G43","v":0},{"$f":"H43-AO43-'max cases averted (1)'!H43","v":0},{"$f":"I43-AP43-'max cases averted (1)'!I43","v":0},{"$f":"J43-AQ43-'max cases averted (1)'!J43","v":0},null,41,null,0,2.477596033617338E-2,4.5536213400391039E-2,2.0587446417084463E-2,4.3695694124984905E-2,2.6864697339548549E-2,1.7143058010752919E-2,2.2717144374722307E-2,null,null,41,190693.45529317349,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":53880.982784950764},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":17235.909554478032},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":30548.001763724646},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":23728.129375328364},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":5035.0218832576411},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":23806.714632534593},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":36458.695298899467}]
[42,8840789.6129332669,{"$f":"('max cases averted (2)'!AJ44*BG44)+'max cases averted (2)'!C44","v":1741560.8055198714},{"$f":"('max cases averted (2)'!AK44*BH44)+'max cases averted (2)'!D44","v":1992352.0810947733},{"$f":"('max cases averted (2)'!AL44*BI44)+'max cases averted (2)'!E44","v":209534.072901782},{"$f":"('max cases averted (2)'!AM44*BJ44)+'max cases averted (2)'!F44","v":1201542.2133093067},{"$f":"('max cases averted (2)'!AN44*BK44)+'max cases averted (2)'!G44","v":511217.90065580286},{"$f":"('max cases averted (2)'!AO44*BL44)+'max cases averted (2)'!H44","v":221941.34653290638},{"$f":"('max cases averted (2)'!AP44*BM44)+'max cases averted (2)'!I44","v":2098453.5892991601},{"$f":"('max cases averted (2)'!AQ44*BN44)+'max cases averted (2)'!J44","v":864187.60361966351},null,42,{"$f":"1-(((SUM(B$3:B44)*(1/$S$2))/X$2))","v":0.79994501321585554},{"$f":"1-(((SUM(C$3:C44)*(1/$S$2))/Y$2))","v":0.69562321894303214},{"$f":"1-(((SUM(D$3:D44)*(1/$S$2))/Z$2))","v":0.7755030323630232},{"$f":"1-(((SUM(E$3:E44)*(1/$S$2))/AA$2))","v":0.76006261002822761},{"$f":"1-(((SUM(F$3:F44)*(1/$S$2))/AB$2))","v":0.76159973135441827},{"$f":"1-(((SUM(G$3:G44)*(1/$S$2))/AC$2))","v":0.80657667124845422},{"$f":"1-(((SUM(H$3:H44)*(1/$S$2))/AD$2))","v":0.83232116639436782},{"$f":"1-(((SUM(I$3:I44)*(1/$S$2))/AE$2))","v":0.85128764261216094},{"$f":"1-(((SUM(J$3:J44)*(1/$S$2))/AF$2))","v":0.8460217769611833},null,42,2.9542812650873898E-2,4.4169411501999899E-2,3.3381212072172192E-2,3.7559108938168745E-2,3.5392153684723426E-2,2.9292930330998484E-2,2.4843111492454117E-2,2.1805342403604846E-2,2.2747786250912273E-2,null,42,193280.34371188833,{"$f":"'Input data doses'!U46*SUM('max cases averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max cases averted (3)'!Z44:Z$84)*AK$2*O44","v":60498.510350087585},{"$f":"'Input data doses'!W46*SUM('max cases averted (3)'!AA44:AA$84)*AL$2*P44","v":19288.868979412706},{"$f":"'Input data doses'!X46*SUM('max cases averted (3)'!AB44:AB$84)*AM$2*Q44","v":34128.461963644222},{"$f":"'Input data doses'!Y46*SUM('max cases averted (3)'!AC44:AC$84)*AN$2*R44","v":26957.381579540459},{"$f":"'Input data doses'!Z46*SUM('max cases averted (3)'!AD44:AD$84)*AO$2*S44","v":5753.6148023366322},{"$f":"'Input data doses'!AA46*SUM('max cases averted (3)'!AE44:AE$84)*AP$2*T44","v":27322.888365037968},{"$f":"'Input data doses'!AB46*SUM('max cases averted (3)'!AF44:AF$84)*AQ$2*U44","v":19330.617671828753},null,null,42,{"$f":"B44-AI44-'max cases averted (1)'!B44","v":1.6558915376663208E-6},{"$f":"C44-AJ44-'max cases averted (1)'!C44","v":0},{"$f":"D44-AK44-'max cases averted (1)'!D44","v":9.9977478384971619E-7},{"$f":"E44-AL44-'max cases averted (1)'!E44","v":-4.6461354941129684E-7},{"$f":"F44-AM44-'max cases averted (1)'!F44","v":9.9977478384971619E-7},{"$f":"G44-AN44-'max cases averted (1)'!G44","v":-4.2025931179523468E-8},{"$f":"H44-AO44-'max cases averted (1)'!H44","v":7.6659489423036575E-8},{"$f":"I44-AP44-'max cases averted (1)'!I44","v":1.257285475730896E-8},{"$f":"J44-AQ44-'max cases averted (1)'!J44","v":7.3225237429141998E-8},null,42,null,0,3.0628113090287897E-2,6.7428815136047676E-2,2.7405497261581289E-2,5.0743473035029442E-2,2.8702861399056593E-2,1.7651866285553135E-2,2.441291586728947E-2,null,null,42,198357.86591965039,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":55619.598225080532},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":17733.315029460067},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":31376.199986963817},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":24783.340758667502},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":5289.6392660340161},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":25119.383502558252},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":38436.389150886207}]
[43,{"$f":"SUM(C45:J45)","v":9079944.8842954319},{"$f":"('max cases averted (2)'!AJ45*BG45)+'max cases averted (2)'!C45","v":1791372.4306204},{"$f":"('max cases averted (2)'!AK45*BH45)+'max cases averted (2)'!D45","v":2044690.6246104601},{"$f":"('max cases averted (2)'!AL45*BI45)+'max cases averted (2)'!E45","v":213795.69194454598},{"$f":"('max cases averted (2)'!AM45*BJ45)+'max cases averted (2)'!F45","v":1233105.8161916817},{"$f":"('max cases averted (2)'!AN45*BK45)+'max cases averted (2)'!G45","v":524033.70941941289},{"$f":"('max cases averted (2)'!AO45*BL45)+'max cases averted (2)'!H45","v":227962.17300896699},{"$f":"('max cases averted (2)'!AP45*BM45)+'max cases averted (2)'!I45","v":2157097.0068588117},{"$f":"('max cases averted (2)'!AQ45*BN45)+'max cases averted (2)'!J45","v":887887.43164115283},null,43,{"$f":"1-(((SUM(B$3:B45)*(1/$S$2))/X$2))","v":0.75659931958741378},{"$f":"1-(((SUM(C$3:C45)*(1/$S$2))/Y$2))","v":0.63071931550962312},{"$f":"1-(((SUM(D$3:D45)*(1/$S$2))/Z$2))","v":0.72656285040439283},{"$f":"1-(((SUM(E$3:E45)*(1/$S$2))/AA$2))","v":0.70531545756854575},{"$f":"1-(((SUM(F$3:F45)*(1/$S$2))/AB$2))","v":0.70971133317419},{"$f":"1-(((SUM(G$3:G45)*(1/$S$2))/AC$2))","v":0.76368055725025064},{"$f":"1-(((SUM(H$3:H45)*(1/$S$2))/AD$2))","v":0.79586822981840244},{"$f":"1-(((SUM(I$3:I45)*(1/$S$2))/AE$2))","v":0.81926662139634499},{"$f":"1-(((SUM(J$3:J45)*(1/$S$2))/AF$2))","v":0.81263373313292364},null,43,3.034198553990922E-2,4.54327324033863E-2,3.4258127371041322E-2,3.8323006721777311E-2,3.6321878726159842E-2,3.0027279798742552E-2,2.5517055603175805E-2,2.2414714851071198E-2,2.3371630679781784E-2,null,43,185102.02304454104,{"$f":"'Input data doses'!U47*SUM('max cases averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max cases averted (3)'!Z45:Z$84)*AK$2*O45","v":57582.72940684035},{"$f":"'Input data doses'!W47*SUM('max cases averted (3)'!AA45:AA$84)*AL$2*P45","v":18109.148997929453},{"$f":"'Input data doses'!X47*SUM('max cases averted (3)'!AB45:AB$84)*AM$2*Q45","v":32302.029922715221},{"$f":"'Input data doses'!Y47*SUM('max cases averted (3)'!AC45:AC$84)*AN$2*R45","v":25922.509189372602},{"$f":"'Input data doses'!Z47*SUM('max cases averted (3)'!AD45:AD$84)*AO$2*S45","v":5591.1014775648437},{"$f":"'Input data doses'!AA47*SUM('max cases averted (3)'!AE45:AE$84)*AP$2*T45","v":26728.416738076983},{"$f":"'Input data doses'!AB47*SUM('max cases averted (3)'!AF45:AF$84)*AQ$2*U45","v":18866.087312041596},null,null,43,{"$f":"B45-AI45-'max cases averted (1)'!B45","v":-1.0300427675247192E-6},{"$f":"C45-AJ45-'max cases averted (1)'!C45","v":0},{"$f":"D45-AK45-'max cases averted (1)'!D45","v":-5.9138983488082886E-8},{"$f":"E45-AL45-'max cases averted (1)'!E45","v":-9.2570553533732891E-7},{"$f":"F45-AM45-'max cases averted (1)'!F45","v":-4.2840838432312012E-8},{"$f":"G45-AN45-'max cases averted (1)'!G45","v":-6.7288056015968323E-8},{"$f":"H45-AO45-'max cases averted (1)'!H45","v":1.0413350537419319E-7},{"$f":"I45-AP45-'max cases averted (1)'!I45","v":1.8160790205001831E-8},{"$f":"J45-AQ45-'max cases averted (1)'!J45","v":-5.634501576423645E-8},null,43,null,7.4337255365156283E-3,2.9039816102082148E-2,5.7246341783478705E-2,2.5558163785394876E-2,4.8042376012211514E-2,2.8256775280179371E-2,1.807886589536558E-2,2.4047091255098157E-2,null,null,43,250197.58084057859,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":6981.8529555916703},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":67644.253256440599},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":21273.454143844185},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":37946.206200950786},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":30451.995490027726},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":6568.0481775613816},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":31398.761008939109},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":47933.009607223146}]
[44,8551032.258052839,{"$f":"('max cases averted (2)'!AJ46*BG46)+'max cases averted (2)'!C46","v":1686372.1876656904},{"$f":"('max cases averted (2)'!AK46*BH46)+'max cases averted (2)'!D46","v":1925511.5714355193},{"$f":"('max cases averted (2)'!AL46*BI46)+'max cases averted (2)'!E46","v":201214.95664776943},{"$f":"('max cases averted (2)'!AM46*BJ46)+'max cases averted (2)'!F46","v":1161015.3003160027},{"$f":"('max cases averted (2)'!AN46*BK46)+'max cases averted (2)'!G46","v":493891.85132955655},{"$f":"('max cases averted (2)'!AO46*BL46)+'max cases averted (2)'!H46","v":214782.26006248445},{"$f":"('max cases averted (2)'!AP46*BM46)+'max cases averted (2)'!I46","v":2031706.4967270617},{"$f":"('max cases averted (2)'!AQ46*BN46)+'max cases averted (2)'!J46","v":836537.63386875542},null,44,{"$f":"1-(((SUM(B$3:B46)*(1/$S$2))/X$2))","v":0.71577854047612721},{"$f":"1-(((SUM(C$3:C46)*(1/$S$2))/Y$2))","v":0.56961971625815178},{"$f":"1-(((SUM(D$3:D46)*(1/$S$2))/Z$2))","v":0.68047524891824829},{"$f":"1-(((SUM(E$3:E46)*(1/$S$2))/AA$2))","v":0.65378988280803552},{"$f":"1-(((SUM(F$3:F46)*(1/$S$2))/AB$2))","v":0.66085646329595926},{"$f":"1-(((SUM(G$3:G46)*(1/$S$2))/AC$2))","v":0.72325178181729433},{"$f":"1-(((SUM(H$3:H46)*(1/$S$2))/AD$2))","v":0.76152286453101192},{"$f":"1-(((SUM(I$3:I46)*(1/$S$2))/AE$2))","v":0.78910695929994923},{"$f":"1-(((SUM(J$3:J46)*(1/$S$2))/AF$2))","v":0.78117664275382814},null,44,2.8574545377900634E-2,4.2769719476029963E-2,3.2261321040301154E-2,3.6067902332357141E-2,3.419840891476153E-2,2.8300142803069389E-2,2.4041755701173281E-2,2.1111763467477028E-2,2.2019963265366805E-2,null,44,177555.38720547938,{"$f":"'Input data doses'!U48*SUM('max cases averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max cases averted (3)'!Z46:Z$84)*AK$2*O46","v":54876.838488495756},{"$f":"'Input data doses'!W48*SUM('max cases averted (3)'!AA46:AA$84)*AL$2*P46","v":16998.465488146987},{"$f":"'Input data doses'!X48*SUM('max cases averted (3)'!AB46:AB$84)*AM$2*Q46","v":30595.922751784688},{"$f":"'Input data doses'!Y48*SUM('max cases averted (3)'!AC46:AC$84)*AN$2*R46","v":24977.146562262507},{"$f":"'Input data doses'!Z48*SUM('max cases averted (3)'!AD46:AD$84)*AO$2*S46","v":5445.3382913557853},{"$f":"'Input data doses'!AA48*SUM('max cases averted (3)'!AE46:AE$84)*AP$2*T46","v":26208.210359004734},{"$f":"'Input data doses'!AB48*SUM('max cases averted (3)'!AF46:AF$84)*AQ$2*U46","v":18453.46526442892},null,null,44,{"$f":"B46-AI46-'max cases averted (1)'!B46","v":8.8382512331008911E-7},{"$f":"C46-AJ46-'max cases averted (1)'!C46","v":0},{"$f":"D46-AK46-'max cases averted (1)'!D46","v":-7.8929588198661804E-8},{"$f":"E46-AL46-'max cases averted (1)'!E46","v":9.9997851066291332E-7},{"$f":"F46-AM46-'max cases averted (1)'!F46","v":-5.634501576423645E-8},{"$f":"G46-AN46-'max cases averted (1)'!G46","v":-1.0855728760361671E-7},{"$f":"H46-AO46-'max cases averted (1)'!H46","v":-3.323657438158989E-8},{"$f":"I46-AP46-'max cases averted (1)'!I46","v":2.6309862732887268E-8},{"$f":"J46-AQ46-'max cases averted (1)'!J46","v":1.360895112156868E-7},null,44,null,5.7706807769481016E-3,2.7977474177260254E-2,4.6430727694688215E-2,2.4112927099615784E-2,4.5942355811383263E-2,2.8403088422352011E-2,1.9075234132642609E-2,2.4144966331517505E-2,null,null,44,181121.43099469881,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":15815.790961854153},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":50687.119047682354},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":8301.4319884923607},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":23327.165031757693},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":20871.26212451547},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":5211.3051411312526},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":27654.824765201502},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":29252.531934064024}]
[45,7399005.7543312535,{"$f":"('max cases averted (2)'!AJ47*BG47)+'max cases averted (2)'!C47","v":1454146.3057079895},{"$f":"('max cases averted (2)'!AK47*BH47)+'max cases averted (2)'!D47","v":1668562.7721420485},{"$f":"('max cases averted (2)'!AL47*BI47)+'max cases averted (2)'!E47","v":177100.05348874215},{"$f":"('max cases averted (2)'!AM47*BJ47)+'max cases averted (2)'!F47","v":1005189.6003829209},{"$f":"('max cases averted (2)'!AN47*BK47)+'max cases averted (2)'!G47","v":431256.76614471653},{"$f":"('max cases averted (2)'!AO47*BL47)+'max cases averted (2)'!H47","v":186066.04532362556},{"$f":"('max cases averted (2)'!AP47*BM47)+'max cases averted (2)'!I47","v":1752729.0733665668},{"$f":"('max cases averted (2)'!AQ47*BN47)+'max cases averted (2)'!J47","v":723955.13777464454},null,45,{"$f":"1-(((SUM(B$3:B47)*(1/$S$2))/X$2))","v":0.68045728680452999},{"$f":"1-(((SUM(C$3:C47)*(1/$S$2))/Y$2))","v":0.51693398224189613},{"$f":"1-(((SUM(D$3:D47)*(1/$S$2))/Z$2))","v":0.64053778126659022},{"$f":"1-(((SUM(E$3:E47)*(1/$S$2))/AA$2))","v":0.60843946652611702},{"$f":"1-(((SUM(F$3:F47)*(1/$S$2))/AB$2))","v":0.6185586510997787},{"$f":"1-(((SUM(G$3:G47)*(1/$S$2))/AC$2))","v":0.68795016081368354},{"$f":"1-(((SUM(H$3:H47)*(1/$S$2))/AD$2))","v":0.73176944684949152},{"$f":"1-(((SUM(I$3:I47)*(1/$S$2))/AE$2))","v":0.7630885768788559},{"$f":"1-(((SUM(J$3:J47)*(1/$S$2))/AF$2))","v":0.75395309502882479},null,45,2.4724877570118022E-2,3.688001381137896E-2,2.7956227356160622E-2,3.1745291397342987E-2,2.9608468537326342E-2,2.4711134702527539E-2,2.0827392377064349E-2,1.8212867694765333E-2,1.9056483407502378E-2,null,45,208334.96479094162,{"$f":"'Input data doses'!U49*SUM('max cases averted (3)'!Y47:Y$84)*AJ$2*N47","v":5984.757384191209},{"$f":"'Input data doses'!V49*SUM('max cases averted (3)'!Z47:Z$84)*AK$2*O47","v":62166.91775922641},{"$f":"'Input data doses'!W49*SUM('max cases averted (3)'!AA47:AA$84)*AL$2*P47","v":18905.296117868202},{"$f":"'Input data doses'!X49*SUM('max cases averted (3)'!AB47:AB$84)*AM$2*Q47","v":34449.043795282356},{"$f":"'Input data doses'!Y49*SUM('max cases averted (3)'!AC47:AC$84)*AN$2*R47","v":28579.201930755109},{"$f":"'Input data doses'!Z49*SUM('max cases averted (3)'!AD47:AD$84)*AO$2*S47","v":6299.2755852079617},{"$f":"'Input data doses'!AA49*SUM('max cases averted (3)'!AE47:AE$84)*AP$2*T47","v":30519.987619473104},{"$f":"'Input data doses'!AB49*SUM('max cases averted (3)'!AF47:AF$84)*AQ$2*U47","v":21430.484598937273},null,null,45,{"$f":"B47-AI47-'max cases averted (1)'!B47","v":1.5851110219955444E-6},{"$f":"C47-AJ47-'max cases averted (1)'!C47","v":4.0978193283081055E-8},{"$f":"D47-AK47-'max cases averted (1)'!D47","v":-1.2945383787155151E-7},{"$f":"E47-AL47-'max cases averted (1)'!E47","v":1.0219519026577473E-6},{"$f":"F47-AM47-'max cases averted (1)'!F47","v":-8.9639797806739807E-8},{"$f":"G47-AN47-'max cases averted (1)'!G47","v":-2.073356881737709E-7},{"$f":"H47-AO47-'max cases averted (1)'!H47","v":-5.0611561164259911E-8},{"$f":"I47-AP47-'max cases averted (1)'!I47","v":9.9977478384971619E-7},{"$f":"J47-AQ47-'max cases averted (1)'!J47","v":0},null,45,null,1.5750301033927813E-2,2.6840058757600132E-2,3.2181965396940619E-2,2.2464953043335345E-2,4.3294322683903541E-2,2.8703657886698049E-2,2.0538891842604361E-2,2.4310415273192814E-2,null,null,45,134551.4221654218,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":11287.716673195837},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":37448.308244366541},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":6021.3316638380638},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":17129.301077707463},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":15574.681985248888},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":3931.6586350365683},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":21002.958611373633},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":22155.465274654798}]
[46,5591175.4874788728,{"$f":"('max cases averted (2)'!AJ48*BG48)+'max cases averted (2)'!C48","v":1109672.2798223342},{"$f":"('max cases averted (2)'!AK48*BH48)+'max cases averted (2)'!D48","v":1260885.8204436889},{"$f":"('max cases averted (2)'!AL48*BI48)+'max cases averted (2)'!E48","v":126781.03999907782},{"$f":"('max cases averted (2)'!AM48*BJ48)+'max cases averted (2)'!F48","v":755330.46050295595},{"$f":"('max cases averted (2)'!AN48*BK48)+'max cases averted (2)'!G48","v":323513.23549546435},{"$f":"('max cases averted (2)'!AO48*BL48)+'max cases averted (2)'!H48","v":140877.10341640626},{"$f":"('max cases averted (2)'!AP48*BM48)+'max cases averted (2)'!I48","v":1329707.2382748667},{"$f":"('max cases averted (2)'!AQ48*BN48)+'max cases averted (2)'!J48","v":544408.30952407769},null,46,{"$f":"1-(((SUM(B$3:B48)*(1/$S$2))/X$2))","v":0.65376622394111061},{"$f":"1-(((SUM(C$3:C48)*(1/$S$2))/Y$2))","v":0.47672901913024623},{"$f":"1-(((SUM(D$3:D48)*(1/$S$2))/Z$2))","v":0.61035816350983185},{"$f":"1-(((SUM(E$3:E48)*(1/$S$2))/AA$2))","v":0.57597435526640628},{"$f":"1-(((SUM(F$3:F48)*(1/$S$2))/AB$2))","v":0.58677477077288531},{"$f":"1-(((SUM(G$3:G48)*(1/$S$2))/AC$2))","v":0.66146816093410288},{"$f":"1-(((SUM(H$3:H48)*(1/$S$2))/AD$2))","v":0.70924209484165646},{"$f":"1-(((SUM(I$3:I48)*(1/$S$2))/AE$2))","v":0.74334974104892404},{"$f":"1-(((SUM(J$3:J48)*(1/$S$2))/AF$2))","v":0.73348121103643482},null,46,1.8683744004393571E-2,2.8143474178154847E-2,2.1125732429730853E-2,2.2725577881797555E-2,2.2248716228825377E-2,1.8537399915706517E-2,1.5769146405484498E-2,1.3817185080952341E-2,1.4330318794672911E-2,null,46,145818.21350341674,{"$f":"'Input data doses'!U50*SUM('max cases averted (3)'!Y48:Y$84)*AJ$2*N48","v":13007.274308800326},{"$f":"'Input data doses'!V50*SUM('max cases averted (3)'!Z48:Z$84)*AK$2*O48","v":44393.005437832966},{"$f":"'Input data doses'!W50*SUM('max cases averted (3)'!AA48:AA$84)*AL$2*P48","v":6983.1799706054489},{"$f":"'Input data doses'!X50*SUM('max cases averted (3)'!AB48:AB$84)*AM$2*Q48","v":20207.228516418749},{"$f":"'Input data doses'!Y50*SUM('max cases averted (3)'!AC48:AC$84)*AN$2*R48","v":18573.228153116594},{"$f":"'Input data doses'!Z50*SUM('max cases averted (3)'!AD48:AD$84)*AO$2*S48","v":4743.171567083612},{"$f":"'Input data doses'!AA50*SUM('max cases averted (3)'!AE48:AE$84)*AP$2*T48","v":25511.281199833913},{"$f":"'Input data doses'!AB50*SUM('max cases averted (3)'!AF48:AF$84)*AQ$2*U48","v":12399.844349725157},null,null,46,{"$f":"B48-AI48-'max cases averted (1)'!B48","v":5.0943344831466675E-7},{"$f":"C48-AJ48-'max cases averted (1)'!C48","v":-1.3504177331924438E-8},{"$f":"D48-AK48-'max cases averted (1)'!D48","v":-1.4714896678924561E-7},{"$f":"E48-AL48-'max cases averted (1)'!E48","v":1.0235526133328676E-6},{"$f":"F48-AM48-'max cases averted (1)'!F48","v":-8.0675818026065826E-8},{"$f":"G48-AN48-'max cases averted (1)'!G48","v":-2.4924520403146744E-7},{"$f":"H48-AO48-'max cases averted (1)'!H48","v":-5.1019014790654182E-8},{"$f":"I48-AP48-'max cases averted (1)'!I48","v":9.8487362265586853E-8},{"$f":"J48-AQ48-'max cases averted (1)'!J48","v":-7.1828253567218781E-8},null,46,null,1.8431984701670928E-2,2.4121737435552005E-2,1.1978456322047153E-2,1.9595982599061677E-2,3.7077339278831875E-2,2.7420184084248456E-2,2.1601766254809848E-2,2.3110082134658313E-2,null,null,46,98209.567385269285,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":7972.2222335574761},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":27208.616236091173},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":4280.0344725382483},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":12385.075542321169},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":11383.571761587193},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":2907.1232152843736},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":15635.946541833688},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":16436.977382055964}]
[47,4072791.2998617049,{"$f":"('max cases averted (2)'!AJ49*BG49)+'max cases averted (2)'!C49","v":807883.52755001711},{"$f":"('max cases averted (2)'!AK49*BH49)+'max cases averted (2)'!D49","v":918495.62670724723},{"$f":"('max cases averted (2)'!AL49*BI49)+'max cases averted (2)'!E49","v":92335.430059071747},{"$f":"('max cases averted (2)'!AM49*BJ49)+'max cases averted (2)'!F49","v":550130.68291723623},{"$f":"('max cases averted (2)'!AN49*BK49)+'max cases averted (2)'!G49","v":235802.04068177511},{"$f":"('max cases averted (2)'!AO49*BL49)+'max cases averted (2)'!H49","v":102667.41630403358},{"$f":"('max cases averted (2)'!AP49*BM49)+'max cases averted (2)'!I49","v":968797.05080492818},{"$f":"('max cases averted (2)'!AQ49*BN49)+'max cases averted (2)'!J49","v":396679.524837395},null,47,{"$f":"1-(((SUM(B$3:B49)*(1/$S$2))/X$2))","v":0.63432359888710543},{"$f":"1-(((SUM(C$3:C49)*(1/$S$2))/Y$2))","v":0.44745828035964419},{"$f":"1-(((SUM(D$3:D49)*(1/$S$2))/Z$2))","v":0.58837374075256377},{"$f":"1-(((SUM(E$3:E49)*(1/$S$2))/AA$2))","v":0.55232981022952354},{"$f":"1-(((SUM(F$3:F49)*(1/$S$2))/AB$2))","v":0.56362558150498465},{"$f":"1-(((SUM(G$3:G49)*(1/$S$2))/AC$2))","v":0.64216598430637961},{"$f":"1-(((SUM(H$3:H49)*(1/$S$2))/AD$2))","v":0.69282477101310203},{"$f":"1-(((SUM(I$3:I49)*(1/$S$2))/AE$2))","v":0.72896843560971292},{"$f":"1-(((SUM(J$3:J49)*(1/$S$2))/AF$2))","v":0.71856450775957503},null,47,1.3609837537803622E-2,2.0489517139421418E-2,1.5389095930087695E-2,1.6551181525817811E-2,1.6204432487530538E-2,1.3511523639406234E-2,1.1492126679988146E-2,1.0066913807447756E-2,1.0441692293801827E-2,null,47,107819.67086279629,{"$f":"'Input data doses'!U51*SUM('max cases averted (3)'!Y49:Y$84)*AJ$2*N49","v":9360.0488139156787},{"$f":"'Input data doses'!V51*SUM('max cases averted (3)'!Z49:Z$84)*AK$2*O49","v":32720.964789401827},{"$f":"'Input data doses'!W51*SUM('max cases averted (3)'!AA49:AA$84)*AL$2*P49","v":5106.0542201013341},{"$f":"'Input data doses'!X51*SUM('max cases averted (3)'!AB49:AB$84)*AM$2*Q49","v":14859.513002676707},{"$f":"'Input data doses'!Y51*SUM('max cases averted (3)'!AC49:AC$84)*AN$2*R49","v":13763.629458231029},{"$f":"'Input data doses'!Z51*SUM('max cases averted (3)'!AD49:AD$84)*AO$2*S49","v":3543.1255780987849},{"$f":"'Input data doses'!AA51*SUM('max cases averted (3)'!AE49:AE$84)*AP$2*T49","v":19162.397231270792},{"$f":"'Input data doses'!AB51*SUM('max cases averted (3)'!AF49:AF$84)*AQ$2*U49","v":9303.9377691001373},null,null,47,{"$f":"B49-AI49-'max cases averted (1)'!B49","v":1.5166588127613068E-6},{"$f":"C49-AJ49-'max cases averted (1)'!C49","v":-1.3853423297405243E-8},{"$f":"D49-AK49-'max cases averted (1)'!D49","v":-1.7194543033838272E-7},{"$f":"E49-AL49-'max cases averted (1)'!E49","v":1.0278017725795507E-6},{"$f":"F49-AM49-'max cases averted (1)'!F49","v":-8.8359229266643524E-8},{"$f":"G49-AN49-'max cases averted (1)'!G49","v":-3.0989758670330048E-7},{"$f":"H49-AO49-'max cases averted (1)'!H49","v":9.9999306257814169E-7},{"$f":"I49-AP49-'max cases averted (1)'!I49","v":1.4295801520347595E-7},{"$f":"J49-AQ49-'max cases averted (1)'!J49","v":-7.0664100348949432E-8},null,47,null,2.0074092277792024E-2,2.2278857321558012E-2,5.3491341964070861E-3,1.9136465569307311E-2,3.3165586316617895E-2,2.6421777918200256E-2,2.2721105698511618E-2,2.4028377944355295E-2,null,null,47,72713.708581357598,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":5736.80411175477},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":20054.769527856639},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":3129.5171026427533},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":9107.4434532534651},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":8435.7728937545016},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":2171.5796046624696},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":11744.695077230484},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":12333.12681020251}]
[48,2296202.8768989835,{"$f":"('max cases averted (2)'!AJ50*BG50)+'max cases averted (2)'!C50","v":452936.02391439734},{"$f":"('max cases averted (2)'!AK50*BH50)+'max cases averted (2)'!D50","v":519487.27760007966},{"$f":"('max cases averted (2)'!AL50*BI50)+'max cases averted (2)'!E50","v":52562.730483985608},{"$f":"('max cases averted (2)'!AM50*BJ50)+'max cases averted (2)'!F50","v":310187.7630442353},{"$f":"('max cases averted (2)'!AN50*BK50)+'max cases averted (2)'!G50","v":134462.69226727108},{"$f":"('max cases averted (2)'!AO50*BL50)+'max cases averted (2)'!H50","v":58065.406404330206},{"$f":"('max cases averted (2)'!AP50*BM50)+'max cases averted (2)'!I50","v":545032.69580005913},{"$f":"('max cases averted (2)'!AQ50*BN50)+'max cases averted (2)'!J50","v":223468.2873846255},null,48,{"$f":"1-(((SUM(B$3:B50)*(1/$S$2))/X$2))","v":0.62336202283360354},{"$f":"1-(((SUM(C$3:C50)*(1/$S$2))/Y$2))","v":0.43104778109374275},{"$f":"1-(((SUM(D$3:D50)*(1/$S$2))/Z$2))","v":0.57593968271711637},{"$f":"1-(((SUM(E$3:E50)*(1/$S$2))/AA$2))","v":0.53886995145813943},{"$f":"1-(((SUM(F$3:F50)*(1/$S$2))/AB$2))","v":0.55057305515393562},{"$f":"1-(((SUM(G$3:G50)*(1/$S$2))/AC$2))","v":0.63115919815441124},{"$f":"1-(((SUM(H$3:H50)*(1/$S$2))/AD$2))","v":0.68353965783412107},{"$f":"1-(((SUM(I$3:I50)*(1/$S$2))/AE$2))","v":0.72087769909668897},{"$f":"1-(((SUM(J$3:J50)*(1/$S$2))/AF$2))","v":0.71016122519521563},null,48,7.6731032374513291E-3,1.1487349486131056E-2,8.7038406248131171E-3,9.4219011399688628E-3,9.1367684457342377E-3,7.7047503063778925E-3,6.4995792252867E-3,5.6635155591167052E-3,5.8822977950516277E-3,null,48,82055.518850763663,{"$f":"'Input data doses'!U52*SUM('max cases averted (3)'!Y50:Y$84)*AJ$2*N50","v":7018.9238142657832},{"$f":"'Input data doses'!V52*SUM('max cases averted (3)'!Z50:Z$84)*AK$2*O50","v":24846.757812632983},{"$f":"'Input data doses'!W52*SUM('max cases averted (3)'!AA50:AA$84)*AL$2*P50","v":3851.4886059273499},{"$f":"'Input data doses'!X52*SUM('max cases averted (3)'!AB50:AB$84)*AM$2*Q50","v":11277.869708019876},{"$f":"'Input data doses'!Y52*SUM('max cases averted (3)'!AC50:AC$84)*AN$2*R50","v":10470.440217013087},{"$f":"'Input data doses'!Z52*SUM('max cases averted (3)'!AD50:AD$84)*AO$2*S50","v":2711.7224521602625},{"$f":"'Input data doses'!AA52*SUM('max cases averted (3)'!AE50:AE$84)*AP$2*T50","v":14731.030097642531},{"$f":"'Input data doses'!AB52*SUM('max cases averted (3)'!AF50:AF$84)*AQ$2*U50","v":7147.2861431018009},null,null,48,{"$f":"B50-AI50-'max cases averted (1)'!B50","v":1.4738179743289948E-6},{"$f":"C50-AJ50-'max cases averted (1)'!C50","v":-1.3795215636491776E-8},{"$f":"D50-AK50-'max cases averted (1)'!D50","v":-1.9633444026112556E-7},{"$f":"E50-AL50-'max cases averted (1)'!E50","v":1.0298535926267505E-6},{"$f":"F50-AM50-'max cases averted (1)'!F50","v":-9.5285940915346146E-8},{"$f":"G50-AN50-'max cases averted (1)'!G50","v":-3.5978155210614204E-7},{"$f":"H50-AO50-'max cases averted (1)'!H50","v":1.0012954589910805E-6},{"$f":"I50-AP50-'max cases averted (1)'!I50","v":1.7834827303886414E-7},{"$f":"J50-AQ50-'max cases averted (1)'!J50","v":-7.0052919909358025E-8},null,48,null,2.2475159766806762E-2,2.0696494333324624E-2,-1.0226301881168824E-3,1.9227967445837657E-2,2.9070804907075271E-2,2.5389916691247658E-2,2.4120432596934235E-2,2.5224306964011633E-2,null,null,48,44214.28259531482,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":8297.430340289693},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":9478.155780435487},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":775.32832108056596},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":5834.459014156957},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":2945.224160192301},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":924.71279645336324},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":8376.7334822297125},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":7582.2387004767343}]
[49,1302187.9850952146,{"$f":"('max cases averted (2)'!AJ51*BG51)+'max cases averted (2)'!C51","v":254349.31955921883},{"$f":"('max cases averted (2)'!AK51*BH51)+'max cases averted (2)'!D51","v":296265.902219059},{"$f":"('max cases averted (2)'!AL51*BI51)+'max cases averted (2)'!E51","v":30316.025309620331},{"$f":"('max cases averted (2)'!AM51*BJ51)+'max cases averted (2)'!F51","v":175952.68682502431},{"$f":"('max cases averted (2)'!AN51*BK51)+'max cases averted (2)'!G51","v":77758.597815119807},{"$f":"('max cases averted (2)'!AO51*BL51)+'max cases averted (2)'!H51","v":33107.703971751624},{"$f":"('max cases averted (2)'!AP51*BM51)+'max cases averted (2)'!I51","v":307896.06284095783},{"$f":"('max cases averted (2)'!AQ51*BN51)+'max cases averted (2)'!J51","v":126541.68655446279},null,49,{"$f":"1-(((SUM(B$3:B51)*(1/$S$2))/X$2))","v":0.61714565894947904},{"$f":"1-(((SUM(C$3:C51)*(1/$S$2))/Y$2))","v":0.42183235308288092},{"$f":"1-(((SUM(D$3:D51)*(1/$S$2))/Z$2))","v":0.56884848418164069},{"$f":"1-(((SUM(E$3:E51)*(1/$S$2))/AA$2))","v":0.53110685742896768},{"$f":"1-(((SUM(F$3:F51)*(1/$S$2))/AB$2))","v":0.54316906520029595},{"$f":"1-(((SUM(G$3:G51)*(1/$S$2))/AC$2))","v":0.62479407007913279},{"$f":"1-(((SUM(H$3:H51)*(1/$S$2))/AD$2))","v":0.67824547671131419},{"$f":"1-(((SUM(I$3:I51)*(1/$S$2))/AE$2))","v":0.71630713674870572},{"$f":"1-(((SUM(J$3:J51)*(1/$S$2))/AF$2))","v":0.70540276232456445},null,49,4.3514547188871419E-3,6.4507996076032621E-3,4.9638389748329825E-3,5.4341658204202607E-3,5.1827929675477818E-3,4.45558965269496E-3,3.7059267859647911E-3,3.1993936435883641E-3,3.3309240094558578E-3,null,49,67911.02829467789,{"$f":"'Input data doses'!U53*SUM('max cases averted (3)'!Y51:Y$84)*AJ$2*N51","v":5772.7289826782653},{"$f":"'Input data doses'!V53*SUM('max cases averted (3)'!Z51:Z$84)*AK$2*O51","v":20528.430070149097},{"$f":"'Input data doses'!W53*SUM('max cases averted (3)'!AA51:AA$84)*AL$2*P51","v":3161.9322589870139},{"$f":"'Input data doses'!X53*SUM('max cases averted (3)'!AB51:AB$84)*AM$2*Q51","v":9325.297657119716},{"$f":"'Input data doses'!Y53*SUM('max cases averted (3)'!AC51:AC$84)*AN$2*R51","v":8639.0882347268107},{"$f":"'Input data doses'!Z53*SUM('max cases averted (3)'!AD51:AD$84)*AO$2*S51","v":2250.7800517683518},{"$f":"'Input data doses'!AA53*SUM('max cases averted (3)'!AE51:AE$84)*AP$2*T51","v":12279.276654524861},{"$f":"'Input data doses'!AB53*SUM('max cases averted (3)'!AF51:AF$84)*AQ$2*U51","v":5953.4943847237682},null,null,49,{"$f":"B51-AI51-'max cases averted (1)'!B51","v":4.8056244850158691E-7},{"$f":"C51-AJ51-'max cases averted (1)'!C51","v":2.7165515348315239E-7},{"$f":"D51-AK51-'max cases averted (1)'!D51","v":-2.2258609533309937E-7},{"$f":"E51-AL51-'max cases averted (1)'!E51","v":1.0320836736354977E-6},{"$f":"F51-AM51-'max cases averted (1)'!F51","v":-1.0299845598638058E-7},{"$f":"G51-AN51-'max cases averted (1)'!G51","v":-4.1014573071151972E-7},{"$f":"H51-AO51-'max cases averted (1)'!H51","v":-1.8131686374545097E-8},{"$f":"I51-AP51-'max cases averted (1)'!I51","v":5.2386894822120667E-10},{"$f":"J51-AQ51-'max cases averted (1)'!J51","v":-6.9790985435247421E-8},null,49,null,2.3809411646032563E-2,1.6992736057503961E-2,-1.0090882881691859E-2,1.7568474944216476E-2,2.1609635936051908E-2,2.2130040359215602E-2,2.3944826445220675E-2,2.4629919312674647E-2,null,null,49,36611.942054860527,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":6824.2491214713982},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":7830.8767193187869},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":636.52587401140352},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":4824.321293283645},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":2430.0891595529688},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":767.52501124200558},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":6982.5544221639138},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":6315.8004538164087}]
[50,869458.72678885912,{"$f":"('max cases averted (2)'!AJ52*BG52)+'max cases averted (2)'!C52","v":175266.39643031976},{"$f":"('max cases averted (2)'!AK52*BH52)+'max cases averted (2)'!D52","v":194808.59489662273},{"$f":"('max cases averted (2)'!AL52*BI52)+'max cases averted (2)'!E52","v":18985.573121474365},{"$f":"('max cases averted (2)'!AM52*BJ52)+'max cases averted (2)'!F52","v":117863.25034825204},{"$f":"('max cases averted (2)'!AN52*BK52)+'max cases averted (2)'!G52","v":49494.636697786009},{"$f":"('max cases averted (2)'!AO52*BL52)+'max cases averted (2)'!H52","v":21647.471324541879},{"$f":"('max cases averted (2)'!AP52*BM52)+'max cases averted (2)'!I52","v":206895.17201886847},{"$f":"('max cases averted (2)'!AQ52*BN52)+'max cases averted (2)'!J52","v":84497.631950993935},null,50,{"$f":"1-(((SUM(B$3:B52)*(1/$S$2))/X$2))","v":0.61299505098057505},{"$f":"1-(((SUM(C$3:C52)*(1/$S$2))/Y$2))","v":0.41548220887244702},{"$f":"1-(((SUM(D$3:D52)*(1/$S$2))/Z$2))","v":0.56418569169528965},{"$f":"1-(((SUM(E$3:E52)*(1/$S$2))/AA$2))","v":0.52624517824000905},{"$f":"1-(((SUM(F$3:F52)*(1/$S$2))/AB$2))","v":0.53820944601386334},{"$f":"1-(((SUM(G$3:G52)*(1/$S$2))/AC$2))","v":0.62074256052941279},{"$f":"1-(((SUM(H$3:H52)*(1/$S$2))/AD$2))","v":0.67478387653086447},{"$f":"1-(((SUM(I$3:I52)*(1/$S$2))/AE$2))","v":0.71323588187625409},{"$f":"1-(((SUM(J$3:J52)*(1/$S$2))/AF$2))","v":0.70222532052459519},null,50,2.9054255782327378E-3,4.4451009473037368E-3,3.2639547404456517E-3,3.4031754322709951E-3,3.4717334305029014E-3,2.8360566848039405E-3,2.4231201263148201E-3,2.1498784107161846E-3,2.2242092599784775E-3,null,50,47841.981591346506,{"$f":"'Input data doses'!U54*SUM('max cases averted (3)'!Y52:Y$84)*AJ$2*N52","v":9797.3028397711278},{"$f":"'Input data doses'!V54*SUM('max cases averted (3)'!Z52:Z$84)*AK$2*O52","v":11259.414019772858},{"$f":"'Input data doses'!W54*SUM('max cases averted (3)'!AA52:AA$84)*AL$2*P52","v":910.00472712913461},{"$f":"'Input data doses'!X54*SUM('max cases averted (3)'!AB52:AB$84)*AM$2*Q52","v":6944.9897456575109},{"$f":"'Input data doses'!Y54*SUM('max cases averted (3)'!AC52:AC$84)*AN$2*R52","v":3484.0989669687383},{"$f":"'Input data doses'!Z54*SUM('max cases averted (3)'!AD52:AD$84)*AO$2*S52","v":1107.0526946275252},{"$f":"'Input data doses'!AA54*SUM('max cases averted (3)'!AE52:AE$84)*AP$2*T52","v":10112.998979073254},{"$f":"'Input data doses'!AB54*SUM('max cases averted (3)'!AF52:AF$84)*AQ$2*U52","v":4226.1196183463571},null,null,50,{"$f":"B52-AI52-'max cases averted (1)'!B52","v":5.2421819418668747E-7},{"$f":"C52-AJ52-'max cases averted (1)'!C52","v":-2.6222551241517067E-8},{"$f":"D52-AK52-'max cases averted (1)'!D52","v":-1.573353074491024E-7},{"$f":"E52-AL52-'max cases averted (1)'!E52","v":1.148873707279563E-8},{"$f":"F52-AM52-'max cases averted (1)'!F52","v":1.0010990081354976E-6},{"$f":"G52-AN52-'max cases averted (1)'!G52","v":-2.1408050088211894E-7},{"$f":"H52-AO52-'max cases averted (1)'!H52","v":-1.0353687684983015E-8},{"$f":"I52-AP52-'max cases averted (1)'!I52","v":-2.4447217583656311E-8},{"$f":"J52-AQ52-'max cases averted (1)'!J52","v":-5.5777491070330143E-8},null,50,null,2.3469461051922099E-2,1.1603046542080922E-2,-2.0643055584678466E-2,1.4241195108843798E-2,1.1751758227791523E-2,1.707863964779207E-2,2.222322321675594E-2,2.2339152298939492E-2,null,null,50,32334.367906922489,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":6004.7985146984338},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":6900.9396562241682},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":557.74483275656632},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":4256.5980022343128},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":2135.4154958840654},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":678.51616767493465},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":6198.2896968513496},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":5602.0655405986599}]
[51,746140.9541988764,{"$f":"('max cases averted (2)'!AJ53*BG53)+'max cases averted (2)'!C53","v":150363.94415013638},{"$f":"('max cases averted (2)'!AK53*BH53)+'max cases averted (2)'!D53","v":167207.68188937064},{"$f":"('max cases averted (2)'!AL53*BI53)+'max cases averted (2)'!E53","v":16285.028871031862},{"$f":"('max cases averted (2)'!AM53*BJ53)+'max cases averted (2)'!F53","v":101166.91574744954},{"$f":"('max cases averted (2)'!AN53*BK53)+'max cases averted (2)'!G53","v":42519.516597518988},{"$f":"('max cases averted (2)'!AO53*BL53)+'max cases averted (2)'!H53","v":18575.607836046194},{"$f":"('max cases averted (2)'!AP53*BM53)+'max cases averted (2)'!I53","v":177517.34761401554},{"$f":"('max cases averted (2)'!AQ53*BN53)+'max cases averted (2)'!J53","v":72504.911493307212},null,51,{"$f":"1-(((SUM(B$3:B53)*(1/$S$2))/X$2))","v":0.60943313539447097},{"$f":"1-(((SUM(C$3:C53)*(1/$S$2))/Y$2))","v":0.41003431498719445},{"$f":"1-(((SUM(D$3:D53)*(1/$S$2))/Z$2))","v":0.56018353397125487},{"$f":"1-(((SUM(E$3:E53)*(1/$S$2))/AA$2))","v":0.5220750336019031},{"$f":"1-(((SUM(F$3:F53)*(1/$S$2))/AB$2))","v":0.53395239918297455},{"$f":"1-(((SUM(G$3:G53)*(1/$S$2))/AC$2))","v":0.61726201720112872},{"$f":"1-(((SUM(H$3:H53)*(1/$S$2))/AD$2))","v":0.67181349137718027},{"$f":"1-(((SUM(I$3:I53)*(1/$S$2))/AE$2))","v":0.71060072604596458},{"$f":"1-(((SUM(J$3:J53)*(1/$S$2))/AF$2))","v":0.69949885196964778},null,51,2.4933409102728386E-3,3.8135257196768163E-3,2.8015104068244644E-3,2.9191012466741732E-3,2.9799327816221201E-3,2.4363803297988433E-3,2.07926960757886E-3,1.844609081202568E-3,1.9085279884631949E-3,null,51,43587.934514822577,{"$f":"'Input data doses'!U55*SUM('max cases averted (3)'!Y53:Y$84)*AJ$2*N53","v":8873.6300272931421},{"$f":"'Input data doses'!V55*SUM('max cases averted (3)'!Z53:Z$84)*AK$2*O53","v":10257.337291997808},{"$f":"'Input data doses'!W55*SUM('max cases averted (3)'!AA53:AA$84)*AL$2*P53","v":828.86243795955306},{"$f":"'Input data doses'!X55*SUM('max cases averted (3)'!AB53:AB$84)*AM$2*Q53","v":6322.2580901190095},{"$f":"'Input data doses'!Y55*SUM('max cases averted (3)'!AC53:AC$84)*AN$2*R53","v":3176.5474954005026},{"$f":"'Input data doses'!Z55*SUM('max cases averted (3)'!AD53:AD$84)*AO$2*S53","v":1011.7823439301982},{"$f":"'Input data doses'!AA55*SUM('max cases averted (3)'!AE53:AE$84)*AP$2*T53","v":9251.6559793142587},{"$f":"'Input data doses'!AB55*SUM('max cases averted (3)'!AF53:AF$84)*AQ$2*U53","v":3865.8608488081027},null,null,51,{"$f":"B53-AI53-'max cases averted (1)'!B53","v":-5.4668635129928589E-7},{"$f":"C53-AJ53-'max cases averted (1)'!C53","v":-2.7037458494305611E-8},{"$f":"D53-AK53-'max cases averted (1)'!D53","v":-1.6691046766936779E-7},{"$f":"E53-AL53-'max cases averted (1)'!E53","v":1.109765435103327E-8},{"$f":"F53-AM53-'max cases averted (1)'!F53","v":-9.0542016550898552E-8},{"$f":"G53-AN53-'max cases averted (1)'!G53","v":-2.191445673815906E-7},{"$f":"H53-AO53-'max cases averted (1)'!H53","v":9.822542779147625E-10},{"$f":"I53-AP53-'max cases averted (1)'!I53","v":5.8207660913467407E-10},{"$f":"J53-AQ53-'max cases averted (1)'!J53","v":-5.5733835324645042E-8},null,51,null,2.0113811102702609E-2,8.2397634936684228E-3,-2.3654163171173293E-2,1.0908212194027782E-2,7.706536629549174E-3,1.451373960413304E-2,1.9983032840607803E-2,2.0178973944785739E-2,null,null,51,29470.274465406426,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":5438.6687397865662},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":6286.7473866069295},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":508.01246197520993},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":3874.9323778148769},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":1946.9088703865616},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":620.13158707536832},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":5670.3697937732559},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":5124.5032479876563}]
[52,739916.10557637434,{"$f":"('max cases averted (2)'!AJ54*BG54)+'max cases averted (2)'!C54","v":149054.13631263454},{"$f":"('max cases averted (2)'!AK54*BH54)+'max cases averted (2)'!D54","v":165772.61932449587},{"$f":"('max cases averted (2)'!AL54*BI54)+'max cases averted (2)'!E54","v":16158.755897743549},{"$f":"('max cases averted (2)'!AM54*BJ54)+'max cases averted (2)'!F54","v":100285.07179606738},{"$f":"('max cases averted (2)'!AN54*BK54)+'max cases averted (2)'!G54","v":42111.208291628907},{"$f":"('max cases averted (2)'!AO54*BL54)+'max cases averted (2)'!H54","v":18429.451590007473},{"$f":"('max cases averted (2)'!AP54*BM54)+'max cases averted (2)'!I54","v":176160.92543074672},{"$f":"('max cases averted (2)'!AQ54*BN54)+'max cases averted (2)'!J54","v":71943.936933049757},null,52,{"$f":"1-(((SUM(B$3:B54)*(1/$S$2))/X$2))","v":0.60590093588976524},{"$f":"1-(((SUM(C$3:C54)*(1/$S$2))/Y$2))","v":0.40463387725340905},{"$f":"1-(((SUM(D$3:D54)*(1/$S$2))/Z$2))","v":0.5562157248289572},{"$f":"1-(((SUM(E$3:E54)*(1/$S$2))/AA$2))","v":0.5179372239732507},{"$f":"1-(((SUM(F$3:F54)*(1/$S$2))/AB$2))","v":0.52973245984884831},{"$f":"1-(((SUM(G$3:G54)*(1/$S$2))/AC$2))","v":0.61381489698918434},{"$f":"1-(((SUM(H$3:H54)*(1/$S$2))/AD$2))","v":0.66886647775174901},{"$f":"1-(((SUM(I$3:I54)*(1/$S$2))/AE$2))","v":0.70798570562144048},{"$f":"1-(((SUM(J$3:J54)*(1/$S$2))/AF$2))","v":0.69679347825458304},null,52,2.472539653293982E-3,3.7803064136498338E-3,2.7774663996083318E-3,2.8964667400566964E-3,2.953957533888375E-3,2.4129841483610205E-3,2.0629095378019552E-3,1.8305142971669105E-3,1.8937616005452395E-3,null,52,39943.472600272318,{"$f":"'Input data doses'!U56*SUM('max cases averted (3)'!Y54:Y$84)*AJ$2*N54","v":8083.4978808512406},{"$f":"'Input data doses'!V56*SUM('max cases averted (3)'!Z54:Z$84)*AK$2*O54","v":9398.733117914886},{"$f":"'Input data doses'!W56*SUM('max cases averted (3)'!AA54:AA$84)*AL$2*P54","v":759.35797226886018},{"$f":"'Input data doses'!X56*SUM('max cases averted (3)'!AB54:AB$84)*AM$2*Q54","v":5788.7663444535465},{"$f":"'Input data doses'!Y56*SUM('max cases averted (3)'!AC54:AC$84)*AN$2*R54","v":2912.74084521652},{"$f":"'Input data doses'!Z56*SUM('max cases averted (3)'!AD54:AD$84)*AO$2*S54","v":930.13576561549007},{"$f":"'Input data doses'!AA56*SUM('max cases averted (3)'!AE54:AE$84)*AP$2*T54","v":8513.2519983998627},{"$f":"'Input data doses'!AB56*SUM('max cases averted (3)'!AF54:AF$84)*AQ$2*U54","v":3556.9886755519142},null,null,52,{"$f":"B54-AI54-'max cases averted (1)'!B54","v":4.6810600906610489E-7},{"$f":"C54-AJ54-'max cases averted (1)'!C54","v":-2.8026988729834557E-8},{"$f":"D54-AK54-'max cases averted (1)'!D54","v":-1.7561251297593117E-7},{"$f":"E54-AL54-'max cases averted (1)'!E54","v":1.0742951417341828E-8},{"$f":"F54-AM54-'max cases averted (1)'!F54","v":-9.6755684353411198E-8},{"$f":"G54-AN54-'max cases averted (1)'!G54","v":-2.2310996428132057E-7},{"$f":"H54-AO54-'max cases averted (1)'!H54","v":1.1314114090055227E-9},{"$f":"I54-AP54-'max cases averted (1)'!I54","v":-2.0605511963367462E-8},{"$f":"J54-AQ54-'max cases averted (1)'!J54","v":1.0002113413065672E-6},null,52,null,1.650938936827203E-2,4.5630666982449134E-3,-2.6927950002952779E-2,7.2653485956956938E-3,3.2588185232988788E-3,1.1657792842681236E-2,1.7463191214554544E-2,1.7735676566085309E-2,null,null,52,18046.451032019941,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":3305.9784145119979},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":3213.7849535153746},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":410.13970277381628},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":2012.6591236544352},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":985.38916798214223},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":312.63100011660094},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":3731.6876057067516},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":4074.1810637588214}]
[1,569733.62856093969,{"$f":"('max cases averted (2)'!AJ55*BG55)+'max cases averted (2)'!C55","v":114742.85595633592},{"$f":"('max cases averted (2)'!AK55*BH55)+'max cases averted (2)'!D55","v":127710.53402095768},{"$f":"('max cases averted (2)'!AL55*BI55)+'max cases averted (2)'!E55","v":12425.169995925697},{"$f":"('max cases averted (2)'!AM55*BJ55)+'max cases averted (2)'!F55","v":77271.885335943545},{"$f":"('max cases averted (2)'!AN55*BK55)+'max cases averted (2)'!G55","v":32522.06374675547},{"$f":"('max cases averted (2)'!AO55*BL55)+'max cases averted (2)'!H55","v":14183.03653564934},{"$f":"('max cases averted (2)'!AP55*BM55)+'max cases averted (2)'!I55","v":135519.73095906989},{"$f":"('max cases averted (2)'!AQ55*BN55)+'max cases averted (2)'!J55","v":55358.352010302107},null,1,{"$f":"1-(((SUM(B$3:B55)*(1/$S$2))/X$2))","v":0.6031811507337852},{"$f":"1-(((SUM(C$3:C55)*(1/$S$2))/Y$2))","v":0.40047658471313896},{"$f":"1-(((SUM(D$3:D55)*(1/$S$2))/Z$2))","v":0.55315894122668974},{"$f":"1-(((SUM(E$3:E55)*(1/$S$2))/AA$2))","v":0.51475548223693524},{"$f":"1-(((SUM(F$3:F55)*(1/$S$2))/AB$2))","v":0.52648090243844592},{"$f":"1-(((SUM(G$3:G55)*(1/$S$2))/AC$2))","v":0.61115272062750869},{"$f":"1-(((SUM(H$3:H55)*(1/$S$2))/AD$2))","v":0.66659849914606917},{"$f":"1-(((SUM(I$3:I55)*(1/$S$2))/AE$2))","v":0.70597398330834837},{"$f":"1-(((SUM(J$3:J55)*(1/$S$2))/AF$2))","v":0.69471178747114237},null,1,1.9038496091859742E-3,2.9101047781890225E-3,2.1397485215873145E-3,2.2272192154208352E-3,2.2760901872816938E-3,1.8635234531730902E-3,1.5875850239758958E-3,1.4082056191644695E-3,1.4571835484084683E-3,null,1,36437.356899571088,{"$f":"'Input data doses'!U57*SUM('max cases averted (3)'!Y55:Y$84)*AJ$2*N55","v":7339.9199732006955},{"$f":"'Input data doses'!V57*SUM('max cases averted (3)'!Z55:Z$84)*AK$2*O55","v":8572.1469319245025},{"$f":"'Input data doses'!W57*SUM('max cases averted (3)'!AA55:AA$84)*AL$2*P55","v":692.65201935884511},{"$f":"'Input data doses'!X57*SUM('max cases averted (3)'!AB55:AB$84)*AM$2*Q55","v":5276.8886617210474},{"$f":"'Input data doses'!Y57*SUM('max cases averted (3)'!AC55:AC$84)*AN$2*R55","v":2657.4725339264201},{"$f":"'Input data doses'!Z57*SUM('max cases averted (3)'!AD55:AD$84)*AO$2*S55","v":850.62974411021048},{"$f":"'Input data doses'!AA57*SUM('max cases averted (3)'!AE55:AE$84)*AP$2*T55","v":7792.0527863377947},{"$f":"'Input data doses'!AB57*SUM('max cases averted (3)'!AF55:AF$84)*AQ$2*U55","v":3255.5942489915783},null,null,1,{"$f":"B55-AI55-'max cases averted (1)'!B55","v":-2.9290094971656799E-7},{"$f":"C55-AJ55-'max cases averted (1)'!C55","v":-2.9263901524245739E-8},{"$f":"D55-AK55-'max cases averted (1)'!D55","v":-1.8198625184595585E-7},{"$f":"E55-AL55-'max cases averted (1)'!E55","v":1.0299118002876639E-8},{"$f":"F55-AM55-'max cases averted (1)'!F55","v":-1.018051989376545E-7},{"$f":"G55-AN55-'max cases averted (1)'!G55","v":-2.2399035515263677E-7},{"$f":"H55-AO55-'max cases averted (1)'!H55","v":-2.4065229808911681E-9},{"$f":"I55-AP55-'max cases averted (1)'!I55","v":2.8335489332675934E-7},{"$f":"J55-AQ55-'max cases averted (1)'!J55","v":-4.7097273636609316E-8},null,1,null,1.2918034590255931E-2,8.2284142798503645E-4,-3.0168005277740911E-2,3.5928765794466981E-3,-1.2994786309648582E-3,8.7449946104955524E-3,1.4903510550373603E-2,1.5281299266731089E-2,null,null,1,16471.239493113349,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":3001.8644994277183},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":2931.140787628512},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":374.11164965507237},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":1834.683934324034},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":899.02497712745571},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":285.90214731922288},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":3415.556534662423},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":3728.9549629689132}]
[2,778706.90015753428,{"$f":"('max cases averted (2)'!AJ56*BG56)+'max cases averted (2)'!C56","v":156930.55433748895},{"$f":"('max cases averted (2)'!AK56*BH56)+'max cases averted (2)'!D56","v":173508.81476770021},{"$f":"('max cases averted (2)'!AL56*BI56)+'max cases averted (2)'!E56","v":17215.408046720979},{"$f":"('max cases averted (2)'!AM56*BJ56)+'max cases averted (2)'!F56","v":104944.21761601869},{"$f":"('max cases averted (2)'!AN56*BK56)+'max cases averted (2)'!G56","v":43742.179088528537},{"$f":"('max cases averted (2)'!AO56*BL56)+'max cases averted (2)'!H56","v":19354.90126255076},{"$f":"('max cases averted (2)'!AP56*BM56)+'max cases averted (2)'!I56","v":186452.58344163274},{"$f":"('max cases averted (2)'!AQ56*BN56)+'max cases averted (2)'!J56","v":76558.241596893451},null,2,{"$f":"1-(((SUM(B$3:B56)*(1/$S$2))/X$2))","v":0.59946377236302417},{"$f":"1-(((SUM(C$3:C56)*(1/$S$2))/Y$2))","v":0.39479077344889824},{"$f":"1-(((SUM(D$3:D56)*(1/$S$2))/Z$2))","v":0.54900596430981485},{"$f":"1-(((SUM(E$3:E56)*(1/$S$2))/AA$2))","v":0.51034709327260597},{"$f":"1-(((SUM(F$3:F56)*(1/$S$2))/AB$2))","v":0.52206490887254908},{"$f":"1-(((SUM(G$3:G56)*(1/$S$2))/AC$2))","v":0.60757209314690197},{"$f":"1-(((SUM(H$3:H56)*(1/$S$2))/AD$2))","v":0.66350349887104509},{"$f":"1-(((SUM(I$3:I56)*(1/$S$2))/AE$2))","v":0.70320618839178017},{"$f":"1-(((SUM(J$3:J56)*(1/$S$2))/AF$2))","v":0.69183289783405533},null,2,2.6021648595327173E-3,3.9800678849684955E-3,2.9070838418123594E-3,3.0858722750304593E-3,3.0911954961278299E-3,2.5064392364246148E-3,2.1665001925168454E-3,1.9374564415977158E-3,2.015222745960952E-3,null,2,21800.519341739364,{"$f":"'Input data doses'!U58*SUM('max cases averted (3)'!Y56:Y$84)*AJ$2*N56","v":4493.7722262897523},{"$f":"'Input data doses'!V58*SUM('max cases averted (3)'!Z56:Z$84)*AK$2*O56","v":4415.9292935423318},{"$f":"'Input data doses'!W58*SUM('max cases averted (3)'!AA56:AA$84)*AL$2*P56","v":563.4676687632633},{"$f":"'Input data doses'!X58*SUM('max cases averted (3)'!AB56:AB$84)*AM$2*Q56","v":2761.8562058767038},{"$f":"'Input data doses'!Y58*SUM('max cases averted (3)'!AC56:AC$84)*AN$2*R56","v":1355.4217629649941},{"$f":"'Input data doses'!Z58*SUM('max cases averted (3)'!AD56:AD$84)*AO$2*S56","v":432.24174215565574},{"$f":"'Input data doses'!AA58*SUM('max cases averted (3)'!AE56:AE$84)*AP$2*T56","v":5168.9335214764405},{"$f":"'Input data doses'!AB58*SUM('max cases averted (3)'!AF56:AF$84)*AQ$2*U56","v":2608.89692067022},null,null,2,{"$f":"B56-AI56-'max cases averted (1)'!B56","v":-6.4843334257602692E-8},{"$f":"C56-AJ56-'max cases averted (1)'!C56","v":-2.0489096641540527E-8},{"$f":"D56-AK56-'max cases averted (1)'!D56","v":-1.051812432706356E-7},{"$f":"E56-AL56-'max cases averted (1)'!E56","v":8.8002707343548536E-9},{"$f":"F56-AM56-'max cases averted (1)'!F56","v":9.1677065938711166E-10},{"$f":"G56-AN56-'max cases averted (1)'!G56","v":-1.2460805010050535E-7},{"$f":"H56-AO56-'max cases averted (1)'!H56","v":-1.3897079043090343E-9},{"$f":"I56-AP56-'max cases averted (1)'!I56","v":2.177839633077383E-7},{"$f":"J56-AQ56-'max cases averted (1)'!J56","v":-4.062894731760025E-8},null,2,null,9.0899743281944115E-3,-3.2559585597511814E-3,-3.3884901894505798E-2,-4.239781595232866E-4,-6.3159238238542862E-3,5.4704902746529043E-3,1.1949360517573128E-2,1.2381564738071846E-2,null,null,2,15220.912385578184,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":2754.247493532429},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":2706.5313455967298},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":345.35698999338302},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":1692.7505777953991},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":830.74237084951255},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":264.92235809540188},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":3168.0560292920122},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":3458.3052204233149}]
[3,703786.5986058932,{"$f":"('max cases averted (2)'!AJ57*BG57)+'max cases averted (2)'!C57","v":141806.23396184348},{"$f":"('max cases averted (2)'!AK57*BH57)+'max cases averted (2)'!D57","v":156821.41012690502},{"$f":"('max cases averted (2)'!AL57*BI57)+'max cases averted (2)'!E57","v":15557.265565431486},{"$f":"('max cases averted (2)'!AM57*BJ57)+'max cases averted (2)'!F57","v":94848.476883294687},{"$f":"('max cases averted (2)'!AN57*BK57)+'max cases averted (2)'!G57","v":39533.712296199592},{"$f":"('max cases averted (2)'!AO57*BL57)+'max cases averted (2)'!H57","v":17495.344433812726},{"$f":"('max cases averted (2)'!AP57*BM57)+'max cases averted (2)'!I57","v":168530.60643033593},{"$f":"('max cases averted (2)'!AQ57*BN57)+'max cases averted (2)'!J57","v":69193.548908070341},null,3,{"$f":"1-(((SUM(B$3:B57)*(1/$S$2))/X$2))","v":0.59610404731273925},{"$f":"1-(((SUM(C$3:C57)*(1/$S$2))/Y$2))","v":0.38965293725247563},{"$f":"1-(((SUM(D$3:D57)*(1/$S$2))/Z$2))","v":0.54525240460046664},{"$f":"1-(((SUM(E$3:E57)*(1/$S$2))/AA$2))","v":0.50636330865084966},{"$f":"1-(((SUM(F$3:F57)*(1/$S$2))/AB$2))","v":0.51807373839010973},{"$f":"1-(((SUM(G$3:G57)*(1/$S$2))/AC$2))","v":0.60433596043454496},{"$f":"1-(((SUM(H$3:H57)*(1/$S$2))/AD$2))","v":0.66070585629463674},{"$f":"1-(((SUM(I$3:I57)*(1/$S$2))/AE$2))","v":0.70070443621890099},{"$f":"1-(((SUM(J$3:J57)*(1/$S$2))/AF$2))","v":0.68923094947748798},null,3,2.3518075351994733E-3,3.5964853374957687E-3,2.6274917965437117E-3,2.788649235229433E-3,2.7938193377075766E-3,2.2652928986499244E-3,1.9583498034858229E-3,1.7512265210153984E-3,1.8213638495971295E-3,null,3,19445.87328466379,{"$f":"'Input data doses'!U59*SUM('max cases averted (3)'!Y57:Y$84)*AJ$2*N57","v":3983.7757561997128},{"$f":"'Input data doses'!V59*SUM('max cases averted (3)'!Z57:Z$84)*AK$2*O57","v":3939.6920903133991},{"$f":"'Input data doses'!W59*SUM('max cases averted (3)'!AA57:AA$84)*AL$2*P57","v":501.76960933316889},{"$f":"'Input data doses'!X59*SUM('max cases averted (3)'!AB57:AB$84)*AM$2*Q57","v":2462.4789639695982},{"$f":"'Input data doses'!Y59*SUM('max cases averted (3)'!AC57:AC$84)*AN$2*R57","v":1210.6316783459001},{"$f":"'Input data doses'!Z59*SUM('max cases averted (3)'!AD57:AD$84)*AO$2*S57","v":386.82630051414634},{"$f":"'Input data doses'!AA59*SUM('max cases averted (3)'!AE57:AE$84)*AP$2*T57","v":4626.8692977800183},{"$f":"'Input data doses'!AB59*SUM('max cases averted (3)'!AF57:AF$84)*AQ$2*U57","v":2333.8295882078469},null,null,3,{"$f":"B57-AI57-'max cases averted (1)'!B57","v":3.1059607863426208E-7},{"$f":"C57-AJ57-'max cases averted (1)'!C57","v":0},{"$f":"D57-AK57-'max cases averted (1)'!D57","v":-1.0163057595491409E-7},{"$f":"E57-AL57-'max cases averted (1)'!E57","v":-9.6189614851027727E-7},{"$f":"F57-AM57-'max cases averted (1)'!F57","v":1.0010408004745841E-6},{"$f":"G57-AN57-'max cases averted (1)'!G57","v":-1.1776137398555875E-7},{"$f":"H57-AO57-'max cases averted (1)'!H57","v":2.7560963644646108E-7},{"$f":"I57-AP57-'max cases averted (1)'!I57","v":2.149317879229784E-7},{"$f":"J57-AQ57-'max cases averted (1)'!J57","v":3.92901711165905E-10},null,3,null,7.2204376603062677E-3,-4.8636168137736564E-3,-3.6793613290948698E-2,-1.8730188066976388E-3,-8.2928793356860393E-3,4.5174671941000024E-3,1.056947396348651E-2,1.0542260028949885E-2,null,null,3,13581.725042725533,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":2441.6690118643401},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":2414.6499908372443},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":307.53621217194222},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":1509.2666859080236},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":742.00006092168087},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":237.09191508624784},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":2835.8231179942045},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":3093.6880479418483}]
[4,462424.14110858162,{"$f":"('max cases averted (2)'!AJ58*BG58)+'max cases averted (2)'!C58","v":93175.364934892263},{"$f":"('max cases averted (2)'!AK58*BH58)+'max cases averted (2)'!D58","v":102944.664717744},{"$f":"('max cases averted (2)'!AL58*BI58)+'max cases averted (2)'!E58","v":10238.742819050831},{"$f":"('max cases averted (2)'!AM58*BJ58)+'max cases averted (2)'!F58","v":62281.503507073277},{"$f":"('max cases averted (2)'!AN58*BK58)+'max cases averted (2)'!G58","v":26005.266570726795},{"$f":"('max cases averted (2)'!AO58*BL58)+'max cases averted (2)'!H58","v":11472.713223102173},{"$f":"('max cases averted (2)'!AP58*BM58)+'max cases averted (2)'!I58","v":110735.88015620022},{"$f":"('max cases averted (2)'!AQ58*BN58)+'max cases averted (2)'!J58","v":45570.005179792082},null,4,{"$f":"1-(((SUM(B$3:B58)*(1/$S$2))/X$2))","v":0.59389653444759438},{"$f":"1-(((SUM(C$3:C58)*(1/$S$2))/Y$2))","v":0.38627706477351142},{"$f":"1-(((SUM(D$3:D58)*(1/$S$2))/Z$2))","v":0.5427883982797469},{"$f":"1-(((SUM(E$3:E58)*(1/$S$2))/AA$2))","v":0.50374145032895501},{"$f":"1-(((SUM(F$3:F58)*(1/$S$2))/AB$2))","v":0.51545296780351146},{"$f":"1-(((SUM(G$3:G58)*(1/$S$2))/AC$2))","v":0.60220723310399316},{"$f":"1-(((SUM(H$3:H58)*(1/$S$2))/AD$2))","v":0.65887127961046232},{"$f":"1-(((SUM(I$3:I58)*(1/$S$2))/AE$2))","v":0.69906061771812933},{"$f":"1-(((SUM(J$3:J58)*(1/$S$2))/AF$2))","v":0.68751733885977195},null,4,1.5452590056013612E-3,2.3631107352750482E-3,1.7248044245038283E-3,1.8353008253263073E-3,1.834539410618729E-3,1.4901091313862954E-3,1.2842036789220861E-3,1.1506729505401808E-3,1.19952743240124E-3,null,4,17374.489463449641,{"$f":"'Input data doses'!U60*SUM('max cases averted (3)'!Y58:Y$84)*AJ$2*N58","v":3544.8128668451727},{"$f":"'Input data doses'!V60*SUM('max cases averted (3)'!Z58:Z$84)*AK$2*O58","v":3520.5725394208685},{"$f":"'Input data doses'!W60*SUM('max cases averted (3)'!AA58:AA$84)*AL$2*P58","v":447.65048376818896},{"$f":"'Input data doses'!X60*SUM('max cases averted (3)'!AB58:AB$84)*AM$2*Q58","v":2199.8005351501229},{"$f":"'Input data doses'!Y60*SUM('max cases averted (3)'!AC58:AC$84)*AN$2*R58","v":1082.4860787603141},{"$f":"'Input data doses'!Z60*SUM('max cases averted (3)'!AD58:AD$84)*AO$2*S58","v":346.47193199744555},{"$f":"'Input data doses'!AA60*SUM('max cases averted (3)'!AE58:AE$84)*AP$2*T58","v":4143.8004865088778},{"$f":"'Input data doses'!AB60*SUM('max cases averted (3)'!AF58:AF$84)*AQ$2*U58","v":2088.8945409986513},null,null,4,{"$f":"B58-AI58-'max cases averted (1)'!B58","v":8.9372042566537857E-7},{"$f":"C58-AJ58-'max cases averted (1)'!C58","v":-1.8451828509569168E-8},{"$f":"D58-AK58-'max cases averted (1)'!D58","v":1.0003132047131658E-6},{"$f":"E58-AL58-'max cases averted (1)'!E58","v":-8.9060085883829743E-7},{"$f":"F58-AM58-'max cases averted (1)'!F58","v":-4.9010850489139557E-8},{"$f":"G58-AN58-'max cases averted (1)'!G58","v":-1.1086376616731286E-7},{"$f":"H58-AO58-'max cases averted (1)'!H58","v":-1.229636836796999E-9},{"$f":"I58-AP58-'max cases averted (1)'!I58","v":1.0003568604588509E-6},{"$f":"J58-AQ58-'max cases averted (1)'!J58","v":-3.6758137866854668E-8},null,4,null,5.3071606274631804E-3,-6.5365859470387054E-3,-3.9779654689568893E-2,-3.3536853316279507E-3,-1.0377438129843859E-2,3.5144932898365229E-3,9.0823286706930365E-3,8.5586993505105367E-3,null,null,4,12137.584166761182,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":2172.6272409696217},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":2157.7750203502019},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":274.36642553534165},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":1348.2648441242691},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":663.45468015078256},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":212.3537647726279},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":2539.7486852796346},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":2768.9935055787023}]
[5,602175.50318843103,{"$f":"('max cases averted (2)'!AJ59*BG59)+'max cases averted (2)'!C59","v":121299.22097916923},{"$f":"('max cases averted (2)'!AK59*BH59)+'max cases averted (2)'!D59","v":134194.95750234305},{"$f":"('max cases averted (2)'!AL59*BI59)+'max cases averted (2)'!E59","v":13307.346061465329},{"$f":"('max cases averted (2)'!AM59*BJ59)+'max cases averted (2)'!F59","v":81159.028456558633},{"$f":"('max cases averted (2)'!AN59*BK59)+'max cases averted (2)'!G59","v":33823.587960065335},{"$f":"('max cases averted (2)'!AO59*BL59)+'max cases averted (2)'!H59","v":14974.54524795788},{"$f":"('max cases averted (2)'!AP59*BM59)+'max cases averted (2)'!I59","v":144220.236273355},{"$f":"('max cases averted (2)'!AQ59*BN59)+'max cases averted (2)'!J59","v":59196.580707516558},null,5,{"$f":"1-(((SUM(B$3:B59)*(1/$S$2))/X$2))","v":0.59102187879666601},{"$f":"1-(((SUM(C$3:C59)*(1/$S$2))/Y$2))","v":0.38188222605074884},{"$f":"1-(((SUM(D$3:D59)*(1/$S$2))/Z$2))","v":0.53957640837817122},{"$f":"1-(((SUM(E$3:E59)*(1/$S$2))/AA$2))","v":0.50033380774722436},{"$f":"1-(((SUM(F$3:F59)*(1/$S$2))/AB$2))","v":0.51203784160008448},{"$f":"1-(((SUM(G$3:G59)*(1/$S$2))/AC$2))","v":0.59943851716285512},{"$f":"1-(((SUM(H$3:H59)*(1/$S$2))/AD$2))","v":0.65647673256358774},{"$f":"1-(((SUM(I$3:I59)*(1/$S$2))/AE$2))","v":0.69691974077528662},{"$f":"1-(((SUM(J$3:J59)*(1/$S$2))/AF$2))","v":0.68529131564927059},null,5,2.012258955649895E-3,3.0763871059337599E-3,2.2483929311030047E-3,2.3853498072114094E-3,2.39058834239887E-3,1.9381011587966319E-3,1.6761829328122036E-3,1.4986138599899109E-3,1.5582162473509751E-3,null,5,15975.408097675116,{"$f":"'Input data doses'!U61*SUM('max cases averted (3)'!Y59:Y$84)*AJ$2*N59","v":3241.7459279389623},{"$f":"'Input data doses'!V61*SUM('max cases averted (3)'!Z59:Z$84)*AK$2*O59","v":3237.8562596502816},{"$f":"'Input data doses'!W61*SUM('max cases averted (3)'!AA59:AA$84)*AL$2*P59","v":410.9439703729372},{"$f":"'Input data doses'!X61*SUM('max cases averted (3)'!AB59:AB$84)*AM$2*Q59","v":2022.0156186574886},{"$f":"'Input data doses'!Y61*SUM('max cases averted (3)'!AC59:AC$84)*AN$2*R59","v":996.38263512906758},{"$f":"'Input data doses'!Z61*SUM('max cases averted (3)'!AD59:AD$84)*AO$2*S59","v":319.54287050932157},{"$f":"'Input data doses'!AA61*SUM('max cases averted (3)'!AE59:AE$84)*AP$2*T59","v":3821.7728509616136},{"$f":"'Input data doses'!AB61*SUM('max cases averted (3)'!AF59:AF$84)*AQ$2*U59","v":1925.1479644554415},null,null,5,{"$f":"B59-AI59-'max cases averted (1)'!B59","v":2.6082852855324745E-6},{"$f":"C59-AJ59-'max cases averted (1)'!C59","v":1.0003132047131658E-6},{"$f":"D59-AK59-'max cases averted (1)'!D59","v":5.8207660913467407E-10},{"$f":"E59-AL59-'max cases averted (1)'!E59","v":-8.4685598267242312E-7},{"$f":"F59-AM59-'max cases averted (1)'!F59","v":1.0012008715420961E-6},{"$f":"G59-AN59-'max cases averted (1)'!G59","v":0},{"$f":"H59-AO59-'max cases averted (1)'!H59","v":2.4486507754772902E-7},{"$f":"I59-AP59-'max cases averted (1)'!I59","v":2.0768493413925171E-7},{"$f":"J59-AQ59-'max cases averted (1)'!J59","v":1.0004368959926069E-6},null,5,null,2.8952186170149935E-3,-8.6703346997708715E-3,-4.3301363870569931E-2,-5.3648191247468975E-3,-1.3009113453810407E-2,2.0409900048011039E-3,7.0771580672732062E-3,5.9648272093722806E-3,null,null,5,7360.3953546975072,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":1328.5024951751154},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":1171.9962325325105},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":1086.3878590251791},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":250.70830105798305},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":168.7232850791583},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":1806.2918952336827},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":1547.7852865938776}]
[6,659099.93047211622,{"$f":"('max cases averted (2)'!AJ60*BG60)+'max cases averted (2)'!C60","v":132743.48064536523},{"$f":"('max cases averted (2)'!AK60*BH60)+'max cases averted (2)'!D60","v":146949.33096732237},{"$f":"('max cases averted (2)'!AL60*BI60)+'max cases averted (2)'!E60","v":14552.342855299299},{"$f":"('max cases averted (2)'!AM60*BJ60)+'max cases averted (2)'!F60","v":88858.254378186975},{"$f":"('max cases averted (2)'!AN60*BK60)+'max cases averted (2)'!G60","v":37001.042390016664},{"$f":"('max cases averted (2)'!AO60*BL60)+'max cases averted (2)'!H60","v":16407.514364041668},{"$f":"('max cases averted (2)'!AP60*BM60)+'max cases averted (2)'!I60","v":157866.00886018778},{"$f":"('max cases averted (2)'!AQ60*BN60)+'max cases averted (2)'!J60","v":64721.956011696297},null,6,{"$f":"1-(((SUM(B$3:B60)*(1/$S$2))/X$2))","v":0.58787547823798159},{"$f":"1-(((SUM(C$3:C60)*(1/$S$2))/Y$2))","v":0.37707274595495577},{"$f":"1-(((SUM(D$3:D60)*(1/$S$2))/Z$2))","v":0.53605913935483918},{"$f":"1-(((SUM(E$3:E60)*(1/$S$2))/AA$2))","v":0.49660735598527173},{"$f":"1-(((SUM(F$3:F60)*(1/$S$2))/AB$2))","v":0.50829873630657851},{"$f":"1-(((SUM(G$3:G60)*(1/$S$2))/AC$2))","v":0.59640970259637793},{"$f":"1-(((SUM(H$3:H60)*(1/$S$2))/AD$2))","v":0.65385304253384691},{"$f":"1-(((SUM(I$3:I60)*(1/$S$2))/AE$2))","v":0.69457629919482222},{"$f":"1-(((SUM(J$3:J60)*(1/$S$2))/AF$2))","v":0.68285751669350092},null,6,2.2024803910791492E-3,3.366636067055194E-3,2.4620883163324124E-3,2.6085162333668341E-3,2.6173737054542173E-3,2.120170196533936E-3,1.8365830208184949E-3,1.6404091063250891E-3,1.7036592690387374E-3,null,6,14195.138400298398,{"$f":"'Input data doses'!U62*SUM('max cases averted (3)'!Y60:Y$84)*AJ$2*N60","v":2863.2024975811232},{"$f":"'Input data doses'!V62*SUM('max cases averted (3)'!Z60:Z$84)*AK$2*O60","v":2877.6004186992727},{"$f":"'Input data doses'!W62*SUM('max cases averted (3)'!AA60:AA$84)*AL$2*P60","v":364.43743050951554},{"$f":"'Input data doses'!X62*SUM('max cases averted (3)'!AB60:AB$84)*AM$2*Q60","v":1796.107448615551},{"$f":"'Input data doses'!Y62*SUM('max cases averted (3)'!AC60:AC$84)*AN$2*R60","v":886.37403412566425},{"$f":"'Input data doses'!Z62*SUM('max cases averted (3)'!AD60:AD$84)*AO$2*S60","v":284.89456226277667},{"$f":"'Input data doses'!AA62*SUM('max cases averted (3)'!AE60:AE$84)*AP$2*T60","v":3407.4159339929242},{"$f":"'Input data doses'!AB62*SUM('max cases averted (3)'!AF60:AF$84)*AQ$2*U60","v":1715.1060745115697},null,null,6,{"$f":"B60-AI60-'max cases averted (1)'!B60","v":6.1793252825737E-7},{"$f":"C60-AJ60-'max cases averted (1)'!C60","v":1.000837073661387E-6},{"$f":"D60-AK60-'max cases averted (1)'!D60","v":-8.2945916801691055E-8},{"$f":"E60-AL60-'max cases averted (1)'!E60","v":-7.7661206887569278E-7},{"$f":"F60-AM60-'max cases averted (1)'!F60","v":-4.0570739656686783E-8},{"$f":"G60-AN60-'max cases averted (1)'!G60","v":-9.6195435617119074E-8},{"$f":"H60-AO60-'max cases averted (1)'!H60","v":-1.1059455573558807E-9},{"$f":"I60-AP60-'max cases averted (1)'!I60","v":1.9840081222355366E-7},{"$f":"J60-AQ60-'max cases averted (1)'!J60","v":4.1622115531936288E-7},null,6,null,6.895919864383966E-4,-1.0678937852415036E-2,-4.6948190570944258E-2,-7.1216670190127314E-3,-1.5535605739155692E-2,8.3670541206657485E-4,5.2761203923092645E-3,3.5591485159240047E-3,null,null,6,6542.8035162931956,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":1173.3688099844157},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":1041.5933099697995},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":965.01543819853384},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":223.02810221975645},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":150.42847418109508},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":1610.4509955344686},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":1378.9183862051257}]
[7,492074.88810606551,{"$f":"('max cases averted (2)'!AJ61*BG61)+'max cases averted (2)'!C61","v":99100.50270129148},{"$f":"('max cases averted (2)'!AK61*BH61)+'max cases averted (2)'!D61","v":109569.75424739927},{"$f":"('max cases averted (2)'!AL61*BI61)+'max cases averted (2)'!E61","v":10645.172551956179},{"$f":"('max cases averted (2)'!AM61*BJ61)+'max cases averted (2)'!F61","v":66686.931826216984},{"$f":"('max cases averted (2)'!AN61*BK61)+'max cases averted (2)'!G61","v":27412.355026559308},{"$f":"('max cases averted (2)'!AO61*BL61)+'max cases averted (2)'!H61","v":12310.078517625347},{"$f":"('max cases averted (2)'!AP61*BM61)+'max cases averted (2)'!I61","v":118173.02412349411},{"$f":"('max cases averted (2)'!AQ61*BN61)+'max cases averted (2)'!J61","v":48177.069111522884},null,7,{"$f":"1-(((SUM(B$3:B61)*(1/$S$2))/X$2))","v":0.58552641911770142},{"$f":"1-(((SUM(C$3:C61)*(1/$S$2))/Y$2))","v":0.37348219753097489},{"$f":"1-(((SUM(D$3:D61)*(1/$S$2))/Z$2))","v":0.5334365598577322},{"$f":"1-(((SUM(E$3:E61)*(1/$S$2))/AA$2))","v":0.49388142227088827},{"$f":"1-(((SUM(F$3:F61)*(1/$S$2))/AB$2))","v":0.50549258777773343},{"$f":"1-(((SUM(G$3:G61)*(1/$S$2))/AC$2))","v":0.59416579445642026},{"$f":"1-(((SUM(H$3:H61)*(1/$S$2))/AD$2))","v":0.65188456458189092},{"$f":"1-(((SUM(I$3:I61)*(1/$S$2))/AE$2))","v":0.69282208002870971},{"$f":"1-(((SUM(J$3:J61)*(1/$S$2))/AF$2))","v":0.68104587026435914},null,7,1.6443413841961045E-3,2.5133838967866294E-3,1.8358056479748468E-3,1.9081536000683809E-3,1.9643039701914933E-3,1.5707356979704837E-3,1.3779345663692635E-3,1.2279534162787193E-3,1.2681525003992945E-3,null,7,8203.4084712305666,{"$f":"'Input data doses'!U63*SUM('max cases averted (3)'!Y61:Y$84)*AJ$2*N61","v":1651.4479960719375},{"$f":"'Input data doses'!V63*SUM('max cases averted (3)'!Z61:Z$84)*AK$2*O61","v":1472.8656971259863},{"$f":"'Input data doses'!W63*SUM('max cases averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max cases averted (3)'!AB61:AB$84)*AM$2*Q61","v":1364.2820756095152},{"$f":"'Input data doses'!Y63*SUM('max cases averted (3)'!AC61:AC$84)*AN$2*R61","v":315.55216703443784},{"$f":"'Input data doses'!Z63*SUM('max cases averted (3)'!AD61:AD$84)*AO$2*S61","v":213.2915265926078},{"$f":"'Input data doses'!AA63*SUM('max cases averted (3)'!AE61:AE$84)*AP$2*T61","v":2282.882167183865},{"$f":"'Input data doses'!AB63*SUM('max cases averted (3)'!AF61:AF$84)*AQ$2*U61","v":903.08684161221686},null,null,7,{"$f":"B61-AI61-'max cases averted (1)'!B61","v":4.6310015022754669E-7},{"$f":"C61-AJ61-'max cases averted (1)'!C61","v":-4.9476511776447296E-9},{"$f":"D61-AK61-'max cases averted (1)'!D61","v":-4.5387423597276211E-8},{"$f":"E61-AL61-'max cases averted (1)'!E61","v":0},{"$f":"F61-AM61-'max cases averted (1)'!F61","v":-3.2734533306211233E-8},{"$f":"G61-AN61-'max cases averted (1)'!G61","v":4.7293724492192268E-11},{"$f":"H61-AO61-'max cases averted (1)'!H61","v":1.7344245861750096E-7},{"$f":"I61-AP61-'max cases averted (1)'!I61","v":1.4121178537607193E-7},{"$f":"J61-AQ61-'max cases averted (1)'!J61","v":2.3154279915615916E-7},null,7,null,-1.3482623772623995E-3,-1.2626806193878156E-2,-6.2837932219899847E-2,-8.70449813712495E-3,-1.8045290998121209E-2,-1.9250408572885948E-4,3.5409751591212115E-3,1.1808954503446456E-3,null,null,7,5671.5152923180867,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":1012.1778040440907},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":902.72750481916319},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":836.17288505099316},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":193.4061572851291},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":130.72706468579187},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":1399.1887608074221},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":1197.1151156254969}]
[8,363669.46376385173,{"$f":"('max cases averted (2)'!AJ62*BG62)+'max cases averted (2)'!C62","v":73235.479450658444},{"$f":"('max cases averted (2)'!AK62*BH62)+'max cases averted (2)'!D62","v":80925.345717482938},{"$f":"('max cases averted (2)'!AL62*BI62)+'max cases averted (2)'!E62","v":7840.8216305094593},{"$f":"('max cases averted (2)'!AM62*BJ62)+'max cases averted (2)'!F62","v":49322.192857727161},{"$f":"('max cases averted (2)'!AN62*BK62)+'max cases averted (2)'!G62","v":20238.428956639793},{"$f":"('max cases averted (2)'!AO62*BL62)+'max cases averted (2)'!H62","v":9099.3299890424405},{"$f":"('max cases averted (2)'!AP62*BM62)+'max cases averted (2)'!I62","v":87386.210089740271},{"$f":"('max cases averted (2)'!AQ62*BN62)+'max cases averted (2)'!J62","v":35621.655072051231},null,8,{"$f":"1-(((SUM(B$3:B62)*(1/$S$2))/X$2))","v":0.58379033972964345},{"$f":"1-(((SUM(C$3:C62)*(1/$S$2))/Y$2))","v":0.37082877471117692},{"$f":"1-(((SUM(D$3:D62)*(1/$S$2))/Z$2))","v":0.53149959144950021},{"$f":"1-(((SUM(E$3:E62)*(1/$S$2))/AA$2))","v":0.49187360511933398},{"$f":"1-(((SUM(F$3:F62)*(1/$S$2))/AB$2))","v":0.50341713768373608},{"$f":"1-(((SUM(G$3:G62)*(1/$S$2))/AC$2))","v":0.59250912630690289},{"$f":"1-(((SUM(H$3:H62)*(1/$S$2))/AD$2))","v":0.65042951046218267},{"$f":"1-(((SUM(I$3:I62)*(1/$S$2))/AE$2))","v":0.69152487564784226},{"$f":"1-(((SUM(J$3:J62)*(1/$S$2))/AF$2))","v":0.67970635656206191},null,8,1.2152555716405716E-3,1.8573959738585086E-3,1.3558778857624256E-3,1.40547200608799E-3,1.4528150657981771E-3,1.159667704662138E-3,1.0185378837957815E-3,9.0804306660721907E-4,9.3765959160804237E-4,null,8,7268.4805576010913,{"$f":"'Input data doses'!U64*SUM('max cases averted (3)'!Y62:Y$84)*AJ$2*N62","v":1458.2816385888402},{"$f":"'Input data doses'!V64*SUM('max cases averted (3)'!Z62:Z$84)*AK$2*O62","v":1305.3660684911267},{"$f":"'Input data doses'!W64*SUM('max cases averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max cases averted (3)'!AB62:AB$84)*AM$2*Q62","v":1208.0601250858811},{"$f":"'Input data doses'!Y64*SUM('max cases averted (3)'!AC62:AC$84)*AN$2*R62","v":279.97389719263282},{"$f":"'Input data doses'!Z64*SUM('max cases averted (3)'!AD62:AD$84)*AO$2*S62","v":189.3054089188509},{"$f":"'Input data doses'!AA64*SUM('max cases averted (3)'!AE62:AE$84)*AP$2*T62","v":2026.0219500795461},{"$f":"'Input data doses'!AB64*SUM('max cases averted (3)'!AF62:AF$84)*AQ$2*U62","v":801.47146924421349},null,null,8,{"$f":"B62-AI62-'max cases averted (1)'!B62","v":1.275213435292244E-6},{"$f":"C62-AJ62-'max cases averted (1)'!C62","v":-4.8312358558177948E-9},{"$f":"D62-AK62-'max cases averted (1)'!D62","v":1.0002986527979374E-6},{"$f":"E62-AL62-'max cases averted (1)'!E62","v":0},{"$f":"F62-AM62-'max cases averted (1)'!F62","v":-3.0406226869672537E-8},{"$f":"G62-AN62-'max cases averted (1)'!G62","v":-3.1464878702536225E-8},{"$f":"H62-AO62-'max cases averted (1)'!H62","v":-7.9671735875308514E-10},{"$f":"I62-AP62-'max cases averted (1)'!I62","v":1.3055978342890739E-7},{"$f":"J62-AQ62-'max cases averted (1)'!J62","v":2.1184678189456463E-7},null,8,null,-2.6684444647892191E-3,-1.3701126877990754E-2,-1.6602488562397766E-2,-1.0238529641127994E-2,-1.8846100989636978E-2,-1.1730607587596325E-3,2.1542253965188682E-3,-1.2526457101641252E-4,null,null,8,5026.0719891385133,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":893.78836711183305},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":800.06307423649707},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":740.42394763328195},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":171.5969047309685},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":116.02863813447384},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":1241.7553887584315},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":1062.4156685330272}]
[9,321087.64510339481,{"$f":"('max cases averted (2)'!AJ63*BG63)+'max cases averted (2)'!C63","v":64656.308508037291},{"$f":"('max cases averted (2)'!AK63*BH63)+'max cases averted (2)'!D63","v":71443.204547317568},{"$f":"('max cases averted (2)'!AL63*BI63)+'max cases averted (2)'!E63","v":6919.2077285614641},{"$f":"('max cases averted (2)'!AM63*BJ63)+'max cases averted (2)'!F63","v":43551.442458705656},{"$f":"('max cases averted (2)'!AN63*BK63)+'max cases averted (2)'!G63","v":17866.261338668482},{"$f":"('max cases averted (2)'!AO63*BL63)+'max cases averted (2)'!H63","v":8034.3237840471411},{"$f":"('max cases averted (2)'!AP63*BM63)+'max cases averted (2)'!I63","v":77163.10890085157},{"$f":"('max cases averted (2)'!AQ63*BN63)+'max cases averted (2)'!J63","v":31453.787837205604},null,9,{"$f":"1-(((SUM(B$3:B63)*(1/$S$2))/X$2))","v":0.58225753673690706},{"$f":"1-(((SUM(C$3:C63)*(1/$S$2))/Y$2))","v":0.36848618713305226},{"$f":"1-(((SUM(D$3:D63)*(1/$S$2))/Z$2))","v":0.52978958046389235},{"$f":"1-(((SUM(E$3:E63)*(1/$S$2))/AA$2))","v":0.49010178775028235},{"$f":"1-(((SUM(F$3:F63)*(1/$S$2))/AB$2))","v":0.50158451751606892},{"$f":"1-(((SUM(G$3:G63)*(1/$S$2))/AC$2))","v":0.59104663797966461},{"$f":"1-(((SUM(H$3:H63)*(1/$S$2))/AD$2))","v":0.64914475917443659},{"$f":"1-(((SUM(I$3:I63)*(1/$S$2))/AE$2))","v":0.69037942806744323},{"$f":"1-(((SUM(J$3:J63)*(1/$S$2))/AF$2))","v":0.67852357098649374},null,9,1.0729620949154785E-3,1.6398113046872716E-3,1.197007689925534E-3,1.2402721583361586E-3,1.282834117367053E-3,1.023741829066734E-3,8.9932590142218242E-4,8.0181330627934451E-4,8.2794990289770107E-4,null,9,6578.2028939438078,{"$f":"'Input data doses'!U65*SUM('max cases averted (3)'!Y63:Y$84)*AJ$2*N63","v":1315.8366494160616},{"$f":"'Input data doses'!V65*SUM('max cases averted (3)'!Z63:Z$84)*AK$2*O63","v":1181.7951571975905},{"$f":"'Input data doses'!W65*SUM('max cases averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max cases averted (3)'!AB63:AB$84)*AM$2*Q63","v":1092.6677607435304},{"$f":"'Input data doses'!Y65*SUM('max cases averted (3)'!AC63:AC$84)*AN$2*R63","v":253.7325750574075},{"$f":"'Input data doses'!Z65*SUM('max cases averted (3)'!AD63:AD$84)*AO$2*S63","v":171.58772871948105},{"$f":"'Input data doses'!AA65*SUM('max cases averted (3)'!AE63:AE$84)*AP$2*T63","v":1836.1978551626366},{"$f":"'Input data doses'!AB65*SUM('max cases averted (3)'!AF63:AF$84)*AQ$2*U63","v":726.38516764709993},null,null,9,{"$f":"B63-AI63-'max cases averted (1)'!B63","v":2.1117157302796841E-6},{"$f":"C63-AJ63-'max cases averted (1)'!C63","v":-4.7584762796759605E-9},{"$f":"D63-AK63-'max cases averted (1)'!D63","v":1.0003859642893076E-6},{"$f":"E63-AL63-'max cases averted (1)'!E63","v":0},{"$f":"F63-AM63-'max cases averted (1)'!F63","v":-2.8674548957496881E-8},{"$f":"G63-AN63-'max cases averted (1)'!G63","v":7.2759576141834259E-11},{"$f":"H63-AO63-'max cases averted (1)'!H63","v":1.4417764759855345E-7},{"$f":"I63-AP63-'max cases averted (1)'!I63","v":2.4738255888223648E-10},{"$f":"J63-AQ63-'max cases averted (1)'!J63","v":1.0002477210946381E-6},null,9,null,-4.2074637048220001E-3,-1.4958241024372531E-2,-1.6602488562397766E-2,-1.2059698681111239E-2,-1.981532693954409E-2,-2.4245799850800016E-3,4.8956901900753483E-4,-1.7046955385893337E-3,null,null,9,2105.7379856546945,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":401.30865977898412},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":249.32732045902438},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":352.61235326176393},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":120.67910732358888},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":112.30057657261305},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":410.46740803602762},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":459.04256022269254}]
[10,{"$f":"SUM(C64:J64)","v":171593.2986365121},{"$f":"('max cases averted (2)'!AJ64*BG64)+'max cases averted (2)'!C64","v":34547.926853147343},{"$f":"('max cases averted (2)'!AK64*BH64)+'max cases averted (2)'!D64","v":38072.755483889152},{"$f":"('max cases averted (2)'!AL64*BI64)+'max cases averted (2)'!E64","v":3643.511619463739},{"$f":"('max cases averted (2)'!AM64*BJ64)+'max cases averted (2)'!F64","v":23350.623377221735},{"$f":"('max cases averted (2)'!AN64*BK64)+'max cases averted (2)'!G64","v":9505.2580336939591},{"$f":"('max cases averted (2)'!AO64*BL64)+'max cases averted (2)'!H64","v":4296.4663303828302},{"$f":"('max cases averted (2)'!AP64*BM64)+'max cases averted (2)'!I64","v":41335.643989727796},{"$f":"('max cases averted (2)'!AQ64*BN64)+'max cases averted (2)'!J64","v":16841.112948985538},null,10,{"$f":"1-(((SUM(B$3:B64)*(1/$S$2))/X$2))","v":0.58143838743080756},{"$f":"1-(((SUM(C$3:C64)*(1/$S$2))/Y$2))","v":0.36723446790930347},{"$f":"1-(((SUM(D$3:D64)*(1/$S$2))/Z$2))","v":0.52887829953042453},{"$f":"1-(((SUM(E$3:E64)*(1/$S$2))/AA$2))","v":0.48916878538571107},{"$f":"1-(((SUM(F$3:F64)*(1/$S$2))/AB$2))","v":0.50060193643693984},{"$f":"1-(((SUM(G$3:G64)*(1/$S$2))/AC$2))","v":0.59026856087342772},{"$f":"1-(((SUM(H$3:H64)*(1/$S$2))/AD$2))","v":0.64845772056371032},{"$f":"1-(((SUM(I$3:I64)*(1/$S$2))/AE$2))","v":0.6897658212018476},{"$f":"1-(((SUM(J$3:J64)*(1/$S$2))/AF$2))","v":0.67789027920059919},null,10,5.7340451426962354E-4,8.7620345662415395E-4,6.3789665342749483E-4,6.5310165519986117E-4,6.8780675539027768E-4,5.4465397436587247E-4,4.8092702750837055E-4,4.2952480591698644E-4,4.4330425012622452E-4,null,10,5979.1341142754145,{"$f":"'Input data doses'!U66*SUM('max cases averted (3)'!Y64:Y$84)*AJ$2*N64","v":1194.1449965115662},{"$f":"'Input data doses'!V66*SUM('max cases averted (3)'!Z64:Z$84)*AK$2*O64","v":1074.5511299116467},{"$f":"'Input data doses'!W66*SUM('max cases averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max cases averted (3)'!AB64:AB$84)*AM$2*Q64","v":992.71116690312419},{"$f":"'Input data doses'!Y66*SUM('max cases averted (3)'!AC64:AC$84)*AN$2*R64","v":230.86482053933153},{"$f":"'Input data doses'!Z66*SUM('max cases averted (3)'!AD64:AD$84)*AO$2*S64","v":156.11221722219571},{"$f":"'Input data doses'!AA66*SUM('max cases averted (3)'!AE64:AE$84)*AP$2*T64","v":1670.0512772628942},{"$f":"'Input data doses'!AB66*SUM('max cases averted (3)'!AF64:AF$84)*AQ$2*U64","v":660.69850592465548},null,null,10,{"$f":"B64-AI64-'max cases averted (1)'!B64","v":1.1576339602470398E-6},{"$f":"C64-AJ64-'max cases averted (1)'!C64","v":-4.6784407459199429E-9},{"$f":"D64-AK64-'max cases averted (1)'!D64","v":-3.1555828172713518E-8},{"$f":"E64-AL64-'max cases averted (1)'!E64","v":0},{"$f":"F64-AM64-'max cases averted (1)'!F64","v":-2.7062924345955253E-8},{"$f":"G64-AN64-'max cases averted (1)'!G64","v":-2.5798726710490882E-8},{"$f":"H64-AO64-'max cases averted (1)'!H64","v":1.3365843187784776E-7},{"$f":"I64-AP64-'max cases averted (1)'!I64","v":1.1277006706222892E-7},{"$f":"J64-AQ64-'max cases averted (1)'!J64","v":1.0003004717873409E-6},null,10,null,-5.8434379140637769E-3,-1.6300765339699944E-2,-1.6602488562397766E-2,-1.4015746856296338E-2,-2.0848735134023331E-2,-3.797997765998865E-3,-1.3390611355732396E-3,-3.4376159899678909E-3,null,null,10,1914.0862074177044,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":364.1958668195424},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":226.70007408056517},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":320.35558588527238},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":109.80703128093519},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":102.16976340204025},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":373.32957530132666},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":417.52831064802217}]
[11,775603.48192297493,{"$f":"('max cases averted (2)'!AJ65*BG65)+'max cases averted (2)'!C65","v":156234.87776188349},{"$f":"('max cases averted (2)'!AK65*BH65)+'max cases averted (2)'!D65","v":173038.88524846293},{"$f":"('max cases averted (2)'!AL65*BI65)+'max cases averted (2)'!E65","v":17006.280332359769},{"$f":"('max cases averted (2)'!AM65*BJ65)+'max cases averted (2)'!F65","v":104847.42881971084},{"$f":"('max cases averted (2)'!AN65*BK65)+'max cases averted (2)'!G65","v":43457.543425720432},{"$f":"('max cases averted (2)'!AO65*BL65)+'max cases averted (2)'!H65","v":19482.522162060108},{"$f":"('max cases averted (2)'!AP65*BM65)+'max cases averted (2)'!I65","v":185715.88561355803},{"$f":"('max cases averted (2)'!AQ65*BN65)+'max cases averted (2)'!J65","v":75820.058559219309},null,11,{"$f":"1-(((SUM(B$3:B65)*(1/$S$2))/X$2))","v":0.57773582410768287},{"$f":"1-(((SUM(C$3:C65)*(1/$S$2))/Y$2))","v":0.3615738619706067},{"$f":"1-(((SUM(D$3:D65)*(1/$S$2))/Z$2))","v":0.52473657049423261},{"$f":"1-(((SUM(E$3:E65)*(1/$S$2))/AA$2))","v":0.48481394823413149},{"$f":"1-(((SUM(F$3:F65)*(1/$S$2))/AB$2))","v":0.49619001568907384},{"$f":"1-(((SUM(G$3:G65)*(1/$S$2))/AC$2))","v":0.58671123296996719},{"$f":"1-(((SUM(H$3:H65)*(1/$S$2))/AD$2))","v":0.64534231270748899},{"$f":"1-(((SUM(I$3:I65)*(1/$S$2))/AE$2))","v":0.68700896219437735},{"$f":"1-(((SUM(J$3:J65)*(1/$S$2))/AF$2))","v":0.67503914813598065},null,11,2.591794326187283E-3,3.9624241570878332E-3,2.8992103253342809E-3,3.0483860061057636E-3,3.0883445235061922E-3,2.4901295324223499E-3,2.1807854993549196E-3,1.9298013052291645E-3,1.9957917452329541E-3,null,11,2590.7395409582691,{"$f":"'Input data doses'!U67*SUM('max cases averted (3)'!Y65:Y$84)*AJ$2*N65","v":554.3630157627066},{"$f":"'Input data doses'!V67*SUM('max cases averted (3)'!Z65:Z$84)*AK$2*O65","v":347.83860078381497},{"$f":"'Input data doses'!W67*SUM('max cases averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max cases averted (3)'!AB65:AB$84)*AM$2*Q65","v":490.70859842615261},{"$f":"'Input data doses'!Y67*SUM('max cases averted (3)'!AC65:AC$84)*AN$2*R65","v":168.82985144095048},{"$f":"'Input data doses'!Z67*SUM('max cases averted (3)'!AD65:AD$84)*AO$2*S65","v":157.20360242301066},{"$f":"'Input data doses'!AA67*SUM('max cases averted (3)'!AE65:AE$84)*AP$2*T65","v":574.66481654657696},{"$f":"'Input data doses'!AB67*SUM('max cases averted (3)'!AF65:AF$84)*AQ$2*U65","v":297.13105557505696},null,null,11,{"$f":"B65-AI65-'max cases averted (1)'!B65","v":2.0271399989724159E-6},{"$f":"C65-AJ65-'max cases averted (1)'!C65","v":8.7398802861571312E-7},{"$f":"D65-AK65-'max cases averted (1)'!D65","v":-1.0506482794880867E-8},{"$f":"E65-AL65-'max cases averted (1)'!E65","v":0},{"$f":"F65-AM65-'max cases averted (1)'!F65","v":-1.3897079043090343E-8},{"$f":"G65-AN65-'max cases averted (1)'!G65","v":1.0000730981118977E-6},{"$f":"H65-AO65-'max cases averted (1)'!H65","v":1.3735916581936181E-7},{"$f":"I65-AP65-'max cases averted (1)'!I65","v":4.0017766878008842E-8},{"$f":"J65-AQ65-'max cases averted (1)'!J65","v":1.7462298274040222E-10},null,11,null,-7.7661731086020227E-3,-1.790038149470255E-2,-1.6602488562397766E-2,-1.6358693301366644E-2,-2.2182957051124691E-2,-5.5447012923362958E-3,-3.4135964127756145E-3,-5.4402587496151684E-3,null,null,11,1799.6329140610264,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":339.77088062875572},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":213.19140048040273},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":300.75920801058578},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":103.47857799035992},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":96.350595033458148},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":352.21391981886973},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":393.86833209859452}]
[12,774939.03860595054,{"$f":"('max cases averted (2)'!AJ66*BG66)+'max cases averted (2)'!C66","v":156089.59993066161},{"$f":"('max cases averted (2)'!AK66*BH66)+'max cases averted (2)'!D66","v":172949.79877742569},{"$f":"('max cases averted (2)'!AL66*BI66)+'max cases averted (2)'!E66","v":17006.280332359769},{"$f":"('max cases averted (2)'!AM66*BJ66)+'max cases averted (2)'!F66","v":104721.26607493535},{"$f":"('max cases averted (2)'!AN66*BK66)+'max cases averted (2)'!G66","v":43414.509811796153},{"$f":"('max cases averted (2)'!AO66*BL66)+'max cases averted (2)'!H66","v":19442.533390824337},{"$f":"('max cases averted (2)'!AP66*BM66)+'max cases averted (2)'!I66","v":185570.3262386921},{"$f":"('max cases averted (2)'!AQ66*BN66)+'max cases averted (2)'!J66","v":75744.724049255528},null,12,{"$f":"1-(((SUM(B$3:B66)*(1/$S$2))/X$2))","v":0.57403643269328897},{"$f":"1-(((SUM(C$3:C66)*(1/$S$2))/Y$2))","v":0.35591851964888155},{"$f":"1-(((SUM(D$3:D66)*(1/$S$2))/Z$2))","v":0.52059697376502667},{"$f":"1-(((SUM(E$3:E66)*(1/$S$2))/AA$2))","v":0.48045911108255179},{"$f":"1-(((SUM(F$3:F66)*(1/$S$2))/AB$2))","v":0.49178340379844498},{"$f":"1-(((SUM(G$3:G66)*(1/$S$2))/AC$2))","v":0.58315742769258105},{"$f":"1-(((SUM(H$3:H66)*(1/$S$2))/AD$2))","v":0.64223329936892992},{"$f":"1-(((SUM(I$3:I66)*(1/$S$2))/AE$2))","v":0.6842542639426894},{"$f":"1-(((SUM(J$3:J66)*(1/$S$2))/AF$2))","v":0.67219084994389844},null,12,2.5895739900757596E-3,3.9587396252075691E-3,2.8977177104442353E-3,3.0483860061057636E-3,3.0846283234402098E-3,2.48766369417029E-3,2.1763093369914135E-3,1.9282887761814926E-3,1.993808734457521E-3,null,12,1926.2962251249196,{"$f":"'Input data doses'!U68*SUM('max cases averted (3)'!Y66:Y$84)*AJ$2*N66","v":409.0851847449436},{"$f":"'Input data doses'!V68*SUM('max cases averted (3)'!Z66:Z$84)*AK$2*O66","v":258.75212974435323},{"$f":"'Input data doses'!W68*SUM('max cases averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max cases averted (3)'!AB66:AB$84)*AM$2*Q66","v":364.54585364761908},{"$f":"'Input data doses'!Y68*SUM('max cases averted (3)'!AC66:AC$84)*AN$2*R66","v":125.79623852973833},{"$f":"'Input data doses'!Z68*SUM('max cases averted (3)'!AD66:AD$84)*AO$2*S66","v":117.21483121962338},{"$f":"'Input data doses'!AA68*SUM('max cases averted (3)'!AE66:AE$84)*AP$2*T66","v":429.1054416903815},{"$f":"'Input data doses'!AB68*SUM('max cases averted (3)'!AF66:AF$84)*AQ$2*U66","v":221.7965455482605},null,null,12,{"$f":"B66-AI66-'max cases averted (1)'!B66","v":8.3609484136104584E-7},{"$f":"C66-AJ66-'max cases averted (1)'!C66","v":6.6988286562263966E-7},{"$f":"D66-AK66-'max cases averted (1)'!D66","v":-8.2945916801691055E-9},{"$f":"E66-AL66-'max cases averted (1)'!E66","v":0},{"$f":"F66-AM66-'max cases averted (1)'!F66","v":-1.0855728760361671E-8},{"$f":"G66-AN66-'max cases averted (1)'!G66","v":-1.2994860298931599E-8},{"$f":"H66-AO66-'max cases averted (1)'!H66","v":1.0497751645743847E-7},{"$f":"I66-AP66-'max cases averted (1)'!I66","v":3.0267983675003052E-8},{"$f":"J66-AQ66-'max cases averted (1)'!J66","v":6.3184415921568871E-8},null,12,null,-8.4256387679288031E-3,-1.8323958975159378E-2,-1.6602488562397766E-2,-1.7167738642123773E-2,-2.2852947766687243E-2,-6.6529486887757158E-3,-3.8359240987844391E-3,-5.9833447876393312E-3,null,null,12,1338.6996185214084,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":250.72802454638494},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":158.59001500460357},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":223.43132965499231},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":77.100920389194471},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":71.841348166865941},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":262.99860642795227},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":294.00937433141513}]
[13,774285.79264952114,{"$f":"('max cases averted (2)'!AJ67*BG67)+'max cases averted (2)'!C67","v":155948.78708158823},{"$f":"('max cases averted (2)'!AK67*BH67)+'max cases averted (2)'!D67","v":172862.13578948437},{"$f":"('max cases averted (2)'!AL67*BI67)+'max cases averted (2)'!E67","v":17006.280332359769},{"$f":"('max cases averted (2)'!AM67*BJ67)+'max cases averted (2)'!F67","v":104597.43587629656},{"$f":"('max cases averted (2)'!AN67*BK67)+'max cases averted (2)'!G67","v":43372.026512046556},{"$f":"('max cases averted (2)'!AO67*BL67)+'max cases averted (2)'!H67","v":19403.00535637467},{"$f":"('max cases averted (2)'!AP67*BM67)+'max cases averted (2)'!I67","v":185426.02814845613},{"$f":"('max cases averted (2)'!AQ67*BN67)+'max cases averted (2)'!J67","v":75670.093552914812},null,13,{"$f":"1-(((SUM(B$3:B67)*(1/$S$2))/X$2))","v":0.57034015973384733},{"$f":"1-(((SUM(C$3:C67)*(1/$S$2))/Y$2))","v":0.35026827917164294},{"$f":"1-(((SUM(D$3:D67)*(1/$S$2))/Z$2))","v":0.51645947527138203},{"$f":"1-(((SUM(E$3:E67)*(1/$S$2))/AA$2))","v":0.47610427393097221},{"$f":"1-(((SUM(F$3:F67)*(1/$S$2))/AB$2))","v":0.4873820026128256},{"$f":"1-(((SUM(G$3:G67)*(1/$S$2))/AC$2))","v":0.57960709999390092},{"$f":"1-(((SUM(H$3:H67)*(1/$S$2))/AD$2))","v":0.63913060687261281},{"$f":"1-(((SUM(I$3:I67)*(1/$S$2))/AE$2))","v":0.68150170772364738},{"$f":"1-(((SUM(J$3:J67)*(1/$S$2))/AF$2))","v":0.66934535815068397},null,13,{"$f":"B67/X$2","v":2.5873910716091215E-3},{"$f":"C67/Y$2","v":3.9551683340670139E-3},{"$f":"D67/Z$2","v":2.896248945551164E-3},{"$f":"E67/AA$2","v":3.0483860061057636E-3},{"$f":"F67/AB$2","v":3.0809808299335413E-3},{"$f":"G67/AC$2","v":2.4852293890761227E-3},{"$f":"H67/AD$2","v":2.1718847474219119E-3},{"$f":"I67/AE$2","v":1.9267893533294329E-3},{"$f":"J67/AF$2","v":1.9918442552501739E-3},null,13,{"$f":"SUM(AJ67:AQ67)","v":1273.0502689944892},{"$f":"'Input data doses'!U69*SUM('max cases averted (3)'!Y67:Y$84)*AJ$2*N67","v":268.27233588765375},{"$f":"'Input data doses'!V69*SUM('max cases averted (3)'!Z67:Z$84)*AK$2*O67","v":171.08914179465896},{"$f":"'Input data doses'!W69*SUM('max cases averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max cases averted (3)'!AB67:AB$84)*AM$2*Q67","v":240.71565499777918},{"$f":"'Input data doses'!Y69*SUM('max cases averted (3)'!AC67:AC$84)*AN$2*R67","v":83.312938775831142},{"$f":"'Input data doses'!Z69*SUM('max cases averted (3)'!AD67:AD$84)*AO$2*S67","v":77.68679680355541},{"$f":"'Input data doses'!AA69*SUM('max cases averted (3)'!AE67:AE$84)*AP$2*T67","v":284.80735146436876},{"$f":"'Input data doses'!AB69*SUM('max cases averted (3)'!AF67:AF$84)*AQ$2*U67","v":147.16604927064202},null,null,13,{"$f":"B67-AI67-'max cases averted (1)'!B67","v":5.3714029490947723E-7},{"$f":"C67-AJ67-'max cases averted (1)'!C67","v":4.5378692448139191E-7},{"$f":"D67-AK67-'max cases averted (1)'!D67","v":0},{"$f":"E67-AL67-'max cases averted (1)'!E67","v":0},{"$f":"F67-AM67-'max cases averted (1)'!F67","v":1.8917489796876907E-10},{"$f":"G67-AN67-'max cases averted (1)'!G67","v":-8.6874933913350105E-9},{"$f":"H67-AO67-'max cases averted (1)'!H67","v":7.1377144195139408E-8},{"$f":"I67-AP67-'max cases averted (1)'!I67","v":2.0314473658800125E-8},{"$f":"J67-AQ67-'max cases averted (1)'!J67","v":0},null,{"$f":"AH67","v":13},null,-9.0678382882218526E-3,-1.8743458424049717E-2,-1.6602488562397766E-2,-1.7963016879017427E-2,-2.3515193330880091E-2,-7.746331993954015E-3,-4.2533966153625122E-3,-6.5200263112742823E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":445.5904837514052},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":121.4093804186123},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":91.955893801518855},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":49.817563292263003},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":8.9638324058412113},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":7.2308595732921024},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":68.600506560702712},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":97.612447699175007}]
[14,{"$f":"SUM(C68:J68)","v":773643.70510058117},{"$f":"('max cases averted (2)'!AJ68*BG68)+'max cases averted (2)'!C68","v":155812.43130882498},{"$f":"('max cases averted (2)'!AK68*BH68)+'max cases averted (2)'!D68","v":172775.88414486955},{"$f":"('max cases averted (2)'!AL68*BI68)+'max cases averted (2)'!E68","v":17006.280332359769},{"$f":"('max cases averted (2)'!AM68*BJ68)+'max cases averted (2)'!F68","v":104475.9221542036},{"$f":"('max cases averted (2)'!AN68*BK68)+'max cases averted (2)'!G68","v":43330.095104708038},{"$f":"('max cases averted (2)'!AO68*BL68)+'max cases averted (2)'!H68","v":19363.934812386105},{"$f":"('max cases averted (2)'!AP68*BM68)+'max cases averted (2)'!I68","v":185282.99503221526},{"$f":"('max cases averted (2)'!AQ68*BN68)+'max cases averted (2)'!J68","v":75596.162211013871},null,14,{"$f":"1-(((SUM(B$3:B68)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C68)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D68)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E68)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F68)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G68)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H68)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I68)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J68)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,14,2.5852454406197762E-3,3.9517100831585389E-3,2.894803827257173E-3,3.0483860061057636E-3,3.0774015696466536E-3,2.4828267075732405E-3,2.1675113672674625E-3,1.925303075009726E-3,1.9898981797038902E-3,null,14,630.96271547646143,{"$f":"'Input data doses'!U70*SUM('max cases averted (3)'!Y68:Y$84)*AJ$2*N68","v":131.91656334889973},{"$f":"'Input data doses'!V70*SUM('max cases averted (3)'!Z68:Z$84)*AK$2*O68","v":84.837496179887708},{"$f":"'Input data doses'!W70*SUM('max cases averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max cases averted (3)'!AB68:AB$84)*AM$2*Q68","v":119.2019319511153},{"$f":"'Input data doses'!Y70*SUM('max cases averted (3)'!AC68:AC$84)*AN$2*R68","v":41.381530496463022},{"$f":"'Input data doses'!Z70*SUM('max cases averted (3)'!AD68:AD$84)*AO$2*S68","v":38.616252886542092},{"$f":"'Input data doses'!AA70*SUM('max cases averted (3)'!AE68:AE$84)*AP$2*T68","v":141.77423424381288},{"$f":"'Input data doses'!AB70*SUM('max cases averted (3)'!AF68:AF$84)*AQ$2*U68","v":73.234706369740721},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'max cases averted (1)'!B68","v":5.1151728257536888E-6},{"$f":"C68-AJ68-'max cases averted (1)'!C68","v":2.2927997633814812E-7},{"$f":"D68-AK68-'max cases averted (1)'!D68","v":1.0000367183238268E-6},{"$f":"E68-AL68-'max cases averted (1)'!E68","v":0},{"$f":"F68-AM68-'max cases averted (1)'!F68","v":9.538925951346755E-7},{"$f":"G68-AN68-'max cases averted (1)'!G68","v":9.3215930974110961E-7},{"$f":"H68-AO68-'max cases averted (1)'!H68","v":-1.7462298274040222E-10},{"$f":"I68-AP68-'max cases averted (1)'!I68","v":1.0000076144933701E-6},{"$f":"J68-AQ68-'max cases averted (1)'!J68","v":1.0000512702390552E-6},null,14,null,-9.6928016549961624E-3,-1.9158907976260048E-2,-1.6602488562397766E-2,-1.8744519259602337E-2,-2.4169649584555489E-2,-8.8248064035068574E-3,-4.6659858310565518E-3,-7.0502810492760019E-3,null,null,14,220.73850321873689,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":59.699668019816308},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":45.597843561796076},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":24.669752775486213},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":4.452334889609121},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":3.5948116194732105},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":34.148145423194237},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":48.575946929361727}]
[15,0,{"$f":"('max cases averted (2)'!AJ69*BG69)+'max cases averted (2)'!C69","v":0},{"$f":"('max cases averted (2)'!AK69*BH69)+'max cases averted (2)'!D69","v":0},{"$f":"('max cases averted (2)'!AL69*BI69)+'max cases averted (2)'!E69","v":0},{"$f":"('max cases averted (2)'!AM69*BJ69)+'max cases averted (2)'!F69","v":0},{"$f":"('max cases averted (2)'!AN69*BK69)+'max cases averted (2)'!G69","v":0},{"$f":"('max cases averted (2)'!AO69*BL69)+'max cases averted (2)'!H69","v":0},{"$f":"('max cases averted (2)'!AP69*BM69)+'max cases averted (2)'!I69","v":0},{"$f":"('max cases averted (2)'!AQ69*BN69)+'max cases averted (2)'!J69","v":0},null,15,{"$f":"1-(((SUM(B$3:B69)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C69)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D69)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E69)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F69)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G69)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H69)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I69)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J69)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max cases averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max cases averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max cases averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max cases averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max cases averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max cases averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max cases averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max cases averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'max cases averted (1)'!B69","v":0},{"$f":"C69-AJ69-'max cases averted (1)'!C69","v":0},{"$f":"D69-AK69-'max cases averted (1)'!D69","v":0},{"$f":"E69-AL69-'max cases averted (1)'!E69","v":0},{"$f":"F69-AM69-'max cases averted (1)'!F69","v":0},{"$f":"G69-AN69-'max cases averted (1)'!G69","v":0},{"$f":"H69-AO69-'max cases averted (1)'!H69","v":0},{"$f":"I69-AP69-'max cases averted (1)'!I69","v":0},{"$f":"J69-AQ69-'max cases averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('max cases averted (2)'!AJ70*BG70)+'max cases averted (2)'!C70","v":0},{"$f":"('max cases averted (2)'!AK70*BH70)+'max cases averted (2)'!D70","v":0},{"$f":"('max cases averted (2)'!AL70*BI70)+'max cases averted (2)'!E70","v":0},{"$f":"('max cases averted (2)'!AM70*BJ70)+'max cases averted (2)'!F70","v":0},{"$f":"('max cases averted (2)'!AN70*BK70)+'max cases averted (2)'!G70","v":0},{"$f":"('max cases averted (2)'!AO70*BL70)+'max cases averted (2)'!H70","v":0},{"$f":"('max cases averted (2)'!AP70*BM70)+'max cases averted (2)'!I70","v":0},{"$f":"('max cases averted (2)'!AQ70*BN70)+'max cases averted (2)'!J70","v":0},null,16,{"$f":"1-(((SUM(B$3:B70)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C70)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D70)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E70)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F70)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G70)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H70)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I70)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J70)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max cases averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max cases averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max cases averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max cases averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max cases averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max cases averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max cases averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max cases averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'max cases averted (1)'!B70","v":0},{"$f":"C70-AJ70-'max cases averted (1)'!C70","v":0},{"$f":"D70-AK70-'max cases averted (1)'!D70","v":0},{"$f":"E70-AL70-'max cases averted (1)'!E70","v":0},{"$f":"F70-AM70-'max cases averted (1)'!F70","v":0},{"$f":"G70-AN70-'max cases averted (1)'!G70","v":0},{"$f":"H70-AO70-'max cases averted (1)'!H70","v":0},{"$f":"I70-AP70-'max cases averted (1)'!I70","v":0},{"$f":"J70-AQ70-'max cases averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('max cases averted (2)'!AJ71*BG71)+'max cases averted (2)'!C71","v":0},{"$f":"('max cases averted (2)'!AK71*BH71)+'max cases averted (2)'!D71","v":0},{"$f":"('max cases averted (2)'!AL71*BI71)+'max cases averted (2)'!E71","v":0},{"$f":"('max cases averted (2)'!AM71*BJ71)+'max cases averted (2)'!F71","v":0},{"$f":"('max cases averted (2)'!AN71*BK71)+'max cases averted (2)'!G71","v":0},{"$f":"('max cases averted (2)'!AO71*BL71)+'max cases averted (2)'!H71","v":0},{"$f":"('max cases averted (2)'!AP71*BM71)+'max cases averted (2)'!I71","v":0},{"$f":"('max cases averted (2)'!AQ71*BN71)+'max cases averted (2)'!J71","v":0},null,17,{"$f":"1-(((SUM(B$3:B71)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C71)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D71)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E71)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F71)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G71)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H71)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I71)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J71)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max cases averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max cases averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max cases averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max cases averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max cases averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max cases averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max cases averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max cases averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'max cases averted (1)'!B71","v":0},{"$f":"C71-AJ71-'max cases averted (1)'!C71","v":0},{"$f":"D71-AK71-'max cases averted (1)'!D71","v":0},{"$f":"E71-AL71-'max cases averted (1)'!E71","v":0},{"$f":"F71-AM71-'max cases averted (1)'!F71","v":0},{"$f":"G71-AN71-'max cases averted (1)'!G71","v":0},{"$f":"H71-AO71-'max cases averted (1)'!H71","v":0},{"$f":"I71-AP71-'max cases averted (1)'!I71","v":0},{"$f":"J71-AQ71-'max cases averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('max cases averted (2)'!AJ72*BG72)+'max cases averted (2)'!C72","v":0},{"$f":"('max cases averted (2)'!AK72*BH72)+'max cases averted (2)'!D72","v":0},{"$f":"('max cases averted (2)'!AL72*BI72)+'max cases averted (2)'!E72","v":0},{"$f":"('max cases averted (2)'!AM72*BJ72)+'max cases averted (2)'!F72","v":0},{"$f":"('max cases averted (2)'!AN72*BK72)+'max cases averted (2)'!G72","v":0},{"$f":"('max cases averted (2)'!AO72*BL72)+'max cases averted (2)'!H72","v":0},{"$f":"('max cases averted (2)'!AP72*BM72)+'max cases averted (2)'!I72","v":0},{"$f":"('max cases averted (2)'!AQ72*BN72)+'max cases averted (2)'!J72","v":0},null,18,{"$f":"1-(((SUM(B$3:B72)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C72)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D72)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E72)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F72)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G72)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H72)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I72)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J72)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max cases averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max cases averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max cases averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max cases averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max cases averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max cases averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max cases averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max cases averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'max cases averted (1)'!B72","v":0},{"$f":"C72-AJ72-'max cases averted (1)'!C72","v":0},{"$f":"D72-AK72-'max cases averted (1)'!D72","v":0},{"$f":"E72-AL72-'max cases averted (1)'!E72","v":0},{"$f":"F72-AM72-'max cases averted (1)'!F72","v":0},{"$f":"G72-AN72-'max cases averted (1)'!G72","v":0},{"$f":"H72-AO72-'max cases averted (1)'!H72","v":0},{"$f":"I72-AP72-'max cases averted (1)'!I72","v":0},{"$f":"J72-AQ72-'max cases averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('max cases averted (2)'!AJ73*BG73)+'max cases averted (2)'!C73","v":0},{"$f":"('max cases averted (2)'!AK73*BH73)+'max cases averted (2)'!D73","v":0},{"$f":"('max cases averted (2)'!AL73*BI73)+'max cases averted (2)'!E73","v":0},{"$f":"('max cases averted (2)'!AM73*BJ73)+'max cases averted (2)'!F73","v":0},{"$f":"('max cases averted (2)'!AN73*BK73)+'max cases averted (2)'!G73","v":0},{"$f":"('max cases averted (2)'!AO73*BL73)+'max cases averted (2)'!H73","v":0},{"$f":"('max cases averted (2)'!AP73*BM73)+'max cases averted (2)'!I73","v":0},{"$f":"('max cases averted (2)'!AQ73*BN73)+'max cases averted (2)'!J73","v":0},null,19,{"$f":"1-(((SUM(B$3:B73)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C73)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D73)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E73)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F73)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G73)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H73)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I73)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J73)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max cases averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max cases averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max cases averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max cases averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max cases averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max cases averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max cases averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max cases averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'max cases averted (1)'!B73","v":0},{"$f":"C73-AJ73-'max cases averted (1)'!C73","v":0},{"$f":"D73-AK73-'max cases averted (1)'!D73","v":0},{"$f":"E73-AL73-'max cases averted (1)'!E73","v":0},{"$f":"F73-AM73-'max cases averted (1)'!F73","v":0},{"$f":"G73-AN73-'max cases averted (1)'!G73","v":0},{"$f":"H73-AO73-'max cases averted (1)'!H73","v":0},{"$f":"I73-AP73-'max cases averted (1)'!I73","v":0},{"$f":"J73-AQ73-'max cases averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('max cases averted (2)'!AJ74*BG74)+'max cases averted (2)'!C74","v":0},{"$f":"('max cases averted (2)'!AK74*BH74)+'max cases averted (2)'!D74","v":0},{"$f":"('max cases averted (2)'!AL74*BI74)+'max cases averted (2)'!E74","v":0},{"$f":"('max cases averted (2)'!AM74*BJ74)+'max cases averted (2)'!F74","v":0},{"$f":"('max cases averted (2)'!AN74*BK74)+'max cases averted (2)'!G74","v":0},{"$f":"('max cases averted (2)'!AO74*BL74)+'max cases averted (2)'!H74","v":0},{"$f":"('max cases averted (2)'!AP74*BM74)+'max cases averted (2)'!I74","v":0},{"$f":"('max cases averted (2)'!AQ74*BN74)+'max cases averted (2)'!J74","v":0},null,20,{"$f":"1-(((SUM(B$3:B74)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C74)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D74)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E74)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F74)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G74)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H74)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I74)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J74)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max cases averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max cases averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max cases averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max cases averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max cases averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max cases averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max cases averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max cases averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'max cases averted (1)'!B74","v":0},{"$f":"C74-AJ74-'max cases averted (1)'!C74","v":0},{"$f":"D74-AK74-'max cases averted (1)'!D74","v":0},{"$f":"E74-AL74-'max cases averted (1)'!E74","v":0},{"$f":"F74-AM74-'max cases averted (1)'!F74","v":0},{"$f":"G74-AN74-'max cases averted (1)'!G74","v":0},{"$f":"H74-AO74-'max cases averted (1)'!H74","v":0},{"$f":"I74-AP74-'max cases averted (1)'!I74","v":0},{"$f":"J74-AQ74-'max cases averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('max cases averted (2)'!AJ75*BG75)+'max cases averted (2)'!C75","v":0},{"$f":"('max cases averted (2)'!AK75*BH75)+'max cases averted (2)'!D75","v":0},{"$f":"('max cases averted (2)'!AL75*BI75)+'max cases averted (2)'!E75","v":0},{"$f":"('max cases averted (2)'!AM75*BJ75)+'max cases averted (2)'!F75","v":0},{"$f":"('max cases averted (2)'!AN75*BK75)+'max cases averted (2)'!G75","v":0},{"$f":"('max cases averted (2)'!AO75*BL75)+'max cases averted (2)'!H75","v":0},{"$f":"('max cases averted (2)'!AP75*BM75)+'max cases averted (2)'!I75","v":0},{"$f":"('max cases averted (2)'!AQ75*BN75)+'max cases averted (2)'!J75","v":0},null,21,{"$f":"1-(((SUM(B$3:B75)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C75)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D75)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E75)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F75)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G75)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H75)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I75)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J75)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max cases averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max cases averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max cases averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max cases averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max cases averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max cases averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max cases averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max cases averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'max cases averted (1)'!B75","v":0},{"$f":"C75-AJ75-'max cases averted (1)'!C75","v":0},{"$f":"D75-AK75-'max cases averted (1)'!D75","v":0},{"$f":"E75-AL75-'max cases averted (1)'!E75","v":0},{"$f":"F75-AM75-'max cases averted (1)'!F75","v":0},{"$f":"G75-AN75-'max cases averted (1)'!G75","v":0},{"$f":"H75-AO75-'max cases averted (1)'!H75","v":0},{"$f":"I75-AP75-'max cases averted (1)'!I75","v":0},{"$f":"J75-AQ75-'max cases averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('max cases averted (2)'!AJ76*BG76)+'max cases averted (2)'!C76","v":0},{"$f":"('max cases averted (2)'!AK76*BH76)+'max cases averted (2)'!D76","v":0},{"$f":"('max cases averted (2)'!AL76*BI76)+'max cases averted (2)'!E76","v":0},{"$f":"('max cases averted (2)'!AM76*BJ76)+'max cases averted (2)'!F76","v":0},{"$f":"('max cases averted (2)'!AN76*BK76)+'max cases averted (2)'!G76","v":0},{"$f":"('max cases averted (2)'!AO76*BL76)+'max cases averted (2)'!H76","v":0},{"$f":"('max cases averted (2)'!AP76*BM76)+'max cases averted (2)'!I76","v":0},{"$f":"('max cases averted (2)'!AQ76*BN76)+'max cases averted (2)'!J76","v":0},null,22,{"$f":"1-(((SUM(B$3:B76)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C76)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D76)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E76)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F76)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G76)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H76)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I76)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J76)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max cases averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max cases averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max cases averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max cases averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max cases averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max cases averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max cases averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max cases averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'max cases averted (1)'!B76","v":0},{"$f":"C76-AJ76-'max cases averted (1)'!C76","v":0},{"$f":"D76-AK76-'max cases averted (1)'!D76","v":0},{"$f":"E76-AL76-'max cases averted (1)'!E76","v":0},{"$f":"F76-AM76-'max cases averted (1)'!F76","v":0},{"$f":"G76-AN76-'max cases averted (1)'!G76","v":0},{"$f":"H76-AO76-'max cases averted (1)'!H76","v":0},{"$f":"I76-AP76-'max cases averted (1)'!I76","v":0},{"$f":"J76-AQ76-'max cases averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('max cases averted (2)'!AJ77*BG77)+'max cases averted (2)'!C77","v":0},{"$f":"('max cases averted (2)'!AK77*BH77)+'max cases averted (2)'!D77","v":0},{"$f":"('max cases averted (2)'!AL77*BI77)+'max cases averted (2)'!E77","v":0},{"$f":"('max cases averted (2)'!AM77*BJ77)+'max cases averted (2)'!F77","v":0},{"$f":"('max cases averted (2)'!AN77*BK77)+'max cases averted (2)'!G77","v":0},{"$f":"('max cases averted (2)'!AO77*BL77)+'max cases averted (2)'!H77","v":0},{"$f":"('max cases averted (2)'!AP77*BM77)+'max cases averted (2)'!I77","v":0},{"$f":"('max cases averted (2)'!AQ77*BN77)+'max cases averted (2)'!J77","v":0},null,23,{"$f":"1-(((SUM(B$3:B77)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C77)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D77)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E77)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F77)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G77)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H77)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I77)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J77)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max cases averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max cases averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max cases averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max cases averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max cases averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max cases averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max cases averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max cases averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'max cases averted (1)'!B77","v":0},{"$f":"C77-AJ77-'max cases averted (1)'!C77","v":0},{"$f":"D77-AK77-'max cases averted (1)'!D77","v":0},{"$f":"E77-AL77-'max cases averted (1)'!E77","v":0},{"$f":"F77-AM77-'max cases averted (1)'!F77","v":0},{"$f":"G77-AN77-'max cases averted (1)'!G77","v":0},{"$f":"H77-AO77-'max cases averted (1)'!H77","v":0},{"$f":"I77-AP77-'max cases averted (1)'!I77","v":0},{"$f":"J77-AQ77-'max cases averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('max cases averted (2)'!AJ78*BG78)+'max cases averted (2)'!C78","v":0},{"$f":"('max cases averted (2)'!AK78*BH78)+'max cases averted (2)'!D78","v":0},{"$f":"('max cases averted (2)'!AL78*BI78)+'max cases averted (2)'!E78","v":0},{"$f":"('max cases averted (2)'!AM78*BJ78)+'max cases averted (2)'!F78","v":0},{"$f":"('max cases averted (2)'!AN78*BK78)+'max cases averted (2)'!G78","v":0},{"$f":"('max cases averted (2)'!AO78*BL78)+'max cases averted (2)'!H78","v":0},{"$f":"('max cases averted (2)'!AP78*BM78)+'max cases averted (2)'!I78","v":0},{"$f":"('max cases averted (2)'!AQ78*BN78)+'max cases averted (2)'!J78","v":0},null,24,{"$f":"1-(((SUM(B$3:B78)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C78)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D78)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E78)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F78)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G78)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H78)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I78)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J78)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max cases averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max cases averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max cases averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max cases averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max cases averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max cases averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max cases averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max cases averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'max cases averted (1)'!B78","v":0},{"$f":"C78-AJ78-'max cases averted (1)'!C78","v":0},{"$f":"D78-AK78-'max cases averted (1)'!D78","v":0},{"$f":"E78-AL78-'max cases averted (1)'!E78","v":0},{"$f":"F78-AM78-'max cases averted (1)'!F78","v":0},{"$f":"G78-AN78-'max cases averted (1)'!G78","v":0},{"$f":"H78-AO78-'max cases averted (1)'!H78","v":0},{"$f":"I78-AP78-'max cases averted (1)'!I78","v":0},{"$f":"J78-AQ78-'max cases averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('max cases averted (2)'!AJ79*BG79)+'max cases averted (2)'!C79","v":0},{"$f":"('max cases averted (2)'!AK79*BH79)+'max cases averted (2)'!D79","v":0},{"$f":"('max cases averted (2)'!AL79*BI79)+'max cases averted (2)'!E79","v":0},{"$f":"('max cases averted (2)'!AM79*BJ79)+'max cases averted (2)'!F79","v":0},{"$f":"('max cases averted (2)'!AN79*BK79)+'max cases averted (2)'!G79","v":0},{"$f":"('max cases averted (2)'!AO79*BL79)+'max cases averted (2)'!H79","v":0},{"$f":"('max cases averted (2)'!AP79*BM79)+'max cases averted (2)'!I79","v":0},{"$f":"('max cases averted (2)'!AQ79*BN79)+'max cases averted (2)'!J79","v":0},null,25,{"$f":"1-(((SUM(B$3:B79)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C79)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D79)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E79)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F79)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G79)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H79)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I79)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J79)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max cases averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max cases averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max cases averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max cases averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max cases averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max cases averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max cases averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max cases averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'max cases averted (1)'!B79","v":0},{"$f":"C79-AJ79-'max cases averted (1)'!C79","v":0},{"$f":"D79-AK79-'max cases averted (1)'!D79","v":0},{"$f":"E79-AL79-'max cases averted (1)'!E79","v":0},{"$f":"F79-AM79-'max cases averted (1)'!F79","v":0},{"$f":"G79-AN79-'max cases averted (1)'!G79","v":0},{"$f":"H79-AO79-'max cases averted (1)'!H79","v":0},{"$f":"I79-AP79-'max cases averted (1)'!I79","v":0},{"$f":"J79-AQ79-'max cases averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('max cases averted (2)'!AJ80*BG80)+'max cases averted (2)'!C80","v":0},{"$f":"('max cases averted (2)'!AK80*BH80)+'max cases averted (2)'!D80","v":0},{"$f":"('max cases averted (2)'!AL80*BI80)+'max cases averted (2)'!E80","v":0},{"$f":"('max cases averted (2)'!AM80*BJ80)+'max cases averted (2)'!F80","v":0},{"$f":"('max cases averted (2)'!AN80*BK80)+'max cases averted (2)'!G80","v":0},{"$f":"('max cases averted (2)'!AO80*BL80)+'max cases averted (2)'!H80","v":0},{"$f":"('max cases averted (2)'!AP80*BM80)+'max cases averted (2)'!I80","v":0},{"$f":"('max cases averted (2)'!AQ80*BN80)+'max cases averted (2)'!J80","v":0},null,26,{"$f":"1-(((SUM(B$3:B80)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C80)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D80)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E80)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F80)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G80)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H80)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I80)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J80)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max cases averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max cases averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max cases averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max cases averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max cases averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max cases averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max cases averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max cases averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'max cases averted (1)'!B80","v":0},{"$f":"C80-AJ80-'max cases averted (1)'!C80","v":0},{"$f":"D80-AK80-'max cases averted (1)'!D80","v":0},{"$f":"E80-AL80-'max cases averted (1)'!E80","v":0},{"$f":"F80-AM80-'max cases averted (1)'!F80","v":0},{"$f":"G80-AN80-'max cases averted (1)'!G80","v":0},{"$f":"H80-AO80-'max cases averted (1)'!H80","v":0},{"$f":"I80-AP80-'max cases averted (1)'!I80","v":0},{"$f":"J80-AQ80-'max cases averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('max cases averted (2)'!AJ81*BG81)+'max cases averted (2)'!C81","v":0},{"$f":"('max cases averted (2)'!AK81*BH81)+'max cases averted (2)'!D81","v":0},{"$f":"('max cases averted (2)'!AL81*BI81)+'max cases averted (2)'!E81","v":0},{"$f":"('max cases averted (2)'!AM81*BJ81)+'max cases averted (2)'!F81","v":0},{"$f":"('max cases averted (2)'!AN81*BK81)+'max cases averted (2)'!G81","v":0},{"$f":"('max cases averted (2)'!AO81*BL81)+'max cases averted (2)'!H81","v":0},{"$f":"('max cases averted (2)'!AP81*BM81)+'max cases averted (2)'!I81","v":0},{"$f":"('max cases averted (2)'!AQ81*BN81)+'max cases averted (2)'!J81","v":0},null,27,{"$f":"1-(((SUM(B$3:B81)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C81)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D81)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E81)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F81)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G81)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H81)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I81)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J81)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max cases averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max cases averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max cases averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max cases averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max cases averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max cases averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max cases averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max cases averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'max cases averted (1)'!B81","v":0},{"$f":"C81-AJ81-'max cases averted (1)'!C81","v":0},{"$f":"D81-AK81-'max cases averted (1)'!D81","v":0},{"$f":"E81-AL81-'max cases averted (1)'!E81","v":0},{"$f":"F81-AM81-'max cases averted (1)'!F81","v":0},{"$f":"G81-AN81-'max cases averted (1)'!G81","v":0},{"$f":"H81-AO81-'max cases averted (1)'!H81","v":0},{"$f":"I81-AP81-'max cases averted (1)'!I81","v":0},{"$f":"J81-AQ81-'max cases averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('max cases averted (2)'!AJ82*BG82)+'max cases averted (2)'!C82","v":0},{"$f":"('max cases averted (2)'!AK82*BH82)+'max cases averted (2)'!D82","v":0},{"$f":"('max cases averted (2)'!AL82*BI82)+'max cases averted (2)'!E82","v":0},{"$f":"('max cases averted (2)'!AM82*BJ82)+'max cases averted (2)'!F82","v":0},{"$f":"('max cases averted (2)'!AN82*BK82)+'max cases averted (2)'!G82","v":0},{"$f":"('max cases averted (2)'!AO82*BL82)+'max cases averted (2)'!H82","v":0},{"$f":"('max cases averted (2)'!AP82*BM82)+'max cases averted (2)'!I82","v":0},{"$f":"('max cases averted (2)'!AQ82*BN82)+'max cases averted (2)'!J82","v":0},null,28,{"$f":"1-(((SUM(B$3:B82)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C82)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D82)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E82)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F82)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G82)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H82)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I82)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J82)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max cases averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max cases averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max cases averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max cases averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max cases averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max cases averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max cases averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max cases averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'max cases averted (1)'!B82","v":0},{"$f":"C82-AJ82-'max cases averted (1)'!C82","v":0},{"$f":"D82-AK82-'max cases averted (1)'!D82","v":0},{"$f":"E82-AL82-'max cases averted (1)'!E82","v":0},{"$f":"F82-AM82-'max cases averted (1)'!F82","v":0},{"$f":"G82-AN82-'max cases averted (1)'!G82","v":0},{"$f":"H82-AO82-'max cases averted (1)'!H82","v":0},{"$f":"I82-AP82-'max cases averted (1)'!I82","v":0},{"$f":"J82-AQ82-'max cases averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('max cases averted (2)'!AJ83*BG83)+'max cases averted (2)'!C83","v":0},{"$f":"('max cases averted (2)'!AK83*BH83)+'max cases averted (2)'!D83","v":0},{"$f":"('max cases averted (2)'!AL83*BI83)+'max cases averted (2)'!E83","v":0},{"$f":"('max cases averted (2)'!AM83*BJ83)+'max cases averted (2)'!F83","v":0},{"$f":"('max cases averted (2)'!AN83*BK83)+'max cases averted (2)'!G83","v":0},{"$f":"('max cases averted (2)'!AO83*BL83)+'max cases averted (2)'!H83","v":0},{"$f":"('max cases averted (2)'!AP83*BM83)+'max cases averted (2)'!I83","v":0},{"$f":"('max cases averted (2)'!AQ83*BN83)+'max cases averted (2)'!J83","v":0},null,29,{"$f":"1-(((SUM(B$3:B83)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C83)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D83)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E83)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F83)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G83)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H83)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I83)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J83)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max cases averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max cases averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max cases averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max cases averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max cases averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max cases averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max cases averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max cases averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'max cases averted (1)'!B83","v":0},{"$f":"C83-AJ83-'max cases averted (1)'!C83","v":0},{"$f":"D83-AK83-'max cases averted (1)'!D83","v":0},{"$f":"E83-AL83-'max cases averted (1)'!E83","v":0},{"$f":"F83-AM83-'max cases averted (1)'!F83","v":0},{"$f":"G83-AN83-'max cases averted (1)'!G83","v":0},{"$f":"H83-AO83-'max cases averted (1)'!H83","v":0},{"$f":"I83-AP83-'max cases averted (1)'!I83","v":0},{"$f":"J83-AQ83-'max cases averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('max cases averted (2)'!AJ84*BG84)+'max cases averted (2)'!C84","v":0},{"$f":"('max cases averted (2)'!AK84*BH84)+'max cases averted (2)'!D84","v":0},{"$f":"('max cases averted (2)'!AL84*BI84)+'max cases averted (2)'!E84","v":0},{"$f":"('max cases averted (2)'!AM84*BJ84)+'max cases averted (2)'!F84","v":0},{"$f":"('max cases averted (2)'!AN84*BK84)+'max cases averted (2)'!G84","v":0},{"$f":"('max cases averted (2)'!AO84*BL84)+'max cases averted (2)'!H84","v":0},{"$f":"('max cases averted (2)'!AP84*BM84)+'max cases averted (2)'!I84","v":0},{"$f":"('max cases averted (2)'!AQ84*BN84)+'max cases averted (2)'!J84","v":0},null,30,{"$f":"1-(((SUM(B$3:B84)*(1/$S$2))/X$2))","v":0.56664695196153336},{"$f":"1-(((SUM(C$3:C84)*(1/$S$2))/Y$2))","v":0.34462297905284511},{"$f":"1-(((SUM(D$3:D84)*(1/$S$2))/Z$2))","v":0.51232404123244324},{"$f":"1-(((SUM(E$3:E84)*(1/$S$2))/AA$2))","v":0.47174943677939252},{"$f":"1-(((SUM(F$3:F84)*(1/$S$2))/AB$2))","v":0.48298571465618756},{"$f":"1-(((SUM(G$3:G84)*(1/$S$2))/AC$2))","v":0.57606020469736774},{"$f":"1-(((SUM(H$3:H84)*(1/$S$2))/AD$2))","v":0.63603416206223073},{"$f":"1-(((SUM(I$3:I84)*(1/$S$2))/AE$2))","v":0.67875127475934782},{"$f":"1-(((SUM(J$3:J84)*(1/$S$2))/AF$2))","v":0.6665026464653927},null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max cases averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max cases averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max cases averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max cases averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max cases averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max cases averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max cases averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max cases averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'max cases averted (1)'!B84","v":0},{"$f":"C84-AJ84-'max cases averted (1)'!C84","v":0},{"$f":"D84-AK84-'max cases averted (1)'!D84","v":0},{"$f":"E84-AL84-'max cases averted (1)'!E84","v":0},{"$f":"F84-AM84-'max cases averted (1)'!F84","v":0},{"$f":"G84-AN84-'max cases averted (1)'!G84","v":0},{"$f":"H84-AO84-'max cases averted (1)'!H84","v":0},{"$f":"I84-AP84-'max cases averted (1)'!I84","v":0},{"$f":"J84-AQ84-'max cases averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":90777686.599271104},{"$f":"SUM(C3:C84)","v":18088655.148320984},20374800.84530206,2062896.2349597637,12286625.617103126,5178994.6173736928,2276097.6511293855,21640929.531989653,8868686.9530924018,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":0.30334713362692661},{"$f":"SUM(Y3:Y84)","v":0.45876391466300864},0.34137317113728988,0.36977539425442507,0.36190999974066873,0.29675785671184263,0.25477608655643835,0.22487410766845653,0.23344814747422507,null,"Total",{"$f":"SUM(AI3:AI84)","v":1458929.5992459489},100348.74168015478,420990.53149913216,97883.580958441977,228593.42209924685,177144.22537492315,43128.726126084875,248547.74519234398,142292.62631562099,null,null,"Total",{"$f":"B86-AI86-'max cases averted (1)'!B86","v":2.5138258934020996E-5},{"$f":"C86-AJ86-'max cases averted (1)'!C86","v":4.3287873268127441E-6},{"$f":"D86-AK86-'max cases averted (1)'!D86","v":2.9206275939941406E-6},{"$f":"E86-AL86-'max cases averted (1)'!E86","v":1.321546733379364E-6},{"$f":"F86-AM86-'max cases averted (1)'!F86","v":3.8836151361465454E-6},{"$f":"G86-AN86-'max cases averted (1)'!G86","v":-1.2349337339401245E-6},{"$f":"H86-AO86-'max cases averted (1)'!H86","v":3.2992102205753326E-6},{"$f":"I86-AP86-'max cases averted (1)'!I86","v":5.0179660320281982E-6},{"$f":"J86-AQ86-'max cases averted (1)'!J86","v":5.5618584156036377E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":1558610.8531850141},{"$f":"SUM(BS3:BS84)","v":93980.870269033636},413201.9193719402,98746.632616092669,223416.93151811161,172666.36562548345,41151.321083921197,229331.16161110587,286115.65108932578]
["attack rate",{"$f":"B86*100000/X2","v":30334.713362692662},{"$f":"C86*100000/Y2","v":45876.391466300847},34137.317113728968,36977.539425442526,36190.999974066865,29675.785671184258,25477.608655643846,22487.410766845653,23344.814747422512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":54.56059294508897},{"$f":"'Input data doses'!E71/AJ86","v":175.86474632885282},{"$f":"'Input data doses'!G71/AK86","v":37.780056343221553},{"$f":"'Input data doses'!H71/AL86","v":24.597976253261958},{"$f":"'Input data doses'!I71/AM86","v":40.384792857215011},{"$f":"'Input data doses'!J71/AN86","v":35.310346621580997},{"$f":"'Input data doses'!K71/AO86","v":47.079271343744679},{"$f":"'Input data doses'!L71/AP86","v":61.737377613806906},{"$f":"'Input data doses'!M71/AQ86","v":75.74248419657448}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":28955215.59914875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":60.707282959901825},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":265.22897601279567},{"$f":"'Input data doses'!G71/AK86","v":37.780056343221553},{"$f":"'Input data doses'!H71/AL86","v":24.597976253261958},{"$f":"'Input data doses'!I71/AM86","v":40.384792857215011},{"$f":"'Input data doses'!J71/AN86","v":35.310346621580997},{"$f":"'Input data doses'!K71/AO86","v":47.079271343744679},{"$f":"'Input data doses'!L71/AP86","v":61.737377613806906},{"$f":"'Input data doses'!M71/AQ86","v":75.74248419657448}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":52953784.047029912}]

{"sheet":"min hosp averted (1)","index":20,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min hospitalizations",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Min hospitalizations"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"SUM(C2:J2)","v":1},{"$f":"'Input data breakdown'!C7","v":0.19734036659794246},{"$f":"'Input data breakdown'!D7","v":0.22339999999999999},{"$f":"'Input data breakdown'!E7","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F7","v":0.13500000000000001},{"$f":"'Input data breakdown'!G7","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H7","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I7","v":0.24187239151996753},{"$f":"'Input data breakdown'!J7","v":9.9387241882089875E-2},null,"influenza week","proportion of clinical cases among total seropositives",null,null,null,null,null,1,null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["hospitalizations with prior immunity",{"$f":"'Input data hosp'!D4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'min hosp averted (1)'!B3/X$2","v":0},{"$f":"'min hosp averted (1)'!C3/Y$2","v":0},{"$f":"'min hosp averted (1)'!D3/Z$2","v":0},{"$f":"'min hosp averted (1)'!E3/AA$2","v":0},{"$f":"'min hosp averted (1)'!F3/AB$2","v":0},{"$f":"'min hosp averted (1)'!G3/AC$2","v":0},{"$f":"'min hosp averted (1)'!H3/AD$2","v":0},{"$f":"'min hosp averted (1)'!I3/AE$2","v":0},{"$f":"'min hosp averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min hosp averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min hosp averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min hosp averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min hosp averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min hosp averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min hosp averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min hosp averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min hosp averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data hosp'!D5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'min hosp averted (1)'!B4/X$2","v":0},{"$f":"'min hosp averted (1)'!C4/Y$2","v":0},{"$f":"'min hosp averted (1)'!D4/Z$2","v":0},{"$f":"'min hosp averted (1)'!E4/AA$2","v":0},{"$f":"'min hosp averted (1)'!F4/AB$2","v":0},{"$f":"'min hosp averted (1)'!G4/AC$2","v":0},{"$f":"'min hosp averted (1)'!H4/AD$2","v":0},{"$f":"'min hosp averted (1)'!I4/AE$2","v":0},{"$f":"'min hosp averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('min hosp averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min hosp averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min hosp averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min hosp averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min hosp averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min hosp averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min hosp averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min hosp averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data hosp'!D6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'min hosp averted (1)'!B5/X$2","v":0},{"$f":"'min hosp averted (1)'!C5/Y$2","v":0},{"$f":"'min hosp averted (1)'!D5/Z$2","v":0},{"$f":"'min hosp averted (1)'!E5/AA$2","v":0},{"$f":"'min hosp averted (1)'!F5/AB$2","v":0},{"$f":"'min hosp averted (1)'!G5/AC$2","v":0},{"$f":"'min hosp averted (1)'!H5/AD$2","v":0},{"$f":"'min hosp averted (1)'!I5/AE$2","v":0},{"$f":"'min hosp averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('min hosp averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min hosp averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min hosp averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min hosp averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min hosp averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min hosp averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min hosp averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min hosp averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data hosp'!D7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'min hosp averted (1)'!B6/X$2","v":0},{"$f":"'min hosp averted (1)'!C6/Y$2","v":0},{"$f":"'min hosp averted (1)'!D6/Z$2","v":0},{"$f":"'min hosp averted (1)'!E6/AA$2","v":0},{"$f":"'min hosp averted (1)'!F6/AB$2","v":0},{"$f":"'min hosp averted (1)'!G6/AC$2","v":0},{"$f":"'min hosp averted (1)'!H6/AD$2","v":0},{"$f":"'min hosp averted (1)'!I6/AE$2","v":0},{"$f":"'min hosp averted (1)'!J6/AF$2","v":0},null,4,{"$f":"SUM(AJ6:AQ6)","v":0},{"$f":"'Input data doses'!U8*SUM('min hosp averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min hosp averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min hosp averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min hosp averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min hosp averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min hosp averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min hosp averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min hosp averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data hosp'!D8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'min hosp averted (1)'!B7/X$2","v":0},{"$f":"'min hosp averted (1)'!C7/Y$2","v":0},{"$f":"'min hosp averted (1)'!D7/Z$2","v":0},{"$f":"'min hosp averted (1)'!E7/AA$2","v":0},{"$f":"'min hosp averted (1)'!F7/AB$2","v":0},{"$f":"'min hosp averted (1)'!G7/AC$2","v":0},{"$f":"'min hosp averted (1)'!H7/AD$2","v":0},{"$f":"'min hosp averted (1)'!I7/AE$2","v":0},{"$f":"'min hosp averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('min hosp averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min hosp averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min hosp averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min hosp averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min hosp averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min hosp averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min hosp averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min hosp averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data hosp'!D9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'min hosp averted (1)'!B8/X$2","v":0},{"$f":"'min hosp averted (1)'!C8/Y$2","v":0},{"$f":"'min hosp averted (1)'!D8/Z$2","v":0},{"$f":"'min hosp averted (1)'!E8/AA$2","v":0},{"$f":"'min hosp averted (1)'!F8/AB$2","v":0},{"$f":"'min hosp averted (1)'!G8/AC$2","v":0},{"$f":"'min hosp averted (1)'!H8/AD$2","v":0},{"$f":"'min hosp averted (1)'!I8/AE$2","v":0},{"$f":"'min hosp averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('min hosp averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min hosp averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min hosp averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min hosp averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min hosp averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min hosp averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min hosp averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min hosp averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data hosp'!D10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'min hosp averted (1)'!B9/X$2","v":0},{"$f":"'min hosp averted (1)'!C9/Y$2","v":0},{"$f":"'min hosp averted (1)'!D9/Z$2","v":0},{"$f":"'min hosp averted (1)'!E9/AA$2","v":0},{"$f":"'min hosp averted (1)'!F9/AB$2","v":0},{"$f":"'min hosp averted (1)'!G9/AC$2","v":0},{"$f":"'min hosp averted (1)'!H9/AD$2","v":0},{"$f":"'min hosp averted (1)'!I9/AE$2","v":0},{"$f":"'min hosp averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('min hosp averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min hosp averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min hosp averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min hosp averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min hosp averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min hosp averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min hosp averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min hosp averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data hosp'!D11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'min hosp averted (1)'!B10/X$2","v":0},{"$f":"'min hosp averted (1)'!C10/Y$2","v":0},{"$f":"'min hosp averted (1)'!D10/Z$2","v":0},{"$f":"'min hosp averted (1)'!E10/AA$2","v":0},{"$f":"'min hosp averted (1)'!F10/AB$2","v":0},{"$f":"'min hosp averted (1)'!G10/AC$2","v":0},{"$f":"'min hosp averted (1)'!H10/AD$2","v":0},{"$f":"'min hosp averted (1)'!I10/AE$2","v":0},{"$f":"'min hosp averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('min hosp averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min hosp averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min hosp averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min hosp averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min hosp averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min hosp averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min hosp averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min hosp averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data hosp'!D12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'min hosp averted (1)'!B11/X$2","v":0},{"$f":"'min hosp averted (1)'!C11/Y$2","v":0},{"$f":"'min hosp averted (1)'!D11/Z$2","v":0},{"$f":"'min hosp averted (1)'!E11/AA$2","v":0},{"$f":"'min hosp averted (1)'!F11/AB$2","v":0},{"$f":"'min hosp averted (1)'!G11/AC$2","v":0},{"$f":"'min hosp averted (1)'!H11/AD$2","v":0},{"$f":"'min hosp averted (1)'!I11/AE$2","v":0},{"$f":"'min hosp averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('min hosp averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min hosp averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min hosp averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min hosp averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min hosp averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min hosp averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min hosp averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min hosp averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data hosp'!D13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'min hosp averted (1)'!B12/X$2","v":0},{"$f":"'min hosp averted (1)'!C12/Y$2","v":0},{"$f":"'min hosp averted (1)'!D12/Z$2","v":0},{"$f":"'min hosp averted (1)'!E12/AA$2","v":0},{"$f":"'min hosp averted (1)'!F12/AB$2","v":0},{"$f":"'min hosp averted (1)'!G12/AC$2","v":0},{"$f":"'min hosp averted (1)'!H12/AD$2","v":0},{"$f":"'min hosp averted (1)'!I12/AE$2","v":0},{"$f":"'min hosp averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('min hosp averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min hosp averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min hosp averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min hosp averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min hosp averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min hosp averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min hosp averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min hosp averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data hosp'!D14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'min hosp averted (1)'!B13/X$2","v":0},{"$f":"'min hosp averted (1)'!C13/Y$2","v":0},{"$f":"'min hosp averted (1)'!D13/Z$2","v":0},{"$f":"'min hosp averted (1)'!E13/AA$2","v":0},{"$f":"'min hosp averted (1)'!F13/AB$2","v":0},{"$f":"'min hosp averted (1)'!G13/AC$2","v":0},{"$f":"'min hosp averted (1)'!H13/AD$2","v":0},{"$f":"'min hosp averted (1)'!I13/AE$2","v":0},{"$f":"'min hosp averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('min hosp averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min hosp averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min hosp averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min hosp averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min hosp averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min hosp averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min hosp averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min hosp averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data hosp'!D15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'min hosp averted (1)'!B14/X$2","v":0},{"$f":"'min hosp averted (1)'!C14/Y$2","v":0},{"$f":"'min hosp averted (1)'!D14/Z$2","v":0},{"$f":"'min hosp averted (1)'!E14/AA$2","v":0},{"$f":"'min hosp averted (1)'!F14/AB$2","v":0},{"$f":"'min hosp averted (1)'!G14/AC$2","v":0},{"$f":"'min hosp averted (1)'!H14/AD$2","v":0},{"$f":"'min hosp averted (1)'!I14/AE$2","v":0},{"$f":"'min hosp averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('min hosp averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min hosp averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min hosp averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min hosp averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min hosp averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min hosp averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min hosp averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min hosp averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data hosp'!D16","v":0},0,0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'min hosp averted (1)'!B15/X$2","v":0},{"$f":"'min hosp averted (1)'!C15/Y$2","v":0},{"$f":"'min hosp averted (1)'!D15/Z$2","v":0},{"$f":"'min hosp averted (1)'!E15/AA$2","v":0},{"$f":"'min hosp averted (1)'!F15/AB$2","v":0},{"$f":"'min hosp averted (1)'!G15/AC$2","v":0},{"$f":"'min hosp averted (1)'!H15/AD$2","v":0},{"$f":"'min hosp averted (1)'!I15/AE$2","v":0},{"$f":"'min hosp averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('min hosp averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min hosp averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min hosp averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min hosp averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min hosp averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min hosp averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min hosp averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min hosp averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data hosp'!D17","v":541.38234921053777},106.83659126286283,120.94481681363413,11.91041168263183,73.0866171434226,30.317411555790116,13.534558730263445,130.94544353025097,53.806498491681765,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'min hosp averted (1)'!B16/X$2","v":1.8091095948962759E-6},{"$f":"'min hosp averted (1)'!C16/Y$2","v":2.7095863365802602E-6},{"$f":"'min hosp averted (1)'!D16/Z$2","v":2.026391127047936E-6},{"$f":"'min hosp averted (1)'!E16/AA$2","v":2.1349484773108811E-6},{"$f":"'min hosp averted (1)'!F16/AB$2","v":2.1528105775928122E-6},{"$f":"'min hosp averted (1)'!G16/AC$2","v":1.7371962589352015E-6},{"$f":"'min hosp averted (1)'!H16/AD$2","v":1.5149973485776339E-6},{"$f":"'min hosp averted (1)'!I16/AE$2","v":1.360673520219544E-6},{"$f":"'min hosp averted (1)'!J16/AF$2","v":1.4163345105532134E-6},null,14,0,{"$f":"'Input data doses'!U18*SUM('min hosp averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min hosp averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min hosp averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min hosp averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min hosp averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min hosp averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min hosp averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min hosp averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data hosp'!D18","v":160.53576094856021},31.680185917668528,35.863688995908348,3.5317867408683243,21.672327728055631,8.9900026131193727,4.0133940237140058,38.829168425106069,15.955206504119911,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'min hosp averted (1)'!B17/X$2","v":5.3645410841252107E-7},{"$f":"'min hosp averted (1)'!C17/Y$2","v":8.0347189935734768E-7},{"$f":"'min hosp averted (1)'!D17/Z$2","v":6.0088446184923926E-7},{"$f":"'min hosp averted (1)'!E17/AA$2","v":6.3307490333007893E-7},{"$f":"'min hosp averted (1)'!F17/AB$2","v":6.3837154047586109E-7},{"$f":"'min hosp averted (1)'!G17/AC$2","v":5.1512969300131426E-7},{"$f":"'min hosp averted (1)'!H17/AD$2","v":4.4924119255757151E-7},{"$f":"'min hosp averted (1)'!I17/AE$2","v":4.0347964666659814E-7},{"$f":"'min hosp averted (1)'!J17/AF$2","v":4.1998476444776745E-7},null,15,0,{"$f":"'Input data doses'!U19*SUM('min hosp averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min hosp averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min hosp averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min hosp averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min hosp averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min hosp averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min hosp averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min hosp averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data hosp'!D19","v":295.56407209936975},58.326722341270326,66.029013706999194,6.5024095861861344,39.901149733414918,16.551588037564706,7.3891018024842445,71.48878896605467,29.375297925395511,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'min hosp averted (1)'!B18/X$2","v":9.8767128171303275E-7},{"$f":"'min hosp averted (1)'!C18/Y$2","v":1.4792805353043211E-6},{"$f":"'min hosp averted (1)'!D18/Z$2","v":1.1062946807366312E-6},{"$f":"'min hosp averted (1)'!E18/AA$2","v":1.1655608399433768E-6},{"$f":"'min hosp averted (1)'!F18/AB$2","v":1.1753125341079047E-6},{"$f":"'min hosp averted (1)'!G18/AC$2","v":9.4841067699272735E-7},{"$f":"'min hosp averted (1)'!H18/AD$2","v":8.2710266823127899E-7},{"$f":"'min hosp averted (1)'!I18/AE$2","v":7.4285060645276864E-7},{"$f":"'min hosp averted (1)'!J18/AF$2","v":7.7323835179410255E-7},null,16,0,{"$f":"'Input data doses'!U20*SUM('min hosp averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min hosp averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min hosp averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min hosp averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min hosp averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min hosp averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min hosp averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min hosp averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data hosp'!D20","v":262.95295211541566},{"$f":"$B19*C$2","v":51.891231968467338},58.743689502583855,5.7849649465391444,35.498648535581118,14.725365318463277,6.5738238028853919,63.601059385391089,26.134168655504411,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'min hosp averted (1)'!B19/X$2","v":8.7869637673263091E-7},{"$f":"'min hosp averted (1)'!C19/Y$2","v":1.3160638267101917E-6},{"$f":"'min hosp averted (1)'!D19/Z$2","v":9.8423143971123668E-7},{"$f":"'min hosp averted (1)'!E19/AA$2","v":1.0369584555939943E-6},{"$f":"'min hosp averted (1)'!F19/AB$2","v":1.0456341946663237E-6},{"$f":"'min hosp averted (1)'!G19/AC$2","v":8.4376759855024802E-7},{"$f":"'min hosp averted (1)'!H19/AD$2","v":7.3584413277683955E-7},{"$f":"'min hosp averted (1)'!I19/AE$2","v":6.6088803879319301E-7},{"$f":"'min hosp averted (1)'!J19/AF$2","v":6.879229462800162E-7},null,17,0,{"$f":"'Input data doses'!U21*SUM('min hosp averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min hosp averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min hosp averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min hosp averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min hosp averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min hosp averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min hosp averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min hosp averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data hosp'!D21","v":349.97904693039283},69.064993422842235,78.185319084249755,7.6995390324686417,47.247171335603035,19.598826628102,8.7494761732598203,84.650269062933063,34.783452190934234,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'min hosp averted (1)'!B20/X$2","v":1.1695070087484552E-6},{"$f":"'min hosp averted (1)'!C20/Y$2","v":1.751624235690017E-6},{"$f":"'min hosp averted (1)'!D20/Z$2","v":1.3099696293878306E-6},{"$f":"'min hosp averted (1)'!E20/AA$2","v":1.3801470151812846E-6},{"$f":"'min hosp averted (1)'!F20/AB$2","v":1.3916940499931163E-6},{"$f":"'min hosp averted (1)'!G20/AC$2","v":1.1230183102935776E-6},{"$f":"'min hosp averted (1)'!H20/AD$2","v":9.7937682846596945E-7},{"$f":"'min hosp averted (1)'!I20/AE$2","v":8.7961349771428685E-7},{"$f":"'min hosp averted (1)'!J20/AF$2","v":9.1559579447107257E-7},null,18,0,{"$f":"'Input data doses'!U22*SUM('min hosp averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min hosp averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min hosp averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min hosp averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min hosp averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min hosp averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min hosp averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min hosp averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data hosp'!D22","v":127.98823091710597},25.257244409403803,28.59257078688147,2.815741080176331,17.278411173809307,7.1673409313579342,3.1997057729276492,30.956819498330269,12.720397264219184,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'min hosp averted (1)'!B21/X$2","v":4.2769169871087045E-7},{"$f":"'min hosp averted (1)'!C21/Y$2","v":6.405734546790786E-7},{"$f":"'min hosp averted (1)'!D21/Z$2","v":4.7905923766296595E-7},{"$f":"'min hosp averted (1)'!E21/AA$2","v":5.0472328680210716E-7},{"$f":"'min hosp averted (1)'!F21/AB$2","v":5.089460669109934E-7},{"$f":"'min hosp averted (1)'!G21/AC$2","v":4.1069066300583299E-7},{"$f":"'min hosp averted (1)'!H21/AD$2","v":3.5816060640194821E-7},{"$f":"'min hosp averted (1)'!I21/AE$2","v":3.2167690166220278E-7},{"$f":"'min hosp averted (1)'!J21/AF$2","v":3.3483571944466062E-7},null,19,0,{"$f":"'Input data doses'!U23*SUM('min hosp averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min hosp averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min hosp averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min hosp averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min hosp averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min hosp averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min hosp averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min hosp averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data hosp'!D23","v":371.89104927897483},73.389115999206382,83.080460408922974,8.1816030841374463,50.205291652661607,20.825898759622593,9.2972762319743705,89.950177473975742,36.961225668473674,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'min hosp averted (1)'!B22/X$2","v":1.2427292217556131E-6},{"$f":"'min hosp averted (1)'!C22/Y$2","v":1.8612924992701121E-6},{"$f":"'min hosp averted (1)'!D22/Z$2","v":1.3919861325113051E-6},{"$f":"'min hosp averted (1)'!E22/AA$2","v":1.4665572871769552E-6},{"$f":"'min hosp averted (1)'!F22/AB$2","v":1.4788272757088316E-6},{"$f":"'min hosp averted (1)'!G22/AC$2","v":1.1933298905681182E-6},{"$f":"'min hosp averted (1)'!H22/AD$2","v":1.0406950918126357E-6},{"$f":"'min hosp averted (1)'!I22/AE$2","v":9.3468563188005971E-7},{"$f":"'min hosp averted (1)'!J22/AF$2","v":9.7292076113626882E-7},null,20,0,{"$f":"'Input data doses'!U24*SUM('min hosp averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min hosp averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min hosp averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min hosp averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min hosp averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min hosp averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min hosp averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min hosp averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data hosp'!D24","v":371.43435853095241},73.298992479569748,82.978435695814767,8.1715558876809524,50.143638401678579,20.800324077733336,9.2858589632738102,89.83971659056651,36.915836434634663,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'min hosp averted (1)'!B23/X$2","v":1.2412031217352624E-6},{"$f":"'min hosp averted (1)'!C23/Y$2","v":1.8590067893412815E-6},{"$f":"'min hosp averted (1)'!D23/Z$2","v":1.3902767415772507E-6},{"$f":"'min hosp averted (1)'!E23/AA$2","v":1.4647563211526391E-6},{"$f":"'min hosp averted (1)'!F23/AB$2","v":1.4770112418568503E-6},{"$f":"'min hosp averted (1)'!G23/AC$2","v":1.1918644540607924E-6},{"$f":"'min hosp averted (1)'!H23/AD$2","v":1.0394170943430419E-6},{"$f":"'min hosp averted (1)'!I23/AE$2","v":9.3353781646149362E-7},{"$f":"'min hosp averted (1)'!J23/AF$2","v":9.7172599210100635E-7},null,21,0,{"$f":"'Input data doses'!U25*SUM('min hosp averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min hosp averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min hosp averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min hosp averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min hosp averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min hosp averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min hosp averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min hosp averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data hosp'!D25","v":1109.3480362242497},218.91914815320098,247.82835129249736,24.405656796933492,149.76198489027371,62.123490028557981,27.733700905606241,268.32066254953884,110.2550416076409,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'min hosp averted (1)'!B24/X$2","v":3.7070513646025003E-6},{"$f":"'min hosp averted (1)'!C24/Y$2","v":5.552220691806149E-6},{"$f":"'min hosp averted (1)'!D24/Z$2","v":4.1522835398881078E-6},{"$f":"'min hosp averted (1)'!E24/AA$2","v":4.3747286999630873E-6},{"$f":"'min hosp averted (1)'!F24/AB$2","v":4.4113299779683571E-6},{"$f":"'min hosp averted (1)'!G24/AC$2","v":3.5596935533567404E-6},{"$f":"'min hosp averted (1)'!H24/AD$2","v":3.1043851650877388E-6},{"$f":"'min hosp averted (1)'!I24/AE$2","v":2.7881597909481808E-6},{"$f":"'min hosp averted (1)'!J24/AF$2","v":2.9022148768056995E-6},null,22,0,{"$f":"'Input data doses'!U26*SUM('min hosp averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min hosp averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min hosp averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min hosp averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min hosp averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min hosp averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min hosp averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min hosp averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data hosp'!D26","v":1994.9612891569363},393.68639215093373,445.67435199765953,43.889148361452598,269.3197740361864,111.71783219278844,49.874032228923411,482.52605799814569,198.27370019084628,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'min hosp averted (1)'!B25/X$2","v":6.6664596932710783E-6},{"$f":"'min hosp averted (1)'!C25/Y$2","v":9.9846621504906654E-6},{"$f":"'min hosp averted (1)'!D25/Z$2","v":7.4671290282122113E-6},{"$f":"'min hosp averted (1)'!E25/AA$2","v":7.8671563134457122E-6},{"$f":"'min hosp averted (1)'!F25/AB$2","v":7.9329770751632953E-6},{"$f":"'min hosp averted (1)'!G25/AC$2","v":6.4014633895945999E-6},{"$f":"'min hosp averted (1)'!H25/AD$2","v":5.58267381268541E-6},{"$f":"'min hosp averted (1)'!I25/AE$2","v":5.0139998172774789E-6},{"$f":"'min hosp averted (1)'!J25/AF$2","v":5.2191072080037062E-6},null,23,0,{"$f":"'Input data doses'!U27*SUM('min hosp averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min hosp averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min hosp averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min hosp averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min hosp averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min hosp averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min hosp averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min hosp averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data hosp'!D27","v":2489.5064085017011},491.28010730165278,556.15573165928004,54.769140987037424,336.08336514772969,139.41235887609525,62.237660212542529,602.14286872859168,247.42517558877142,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'min hosp averted (1)'!B26/X$2","v":8.3190557223444305E-6},{"$f":"'min hosp averted (1)'!C26/Y$2","v":1.2459830947835241E-5},{"$f":"'min hosp averted (1)'!D26/Z$2","v":9.318208663938148E-6},{"$f":"'min hosp averted (1)'!E26/AA$2","v":9.8174015533326038E-6},{"$f":"'min hosp averted (1)'!F26/AB$2","v":9.8995390910377246E-6},{"$f":"'min hosp averted (1)'!G26/AC$2","v":7.9883676033230092E-6},{"$f":"'min hosp averted (1)'!H26/AD$2","v":6.966602464315607E-6},{"$f":"'min hosp averted (1)'!I26/AE$2","v":6.2569558342726803E-6},{"$f":"'min hosp averted (1)'!J26/AF$2","v":6.5129087524667926E-6},null,24,0,{"$f":"'Input data doses'!U28*SUM('min hosp averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min hosp averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min hosp averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min hosp averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min hosp averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min hosp averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min hosp averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min hosp averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data hosp'!D28","v":2440.3588992438226},481.5813198073273,545.17617809106991,53.687895783364098,329.44845139791607,136.66009835765408,61.008972481095569,590.25544312713885,242.54054019825639,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'min hosp averted (1)'!B27/X$2","v":8.1548220145160581E-6},{"$f":"'min hosp averted (1)'!C27/Y$2","v":1.2213850598168706E-5},{"$f":"'min hosp averted (1)'!D27/Z$2","v":9.1342498096794164E-6},{"$f":"'min hosp averted (1)'!E27/AA$2","v":9.6235876984724687E-6},{"$f":"'min hosp averted (1)'!F27/AB$2","v":9.7041036876726351E-6},{"$f":"'min hosp averted (1)'!G27/AC$2","v":7.830662297002493E-6},{"$f":"'min hosp averted (1)'!H27/AD$2","v":6.8290687114633796E-6},{"$f":"'min hosp averted (1)'!I27/AE$2","v":6.1334318321890187E-6},{"$f":"'min hosp averted (1)'!J27/AF$2","v":6.3843317614156928E-6},null,25,0,{"$f":"'Input data doses'!U29*SUM('min hosp averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min hosp averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min hosp averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min hosp averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min hosp averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min hosp averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min hosp averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min hosp averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data hosp'!D29","v":1330.8929518698351},262.63890302461107,297.32148544772116,29.279644941136372,179.67054850242775,74.53000530471077,33.27232379674588,321.90626112582606,132.2737797266559,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'min hosp averted (1)'!B28/X$2","v":4.4473766322795377E-6},{"$f":"'min hosp averted (1)'!C28/Y$2","v":6.6610397680975643E-6},{"$f":"'min hosp averted (1)'!D28/Z$2","v":4.981524929012546E-6},{"$f":"'min hosp averted (1)'!E28/AA$2","v":5.2483940143259147E-6},{"$f":"'min hosp averted (1)'!F28/AB$2","v":5.2923048352189123E-6},{"$f":"'min hosp averted (1)'!G28/AC$2","v":4.2705903884804791E-6},{"$f":"'min hosp averted (1)'!H28/AD$2","v":3.7243535853425905E-6},{"$f":"'min hosp averted (1)'!I28/AE$2","v":3.3449756913886104E-6},{"$f":"'min hosp averted (1)'!J28/AF$2","v":3.4818084119920801E-6},null,26,0,{"$f":"'Input data doses'!U30*SUM('min hosp averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min hosp averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min hosp averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min hosp averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min hosp averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min hosp averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min hosp averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min hosp averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data hosp'!D30","v":1268.2555272767772},250.27801069266604,283.32828479363201,27.901621600089097,171.21449618236494,71.02230952749953,31.706388181919433,306.7559974408515,126.04841885775448,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'min hosp averted (1)'!B29/X$2","v":4.2380643671195504E-6},{"$f":"'min hosp averted (1)'!C29/Y$2","v":6.3475431975436483E-6},{"$f":"'min hosp averted (1)'!D29/Z$2","v":4.7470733965575309E-6},{"$f":"'min hosp averted (1)'!E29/AA$2","v":5.001382499353861E-6},{"$f":"'min hosp averted (1)'!F29/AB$2","v":5.0432266921768555E-6},{"$f":"'min hosp averted (1)'!G29/AC$2","v":4.0695984281199845E-6},{"$f":"'min hosp averted (1)'!H29/AD$2","v":3.5490698282740527E-6},{"$f":"'min hosp averted (1)'!I29/AE$2","v":3.1875470549677773E-6},{"$f":"'min hosp averted (1)'!J29/AF$2","v":3.3179398517542175E-6},null,27,0,{"$f":"'Input data doses'!U31*SUM('min hosp averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min hosp averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min hosp averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min hosp averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min hosp averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min hosp averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min hosp averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min hosp averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data hosp'!D31","v":306.7421011960767},60.532598701056941,68.526185407203528,6.7483262263136874,41.410183661470356,17.177557666980295,7.6685525299019179,74.192445596154968,30.486251406994967,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'min hosp averted (1)'!B30/X$2","v":1.0250243275232095E-6},{"$f":"'min hosp averted (1)'!C30/Y$2","v":1.5352259035907095E-6},{"$f":"'min hosp averted (1)'!D30/Z$2","v":1.1481339815791524E-6},{"$f":"'min hosp averted (1)'!E30/AA$2","v":1.2096415459991826E-6},{"$f":"'min hosp averted (1)'!F30/AB$2","v":1.2197620425027059E-6},{"$f":"'min hosp averted (1)'!G30/AC$2","v":9.842789138448981E-7},{"$f":"'min hosp averted (1)'!H30/AD$2","v":8.5838311996475229E-7},{"$f":"'min hosp averted (1)'!I30/AE$2","v":7.7094470339241211E-7},{"$f":"'min hosp averted (1)'!J30/AF$2","v":8.0248169227744227E-7},null,28,0,{"$f":"'Input data doses'!U32*SUM('min hosp averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min hosp averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min hosp averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min hosp averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min hosp averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min hosp averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min hosp averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min hosp averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data hosp'!D32","v":342.20696649929545},67.531248221340775,76.449036315942593,7.5285532629844996,46.197940477404892,19.163590123960546,8.5551741624823858,82.770417381978007,34.011006553201703,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'min hosp averted (1)'!B31/X$2","v":1.1435354466893904E-6},{"$f":"'min hosp averted (1)'!C31/Y$2","v":1.7127254371355138E-6},{"$f":"'min hosp averted (1)'!D31/Z$2","v":1.2808787754890197E-6},{"$f":"'min hosp averted (1)'!E31/AA$2","v":1.3494977128793061E-6},{"$f":"'min hosp averted (1)'!F31/AB$2","v":1.3607883195304085E-6},{"$f":"'min hosp averted (1)'!G31/AC$2","v":1.0980791354779702E-6},{"$f":"'min hosp averted (1)'!H31/AD$2","v":9.576275393300845E-7},{"$f":"'min hosp averted (1)'!I31/AE$2","v":8.6007968015442026E-7},{"$f":"'min hosp averted (1)'!J31/AF$2","v":8.9526290820425855E-7},null,29,0,{"$f":"'Input data doses'!U33*SUM('min hosp averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min hosp averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min hosp averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min hosp averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min hosp averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min hosp averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min hosp averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min hosp averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data hosp'!D33","v":993.22173155273219},{"$f":"$B32*C$2","v":196.00274061765936},221.88573482888037,21.850878094160105,134.08493375961885,55.620416966953002,24.830543288818305,240.23291552026254,98.713568476379535,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'min hosp averted (1)'!B32/X$2","v":3.3189980556842397E-6},{"$f":"'min hosp averted (1)'!C32/Y$2","v":4.971015469814077E-6},{"$f":"'min hosp averted (1)'!D32/Z$2","v":3.7176234262985612E-6},{"$f":"'min hosp averted (1)'!E32/AA$2","v":3.9167830766975218E-6},{"$f":"'min hosp averted (1)'!F32/AB$2","v":3.9495529410956848E-6},{"$f":"'min hosp averted (1)'!G32/AC$2","v":3.1870656272089718E-6},{"$f":"'min hosp averted (1)'!H32/AD$2","v":2.7794188193359496E-6},{"$f":"'min hosp averted (1)'!I32/AE$2","v":2.4962958467359316E-6},{"$f":"'min hosp averted (1)'!J32/AF$2","v":2.5984116716788089E-6},null,30,0,{"$f":"'Input data doses'!U34*SUM('min hosp averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min hosp averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min hosp averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min hosp averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min hosp averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min hosp averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min hosp averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min hosp averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data hosp'!D34","v":558.7089642321256},{"$f":"$B33*C$2","v":110.25583182312438},124.81558260945685,12.291597213106762,75.425710171336959,31.287701996999033,13.967724105803141,135.13627334246823,55.52854296983017,null,31,1,1,1,1,1,1,1,1,1,null,31,{"$f":"'min hosp averted (1)'!B33/X$2","v":1.8670090545449659E-6},{"$f":"'min hosp averted (1)'!C33/Y$2","v":2.7963050103422356E-6},{"$f":"'min hosp averted (1)'!D33/Z$2","v":2.0912445508670174E-6},{"$f":"'min hosp averted (1)'!E33/AA$2","v":2.2032762135424612E-6},{"$f":"'min hosp averted (1)'!F33/AB$2","v":2.2217099795528988E-6},{"$f":"'min hosp averted (1)'!G33/AC$2","v":1.7927941757114045E-6},{"$f":"'min hosp averted (1)'!H33/AD$2","v":1.5634839234646973E-6},{"$f":"'min hosp averted (1)'!I33/AE$2","v":1.4042210542115405E-6},{"$f":"'min hosp averted (1)'!J33/AF$2","v":1.4616634409144083E-6},null,31,0,{"$f":"'Input data doses'!U35*SUM('min hosp averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min hosp averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min hosp averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min hosp averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min hosp averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min hosp averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min hosp averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min hosp averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data hosp'!D35","v":904.71425483629775},{"$f":"$B34*C$2","v":178.53664271577935},202.11316453042892,19.903713606398551,122.1364244029002,50.663998270832678,22.617856370907447,218.8254004594607,89.917054479589822,null,32,1,1,1,1,1,1,1,1,1,null,32,{"$f":"'min hosp averted (1)'!B34/X$2","v":3.0232371658413177E-6},{"$f":"'min hosp averted (1)'!C34/Y$2","v":4.5280408328578525E-6},{"$f":"'min hosp averted (1)'!D34/Z$2","v":3.3863404323902448E-6},{"$f":"'min hosp averted (1)'!E34/AA$2","v":3.567752667926482E-6},{"$f":"'min hosp averted (1)'!F34/AB$2","v":3.5976023606066066E-6},{"$f":"'min hosp averted (1)'!G34/AC$2","v":2.9030614337516218E-6},{"$f":"'min hosp averted (1)'!H34/AD$2","v":2.5317406437356049E-6},{"$f":"'min hosp averted (1)'!I34/AE$2","v":2.2738471834481184E-6},{"$f":"'min hosp averted (1)'!J34/AF$2","v":2.366863314222623E-6},null,32,0,{"$f":"'Input data doses'!U36*SUM('min hosp averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min hosp averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min hosp averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min hosp averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min hosp averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min hosp averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min hosp averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min hosp averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data hosp'!D36","v":951.89271248546879},187.84685684379227,212.65283196925373,20.941639674680314,128.50551618553828,53.305991899186253,23.797317812136722,230.2365668392892,94.605991261591925,null,33,1,1,1,1,1,1,1,1,1,null,33,{"$f":"'min hosp averted (1)'!B35/X$2","v":3.1808909950250446E-6},{"$f":"'min hosp averted (1)'!C35/Y$2","v":4.7641661967777074E-6},{"$f":"'min hosp averted (1)'!D35/Z$2","v":3.5629291374108223E-6},{"$f":"'min hosp averted (1)'!E35/AA$2","v":3.7538015416418002E-6},{"$f":"'min hosp averted (1)'!F35/AB$2","v":3.7852078169162874E-6},{"$f":"'min hosp averted (1)'!G35/AC$2","v":3.0544484160756428E-6},{"$f":"'min hosp averted (1)'!H35/AD$2","v":2.6637642280890732E-6},{"$f":"'min hosp averted (1)'!I35/AE$2","v":2.3924223053405052E-6},{"$f":"'min hosp averted (1)'!J35/AF$2","v":2.4902889815363695E-6},null,33,0,{"$f":"'Input data doses'!U37*SUM('min hosp averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min hosp averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min hosp averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min hosp averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min hosp averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min hosp averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min hosp averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min hosp averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data hosp'!D37","v":1791.4259587327358},353.52065542938863,400.20455918089317,39.411371092120184,241.84250442891934,100.31985368903321,44.785648968318398,433.29648086963749,178.04488507442517,null,34,1,1,1,1,1,1,1,1,1,null,34,{"$f":"'min hosp averted (1)'!B36/X$2","v":5.9863161316870097E-6},{"$f":"'min hosp averted (1)'!C36/Y$2","v":8.9659799730370156E-6},{"$f":"'min hosp averted (1)'!D36/Z$2","v":6.7052974165724773E-6},{"$f":"'min hosp averted (1)'!E36/AA$2","v":7.0645120373591879E-6},{"$f":"'min hosp averted (1)'!F36/AB$2","v":7.1236174554970349E-6},{"$f":"'min hosp averted (1)'!G36/AC$2","v":5.7483559968440513E-6},{"$f":"'min hosp averted (1)'!H36/AD$2","v":5.0131031822720045E-6},{"$f":"'min hosp averted (1)'!I36/AE$2","v":4.5024479816086658E-6},{"$f":"'min hosp averted (1)'!J36/AF$2","v":4.6866293519801065E-6},null,34,0,{"$f":"'Input data doses'!U38*SUM('min hosp averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min hosp averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min hosp averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min hosp averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min hosp averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min hosp averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min hosp averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min hosp averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data hosp'!D38","v":1974.8122825486134},{"$f":"$B37*C$2","v":389.71017980026289},441.17306392136021,43.445870216069494,266.59965814406286,110.58948782272236,49.370307063715337,477.652569583039,196.27114599738107,null,35,1,1,1,1,1,1,1,1,1,null,35,{"$f":"'min hosp averted (1)'!B37/X$2","v":6.5991287925945031E-6},{"$f":"'min hosp averted (1)'!C37/Y$2","v":9.8838175753374664E-6},{"$f":"'min hosp averted (1)'!D37/Z$2","v":7.3917114083554224E-6},{"$f":"'min hosp averted (1)'!E37/AA$2","v":7.7876984385436321E-6},{"$f":"'min hosp averted (1)'!F37/AB$2","v":7.8528544139468036E-6},{"$f":"'min hosp averted (1)'!G37/AC$2","v":6.3368089379814628E-6},{"$f":"'min hosp averted (1)'!H37/AD$2","v":5.5262890937661549E-6},{"$f":"'min hosp averted (1)'!I37/AE$2","v":4.9633586765187283E-6},{"$f":"'min hosp averted (1)'!J37/AF$2","v":5.166394493127894E-6},null,35,0,{"$f":"'Input data doses'!U39*SUM('min hosp averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min hosp averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min hosp averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min hosp averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min hosp averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min hosp averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min hosp averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min hosp averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data hosp'!D39","v":6509.6366211920831},1284.6140772454371,1454.2528211743113,143.21200566622582,878.80094386093128,364.53965078675668,{"$f":"$B38*H$2","v":162.74091552980209},1574.5013774936901,646.97482943492787,null,36,1,1,1,1,1,1,1,1,1,null,36,{"$f":"'min hosp averted (1)'!B38/X$2","v":2.1752918409438134E-5},{"$f":"'min hosp averted (1)'!C38/Y$2","v":3.25803426554366E-5},{"$f":"'min hosp averted (1)'!D38/Z$2","v":2.436553372810475E-5},{"$f":"'min hosp averted (1)'!E38/AA$2","v":2.5670838387190394E-5},{"$f":"'min hosp averted (1)'!F38/AB$2","v":2.5885614104012749E-5},{"$f":"'min hosp averted (1)'!G38/AC$2","v":2.0888225118260574E-5},{"$f":"'min hosp averted (1)'!H38/AD$2","v":1.8216482742171219E-5},{"$f":"'min hosp averted (1)'!I38/AE$2","v":1.6360877279475006E-5},{"$f":"'min hosp averted (1)'!J38/AF$2","v":1.7030150708090177E-5},null,36,0,{"$f":"'Input data doses'!U40*SUM('min hosp averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min hosp averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min hosp averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min hosp averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min hosp averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min hosp averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min hosp averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min hosp averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data hosp'!D40","v":3443.2091981702956},679.48416544033364,769.21293487124399,75.750602359746495,464.83324175298992,192.81971509753657,86.080229954257391,832.81724326499921,342.2110654291879,null,37,1,1,1,1,1,1,1,1,1,null,37,{"$f":"'min hosp averted (1)'!B39/X$2","v":1.1505995359339926E-5},{"$f":"'min hosp averted (1)'!C39/Y$2","v":1.7233056472850572E-5},{"$f":"'min hosp averted (1)'!D39/Z$2","v":1.2887912910194883E-5},{"$f":"'min hosp averted (1)'!E39/AA$2","v":1.3578341158362624E-5},{"$f":"'min hosp averted (1)'!F39/AB$2","v":1.3691944692129604E-5},{"$f":"'min hosp averted (1)'!G39/AC$2","v":1.1048624223739809E-5},{"$f":"'min hosp averted (1)'!H39/AD$2","v":9.6354319889315343E-6},{"$f":"'min hosp averted (1)'!I39/AE$2","v":8.6539274643117547E-6},{"$f":"'min hosp averted (1)'!J39/AF$2","v":9.0079331576551602E-6},null,37,0,{"$f":"'Input data doses'!U41*SUM('min hosp averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min hosp averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min hosp averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min hosp averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min hosp averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min hosp averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min hosp averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min hosp averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data hosp'!D41","v":4814.9527178787785},950.18453449795754,1075.6604371741191,105.92895979333312,650.01861691363513,269.63735220121163,120.37381794696947,1164.6041289289076,478.54487042264418,null,38,1,1,1,1,1,1,1,1,1,null,38,{"$f":"'min hosp averted (1)'!B40/X$2","v":1.608988023637777E-5},{"$f":"'min hosp averted (1)'!C40/Y$2","v":2.4098550894149433E-5},{"$f":"'min hosp averted (1)'!D40/Z$2","v":1.802234128780308E-5},{"$f":"'min hosp averted (1)'!E40/AA$2","v":1.8987829928976003E-5},{"$f":"'min hosp averted (1)'!F40/AB$2","v":1.9146692086977503E-5},{"$f":"'min hosp averted (1)'!G40/AC$2","v":1.5450296561471428E-5},{"$f":"'min hosp averted (1)'!H40/AD$2","v":1.3474101273804577E-5},{"$f":"'min hosp averted (1)'!I40/AE$2","v":1.2101574190367518E-5},{"$f":"'min hosp averted (1)'!J40/AF$2","v":1.2596612562190573E-5},null,38,0,{"$f":"'Input data doses'!U42*SUM('min hosp averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min hosp averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min hosp averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min hosp averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min hosp averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min hosp averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min hosp averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min hosp averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data hosp'!D42","v":7569.2753776298059},1493.7235779022453,1690.9761193624986,166.52405830785571,1021.8521759800238,423.87942114726911,189.23188444074515,1830.7987376605265,752.28940282864073,null,39,1,1,1,1,1,1,1,1,1,null,39,{"$f":"'min hosp averted (1)'!B41/X$2","v":2.5293858826485128E-5},{"$f":"'min hosp averted (1)'!C41/Y$2","v":3.7883771369618749E-5},{"$f":"'min hosp averted (1)'!D41/Z$2","v":2.833175570976465E-5},{"$f":"'min hosp averted (1)'!E41/AA$2","v":2.9849537882759903E-5},{"$f":"'min hosp averted (1)'!F41/AB$2","v":3.0099274794304832E-5},{"$f":"'min hosp averted (1)'!G41/AC$2","v":2.4288410747124679E-5},{"$f":"'min hosp averted (1)'!H41/AD$2","v":2.1181762103041088E-5},{"$f":"'min hosp averted (1)'!I41/AE$2","v":1.9024101152557846E-5},{"$f":"'min hosp averted (1)'!J41/AF$2","v":1.9802318920908641E-5},null,39,0,{"$f":"'Input data doses'!U43*SUM('min hosp averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min hosp averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min hosp averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min hosp averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min hosp averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min hosp averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min hosp averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min hosp averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data hosp'!D43","v":10928.941506141038},2156.7213233493421,2441.5255324719078,240.43671313510282,1475.4071033290402,612.02072434389811,273.22353765352597,2643.4092188721688,1086.1973529860509,null,40,1,1,1,1,1,1,1,1,1,null,40,{"$f":"'min hosp averted (1)'!B42/X$2","v":3.6520682600109902E-5},{"$f":"'min hosp averted (1)'!C42/Y$2","v":5.4698699766453791E-5},{"$f":"'min hosp averted (1)'!D42/Z$2","v":4.0906967374101889E-5},{"$f":"'min hosp averted (1)'!E42/AA$2","v":4.3098425837451252E-5},{"$f":"'min hosp averted (1)'!F42/AB$2","v":4.3459009904225347E-5},{"$f":"'min hosp averted (1)'!G42/AC$2","v":3.5068960645420888E-5},{"$f":"'min hosp averted (1)'!H42/AD$2","v":3.0583408248732476E-5},{"$f":"'min hosp averted (1)'!I42/AE$2","v":2.7468057156128946E-5},{"$f":"'min hosp averted (1)'!J42/AF$2","v":2.8591691327833323E-5},null,40,0,{"$f":"'Input data doses'!U44*SUM('min hosp averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min hosp averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min hosp averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min hosp averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min hosp averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min hosp averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min hosp averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min hosp averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data hosp'!D44","v":15879.777926759387},3133.7211975606119,3547.5423888380469,349.35511438870651,2143.7700201125172,889.26756389852574,396.99444816898472,3840.8798639512847,1578.2473298407069,null,41,1,1,1,1,1,1,1,1,1,null,41,{"$f":"'min hosp averted (1)'!B43/X$2","v":5.3064638427933653E-5},{"$f":"'min hosp averted (1)'!C43/Y$2","v":7.947734048038397E-5},{"$f":"'min hosp averted (1)'!D43/Z$2","v":5.9437920606759499E-5},{"$f":"'min hosp averted (1)'!E43/AA$2","v":6.2622114951120384E-5},{"$f":"'min hosp averted (1)'!F43/AB$2","v":6.3146044455279865E-5},{"$f":"'min hosp averted (1)'!G43/AC$2","v":5.0955282984965189E-5},{"$f":"'min hosp averted (1)'!H43/AD$2","v":4.4437764714945076E-5},{"$f":"'min hosp averted (1)'!I43/AE$2","v":3.9911152189236783E-5},{"$f":"'min hosp averted (1)'!J43/AF$2","v":4.1543795305457848E-5},null,41,0,{"$f":"'Input data doses'!U45*SUM('min hosp averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min hosp averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min hosp averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min hosp averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min hosp averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min hosp averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min hosp averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min hosp averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data hosp'!D45","v":21900.014596369921},4321.7569089479312,4892.4632608290403,481.80032112013822,2956.5019705099394,1226.4008173967156,547.50036490924811,5297.0089047461897,2176.582047910716,null,42,1,1,1,1,1,1,1,1,1,null,42,{"$f":"'min hosp averted (1)'!B44/X$2","v":7.3182154151194364E-5},{"$f":"'min hosp averted (1)'!C44/Y$2","v":1.096082655959578E-4},{"$f":"'min hosp averted (1)'!D44/Z$2","v":8.1971633033507278E-5},{"$f":"'min hosp averted (1)'!E44/AA$2","v":8.6362998135765525E-5},{"$f":"'min hosp averted (1)'!F44/AB$2","v":8.7085556337868986E-5},{"$f":"'min hosp averted (1)'!G44/AC$2","v":7.02731137853277E-5},{"$f":"'min hosp averted (1)'!H44/AD$2","v":6.1284716976262491E-5},{"$f":"'min hosp averted (1)'!I44/AE$2","v":5.5042004965909295E-5},{"$f":"'min hosp averted (1)'!J44/AF$2","v":5.7293604971955508E-5},null,42,522.9481302203709,{"$f":"'Input data doses'!U46*SUM('min hosp averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min hosp averted (1)'!Z44:Z$84)*AK$2*O44","v":167.73411178026404},{"$f":"'Input data doses'!W46*SUM('min hosp averted (1)'!AA44:AA$84)*AL$2*P44","v":52.259923858039507},{"$f":"'Input data doses'!X46*SUM('min hosp averted (1)'!AB44:AB$84)*AM$2*Q44","v":96.667545021474226},{"$f":"'Input data doses'!Y46*SUM('min hosp averted (1)'!AC44:AC$84)*AN$2*R44","v":70.31415878597771},{"$f":"'Input data doses'!Z46*SUM('min hosp averted (1)'!AD44:AD$84)*AO$2*S44","v":14.903965808460597},{"$f":"'Input data doses'!AA46*SUM('min hosp averted (1)'!AE44:AE$84)*AP$2*T44","v":70.721583720368173},{"$f":"'Input data doses'!AB46*SUM('min hosp averted (1)'!AF44:AF$84)*AQ$2*U44","v":50.346841245786614}]
[43,{"$f":"'Input data hosp'!D46","v":27191.793192487334},5366.0384370608863,6074.6465992016701,598.21945023472131,3670.8920809857905,1522.7404187792906,679.79482981218337,6576.9440491832847,2702.5173272295033,null,43,1,1,1,1,1,1,1,1,1,null,43,{"$f":"'min hosp averted (1)'!B45/X$2","v":9.0865418938572504E-5},{"$f":"'min hosp averted (1)'!C45/Y$2","v":1.3609330154357697E-4},{"$f":"'min hosp averted (1)'!D45/Z$2","v":1.0177873093596284E-4},{"$f":"'min hosp averted (1)'!E45/AA$2","v":1.0723119724222298E-4},{"$f":"'min hosp averted (1)'!F45/AB$2","v":1.08128349758477E-4},{"$f":"'min hosp averted (1)'!G45/AC$2","v":8.7253456778951102E-5},{"$f":"'min hosp averted (1)'!H45/AD$2","v":7.6093161607064473E-5},{"$f":"'min hosp averted (1)'!I45/AE$2","v":6.8342000839622877E-5},{"$f":"'min hosp averted (1)'!J45/AF$2","v":7.1137662981636258E-5},null,43,517.59297723848795,{"$f":"'Input data doses'!U47*SUM('min hosp averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min hosp averted (1)'!Z45:Z$84)*AK$2*O45","v":166.01643868748022},{"$f":"'Input data doses'!W47*SUM('min hosp averted (1)'!AA45:AA$84)*AL$2*P45","v":51.724646415842784},{"$f":"'Input data doses'!X47*SUM('min hosp averted (1)'!AB45:AB$84)*AM$2*Q45","v":95.677740312823218},{"$f":"'Input data doses'!Y47*SUM('min hosp averted (1)'!AC45:AC$84)*AN$2*R45","v":69.594066295346337},{"$f":"'Input data doses'!Z47*SUM('min hosp averted (1)'!AD45:AD$84)*AO$2*S45","v":14.751511079802468},{"$f":"'Input data doses'!AA47*SUM('min hosp averted (1)'!AE45:AE$84)*AP$2*T45","v":69.997291013989866},{"$f":"'Input data doses'!AB47*SUM('min hosp averted (1)'!AF45:AF$84)*AQ$2*U45","v":49.831283433203069}]
[44,{"$f":"'Input data hosp'!D47","v":22467.228129249892},4433.6910354657784,5019.178764074426,494.27901884349757,3033.0757974487356,1258.164775237994,561.68070323124732,5434.2021984463572,2232.9558365018524,null,44,1,1,1,1,1,1,1,1,1,null,44,{"$f":"'min hosp averted (1)'!B46/X$2","v":7.5077582486057041E-5},{"$f":"'min hosp averted (1)'!C46/Y$2","v":1.1244713546464887E-4},{"$f":"'min hosp averted (1)'!D46/Z$2","v":8.4094710137601228E-5},{"$f":"'min hosp averted (1)'!E46/AA$2","v":8.8599812228611541E-5},{"$f":"'min hosp averted (1)'!F46/AB$2","v":8.9341084792238522E-5},{"$f":"'min hosp averted (1)'!G46/AC$2","v":7.2093197555648966E-5},{"$f":"'min hosp averted (1)'!H46/AD$2","v":6.2871999974394239E-5},{"$f":"'min hosp averted (1)'!I46/AE$2","v":5.6467600823671197E-5},{"$f":"'min hosp averted (1)'!J46/AF$2","v":5.8777517594231069E-5},null,44,476.35442241708233,{"$f":"'Input data doses'!U48*SUM('min hosp averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min hosp averted (1)'!Z46:Z$84)*AK$2*O46","v":152.78937637074804},{"$f":"'Input data doses'!W48*SUM('min hosp averted (1)'!AA46:AA$84)*AL$2*P46","v":47.603681151708003},{"$f":"'Input data doses'!X48*SUM('min hosp averted (1)'!AB46:AB$84)*AM$2*Q46","v":88.054775847157302},{"$f":"'Input data doses'!Y48*SUM('min hosp averted (1)'!AC46:AC$84)*AN$2*R46","v":64.049172979663936},{"$f":"'Input data doses'!Z48*SUM('min hosp averted (1)'!AD46:AD$84)*AO$2*S46","v":13.576121533232294},{"$f":"'Input data doses'!AA48*SUM('min hosp averted (1)'!AE46:AE$84)*AP$2*T46","v":64.420329992697773},{"$f":"'Input data doses'!AB48*SUM('min hosp averted (1)'!AF46:AF$84)*AQ$2*U46","v":45.860964541874957}]
[45,{"$f":"'Input data hosp'!D48","v":15803.479740483925},3118.6644855102545,3530.4973740241085,347.67655429064632,2133.4697649653299,884.99486546709977,395.08699351209816,3822.4254391682025,1570.6642635461828,null,45,1,1,1,1,1,1,1,1,1,null,45,{"$f":"'min hosp averted (1)'!B47/X$2","v":5.2809676696976952E-5},{"$f":"'min hosp averted (1)'!C47/Y$2","v":7.9095472613174562E-5},{"$f":"'min hosp averted (1)'!D47/Z$2","v":5.9152336919179166E-5},{"$f":"'min hosp averted (1)'!E47/AA$2","v":6.2321232041199299E-5},{"$f":"'min hosp averted (1)'!F47/AB$2","v":6.2842644200904215E-5},{"$f":"'min hosp averted (1)'!G47/AC$2","v":5.0710456156099127E-5},{"$f":"'min hosp averted (1)'!H47/AD$2","v":4.4224252859456683E-5},{"$f":"'min hosp averted (1)'!I47/AE$2","v":3.9719389524906874E-5},{"$f":"'min hosp averted (1)'!J47/AF$2","v":4.1344188217284141E-5},null,45,533.88777985795173,{"$f":"'Input data doses'!U49*SUM('min hosp averted (1)'!Y47:Y$84)*AJ$2*N47","v":19.661523032004446},{"$f":"'Input data doses'!V49*SUM('min hosp averted (1)'!Z47:Z$84)*AK$2*O47","v":164.93650407828153},{"$f":"'Input data doses'!W49*SUM('min hosp averted (1)'!AA47:AA$84)*AL$2*P47","v":51.38833321377524},{"$f":"'Input data doses'!X49*SUM('min hosp averted (1)'!AB47:AB$84)*AM$2*Q47","v":95.055333194180122},{"$f":"'Input data doses'!Y49*SUM('min hosp averted (1)'!AC47:AC$84)*AN$2*R47","v":69.141367314124636},{"$f":"'Input data doses'!Z49*SUM('min hosp averted (1)'!AD47:AD$84)*AO$2*S47","v":14.655562650410062},{"$f":"'Input data doses'!AA49*SUM('min hosp averted (1)'!AE47:AE$84)*AP$2*T47","v":69.542058385581541},{"$f":"'Input data doses'!AB49*SUM('min hosp averted (1)'!AF47:AF$84)*AQ$2*U47","v":49.507097989594143}]
[46,{"$f":"'Input data hosp'!D49","v":8364.5613494820063},1650.6656031377595,1868.64300547428,184.02034968860414,1129.2157821800708,468.41543557099237,209.11403373705016,2023.1564576146998,831.33068207854831,null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"'min hosp averted (1)'!B48/X$2","v":2.795142511851935E-5},{"$f":"'min hosp averted (1)'!C48/Y$2","v":4.186413017914961E-5},{"$f":"'min hosp averted (1)'!D48/Z$2","v":3.1308506686550328E-5},{"$f":"'min hosp averted (1)'!E48/AA$2","v":3.2985758664816228E-5},{"$f":"'min hosp averted (1)'!F48/AB$2","v":3.3261734846634279E-5},{"$f":"'min hosp averted (1)'!G48/AC$2","v":2.6840336972831776E-5},{"$f":"'min hosp averted (1)'!H48/AD$2","v":2.3407280058094541E-5},{"$f":"'min hosp averted (1)'!I48/AE$2","v":2.1022918743266791E-5},{"$f":"'min hosp averted (1)'!J48/AF$2","v":2.1882902023286591E-5},null,46,365.89405931184211,{"$f":"'Input data doses'!U50*SUM('min hosp averted (1)'!Y48:Y$84)*AJ$2*N48","v":42.612081933738658},{"$f":"'Input data doses'!V50*SUM('min hosp averted (1)'!Z48:Z$84)*AK$2*O48","v":114.16856885342187},{"$f":"'Input data doses'!W50*SUM('min hosp averted (1)'!AA48:AA$84)*AL$2*P48","v":18.807397712487472},{"$f":"'Input data doses'!X50*SUM('min hosp averted (1)'!AB48:AB$84)*AM$2*Q48","v":54.312050127776629},{"$f":"'Input data doses'!Y50*SUM('min hosp averted (1)'!AC48:AC$84)*AN$2*R48","v":43.297646579254682},{"$f":"'Input data doses'!Z50*SUM('min hosp averted (1)'!AD48:AD$84)*AO$2*S48","v":10.510956279801226},{"$f":"'Input data doses'!AA50*SUM('min hosp averted (1)'!AE48:AE$84)*AP$2*T48","v":54.992234236166745},{"$f":"'Input data doses'!AB50*SUM('min hosp averted (1)'!AF48:AF$84)*AQ$2*U48","v":27.193123589194816}]
[47,{"$f":"'Input data hosp'!D50","v":5437.6547292969435},1073.0687777124945,1214.7720665249371,119.62840404453274,734.0833884550874,304.50866484062885,135.9413682324236,1315.2185536349134,540.43350585192525,null,47,1,1,1,1,1,1,1,1,1,null,47,{"$f":"'min hosp averted (1)'!B49/X$2","v":1.817073157048677E-5},{"$f":"'min hosp averted (1)'!C49/Y$2","v":2.7215137285191058E-5},{"$f":"'min hosp averted (1)'!D49/Z$2","v":2.0353111458963495E-5},{"$f":"'min hosp averted (1)'!E49/AA$2","v":2.1443463573172685E-5},{"$f":"'min hosp averted (1)'!F49/AB$2","v":2.1622870851993014E-5},{"$f":"'min hosp averted (1)'!G49/AC$2","v":1.7448432640795981E-5},{"$f":"'min hosp averted (1)'!H49/AD$2","v":1.5216662511030295E-5},{"$f":"'min hosp averted (1)'!I49/AE$2","v":1.366663101048679E-5},{"$f":"'min hosp averted (1)'!J49/AF$2","v":1.4225691068071942E-5},null,47,284.57973105636194,{"$f":"'Input data doses'!U51*SUM('min hosp averted (1)'!Y49:Y$84)*AJ$2*N49","v":33.14226538813196},{"$f":"'Input data doses'!V51*SUM('min hosp averted (1)'!Z49:Z$84)*AK$2*O49","v":88.796354464701977},{"$f":"'Input data doses'!W51*SUM('min hosp averted (1)'!AA49:AA$84)*AL$2*P49","v":14.627802243707212},{"$f":"'Input data doses'!X51*SUM('min hosp averted (1)'!AB49:AB$84)*AM$2*Q49","v":42.241997194425757},{"$f":"'Input data doses'!Y51*SUM('min hosp averted (1)'!AC49:AC$84)*AN$2*R49","v":33.675382553654067},{"$f":"'Input data doses'!Z51*SUM('min hosp averted (1)'!AD49:AD$84)*AO$2*S49","v":8.1751018999394685},{"$f":"'Input data doses'!AA51*SUM('min hosp averted (1)'!AE49:AE$84)*AP$2*T49","v":42.770974789939764},{"$f":"'Input data doses'!AB51*SUM('min hosp averted (1)'!AF49:AF$84)*AQ$2*U49","v":21.149852521861778}]
[48,{"$f":"'Input data hosp'!D51","v":4122.671212809827},813.56944849867534,921.00474894171532,90.698766681816196,556.56061372932663,230.86958791735032,103.06678032024568,997.16034569283784,409.74092102785909,null,48,1,1,1,1,1,1,1,1,1,null,48,{"$f":"'min hosp averted (1)'!B50/X$2","v":1.3776518681432753E-5},{"$f":"'min hosp averted (1)'!C50/Y$2","v":2.0633723291370364E-5},{"$f":"'min hosp averted (1)'!D50/Z$2","v":1.5431135458250687E-5},{"$f":"'min hosp averted (1)'!E50/AA$2","v":1.625780862836897E-5},{"$f":"'min hosp averted (1)'!F50/AB$2","v":1.6393829994303826E-5},{"$f":"'min hosp averted (1)'!G50/AC$2","v":1.3228892700614994E-5},{"$f":"'min hosp averted (1)'!H50/AD$2","v":1.1536829683442983E-5},{"$f":"'min hosp averted (1)'!I50/AE$2","v":1.0361641010317105E-5},{"$f":"'min hosp averted (1)'!J50/AF$2","v":1.0785504039578639E-5},null,48,231.71842217403906,{"$f":"'Input data doses'!U52*SUM('min hosp averted (1)'!Y50:Y$84)*AJ$2*N50","v":26.98602770164586},{"$f":"'Input data doses'!V52*SUM('min hosp averted (1)'!Z50:Z$84)*AK$2*O50","v":72.302210487093689},{"$f":"'Input data doses'!W52*SUM('min hosp averted (1)'!AA50:AA$84)*AL$2*P50","v":11.910660660638985},{"$f":"'Input data doses'!X52*SUM('min hosp averted (1)'!AB50:AB$84)*AM$2*Q50","v":34.395467331868844},{"$f":"'Input data doses'!Y52*SUM('min hosp averted (1)'!AC50:AC$84)*AN$2*R50","v":27.420069937009195},{"$f":"'Input data doses'!Z52*SUM('min hosp averted (1)'!AD50:AD$84)*AO$2*S50","v":6.6565614556494523},{"$f":"'Input data doses'!AA52*SUM('min hosp averted (1)'!AE50:AE$84)*AP$2*T50","v":34.826223494170719},{"$f":"'Input data doses'!AB52*SUM('min hosp averted (1)'!AF50:AF$84)*AQ$2*U50","v":17.221201105962287}]
[49,{"$f":"'Input data hosp'!D52","v":2603.1833356643838},513.71315378166423,581.55115718742331,57.27003338461644,351.42975031469183,145.7782667972055,65.079583391609603,629.63817896207092,258.72321184510167,null,49,1,1,1,1,1,1,1,1,1,null,49,{"$f":"'min hosp averted (1)'!B51/X$2","v":8.6989240722236361E-6},{"$f":"'min hosp averted (1)'!C51/Y$2","v":1.3028777181626566E-5},{"$f":"'min hosp averted (1)'!D51/Z$2","v":9.7437007711123927E-6},{"$f":"'min hosp averted (1)'!E51/AA$2","v":1.0265688023893113E-5},{"$f":"'min hosp averted (1)'!F51/AB$2","v":1.0351576161660616E-5},{"$f":"'min hosp averted (1)'!G51/AC$2","v":8.3531359281164437E-6},{"$f":"'min hosp averted (1)'!H51/AD$2","v":7.2847145037957549E-6},{"$f":"'min hosp averted (1)'!I51/AE$2","v":6.5426636798936987E-6},{"$f":"'min hosp averted (1)'!J51/AF$2","v":6.8103040318454682E-6},null,49,191.64060213087566,{"$f":"'Input data doses'!U53*SUM('min hosp averted (1)'!Y51:Y$84)*AJ$2*N51","v":22.318547849983283},{"$f":"'Input data doses'!V53*SUM('min hosp averted (1)'!Z51:Z$84)*AK$2*O51","v":59.796883122496261},{"$f":"'Input data doses'!W53*SUM('min hosp averted (1)'!AA51:AA$84)*AL$2*P51","v":9.8506031646581302},{"$f":"'Input data doses'!X53*SUM('min hosp averted (1)'!AB51:AB$84)*AM$2*Q51","v":28.446457253952676},{"$f":"'Input data doses'!Y53*SUM('min hosp averted (1)'!AC51:AC$84)*AN$2*R51","v":22.677557737479191},{"$f":"'Input data doses'!Z53*SUM('min hosp averted (1)'!AD51:AD$84)*AO$2*S51","v":5.5052141800593644},{"$f":"'Input data doses'!AA53*SUM('min hosp averted (1)'!AE51:AE$84)*AP$2*T51","v":28.802679486765889},{"$f":"'Input data doses'!AB53*SUM('min hosp averted (1)'!AF51:AF$84)*AQ$2*U51","v":14.242659335480866}]
[50,{"$f":"'Input data hosp'!D53","v":2542.2774342451157},501.6939608676077,567.9447788103588,55.930103553392541,343.20745362309066,142.36753631772649,63.556935856127893,614.90672292811314,252.66994228869817,null,50,1,1,1,1,1,1,1,1,1,null,50,{"$f":"'min hosp averted (1)'!B52/X$2","v":8.4953979491350629E-6},{"$f":"'min hosp averted (1)'!C52/Y$2","v":1.272394678118332E-5},{"$f":"'min hosp averted (1)'!D52/Z$2","v":9.515730320282522E-6},{"$f":"'min hosp averted (1)'!E52/AA$2","v":1.002550479353119E-5},{"$f":"'min hosp averted (1)'!F52/AB$2","v":1.0109383432244102E-5},{"$f":"'min hosp averted (1)'!G52/AC$2","v":8.1577001067474659E-6},{"$f":"'min hosp averted (1)'!H52/AD$2","v":7.1142762187325697E-6},{"$f":"'min hosp averted (1)'!I52/AE$2","v":6.3895869358750794E-6},{"$f":"'min hosp averted (1)'!J52/AF$2","v":6.6509653866121075E-6},null,50,138.09295623777103,{"$f":"'Input data doses'!U54*SUM('min hosp averted (1)'!Y52:Y$84)*AJ$2*N52","v":37.362952424571532},{"$f":"'Input data doses'!V54*SUM('min hosp averted (1)'!Z52:Z$84)*AK$2*O52","v":32.302402860980614},{"$f":"'Input data doses'!W54*SUM('min hosp averted (1)'!AA52:AA$84)*AL$2*P52","v":2.8081611116116623},{"$f":"'Input data doses'!X54*SUM('min hosp averted (1)'!AB52:AB$84)*AM$2*Q52","v":20.84029554181992},{"$f":"'Input data doses'!Y54*SUM('min hosp averted (1)'!AC52:AC$84)*AN$2*R52","v":9.0333972614482967},{"$f":"'Input data doses'!Z54*SUM('min hosp averted (1)'!AD52:AD$84)*AO$2*S52","v":2.6585247942023846},{"$f":"'Input data doses'!AA54*SUM('min hosp averted (1)'!AE52:AE$84)*AP$2*T52","v":23.194077413494892},{"$f":"'Input data doses'!AB54*SUM('min hosp averted (1)'!AF52:AF$84)*AQ$2*U52","v":9.8931448296417219}]
[51,{"$f":"'Input data hosp'!D54","v":2116.0980014628112},417.59155536584456,472.736293526792,46.554156032181844,285.67323019747954,118.50148808191743,52.902450036570286,511.82568430443393,210.31314391759139,null,51,1,1,1,1,1,1,1,1,1,null,51,{"$f":"'min hosp averted (1)'!B53/X$2","v":7.0712560240829704E-6},{"$f":"'min hosp averted (1)'!C53/Y$2","v":1.0590944163564953E-5},{"$f":"'min hosp averted (1)'!D53/Z$2","v":7.9205430697566707E-6},{"$f":"'min hosp averted (1)'!E53/AA$2","v":8.3448605456967336E-6},{"$f":"'min hosp averted (1)'!F53/AB$2","v":8.4146780319218401E-6},{"$f":"'min hosp averted (1)'!G53/AC$2","v":6.7901687911363086E-6},{"$f":"'min hosp averted (1)'!H53/AD$2","v":5.9216612182157716E-6},{"$f":"'min hosp averted (1)'!I53/AE$2","v":5.3184565787537516E-6},{"$f":"'min hosp averted (1)'!J53/AF$2","v":5.5360183640174846E-6},null,51,117.5749176610135,{"$f":"'Input data doses'!U55*SUM('min hosp averted (1)'!Y53:Y$84)*AJ$2*N53","v":31.81152921562925},{"$f":"'Input data doses'!V55*SUM('min hosp averted (1)'!Z53:Z$84)*AK$2*O53","v":27.502875671288574},{"$f":"'Input data doses'!W55*SUM('min hosp averted (1)'!AA53:AA$84)*AL$2*P53","v":2.3909540684201138},{"$f":"'Input data doses'!X55*SUM('min hosp averted (1)'!AB53:AB$84)*AM$2*Q53","v":17.74379928184262},{"$f":"'Input data doses'!Y55*SUM('min hosp averted (1)'!AC53:AC$84)*AN$2*R53","v":7.6912245088847104},{"$f":"'Input data doses'!Z55*SUM('min hosp averted (1)'!AD53:AD$84)*AO$2*S53","v":2.2634901454319949},{"$f":"'Input data doses'!AA55*SUM('min hosp averted (1)'!AE53:AE$84)*AP$2*T53","v":19.747828443028993},{"$f":"'Input data doses'!AB55*SUM('min hosp averted (1)'!AF53:AF$84)*AQ$2*U53","v":8.4232163264872284}]
[52,{"$f":"'Input data hosp'!D55","v":2102.6684837326447},414.94136941373995,469.73613926587279,46.258706642118185,283.86024530390705,117.74943508902811,52.56671209331612,508.57745473407874,208.97842119058353,null,52,1,1,1,1,1,1,1,1,1,null,52,{"$f":"'min hosp averted (1)'!B54/X$2","v":7.0263792943264455E-6},{"$f":"'min hosp averted (1)'!C54/Y$2","v":1.0523730229084851E-5},{"$f":"'min hosp averted (1)'!D54/Z$2","v":7.8702764594605904E-6},{"$f":"'min hosp averted (1)'!E54/AA$2","v":8.2919010643415548E-6},{"$f":"'min hosp averted (1)'!F54/AB$2","v":8.3612754637301885E-6},{"$f":"'min hosp averted (1)'!G54/AC$2","v":6.7470759418881395E-6},{"$f":"'min hosp averted (1)'!H54/AD$2","v":5.8840802298744492E-6},{"$f":"'min hosp averted (1)'!I54/AE$2","v":5.2847037436430337E-6},{"$f":"'min hosp averted (1)'!J54/AF$2","v":5.5008848036990556E-6},null,52,100.49625178427542,{"$f":"'Input data doses'!U56*SUM('min hosp averted (1)'!Y54:Y$84)*AJ$2*N54","v":27.190646387167284},{"$f":"'Input data doses'!V56*SUM('min hosp averted (1)'!Z54:Z$84)*AK$2*O54","v":23.507893148461335},{"$f":"'Input data doses'!W56*SUM('min hosp averted (1)'!AA54:AA$84)*AL$2*P54","v":2.0436210424798342},{"$f":"'Input data doses'!X56*SUM('min hosp averted (1)'!AB54:AB$84)*AM$2*Q54","v":15.166359264846037},{"$f":"'Input data doses'!Y56*SUM('min hosp averted (1)'!AC54:AC$84)*AN$2*R54","v":6.573996289685951},{"$f":"'Input data doses'!Z56*SUM('min hosp averted (1)'!AD54:AD$84)*AO$2*S54","v":1.934724182640732},{"$f":"'Input data doses'!AA56*SUM('min hosp averted (1)'!AE54:AE$84)*AP$2*T54","v":16.879339460662433},{"$f":"'Input data doses'!AB56*SUM('min hosp averted (1)'!AF54:AF$84)*AQ$2*U54","v":7.1996720083317998}]
[1,{"$f":"'Input data hosp'!D56","v":1442.7707788233006},284.71691440978913,322.31499198912536,31.740957134112612,194.7740551411456,80.795163614104837,36.069269470582519,348.96641868911786,143.39300837532258,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'min hosp averted (1)'!B55/X$2","v":4.8212330213783052E-6},{"$f":"'min hosp averted (1)'!C55/Y$2","v":7.2209816127503388E-6},{"$f":"'min hosp averted (1)'!D55/Z$2","v":5.400283014093267E-6},{"$f":"'min hosp averted (1)'!E55/AA$2","v":5.6895857093404558E-6},{"$f":"'min hosp averted (1)'!F55/AB$2","v":5.7371877716772898E-6},{"$f":"'min hosp averted (1)'!G55/AC$2","v":4.6295857320205355E-6},{"$f":"'min hosp averted (1)'!H55/AD$2","v":4.0374310461173842E-6},{"$f":"'min hosp averted (1)'!I55/AE$2","v":3.6261618010895838E-6},{"$f":"'min hosp averted (1)'!J55/AF$2","v":3.7744969850697955E-6},null,1,83.526097338737443,{"$f":"'Input data doses'!U57*SUM('min hosp averted (1)'!Y55:Y$84)*AJ$2*N55","v":22.599134258758781},{"$f":"'Input data doses'!V57*SUM('min hosp averted (1)'!Z55:Z$84)*AK$2*O55","v":19.538240202231179},{"$f":"'Input data doses'!W57*SUM('min hosp averted (1)'!AA55:AA$84)*AL$2*P55","v":1.6985530125299491},{"$f":"'Input data doses'!X57*SUM('min hosp averted (1)'!AB55:AB$84)*AM$2*Q55","v":12.60533781136813},{"$f":"'Input data doses'!Y57*SUM('min hosp averted (1)'!AC55:AC$84)*AN$2*R55","v":5.4638872004643275},{"$f":"'Input data doses'!Z57*SUM('min hosp averted (1)'!AD55:AD$84)*AO$2*S55","v":1.608019571678903},{"$f":"'Input data doses'!AA57*SUM('min hosp averted (1)'!AE55:AE$84)*AP$2*T55","v":14.029016255839563},{"$f":"'Input data doses'!AB57*SUM('min hosp averted (1)'!AF55:AF$84)*AQ$2*U55","v":5.9839090258666143}]
[2,{"$f":"'Input data hosp'!D57","v":1309.3858064598846},258.39467506493617,292.51678916313818,28.806487742117461,176.76708387208444,73.325605161753543,32.73464516149712,316.70427643075362,130.13624386360388,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'min hosp averted (1)'!B56/X$2","v":4.3755073089136967E-6},{"$f":"'min hosp averted (1)'!C56/Y$2","v":6.5533977893248424E-6},{"$f":"'min hosp averted (1)'!D56/Z$2","v":4.9010238031623841E-6},{"$f":"'min hosp averted (1)'!E56/AA$2","v":5.1635803010394823E-6},{"$f":"'min hosp averted (1)'!F56/AB$2","v":5.2067815258611442E-6},{"$f":"'min hosp averted (1)'!G56/AC$2","v":4.2015779195645193E-6},{"$f":"'min hosp averted (1)'!H56/AD$2","v":3.6641682684051944E-6},{"$f":"'min hosp averted (1)'!I56/AE$2","v":3.2909210970755429E-6},{"$f":"'min hosp averted (1)'!J56/AF$2","v":3.4255426096215032E-6},null,2,46.239066377574424,{"$f":"'Input data doses'!U58*SUM('min hosp averted (1)'!Y56:Y$84)*AJ$2*N56","v":12.977691197031923},{"$f":"'Input data doses'!V58*SUM('min hosp averted (1)'!Z56:Z$84)*AK$2*O56","v":9.3807685875948152},{"$f":"'Input data doses'!W58*SUM('min hosp averted (1)'!AA56:AA$84)*AL$2*P56","v":1.2881393300616877},{"$f":"'Input data doses'!X58*SUM('min hosp averted (1)'!AB56:AB$84)*AM$2*Q56","v":6.1537913178580546},{"$f":"'Input data doses'!Y58*SUM('min hosp averted (1)'!AC56:AC$84)*AN$2*R56","v":2.5954496710498889},{"$f":"'Input data doses'!Z58*SUM('min hosp averted (1)'!AD56:AD$84)*AO$2*S56","v":0.75889549537713341},{"$f":"'Input data doses'!AA58*SUM('min hosp averted (1)'!AE56:AE$84)*AP$2*T56","v":8.6346046534739251},{"$f":"'Input data doses'!AB58*SUM('min hosp averted (1)'!AF56:AF$84)*AQ$2*U56","v":4.4497261251269951}]
[3,{"$f":"'Input data hosp'!D58","v":1751.7832236325828},345.69754355177929,391.34837215951899,38.539230919916818,236.49073519039868,98.099860523424638,43.794580590814576,423.70799772457093,174.10490297215864,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'min hosp averted (1)'!B57/X$2","v":5.8538440395654249E-6},{"$f":"'min hosp averted (1)'!C57/Y$2","v":8.7675704505827238E-6},{"$f":"'min hosp averted (1)'!D57/Z$2","v":6.5569148792104734E-6},{"$f":"'min hosp averted (1)'!E57/AA$2","v":6.9081803855018116E-6},{"$f":"'min hosp averted (1)'!F57/AB$2","v":6.9659778509314819E-6},{"$f":"'min hosp averted (1)'!G57/AC$2","v":5.6211497604191487E-6},{"$f":"'min hosp averted (1)'!H57/AD$2","v":4.902167466220906E-6},{"$f":"'min hosp averted (1)'!I57/AE$2","v":4.4028126314748562E-6},{"$f":"'min hosp averted (1)'!J57/AF$2","v":4.5829182245358117E-6},null,3,39.441123459008658,{"$f":"'Input data doses'!U59*SUM('min hosp averted (1)'!Y57:Y$84)*AJ$2*N57","v":11.069742453642405},{"$f":"'Input data doses'!V59*SUM('min hosp averted (1)'!Z57:Z$84)*AK$2*O57","v":8.0016301089435711},{"$f":"'Input data doses'!W59*SUM('min hosp averted (1)'!AA57:AA$84)*AL$2*P57","v":1.0987811186136027},{"$f":"'Input data doses'!X59*SUM('min hosp averted (1)'!AB57:AB$84)*AM$2*Q57","v":5.2490869938320506},{"$f":"'Input data doses'!Y59*SUM('min hosp averted (1)'!AC57:AC$84)*AN$2*R57","v":2.2138625440760893},{"$f":"'Input data doses'!Z59*SUM('min hosp averted (1)'!AD57:AD$84)*AO$2*S57","v":0.64731271444890848},{"$f":"'Input data doses'!AA59*SUM('min hosp averted (1)'!AE57:AE$84)*AP$2*T57","v":7.3651698266063388},{"$f":"'Input data doses'!AB59*SUM('min hosp averted (1)'!AF57:AF$84)*AQ$2*U57","v":3.7955376988456901}]
[4,{"$f":"'Input data hosp'!D59","v":799.16003788922251},157.70653484748476,178.53235246445229,17.581520833562895,107.88660511504504,44.752962121796465,19.979000947230563,193.2947495714541,79.426311988196261,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'min hosp averted (1)'!B58/X$2","v":2.6705120595662791E-6},{"$f":"'min hosp averted (1)'!C58/Y$2","v":3.9997482787594582E-6},{"$f":"'min hosp averted (1)'!D58/Z$2","v":2.9912515844513451E-6},{"$f":"'min hosp averted (1)'!E58/AA$2","v":3.1514982128754116E-6},{"$f":"'min hosp averted (1)'!F58/AB$2","v":3.1778653021588079E-6},{"$f":"'min hosp averted (1)'!G58/AC$2","v":2.5643573901811437E-6},{"$f":"'min hosp averted (1)'!H58/AD$2","v":2.2363590912354174E-6},{"$f":"'min hosp averted (1)'!I58/AE$2","v":2.0085544044041892E-6},{"$f":"'min hosp averted (1)'!J58/AF$2","v":2.0907182193288392E-6},null,4,30.346551744002248,{"$f":"'Input data doses'!U60*SUM('min hosp averted (1)'!Y58:Y$84)*AJ$2*N58","v":8.5172171250546889},{"$f":"'Input data doses'!V60*SUM('min hosp averted (1)'!Z58:Z$84)*AK$2*O58","v":6.156554783667695},{"$f":"'Input data doses'!W60*SUM('min hosp averted (1)'!AA58:AA$84)*AL$2*P58","v":0.84541600397689975},{"$f":"'Input data doses'!X60*SUM('min hosp averted (1)'!AB58:AB$84)*AM$2*Q58","v":4.0387135123434517},{"$f":"'Input data doses'!Y60*SUM('min hosp averted (1)'!AC58:AC$84)*AN$2*R58","v":1.7033852978825277},{"$f":"'Input data doses'!Z60*SUM('min hosp averted (1)'!AD58:AD$84)*AO$2*S58","v":0.49806068053393532},{"$f":"'Input data doses'!AA60*SUM('min hosp averted (1)'!AE58:AE$84)*AP$2*T58","v":5.6668633508142578},{"$f":"'Input data doses'!AB60*SUM('min hosp averted (1)'!AF58:AF$84)*AQ$2*U58","v":2.9203409897287953}]
[5,{"$f":"'Input data hosp'!D60","v":1389.5154606139583},274.20749039106744,310.41775390115828,30.569340133507083,187.58458718288438,77.812865794381665,34.737886515348961,336.08542751266737,138.10010918294302,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'min hosp averted (1)'!B59/X$2","v":4.6432724593240225E-6},{"$f":"'min hosp averted (1)'!C59/Y$2","v":6.9544419245231723E-6},{"$f":"'min hosp averted (1)'!D59/Z$2","v":5.200948653737979E-6},{"$f":"'min hosp averted (1)'!E59/AA$2","v":5.4795726553767658E-6},{"$f":"'min hosp averted (1)'!F59/AB$2","v":5.5254176382007776E-6},{"$f":"'min hosp averted (1)'!G59/AC$2","v":4.4586992232590629E-6},{"$f":"'min hosp averted (1)'!H59/AD$2","v":3.8884020539412176E-6},{"$f":"'min hosp averted (1)'!I59/AE$2","v":3.4923135117909284E-6},{"$f":"'min hosp averted (1)'!J59/AF$2","v":3.6351733718039122E-6},null,5,26.197572054252081,{"$f":"'Input data doses'!U61*SUM('min hosp averted (1)'!Y59:Y$84)*AJ$2*N59","v":7.3527337116101075},{"$f":"'Input data doses'!V61*SUM('min hosp averted (1)'!Z59:Z$84)*AK$2*O59","v":5.3148350737378793},{"$f":"'Input data doses'!W61*SUM('min hosp averted (1)'!AA59:AA$84)*AL$2*P59","v":0.72983134037165975},{"$f":"'Input data doses'!X61*SUM('min hosp averted (1)'!AB59:AB$84)*AM$2*Q59","v":3.4865559676001281},{"$f":"'Input data doses'!Y61*SUM('min hosp averted (1)'!AC59:AC$84)*AN$2*R59","v":1.4704896549190327},{"$f":"'Input data doses'!Z61*SUM('min hosp averted (1)'!AD59:AD$84)*AO$2*S59","v":0.42996618510954465},{"$f":"'Input data doses'!AA61*SUM('min hosp averted (1)'!AE59:AE$84)*AP$2*T59","v":4.8920860356604807},{"$f":"'Input data doses'!AB61*SUM('min hosp averted (1)'!AF59:AF$84)*AQ$2*U59","v":2.5210740852432498}]
[6,{"$f":"'Input data hosp'!D61","v":984.35738858409786},194.25344792657918,219.90544060968745,21.655862548850152,132.88824745885321,55.124013760709481,24.608934714602448,238.08887568718575,97.832565877630074,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'min hosp averted (1)'!B60/X$2","v":3.2893765359941489E-6},{"$f":"'min hosp averted (1)'!C60/Y$2","v":4.926649962468672E-6},{"$f":"'min hosp averted (1)'!D60/Z$2","v":3.6844442397865805E-6},{"$f":"'min hosp averted (1)'!E60/AA$2","v":3.8818264225863486E-6},{"$f":"'min hosp averted (1)'!F60/AB$2","v":3.9143038212562327E-6},{"$f":"'min hosp averted (1)'!G60/AC$2","v":3.1586215830588707E-6},{"$f":"'min hosp averted (1)'!H60/AD$2","v":2.7546129568730397E-6},{"$f":"'min hosp averted (1)'!I60/AE$2","v":2.4740168109137378E-6},{"$f":"'min hosp averted (1)'!J60/AF$2","v":2.5752212686703537E-6},null,6,18.983713444513864,{"$f":"'Input data doses'!U62*SUM('min hosp averted (1)'!Y60:Y$84)*AJ$2*N60","v":5.3280661121325466},{"$f":"'Input data doses'!V62*SUM('min hosp averted (1)'!Z60:Z$84)*AK$2*O60","v":3.8513287501210134},{"$f":"'Input data doses'!W62*SUM('min hosp averted (1)'!AA60:AA$84)*AL$2*P60","v":0.52886198570579623},{"$f":"'Input data doses'!X62*SUM('min hosp averted (1)'!AB60:AB$84)*AM$2*Q60","v":2.5264745850412726},{"$f":"'Input data doses'!Y62*SUM('min hosp averted (1)'!AC60:AC$84)*AN$2*R60","v":1.0655695855213363},{"$f":"'Input data doses'!Z62*SUM('min hosp averted (1)'!AD60:AD$84)*AO$2*S60","v":0.31156893088145821},{"$f":"'Input data doses'!AA62*SUM('min hosp averted (1)'!AE60:AE$84)*AP$2*T60","v":3.5449868352822427},{"$f":"'Input data doses'!AB62*SUM('min hosp averted (1)'!AF60:AF$84)*AQ$2*U60","v":1.8268566598281994}]
[7,{"$f":"'Input data hosp'!D62","v":1025.1365087183335},202.30081444341079,229.0154960476757,22.553003191803334,138.39342867697502,57.40764448822668,25.628412717958341,247.95221899813336,101.88549015415015,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'min hosp averted (1)'!B61/X$2","v":3.4256460276276557E-6},{"$f":"'min hosp averted (1)'!C61/Y$2","v":5.1307470241749074E-6},{"$f":"'min hosp averted (1)'!D61/Z$2","v":3.8370802600213326E-6},{"$f":"'min hosp averted (1)'!E61/AA$2","v":4.0426394239034763E-6},{"$f":"'min hosp averted (1)'!F61/AB$2","v":4.0764622686048177E-6},{"$f":"'min hosp averted (1)'!G61/AC$2","v":3.2894742697841892E-6},{"$f":"'min hosp averted (1)'!H61/AD$2","v":2.8687287180735775E-6},{"$f":"'min hosp averted (1)'!I61/AE$2","v":2.5765082737872854E-6},{"$f":"'min hosp averted (1)'!J61/AF$2","v":2.6819053436874584E-6},null,7,9.2075873937741299,{"$f":"'Input data doses'!U63*SUM('min hosp averted (1)'!Y61:Y$84)*AJ$2*N61","v":2.6035026828117069},{"$f":"'Input data doses'!V63*SUM('min hosp averted (1)'!Z61:Z$84)*AK$2*O61","v":1.6622036605439843},{"$f":"'Input data doses'!W63*SUM('min hosp averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min hosp averted (1)'!AB61:AB$84)*AM$2*Q61","v":1.6185377383648405},{"$f":"'Input data doses'!Y63*SUM('min hosp averted (1)'!AC61:AC$84)*AN$2*R61","v":0.31969094005508425},{"$f":"'Input data doses'!Z63*SUM('min hosp averted (1)'!AD61:AD$84)*AO$2*S61","v":0.19615798126859429},{"$f":"'Input data doses'!AA63*SUM('min hosp averted (1)'!AE61:AE$84)*AP$2*T61","v":1.9977582825079767},{"$f":"'Input data doses'!AB63*SUM('min hosp averted (1)'!AF61:AF$84)*AQ$2*U61","v":0.8097361082219432}]
[8,{"$f":"'Input data hosp'!D63","v":794.29302319179317},156.74607638285647,177.44506138104657,17.474446510219448,107.22955813089209,44.480409298740419,19.857325579794832,192.11755308702405,78.942592821219165,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'min hosp averted (1)'!B62/X$2","v":2.6542482064863622E-6},{"$f":"'min hosp averted (1)'!C62/Y$2","v":3.9753891607658242E-6},{"$f":"'min hosp averted (1)'!D62/Z$2","v":2.9730343754631606E-6},{"$f":"'min hosp averted (1)'!E62/AA$2","v":3.1323050758393058E-6},{"$f":"'min hosp averted (1)'!F62/AB$2","v":3.1585115852576114E-6},{"$f":"'min hosp averted (1)'!G62/AC$2","v":2.5487400363149042E-6},{"$f":"'min hosp averted (1)'!H62/AD$2","v":2.2227393003928714E-6},{"$f":"'min hosp averted (1)'!I62/AE$2","v":1.9963219811806241E-6},{"$f":"'min hosp averted (1)'!J62/AF$2","v":2.0779854050998734E-6},null,8,5.6753181695715842,{"$f":"'Input data doses'!U64*SUM('min hosp averted (1)'!Y62:Y$84)*AJ$2*N62","v":1.6047315597873657},{"$f":"'Input data doses'!V64*SUM('min hosp averted (1)'!Z62:Z$84)*AK$2*O62","v":1.024539244948391},{"$f":"'Input data doses'!W64*SUM('min hosp averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min hosp averted (1)'!AB62:AB$84)*AM$2*Q62","v":0.99762470252417668},{"$f":"'Input data doses'!Y64*SUM('min hosp averted (1)'!AC62:AC$84)*AN$2*R62","v":0.19704920769677861},{"$f":"'Input data doses'!Z64*SUM('min hosp averted (1)'!AD62:AD$84)*AO$2*S62","v":0.12090669440214978},{"$f":"'Input data doses'!AA64*SUM('min hosp averted (1)'!AE62:AE$84)*AP$2*T62","v":1.2313664149195012},{"$f":"'Input data doses'!AB64*SUM('min hosp averted (1)'!AF62:AF$84)*AQ$2*U62","v":0.499100345293221}]
[9,{"$f":"'Input data hosp'!D64","v":326.2039506369216},64.373207204387242,72.873962572288278,7.1764869140122745,44.037533335984421,18.267421235667609,8.1550987659230412,78.899729663813659,32.420510944845034,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'min hosp averted (1)'!B63/X$2","v":1.0900589903806181E-6},{"$f":"'min hosp averted (1)'!C63/Y$2","v":1.6326312981448421E-6},{"$f":"'min hosp averted (1)'!D63/Z$2","v":1.220979575973539E-6},{"$f":"'min hosp averted (1)'!E63/AA$2","v":1.2863896074939377E-6},{"$f":"'min hosp averted (1)'!F63/AB$2","v":1.2971522185896551E-6},{"$f":"'min hosp averted (1)'!G63/AC$2","v":1.0467284046528223E-6},{"$f":"'min hosp averted (1)'!H63/AD$2","v":9.1284490717353865E-7},{"$f":"'min hosp averted (1)'!I63/AE$2","v":8.1985879013216815E-7},{"$f":"'min hosp averted (1)'!J63/AF$2","v":8.5339670463877038E-7},null,9,2.9384615201400544,{"$f":"'Input data doses'!U65*SUM('min hosp averted (1)'!Y63:Y$84)*AJ$2*N63","v":0.8308668812427471},{"$f":"'Input data doses'!V65*SUM('min hosp averted (1)'!Z63:Z$84)*AK$2*O63","v":0.5304681009247405},{"$f":"'Input data doses'!W65*SUM('min hosp averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min hosp averted (1)'!AB63:AB$84)*AM$2*Q63","v":0.51653083045666404},{"$f":"'Input data doses'!Y65*SUM('min hosp averted (1)'!AC63:AC$84)*AN$2*R63","v":0.10202602564002096},{"$f":"'Input data doses'!Z65*SUM('min hosp averted (1)'!AD63:AD$84)*AO$2*S63","v":6.2600730624750189E-2},{"$f":"'Input data doses'!AA65*SUM('min hosp averted (1)'!AE63:AE$84)*AP$2*T63","v":0.63755442404141915},{"$f":"'Input data doses'!AB65*SUM('min hosp averted (1)'!AF63:AF$84)*AQ$2*U63","v":0.25841452720971247}]
[10,{"$f":"'Input data hosp'!D65","v":338.56482722984805},66.812507122707274,75.635382403148057,7.4484261990566569,45.706251676029488,18.95963032487149,8.4641206807462019,81.889484446627975,33.649024376660876,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'min hosp averted (1)'!B64/X$2","v":1.1313646969264657E-6},{"$f":"'min hosp averted (1)'!C64/Y$2","v":1.6944967475323013E-6},{"$f":"'min hosp averted (1)'!D64/Z$2","v":1.267246268426602E-6},{"$f":"'min hosp averted (1)'!E64/AA$2","v":1.3351348883454074E-6},{"$f":"'min hosp averted (1)'!F64/AB$2","v":1.3463053280627954E-6},{"$f":"'min hosp averted (1)'!G64/AC$2","v":1.0863921812899894E-6},{"$f":"'min hosp averted (1)'!H64/AD$2","v":9.47435424008243E-7},{"$f":"'min hosp averted (1)'!I64/AE$2","v":8.5092577539909247E-7},{"$f":"'min hosp averted (1)'!J64/AF$2","v":8.8573454521443867E-7},null,10,1.8144719982938402,{"$f":"'Input data doses'!U66*SUM('min hosp averted (1)'!Y64:Y$84)*AJ$2*N64","v":0.51305417219702043},{"$f":"'Input data doses'!V66*SUM('min hosp averted (1)'!Z64:Z$84)*AK$2*O64","v":0.32755787523167357},{"$f":"'Input data doses'!W66*SUM('min hosp averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min hosp averted (1)'!AB64:AB$84)*AM$2*Q64","v":0.31895296295254222},{"$f":"'Input data doses'!Y66*SUM('min hosp averted (1)'!AC64:AC$84)*AN$2*R64","v":6.2999070174703603E-2},{"$f":"'Input data doses'!Z66*SUM('min hosp averted (1)'!AD64:AD$84)*AO$2*S64","v":3.8656280058692094E-2},{"$f":"'Input data doses'!AA66*SUM('min hosp averted (1)'!AE64:AE$84)*AP$2*T64","v":0.39368308094727256},{"$f":"'Input data doses'!AB66*SUM('min hosp averted (1)'!AF64:AF$84)*AQ$2*U64","v":0.15956855673193585}]
[11,{"$f":"'Input data hosp'!D66","v":47.007795553974589},9.2765356075824759,10.501541526757922,1.0341715021874409,6.3460523997865703,2.6324365510225771,1.1751948888493648,11.36988793072153,4.6719751470667017,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'min hosp averted (1)'!B65/X$2","v":1.5708353642417313E-7},{"$f":"'min hosp averted (1)'!C65/Y$2","v":2.3527121032214218E-7},{"$f":"'min hosp averted (1)'!D65/Z$2","v":1.7594991774586542E-7},{"$f":"'min hosp averted (1)'!E65/AA$2","v":1.8537586547852271E-7},{"$f":"'min hosp averted (1)'!F65/AB$2","v":1.8692681733249809E-7},{"$f":"'min hosp averted (1)'!G65/AC$2","v":1.5083935908925998E-7},{"$f":"'min hosp averted (1)'!H65/AD$2","v":1.3154600575841011E-7},{"$f":"'min hosp averted (1)'!I65/AE$2","v":1.1814619140697733E-7},{"$f":"'min hosp averted (1)'!J65/AF$2","v":1.2297919059461682E-7},null,11,0.30201302366550786,{"$f":"'Input data doses'!U67*SUM('min hosp averted (1)'!Y65:Y$84)*AJ$2*N65","v":9.1158841910806102E-2},{"$f":"'Input data doses'!V67*SUM('min hosp averted (1)'!Z65:Z$84)*AK$2*O65","v":4.0260367518839241E-2},{"$f":"'Input data doses'!W67*SUM('min hosp averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min hosp averted (1)'!AB65:AB$84)*AM$2*Q65","v":5.9964807035471364E-2},{"$f":"'Input data doses'!Y67*SUM('min hosp averted (1)'!AC65:AC$84)*AN$2*R65","v":1.7456518355912786E-2},{"$f":"'Input data doses'!Z67*SUM('min hosp averted (1)'!AD65:AD$84)*AO$2*S65","v":1.4738930145514842E-2},{"$f":"'Input data doses'!AA67*SUM('min hosp averted (1)'!AE65:AE$84)*AP$2*T65","v":5.1270466027198446E-2},{"$f":"'Input data doses'!AB67*SUM('min hosp averted (1)'!AF65:AF$84)*AQ$2*U65","v":2.7163092671765098E-2}]
[12,{"$f":"'Input data hosp'!D67","v":47.007795553974589},9.2765356075824759,{"$f":"$B66*D$2","v":10.501541526757922},1.0341715021874409,6.3460523997865703,2.6324365510225771,1.1751948888493648,11.36988793072153,4.6719751470667017,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'min hosp averted (1)'!B66/X$2","v":1.5708353642417313E-7},{"$f":"'min hosp averted (1)'!C66/Y$2","v":2.3527121032214218E-7},{"$f":"'min hosp averted (1)'!D66/Z$2","v":1.7594991774586542E-7},{"$f":"'min hosp averted (1)'!E66/AA$2","v":1.8537586547852271E-7},{"$f":"'min hosp averted (1)'!F66/AB$2","v":1.8692681733249809E-7},{"$f":"'min hosp averted (1)'!G66/AC$2","v":1.5083935908925998E-7},{"$f":"'min hosp averted (1)'!H66/AD$2","v":1.3154600575841011E-7},{"$f":"'min hosp averted (1)'!I66/AE$2","v":1.1814619140697733E-7},{"$f":"'min hosp averted (1)'!J66/AF$2","v":1.2297919059461682E-7},null,12,0.22651021975670316,{"$f":"'Input data doses'!U68*SUM('min hosp averted (1)'!Y66:Y$84)*AJ$2*N66","v":6.8369569037555783E-2},{"$f":"'Input data doses'!V68*SUM('min hosp averted (1)'!Z66:Z$84)*AK$2*O66","v":3.0194948372282423E-2},{"$f":"'Input data doses'!W68*SUM('min hosp averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min hosp averted (1)'!AB66:AB$84)*AM$2*Q66","v":4.4973605276603525E-2},{"$f":"'Input data doses'!Y68*SUM('min hosp averted (1)'!AC66:AC$84)*AN$2*R66","v":1.3092669328142495E-2},{"$f":"'Input data doses'!Z68*SUM('min hosp averted (1)'!AD66:AD$84)*AO$2*S66","v":1.1054197609136132E-2},{"$f":"'Input data doses'!AA68*SUM('min hosp averted (1)'!AE66:AE$84)*AP$2*T66","v":3.8453069272314844E-2},{"$f":"'Input data doses'!AB68*SUM('min hosp averted (1)'!AF66:AF$84)*AQ$2*U66","v":2.0372160860667954E-2}]
[13,{"$f":"'Input data hosp'!D68","v":47.007795553974589},9.2765356075824759,10.501541526757922,1.0341715021874409,6.3460523997865703,2.6324365510225771,1.1751948888493648,11.36988793072153,4.6719751470667017,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'min hosp averted (1)'!B67/X$2","v":1.5708353642417313E-7},{"$f":"'min hosp averted (1)'!C67/Y$2","v":2.3527121032214218E-7},{"$f":"'min hosp averted (1)'!D67/Z$2","v":1.7594991774586542E-7},{"$f":"'min hosp averted (1)'!E67/AA$2","v":1.8537586547852271E-7},{"$f":"'min hosp averted (1)'!F67/AB$2","v":1.8692681733249809E-7},{"$f":"'min hosp averted (1)'!G67/AC$2","v":1.5083935908925998E-7},{"$f":"'min hosp averted (1)'!H67/AD$2","v":1.3154600575841011E-7},{"$f":"'min hosp averted (1)'!I67/AE$2","v":1.1814619140697733E-7},{"$f":"'min hosp averted (1)'!J67/AF$2","v":1.2297919059461682E-7},null,13,{"$f":"SUM(AJ67:AQ67)","v":0.1510068249007088},{"$f":"'Input data doses'!U69*SUM('min hosp averted (1)'!Y67:Y$84)*AJ$2*N67","v":4.5579420955403051E-2},{"$f":"'Input data doses'!V69*SUM('min hosp averted (1)'!Z67:Z$84)*AK$2*O67","v":2.013018375941962E-2},{"$f":"'Input data doses'!W69*SUM('min hosp averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min hosp averted (1)'!AB67:AB$84)*AM$2*Q67","v":2.9982635306989174E-2},{"$f":"'Input data doses'!Y69*SUM('min hosp averted (1)'!AC67:AC$84)*AN$2*R67","v":8.7284462187616641E-3},{"$f":"'Input data doses'!Z69*SUM('min hosp averted (1)'!AD67:AD$84)*AO$2*S67","v":7.3694650727574211E-3},{"$f":"'Input data doses'!AA69*SUM('min hosp averted (1)'!AE67:AE$84)*AP$2*T67","v":2.5635233013599223E-2},{"$f":"'Input data doses'!AB69*SUM('min hosp averted (1)'!AF67:AF$84)*AQ$2*U67","v":1.3581440573778638E-2}]
[14,{"$f":"'Input data hosp'!D69","v":47.007795553974589},9.2765356075824759,10.501541526757922,1.0341715021874409,6.3460523997865703,2.6324365510225771,1.1751948888493648,11.36988793072153,4.6719751470667017,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'min hosp averted (1)'!B68/X$2","v":1.5708353642417313E-7},{"$f":"'min hosp averted (1)'!C68/Y$2","v":2.3527121032214218E-7},{"$f":"'min hosp averted (1)'!D68/Z$2","v":1.7594991774586542E-7},{"$f":"'min hosp averted (1)'!E68/AA$2","v":1.8537586547852271E-7},{"$f":"'min hosp averted (1)'!F68/AB$2","v":1.8692681733249809E-7},{"$f":"'min hosp averted (1)'!G68/AC$2","v":1.5083935908925998E-7},{"$f":"'min hosp averted (1)'!H68/AD$2","v":1.3154600575841011E-7},{"$f":"'min hosp averted (1)'!I68/AE$2","v":1.1814619140697733E-7},{"$f":"'min hosp averted (1)'!J68/AF$2","v":1.2297919059461682E-7},null,14,7.5503187466778643E-2,{"$f":"'Input data doses'!U70*SUM('min hosp averted (1)'!Y68:Y$84)*AJ$2*N68","v":2.2789710477701525E-2},{"$f":"'Input data doses'!V70*SUM('min hosp averted (1)'!Z68:Z$84)*AK$2*O68","v":1.0064982790760808E-2},{"$f":"'Input data doses'!W70*SUM('min hosp averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min hosp averted (1)'!AB68:AB$84)*AM$2*Q68","v":1.4991201758867841E-2},{"$f":"'Input data doses'!Y70*SUM('min hosp averted (1)'!AC68:AC$84)*AN$2*R68","v":4.3642231093808321E-3},{"$f":"'Input data doses'!Z70*SUM('min hosp averted (1)'!AD68:AD$84)*AO$2*S68","v":3.6847325363787106E-3},{"$f":"'Input data doses'!AA70*SUM('min hosp averted (1)'!AE68:AE$84)*AP$2*T68","v":1.2817616506799611E-2},{"$f":"'Input data doses'!AB70*SUM('min hosp averted (1)'!AF68:AF$84)*AQ$2*U68","v":6.7907202868893188E-3}]
[15,{"$f":"'Input data hosp'!D70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'min hosp averted (1)'!B69/X$2","v":0},{"$f":"'min hosp averted (1)'!C69/Y$2","v":0},{"$f":"'min hosp averted (1)'!D69/Z$2","v":0},{"$f":"'min hosp averted (1)'!E69/AA$2","v":0},{"$f":"'min hosp averted (1)'!F69/AB$2","v":0},{"$f":"'min hosp averted (1)'!G69/AC$2","v":0},{"$f":"'min hosp averted (1)'!H69/AD$2","v":0},{"$f":"'min hosp averted (1)'!I69/AE$2","v":0},{"$f":"'min hosp averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('min hosp averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min hosp averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min hosp averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min hosp averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min hosp averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min hosp averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min hosp averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min hosp averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data hosp'!D71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'min hosp averted (1)'!B70/X$2","v":0},{"$f":"'min hosp averted (1)'!C70/Y$2","v":0},{"$f":"'min hosp averted (1)'!D70/Z$2","v":0},{"$f":"'min hosp averted (1)'!E70/AA$2","v":0},{"$f":"'min hosp averted (1)'!F70/AB$2","v":0},{"$f":"'min hosp averted (1)'!G70/AC$2","v":0},{"$f":"'min hosp averted (1)'!H70/AD$2","v":0},{"$f":"'min hosp averted (1)'!I70/AE$2","v":0},{"$f":"'min hosp averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('min hosp averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min hosp averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min hosp averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min hosp averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min hosp averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min hosp averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min hosp averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min hosp averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data hosp'!D72","v":0},0,0,0,0,0,0,0,0,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'min hosp averted (1)'!B71/X$2","v":0},{"$f":"'min hosp averted (1)'!C71/Y$2","v":0},{"$f":"'min hosp averted (1)'!D71/Z$2","v":0},{"$f":"'min hosp averted (1)'!E71/AA$2","v":0},{"$f":"'min hosp averted (1)'!F71/AB$2","v":0},{"$f":"'min hosp averted (1)'!G71/AC$2","v":0},{"$f":"'min hosp averted (1)'!H71/AD$2","v":0},{"$f":"'min hosp averted (1)'!I71/AE$2","v":0},{"$f":"'min hosp averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('min hosp averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min hosp averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min hosp averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min hosp averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min hosp averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min hosp averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min hosp averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min hosp averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data hosp'!D73","v":0},0,0,0,0,0,0,0,0,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'min hosp averted (1)'!B72/X$2","v":0},{"$f":"'min hosp averted (1)'!C72/Y$2","v":0},{"$f":"'min hosp averted (1)'!D72/Z$2","v":0},{"$f":"'min hosp averted (1)'!E72/AA$2","v":0},{"$f":"'min hosp averted (1)'!F72/AB$2","v":0},{"$f":"'min hosp averted (1)'!G72/AC$2","v":0},{"$f":"'min hosp averted (1)'!H72/AD$2","v":0},{"$f":"'min hosp averted (1)'!I72/AE$2","v":0},{"$f":"'min hosp averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('min hosp averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min hosp averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min hosp averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min hosp averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min hosp averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min hosp averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min hosp averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min hosp averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data hosp'!D74","v":0},0,0,0,0,0,0,0,0,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'min hosp averted (1)'!B73/X$2","v":0},{"$f":"'min hosp averted (1)'!C73/Y$2","v":0},{"$f":"'min hosp averted (1)'!D73/Z$2","v":0},{"$f":"'min hosp averted (1)'!E73/AA$2","v":0},{"$f":"'min hosp averted (1)'!F73/AB$2","v":0},{"$f":"'min hosp averted (1)'!G73/AC$2","v":0},{"$f":"'min hosp averted (1)'!H73/AD$2","v":0},{"$f":"'min hosp averted (1)'!I73/AE$2","v":0},{"$f":"'min hosp averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('min hosp averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min hosp averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min hosp averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min hosp averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min hosp averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min hosp averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min hosp averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min hosp averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data hosp'!D75","v":0},0,0,0,0,0,0,0,0,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'min hosp averted (1)'!B74/X$2","v":0},{"$f":"'min hosp averted (1)'!C74/Y$2","v":0},{"$f":"'min hosp averted (1)'!D74/Z$2","v":0},{"$f":"'min hosp averted (1)'!E74/AA$2","v":0},{"$f":"'min hosp averted (1)'!F74/AB$2","v":0},{"$f":"'min hosp averted (1)'!G74/AC$2","v":0},{"$f":"'min hosp averted (1)'!H74/AD$2","v":0},{"$f":"'min hosp averted (1)'!I74/AE$2","v":0},{"$f":"'min hosp averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('min hosp averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min hosp averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min hosp averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min hosp averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min hosp averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min hosp averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min hosp averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min hosp averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data hosp'!D76","v":0},0,0,0,0,0,0,0,0,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'min hosp averted (1)'!B75/X$2","v":0},{"$f":"'min hosp averted (1)'!C75/Y$2","v":0},{"$f":"'min hosp averted (1)'!D75/Z$2","v":0},{"$f":"'min hosp averted (1)'!E75/AA$2","v":0},{"$f":"'min hosp averted (1)'!F75/AB$2","v":0},{"$f":"'min hosp averted (1)'!G75/AC$2","v":0},{"$f":"'min hosp averted (1)'!H75/AD$2","v":0},{"$f":"'min hosp averted (1)'!I75/AE$2","v":0},{"$f":"'min hosp averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('min hosp averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min hosp averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min hosp averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min hosp averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min hosp averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min hosp averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min hosp averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min hosp averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data hosp'!D77","v":0},0,0,0,0,0,0,0,0,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'min hosp averted (1)'!B76/X$2","v":0},{"$f":"'min hosp averted (1)'!C76/Y$2","v":0},{"$f":"'min hosp averted (1)'!D76/Z$2","v":0},{"$f":"'min hosp averted (1)'!E76/AA$2","v":0},{"$f":"'min hosp averted (1)'!F76/AB$2","v":0},{"$f":"'min hosp averted (1)'!G76/AC$2","v":0},{"$f":"'min hosp averted (1)'!H76/AD$2","v":0},{"$f":"'min hosp averted (1)'!I76/AE$2","v":0},{"$f":"'min hosp averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('min hosp averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min hosp averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min hosp averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min hosp averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min hosp averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min hosp averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min hosp averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min hosp averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data hosp'!D78","v":0},0,0,0,0,0,0,0,0,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'min hosp averted (1)'!B77/X$2","v":0},{"$f":"'min hosp averted (1)'!C77/Y$2","v":0},{"$f":"'min hosp averted (1)'!D77/Z$2","v":0},{"$f":"'min hosp averted (1)'!E77/AA$2","v":0},{"$f":"'min hosp averted (1)'!F77/AB$2","v":0},{"$f":"'min hosp averted (1)'!G77/AC$2","v":0},{"$f":"'min hosp averted (1)'!H77/AD$2","v":0},{"$f":"'min hosp averted (1)'!I77/AE$2","v":0},{"$f":"'min hosp averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('min hosp averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min hosp averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min hosp averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min hosp averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min hosp averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min hosp averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min hosp averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min hosp averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data hosp'!D79","v":0},0,0,0,0,0,0,0,0,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'min hosp averted (1)'!B78/X$2","v":0},{"$f":"'min hosp averted (1)'!C78/Y$2","v":0},{"$f":"'min hosp averted (1)'!D78/Z$2","v":0},{"$f":"'min hosp averted (1)'!E78/AA$2","v":0},{"$f":"'min hosp averted (1)'!F78/AB$2","v":0},{"$f":"'min hosp averted (1)'!G78/AC$2","v":0},{"$f":"'min hosp averted (1)'!H78/AD$2","v":0},{"$f":"'min hosp averted (1)'!I78/AE$2","v":0},{"$f":"'min hosp averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('min hosp averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min hosp averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min hosp averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min hosp averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min hosp averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min hosp averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min hosp averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min hosp averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data hosp'!D80","v":0},0,0,0,0,0,0,0,0,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'min hosp averted (1)'!B79/X$2","v":0},{"$f":"'min hosp averted (1)'!C79/Y$2","v":0},{"$f":"'min hosp averted (1)'!D79/Z$2","v":0},{"$f":"'min hosp averted (1)'!E79/AA$2","v":0},{"$f":"'min hosp averted (1)'!F79/AB$2","v":0},{"$f":"'min hosp averted (1)'!G79/AC$2","v":0},{"$f":"'min hosp averted (1)'!H79/AD$2","v":0},{"$f":"'min hosp averted (1)'!I79/AE$2","v":0},{"$f":"'min hosp averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('min hosp averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min hosp averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min hosp averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min hosp averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min hosp averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min hosp averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min hosp averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min hosp averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data hosp'!D81","v":0},0,0,0,0,0,0,0,0,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'min hosp averted (1)'!B80/X$2","v":0},{"$f":"'min hosp averted (1)'!C80/Y$2","v":0},{"$f":"'min hosp averted (1)'!D80/Z$2","v":0},{"$f":"'min hosp averted (1)'!E80/AA$2","v":0},{"$f":"'min hosp averted (1)'!F80/AB$2","v":0},{"$f":"'min hosp averted (1)'!G80/AC$2","v":0},{"$f":"'min hosp averted (1)'!H80/AD$2","v":0},{"$f":"'min hosp averted (1)'!I80/AE$2","v":0},{"$f":"'min hosp averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('min hosp averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min hosp averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min hosp averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min hosp averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min hosp averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min hosp averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min hosp averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min hosp averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data hosp'!D82","v":0},0,0,0,0,0,0,0,0,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'min hosp averted (1)'!B81/X$2","v":0},{"$f":"'min hosp averted (1)'!C81/Y$2","v":0},{"$f":"'min hosp averted (1)'!D81/Z$2","v":0},{"$f":"'min hosp averted (1)'!E81/AA$2","v":0},{"$f":"'min hosp averted (1)'!F81/AB$2","v":0},{"$f":"'min hosp averted (1)'!G81/AC$2","v":0},{"$f":"'min hosp averted (1)'!H81/AD$2","v":0},{"$f":"'min hosp averted (1)'!I81/AE$2","v":0},{"$f":"'min hosp averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('min hosp averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min hosp averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min hosp averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min hosp averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min hosp averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min hosp averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min hosp averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min hosp averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data hosp'!D83","v":0},0,0,0,0,0,0,0,0,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'min hosp averted (1)'!B82/X$2","v":0},{"$f":"'min hosp averted (1)'!C82/Y$2","v":0},{"$f":"'min hosp averted (1)'!D82/Z$2","v":0},{"$f":"'min hosp averted (1)'!E82/AA$2","v":0},{"$f":"'min hosp averted (1)'!F82/AB$2","v":0},{"$f":"'min hosp averted (1)'!G82/AC$2","v":0},{"$f":"'min hosp averted (1)'!H82/AD$2","v":0},{"$f":"'min hosp averted (1)'!I82/AE$2","v":0},{"$f":"'min hosp averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('min hosp averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min hosp averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min hosp averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min hosp averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min hosp averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min hosp averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min hosp averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min hosp averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data hosp'!D84","v":0},0,0,0,0,0,0,0,0,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'min hosp averted (1)'!B83/X$2","v":0},{"$f":"'min hosp averted (1)'!C83/Y$2","v":0},{"$f":"'min hosp averted (1)'!D83/Z$2","v":0},{"$f":"'min hosp averted (1)'!E83/AA$2","v":0},{"$f":"'min hosp averted (1)'!F83/AB$2","v":0},{"$f":"'min hosp averted (1)'!G83/AC$2","v":0},{"$f":"'min hosp averted (1)'!H83/AD$2","v":0},{"$f":"'min hosp averted (1)'!I83/AE$2","v":0},{"$f":"'min hosp averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('min hosp averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min hosp averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min hosp averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min hosp averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min hosp averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min hosp averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min hosp averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min hosp averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data hosp'!D85","v":0},0,0,0,0,0,0,0,0,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'min hosp averted (1)'!B84/X$2","v":0},{"$f":"'min hosp averted (1)'!C84/Y$2","v":0},{"$f":"'min hosp averted (1)'!D84/Z$2","v":0},{"$f":"'min hosp averted (1)'!E84/AA$2","v":0},{"$f":"'min hosp averted (1)'!F84/AB$2","v":0},{"$f":"'min hosp averted (1)'!G84/AC$2","v":0},{"$f":"'min hosp averted (1)'!H84/AD$2","v":0},{"$f":"'min hosp averted (1)'!I84/AE$2","v":0},{"$f":"'min hosp averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('min hosp averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min hosp averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min hosp averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min hosp averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min hosp averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min hosp averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min hosp averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min hosp averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":195085.40164544003},{"$f":"SUM(C3:C84)","v":38498.224678617989},43582.078727591273,4291.8788361996812,26336.529222134406,10924.782492144639,4877.1350411360017,47185.772646615987,19389.000000999997,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.5190686851097966E-4},{"$f":"SUM(Y3:Y84)","v":9.7639078838750496E-4},7.3020357513940096E-4,7.6932186983167143E-4,7.7575842065903612E-4,6.2599312741822423E-4,5.4592445924775922E-4,4.9031436024360442E-4,5.1037162046101126E-4,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":3745.9052468457307},314.71021162952292,1125.7423963956041,271.60536743462859,626.26333904388639,438.70609129702075,100.30072659937794,544.41588598177987,324.1612284639088]
["attack rate",{"$f":"B86*100000/X2","v":65.190686851097951},{"$f":"C86*100000/Y2","v":97.639078838750507},73.020357513940084,76.932186983167156,77.575842065903601,62.599312741822388,54.592445924775944,49.031436024360453,51.03716204610113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":61742},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min hosp averted (1)'!B86","v":195085.40164544003},{"$f":"'min hosp averted (1)'!C86","v":38498.224678617989},{"$f":"'min hosp averted (1)'!D86","v":43582.078727591273},{"$f":"'min hosp averted (1)'!E86","v":4291.8788361996812},{"$f":"'min hosp averted (1)'!F86","v":26336.529222134406},{"$f":"'min hosp averted (1)'!G86","v":10924.782492144639},{"$f":"'min hosp averted (1)'!H86","v":4877.1350411360017},{"$f":"'min hosp averted (1)'!I86","v":47185.772646615987},{"$f":"'min hosp averted (1)'!J86","v":19389.000000999997}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":113954.40164443996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":191339.49639859429},38183.514466988468,42456.336331195671,4020.2734687650527,25710.26588309052,10486.076400847618,4776.8343145366234,46641.356760634211,19064.838772536088]
[null,"65+",{"$f":"J86","v":19389.000000999997}]
[null,null,{"$f":"SUM(C89:C91)","v":195085.40164543997}]

{"sheet":"mid hosp averted (1)","index":21,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Mid hospitalizations",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Mid hospitalizations"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'min hosp averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C7","v":0.19734036659794246},{"$f":"'Input data breakdown'!D7","v":0.22339999999999999},{"$f":"'Input data breakdown'!E7","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F7","v":0.13500000000000001},{"$f":"'Input data breakdown'!G7","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H7","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I7","v":0.24187239151996753},{"$f":"'Input data breakdown'!J7","v":9.9387241882089875E-2},null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["hospitalizations with prior immunity",{"$f":"'Input data hosp'!E4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'mid hosp averted (1)'!B3/X$2","v":0},{"$f":"'mid hosp averted (1)'!C3/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D3/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E3/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F3/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G3/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H3/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I3/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid hosp averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid hosp averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid hosp averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid hosp averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid hosp averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid hosp averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid hosp averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid hosp averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data hosp'!E5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'mid hosp averted (1)'!B4/X$2","v":0},{"$f":"'mid hosp averted (1)'!C4/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D4/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E4/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F4/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G4/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H4/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I4/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('mid hosp averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid hosp averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid hosp averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid hosp averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid hosp averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid hosp averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid hosp averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid hosp averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data hosp'!E6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'mid hosp averted (1)'!B5/X$2","v":0},{"$f":"'mid hosp averted (1)'!C5/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D5/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E5/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F5/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G5/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H5/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I5/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('mid hosp averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid hosp averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid hosp averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid hosp averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid hosp averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid hosp averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid hosp averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid hosp averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data hosp'!E7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'mid hosp averted (1)'!B6/X$2","v":0},{"$f":"'mid hosp averted (1)'!C6/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D6/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E6/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F6/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G6/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H6/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I6/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J6/AF$2","v":0},null,4,0,{"$f":"'Input data doses'!U8*SUM('mid hosp averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid hosp averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid hosp averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid hosp averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid hosp averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid hosp averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid hosp averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid hosp averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data hosp'!E8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'mid hosp averted (1)'!B7/X$2","v":0},{"$f":"'mid hosp averted (1)'!C7/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D7/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E7/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F7/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G7/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H7/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I7/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('mid hosp averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid hosp averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid hosp averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid hosp averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid hosp averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid hosp averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid hosp averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid hosp averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data hosp'!E9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'mid hosp averted (1)'!B8/X$2","v":0},{"$f":"'mid hosp averted (1)'!C8/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D8/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E8/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F8/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G8/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H8/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I8/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('mid hosp averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid hosp averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid hosp averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid hosp averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid hosp averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid hosp averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid hosp averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid hosp averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data hosp'!E10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'mid hosp averted (1)'!B9/X$2","v":0},{"$f":"'mid hosp averted (1)'!C9/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D9/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E9/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F9/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G9/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H9/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I9/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('mid hosp averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid hosp averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid hosp averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid hosp averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid hosp averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid hosp averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid hosp averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid hosp averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data hosp'!E11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'mid hosp averted (1)'!B10/X$2","v":0},{"$f":"'mid hosp averted (1)'!C10/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D10/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E10/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F10/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G10/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H10/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I10/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('mid hosp averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid hosp averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid hosp averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid hosp averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid hosp averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid hosp averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid hosp averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid hosp averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data hosp'!E12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'mid hosp averted (1)'!B11/X$2","v":0},{"$f":"'mid hosp averted (1)'!C11/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D11/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E11/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F11/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G11/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H11/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I11/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('mid hosp averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid hosp averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid hosp averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid hosp averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid hosp averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid hosp averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid hosp averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid hosp averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data hosp'!E13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'mid hosp averted (1)'!B12/X$2","v":0},{"$f":"'mid hosp averted (1)'!C12/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D12/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E12/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F12/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G12/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H12/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I12/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('mid hosp averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid hosp averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid hosp averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid hosp averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid hosp averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid hosp averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid hosp averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid hosp averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data hosp'!E14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'mid hosp averted (1)'!B13/X$2","v":0},{"$f":"'mid hosp averted (1)'!C13/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D13/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E13/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F13/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G13/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H13/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I13/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('mid hosp averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid hosp averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid hosp averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid hosp averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid hosp averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid hosp averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid hosp averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid hosp averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data hosp'!E15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'mid hosp averted (1)'!B14/X$2","v":0},{"$f":"'mid hosp averted (1)'!C14/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D14/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E14/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F14/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G14/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H14/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I14/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('mid hosp averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid hosp averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid hosp averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid hosp averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid hosp averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid hosp averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid hosp averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid hosp averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data hosp'!E16","v":0},0,0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'mid hosp averted (1)'!B15/X$2","v":0},{"$f":"'mid hosp averted (1)'!C15/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D15/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E15/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F15/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G15/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H15/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I15/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('mid hosp averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid hosp averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid hosp averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid hosp averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid hosp averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid hosp averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid hosp averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid hosp averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data hosp'!E17","v":541.38234921053777},106.83659126286283,120.94481681363413,11.91041168263183,73.0866171434226,30.317411555790116,13.534558730263445,130.94544353025097,53.806498491681765,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'mid hosp averted (1)'!B16/X$2","v":1.8091095948962759E-6},{"$f":"'mid hosp averted (1)'!C16/Y$2","v":2.7095863365802602E-6},{"$f":"'mid hosp averted (1)'!D16/Z$2","v":2.026391127047936E-6},{"$f":"'mid hosp averted (1)'!E16/AA$2","v":2.1349484773108811E-6},{"$f":"'mid hosp averted (1)'!F16/AB$2","v":2.1528105775928122E-6},{"$f":"'mid hosp averted (1)'!G16/AC$2","v":1.7371962589352015E-6},{"$f":"'mid hosp averted (1)'!H16/AD$2","v":1.5149973485776339E-6},{"$f":"'mid hosp averted (1)'!I16/AE$2","v":1.360673520219544E-6},{"$f":"'mid hosp averted (1)'!J16/AF$2","v":1.4163345105532134E-6},null,14,0,{"$f":"'Input data doses'!U18*SUM('mid hosp averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid hosp averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid hosp averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid hosp averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid hosp averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid hosp averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid hosp averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid hosp averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data hosp'!E18","v":160.53576094856021},31.680185917668528,35.863688995908348,3.5317867408683243,21.672327728055631,8.9900026131193727,4.0133940237140058,38.829168425106069,15.955206504119911,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'mid hosp averted (1)'!B17/X$2","v":5.3645410841252107E-7},{"$f":"'mid hosp averted (1)'!C17/Y$2","v":8.0347189935734768E-7},{"$f":"'mid hosp averted (1)'!D17/Z$2","v":6.0088446184923926E-7},{"$f":"'mid hosp averted (1)'!E17/AA$2","v":6.3307490333007893E-7},{"$f":"'mid hosp averted (1)'!F17/AB$2","v":6.3837154047586109E-7},{"$f":"'mid hosp averted (1)'!G17/AC$2","v":5.1512969300131426E-7},{"$f":"'mid hosp averted (1)'!H17/AD$2","v":4.4924119255757151E-7},{"$f":"'mid hosp averted (1)'!I17/AE$2","v":4.0347964666659814E-7},{"$f":"'mid hosp averted (1)'!J17/AF$2","v":4.1998476444776745E-7},null,15,0,{"$f":"'Input data doses'!U19*SUM('mid hosp averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid hosp averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid hosp averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid hosp averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid hosp averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid hosp averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid hosp averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid hosp averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data hosp'!E19","v":295.56407209936975},58.326722341270326,66.029013706999194,6.5024095861861344,39.901149733414918,16.551588037564706,7.3891018024842445,71.48878896605467,29.375297925395511,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'mid hosp averted (1)'!B18/X$2","v":9.8767128171303275E-7},{"$f":"'mid hosp averted (1)'!C18/Y$2","v":1.4792805353043211E-6},{"$f":"'mid hosp averted (1)'!D18/Z$2","v":1.1062946807366312E-6},{"$f":"'mid hosp averted (1)'!E18/AA$2","v":1.1655608399433768E-6},{"$f":"'mid hosp averted (1)'!F18/AB$2","v":1.1753125341079047E-6},{"$f":"'mid hosp averted (1)'!G18/AC$2","v":9.4841067699272735E-7},{"$f":"'mid hosp averted (1)'!H18/AD$2","v":8.2710266823127899E-7},{"$f":"'mid hosp averted (1)'!I18/AE$2","v":7.4285060645276864E-7},{"$f":"'mid hosp averted (1)'!J18/AF$2","v":7.7323835179410255E-7},null,16,0,{"$f":"'Input data doses'!U20*SUM('mid hosp averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid hosp averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid hosp averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid hosp averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid hosp averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid hosp averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid hosp averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid hosp averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data hosp'!E20","v":262.95295211541566},{"$f":"$B19*C$2","v":51.891231968467338},58.743689502583855,5.7849649465391444,35.498648535581118,14.725365318463277,6.5738238028853919,63.601059385391089,26.134168655504411,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'mid hosp averted (1)'!B19/X$2","v":8.7869637673263091E-7},{"$f":"'mid hosp averted (1)'!C19/Y$2","v":1.3160638267101917E-6},{"$f":"'mid hosp averted (1)'!D19/Z$2","v":9.8423143971123668E-7},{"$f":"'mid hosp averted (1)'!E19/AA$2","v":1.0369584555939943E-6},{"$f":"'mid hosp averted (1)'!F19/AB$2","v":1.0456341946663237E-6},{"$f":"'mid hosp averted (1)'!G19/AC$2","v":8.4376759855024802E-7},{"$f":"'mid hosp averted (1)'!H19/AD$2","v":7.3584413277683955E-7},{"$f":"'mid hosp averted (1)'!I19/AE$2","v":6.6088803879319301E-7},{"$f":"'mid hosp averted (1)'!J19/AF$2","v":6.879229462800162E-7},null,17,0,{"$f":"'Input data doses'!U21*SUM('mid hosp averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid hosp averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid hosp averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid hosp averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid hosp averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid hosp averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid hosp averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid hosp averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data hosp'!E21","v":349.97904693039283},69.064993422842235,78.185319084249755,7.6995390324686417,47.247171335603035,19.598826628102,8.7494761732598203,84.650269062933063,34.783452190934234,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'mid hosp averted (1)'!B20/X$2","v":1.1695070087484552E-6},{"$f":"'mid hosp averted (1)'!C20/Y$2","v":1.751624235690017E-6},{"$f":"'mid hosp averted (1)'!D20/Z$2","v":1.3099696293878306E-6},{"$f":"'mid hosp averted (1)'!E20/AA$2","v":1.3801470151812846E-6},{"$f":"'mid hosp averted (1)'!F20/AB$2","v":1.3916940499931163E-6},{"$f":"'mid hosp averted (1)'!G20/AC$2","v":1.1230183102935776E-6},{"$f":"'mid hosp averted (1)'!H20/AD$2","v":9.7937682846596945E-7},{"$f":"'mid hosp averted (1)'!I20/AE$2","v":8.7961349771428685E-7},{"$f":"'mid hosp averted (1)'!J20/AF$2","v":9.1559579447107257E-7},null,18,0,{"$f":"'Input data doses'!U22*SUM('mid hosp averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid hosp averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid hosp averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid hosp averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid hosp averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid hosp averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid hosp averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid hosp averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data hosp'!E22","v":127.98823091710597},25.257244409403803,28.59257078688147,2.815741080176331,17.278411173809307,7.1673409313579342,3.1997057729276492,30.956819498330269,12.720397264219184,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'mid hosp averted (1)'!B21/X$2","v":4.2769169871087045E-7},{"$f":"'mid hosp averted (1)'!C21/Y$2","v":6.405734546790786E-7},{"$f":"'mid hosp averted (1)'!D21/Z$2","v":4.7905923766296595E-7},{"$f":"'mid hosp averted (1)'!E21/AA$2","v":5.0472328680210716E-7},{"$f":"'mid hosp averted (1)'!F21/AB$2","v":5.089460669109934E-7},{"$f":"'mid hosp averted (1)'!G21/AC$2","v":4.1069066300583299E-7},{"$f":"'mid hosp averted (1)'!H21/AD$2","v":3.5816060640194821E-7},{"$f":"'mid hosp averted (1)'!I21/AE$2","v":3.2167690166220278E-7},{"$f":"'mid hosp averted (1)'!J21/AF$2","v":3.3483571944466062E-7},null,19,0,{"$f":"'Input data doses'!U23*SUM('mid hosp averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid hosp averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid hosp averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid hosp averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid hosp averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid hosp averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid hosp averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid hosp averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data hosp'!E23","v":371.89104927897483},73.389115999206382,83.080460408922974,8.1816030841374463,50.205291652661607,20.825898759622593,9.2972762319743705,89.950177473975742,36.961225668473674,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'mid hosp averted (1)'!B22/X$2","v":1.2427292217556131E-6},{"$f":"'mid hosp averted (1)'!C22/Y$2","v":1.8612924992701121E-6},{"$f":"'mid hosp averted (1)'!D22/Z$2","v":1.3919861325113051E-6},{"$f":"'mid hosp averted (1)'!E22/AA$2","v":1.4665572871769552E-6},{"$f":"'mid hosp averted (1)'!F22/AB$2","v":1.4788272757088316E-6},{"$f":"'mid hosp averted (1)'!G22/AC$2","v":1.1933298905681182E-6},{"$f":"'mid hosp averted (1)'!H22/AD$2","v":1.0406950918126357E-6},{"$f":"'mid hosp averted (1)'!I22/AE$2","v":9.3468563188005971E-7},{"$f":"'mid hosp averted (1)'!J22/AF$2","v":9.7292076113626882E-7},null,20,0,{"$f":"'Input data doses'!U24*SUM('mid hosp averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid hosp averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid hosp averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid hosp averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid hosp averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid hosp averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid hosp averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid hosp averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data hosp'!E24","v":371.43435853095241},73.298992479569748,82.978435695814767,8.1715558876809524,50.143638401678579,20.800324077733336,9.2858589632738102,89.83971659056651,36.915836434634663,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'mid hosp averted (1)'!B23/X$2","v":1.2412031217352624E-6},{"$f":"'mid hosp averted (1)'!C23/Y$2","v":1.8590067893412815E-6},{"$f":"'mid hosp averted (1)'!D23/Z$2","v":1.3902767415772507E-6},{"$f":"'mid hosp averted (1)'!E23/AA$2","v":1.4647563211526391E-6},{"$f":"'mid hosp averted (1)'!F23/AB$2","v":1.4770112418568503E-6},{"$f":"'mid hosp averted (1)'!G23/AC$2","v":1.1918644540607924E-6},{"$f":"'mid hosp averted (1)'!H23/AD$2","v":1.0394170943430419E-6},{"$f":"'mid hosp averted (1)'!I23/AE$2","v":9.3353781646149362E-7},{"$f":"'mid hosp averted (1)'!J23/AF$2","v":9.7172599210100635E-7},null,21,0,{"$f":"'Input data doses'!U25*SUM('mid hosp averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid hosp averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid hosp averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid hosp averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid hosp averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid hosp averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid hosp averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid hosp averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data hosp'!E25","v":1109.3480362242497},218.91914815320098,247.82835129249736,24.405656796933492,149.76198489027371,62.123490028557981,27.733700905606241,268.32066254953884,110.2550416076409,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'mid hosp averted (1)'!B24/X$2","v":3.7070513646025003E-6},{"$f":"'mid hosp averted (1)'!C24/Y$2","v":5.552220691806149E-6},{"$f":"'mid hosp averted (1)'!D24/Z$2","v":4.1522835398881078E-6},{"$f":"'mid hosp averted (1)'!E24/AA$2","v":4.3747286999630873E-6},{"$f":"'mid hosp averted (1)'!F24/AB$2","v":4.4113299779683571E-6},{"$f":"'mid hosp averted (1)'!G24/AC$2","v":3.5596935533567404E-6},{"$f":"'mid hosp averted (1)'!H24/AD$2","v":3.1043851650877388E-6},{"$f":"'mid hosp averted (1)'!I24/AE$2","v":2.7881597909481808E-6},{"$f":"'mid hosp averted (1)'!J24/AF$2","v":2.9022148768056995E-6},null,22,0,{"$f":"'Input data doses'!U26*SUM('mid hosp averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid hosp averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid hosp averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid hosp averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid hosp averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid hosp averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid hosp averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid hosp averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data hosp'!E26","v":1994.9612891569363},393.68639215093373,445.67435199765953,43.889148361452598,269.3197740361864,111.71783219278844,49.874032228923411,482.52605799814569,198.27370019084628,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'mid hosp averted (1)'!B25/X$2","v":6.6664596932710783E-6},{"$f":"'mid hosp averted (1)'!C25/Y$2","v":9.9846621504906654E-6},{"$f":"'mid hosp averted (1)'!D25/Z$2","v":7.4671290282122113E-6},{"$f":"'mid hosp averted (1)'!E25/AA$2","v":7.8671563134457122E-6},{"$f":"'mid hosp averted (1)'!F25/AB$2","v":7.9329770751632953E-6},{"$f":"'mid hosp averted (1)'!G25/AC$2","v":6.4014633895945999E-6},{"$f":"'mid hosp averted (1)'!H25/AD$2","v":5.58267381268541E-6},{"$f":"'mid hosp averted (1)'!I25/AE$2","v":5.0139998172774789E-6},{"$f":"'mid hosp averted (1)'!J25/AF$2","v":5.2191072080037062E-6},null,23,0,{"$f":"'Input data doses'!U27*SUM('mid hosp averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid hosp averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid hosp averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid hosp averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid hosp averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid hosp averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid hosp averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid hosp averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data hosp'!E27","v":2489.5064085017011},491.28010730165278,556.15573165928004,54.769140987037424,336.08336514772969,139.41235887609525,62.237660212542529,602.14286872859168,247.42517558877142,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'mid hosp averted (1)'!B26/X$2","v":8.3190557223444305E-6},{"$f":"'mid hosp averted (1)'!C26/Y$2","v":1.2459830947835241E-5},{"$f":"'mid hosp averted (1)'!D26/Z$2","v":9.318208663938148E-6},{"$f":"'mid hosp averted (1)'!E26/AA$2","v":9.8174015533326038E-6},{"$f":"'mid hosp averted (1)'!F26/AB$2","v":9.8995390910377246E-6},{"$f":"'mid hosp averted (1)'!G26/AC$2","v":7.9883676033230092E-6},{"$f":"'mid hosp averted (1)'!H26/AD$2","v":6.966602464315607E-6},{"$f":"'mid hosp averted (1)'!I26/AE$2","v":6.2569558342726803E-6},{"$f":"'mid hosp averted (1)'!J26/AF$2","v":6.5129087524667926E-6},null,24,0,{"$f":"'Input data doses'!U28*SUM('mid hosp averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid hosp averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid hosp averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid hosp averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid hosp averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid hosp averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid hosp averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid hosp averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data hosp'!E28","v":2440.3588992438226},481.5813198073273,545.17617809106991,53.687895783364098,329.44845139791607,136.66009835765408,61.008972481095569,590.25544312713885,242.54054019825639,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'mid hosp averted (1)'!B27/X$2","v":8.1548220145160581E-6},{"$f":"'mid hosp averted (1)'!C27/Y$2","v":1.2213850598168706E-5},{"$f":"'mid hosp averted (1)'!D27/Z$2","v":9.1342498096794164E-6},{"$f":"'mid hosp averted (1)'!E27/AA$2","v":9.6235876984724687E-6},{"$f":"'mid hosp averted (1)'!F27/AB$2","v":9.7041036876726351E-6},{"$f":"'mid hosp averted (1)'!G27/AC$2","v":7.830662297002493E-6},{"$f":"'mid hosp averted (1)'!H27/AD$2","v":6.8290687114633796E-6},{"$f":"'mid hosp averted (1)'!I27/AE$2","v":6.1334318321890187E-6},{"$f":"'mid hosp averted (1)'!J27/AF$2","v":6.3843317614156928E-6},null,25,0,{"$f":"'Input data doses'!U29*SUM('mid hosp averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid hosp averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid hosp averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid hosp averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid hosp averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid hosp averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid hosp averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid hosp averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data hosp'!E29","v":1330.8929518698351},262.63890302461107,297.32148544772116,29.279644941136372,179.67054850242775,74.53000530471077,33.27232379674588,321.90626112582606,132.2737797266559,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'mid hosp averted (1)'!B28/X$2","v":4.4473766322795377E-6},{"$f":"'mid hosp averted (1)'!C28/Y$2","v":6.6610397680975643E-6},{"$f":"'mid hosp averted (1)'!D28/Z$2","v":4.981524929012546E-6},{"$f":"'mid hosp averted (1)'!E28/AA$2","v":5.2483940143259147E-6},{"$f":"'mid hosp averted (1)'!F28/AB$2","v":5.2923048352189123E-6},{"$f":"'mid hosp averted (1)'!G28/AC$2","v":4.2705903884804791E-6},{"$f":"'mid hosp averted (1)'!H28/AD$2","v":3.7243535853425905E-6},{"$f":"'mid hosp averted (1)'!I28/AE$2","v":3.3449756913886104E-6},{"$f":"'mid hosp averted (1)'!J28/AF$2","v":3.4818084119920801E-6},null,26,0,{"$f":"'Input data doses'!U30*SUM('mid hosp averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid hosp averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid hosp averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid hosp averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid hosp averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid hosp averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid hosp averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid hosp averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data hosp'!E30","v":1268.2555272767772},250.27801069266604,283.32828479363201,27.901621600089097,171.21449618236494,71.02230952749953,31.706388181919433,306.7559974408515,126.04841885775448,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'mid hosp averted (1)'!B29/X$2","v":4.2380643671195504E-6},{"$f":"'mid hosp averted (1)'!C29/Y$2","v":6.3475431975436483E-6},{"$f":"'mid hosp averted (1)'!D29/Z$2","v":4.7470733965575309E-6},{"$f":"'mid hosp averted (1)'!E29/AA$2","v":5.001382499353861E-6},{"$f":"'mid hosp averted (1)'!F29/AB$2","v":5.0432266921768555E-6},{"$f":"'mid hosp averted (1)'!G29/AC$2","v":4.0695984281199845E-6},{"$f":"'mid hosp averted (1)'!H29/AD$2","v":3.5490698282740527E-6},{"$f":"'mid hosp averted (1)'!I29/AE$2","v":3.1875470549677773E-6},{"$f":"'mid hosp averted (1)'!J29/AF$2","v":3.3179398517542175E-6},null,27,0,{"$f":"'Input data doses'!U31*SUM('mid hosp averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid hosp averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid hosp averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid hosp averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid hosp averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid hosp averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid hosp averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid hosp averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data hosp'!E31","v":306.7421011960767},60.532598701056941,68.526185407203528,6.7483262263136874,41.410183661470356,17.177557666980295,7.6685525299019179,74.192445596154968,30.486251406994967,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'mid hosp averted (1)'!B30/X$2","v":1.0250243275232095E-6},{"$f":"'mid hosp averted (1)'!C30/Y$2","v":1.5352259035907095E-6},{"$f":"'mid hosp averted (1)'!D30/Z$2","v":1.1481339815791524E-6},{"$f":"'mid hosp averted (1)'!E30/AA$2","v":1.2096415459991826E-6},{"$f":"'mid hosp averted (1)'!F30/AB$2","v":1.2197620425027059E-6},{"$f":"'mid hosp averted (1)'!G30/AC$2","v":9.842789138448981E-7},{"$f":"'mid hosp averted (1)'!H30/AD$2","v":8.5838311996475229E-7},{"$f":"'mid hosp averted (1)'!I30/AE$2","v":7.7094470339241211E-7},{"$f":"'mid hosp averted (1)'!J30/AF$2","v":8.0248169227744227E-7},null,28,0,{"$f":"'Input data doses'!U32*SUM('mid hosp averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid hosp averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid hosp averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid hosp averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid hosp averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid hosp averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid hosp averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid hosp averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data hosp'!E32","v":342.20696649929545},67.531248221340775,76.449036315942593,7.5285532629844996,46.197940477404892,19.163590123960546,8.5551741624823858,82.770417381978007,34.011006553201703,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'mid hosp averted (1)'!B31/X$2","v":1.1435354466893904E-6},{"$f":"'mid hosp averted (1)'!C31/Y$2","v":1.7127254371355138E-6},{"$f":"'mid hosp averted (1)'!D31/Z$2","v":1.2808787754890197E-6},{"$f":"'mid hosp averted (1)'!E31/AA$2","v":1.3494977128793061E-6},{"$f":"'mid hosp averted (1)'!F31/AB$2","v":1.3607883195304085E-6},{"$f":"'mid hosp averted (1)'!G31/AC$2","v":1.0980791354779702E-6},{"$f":"'mid hosp averted (1)'!H31/AD$2","v":9.576275393300845E-7},{"$f":"'mid hosp averted (1)'!I31/AE$2","v":8.6007968015442026E-7},{"$f":"'mid hosp averted (1)'!J31/AF$2","v":8.9526290820425855E-7},null,29,0,{"$f":"'Input data doses'!U33*SUM('mid hosp averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid hosp averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid hosp averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid hosp averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid hosp averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid hosp averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid hosp averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid hosp averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data hosp'!E33","v":1685.3137721097871},{"$f":"$B32*C$2","v":332.58043762070668},376.49909668932645,37.076902986415313,227.51735923482127,94.377571238148079,42.13284430274468,407.63087252173176,167.4986875158927,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'mid hosp averted (1)'!B32/X$2","v":5.6317264867993699E-6},{"$f":"'mid hosp averted (1)'!C32/Y$2","v":8.434894814022379E-6},{"$f":"'mid hosp averted (1)'!D32/Z$2","v":6.308120091234933E-6},{"$f":"'mid hosp averted (1)'!E32/AA$2","v":6.6460572214880268E-6},{"$f":"'mid hosp averted (1)'!F32/AB$2","v":6.7016616268548477E-6},{"$f":"'mid hosp averted (1)'!G32/AC$2","v":5.4078615313380591E-6},{"$f":"'mid hosp averted (1)'!H32/AD$2","v":4.7161602146633129E-6},{"$f":"'mid hosp averted (1)'!I32/AE$2","v":4.235752839587529E-6},{"$f":"'mid hosp averted (1)'!J32/AF$2","v":4.4090245277306576E-6},null,30,0,{"$f":"'Input data doses'!U34*SUM('mid hosp averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid hosp averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid hosp averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid hosp averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid hosp averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid hosp averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid hosp averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid hosp averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data hosp'!E34","v":705.13293753929759},{"$f":"$B33*C$2","v":139.15119239428904},157.52669824627907,15.512924625864546,95.19294656780518,39.487444502200667,17.62832343848244,170.55218994212979,70.081217822246742,null,31,1,1,1,1,1,1,1,1,1,null,31,{"$f":"'mid hosp averted (1)'!B33/X$2","v":2.3563065268750536E-6},{"$f":"'mid hosp averted (1)'!C33/Y$2","v":3.5291482550462015E-6},{"$f":"'mid hosp averted (1)'!D33/Z$2","v":2.6393086699308048E-6},{"$f":"'mid hosp averted (1)'!E33/AA$2","v":2.780701095069927E-6},{"$f":"'mid hosp averted (1)'!F33/AB$2","v":2.8039659009151608E-6},{"$f":"'mid hosp averted (1)'!G33/AC$2","v":2.2626417409646383E-6},{"$f":"'mid hosp averted (1)'!H33/AD$2","v":1.9732348724050362E-6},{"$f":"'mid hosp averted (1)'!I33/AE$2","v":1.7722330950454055E-6},{"$f":"'mid hosp averted (1)'!J33/AF$2","v":1.8447297282983368E-6},null,31,0,{"$f":"'Input data doses'!U35*SUM('mid hosp averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid hosp averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid hosp averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid hosp averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid hosp averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid hosp averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid hosp averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid hosp averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data hosp'!E35","v":1348.2385355585739},{"$f":"$B34*C$2","v":266.06188686860207},301.1964888437854,29.661247782288623,182.01220230040749,75.501357991280145,33.705963388964349,326.10167893493104,133.99770944831462,null,32,1,1,1,1,1,1,1,1,1,null,32,{"$f":"'mid hosp averted (1)'!B34/X$2","v":4.5053394785491528E-6},{"$f":"'mid hosp averted (1)'!C34/Y$2","v":6.7478533789061773E-6},{"$f":"'mid hosp averted (1)'!D34/Z$2","v":5.0464493524474493E-6},{"$f":"'mid hosp averted (1)'!E34/AA$2","v":5.3167965537480853E-6},{"$f":"'mid hosp averted (1)'!F34/AB$2","v":5.361279666212371E-6},{"$f":"'mid hosp averted (1)'!G34/AC$2","v":4.3262491722163452E-6},{"$f":"'mid hosp averted (1)'!H34/AD$2","v":3.7728932419019354E-6},{"$f":"'mid hosp averted (1)'!I34/AE$2","v":3.3885708999365724E-6},{"$f":"'mid hosp averted (1)'!J34/AF$2","v":3.5271869671294509E-6},null,32,0,{"$f":"'Input data doses'!U36*SUM('mid hosp averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid hosp averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid hosp averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid hosp averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid hosp averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid hosp averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid hosp averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid hosp averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data hosp'!E36","v":1339.5292092443972},264.34318522094134,299.25082534519834,29.469642603376737,180.83644324799363,75.013635717686242,33.488230231109931,323.99513335079337,133.13211352729749,null,33,1,1,1,1,1,1,1,1,1,null,33,{"$f":"'mid hosp averted (1)'!B35/X$2","v":4.4762359700527348E-6},{"$f":"'mid hosp averted (1)'!C35/Y$2","v":6.7042637206616395E-6},{"$f":"'mid hosp averted (1)'!D35/Z$2","v":5.0138503924123678E-6},{"$f":"'mid hosp averted (1)'!E35/AA$2","v":5.2824512098705662E-6},{"$f":"'mid hosp averted (1)'!F35/AB$2","v":5.3266469711490602E-6},{"$f":"'mid hosp averted (1)'!G35/AC$2","v":4.2983025479629003E-6},{"$f":"'mid hosp averted (1)'!H35/AD$2","v":3.7485211760355177E-6},{"$f":"'mid hosp averted (1)'!I35/AE$2","v":3.3666814724147251E-6},{"$f":"'mid hosp averted (1)'!J35/AF$2","v":3.5044021101047891E-6},null,33,0,{"$f":"'Input data doses'!U37*SUM('mid hosp averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid hosp averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid hosp averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid hosp averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid hosp averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid hosp averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid hosp averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid hosp averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data hosp'!E37","v":2161.7855455479439},426.60755206456429,482.94289087541063,47.559282002054765,291.84104864897245,121.05999055068486,54.044638638698601,522.87623985497885,214.85390291257912,null,34,1,1,1,1,1,1,1,1,1,null,34,{"$f":"'mid hosp averted (1)'!B36/X$2","v":7.2239277439722286E-6},{"$f":"'mid hosp averted (1)'!C36/Y$2","v":1.0819607594106242E-5},{"$f":"'mid hosp averted (1)'!D36/Z$2","v":8.091551293585409E-6},{"$f":"'mid hosp averted (1)'!E36/AA$2","v":8.525029981990444E-6},{"$f":"'mid hosp averted (1)'!F36/AB$2","v":8.5963548603484394E-6},{"$f":"'mid hosp averted (1)'!G36/AC$2","v":6.9367717063964147E-6},{"$f":"'mid hosp averted (1)'!H36/AD$2","v":6.0495126493770083E-6},{"$f":"'mid hosp averted (1)'!I36/AE$2","v":5.4332845400479365E-6},{"$f":"'mid hosp averted (1)'!J36/AF$2","v":5.6555435858584911E-6},null,34,0,{"$f":"'Input data doses'!U38*SUM('mid hosp averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid hosp averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid hosp averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid hosp averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid hosp averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid hosp averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid hosp averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid hosp averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data hosp'!E38","v":2823.6575070017007},{"$f":"$B37*C$2","v":557.22160757874792},630.80508706417993,62.120465154037412,381.19376344522959,158.12482039209524,70.591437675042513,682.96479405181083,280.63553164055691,null,35,1,1,1,1,1,1,1,1,1,null,35,{"$f":"'mid hosp averted (1)'!B37/X$2","v":9.4356712886313734E-6},{"$f":"'mid hosp averted (1)'!C37/Y$2","v":1.4132237246579901E-5},{"$f":"'mid hosp averted (1)'!D37/Z$2","v":1.0568934370236332E-5},{"$f":"'mid hosp averted (1)'!E37/AA$2","v":1.1135130843869374E-5},{"$f":"'mid hosp averted (1)'!F37/AB$2","v":1.1228293196918822E-5},{"$f":"'mid hosp averted (1)'!G37/AC$2","v":9.0605969419406647E-6},{"$f":"'mid hosp averted (1)'!H37/AD$2","v":7.9016865670574426E-6},{"$f":"'mid hosp averted (1)'!I37/AE$2","v":7.0967884445235286E-6},{"$f":"'mid hosp averted (1)'!J37/AF$2","v":7.3870963450895548E-6},null,35,0,{"$f":"'Input data doses'!U39*SUM('mid hosp averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid hosp averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid hosp averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid hosp averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid hosp averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid hosp averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid hosp averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid hosp averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data hosp'!E39","v":7555.0626713015363},1490.9188372250755,1687.8010007687631,166.21137876863378,1019.9334606257074,423.08350959288606,{"$f":"$B38*H$2","v":188.87656678253842},1827.3610763909369,750.8768411469938,null,36,1,1,1,1,1,1,1,1,1,null,36,{"$f":"'mid hosp averted (1)'!B38/X$2","v":2.5246364955609192E-5},{"$f":"'mid hosp averted (1)'!C38/Y$2","v":3.7812637622962496E-5},{"$f":"'mid hosp averted (1)'!D38/Z$2","v":2.8278557628894553E-5},{"$f":"'mid hosp averted (1)'!E38/AA$2","v":2.9793489886776558E-5},{"$f":"'mid hosp averted (1)'!F38/AB$2","v":3.0042757871349476E-5},{"$f":"'mid hosp averted (1)'!G38/AC$2","v":2.4242804789895342E-5},{"$f":"'mid hosp averted (1)'!H38/AD$2","v":2.1141989449878604E-5},{"$f":"'mid hosp averted (1)'!I38/AE$2","v":1.8988379904571589E-5},{"$f":"'mid hosp averted (1)'!J38/AF$2","v":1.9765136425966865E-5},null,36,0,{"$f":"'Input data doses'!U40*SUM('mid hosp averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid hosp averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid hosp averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid hosp averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid hosp averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid hosp averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid hosp averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid hosp averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data hosp'!E40","v":5874.2565911837246},1159.227949194576,1312.308922470444,129.23364500604194,793.02463980980292,328.95836910628856,146.85641477959311,1420.8204901115398,583.82616070543759,null,37,1,1,1,1,1,1,1,1,1,null,37,{"$f":"'mid hosp averted (1)'!B39/X$2","v":1.9629701591657124E-5},{"$f":"'mid hosp averted (1)'!C39/Y$2","v":2.9400303538244984E-5},{"$f":"'mid hosp averted (1)'!D39/Z$2","v":2.1987309803756448E-5},{"$f":"'mid hosp averted (1)'!E39/AA$2","v":2.3165208808468098E-5},{"$f":"'mid hosp averted (1)'!F39/AB$2","v":2.3359021112224447E-5},{"$f":"'mid hosp averted (1)'!G39/AC$2","v":1.8849407612033731E-5},{"$f":"'mid hosp averted (1)'!H39/AD$2","v":1.6438443502056471E-5},{"$f":"'mid hosp averted (1)'!I39/AE$2","v":1.4763956390995022E-5},{"$f":"'mid hosp averted (1)'!J39/AF$2","v":1.5367904672308895E-5},null,37,0,{"$f":"'Input data doses'!U41*SUM('mid hosp averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid hosp averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid hosp averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid hosp averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid hosp averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid hosp averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid hosp averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid hosp averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data hosp'!E41","v":6801.5727210137211},1342.2248542074128,1519.4713458744652,149.63459986230185,918.21231733685238,380.88807237676838,170.03931802534305,1645.1126601285616,675.98955320201492,null,38,1,1,1,1,1,1,1,1,1,null,38,{"$f":"'mid hosp averted (1)'!B40/X$2","v":2.2728466282496945E-5},{"$f":"'mid hosp averted (1)'!C40/Y$2","v":3.4041465406085464E-5},{"$f":"'mid hosp averted (1)'!D40/Z$2","v":2.5458248928750293E-5},{"$f":"'mid hosp averted (1)'!E40/AA$2","v":2.6822092270319672E-5},{"$f":"'mid hosp averted (1)'!F40/AB$2","v":2.7046499981791529E-5},{"$f":"'mid hosp averted (1)'!G40/AC$2","v":2.1824994300332776E-5},{"$f":"'mid hosp averted (1)'!H40/AD$2","v":1.903343293980664E-5},{"$f":"'mid hosp averted (1)'!I40/AE$2","v":1.709460958752444E-5},{"$f":"'mid hosp averted (1)'!J40/AF$2","v":1.7793897759793366E-5},null,38,0,{"$f":"'Input data doses'!U42*SUM('mid hosp averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid hosp averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid hosp averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid hosp averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid hosp averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid hosp averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid hosp averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid hosp averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data hosp'!E42","v":10458.99863482613},2063.9826248439681,2336.5402950201574,230.09796996617484,1411.9648157015276,585.70392355026331,261.47496587065325,2529.7430127094717,1039.4910271639123,null,39,1,1,1,1,1,1,1,1,1,null,39,{"$f":"'mid hosp averted (1)'!B41/X$2","v":3.4950298639885366E-5},{"$f":"'mid hosp averted (1)'!C41/Y$2","v":5.2346663751712972E-5},{"$f":"'mid hosp averted (1)'!D41/Z$2","v":3.9147973816146743E-5},{"$f":"'mid hosp averted (1)'!E41/AA$2","v":4.1245199889099002E-5},{"$f":"'mid hosp averted (1)'!F41/AB$2","v":4.159027889423516E-5},{"$f":"'mid hosp averted (1)'!G41/AC$2","v":3.3561000514929007E-5},{"$f":"'mid hosp averted (1)'!H41/AD$2","v":2.9268326209092184E-5},{"$f":"'mid hosp averted (1)'!I41/AE$2","v":2.6286934753548611E-5},{"$f":"'mid hosp averted (1)'!J41/AF$2","v":2.7362252821752794E-5},null,39,0,{"$f":"'Input data doses'!U43*SUM('mid hosp averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid hosp averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid hosp averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid hosp averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid hosp averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid hosp averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid hosp averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid hosp averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data hosp'!E43","v":20116.149573240149},3969.7283313222547,4493.9478146618494,442.55529061128323,2715.6801923874204,1126.5043761014483,502.90373933100375,4865.5412054529688,1999.2886233719178,null,40,1,1,1,1,1,1,1,1,1,null,40,{"$f":"'mid hosp averted (1)'!B42/X$2","v":6.7221104009737115E-5},{"$f":"'mid hosp averted (1)'!C42/Y$2","v":1.0068012765421609E-4},{"$f":"'mid hosp averted (1)'!D42/Z$2","v":7.5294636156914298E-5},{"$f":"'mid hosp averted (1)'!E42/AA$2","v":7.9328302748277047E-5},{"$f":"'mid hosp averted (1)'!F42/AB$2","v":7.9992004993995834E-5},{"$f":"'mid hosp averted (1)'!G42/AC$2","v":6.4549019438429688E-5},{"$f":"'mid hosp averted (1)'!H42/AD$2","v":5.6292772218176206E-5},{"$f":"'mid hosp averted (1)'!I42/AE$2","v":5.0558560124831601E-5},{"$f":"'mid hosp averted (1)'!J42/AF$2","v":5.2626756120839836E-5},null,40,0,{"$f":"'Input data doses'!U44*SUM('mid hosp averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid hosp averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid hosp averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid hosp averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid hosp averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid hosp averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid hosp averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid hosp averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data hosp'!E44","v":29528.983395686751},5827.2604085693793,6596.7748905964199,649.63763470510844,3986.4127584177118,1653.6230701584582,738.22458489216888,7142.2458330681666,2934.8042152793346,null,41,1,1,1,1,1,1,1,1,1,null,41,{"$f":"'mid hosp averted (1)'!B43/X$2","v":9.8675487419510975E-5},{"$f":"'mid hosp averted (1)'!C43/Y$2","v":1.4779079897734649E-4},{"$f":"'mid hosp averted (1)'!D43/Z$2","v":1.1052682088919636E-4},{"$f":"'mid hosp averted (1)'!E43/AA$2","v":1.1644793781897575E-4},{"$f":"'mid hosp averted (1)'!F43/AB$2","v":1.174222024277248E-4},{"$f":"'mid hosp averted (1)'!G43/AC$2","v":9.4753069729647965E-5},{"$f":"'mid hosp averted (1)'!H43/AD$2","v":8.2633524376800343E-5},{"$f":"'mid hosp averted (1)'!I43/AE$2","v":7.4216135498514856E-5},{"$f":"'mid hosp averted (1)'!J43/AF$2","v":7.7252090515790852E-5},null,41,0,{"$f":"'Input data doses'!U45*SUM('mid hosp averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid hosp averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid hosp averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid hosp averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid hosp averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid hosp averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid hosp averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid hosp averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data hosp'!E45","v":32103.92393975423},6335.4001195035607,7172.0166081410944,706.28632667459306,4334.0297318668208,1797.8197406262368,802.59809849385579,7765.0528604834935,3190.7204539645695,null,42,1,1,1,1,1,1,1,1,1,null,42,{"$f":"'mid hosp averted (1)'!B44/X$2","v":1.0728003400539963E-4},{"$f":"'mid hosp averted (1)'!C44/Y$2","v":1.6067822267316133E-4},{"$f":"'mid hosp averted (1)'!D44/Z$2","v":1.2016480904818076E-4},{"$f":"'mid hosp averted (1)'!E44/AA$2","v":1.2660225001947392E-4},{"$f":"'mid hosp averted (1)'!F44/AB$2","v":1.2766147093735495E-4},{"$f":"'mid hosp averted (1)'!G44/AC$2","v":1.0301557974065502E-4},{"$f":"'mid hosp averted (1)'!H44/AD$2","v":8.9839204618677259E-5},{"$f":"'mid hosp averted (1)'!I44/AE$2","v":8.0687815669768079E-5},{"$f":"'mid hosp averted (1)'!J44/AF$2","v":8.3988507320852167E-5},null,42,711.79593680666324,{"$f":"'Input data doses'!U46*SUM('mid hosp averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid hosp averted (1)'!Z44:Z$84)*AK$2*O44","v":228.30650370382733},{"$f":"'Input data doses'!W46*SUM('mid hosp averted (1)'!AA44:AA$84)*AL$2*P44","v":71.132105289873934},{"$f":"'Input data doses'!X46*SUM('mid hosp averted (1)'!AB44:AB$84)*AM$2*Q44","v":131.57627265703184},{"$f":"'Input data doses'!Y46*SUM('mid hosp averted (1)'!AC44:AC$84)*AN$2*R44","v":95.706112387755567},{"$f":"'Input data doses'!Z46*SUM('mid hosp averted (1)'!AD44:AD$84)*AO$2*S44","v":20.286108108460443},{"$f":"'Input data doses'!AA46*SUM('mid hosp averted (1)'!AE44:AE$84)*AP$2*T44","v":96.260667220432126},{"$f":"'Input data doses'!AB46*SUM('mid hosp averted (1)'!AF44:AF$84)*AQ$2*U44","v":68.528167439281987}]
[43,{"$f":"'Input data hosp'!E46","v":28392.791063079767},5603.0437971269457,6342.9495234920196,624.64140338775485,3833.026793515769,1589.996299532467,709.81977657699417,6867.4322763538648,2821.8811930939487,null,43,1,1,1,1,1,1,1,1,1,null,43,{"$f":"'mid hosp averted (1)'!B45/X$2","v":9.4878731848214133E-5},{"$f":"'mid hosp averted (1)'!C45/Y$2","v":1.4210422418478358E-4},{"$f":"'mid hosp averted (1)'!D45/Z$2","v":1.062740592970017E-4},{"$f":"'mid hosp averted (1)'!E45/AA$2","v":1.1196734828005038E-4},{"$f":"'mid hosp averted (1)'!F45/AB$2","v":1.1290412592341501E-4},{"$f":"'mid hosp averted (1)'!G45/AC$2","v":9.1107237772780584E-5},{"$f":"'mid hosp averted (1)'!H45/AD$2","v":7.9454018480673658E-5},{"$f":"'mid hosp averted (1)'!I45/AE$2","v":7.136050708153893E-5},{"$f":"'mid hosp averted (1)'!J45/AF$2","v":7.4279647077906609E-5},null,43,692.98370039537861,{"$f":"'Input data doses'!U47*SUM('mid hosp averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid hosp averted (1)'!Z45:Z$84)*AK$2*O45","v":222.27250188346989},{"$f":"'Input data doses'!W47*SUM('mid hosp averted (1)'!AA45:AA$84)*AL$2*P45","v":69.251976845075163},{"$f":"'Input data doses'!X47*SUM('mid hosp averted (1)'!AB45:AB$84)*AM$2*Q45","v":128.09894539372439},{"$f":"'Input data doses'!Y47*SUM('mid hosp averted (1)'!AC45:AC$84)*AN$2*R45","v":93.17659958258848},{"$f":"'Input data doses'!Z47*SUM('mid hosp averted (1)'!AD45:AD$84)*AO$2*S45","v":19.750184380486225},{"$f":"'Input data doses'!AA47*SUM('mid hosp averted (1)'!AE45:AE$84)*AP$2*T45","v":93.716460380366854},{"$f":"'Input data doses'!AB47*SUM('mid hosp averted (1)'!AF45:AF$84)*AQ$2*U45","v":66.717031929667755}]
[44,{"$f":"'Input data hosp'!E47","v":26600.263885740042},5249.3058268139494,5942.4989520743247,585.20580548628084,3591.0356245749058,1489.6147776014423,665.00659714350104,6433.8694411061679,2643.7268609394655,null,44,1,1,1,1,1,1,1,1,1,null,44,{"$f":"'mid hosp averted (1)'!B46/X$2","v":8.8888735830858735E-5},{"$f":"'mid hosp averted (1)'!C46/Y$2","v":1.3313273267836275E-4},{"$f":"'mid hosp averted (1)'!D46/Z$2","v":9.9564640025297813E-5},{"$f":"'mid hosp averted (1)'!E46/AA$2","v":1.0489849357250327E-4},{"$f":"'mid hosp averted (1)'!F46/AB$2","v":1.057761294646704E-4},{"$f":"'mid hosp averted (1)'!G46/AC$2","v":8.5355348168224488E-5},{"$f":"'mid hosp averted (1)'!H46/AD$2","v":7.4437833662525953E-5},{"$f":"'mid hosp averted (1)'!I46/AE$2","v":6.6855291372093007E-5},{"$f":"'mid hosp averted (1)'!J46/AF$2","v":6.9590136778812102E-5},null,44,688.05642327115368,{"$f":"'Input data doses'!U48*SUM('mid hosp averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid hosp averted (1)'!Z46:Z$84)*AK$2*O46","v":220.69221334412259},{"$f":"'Input data doses'!W48*SUM('mid hosp averted (1)'!AA46:AA$84)*AL$2*P46","v":68.759765935596064},{"$f":"'Input data doses'!X48*SUM('mid hosp averted (1)'!AB46:AB$84)*AM$2*Q46","v":127.18818440671534},{"$f":"'Input data doses'!Y48*SUM('mid hosp averted (1)'!AC46:AC$84)*AN$2*R46","v":92.513982866473853},{"$f":"'Input data doses'!Z48*SUM('mid hosp averted (1)'!AD46:AD$84)*AO$2*S46","v":19.609637665694795},{"$f":"'Input data doses'!AA48*SUM('mid hosp averted (1)'!AE46:AE$84)*AP$2*T46","v":93.050089922149397},{"$f":"'Input data doses'!AB48*SUM('mid hosp averted (1)'!AF46:AF$84)*AQ$2*U46","v":66.24254913040167}]
[45,{"$f":"'Input data hosp'!E48","v":22603.375275485974},4460.5583632152711,5049.5940365435663,497.27425606069141,3051.4556621906067,1265.7890154272145,565.08438188714933,5467.1324343050974,2246.4871258563744,null,45,1,1,1,1,1,1,1,1,1,null,45,{"$f":"'mid hosp averted (1)'!B47/X$2","v":7.5532538413106777E-5},{"$f":"'mid hosp averted (1)'!C47/Y$2","v":1.1312854380340177E-4},{"$f":"'mid hosp averted (1)'!D47/Z$2","v":8.4604308150000408E-5},{"$f":"'mid hosp averted (1)'!E47/AA$2","v":8.9136710306228611E-5},{"$f":"'mid hosp averted (1)'!F47/AB$2","v":8.9882474841163315E-5},{"$f":"'mid hosp averted (1)'!G47/AC$2","v":7.2530068675387017E-5},{"$f":"'mid hosp averted (1)'!H47/AD$2","v":6.3252992383668104E-5},{"$f":"'mid hosp averted (1)'!I47/AE$2","v":5.6809783787351188E-5},{"$f":"'mid hosp averted (1)'!J47/AF$2","v":5.9133698215946368E-5},null,45,829.6195346302311,{"$f":"'Input data doses'!U49*SUM('mid hosp averted (1)'!Y47:Y$84)*AJ$2*N47","v":30.552457282826424},{"$f":"'Input data doses'!V49*SUM('mid hosp averted (1)'!Z47:Z$84)*AK$2*O47","v":256.29832882364877},{"$f":"'Input data doses'!W49*SUM('mid hosp averted (1)'!AA47:AA$84)*AL$2*P47","v":79.853419940757036},{"$f":"'Input data doses'!X49*SUM('mid hosp averted (1)'!AB47:AB$84)*AM$2*Q47","v":147.7084965489546},{"$f":"'Input data doses'!Y49*SUM('mid hosp averted (1)'!AC47:AC$84)*AN$2*R47","v":107.44023583027818},{"$f":"'Input data doses'!Z49*SUM('mid hosp averted (1)'!AD47:AD$84)*AO$2*S47","v":22.773589365563573},{"$f":"'Input data doses'!AA49*SUM('mid hosp averted (1)'!AE47:AE$84)*AP$2*T47","v":108.06287817717921},{"$f":"'Input data doses'!AB49*SUM('mid hosp averted (1)'!AF47:AF$84)*AQ$2*U47","v":76.930128661023346}]
[46,{"$f":"'Input data hosp'!E49","v":15105.733017966175},2980.9708914960888,3374.6207562136433,332.32612639525581,2039.2739574254338,845.92104900610582,377.64332544915442,3653.6597707176156,1501.3171412628758,null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"'mid hosp averted (1)'!B48/X$2","v":5.0478052305537113E-5},{"$f":"'mid hosp averted (1)'!C48/Y$2","v":7.5603291923344724E-5},{"$f":"'mid hosp averted (1)'!D48/Z$2","v":5.6540674811061763E-5},{"$f":"'mid hosp averted (1)'!E48/AA$2","v":5.9569658583069026E-5},{"$f":"'mid hosp averted (1)'!F48/AB$2","v":6.0068049634037821E-5},{"$f":"'mid hosp averted (1)'!G48/AC$2","v":4.8471515418910904E-5},{"$f":"'mid hosp averted (1)'!H48/AD$2","v":4.2271687475427079E-5},{"$f":"'mid hosp averted (1)'!I48/AE$2","v":3.7965720439584217E-5},{"$f":"'mid hosp averted (1)'!J48/AF$2","v":3.9518781895544293E-5},null,46,587.56585991735164,{"$f":"'Input data doses'!U50*SUM('mid hosp averted (1)'!Y48:Y$84)*AJ$2*N48","v":68.428016052939142},{"$f":"'Input data doses'!V50*SUM('mid hosp averted (1)'!Z48:Z$84)*AK$2*O48","v":183.33600020743248},{"$f":"'Input data doses'!W50*SUM('mid hosp averted (1)'!AA48:AA$84)*AL$2*P48","v":30.201596687655446},{"$f":"'Input data doses'!X50*SUM('mid hosp averted (1)'!AB48:AB$84)*AM$2*Q48","v":87.216246410832497},{"$f":"'Input data doses'!Y50*SUM('mid hosp averted (1)'!AC48:AC$84)*AN$2*R48","v":69.528920454691814},{"$f":"'Input data doses'!Z50*SUM('mid hosp averted (1)'!AD48:AD$84)*AO$2*S48","v":16.878872197899103},{"$f":"'Input data doses'!AA50*SUM('mid hosp averted (1)'!AE48:AE$84)*AP$2*T48","v":88.308510552261836},{"$f":"'Input data doses'!AB50*SUM('mid hosp averted (1)'!AF48:AF$84)*AQ$2*U48","v":43.667697353639312}]
[47,{"$f":"'Input data hosp'!E50","v":7967.7808360829558},1572.364791164671,1780.0022387809322,175.29117839382502,1075.650412871199,446.19572682064552,199.19452090207392,1927.186205930351,791.895761219257,null,47,1,1,1,1,1,1,1,1,1,null,47,{"$f":"'mid hosp averted (1)'!B49/X$2","v":2.6625524052655563E-5},{"$f":"'mid hosp averted (1)'!C49/Y$2","v":3.9878267397891352E-5},{"$f":"'mid hosp averted (1)'!D49/Z$2","v":2.982335942803732E-5},{"$f":"'mid hosp averted (1)'!E49/AA$2","v":3.1421049445641987E-5},{"$f":"'mid hosp averted (1)'!F49/AB$2","v":3.1683934448313576E-5},{"$f":"'mid hosp averted (1)'!G49/AC$2","v":2.5567141375486649E-5},{"$f":"'mid hosp averted (1)'!H49/AD$2","v":2.2296934612508053E-5},{"$f":"'mid hosp averted (1)'!I49/AE$2","v":2.0025677627614447E-5},{"$f":"'mid hosp averted (1)'!J49/AF$2","v":2.0844866824943705E-5},null,47,440.71858501056613,{"$f":"'Input data doses'!U51*SUM('mid hosp averted (1)'!Y49:Y$84)*AJ$2*N49","v":51.32625662299656},{"$f":"'Input data doses'!V51*SUM('mid hosp averted (1)'!Z49:Z$84)*AK$2*O49","v":137.51578001888498},{"$f":"'Input data doses'!W51*SUM('mid hosp averted (1)'!AA49:AA$84)*AL$2*P49","v":22.653561034479402},{"$f":"'Input data doses'!X51*SUM('mid hosp averted (1)'!AB49:AB$84)*AM$2*Q49","v":65.41869008886124},{"$f":"'Input data doses'!Y51*SUM('mid hosp averted (1)'!AC49:AC$84)*AN$2*R49","v":52.1518763604304},{"$f":"'Input data doses'!Z51*SUM('mid hosp averted (1)'!AD49:AD$84)*AO$2*S49","v":12.66049176546921},{"$f":"'Input data doses'!AA51*SUM('mid hosp averted (1)'!AE49:AE$84)*AP$2*T49","v":66.237899020333103},{"$f":"'Input data doses'!AB51*SUM('mid hosp averted (1)'!AF49:AF$84)*AQ$2*U49","v":32.754030099111297}]
[48,{"$f":"'Input data hosp'!E51","v":4601.6979568829083},908.10076178427596,1028.0193235676415,101.23735505142398,621.22922417919267,257.69508558544288,115.04244892207271,1113.0236898838175,457.35006790904038,null,48,1,1,1,1,1,1,1,1,1,null,48,{"$f":"'mid hosp averted (1)'!B50/X$2","v":1.5377257752771626E-5},{"$f":"'mid hosp averted (1)'!C50/Y$2","v":2.3031223546947013E-5},{"$f":"'mid hosp averted (1)'!D50/Z$2","v":1.7224129901501109E-5},{"$f":"'mid hosp averted (1)'!E50/AA$2","v":1.8146856949470215E-5},{"$f":"'mid hosp averted (1)'!F50/AB$2","v":1.8298683085828115E-5},{"$f":"'mid hosp averted (1)'!G50/AC$2","v":1.4766001305923528E-5},{"$f":"'mid hosp averted (1)'!H50/AD$2","v":1.287733191486366E-5},{"$f":"'mid hosp averted (1)'!I50/AE$2","v":1.1565594199939378E-5},{"$f":"'mid hosp averted (1)'!J50/AF$2","v":1.2038707270341525E-5},null,48,363.26104195243363,{"$f":"'Input data doses'!U52*SUM('mid hosp averted (1)'!Y50:Y$84)*AJ$2*N50","v":42.305538114247533},{"$f":"'Input data doses'!V52*SUM('mid hosp averted (1)'!Z50:Z$84)*AK$2*O50","v":113.34694958901041},{"$f":"'Input data doses'!W52*SUM('mid hosp averted (1)'!AA50:AA$84)*AL$2*P50","v":18.672140787649148},{"$f":"'Input data doses'!X52*SUM('mid hosp averted (1)'!AB50:AB$84)*AM$2*Q50","v":53.921191004965394},{"$f":"'Input data doses'!Y52*SUM('mid hosp averted (1)'!AC50:AC$84)*AN$2*R50","v":42.985978767995071},{"$f":"'Input data doses'!Z52*SUM('mid hosp averted (1)'!AD50:AD$84)*AO$2*S50","v":10.435378540526505},{"$f":"'Input data doses'!AA52*SUM('mid hosp averted (1)'!AE50:AE$84)*AP$2*T50","v":54.596480137685646},{"$f":"'Input data doses'!AB52*SUM('mid hosp averted (1)'!AF50:AF$84)*AQ$2*U50","v":26.997385010353913}]
[49,{"$f":"'Input data hosp'!E52","v":3629.1301460841946},716.17387345989948,810.74767463520902,79.840863213852273,489.93256972136629,203.2312881807149,90.728253652104868,877.78638757059332,360.68923565045401,null,49,1,1,1,1,1,1,1,1,1,null,49,{"$f":"'mid hosp averted (1)'!B51/X$2","v":1.2127277843435915E-5},{"$f":"'mid hosp averted (1)'!C51/Y$2","v":1.816357971744132E-5},{"$f":"'mid hosp averted (1)'!D51/Z$2","v":1.3583813985903122E-5},{"$f":"'mid hosp averted (1)'!E51/AA$2","v":1.4311522883307654E-5},{"$f":"'mid hosp averted (1)'!F51/AB$2","v":1.4431260600468296E-5},{"$f":"'mid hosp averted (1)'!G51/AC$2","v":1.1645210306837445E-5},{"$f":"'mid hosp averted (1)'!H51/AD$2","v":1.0155710759647532E-5},{"$f":"'mid hosp averted (1)'!I51/AE$2","v":9.1212085107837356E-6},{"$f":"'mid hosp averted (1)'!J51/AF$2","v":9.4943292419553096E-6},null,49,318.52644609833868,{"$f":"'Input data doses'!U53*SUM('mid hosp averted (1)'!Y51:Y$84)*AJ$2*N51","v":37.095728408721882},{"$f":"'Input data doses'!V53*SUM('mid hosp averted (1)'!Z51:Z$84)*AK$2*O51","v":99.388587058179453},{"$f":"'Input data doses'!W53*SUM('mid hosp averted (1)'!AA51:AA$84)*AL$2*P51","v":16.372718427490707},{"$f":"'Input data doses'!X53*SUM('mid hosp averted (1)'!AB51:AB$84)*AM$2*Q51","v":47.280945856149664},{"$f":"'Input data doses'!Y53*SUM('mid hosp averted (1)'!AC51:AC$84)*AN$2*R51","v":37.692439869167742},{"$f":"'Input data doses'!Z53*SUM('mid hosp averted (1)'!AD51:AD$84)*AO$2*S51","v":9.1502337619819532},{"$f":"'Input data doses'!AA53*SUM('mid hosp averted (1)'!AE51:AE$84)*AP$2*T51","v":47.873023947000796},{"$f":"'Input data doses'!AB53*SUM('mid hosp averted (1)'!AF51:AF$84)*AQ$2*U51","v":23.672768769646503}]
[50,{"$f":"'Input data hosp'!E53","v":2914.2902045569281},575.10709734005695,651.0524316980177,64.114384500252413,393.42917761518532,163.20025145518798,72.857255113923202,704.88634135939958,289.64326547490458,null,50,1,1,1,1,1,1,1,1,1,null,50,{"$f":"'mid hosp averted (1)'!B52/X$2","v":9.7385339198154021E-6},{"$f":"'mid hosp averted (1)'!C52/Y$2","v":1.4585848486955884E-5},{"$f":"'mid hosp averted (1)'!D52/Z$2","v":1.0908172053943876E-5},{"$f":"'mid hosp averted (1)'!E52/AA$2","v":1.1492542089216166E-5},{"$f":"'mid hosp averted (1)'!F52/AB$2","v":1.1588694732464241E-5},{"$f":"'mid hosp averted (1)'!G52/AC$2","v":9.3514205776941049E-6},{"$f":"'mid hosp averted (1)'!H52/AD$2","v":8.1553119331057382E-6},{"$f":"'mid hosp averted (1)'!I52/AE$2","v":7.3245784931080382E-6},{"$f":"'mid hosp averted (1)'!J52/AF$2","v":7.6242045875713945E-6},null,50,235.1551432899129,{"$f":"'Input data doses'!U54*SUM('mid hosp averted (1)'!Y52:Y$84)*AJ$2*N52","v":63.624464784476487},{"$f":"'Input data doses'!V54*SUM('mid hosp averted (1)'!Z52:Z$84)*AK$2*O52","v":55.006977765783532},{"$f":"'Input data doses'!W54*SUM('mid hosp averted (1)'!AA52:AA$84)*AL$2*P52","v":4.7819493953420222},{"$f":"'Input data doses'!X54*SUM('mid hosp averted (1)'!AB52:AB$84)*AM$2*Q52","v":35.488433428151644},{"$f":"'Input data doses'!Y54*SUM('mid hosp averted (1)'!AC52:AC$84)*AN$2*R52","v":15.382752931677476},{"$f":"'Input data doses'!Z54*SUM('mid hosp averted (1)'!AD52:AD$84)*AO$2*S52","v":4.5271373425015673},{"$f":"'Input data doses'!AA54*SUM('mid hosp averted (1)'!AE52:AE$84)*AP$2*T52","v":39.496631444811506},{"$f":"'Input data doses'!AB54*SUM('mid hosp averted (1)'!AF52:AF$84)*AQ$2*U52","v":16.846796197168661}]
[51,{"$f":"'Input data hosp'!E54","v":2760.2994913251914},544.7185135382274,616.65090636204775,60.726588809154208,372.64043132890089,154.57677151421072,69.007487283129791,667.64023927817391,274.33855321134644,null,51,1,1,1,1,1,1,1,1,1,null,51,{"$f":"'mid hosp averted (1)'!B53/X$2","v":9.223951061252135E-6},{"$f":"'mid hosp averted (1)'!C53/Y$2","v":1.3815134160673519E-5},{"$f":"'mid hosp averted (1)'!D53/Z$2","v":1.033178566935707E-5},{"$f":"'mid hosp averted (1)'!E53/AA$2","v":1.0885277668398745E-5},{"$f":"'mid hosp averted (1)'!F53/AB$2","v":1.0976349618553957E-5},{"$f":"'mid hosp averted (1)'!G53/AC$2","v":8.8572927374957092E-6},{"$f":"'mid hosp averted (1)'!H53/AD$2","v":7.7243863172413505E-6},{"$f":"'mid hosp averted (1)'!I53/AE$2","v":6.9375487235566462E-6},{"$f":"'mid hosp averted (1)'!J53/AF$2","v":7.2213426143784073E-6},null,51,211.63476275591981,{"$f":"'Input data doses'!U55*SUM('mid hosp averted (1)'!Y53:Y$84)*AJ$2*N53","v":57.260728498771506},{"$f":"'Input data doses'!V55*SUM('mid hosp averted (1)'!Z53:Z$84)*AK$2*O53","v":49.505155381697122},{"$f":"'Input data doses'!W55*SUM('mid hosp averted (1)'!AA53:AA$84)*AL$2*P53","v":4.3037155126001752},{"$f":"'Input data doses'!X55*SUM('mid hosp averted (1)'!AB53:AB$84)*AM$2*Q53","v":31.938825270779731},{"$f":"'Input data doses'!Y55*SUM('mid hosp averted (1)'!AC53:AC$84)*AN$2*R53","v":13.844198291793226},{"$f":"'Input data doses'!Z55*SUM('mid hosp averted (1)'!AD53:AD$84)*AO$2*S53","v":4.0742805477439408},{"$f":"'Input data doses'!AA55*SUM('mid hosp averted (1)'!AE53:AE$84)*AP$2*T53","v":35.546076243359053},{"$f":"'Input data doses'!AB55*SUM('mid hosp averted (1)'!AF53:AF$84)*AQ$2*U53","v":15.161783009175091}]
[52,{"$f":"'Input data hosp'!E55","v":2791.301731626605},550.8365070046658,623.57680684538354,61.408638095785307,376.82573376959169,156.31289697108988,69.782543290665132,675.13882528235354,277.41978036706973,null,52,1,1,1,1,1,1,1,1,1,null,52,{"$f":"'mid hosp averted (1)'!B54/X$2","v":9.3275496556177507E-6},{"$f":"'mid hosp averted (1)'!C54/Y$2","v":1.3970298522508706E-5},{"$f":"'mid hosp averted (1)'!D54/Z$2","v":1.0447826882664084E-5},{"$f":"'mid hosp averted (1)'!E54/AA$2","v":1.1007535414373002E-5},{"$f":"'mid hosp averted (1)'!F54/AB$2","v":1.1099630237043427E-5},{"$f":"'mid hosp averted (1)'!G54/AC$2","v":8.9567732173243595E-6},{"$f":"'mid hosp averted (1)'!H54/AD$2","v":7.8111425846466317E-6},{"$f":"'mid hosp averted (1)'!I54/AE$2","v":7.0154676426110463E-6},{"$f":"'mid hosp averted (1)'!J54/AF$2","v":7.3024489579956061E-6},null,52,189.35680002003528,{"$f":"'Input data doses'!U56*SUM('mid hosp averted (1)'!Y54:Y$84)*AJ$2*N54","v":51.233092766510033},{"$f":"'Input data doses'!V56*SUM('mid hosp averted (1)'!Z54:Z$84)*AK$2*O54","v":44.293984529501188},{"$f":"'Input data doses'!W56*SUM('mid hosp averted (1)'!AA54:AA$84)*AL$2*P54","v":3.8506266073312352},{"$f":"'Input data doses'!X56*SUM('mid hosp averted (1)'!AB54:AB$84)*AM$2*Q54","v":28.57672010007062},{"$f":"'Input data doses'!Y56*SUM('mid hosp averted (1)'!AC54:AC$84)*AN$2*R54","v":12.386839097548265},{"$f":"'Input data doses'!Z56*SUM('mid hosp averted (1)'!AD54:AD$84)*AO$2*S54","v":3.6454412342923863},{"$f":"'Input data doses'!AA56*SUM('mid hosp averted (1)'!AE54:AE$84)*AP$2*T54","v":31.804347425652519},{"$f":"'Input data doses'!AB56*SUM('mid hosp averted (1)'!AF54:AF$84)*AQ$2*U54","v":13.565748259129066}]
[1,{"$f":"'Input data hosp'!E56","v":1888.2949306179355},372.63681385317972,421.84508750004676,41.542488473594581,254.91981563342131,105.74451611460439,47.207373265448389,456.72641076359122,187.67242501404888,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'mid hosp averted (1)'!B55/X$2","v":6.3100182005498071E-6},{"$f":"'mid hosp averted (1)'!C55/Y$2","v":9.4508033941209585E-6},{"$f":"'mid hosp averted (1)'!D55/Z$2","v":7.0678774404699458E-6},{"$f":"'mid hosp averted (1)'!E55/AA$2","v":7.4465161132707059E-6},{"$f":"'mid hosp averted (1)'!F55/AB$2","v":7.5088175781443649E-6},{"$f":"'mid hosp averted (1)'!G55/AC$2","v":6.0591906884649741E-6},{"$f":"'mid hosp averted (1)'!H55/AD$2","v":5.2841800575700702E-6},{"$f":"'mid hosp averted (1)'!I55/AE$2","v":4.7459118573099843E-6},{"$f":"'mid hosp averted (1)'!J55/AF$2","v":4.9400525898874476E-6},null,1,166.82885192868198,{"$f":"'Input data doses'!U57*SUM('mid hosp averted (1)'!Y55:Y$84)*AJ$2*N55","v":45.137840065494693},{"$f":"'Input data doses'!V57*SUM('mid hosp averted (1)'!Z55:Z$84)*AK$2*O55","v":39.024236561970291},{"$f":"'Input data doses'!W57*SUM('mid hosp averted (1)'!AA55:AA$84)*AL$2*P55","v":3.3925642170396992},{"$f":"'Input data doses'!X57*SUM('mid hosp averted (1)'!AB55:AB$84)*AM$2*Q55","v":25.176969860274543},{"$f":"'Input data doses'!Y57*SUM('mid hosp averted (1)'!AC55:AC$84)*AN$2*R55","v":10.913164361368235},{"$f":"'Input data doses'!Z57*SUM('mid hosp averted (1)'!AD55:AD$84)*AO$2*S55","v":3.2117394152166105},{"$f":"'Input data doses'!AA57*SUM('mid hosp averted (1)'!AE55:AE$84)*AP$2*T55","v":28.020519935930107},{"$f":"'Input data doses'!AB57*SUM('mid hosp averted (1)'!AF55:AF$84)*AQ$2*U55","v":11.951817511387812}]
[2,{"$f":"'Input data hosp'!E57","v":2346.328222536793},463.02527159450943,524.1697249147195,51.619220895809441,316.75431004246707,131.39438046206041,58.658205563419827,567.51201847576874,233.19509058803825,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'mid hosp averted (1)'!B56/X$2","v":7.8406045308959517E-6},{"$f":"'mid hosp averted (1)'!C56/Y$2","v":1.1743232675001652E-5},{"$f":"'mid hosp averted (1)'!D56/Z$2","v":8.7822935088740892E-6},{"$f":"'mid hosp averted (1)'!E56/AA$2","v":9.2527764772552897E-6},{"$f":"'mid hosp averted (1)'!F56/AB$2","v":9.3301900650207429E-6},{"$f":"'mid hosp averted (1)'!G56/AC$2","v":7.5289351719146506E-6},{"$f":"'mid hosp averted (1)'!H56/AD$2","v":6.5659344846016334E-6},{"$f":"'mid hosp averted (1)'!I56/AE$2","v":5.8971015342578916E-6},{"$f":"'mid hosp averted (1)'!J56/AF$2","v":6.1383339141178555E-6},null,2,97.511818680271972,{"$f":"'Input data doses'!U58*SUM('mid hosp averted (1)'!Y56:Y$84)*AJ$2*N56","v":27.368162249644499},{"$f":"'Input data doses'!V58*SUM('mid hosp averted (1)'!Z56:Z$84)*AK$2*O56","v":19.782748166359521},{"$f":"'Input data doses'!W58*SUM('mid hosp averted (1)'!AA56:AA$84)*AL$2*P56","v":2.7165083257135478},{"$f":"'Input data doses'!X58*SUM('mid hosp averted (1)'!AB56:AB$84)*AM$2*Q56","v":12.977497821500878},{"$f":"'Input data doses'!Y58*SUM('mid hosp averted (1)'!AC56:AC$84)*AN$2*R56","v":5.4734456714708557},{"$f":"'Input data doses'!Z58*SUM('mid hosp averted (1)'!AD56:AD$84)*AO$2*S56","v":1.6004060146504213},{"$f":"'Input data doses'!AA58*SUM('mid hosp averted (1)'!AE56:AE$84)*AP$2*T56","v":18.209191259833347},{"$f":"'Input data doses'!AB58*SUM('mid hosp averted (1)'!AF56:AF$84)*AQ$2*U56","v":9.3838591710989032}]
[3,{"$f":"'Input data hosp'!E58","v":2193.8250199992731},432.930233698395,490.10050946783758,48.264150439984007,296.16637769990189,122.8542011199593,54.845625499981828,530.62570416356482,218.03821790964841,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'mid hosp averted (1)'!B57/X$2","v":7.3309924104318157E-6},{"$f":"'mid hosp averted (1)'!C57/Y$2","v":1.0979963250937553E-5},{"$f":"'mid hosp averted (1)'!D57/Z$2","v":8.2114748685562744E-6},{"$f":"'mid hosp averted (1)'!E57/AA$2","v":8.6513780745971817E-6},{"$f":"'mid hosp averted (1)'!F57/AB$2","v":8.7237600474586529E-6},{"$f":"'mid hosp averted (1)'!G57/AC$2","v":7.0395804795975779E-6},{"$f":"'mid hosp averted (1)'!H57/AD$2","v":6.1391714993826773E-6},{"$f":"'mid hosp averted (1)'!I57/AE$2","v":5.5138103727634786E-6},{"$f":"'mid hosp averted (1)'!J57/AF$2","v":5.7393634839980922E-6},null,3,85.330351660437273,{"$f":"'Input data doses'!U59*SUM('mid hosp averted (1)'!Y57:Y$84)*AJ$2*N57","v":23.949242149288409},{"$f":"'Input data doses'!V59*SUM('mid hosp averted (1)'!Z57:Z$84)*AK$2*O57","v":17.31142145995198},{"$f":"'Input data doses'!W59*SUM('mid hosp averted (1)'!AA57:AA$84)*AL$2*P57","v":2.3771984930041854},{"$f":"'Input data doses'!X59*SUM('mid hosp averted (1)'!AB57:AB$84)*AM$2*Q57","v":11.356330646753198},{"$f":"'Input data doses'!Y59*SUM('mid hosp averted (1)'!AC57:AC$84)*AN$2*R57","v":4.7896624854060708},{"$f":"'Input data doses'!Z59*SUM('mid hosp averted (1)'!AD57:AD$84)*AO$2*S57","v":1.4004525407498596},{"$f":"'Input data doses'!AA59*SUM('mid hosp averted (1)'!AE57:AE$84)*AP$2*T57","v":15.934448013285811},{"$f":"'Input data doses'!AB59*SUM('mid hosp averted (1)'!AF57:AF$84)*AQ$2*U57","v":8.211595871997762}]
[4,{"$f":"'Input data hosp'!E59","v":1606.9335860183387},317.11286296340529,358.98896311649685,35.352538892403452,216.93603411247574,89.988280817026975,40.173339650458473,388.67286946401305,159.7086970020587,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'mid hosp averted (1)'!B58/X$2","v":5.3698074439739615E-6},{"$f":"'mid hosp averted (1)'!C58/Y$2","v":8.0426066620320099E-6},{"$f":"'mid hosp averted (1)'!D58/Z$2","v":6.0147434899037535E-6},{"$f":"'mid hosp averted (1)'!E58/AA$2","v":6.3369639176680955E-6},{"$f":"'mid hosp averted (1)'!F58/AB$2","v":6.3899822861127233E-6},{"$f":"'mid hosp averted (1)'!G58/AC$2","v":5.1563539484786174E-6},{"$f":"'mid hosp averted (1)'!H58/AD$2","v":4.4968221178769565E-6},{"$f":"'mid hosp averted (1)'!I58/AE$2","v":4.0387574187356402E-6},{"$f":"'mid hosp averted (1)'!J58/AF$2","v":4.2039706269768118E-6},null,4,73.940938073721171,{"$f":"'Input data doses'!U60*SUM('mid hosp averted (1)'!Y58:Y$84)*AJ$2*N58","v":20.752638695715248},{"$f":"'Input data doses'!V60*SUM('mid hosp averted (1)'!Z58:Z$84)*AK$2*O58","v":15.000763178854928},{"$f":"'Input data doses'!W60*SUM('mid hosp averted (1)'!AA58:AA$84)*AL$2*P58","v":2.0598996856024518},{"$f":"'Input data doses'!X60*SUM('mid hosp averted (1)'!AB58:AB$84)*AM$2*Q58","v":9.8405337197070182},{"$f":"'Input data doses'!Y60*SUM('mid hosp averted (1)'!AC58:AC$84)*AN$2*R58","v":4.1503861093974876},{"$f":"'Input data doses'!Z60*SUM('mid hosp averted (1)'!AD58:AD$84)*AO$2*S58","v":1.2135505294631601},{"$f":"'Input data doses'!AA60*SUM('mid hosp averted (1)'!AE58:AE$84)*AP$2*T58","v":13.807604752906126},{"$f":"'Input data doses'!AB60*SUM('mid hosp averted (1)'!AF58:AF$84)*AQ$2*U58","v":7.1155614020747446}]
[5,{"$f":"'Input data hosp'!E60","v":2224.8533526485089},439.05337623831809,497.03223898167687,48.946773758267192,300.35520260754873,124.59178774831651,55.621333816212726,538.13060118631256,221.12203831185596,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'mid hosp averted (1)'!B59/X$2","v":7.434678196256237E-6},{"$f":"'mid hosp averted (1)'!C59/Y$2","v":1.1135258203415845E-5},{"$f":"'mid hosp averted (1)'!D59/Z$2","v":8.3276137453763087E-6},{"$f":"'mid hosp averted (1)'!E59/AA$2","v":8.7737387160912769E-6},{"$f":"'mid hosp averted (1)'!F59/AB$2","v":8.8471444223459223E-6},{"$f":"'mid hosp averted (1)'!G59/AC$2","v":7.1391446849652845E-6},{"$f":"'mid hosp averted (1)'!H59/AD$2","v":6.2260007832758915E-6},{"$f":"'mid hosp averted (1)'!I59/AE$2","v":5.5917948705476125E-6},{"$f":"'mid hosp averted (1)'!J59/AF$2","v":5.8205380889702014E-6},null,5,65.598249726711671,{"$f":"'Input data doses'!U61*SUM('mid hosp averted (1)'!Y59:Y$84)*AJ$2*N59","v":18.411113105801185},{"$f":"'Input data doses'!V61*SUM('mid hosp averted (1)'!Z59:Z$84)*AK$2*O59","v":13.308251531910779},{"$f":"'Input data doses'!W61*SUM('mid hosp averted (1)'!AA59:AA$84)*AL$2*P59","v":1.827484563261665},{"$f":"'Input data doses'!X61*SUM('mid hosp averted (1)'!AB59:AB$84)*AM$2*Q59","v":8.7302734992065094},{"$f":"'Input data doses'!Y61*SUM('mid hosp averted (1)'!AC59:AC$84)*AN$2*R59","v":3.6820796753288541},{"$f":"'Input data doses'!Z61*SUM('mid hosp averted (1)'!AD59:AD$84)*AO$2*S59","v":1.0766276022239063},{"$f":"'Input data doses'!AA61*SUM('mid hosp averted (1)'!AE59:AE$84)*AP$2*T59","v":12.24969553618342},{"$f":"'Input data doses'!AB61*SUM('mid hosp averted (1)'!AF59:AF$84)*AQ$2*U59","v":6.3127242127953487}]
[6,{"$f":"'Input data hosp'!E61","v":1292.7091662684777},255.10370077594195,288.79122774437792,28.439601657906508,174.51573744624451,72.391713311034749,32.317729156711941,312.67065758514002,128.47879859111993,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'mid hosp averted (1)'!B60/X$2","v":4.3197798367770416E-6},{"$f":"'mid hosp averted (1)'!C60/Y$2","v":6.469932200783594E-6},{"$f":"'mid hosp averted (1)'!D60/Z$2","v":4.8386032315236587E-6},{"$f":"'mid hosp averted (1)'!E60/AA$2","v":5.097815749174753E-6},{"$f":"'mid hosp averted (1)'!F60/AB$2","v":5.1404667532145604E-6},{"$f":"'mid hosp averted (1)'!G60/AC$2","v":4.1480656523205525E-6},{"$f":"'mid hosp averted (1)'!H60/AD$2","v":3.6175005746578687E-6},{"$f":"'mid hosp averted (1)'!I60/AE$2","v":3.2490071655486548E-6},{"$f":"'mid hosp averted (1)'!J60/AF$2","v":3.3819141074037791E-6},null,6,54.047636222320989,{"$f":"'Input data doses'!U62*SUM('mid hosp averted (1)'!Y60:Y$84)*AJ$2*N60","v":15.169286021868224},{"$f":"'Input data doses'!V62*SUM('mid hosp averted (1)'!Z60:Z$84)*AK$2*O60","v":10.964936647801212},{"$f":"'Input data doses'!W62*SUM('mid hosp averted (1)'!AA60:AA$84)*AL$2*P60","v":1.5056980447364294},{"$f":"'Input data doses'!X62*SUM('mid hosp averted (1)'!AB60:AB$84)*AM$2*Q60","v":7.1930067684787886},{"$f":"'Input data doses'!Y62*SUM('mid hosp averted (1)'!AC60:AC$84)*AN$2*R60","v":3.0337329677966656},{"$f":"'Input data doses'!Z62*SUM('mid hosp averted (1)'!AD60:AD$84)*AO$2*S60","v":0.88705322505407969},{"$f":"'Input data doses'!AA62*SUM('mid hosp averted (1)'!AE60:AE$84)*AP$2*T60","v":10.092765013876773},{"$f":"'Input data doses'!AB62*SUM('mid hosp averted (1)'!AF60:AF$84)*AQ$2*U60","v":5.2011575327088142}]
[7,{"$f":"'Input data hosp'!E62","v":1441.4842763420058},284.46303553850123,322.02758733480408,31.712654079524128,194.6003773061708,80.72311947515233,36.03710690855015,348.65524925727073,143.2651464420322,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'mid hosp averted (1)'!B61/X$2","v":4.8169339821019745E-6},{"$f":"'mid hosp averted (1)'!C61/Y$2","v":7.214542744637301E-6},{"$f":"'mid hosp averted (1)'!D61/Z$2","v":5.3954676424491362E-6},{"$f":"'mid hosp averted (1)'!E61/AA$2","v":5.6845123697358267E-6},{"$f":"'mid hosp averted (1)'!F61/AB$2","v":5.7320719858489016E-6},{"$f":"'mid hosp averted (1)'!G61/AC$2","v":4.6254575824772875E-6},{"$f":"'mid hosp averted (1)'!H61/AD$2","v":4.0338309142495049E-6},{"$f":"'mid hosp averted (1)'!I61/AE$2","v":3.6229283933832795E-6},{"$f":"'mid hosp averted (1)'!J61/AF$2","v":3.771131308547782E-6},null,7,31.416770760123942,{"$f":"'Input data doses'!U63*SUM('mid hosp averted (1)'!Y61:Y$84)*AJ$2*N61","v":8.8832876041523399},{"$f":"'Input data doses'!V63*SUM('mid hosp averted (1)'!Z61:Z$84)*AK$2*O61","v":5.6715260063954869},{"$f":"'Input data doses'!W63*SUM('mid hosp averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid hosp averted (1)'!AB61:AB$84)*AM$2*Q61","v":5.5225355913754592},{"$f":"'Input data doses'!Y63*SUM('mid hosp averted (1)'!AC61:AC$84)*AN$2*R61","v":1.0908022425711967},{"$f":"'Input data doses'!Z63*SUM('mid hosp averted (1)'!AD61:AD$84)*AO$2*S61","v":0.66930131279026428},{"$f":"'Input data doses'!AA63*SUM('mid hosp averted (1)'!AE61:AE$84)*AP$2*T61","v":6.8164559630604664},{"$f":"'Input data doses'!AB63*SUM('mid hosp averted (1)'!AF61:AF$84)*AQ$2*U61","v":2.7628620397787285}]
[8,{"$f":"'Input data hosp'!E63","v":1372.6801192880289},270.885197962007,306.65673864894563,30.198962624336634,185.3118161038839,76.870086680129617,34.317002982200727,332.01342324410984,136.42689104241532,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'mid hosp averted (1)'!B62/X$2","v":4.5870146637558691E-6},{"$f":"'mid hosp averted (1)'!C62/Y$2","v":6.8701820462782979E-6},{"$f":"'mid hosp averted (1)'!D62/Z$2","v":5.1379340646339299E-6},{"$f":"'mid hosp averted (1)'!E62/AA$2","v":5.4131822634823597E-6},{"$f":"'mid hosp averted (1)'!F62/AB$2","v":5.4584717894181238E-6},{"$f":"'mid hosp averted (1)'!G62/AC$2","v":4.4046777133004361E-6},{"$f":"'mid hosp averted (1)'!H62/AD$2","v":3.8412902529961452E-6},{"$f":"'mid hosp averted (1)'!I62/AE$2","v":3.450000711642467E-6},{"$f":"'mid hosp averted (1)'!J62/AF$2","v":3.5911296844697623E-6},null,8,26.449909758499288,{"$f":"'Input data doses'!U64*SUM('mid hosp averted (1)'!Y62:Y$84)*AJ$2*N62","v":7.4788767210553946},{"$f":"'Input data doses'!V64*SUM('mid hosp averted (1)'!Z62:Z$84)*AK$2*O62","v":4.7748812953286066},{"$f":"'Input data doses'!W64*SUM('mid hosp averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid hosp averted (1)'!AB62:AB$84)*AM$2*Q62","v":4.6494456462528273},{"$f":"'Input data doses'!Y64*SUM('mid hosp averted (1)'!AC62:AC$84)*AN$2*R62","v":0.9183509374870894},{"$f":"'Input data doses'!Z64*SUM('mid hosp averted (1)'!AD62:AD$84)*AO$2*S62","v":0.56348755445665522},{"$f":"'Input data doses'!AA64*SUM('mid hosp averted (1)'!AE62:AE$84)*AP$2*T62","v":5.7388025800721207},{"$f":"'Input data doses'!AB64*SUM('mid hosp averted (1)'!AF62:AF$84)*AQ$2*U62","v":2.326065023846593}]
[9,{"$f":"'Input data hosp'!E64","v":1180.42294957945},232.94509761063321,263.70648693604909,25.9693048907479,159.35709819322577,66.103685176449204,29.510573739486251,285.5117218198356,117.31898121302278,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'mid hosp averted (1)'!B63/X$2","v":3.9445587526708727E-6},{"$f":"'mid hosp averted (1)'!C63/Y$2","v":5.9079463898857206E-6},{"$f":"'mid hosp averted (1)'!D63/Z$2","v":4.4183165459303284E-6},{"$f":"'mid hosp averted (1)'!E63/AA$2","v":4.6550135638194032E-6},{"$f":"'mid hosp averted (1)'!F63/AB$2","v":4.6939598522073189E-6},{"$f":"'mid hosp averted (1)'!G63/AC$2","v":3.7877598613271563E-6},{"$f":"'mid hosp averted (1)'!H63/AD$2","v":3.3032802813406675E-6},{"$f":"'mid hosp averted (1)'!I63/AE$2","v":2.9667946369038072E-6},{"$f":"'mid hosp averted (1)'!J63/AF$2","v":3.0881571277238243E-6},null,9,21.72016130369034,{"$f":"'Input data doses'!U65*SUM('mid hosp averted (1)'!Y63:Y$84)*AJ$2*N63","v":6.1415004276205201},{"$f":"'Input data doses'!V65*SUM('mid hosp averted (1)'!Z63:Z$84)*AK$2*O63","v":3.9210493789275458},{"$f":"'Input data doses'!W65*SUM('mid hosp averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid hosp averted (1)'!AB63:AB$84)*AM$2*Q63","v":3.8180295637538717},{"$f":"'Input data doses'!Y65*SUM('mid hosp averted (1)'!AC63:AC$84)*AN$2*R63","v":0.75414352676977747},{"$f":"'Input data doses'!Z65*SUM('mid hosp averted (1)'!AD63:AD$84)*AO$2*S63","v":0.4627244418819666},{"$f":"'Input data doses'!AA65*SUM('mid hosp averted (1)'!AE63:AE$84)*AP$2*T63","v":4.7125969951108955},{"$f":"'Input data doses'!AB65*SUM('mid hosp averted (1)'!AF63:AF$84)*AQ$2*U63","v":1.9101169696257625}]
[10,{"$f":"'Input data hosp'!E65","v":545.75327888396703},107.69915212699118,121.92128250267822,12.006572135447273,73.67669264933555,30.562183617502154,13.643831972099177,132.0026507435289,54.240913136384485,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'mid hosp averted (1)'!B64/X$2","v":1.8237157061268114E-6},{"$f":"'mid hosp averted (1)'!C64/Y$2","v":2.7314625786456831E-6},{"$f":"'mid hosp averted (1)'!D64/Z$2","v":2.0427514925458199E-6},{"$f":"'mid hosp averted (1)'!E64/AA$2","v":2.1521852964726591E-6},{"$f":"'mid hosp averted (1)'!F64/AB$2","v":2.170191609036845E-6},{"$f":"'mid hosp averted (1)'!G64/AC$2","v":1.7512217673172585E-6},{"$f":"'mid hosp averted (1)'!H64/AD$2","v":1.527228901519323E-6},{"$f":"'mid hosp averted (1)'!I64/AE$2","v":1.3716591171346443E-6},{"$f":"'mid hosp averted (1)'!J64/AF$2","v":1.4277694946244644E-6},null,10,17.65281599559431,{"$f":"'Input data doses'!U66*SUM('mid hosp averted (1)'!Y64:Y$84)*AJ$2*N64","v":4.9914525581448341},{"$f":"'Input data doses'!V66*SUM('mid hosp averted (1)'!Z64:Z$84)*AK$2*O64","v":3.1867776988621075},{"$f":"'Input data doses'!W66*SUM('mid hosp averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid hosp averted (1)'!AB64:AB$84)*AM$2*Q64","v":3.1030613707707557},{"$f":"'Input data doses'!Y66*SUM('mid hosp averted (1)'!AC64:AC$84)*AN$2*R64","v":0.61291163199724308},{"$f":"'Input data doses'!Z66*SUM('mid hosp averted (1)'!AD64:AD$84)*AO$2*S64","v":0.3760830696709076},{"$f":"'Input data doses'!AA66*SUM('mid hosp averted (1)'!AE64:AE$84)*AP$2*T64","v":3.8301031898401479},{"$f":"'Input data doses'!AB66*SUM('mid hosp averted (1)'!AF64:AF$84)*AQ$2*U64","v":1.5524264763083166}]
[11,{"$f":"'Input data hosp'!E66","v":1144.3616137446395},225.82874037698019,255.65038451055244,25.175955502382067,154.48881785552635,64.084250369699816,28.609040343615987,276.78948028006528,113.7349445058172,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'mid hosp averted (1)'!B65/X$2","v":3.8240544385596606E-6},{"$f":"'mid hosp averted (1)'!C65/Y$2","v":5.7274615569403528E-6},{"$f":"'mid hosp averted (1)'!D65/Z$2","v":4.2833391661326404E-6},{"$f":"'mid hosp averted (1)'!E65/AA$2","v":4.5128052074838237E-6},{"$f":"'mid hosp averted (1)'!F65/AB$2","v":4.5505617060717563E-6},{"$f":"'mid hosp averted (1)'!G65/AC$2","v":3.6720456756027956E-6},{"$f":"'mid hosp averted (1)'!H65/AD$2","v":3.2023667065712409E-6},{"$f":"'mid hosp averted (1)'!I65/AE$2","v":2.876160531736317E-6},{"$f":"'mid hosp averted (1)'!J65/AF$2","v":2.9938154586354797E-6},null,11,7.3522297112810788,{"$f":"'Input data doses'!U67*SUM('mid hosp averted (1)'!Y65:Y$84)*AJ$2*N65","v":2.2191782917444685},{"$f":"'Input data doses'!V67*SUM('mid hosp averted (1)'!Z65:Z$84)*AK$2*O65","v":0.98010167464480558},{"$f":"'Input data doses'!W67*SUM('mid hosp averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid hosp averted (1)'!AB65:AB$84)*AM$2*Q65","v":1.4597881593534086},{"$f":"'Input data doses'!Y67*SUM('mid hosp averted (1)'!AC65:AC$84)*AN$2*R65","v":0.42496290840097106},{"$f":"'Input data doses'!Z67*SUM('mid hosp averted (1)'!AD65:AD$84)*AO$2*S65","v":0.35880571908173159},{"$f":"'Input data doses'!AA67*SUM('mid hosp averted (1)'!AE65:AE$84)*AP$2*T65","v":1.2481324118455435},{"$f":"'Input data doses'!AB67*SUM('mid hosp averted (1)'!AF65:AF$84)*AQ$2*U65","v":0.66126054621015007}]
[12,{"$f":"'Input data hosp'!E67","v":1144.3616137446395},225.82874037698019,{"$f":"$B66*D$2","v":255.65038451055244},25.175955502382067,154.48881785552635,64.084250369699816,28.609040343615987,276.78948028006528,113.7349445058172,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'mid hosp averted (1)'!B66/X$2","v":3.8240544385596606E-6},{"$f":"'mid hosp averted (1)'!C66/Y$2","v":5.7274615569403528E-6},{"$f":"'mid hosp averted (1)'!D66/Z$2","v":4.2833391661326404E-6},{"$f":"'mid hosp averted (1)'!E66/AA$2","v":4.5128052074838237E-6},{"$f":"'mid hosp averted (1)'!F66/AB$2","v":4.5505617060717563E-6},{"$f":"'mid hosp averted (1)'!G66/AC$2","v":3.6720456756027956E-6},{"$f":"'mid hosp averted (1)'!H66/AD$2","v":3.2023667065712409E-6},{"$f":"'mid hosp averted (1)'!I66/AE$2","v":2.876160531736317E-6},{"$f":"'mid hosp averted (1)'!J66/AF$2","v":2.9938154586354797E-6},null,12,5.5141832871700602,{"$f":"'Input data doses'!U68*SUM('mid hosp averted (1)'!Y66:Y$84)*AJ$2*N66","v":1.664394371886847},{"$f":"'Input data doses'!V68*SUM('mid hosp averted (1)'!Z66:Z$84)*AK$2*O66","v":0.73506828897275511},{"$f":"'Input data doses'!W68*SUM('mid hosp averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid hosp averted (1)'!AB66:AB$84)*AM$2*Q66","v":1.0948411195150565},{"$f":"'Input data doses'!Y68*SUM('mid hosp averted (1)'!AC66:AC$84)*AN$2*R66","v":0.31872901130568487},{"$f":"'Input data doses'!Z68*SUM('mid hosp averted (1)'!AD66:AD$84)*AO$2*S66","v":0.26910428931129871},{"$f":"'Input data doses'!AA68*SUM('mid hosp averted (1)'!AE66:AE$84)*AP$2*T66","v":0.93610465854274671},{"$f":"'Input data doses'!AB68*SUM('mid hosp averted (1)'!AF66:AF$84)*AQ$2*U66","v":0.495941547635671}]
[13,{"$f":"'Input data hosp'!E68","v":1144.3616137446395},225.82874037698019,255.65038451055244,25.175955502382067,154.48881785552635,64.084250369699816,28.609040343615987,276.78948028006528,113.7349445058172,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'mid hosp averted (1)'!B67/X$2","v":3.8240544385596606E-6},{"$f":"'mid hosp averted (1)'!C67/Y$2","v":5.7274615569403528E-6},{"$f":"'mid hosp averted (1)'!D67/Z$2","v":4.2833391661326404E-6},{"$f":"'mid hosp averted (1)'!E67/AA$2","v":4.5128052074838237E-6},{"$f":"'mid hosp averted (1)'!F67/AB$2","v":4.5505617060717563E-6},{"$f":"'mid hosp averted (1)'!G67/AC$2","v":3.6720456756027956E-6},{"$f":"'mid hosp averted (1)'!H67/AD$2","v":3.2023667065712409E-6},{"$f":"'mid hosp averted (1)'!I67/AE$2","v":2.876160531736317E-6},{"$f":"'mid hosp averted (1)'!J67/AF$2","v":2.9938154586354797E-6},null,13,{"$f":"SUM(AJ67:AQ67)","v":3.6761224769923979},{"$f":"'Input data doses'!U69*SUM('mid hosp averted (1)'!Y67:Y$84)*AJ$2*N67","v":1.1095891458722342},{"$f":"'Input data doses'!V69*SUM('mid hosp averted (1)'!Z67:Z$84)*AK$2*O67","v":0.49005083732240279},{"$f":"'Input data doses'!W69*SUM('mid hosp averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid hosp averted (1)'!AB67:AB$84)*AM$2*Q67","v":0.72989972237321987},{"$f":"'Input data doses'!Y69*SUM('mid hosp averted (1)'!AC67:AC$84)*AN$2*R67","v":0.21248600753712327},{"$f":"'Input data doses'!Z69*SUM('mid hosp averted (1)'!AD67:AD$84)*AO$2*S67","v":0.17940285954086579},{"$f":"'Input data doses'!AA69*SUM('mid hosp averted (1)'!AE67:AE$84)*AP$2*T67","v":0.62406620592277173},{"$f":"'Input data doses'!AB69*SUM('mid hosp averted (1)'!AF67:AF$84)*AQ$2*U67","v":0.33062769842378059}]
[14,{"$f":"'Input data hosp'!E69","v":1144.3616137446395},225.82874037698019,255.65038451055244,25.175955502382067,154.48881785552635,64.084250369699816,28.609040343615987,276.78948028006528,113.7349445058172,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'mid hosp averted (1)'!B68/X$2","v":3.8240544385596606E-6},{"$f":"'mid hosp averted (1)'!C68/Y$2","v":5.7274615569403528E-6},{"$f":"'mid hosp averted (1)'!D68/Z$2","v":4.2833391661326404E-6},{"$f":"'mid hosp averted (1)'!E68/AA$2","v":4.5128052074838237E-6},{"$f":"'mid hosp averted (1)'!F68/AB$2","v":4.5505617060717563E-6},{"$f":"'mid hosp averted (1)'!G68/AC$2","v":3.6720456756027956E-6},{"$f":"'mid hosp averted (1)'!H68/AD$2","v":3.2023667065712409E-6},{"$f":"'mid hosp averted (1)'!I68/AE$2","v":2.876160531736317E-6},{"$f":"'mid hosp averted (1)'!J68/AF$2","v":2.9938154586354797E-6},null,14,1.838055761477658,{"$f":"'Input data doses'!U70*SUM('mid hosp averted (1)'!Y68:Y$84)*AJ$2*N68","v":0.55479457293611711},{"$f":"'Input data doses'!V70*SUM('mid hosp averted (1)'!Z68:Z$84)*AK$2*O68","v":0.24502276299091838},{"$f":"'Input data doses'!W70*SUM('mid hosp averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid hosp averted (1)'!AB68:AB$84)*AM$2*Q68","v":0.36494703983835214},{"$f":"'Input data doses'!Y70*SUM('mid hosp averted (1)'!AC68:AC$84)*AN$2*R68","v":0.10624300376856163},{"$f":"'Input data doses'!Z70*SUM('mid hosp averted (1)'!AD68:AD$84)*AO$2*S68","v":8.9701429770432897E-2},{"$f":"'Input data doses'!AA70*SUM('mid hosp averted (1)'!AE68:AE$84)*AP$2*T68","v":0.31203310296138587},{"$f":"'Input data doses'!AB70*SUM('mid hosp averted (1)'!AF68:AF$84)*AQ$2*U68","v":0.1653138492118903}]
[15,{"$f":"'Input data hosp'!E70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'mid hosp averted (1)'!B69/X$2","v":0},{"$f":"'mid hosp averted (1)'!C69/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D69/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E69/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F69/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G69/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H69/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I69/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('mid hosp averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid hosp averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid hosp averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid hosp averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid hosp averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid hosp averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid hosp averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid hosp averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data hosp'!E71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'mid hosp averted (1)'!B70/X$2","v":0},{"$f":"'mid hosp averted (1)'!C70/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D70/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E70/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F70/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G70/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H70/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I70/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('mid hosp averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid hosp averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid hosp averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid hosp averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid hosp averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid hosp averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid hosp averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid hosp averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data hosp'!E72","v":0},0,0,0,0,0,0,0,0,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'mid hosp averted (1)'!B71/X$2","v":0},{"$f":"'mid hosp averted (1)'!C71/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D71/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E71/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F71/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G71/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H71/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I71/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('mid hosp averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid hosp averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid hosp averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid hosp averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid hosp averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid hosp averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid hosp averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid hosp averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data hosp'!E73","v":0},0,0,0,0,0,0,0,0,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'mid hosp averted (1)'!B72/X$2","v":0},{"$f":"'mid hosp averted (1)'!C72/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D72/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E72/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F72/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G72/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H72/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I72/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('mid hosp averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid hosp averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid hosp averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid hosp averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid hosp averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid hosp averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid hosp averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid hosp averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data hosp'!E74","v":0},0,0,0,0,0,0,0,0,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'mid hosp averted (1)'!B73/X$2","v":0},{"$f":"'mid hosp averted (1)'!C73/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D73/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E73/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F73/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G73/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H73/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I73/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('mid hosp averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid hosp averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid hosp averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid hosp averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid hosp averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid hosp averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid hosp averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid hosp averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data hosp'!E75","v":0},0,0,0,0,0,0,0,0,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'mid hosp averted (1)'!B74/X$2","v":0},{"$f":"'mid hosp averted (1)'!C74/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D74/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E74/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F74/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G74/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H74/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I74/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('mid hosp averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid hosp averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid hosp averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid hosp averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid hosp averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid hosp averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid hosp averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid hosp averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data hosp'!E76","v":0},0,0,0,0,0,0,0,0,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'mid hosp averted (1)'!B75/X$2","v":0},{"$f":"'mid hosp averted (1)'!C75/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D75/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E75/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F75/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G75/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H75/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I75/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('mid hosp averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid hosp averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid hosp averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid hosp averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid hosp averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid hosp averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid hosp averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid hosp averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data hosp'!E77","v":0},0,0,0,0,0,0,0,0,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'mid hosp averted (1)'!B76/X$2","v":0},{"$f":"'mid hosp averted (1)'!C76/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D76/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E76/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F76/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G76/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H76/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I76/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('mid hosp averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid hosp averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid hosp averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid hosp averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid hosp averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid hosp averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid hosp averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid hosp averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data hosp'!E78","v":0},0,0,0,0,0,0,0,0,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'mid hosp averted (1)'!B77/X$2","v":0},{"$f":"'mid hosp averted (1)'!C77/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D77/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E77/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F77/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G77/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H77/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I77/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('mid hosp averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid hosp averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid hosp averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid hosp averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid hosp averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid hosp averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid hosp averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid hosp averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data hosp'!E79","v":0},0,0,0,0,0,0,0,0,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'mid hosp averted (1)'!B78/X$2","v":0},{"$f":"'mid hosp averted (1)'!C78/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D78/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E78/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F78/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G78/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H78/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I78/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('mid hosp averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid hosp averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid hosp averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid hosp averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid hosp averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid hosp averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid hosp averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid hosp averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data hosp'!E80","v":0},0,0,0,0,0,0,0,0,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'mid hosp averted (1)'!B79/X$2","v":0},{"$f":"'mid hosp averted (1)'!C79/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D79/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E79/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F79/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G79/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H79/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I79/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('mid hosp averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid hosp averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid hosp averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid hosp averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid hosp averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid hosp averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid hosp averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid hosp averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data hosp'!E81","v":0},0,0,0,0,0,0,0,0,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'mid hosp averted (1)'!B80/X$2","v":0},{"$f":"'mid hosp averted (1)'!C80/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D80/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E80/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F80/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G80/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H80/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I80/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('mid hosp averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid hosp averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid hosp averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid hosp averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid hosp averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid hosp averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid hosp averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid hosp averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data hosp'!E82","v":0},0,0,0,0,0,0,0,0,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'mid hosp averted (1)'!B81/X$2","v":0},{"$f":"'mid hosp averted (1)'!C81/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D81/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E81/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F81/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G81/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H81/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I81/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('mid hosp averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid hosp averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid hosp averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid hosp averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid hosp averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid hosp averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid hosp averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid hosp averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data hosp'!E83","v":0},0,0,0,0,0,0,0,0,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'mid hosp averted (1)'!B82/X$2","v":0},{"$f":"'mid hosp averted (1)'!C82/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D82/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E82/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F82/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G82/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H82/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I82/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('mid hosp averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid hosp averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid hosp averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid hosp averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid hosp averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid hosp averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid hosp averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid hosp averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data hosp'!E84","v":0},0,0,0,0,0,0,0,0,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'mid hosp averted (1)'!B83/X$2","v":0},{"$f":"'mid hosp averted (1)'!C83/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D83/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E83/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F83/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G83/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H83/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I83/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('mid hosp averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid hosp averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid hosp averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid hosp averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid hosp averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid hosp averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid hosp averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid hosp averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data hosp'!E85","v":0},0,0,0,0,0,0,0,0,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'mid hosp averted (1)'!B84/X$2","v":0},{"$f":"'mid hosp averted (1)'!C84/Y$2","v":0},{"$f":"'mid hosp averted (1)'!D84/Z$2","v":0},{"$f":"'mid hosp averted (1)'!E84/AA$2","v":0},{"$f":"'mid hosp averted (1)'!F84/AB$2","v":0},{"$f":"'mid hosp averted (1)'!G84/AC$2","v":0},{"$f":"'mid hosp averted (1)'!H84/AD$2","v":0},{"$f":"'mid hosp averted (1)'!I84/AE$2","v":0},{"$f":"'mid hosp averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('mid hosp averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid hosp averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid hosp averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid hosp averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid hosp averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid hosp averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid hosp averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid hosp averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":274304.00000000006},{"$f":"SUM(C3:C84)","v":54131.251919281996},61279.513600000006,6034.6880000000001,37031.040000000015,15361.024000000009,6857.6,66346.564483493174,27262.317997224778,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":9.1662759054127109E-4},{"$f":"SUM(Y3:Y84)","v":1.3728751437004638E-3},1.0267183489160892E-3,1.0817214635354512E-3,1.090771713442712E-3,8.8019102082999008E-4,7.6760875804362182E-4,6.894169893691041E-4,7.1761892893132157E-4,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":5927.5523294949598},585.65763851271436,1745.3598177958513,403.71292979320833,980.43011169539079,669.29103698100585,156.14979491448179,877.48558409060365,509.46541571170275]
["attack rate",{"$f":"B86*100000/X2","v":91.662759054127093},{"$f":"C86*100000/Y2","v":137.28751437004635},102.67183489160895,108.17214635354519,109.07717134427121,88.019102082999069,76.760875804362186,68.941698936910399,71.761892893132114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":86813.659172615327},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid hosp averted (1)'!B86","v":274304.00000000006},{"$f":"'mid hosp averted (1)'!C86","v":54131.251919281996},{"$f":"'mid hosp averted (1)'!D86","v":61279.513600000006},{"$f":"'mid hosp averted (1)'!E86","v":6034.6880000000001},{"$f":"'mid hosp averted (1)'!F86","v":37031.040000000015},{"$f":"'mid hosp averted (1)'!G86","v":15361.024000000009},{"$f":"'mid hosp averted (1)'!H86","v":6857.6},{"$f":"'mid hosp averted (1)'!I86","v":66346.564483493174},{"$f":"'mid hosp averted (1)'!J86","v":27262.317997224778}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":160228.02283015987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":268376.44767050509},53545.594280769285,59534.153782204157,5630.9750702067922,36050.609888304622,14691.732963019003,6701.450205085519,65469.078899402572,26752.852581513074]
[null,"65+",{"$f":"J86","v":27262.317997224778}]
[null,null,{"$f":"SUM(C89:C91)","v":274304}]

{"sheet":"max hosp averted (1)","index":22,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max hospitalizations",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Max hospitalizations"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'mid hosp averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C7","v":0.19734036659794246},{"$f":"'Input data breakdown'!D7","v":0.22339999999999999},{"$f":"'Input data breakdown'!E7","v":2.1999999999999999E-2},{"$f":"'Input data breakdown'!F7","v":0.13500000000000001},{"$f":"'Input data breakdown'!G7","v":5.6000000000000001E-2},{"$f":"'Input data breakdown'!H7","v":2.5000000000000001E-2},{"$f":"'Input data breakdown'!I7","v":0.24187239151996753},{"$f":"'Input data breakdown'!J7","v":9.9387241882089875E-2},null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["prior infection",{"$f":"'Input data hosp'!F4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max hosp averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max hosp averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max hosp averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max hosp averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max hosp averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max hosp averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max hosp averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max hosp averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data hosp'!F5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max hosp averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max hosp averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max hosp averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max hosp averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max hosp averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max hosp averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max hosp averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max hosp averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data hosp'!F6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max hosp averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max hosp averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max hosp averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max hosp averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max hosp averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max hosp averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max hosp averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max hosp averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data hosp'!F7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max hosp averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max hosp averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max hosp averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max hosp averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max hosp averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max hosp averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max hosp averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max hosp averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data hosp'!F8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max hosp averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max hosp averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max hosp averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max hosp averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max hosp averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max hosp averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max hosp averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max hosp averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data hosp'!F9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max hosp averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max hosp averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max hosp averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max hosp averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max hosp averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max hosp averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max hosp averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max hosp averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data hosp'!F10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max hosp averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max hosp averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max hosp averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max hosp averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max hosp averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max hosp averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max hosp averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max hosp averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data hosp'!F11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max hosp averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max hosp averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max hosp averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max hosp averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max hosp averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max hosp averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max hosp averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max hosp averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data hosp'!F12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max hosp averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max hosp averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max hosp averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max hosp averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max hosp averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max hosp averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max hosp averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max hosp averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data hosp'!F13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max hosp averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max hosp averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max hosp averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max hosp averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max hosp averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max hosp averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max hosp averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max hosp averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data hosp'!F14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max hosp averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max hosp averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max hosp averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max hosp averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max hosp averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max hosp averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max hosp averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max hosp averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data hosp'!F15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max hosp averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max hosp averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max hosp averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max hosp averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max hosp averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max hosp averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max hosp averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max hosp averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data hosp'!F16","v":0},{"$f":"$B15*C$2","v":0},0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max hosp averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max hosp averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max hosp averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max hosp averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max hosp averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max hosp averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max hosp averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max hosp averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data hosp'!F17","v":541.38234921053777},106.83659126286283,{"$f":"$B16*D$2","v":120.94481681363413},11.91041168263183,73.0866171434226,30.317411555790116,13.534558730263445,130.94544353025097,53.806498491681765,null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962759E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('max hosp averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max hosp averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max hosp averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max hosp averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max hosp averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max hosp averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max hosp averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max hosp averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data hosp'!F18","v":160.53576094856021},31.680185917668528,35.863688995908348,3.5317867408683243,21.672327728055631,8.9900026131193727,4.0133940237140058,38.829168425106069,15.955206504119911,null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252107E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('max hosp averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max hosp averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max hosp averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max hosp averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max hosp averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max hosp averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max hosp averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max hosp averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data hosp'!F19","v":295.56407209936975},58.326722341270326,66.029013706999194,6.5024095861861344,39.901149733414918,16.551588037564706,7.3891018024842445,71.48878896605467,29.375297925395511,null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303275E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('max hosp averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max hosp averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max hosp averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max hosp averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max hosp averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max hosp averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max hosp averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max hosp averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data hosp'!F20","v":262.95295211541566},51.891231968467338,58.743689502583855,5.7849649465391444,35.498648535581118,14.725365318463277,6.5738238028853919,63.601059385391089,26.134168655504411,null,17,1,1,1,1,1,1,1,1,1,null,17,8.7869637673263091E-7,1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('max hosp averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max hosp averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max hosp averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max hosp averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max hosp averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max hosp averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max hosp averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max hosp averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data hosp'!F21","v":349.97904693039283},69.064993422842235,78.185319084249755,7.6995390324686417,47.247171335603035,19.598826628102,8.7494761732598203,84.650269062933063,34.783452190934234,null,18,1,1,1,1,1,1,1,1,1,null,18,1.1695070087484552E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('max hosp averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max hosp averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max hosp averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max hosp averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max hosp averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max hosp averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max hosp averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max hosp averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data hosp'!F22","v":127.98823091710597},25.257244409403803,28.59257078688147,2.815741080176331,17.278411173809307,7.1673409313579342,3.1997057729276492,30.956819498330269,12.720397264219184,null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('max hosp averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max hosp averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max hosp averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max hosp averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max hosp averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max hosp averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max hosp averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max hosp averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data hosp'!F23","v":371.89104927897483},73.389115999206382,83.080460408922974,8.1816030841374463,50.205291652661607,20.825898759622593,9.2972762319743705,89.950177473975742,36.961225668473674,null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556131E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('max hosp averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max hosp averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max hosp averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max hosp averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max hosp averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max hosp averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max hosp averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max hosp averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data hosp'!F24","v":371.43435853095241},73.298992479569748,82.978435695814767,8.1715558876809524,50.143638401678579,20.800324077733336,9.2858589632738102,89.83971659056651,36.915836434634663,null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352624E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('max hosp averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max hosp averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max hosp averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max hosp averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max hosp averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max hosp averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max hosp averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max hosp averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data hosp'!F25","v":1109.3480362242497},218.91914815320098,247.82835129249736,24.405656796933492,149.76198489027371,62.123490028557981,27.733700905606241,268.32066254953884,110.2550416076409,null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646025003E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('max hosp averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max hosp averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max hosp averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max hosp averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max hosp averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max hosp averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max hosp averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max hosp averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data hosp'!F26","v":1994.9612891569363},393.68639215093373,445.67435199765953,43.889148361452598,269.3197740361864,111.71783219278844,49.874032228923411,482.52605799814569,198.27370019084628,null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710783E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('max hosp averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max hosp averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max hosp averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max hosp averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max hosp averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max hosp averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max hosp averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max hosp averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data hosp'!F27","v":2489.5064085017011},491.28010730165278,556.15573165928004,54.769140987037424,336.08336514772969,139.41235887609525,62.237660212542529,602.14286872859168,247.42517558877142,null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444305E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('max hosp averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max hosp averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max hosp averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max hosp averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max hosp averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max hosp averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max hosp averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max hosp averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data hosp'!F28","v":2440.3588992438226},481.5813198073273,545.17617809106991,53.687895783364098,329.44845139791607,136.66009835765408,61.008972481095569,590.25544312713885,242.54054019825639,null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160581E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('max hosp averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max hosp averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max hosp averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max hosp averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max hosp averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max hosp averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max hosp averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max hosp averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data hosp'!F29","v":1330.8929518698351},262.63890302461107,297.32148544772116,29.279644941136372,179.67054850242775,74.53000530471077,33.27232379674588,321.90626112582606,132.2737797266559,null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('max hosp averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max hosp averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max hosp averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max hosp averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max hosp averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max hosp averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max hosp averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max hosp averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data hosp'!F30","v":1268.2555272767772},250.27801069266604,283.32828479363201,27.901621600089097,171.21449618236494,71.02230952749953,31.706388181919433,306.7559974408515,126.04841885775448,null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195504E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('max hosp averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max hosp averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max hosp averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max hosp averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max hosp averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max hosp averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max hosp averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max hosp averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data hosp'!F31","v":306.7421011960767},60.532598701056941,68.526185407203528,6.7483262263136874,41.410183661470356,17.177557666980295,7.6685525299019179,74.192445596154968,30.486251406994967,null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232095E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('max hosp averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max hosp averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max hosp averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max hosp averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max hosp averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max hosp averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max hosp averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max hosp averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data hosp'!F32","v":342.20696649929545},67.531248221340775,76.449036315942593,7.5285532629844996,46.197940477404892,19.163590123960546,8.5551741624823858,82.770417381978007,34.011006553201703,null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893904E-6,1.7127254371355138E-6,1.2808787754890197E-6,{"$f":"E31/AA$2","v":1.3494977128793061E-6},1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('max hosp averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max hosp averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max hosp averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max hosp averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max hosp averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max hosp averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max hosp averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max hosp averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data hosp'!F33","v":2162.5124359398842},{"$f":"$B32*C$2","v":426.75099688098629},{"$f":"$B32*D$2","v":483.10527818897009},47.575273590677448,291.93917885188438,121.10069641263351,54.062810898497105,523.0520545724504,214.92614654378465,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":7.2263567562671714E-6},1.0823245637121618E-5,8.0942720402863538E-6,8.5278964838956274E-6,8.5992453449141086E-6,6.9391041638017507E-6,6.0515467700277865E-6,5.4351114568468643E-6,5.6574452362336757E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('max hosp averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max hosp averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max hosp averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max hosp averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max hosp averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max hosp averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max hosp averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max hosp averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data hosp'!F34","v":1883.9882494361461},{"$f":"$B33*C$2","v":371.78693180994492},420.88297492403501,41.447741487595209,254.33841367387976,105.50334196842418,47.099706235903653,455.68474348663779,187.24439584972532,null,31,1,1,1,1,1,1,1,1,1,null,31,6.2956267852044488E-6,9.4292487119204746E-6,7.0517575567195271E-6,7.4295326588881736E-6,7.4916920312623958E-6,6.0453713416607398E-6,5.2721282967745913E-6,4.735087738177483E-6,4.9287856891607925E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('max hosp averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max hosp averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max hosp averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max hosp averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max hosp averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max hosp averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max hosp averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max hosp averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data hosp'!F35","v":1764.8016197346622},348.26659861108089,394.25668184872353,38.825635634162566,238.2482186641794,98.828890705141077,44.12004049336656,426.85678832353506,175.39876545447285,null,32,1,1,1,1,1,1,1,1,1,null,32,5.8973469452895885E-6,8.8327267458587382E-6,6.6056426635353928E-6,6.9595186032617627E-6,7.0177455911851466E-6,5.6629233960739631E-6,4.938597977127189E-6,4.4355321814891106E-6,4.6169762312261179E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('max hosp averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max hosp averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max hosp averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max hosp averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max hosp averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max hosp averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max hosp averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max hosp averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data hosp'!F36","v":1615.8653038829268},318.87545144115245,360.98430888744582,35.54903668542439,218.14181602419512,90.488457017443906,40.396632597073172,390.83320542430261,160.5963958058891,null,33,1,1,1,1,1,1,1,1,1,null,33,5.3996541068939767E-6,8.087309376709295E-6,6.0481748602771863E-6,6.37218626557541E-6,6.4254993226821635E-6,5.1850141862622337E-6,4.5218165213753836E-6,4.0612057900320799E-6,4.2273372924556329E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('max hosp averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max hosp averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max hosp averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max hosp averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max hosp averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max hosp averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max hosp averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max hosp averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data hosp'!F37","v":3238.294579201287},639.04623941171178,723.43500899356752,71.242480742428313,437.16976819217376,181.34449643527208,80.957364480032183,783.25405431756224,321.84516662853878,null,34,1,1,1,1,1,1,1,1,1,null,34,1.0821242700055901E-5,1.6207471038575447E-5,1.2120918629190488E-5,1.2770257639598898E-5,1.2877100322225096E-5,1.0391090948055459E-5,9.062001575332818E-6,8.1389090187647297E-6,8.4718468833503386E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('max hosp averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max hosp averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max hosp averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max hosp averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max hosp averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max hosp averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max hosp averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max hosp averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data hosp'!F38","v":3845.30554890335},758.83400670168942,859.04125962500837,84.5967220758737,519.11624910195223,215.3371107385876,96.132638722583749,930.07324923825468,382.17431269939959,null,35,1,1,1,1,1,1,1,1,1,null,35,1.2849660085840003E-5,1.9245524702603231E-5,1.4392957318332668E-5,1.5164013452595389E-5,1.529088355360503E-5,1.2338877364137838E-5,1.0760653204809073E-5,9.6645290434308534E-6,1.0059875355144979E-5,null,35,0,{"$f":"'Input data doses'!U39*SUM('max hosp averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max hosp averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max hosp averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max hosp averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max hosp averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max hosp averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max hosp averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max hosp averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data hosp'!F39","v":9811.5031647710257},1936.2056314127869,2191.8898070098471,215.85306962496256,1324.5529272440886,549.44417722717742,245.28757911927565,2373.1317348688981,975.13823826398823,null,36,1,1,1,1,1,1,1,1,1,null,36,3.2786596278261048E-5,4.9105987580394658E-5,3.6724401866974935E-5,3.8691792911801619E-5,3.9015508773061568E-5,3.1483306792742683E-5,2.7456383278592193E-5,2.4659563743298952E-5,2.5668311042891288E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('max hosp averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max hosp averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max hosp averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max hosp averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max hosp averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max hosp averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max hosp averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max hosp averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data hosp'!F40","v":11405.040130543772},2250.6748004257533,2547.8859651634784,250.91088287196297,1539.6804176234093,638.6822473104512,285.12600326359433,2758.5643317558247,1133.5154821292958,null,37,1,1,1,1,1,1,1,1,1,null,37,3.8111636924313307E-5,5.7081544957892829E-5,4.2689001881684699E-5,4.4975927079781442E-5,4.5352219308052813E-5,3.6596673453942806E-5,3.1915716468022241E-5,2.8664651009220787E-5,2.9837234174126365E-5,null,37,0,{"$f":"'Input data doses'!U41*SUM('max hosp averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max hosp averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max hosp averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max hosp averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max hosp averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max hosp averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max hosp averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max hosp averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data hosp'!F41","v":13501.578433455205},2664.4064377089239,3016.2526220338923,297.03472553601449,1822.7130885164527,756.08839227349142,337.53946083638016,3265.6590649942273,1341.8846415558205,null,38,1,1,1,1,1,1,1,1,1,null,38,4.5117531308191014E-5,6.7574593997947157E-5,5.0536333108369568E-5,5.3243653694717746E-5,5.3689118066237085E-5,4.3324078774495147E-5,3.7782642079346639E-5,3.3933947573945363E-5,3.5322081538360175E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('max hosp averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max hosp averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max hosp averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max hosp averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max hosp averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max hosp averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max hosp averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max hosp averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data hosp'!F42","v":20433.656938219927},4032.3853511249108,4564.8789599983311,449.54045264083834,2758.5436866596901,1144.284788540316,510.84142345549822,4942.3374711458309,2030.8448046545079,null,39,1,1,1,1,1,1,1,1,1,null,39,6.8282102066420658E-5,1.0226923306034421E-4,7.6483064461061278E-5,8.0580397254843513E-5,8.1254575180831137E-5,6.5567842101251202E-5,5.7181280712772824E-5,5.1356561508941477E-5,5.3457401299855068E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('max hosp averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max hosp averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max hosp averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max hosp averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max hosp averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max hosp averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max hosp averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max hosp averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data hosp'!F43","v":28759.363304502822},5675.3832976340009,6424.8417622259303,632.70599269906199,3882.5140461078813,1610.524345052158,718.98408261257055,6956.0959810516933,2858.3137971195215,null,40,1,1,1,1,1,1,1,1,1,null,40,9.6103687482892918E-5,1.4393889636827445E-4,1.0764613716124119E-4,1.1341293077787621E-4,1.143618029236686E-4,9.2283500588438008E-5,8.0479829489525217E-5,7.2281824784044781E-5,7.5238653068581052E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('max hosp averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max hosp averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max hosp averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max hosp averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max hosp averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max hosp averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max hosp averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max hosp averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data hosp'!F44","v":36902.09733862881},7282.2734170379663,8243.9285454496749,811.84614144983379,4981.7831407148897,2066.5174509632134,922.55243346572024,8925.598535396779,3667.5976741507266,null,41,1,1,1,1,1,1,1,1,1,null,41,1.2331384365312488E-4,1.8469279407744155E-4,1.3812434543811894E-4,1.4552391048132458E-4,1.4674143994869153E-4,1.1841203455748132E-4,1.0326635086367572E-4,9.2747217862674608E-5,9.6541222758203183E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('max hosp averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max hosp averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max hosp averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max hosp averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max hosp averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max hosp averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max hosp averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max hosp averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data hosp'!F45","v":38989.795262740328},7694.2604907278965,8710.320261696188,857.7754957802872,5263.6223604699444,2183.4285347134582,974.74488156850828,9430.5550250729048,3875.0882127111349,null,42,1,1,1,1,1,1,1,1,1,null,42,1.3029019659714449E-4,1.9514159754938421E-4,1.459385871760423E-4,1.5375677494516702E-4,1.5504318488071553E-4,1.251110727304878E-4,1.0910853767355634E-4,9.799429562148634E-5,1.0200294241315919E-4,null,42,1061.0791185405578,{"$f":"'Input data doses'!U46*SUM('max hosp averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max hosp averted (1)'!Z44:Z$84)*AK$2*O44","v":340.33808171756044},{"$f":"'Input data doses'!W46*SUM('max hosp averted (1)'!AA44:AA$84)*AL$2*P44","v":106.03712058195472},{"$f":"'Input data doses'!X46*SUM('max hosp averted (1)'!AB44:AB$84)*AM$2*Q44","v":196.14165829341741},{"$f":"'Input data doses'!Y46*SUM('max hosp averted (1)'!AC44:AC$84)*AN$2*R44","v":142.66976266672143},{"$f":"'Input data doses'!Z46*SUM('max hosp averted (1)'!AD44:AD$84)*AO$2*S44","v":30.240641449728159},{"$f":"'Input data doses'!AA46*SUM('max hosp averted (1)'!AE44:AE$84)*AP$2*T44","v":143.49644138545457},{"$f":"'Input data doses'!AB46*SUM('max hosp averted (1)'!AF44:AF$84)*AQ$2*U44","v":102.15541244572105}]
[43,{"$f":"'Input data hosp'!F46","v":40104.970258765934},7914.3295332644484,8959.4503558083088,882.30934569285046,5414.1709849334011,2245.8783344908925,1002.6242564691483,9700.2850683248871,3985.9223797819905,null,43,1,1,1,1,1,1,1,1,1,null,43,1.3401671961408489E-4,2.0072298182711919E-4,1.5011268099411246E-4,1.5815448233842032E-4,1.5947768580379108E-4,1.286894639247681E-4,1.1222922892742254E-4,1.0079710049629557E-4,1.0492040145939579E-4,null,43,1077.5539832815573,{"$f":"'Input data doses'!U47*SUM('max hosp averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max hosp averted (1)'!Z45:Z$84)*AK$2*O45","v":345.62229911300756},{"$f":"'Input data doses'!W47*SUM('max hosp averted (1)'!AA45:AA$84)*AL$2*P45","v":107.68325929882226},{"$f":"'Input data doses'!X47*SUM('max hosp averted (1)'!AB45:AB$84)*AM$2*Q45","v":199.18726628695609},{"$f":"'Input data doses'!Y47*SUM('max hosp averted (1)'!AC45:AC$84)*AN$2*R45","v":144.88481615305599},{"$f":"'Input data doses'!Z47*SUM('max hosp averted (1)'!AD45:AD$84)*AO$2*S45","v":30.710520085242752},{"$f":"'Input data doses'!AA47*SUM('max hosp averted (1)'!AE45:AE$84)*AP$2*T45","v":145.72427190465848},{"$f":"'Input data doses'!AB47*SUM('max hosp averted (1)'!AF45:AF$84)*AQ$2*U45","v":103.74155043981428}]
[44,{"$f":"'Input data hosp'!F47","v":37754.24098054241},7450.4357557273024,8434.2974350531731,830.59330157193301,5096.8225323732258,2114.2374949103751,943.85602451356033,9131.7085559849565,3752.2898804078786,null,44,1,1,1,1,1,1,1,1,1,null,44,1.261614083014068E-4,1.8895772213115412E-4,1.4131391435823995E-4,1.4888435023967009E-4,1.5012999491103042E-4,1.2114640657564263E-4,1.056509785856341E-4,9.4888937648452781E-5,9.8770553747199602E-5,null,44,1095.2720171900742,{"$f":"'Input data doses'!U48*SUM('max hosp averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max hosp averted (1)'!Z46:Z$84)*AK$2*O46","v":351.30549982861163},{"$f":"'Input data doses'!W48*SUM('max hosp averted (1)'!AA46:AA$84)*AL$2*P46","v":109.45417409193887},{"$f":"'Input data doses'!X48*SUM('max hosp averted (1)'!AB46:AB$84)*AM$2*Q46","v":202.46255188724217},{"$f":"'Input data doses'!Y48*SUM('max hosp averted (1)'!AC46:AC$84)*AN$2*R46","v":147.26695835599912},{"$f":"'Input data doses'!Z48*SUM('max hosp averted (1)'!AD46:AD$84)*AO$2*S46","v":31.215299612148005},{"$f":"'Input data doses'!AA48*SUM('max hosp averted (1)'!AE46:AE$84)*AP$2*T46","v":148.12035211331352},{"$f":"'Input data doses'!AB48*SUM('max hosp averted (1)'!AF46:AF$84)*AQ$2*U46","v":105.44718130082079}]
[45,{"$f":"'Input data hosp'!F48","v":32421.217850996283},6398.0150162673626,7242.9000679125693,713.26679272191814,4376.8644098844989,1815.5881996557919,810.53044627490715,7841.7974976103333,3222.2554206688978,null,45,1,1,1,1,1,1,1,1,1,null,45,1.0834031877468924E-4,1.6226625975607558E-4,1.2135243839617265E-4,1.278535027683935E-4,1.2892319232395681E-4,1.040337174697413E-4,9.0727115787101031E-5,8.1485280573792969E-5,8.4818594074023658E-5,null,45,1366.4613416062764,{"$f":"'Input data doses'!U49*SUM('max hosp averted (1)'!Y47:Y$84)*AJ$2*N47","v":50.322768480454357},{"$f":"'Input data doses'!V49*SUM('max hosp averted (1)'!Z47:Z$84)*AK$2*O47","v":422.1474346212288},{"$f":"'Input data doses'!W49*SUM('max hosp averted (1)'!AA47:AA$84)*AL$2*P47","v":131.52608730787722},{"$f":"'Input data doses'!X49*SUM('max hosp averted (1)'!AB47:AB$84)*AM$2*Q47","v":243.28977553655525},{"$f":"'Input data doses'!Y49*SUM('max hosp averted (1)'!AC47:AC$84)*AN$2*R47","v":176.96416570105526},{"$f":"'Input data doses'!Z49*SUM('max hosp averted (1)'!AD47:AD$84)*AO$2*S47","v":37.510241958717309},{"$f":"'Input data doses'!AA49*SUM('max hosp averted (1)'!AE47:AE$84)*AP$2*T47","v":177.98971616264924},{"$f":"'Input data doses'!AB49*SUM('max hosp averted (1)'!AF47:AF$84)*AQ$2*U47","v":126.71115183773874}]
[46,{"$f":"'Input data hosp'!F49","v":24551.967350931132},4845.0942377334641,5484.9095061980142,540.14328172048488,3314.5155923757029,1374.9101716521434,613.79918377327829,5938.4430596898746,2440.1523177881659,null,46,1,1,1,1,1,1,1,1,1,null,46,8.2044048486102831E-5,1.2288113080756634E-4,9.1897877468756338E-5,9.682100901016337E-5,9.7631064424013746E-5,7.878274179742426E-5,6.8705907189744943E-5,6.1707242381326826E-5,6.4231496855794912E-5,null,46,1014.5227592563067,{"$f":"'Input data doses'!U50*SUM('max hosp averted (1)'!Y48:Y$84)*AJ$2*N48","v":118.15148631376863},{"$f":"'Input data doses'!V50*SUM('max hosp averted (1)'!Z48:Z$84)*AK$2*O48","v":316.55778099092106},{"$f":"'Input data doses'!W50*SUM('max hosp averted (1)'!AA48:AA$84)*AL$2*P48","v":52.147698318987175},{"$f":"'Input data doses'!X50*SUM('max hosp averted (1)'!AB48:AB$84)*AM$2*Q48","v":150.59225356139981},{"$f":"'Input data doses'!Y50*SUM('max hosp averted (1)'!AC48:AC$84)*AN$2*R48","v":120.05236695972827},{"$f":"'Input data doses'!Z50*SUM('max hosp averted (1)'!AD48:AD$84)*AO$2*S48","v":29.143966938031181},{"$f":"'Input data doses'!AA50*SUM('max hosp averted (1)'!AE48:AE$84)*AP$2*T48","v":152.47821547000277},{"$f":"'Input data doses'!AB50*SUM('max hosp averted (1)'!AF48:AF$84)*AQ$2*U48","v":75.398990703467817}]
[47,{"$f":"'Input data hosp'!F50","v":17877.220737703992},3527.8972941308452,3993.7711128030714,393.2988562294878,2413.4247995900391,1001.1243613114236,446.9305184425998,4324.0061335588225,1776.7676616376998,null,47,1,1,1,1,1,1,1,1,1,null,47,5.9739390495129672E-5,8.9474422499271901E-5,6.6914337957244197E-5,7.0499057178661237E-5,7.1088889318635397E-5,5.7364709120985288E-5,5.0027382786035359E-5,4.4931388894346407E-5,4.6769394533291324E-5,null,47,775.84591049946994,{"$f":"'Input data doses'!U51*SUM('max hosp averted (1)'!Y49:Y$84)*AJ$2*N49","v":90.355314381043186},{"$f":"'Input data doses'!V51*SUM('max hosp averted (1)'!Z49:Z$84)*AK$2*O49","v":242.08431226978718},{"$f":"'Input data doses'!W51*SUM('max hosp averted (1)'!AA49:AA$84)*AL$2*P49","v":39.87958140324308},{"$f":"'Input data doses'!X51*SUM('max hosp averted (1)'!AB49:AB$84)*AM$2*Q49","v":115.16379136690675},{"$f":"'Input data doses'!Y51*SUM('max hosp averted (1)'!AC49:AC$84)*AN$2*R49","v":91.80874457142265},{"$f":"'Input data doses'!Z51*SUM('max hosp averted (1)'!AD49:AD$84)*AO$2*S49","v":22.287670852174312},{"$f":"'Input data doses'!AA51*SUM('max hosp averted (1)'!AE49:AE$84)*AP$2*T49","v":116.60593590299848},{"$f":"'Input data doses'!AB51*SUM('max hosp averted (1)'!AF49:AF$84)*AQ$2*U49","v":57.660559751894283}]
[48,{"$f":"'Input data hosp'!F51","v":9983.1234039914052},1970.0732323361631,2230.2297684516798,219.6287148878109,1347.7216595388397,559.05491062351871,249.57808509978514,2414.6419325623601,992.19510049124619,null,48,1,1,1,1,1,1,1,1,1,null,48,3.3360090818496304E-5,4.9964936631744933E-5,3.7366775469448585E-5,3.93685796022683E-5,3.9697957816443586E-5,3.20340045352272E-5,2.7936643131467486E-5,2.509090236263414E-5,2.6117294405336844E-5,null,48,602.0553724858878,{"$f":"'Input data doses'!U52*SUM('max hosp averted (1)'!Y50:Y$84)*AJ$2*N50","v":70.115629164892326},{"$f":"'Input data doses'!V52*SUM('max hosp averted (1)'!Z50:Z$84)*AK$2*O50","v":187.85702862099501},{"$f":"'Input data doses'!W52*SUM('max hosp averted (1)'!AA50:AA$84)*AL$2*P50","v":30.946513329907418},{"$f":"'Input data doses'!X52*SUM('max hosp averted (1)'!AB50:AB$84)*AM$2*Q50","v":89.366981278515382},{"$f":"'Input data doses'!Y52*SUM('max hosp averted (1)'!AC50:AC$84)*AN$2*R50","v":71.243366257327764},{"$f":"'Input data doses'!Z52*SUM('max hosp averted (1)'!AD50:AD$84)*AO$2*S50","v":17.295209198542683},{"$f":"'Input data doses'!AA52*SUM('max hosp averted (1)'!AE50:AE$84)*AP$2*T50","v":90.486180431142401},{"$f":"'Input data doses'!AB52*SUM('max hosp averted (1)'!AF50:AF$84)*AQ$2*U50","v":44.744464204564743}]
[49,{"$f":"'Input data hosp'!F52","v":5565.0944503115516},1098.2177789766567,1243.2421001996006,122.43207790685413,751.28775079205946,311.64528921744687,139.12736125778881,1346.0427037313541,553.09938822979018,null,49,1,1,1,1,1,1,1,1,1,null,49,1.8596590341823944E-5,2.7852965480554876E-5,2.0830117627107035E-5,2.1946023803896523E-5,2.2129635765562501E-5,1.7857363236536971E-5,1.5573288174430934E-5,1.3986929324721835E-5,1.4559091806295992E-5,null,49,505.00620079438971,{"$f":"'Input data doses'!U53*SUM('max hosp averted (1)'!Y51:Y$84)*AJ$2*N51","v":58.813241722495903},{"$f":"'Input data doses'!V53*SUM('max hosp averted (1)'!Z51:Z$84)*AK$2*O51","v":157.5751507210108},{"$f":"'Input data doses'!W53*SUM('max hosp averted (1)'!AA51:AA$84)*AL$2*P51","v":25.958046595574348},{"$f":"'Input data doses'!X53*SUM('max hosp averted (1)'!AB51:AB$84)*AM$2*Q51","v":74.961345060208203},{"$f":"'Input data doses'!Y53*SUM('max hosp averted (1)'!AC51:AC$84)*AN$2*R51","v":59.759294997824867},{"$f":"'Input data doses'!Z53*SUM('max hosp averted (1)'!AD51:AD$84)*AO$2*S51","v":14.507193500323817},{"$f":"'Input data doses'!AA53*SUM('max hosp averted (1)'!AE51:AE$84)*AP$2*T51","v":75.9000523823061},{"$f":"'Input data doses'!AB53*SUM('max hosp averted (1)'!AF51:AF$84)*AQ$2*U51","v":37.531875814645637}]
[50,{"$f":"'Input data hosp'!F53","v":3704.4965992340817},731.04671695368484,827.58454026889376,81.498925183149794,500.10704089660106,207.45180955710859,92.612414980852051,896.01545183433404,368.17969955945705,null,50,1,1,1,1,1,1,1,1,1,null,50,1.2379126049653916E-5,1.8540784315982883E-5,1.386591020156791E-5,1.4608731491285561E-5,1.4730955811760885E-5,1.1887047375689285E-5,1.0366615265234536E-5,9.3106294205408753E-6,9.691498781541952E-6,null,50,374.34846803550658,{"$f":"'Input data doses'!U54*SUM('max hosp averted (1)'!Y52:Y$84)*AJ$2*N52","v":101.28513707345941},{"$f":"'Input data doses'!V54*SUM('max hosp averted (1)'!Z52:Z$84)*AK$2*O52","v":87.566776425967873},{"$f":"'Input data doses'!W54*SUM('max hosp averted (1)'!AA52:AA$84)*AL$2*P52","v":7.6124868260382712},{"$f":"'Input data doses'!X54*SUM('max hosp averted (1)'!AB52:AB$84)*AM$2*Q52","v":56.494791059832608},{"$f":"'Input data doses'!Y54*SUM('max hosp averted (1)'!AC52:AC$84)*AN$2*R52","v":24.488131169824065},{"$f":"'Input data doses'!Z54*SUM('max hosp averted (1)'!AD52:AD$84)*AO$2*S52","v":7.2068461061148845},{"$f":"'Input data doses'!AA54*SUM('max hosp averted (1)'!AE52:AE$84)*AP$2*T52","v":62.875526629242273},{"$f":"'Input data doses'!AB54*SUM('max hosp averted (1)'!AF52:AF$84)*AQ$2*U52","v":26.818772745027232}]
[51,{"$f":"'Input data hosp'!F54","v":3167.6633751899067},625.10785171885198,707.65599801742508,69.688594254177943,427.63455565063742,177.38914901063478,79.191584379747667,766.17031608739489,314.82532607103644,null,51,1,1,1,1,1,1,1,1,1,null,51,1.0585218032716086E-5,1.585396607927168E-5,1.1856546424758469E-5,1.2491722549427186E-5,1.2596234861196401E-5,1.0164448421656908E-5,8.8643481295562275E-6,7.9613893616505759E-6,8.2870654402369446E-6,null,51,344.4506355849993,{"$f":"'Input data doses'!U55*SUM('max hosp averted (1)'!Y53:Y$84)*AJ$2*N53","v":93.195910107684924},{"$f":"'Input data doses'!V55*SUM('max hosp averted (1)'!Z53:Z$84)*AK$2*O53","v":80.57316299981413},{"$f":"'Input data doses'!W55*SUM('max hosp averted (1)'!AA53:AA$84)*AL$2*P53","v":7.0046032343081395},{"$f":"'Input data doses'!X55*SUM('max hosp averted (1)'!AB53:AB$84)*AM$2*Q53","v":51.982710784835781},{"$f":"'Input data doses'!Y55*SUM('max hosp averted (1)'!AC53:AC$84)*AN$2*R53","v":22.532417825292033},{"$f":"'Input data doses'!Z55*SUM('max hosp averted (1)'!AD53:AD$84)*AO$2*S53","v":6.6311815032038908},{"$f":"'Input data doses'!AA55*SUM('max hosp averted (1)'!AE53:AE$84)*AP$2*T53","v":57.853768422245558},{"$f":"'Input data doses'!AB55*SUM('max hosp averted (1)'!AF53:AF$84)*AQ$2*U53","v":24.676880707614856}]
[52,{"$f":"'Input data hosp'!F55","v":3156.0289558040363},622.81191113209002,705.0568687266217,69.432637027688799,426.06390903354492,176.73762152502604,78.90072389510091,763.35627124658822,313.66901321737527,null,52,1,1,1,1,1,1,1,1,1,null,52,1.0546339890913499E-5,1.579573650483511E-5,1.1812998857597737E-5,1.2445842062210562E-5,1.2549970513726307E-5,1.0127115712414558E-5,8.8317905211533381E-6,7.9321482044451978E-6,8.2566281167621634E-6,null,52,318.88480149767315,{"$f":"'Input data doses'!U56*SUM('max hosp averted (1)'!Y54:Y$84)*AJ$2*N54","v":86.278679272314534},{"$f":"'Input data doses'!V56*SUM('max hosp averted (1)'!Z54:Z$84)*AK$2*O54","v":74.592929658383042},{"$f":"'Input data doses'!W56*SUM('max hosp averted (1)'!AA54:AA$84)*AL$2*P54","v":6.4846168777174018},{"$f":"'Input data doses'!X56*SUM('max hosp averted (1)'!AB54:AB$84)*AM$2*Q54","v":48.124396460023618},{"$f":"'Input data doses'!Y56*SUM('max hosp averted (1)'!AC54:AC$84)*AN$2*R54","v":20.859957109474596},{"$f":"'Input data doses'!Z56*SUM('max hosp averted (1)'!AD54:AD$84)*AO$2*S54","v":6.1390760946834879},{"$f":"'Input data doses'!AA56*SUM('max hosp averted (1)'!AE54:AE$84)*AP$2*T54","v":53.559856390259796},{"$f":"'Input data doses'!AB56*SUM('max hosp averted (1)'!AF54:AF$84)*AQ$2*U54","v":22.845289634816734}]
[1,{"$f":"'Input data hosp'!F56","v":2404.5203999355895},474.50893721552046,537.16985734561069,52.899448798582966,324.6102539913046,134.65314239639301,60.113009998389742,581.58709959096984,238.97865059881792,null,1,1,1,1,1,1,1,1,1,1,null,1,8.0350623417824459E-6,1.2034481048735231E-5,9.0001065057633984E-6,9.4822581009360992E-6,9.5615916524939386E-6,7.7156631526548749E-6,6.7287787195414974E-6,6.0433577891689074E-6,6.2905730649035013E-6,null,1,293.41323806762006,{"$f":"'Input data doses'!U57*SUM('max hosp averted (1)'!Y55:Y$84)*AJ$2*N55","v":79.386986482751041},{"$f":"'Input data doses'!V57*SUM('max hosp averted (1)'!Z55:Z$84)*AK$2*O55","v":68.634576575875457},{"$f":"'Input data doses'!W57*SUM('max hosp averted (1)'!AA55:AA$84)*AL$2*P55","v":5.9667332165031874},{"$f":"'Input data doses'!X57*SUM('max hosp averted (1)'!AB55:AB$84)*AM$2*Q55","v":44.280447692537159},{"$f":"'Input data doses'!Y57*SUM('max hosp averted (1)'!AC55:AC$84)*AN$2*R55","v":19.193723722333491},{"$f":"'Input data doses'!Z57*SUM('max hosp averted (1)'!AD55:AD$84)*AO$2*S55","v":5.648704350318039},{"$f":"'Input data doses'!AA57*SUM('max hosp averted (1)'!AE55:AE$84)*AP$2*T55","v":49.281592432550077},{"$f":"'Input data doses'!AB57*SUM('max hosp averted (1)'!AF55:AF$84)*AQ$2*U55","v":21.020473594751586}]
[2,{"$f":"'Input data hosp'!F57","v":3412.7312156943212},673.46962920535918,762.40415358611131,75.080086745275068,460.71871411873337,191.112948078882,85.318280392358034,825.44546075483163,339.18194281277016,null,2,1,1,1,1,1,1,1,1,1,null,2,1.1404148650427509E-5,1.7080515990132843E-5,1.2773833991017527E-5,1.3458150830078974E-5,1.357074878843299E-5,1.0950825990726924E-5,9.5501427978294811E-6,8.5773261791659653E-6,8.9281983483180878E-6,null,2,176.25907894616432,{"$f":"'Input data doses'!U58*SUM('max hosp averted (1)'!Y56:Y$84)*AJ$2*N56","v":49.469768237924015},{"$f":"'Input data doses'!V58*SUM('max hosp averted (1)'!Z56:Z$84)*AK$2*O56","v":35.758629241235724},{"$f":"'Input data doses'!W58*SUM('max hosp averted (1)'!AA56:AA$84)*AL$2*P56","v":4.9102689491394615},{"$f":"'Input data doses'!X58*SUM('max hosp averted (1)'!AB56:AB$84)*AM$2*Q56","v":23.457687939794035},{"$f":"'Input data doses'!Y58*SUM('max hosp averted (1)'!AC56:AC$84)*AN$2*R56","v":9.89361603313532},{"$f":"'Input data doses'!Z58*SUM('max hosp averted (1)'!AD56:AD$84)*AO$2*S56","v":2.8928400054470003},{"$f":"'Input data doses'!AA58*SUM('max hosp averted (1)'!AE56:AE$84)*AP$2*T56","v":32.914320779272927},{"$f":"'Input data doses'!AB58*SUM('max hosp averted (1)'!AF56:AF$84)*AQ$2*U56","v":16.961947760215811}]
[3,{"$f":"'Input data hosp'!F58","v":3085.5479814507817},608.90316981503861,689.31141905610457,67.882055591917194,416.54897749585552,172.79068696124378,77.138699536269542,746.30886942310894,306.664103571243,null,3,1,1,1,1,1,1,1,1,1,null,3,1.031081723830754E-5,1.5442983436001361E-5,1.1549188961941928E-5,1.2167899404688954E-5,1.2269702441950425E-5,9.9009552453229973E-6,8.6345574761047557E-6,7.7550061243208765E-6,8.07223969615795E-6,null,3,158.54108945041867,{"$f":"'Input data doses'!U59*SUM('max hosp averted (1)'!Y57:Y$84)*AJ$2*N57","v":44.496933013584318},{"$f":"'Input data doses'!V59*SUM('max hosp averted (1)'!Z57:Z$84)*AK$2*O57","v":32.164072511008314},{"$f":"'Input data doses'!W59*SUM('max hosp averted (1)'!AA57:AA$84)*AL$2*P57","v":4.4167594717122913},{"$f":"'Input data doses'!X59*SUM('max hosp averted (1)'!AB57:AB$84)*AM$2*Q57","v":21.099702484059865},{"$f":"'Input data doses'!Y59*SUM('max hosp averted (1)'!AC57:AC$84)*AN$2*R57","v":8.8990411238179483},{"$f":"'Input data doses'!Z59*SUM('max hosp averted (1)'!AD57:AD$84)*AO$2*S57","v":2.6019964433948495},{"$f":"'Input data doses'!AA59*SUM('max hosp averted (1)'!AE57:AE$84)*AP$2*T57","v":29.605699480419144},{"$f":"'Input data doses'!AB59*SUM('max hosp averted (1)'!AF57:AF$84)*AQ$2*U57","v":15.25688492242192}]
[4,{"$f":"'Input data hosp'!F59","v":2006.6350042696729},395.99008737084108,448.28225995384491,44.145970093932803,270.89572557640588,112.37156023910168,50.165875106741822,485.34960739038604,199.43391853841842,null,4,1,1,1,1,1,1,1,1,1,null,4,6.7054691475861921E-6,1.0043088397694192E-5,7.5108236790604157E-6,7.9131917638826191E-6,7.9793976823573641E-6,6.4389221915878553E-6,5.6153413857410081E-6,5.0433397376861324E-6,5.2496473347822117E-6,null,4,142.52229718298361,{"$f":"'Input data doses'!U60*SUM('max hosp averted (1)'!Y58:Y$84)*AJ$2*N58","v":40.001030776386571},{"$f":"'Input data doses'!V60*SUM('max hosp averted (1)'!Z58:Z$84)*AK$2*O58","v":28.914202111105642},{"$f":"'Input data doses'!W60*SUM('max hosp averted (1)'!AA58:AA$84)*AL$2*P58","v":3.9704883763559784},{"$f":"'Input data doses'!X60*SUM('max hosp averted (1)'!AB58:AB$84)*AM$2*Q58","v":18.967780336258766},{"$f":"'Input data doses'!Y60*SUM('max hosp averted (1)'!AC58:AC$84)*AN$2*R58","v":7.9999331617609659},{"$f":"'Input data doses'!Z60*SUM('max hosp averted (1)'!AD58:AD$84)*AO$2*S58","v":2.3391373400520257},{"$f":"'Input data doses'!AA60*SUM('max hosp averted (1)'!AE58:AE$84)*AP$2*T58","v":26.614370864713965},{"$f":"'Input data doses'!AB60*SUM('max hosp averted (1)'!AF58:AF$84)*AQ$2*U58","v":13.715354216349709}]
[5,{"$f":"'Input data hosp'!F60","v":2643.0525806823566},521.58096520949414,590.4579465244384,58.147156775011844,356.81209839211817,148.01094451821197,66.076314517058918,639.28144860266354,262.68570614335925,null,5,1,1,1,1,1,1,1,1,1,null,5,8.8321530809056967E-6,1.3228320372696612E-5,9.8929311338390894E-6,1.0422912920616803E-5,1.0510116484448187E-5,8.4810689931541046E-6,7.3962840822648353E-6,6.642868324626221E-6,6.9146077419885873E-6,null,5,132.10444567291137,{"$f":"'Input data doses'!U61*SUM('max hosp averted (1)'!Y59:Y$84)*AJ$2*N59","v":37.077054665267219},{"$f":"'Input data doses'!V61*SUM('max hosp averted (1)'!Z59:Z$84)*AK$2*O59","v":26.800702744708378},{"$f":"'Input data doses'!W61*SUM('max hosp averted (1)'!AA59:AA$84)*AL$2*P59","v":3.6802633639046429},{"$f":"'Input data doses'!X61*SUM('max hosp averted (1)'!AB59:AB$84)*AM$2*Q59","v":17.581382826376789},{"$f":"'Input data doses'!Y61*SUM('max hosp averted (1)'!AC59:AC$84)*AN$2*R59","v":7.415123062875586},{"$f":"'Input data doses'!Z61*SUM('max hosp averted (1)'!AD59:AD$84)*AO$2*S59","v":2.1681568209590472},{"$f":"'Input data doses'!AA61*SUM('max hosp averted (1)'!AE59:AE$84)*AP$2*T59","v":24.668939266080738},{"$f":"'Input data doses'!AB61*SUM('max hosp averted (1)'!AF59:AF$84)*AQ$2*U59","v":12.712822922738967}]
[6,{"$f":"'Input data hosp'!F61","v":2907.7396767086725},573.81441377307215,649.5890437767174,63.970272887590788,392.54485635567079,162.83342189568566,72.693491917716813,703.30194952302384,288.99222657919466,null,6,1,1,1,1,1,1,1,1,1,null,6,9.7166443572923612E-6,1.4553063486150252E-5,1.0883653464579923E-5,1.1466709995732496E-5,1.1562646514118917E-5,9.3304011401586272E-6,8.1369810208837886E-6,7.30811484260377E-6,7.6070674595003502E-6,null,6,118.38273226083939,{"$f":"'Input data doses'!U62*SUM('max hosp averted (1)'!Y60:Y$84)*AJ$2*N60","v":33.225903133452562},{"$f":"'Input data doses'!V62*SUM('max hosp averted (1)'!Z60:Z$84)*AK$2*O60","v":24.016945978807385},{"$f":"'Input data doses'!W62*SUM('max hosp averted (1)'!AA60:AA$84)*AL$2*P60","v":3.2979915673368092},{"$f":"'Input data doses'!X62*SUM('max hosp averted (1)'!AB60:AB$84)*AM$2*Q60","v":15.755134802205468},{"$f":"'Input data doses'!Y62*SUM('max hosp averted (1)'!AC60:AC$84)*AN$2*R60","v":6.6449085062712419},{"$f":"'Input data doses'!Z62*SUM('max hosp averted (1)'!AD60:AD$84)*AO$2*S60","v":1.9429486982692998},{"$f":"'Input data doses'!AA62*SUM('max hosp averted (1)'!AE60:AE$84)*AP$2*T60","v":22.106593033867032},{"$f":"'Input data doses'!AB62*SUM('max hosp averted (1)'!AF60:AF$84)*AQ$2*U60","v":11.392306540629583}]
[7,{"$f":"'Input data hosp'!F62","v":2181.67443793046},430.53243337855707,487.38606943366477,47.996837634470118,294.52604912061213,122.17376852410577,54.541860948261501,527.68681382022135,216.83060507056712,null,7,1,1,1,1,1,1,1,1,1,null,7,7.2903894342980007E-6,1.0919150313088431E-5,8.1659953073392988E-6,8.6034620929917943E-6,8.6754431755846539E-6,7.0005914993609531E-6,6.1051694680183927E-6,5.4832719274292382E-6,5.7075758043065329E-6,null,7,68.550641158825542,{"$f":"'Input data doses'!U63*SUM('max hosp averted (1)'!Y61:Y$84)*AJ$2*N61","v":19.383120738679246},{"$f":"'Input data doses'!V63*SUM('max hosp averted (1)'!Z61:Z$84)*AK$2*O61","v":12.37513387533882},{"$f":"'Input data doses'!W63*SUM('max hosp averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max hosp averted (1)'!AB61:AB$84)*AM$2*Q61","v":12.050040359072476},{"$f":"'Input data doses'!Y63*SUM('max hosp averted (1)'!AC61:AC$84)*AN$2*R61","v":2.3801043613511506},{"$f":"'Input data doses'!Z63*SUM('max hosp averted (1)'!AD61:AD$84)*AO$2*S61","v":1.4603994303084524},{"$f":"'Input data doses'!AA63*SUM('max hosp averted (1)'!AE61:AE$84)*AP$2*T61","v":14.873343612125302},{"$f":"'Input data doses'!AB63*SUM('max hosp averted (1)'!AF61:AF$84)*AQ$2*U61","v":6.0284987819500921}]
[8,{"$f":"'Input data hosp'!F63","v":1606.9368570743611},317.11350847479991,358.98969387041222,35.352610855635945,216.93647570503876,89.988463996164228,40.173421426859029,388.67366064215599,159.70902210329481,null,8,1,1,1,1,1,1,1,1,1,null,8,5.3698183746938942E-6,8.0426230334721157E-6,6.0147557334482818E-6,6.3369768171209213E-6,6.3899952934891467E-6,5.1563644446950029E-6,4.4968312715577292E-6,4.0387656399850389E-6,4.2039791845323676E-6,null,8,61.033338430073997,{"$f":"'Input data doses'!U64*SUM('max hosp averted (1)'!Y62:Y$84)*AJ$2*N62","v":17.257556572430236},{"$f":"'Input data doses'!V64*SUM('max hosp averted (1)'!Z62:Z$84)*AK$2*O62","v":11.018069578387699},{"$f":"'Input data doses'!W64*SUM('max hosp averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max hosp averted (1)'!AB62:AB$84)*AM$2*Q62","v":10.728626004056489},{"$f":"'Input data doses'!Y64*SUM('max hosp averted (1)'!AC62:AC$84)*AN$2*R62","v":2.1191007484331559},{"$f":"'Input data doses'!Z64*SUM('max hosp averted (1)'!AD62:AD$84)*AO$2*S62","v":1.3002511889945707},{"$f":"'Input data doses'!AA64*SUM('max hosp averted (1)'!AE62:AE$84)*AP$2*T62","v":13.242324198870783},{"$f":"'Input data doses'!AB64*SUM('max hosp averted (1)'!AF62:AF$84)*AQ$2*U62","v":5.3674101389010644}]
[9,{"$f":"'Input data hosp'!F64","v":1418.0567349619387},279.83983593407032,316.79387459049707,31.197248169162648,191.43765921986173,79.411177157868565,35.451418374048465,342.98877379624088,140.93674772018881,null,9,1,1,1,1,1,1,1,1,1,null,9,4.7386473701403664E-6,7.0972892986842406E-6,5.307778485145904E-6,5.5921255494609355E-6,5.6389122089120509E-6,4.5502829165487619E-6,3.9682715861217015E-6,3.5640472066467901E-6,3.7098414726261112E-6,null,9,55.496479032279595,{"$f":"'Input data doses'!U65*SUM('max hosp averted (1)'!Y63:Y$84)*AJ$2*N63","v":15.691948367357183},{"$f":"'Input data doses'!V65*SUM('max hosp averted (1)'!Z63:Z$84)*AK$2*O63","v":10.018545976691875},{"$f":"'Input data doses'!W65*SUM('max hosp averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max hosp averted (1)'!AB63:AB$84)*AM$2*Q63","v":9.7553233913364092},{"$f":"'Input data doses'!Y65*SUM('max hosp averted (1)'!AC63:AC$84)*AN$2*R63","v":1.9268876430304163},{"$f":"'Input data doses'!Z65*SUM('max hosp averted (1)'!AD63:AD$84)*AO$2*S63","v":1.1822921997482021},{"$f":"'Input data doses'!AA65*SUM('max hosp averted (1)'!AE63:AE$84)*AP$2*T63","v":12.041003594311254},{"$f":"'Input data doses'!AB65*SUM('max hosp averted (1)'!AF63:AF$84)*AQ$2*U63","v":4.880477859804242}]
[10,{"$f":"'Input data hosp'!F65","v":746.71933458006151},147.35786723180098,166.81709934518574,16.427825360761354,100.80711016830831,41.816282736483444,18.667983364501538,180.61079124907826,{"$f":"$B64*J$2","v":74.214375123941778},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":2.4952736542912345E-6},3.7372856894741473E-6,2.7949663231442546E-6,2.9446976035791052E-6,2.9693344903490115E-6,2.3960848306168171E-6,2.0896097068367971E-6,1.8767535127081144E-6,1.9535257564368465E-6,null,10,50.610317857337733,{"$f":"'Input data doses'!U66*SUM('max hosp averted (1)'!Y64:Y$84)*AJ$2*N64","v":14.310408073169674},{"$f":"'Input data doses'!V66*SUM('max hosp averted (1)'!Z64:Z$84)*AK$2*O64","v":9.1364364937774685},{"$f":"'Input data doses'!W66*SUM('max hosp averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max hosp averted (1)'!AB64:AB$84)*AM$2*Q64","v":8.8964232304199466},{"$f":"'Input data doses'!Y66*SUM('max hosp averted (1)'!AC64:AC$84)*AN$2*R64","v":1.7572070383321159},{"$f":"'Input data doses'!Z66*SUM('max hosp averted (1)'!AD64:AD$84)*AO$2*S64","v":1.0782236500713676},{"$f":"'Input data doses'!AA66*SUM('max hosp averted (1)'!AE64:AE$84)*AP$2*T64","v":10.980839539288869},{"$f":"'Input data doses'!AB66*SUM('max hosp averted (1)'!AF64:AF$84)*AQ$2*U64","v":4.4507798322782843}]
[11,{"$f":"'Input data hosp'!F66","v":3485.3514026478474},{"$f":"$B65*C$2","v":687.80052352117923},778.62750335152907,76.677730858252644,470.5224393574594,195.17967854827947,87.133785066196197,843.01027904590819,346.39946289904282,null,11,1,1,1,1,1,1,1,1,1,null,11,1.1646819799925391E-5,1.7443975690317228E-5,1.3045650947558088E-5,1.3744529500873372E-5,1.3859523453599477E-5,1.118385079710047E-5,9.7533621876899717E-6,8.7598448105272341E-6,9.1181832584192223E-6,null,11,22.39248837869604,{"$f":"'Input data doses'!U67*SUM('max hosp averted (1)'!Y65:Y$84)*AJ$2*N65","v":6.7588916641022454},{"$f":"'Input data doses'!V67*SUM('max hosp averted (1)'!Z65:Z$84)*AK$2*O65","v":2.9850693219975888},{"$f":"'Input data doses'!W67*SUM('max hosp averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max hosp averted (1)'!AB65:AB$84)*AM$2*Q65","v":4.4460375528695986},{"$f":"'Input data doses'!Y67*SUM('max hosp averted (1)'!AC65:AC$84)*AN$2*R65","v":1.2942981056677996},{"$f":"'Input data doses'!Z67*SUM('max hosp averted (1)'!AD65:AD$84)*AO$2*S65","v":1.09280493268856},{"$f":"'Input data doses'!AA67*SUM('max hosp averted (1)'!AE65:AE$84)*AP$2*T65","v":3.8014033327116081},{"$f":"'Input data doses'!AB67*SUM('max hosp averted (1)'!AF65:AF$84)*AQ$2*U65","v":2.01398346865864}]
[12,{"$f":"'Input data hosp'!F67","v":3485.3514026478474},687.80052352117923,778.62750335152907,76.677730858252644,470.5224393574594,195.17967854827947,87.133785066196197,843.01027904590819,346.39946289904282,null,12,1,1,1,1,1,1,1,1,1,null,12,1.1646819799925391E-5,1.7443975690317228E-5,1.3045650947558088E-5,1.3744529500873372E-5,1.3859523453599477E-5,1.118385079710047E-5,9.7533621876899717E-6,8.7598448105272341E-6,9.1181832584192223E-6,null,12,16.794399797723479,{"$f":"'Input data doses'!U68*SUM('max hosp averted (1)'!Y66:Y$84)*AJ$2*N66","v":5.0692011938714687},{"$f":"'Input data doses'!V68*SUM('max hosp averted (1)'!Z66:Z$84)*AK$2*O66","v":2.2387777265874291},{"$f":"'Input data doses'!W68*SUM('max hosp averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max hosp averted (1)'!AB66:AB$84)*AM$2*Q66","v":3.3345281646521987},{"$f":"'Input data doses'!Y68*SUM('max hosp averted (1)'!AC66:AC$84)*AN$2*R66","v":0.97074438121333229},{"$f":"'Input data doses'!Z68*SUM('max hosp averted (1)'!AD66:AD$84)*AO$2*S66","v":0.81960369951642009},{"$f":"'Input data doses'!AA68*SUM('max hosp averted (1)'!AE66:AE$84)*AP$2*T66","v":2.8510687928450533},{"$f":"'Input data doses'!AB68*SUM('max hosp averted (1)'!AF66:AF$84)*AQ$2*U66","v":1.5104758390375765}]
[13,{"$f":"'Input data hosp'!F68","v":3485.3514026478474},687.80052352117923,778.62750335152907,76.677730858252644,470.5224393574594,195.17967854827947,87.133785066196197,843.01027904590819,346.39946289904282,null,13,1,1,1,1,1,1,1,1,1,null,13,1.1646819799925391E-5,1.7443975690317228E-5,1.3045650947558088E-5,1.3744529500873372E-5,1.3859523453599477E-5,1.118385079710047E-5,9.7533621876899717E-6,8.7598448105272341E-6,9.1181832584192223E-6,null,13,{"$f":"SUM(AJ67:AQ67)","v":11.196267401494488},{"$f":"'Input data doses'!U69*SUM('max hosp averted (1)'!Y67:Y$84)*AJ$2*N67","v":3.3794458320511227},{"$f":"'Input data doses'!V69*SUM('max hosp averted (1)'!Z67:Z$84)*AK$2*O67","v":1.4925346609987944},{"$f":"'Input data doses'!W69*SUM('max hosp averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max hosp averted (1)'!AB67:AB$84)*AM$2*Q67","v":2.2230359622438818},{"$f":"'Input data doses'!Y69*SUM('max hosp averted (1)'!AC67:AC$84)*AN$2*R67","v":0.64716292080888826},{"$f":"'Input data doses'!Z69*SUM('max hosp averted (1)'!AD67:AD$84)*AO$2*S67","v":0.54640246634428002},{"$f":"'Input data doses'!AA69*SUM('max hosp averted (1)'!AE67:AE$84)*AP$2*T67","v":1.9007016663558041},{"$f":"'Input data doses'!AB69*SUM('max hosp averted (1)'!AF67:AF$84)*AQ$2*U67","v":1.0069838926917178}]
[14,{"$f":"'Input data hosp'!F69","v":3485.3514026478474},687.80052352117923,778.62750335152907,76.677730858252644,470.5224393574594,195.17967854827947,87.133785066196197,843.01027904590819,346.39946289904282,null,14,1,1,1,1,1,1,1,1,1,null,14,1.1646819799925391E-5,1.7443975690317228E-5,1.3045650947558088E-5,1.3744529500873372E-5,1.3859523453599477E-5,1.118385079710047E-5,9.7533621876899717E-6,8.7598448105272341E-6,9.1181832584192223E-6,null,14,5.5981170195391154,{"$f":"'Input data doses'!U70*SUM('max hosp averted (1)'!Y68:Y$84)*AJ$2*N68","v":1.6897229160255614},{"$f":"'Input data doses'!V70*SUM('max hosp averted (1)'!Z68:Z$84)*AK$2*O68","v":0.74625924219580964},{"$f":"'Input data doses'!W70*SUM('max hosp averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max hosp averted (1)'!AB68:AB$84)*AM$2*Q68","v":1.1115093882173996},{"$f":"'Input data doses'!Y70*SUM('max hosp averted (1)'!AC68:AC$84)*AN$2*R68","v":0.32358146040444413},{"$f":"'Input data doses'!Z70*SUM('max hosp averted (1)'!AD68:AD$84)*AO$2*S68","v":0.27320123317214001},{"$f":"'Input data doses'!AA70*SUM('max hosp averted (1)'!AE68:AE$84)*AP$2*T68","v":0.95035083317790203},{"$f":"'Input data doses'!AB70*SUM('max hosp averted (1)'!AF68:AF$84)*AQ$2*U68","v":0.50349194634585892}]
[15,{"$f":"'Input data hosp'!F70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max hosp averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max hosp averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max hosp averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max hosp averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max hosp averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max hosp averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max hosp averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max hosp averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data hosp'!F71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max hosp averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max hosp averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max hosp averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max hosp averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max hosp averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max hosp averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max hosp averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max hosp averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data hosp'!F72","v":0},null,null,null,null,null,null,null,null,null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max hosp averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max hosp averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max hosp averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max hosp averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max hosp averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max hosp averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max hosp averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max hosp averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data hosp'!F73","v":0},null,null,null,null,null,null,null,null,null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max hosp averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max hosp averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max hosp averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max hosp averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max hosp averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max hosp averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max hosp averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max hosp averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data hosp'!F74","v":0},null,null,null,null,null,null,null,null,null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max hosp averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max hosp averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max hosp averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max hosp averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max hosp averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max hosp averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max hosp averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max hosp averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data hosp'!F75","v":0},null,null,null,null,null,null,null,null,null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max hosp averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max hosp averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max hosp averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max hosp averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max hosp averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max hosp averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max hosp averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max hosp averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data hosp'!F76","v":0},null,null,null,null,null,null,null,null,null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max hosp averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max hosp averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max hosp averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max hosp averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max hosp averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max hosp averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max hosp averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max hosp averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data hosp'!F77","v":0},null,null,null,null,null,null,null,null,null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max hosp averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max hosp averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max hosp averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max hosp averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max hosp averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max hosp averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max hosp averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max hosp averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data hosp'!F78","v":0},null,null,null,null,null,null,null,null,null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max hosp averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max hosp averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max hosp averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max hosp averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max hosp averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max hosp averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max hosp averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max hosp averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data hosp'!F79","v":0},null,null,null,null,null,null,null,null,null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max hosp averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max hosp averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max hosp averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max hosp averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max hosp averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max hosp averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max hosp averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max hosp averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data hosp'!F80","v":0},null,null,null,null,null,null,null,null,null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max hosp averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max hosp averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max hosp averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max hosp averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max hosp averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max hosp averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max hosp averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max hosp averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data hosp'!F81","v":0},null,null,null,null,null,null,null,null,null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max hosp averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max hosp averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max hosp averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max hosp averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max hosp averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max hosp averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max hosp averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max hosp averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data hosp'!F82","v":0},null,null,null,null,null,null,null,null,null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max hosp averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max hosp averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max hosp averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max hosp averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max hosp averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max hosp averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max hosp averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max hosp averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data hosp'!F83","v":0},null,null,null,null,null,null,null,null,null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max hosp averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max hosp averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max hosp averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max hosp averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max hosp averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max hosp averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max hosp averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max hosp averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data hosp'!F84","v":0},null,null,null,null,null,null,null,null,null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max hosp averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max hosp averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max hosp averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max hosp averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max hosp averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max hosp averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max hosp averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max hosp averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data hosp'!F85","v":0},null,null,null,null,null,null,null,null,null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max hosp averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max hosp averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max hosp averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max hosp averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max hosp averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max hosp averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max hosp averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max hosp averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":402718.8461073105},{"$f":"SUM(C3:C84)","v":79472.684726716965},89967.390220373141,8859.8146143608301,54367.044224486912,22552.255382009389,10067.971152682765,97406.570418136966,40025.115368543389,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":1.3457448873253938E-3},{"$f":"SUM(Y3:Y84)","v":2.0155837819370442E-3},1.5073744048671926E-3,1.5881271130005691E-3,1.6014142185463674E-3,1.2922506134167545E-3,1.1269631988640083E-3,1.0121661165914512E-3,1.0535707354030052E-3,null,"Total",{"$f":"SUM(AI3:AI84)","v":9848.3755394296077},1035.7161381831656,2872.5204130060042,650.97669281132119,1621.4551817099937,1093.9954140371619,258.23480975819467,1470.9228686208637,844.55402130290133]
["attack rate",{"$f":"B86*100000/X2","v":134.57448873253938},{"$f":"C86*100000/Y2","v":201.55837819370421},150.73744048671924,158.81271130005695,160.14142185463675,129.22506134167543,112.69631988640091,101.21661165914514,105.35707354030043]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":127455.29284424931},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max hosp averted (1)'!B86","v":402718.8461073105},{"$f":"'max hosp averted (1)'!C86","v":79472.684726716965},{"$f":"'max hosp averted (1)'!D86","v":89967.390220373141},{"$f":"'max hosp averted (1)'!E86","v":8859.8146143608301},{"$f":"'max hosp averted (1)'!F86","v":54367.044224486912},{"$f":"'max hosp averted (1)'!G86","v":22552.255382009389},{"$f":"'max hosp averted (1)'!H86","v":10067.971152682765},{"$f":"'max hosp averted (1)'!I86","v":97406.570418136966},{"$f":"'max hosp averted (1)'!J86","v":40025.115368543389}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":235238.43789451767},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":392870.4705678809},78436.968588533797,87094.86980736714,8208.8379215495097,52745.589042776919,21458.259967972226,9809.7363429245706,95935.647549516099,39180.561347240488]
[null,"65+",{"$f":"J86","v":40025.115368543389}]
[null,null,{"$f":"SUM(C89:C91)","v":402718.84610731032}]

{"sheet":"min hosp averted (2)","index":23,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min hospitalizations interation 2",{"$f":"'min hosp averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'min hosp averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'min hosp averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'min hosp averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'min hosp averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'min hosp averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min hosp averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min hosp averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'min hosp averted (1)'!AJ3+'min hosp averted (1)'!C3","v":0},{"$f":"'min hosp averted (1)'!AK3+'min hosp averted (1)'!D3","v":0},{"$f":"'min hosp averted (1)'!AL3+'min hosp averted (1)'!E3","v":0},{"$f":"'min hosp averted (1)'!AM3+'min hosp averted (1)'!F3","v":0},{"$f":"'min hosp averted (1)'!AN3+'min hosp averted (1)'!G3","v":0},{"$f":"'min hosp averted (1)'!AO3+'min hosp averted (1)'!H3","v":0},{"$f":"'min hosp averted (1)'!AP3+'min hosp averted (1)'!I3","v":0},{"$f":"'min hosp averted (1)'!AQ3+'min hosp averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min hosp averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min hosp averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min hosp averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min hosp averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min hosp averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min hosp averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min hosp averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min hosp averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'min hosp averted (1)'!AJ4+'min hosp averted (1)'!C4","v":0},{"$f":"'min hosp averted (1)'!AK4+'min hosp averted (1)'!D4","v":0},{"$f":"'min hosp averted (1)'!AL4+'min hosp averted (1)'!E4","v":0},{"$f":"'min hosp averted (1)'!AM4+'min hosp averted (1)'!F4","v":0},{"$f":"'min hosp averted (1)'!AN4+'min hosp averted (1)'!G4","v":0},{"$f":"'min hosp averted (1)'!AO4+'min hosp averted (1)'!H4","v":0},{"$f":"'min hosp averted (1)'!AP4+'min hosp averted (1)'!I4","v":0},{"$f":"'min hosp averted (1)'!AQ4+'min hosp averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('min hosp averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min hosp averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min hosp averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min hosp averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min hosp averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min hosp averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min hosp averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min hosp averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'min hosp averted (1)'!AJ5+'min hosp averted (1)'!C5","v":0},{"$f":"'min hosp averted (1)'!AK5+'min hosp averted (1)'!D5","v":0},{"$f":"'min hosp averted (1)'!AL5+'min hosp averted (1)'!E5","v":0},{"$f":"'min hosp averted (1)'!AM5+'min hosp averted (1)'!F5","v":0},{"$f":"'min hosp averted (1)'!AN5+'min hosp averted (1)'!G5","v":0},{"$f":"'min hosp averted (1)'!AO5+'min hosp averted (1)'!H5","v":0},{"$f":"'min hosp averted (1)'!AP5+'min hosp averted (1)'!I5","v":0},{"$f":"'min hosp averted (1)'!AQ5+'min hosp averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min hosp averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min hosp averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min hosp averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min hosp averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min hosp averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min hosp averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min hosp averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min hosp averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'min hosp averted (1)'!AJ6+'min hosp averted (1)'!C6","v":0},{"$f":"'min hosp averted (1)'!AK6+'min hosp averted (1)'!D6","v":0},{"$f":"'min hosp averted (1)'!AL6+'min hosp averted (1)'!E6","v":0},{"$f":"'min hosp averted (1)'!AM6+'min hosp averted (1)'!F6","v":0},{"$f":"'min hosp averted (1)'!AN6+'min hosp averted (1)'!G6","v":0},{"$f":"'min hosp averted (1)'!AO6+'min hosp averted (1)'!H6","v":0},{"$f":"'min hosp averted (1)'!AP6+'min hosp averted (1)'!I6","v":0},{"$f":"'min hosp averted (1)'!AQ6+'min hosp averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min hosp averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min hosp averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min hosp averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min hosp averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min hosp averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min hosp averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min hosp averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min hosp averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'min hosp averted (1)'!AJ7+'min hosp averted (1)'!C7","v":0},{"$f":"'min hosp averted (1)'!AK7+'min hosp averted (1)'!D7","v":0},{"$f":"'min hosp averted (1)'!AL7+'min hosp averted (1)'!E7","v":0},{"$f":"'min hosp averted (1)'!AM7+'min hosp averted (1)'!F7","v":0},{"$f":"'min hosp averted (1)'!AN7+'min hosp averted (1)'!G7","v":0},{"$f":"'min hosp averted (1)'!AO7+'min hosp averted (1)'!H7","v":0},{"$f":"'min hosp averted (1)'!AP7+'min hosp averted (1)'!I7","v":0},{"$f":"'min hosp averted (1)'!AQ7+'min hosp averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min hosp averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min hosp averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min hosp averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min hosp averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min hosp averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min hosp averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min hosp averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min hosp averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'min hosp averted (1)'!AJ8+'min hosp averted (1)'!C8","v":0},{"$f":"'min hosp averted (1)'!AK8+'min hosp averted (1)'!D8","v":0},{"$f":"'min hosp averted (1)'!AL8+'min hosp averted (1)'!E8","v":0},{"$f":"'min hosp averted (1)'!AM8+'min hosp averted (1)'!F8","v":0},{"$f":"'min hosp averted (1)'!AN8+'min hosp averted (1)'!G8","v":0},{"$f":"'min hosp averted (1)'!AO8+'min hosp averted (1)'!H8","v":0},{"$f":"'min hosp averted (1)'!AP8+'min hosp averted (1)'!I8","v":0},{"$f":"'min hosp averted (1)'!AQ8+'min hosp averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min hosp averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min hosp averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min hosp averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min hosp averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min hosp averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min hosp averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min hosp averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min hosp averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'min hosp averted (1)'!AJ9+'min hosp averted (1)'!C9","v":0},{"$f":"'min hosp averted (1)'!AK9+'min hosp averted (1)'!D9","v":0},{"$f":"'min hosp averted (1)'!AL9+'min hosp averted (1)'!E9","v":0},{"$f":"'min hosp averted (1)'!AM9+'min hosp averted (1)'!F9","v":0},{"$f":"'min hosp averted (1)'!AN9+'min hosp averted (1)'!G9","v":0},{"$f":"'min hosp averted (1)'!AO9+'min hosp averted (1)'!H9","v":0},{"$f":"'min hosp averted (1)'!AP9+'min hosp averted (1)'!I9","v":0},{"$f":"'min hosp averted (1)'!AQ9+'min hosp averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min hosp averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min hosp averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min hosp averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min hosp averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min hosp averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min hosp averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min hosp averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min hosp averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'min hosp averted (1)'!AJ10+'min hosp averted (1)'!C10","v":0},{"$f":"'min hosp averted (1)'!AK10+'min hosp averted (1)'!D10","v":0},{"$f":"'min hosp averted (1)'!AL10+'min hosp averted (1)'!E10","v":0},{"$f":"'min hosp averted (1)'!AM10+'min hosp averted (1)'!F10","v":0},{"$f":"'min hosp averted (1)'!AN10+'min hosp averted (1)'!G10","v":0},{"$f":"'min hosp averted (1)'!AO10+'min hosp averted (1)'!H10","v":0},{"$f":"'min hosp averted (1)'!AP10+'min hosp averted (1)'!I10","v":0},{"$f":"'min hosp averted (1)'!AQ10+'min hosp averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min hosp averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min hosp averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min hosp averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min hosp averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min hosp averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min hosp averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min hosp averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min hosp averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'min hosp averted (1)'!AJ11+'min hosp averted (1)'!C11","v":0},{"$f":"'min hosp averted (1)'!AK11+'min hosp averted (1)'!D11","v":0},{"$f":"'min hosp averted (1)'!AL11+'min hosp averted (1)'!E11","v":0},{"$f":"'min hosp averted (1)'!AM11+'min hosp averted (1)'!F11","v":0},{"$f":"'min hosp averted (1)'!AN11+'min hosp averted (1)'!G11","v":0},{"$f":"'min hosp averted (1)'!AO11+'min hosp averted (1)'!H11","v":0},{"$f":"'min hosp averted (1)'!AP11+'min hosp averted (1)'!I11","v":0},{"$f":"'min hosp averted (1)'!AQ11+'min hosp averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min hosp averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min hosp averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min hosp averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min hosp averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min hosp averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min hosp averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min hosp averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min hosp averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'min hosp averted (1)'!AJ12+'min hosp averted (1)'!C12","v":0},{"$f":"'min hosp averted (1)'!AK12+'min hosp averted (1)'!D12","v":0},{"$f":"'min hosp averted (1)'!AL12+'min hosp averted (1)'!E12","v":0},{"$f":"'min hosp averted (1)'!AM12+'min hosp averted (1)'!F12","v":0},{"$f":"'min hosp averted (1)'!AN12+'min hosp averted (1)'!G12","v":0},{"$f":"'min hosp averted (1)'!AO12+'min hosp averted (1)'!H12","v":0},{"$f":"'min hosp averted (1)'!AP12+'min hosp averted (1)'!I12","v":0},{"$f":"'min hosp averted (1)'!AQ12+'min hosp averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min hosp averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min hosp averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min hosp averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min hosp averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min hosp averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min hosp averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min hosp averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min hosp averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'min hosp averted (1)'!AJ13+'min hosp averted (1)'!C13","v":0},{"$f":"'min hosp averted (1)'!AK13+'min hosp averted (1)'!D13","v":0},{"$f":"'min hosp averted (1)'!AL13+'min hosp averted (1)'!E13","v":0},{"$f":"'min hosp averted (1)'!AM13+'min hosp averted (1)'!F13","v":0},{"$f":"'min hosp averted (1)'!AN13+'min hosp averted (1)'!G13","v":0},{"$f":"'min hosp averted (1)'!AO13+'min hosp averted (1)'!H13","v":0},{"$f":"'min hosp averted (1)'!AP13+'min hosp averted (1)'!I13","v":0},{"$f":"'min hosp averted (1)'!AQ13+'min hosp averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min hosp averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min hosp averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min hosp averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min hosp averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min hosp averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min hosp averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min hosp averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min hosp averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'min hosp averted (1)'!AJ14+'min hosp averted (1)'!C14","v":0},{"$f":"'min hosp averted (1)'!AK14+'min hosp averted (1)'!D14","v":0},{"$f":"'min hosp averted (1)'!AL14+'min hosp averted (1)'!E14","v":0},{"$f":"'min hosp averted (1)'!AM14+'min hosp averted (1)'!F14","v":0},{"$f":"'min hosp averted (1)'!AN14+'min hosp averted (1)'!G14","v":0},{"$f":"'min hosp averted (1)'!AO14+'min hosp averted (1)'!H14","v":0},{"$f":"'min hosp averted (1)'!AP14+'min hosp averted (1)'!I14","v":0},{"$f":"'min hosp averted (1)'!AQ14+'min hosp averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min hosp averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min hosp averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min hosp averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min hosp averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min hosp averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min hosp averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min hosp averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min hosp averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'min hosp averted (1)'!AJ15+'min hosp averted (1)'!C15","v":0},{"$f":"'min hosp averted (1)'!AK15+'min hosp averted (1)'!D15","v":0},{"$f":"'min hosp averted (1)'!AL15+'min hosp averted (1)'!E15","v":0},{"$f":"'min hosp averted (1)'!AM15+'min hosp averted (1)'!F15","v":0},{"$f":"'min hosp averted (1)'!AN15+'min hosp averted (1)'!G15","v":0},{"$f":"'min hosp averted (1)'!AO15+'min hosp averted (1)'!H15","v":0},{"$f":"'min hosp averted (1)'!AP15+'min hosp averted (1)'!I15","v":0},{"$f":"'min hosp averted (1)'!AQ15+'min hosp averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min hosp averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min hosp averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min hosp averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min hosp averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min hosp averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min hosp averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min hosp averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min hosp averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,541.38234921053765,{"$f":"'min hosp averted (1)'!AJ16+'min hosp averted (1)'!C16","v":106.83659126286283},{"$f":"'min hosp averted (1)'!AK16+'min hosp averted (1)'!D16","v":120.94481681363413},{"$f":"'min hosp averted (1)'!AL16+'min hosp averted (1)'!E16","v":11.91041168263183},{"$f":"'min hosp averted (1)'!AM16+'min hosp averted (1)'!F16","v":73.0866171434226},{"$f":"'min hosp averted (1)'!AN16+'min hosp averted (1)'!G16","v":30.317411555790116},{"$f":"'min hosp averted (1)'!AO16+'min hosp averted (1)'!H16","v":13.534558730263445},{"$f":"'min hosp averted (1)'!AP16+'min hosp averted (1)'!I16","v":130.94544353025097},{"$f":"'min hosp averted (1)'!AQ16+'min hosp averted (1)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('min hosp averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min hosp averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min hosp averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min hosp averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min hosp averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min hosp averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min hosp averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min hosp averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,160.53576094856018,{"$f":"'min hosp averted (1)'!AJ17+'min hosp averted (1)'!C17","v":31.680185917668528},{"$f":"'min hosp averted (1)'!AK17+'min hosp averted (1)'!D17","v":35.863688995908348},{"$f":"'min hosp averted (1)'!AL17+'min hosp averted (1)'!E17","v":3.5317867408683243},{"$f":"'min hosp averted (1)'!AM17+'min hosp averted (1)'!F17","v":21.672327728055631},{"$f":"'min hosp averted (1)'!AN17+'min hosp averted (1)'!G17","v":8.9900026131193727},{"$f":"'min hosp averted (1)'!AO17+'min hosp averted (1)'!H17","v":4.0133940237140058},{"$f":"'min hosp averted (1)'!AP17+'min hosp averted (1)'!I17","v":38.829168425106069},{"$f":"'min hosp averted (1)'!AQ17+'min hosp averted (1)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('min hosp averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min hosp averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min hosp averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min hosp averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min hosp averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min hosp averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min hosp averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min hosp averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,295.5640720993697,{"$f":"'min hosp averted (1)'!AJ18+'min hosp averted (1)'!C18","v":58.326722341270326},{"$f":"'min hosp averted (1)'!AK18+'min hosp averted (1)'!D18","v":66.029013706999194},{"$f":"'min hosp averted (1)'!AL18+'min hosp averted (1)'!E18","v":6.5024095861861344},{"$f":"'min hosp averted (1)'!AM18+'min hosp averted (1)'!F18","v":39.901149733414918},{"$f":"'min hosp averted (1)'!AN18+'min hosp averted (1)'!G18","v":16.551588037564706},{"$f":"'min hosp averted (1)'!AO18+'min hosp averted (1)'!H18","v":7.3891018024842445},{"$f":"'min hosp averted (1)'!AP18+'min hosp averted (1)'!I18","v":71.48878896605467},{"$f":"'min hosp averted (1)'!AQ18+'min hosp averted (1)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('min hosp averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min hosp averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min hosp averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min hosp averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min hosp averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min hosp averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min hosp averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min hosp averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,262.95295211541566,{"$f":"'min hosp averted (1)'!AJ19+'min hosp averted (1)'!C19","v":51.891231968467338},{"$f":"'min hosp averted (1)'!AK19+'min hosp averted (1)'!D19","v":58.743689502583855},{"$f":"'min hosp averted (1)'!AL19+'min hosp averted (1)'!E19","v":5.7849649465391444},{"$f":"'min hosp averted (1)'!AM19+'min hosp averted (1)'!F19","v":35.498648535581118},{"$f":"'min hosp averted (1)'!AN19+'min hosp averted (1)'!G19","v":14.725365318463277},{"$f":"'min hosp averted (1)'!AO19+'min hosp averted (1)'!H19","v":6.5738238028853919},{"$f":"'min hosp averted (1)'!AP19+'min hosp averted (1)'!I19","v":63.601059385391089},{"$f":"'min hosp averted (1)'!AQ19+'min hosp averted (1)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"B19/X$2","v":8.7869637673263091E-7},1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('min hosp averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min hosp averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min hosp averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min hosp averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min hosp averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min hosp averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min hosp averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min hosp averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,349.97904693039277,{"$f":"'min hosp averted (1)'!AJ20+'min hosp averted (1)'!C20","v":69.064993422842235},{"$f":"'min hosp averted (1)'!AK20+'min hosp averted (1)'!D20","v":78.185319084249755},{"$f":"'min hosp averted (1)'!AL20+'min hosp averted (1)'!E20","v":7.6995390324686417},{"$f":"'min hosp averted (1)'!AM20+'min hosp averted (1)'!F20","v":47.247171335603035},{"$f":"'min hosp averted (1)'!AN20+'min hosp averted (1)'!G20","v":19.598826628102},{"$f":"'min hosp averted (1)'!AO20+'min hosp averted (1)'!H20","v":8.7494761732598203},{"$f":"'min hosp averted (1)'!AP20+'min hosp averted (1)'!I20","v":84.650269062933063},{"$f":"'min hosp averted (1)'!AQ20+'min hosp averted (1)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('min hosp averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min hosp averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min hosp averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min hosp averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min hosp averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min hosp averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min hosp averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min hosp averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,127.98823091710595,{"$f":"'min hosp averted (1)'!AJ21+'min hosp averted (1)'!C21","v":25.257244409403803},{"$f":"'min hosp averted (1)'!AK21+'min hosp averted (1)'!D21","v":28.59257078688147},{"$f":"'min hosp averted (1)'!AL21+'min hosp averted (1)'!E21","v":2.815741080176331},{"$f":"'min hosp averted (1)'!AM21+'min hosp averted (1)'!F21","v":17.278411173809307},{"$f":"'min hosp averted (1)'!AN21+'min hosp averted (1)'!G21","v":7.1673409313579342},{"$f":"'min hosp averted (1)'!AO21+'min hosp averted (1)'!H21","v":3.1997057729276492},{"$f":"'min hosp averted (1)'!AP21+'min hosp averted (1)'!I21","v":30.956819498330269},{"$f":"'min hosp averted (1)'!AQ21+'min hosp averted (1)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('min hosp averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min hosp averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min hosp averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min hosp averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min hosp averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min hosp averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min hosp averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min hosp averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,371.89104927897478,{"$f":"'min hosp averted (1)'!AJ22+'min hosp averted (1)'!C22","v":73.389115999206382},{"$f":"'min hosp averted (1)'!AK22+'min hosp averted (1)'!D22","v":83.080460408922974},{"$f":"'min hosp averted (1)'!AL22+'min hosp averted (1)'!E22","v":8.1816030841374463},{"$f":"'min hosp averted (1)'!AM22+'min hosp averted (1)'!F22","v":50.205291652661607},{"$f":"'min hosp averted (1)'!AN22+'min hosp averted (1)'!G22","v":20.825898759622593},{"$f":"'min hosp averted (1)'!AO22+'min hosp averted (1)'!H22","v":9.2972762319743705},{"$f":"'min hosp averted (1)'!AP22+'min hosp averted (1)'!I22","v":89.950177473975742},{"$f":"'min hosp averted (1)'!AQ22+'min hosp averted (1)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('min hosp averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min hosp averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min hosp averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min hosp averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min hosp averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min hosp averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min hosp averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min hosp averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,371.43435853095235,{"$f":"'min hosp averted (1)'!AJ23+'min hosp averted (1)'!C23","v":73.298992479569748},{"$f":"'min hosp averted (1)'!AK23+'min hosp averted (1)'!D23","v":82.978435695814767},{"$f":"'min hosp averted (1)'!AL23+'min hosp averted (1)'!E23","v":8.1715558876809524},{"$f":"'min hosp averted (1)'!AM23+'min hosp averted (1)'!F23","v":50.143638401678579},{"$f":"'min hosp averted (1)'!AN23+'min hosp averted (1)'!G23","v":20.800324077733336},{"$f":"'min hosp averted (1)'!AO23+'min hosp averted (1)'!H23","v":9.2858589632738102},{"$f":"'min hosp averted (1)'!AP23+'min hosp averted (1)'!I23","v":89.83971659056651},{"$f":"'min hosp averted (1)'!AQ23+'min hosp averted (1)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('min hosp averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min hosp averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min hosp averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min hosp averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min hosp averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min hosp averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min hosp averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min hosp averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,1109.3480362242494,{"$f":"'min hosp averted (1)'!AJ24+'min hosp averted (1)'!C24","v":218.91914815320098},{"$f":"'min hosp averted (1)'!AK24+'min hosp averted (1)'!D24","v":247.82835129249736},{"$f":"'min hosp averted (1)'!AL24+'min hosp averted (1)'!E24","v":24.405656796933492},{"$f":"'min hosp averted (1)'!AM24+'min hosp averted (1)'!F24","v":149.76198489027371},{"$f":"'min hosp averted (1)'!AN24+'min hosp averted (1)'!G24","v":62.123490028557981},{"$f":"'min hosp averted (1)'!AO24+'min hosp averted (1)'!H24","v":27.733700905606241},{"$f":"'min hosp averted (1)'!AP24+'min hosp averted (1)'!I24","v":268.32066254953884},{"$f":"'min hosp averted (1)'!AQ24+'min hosp averted (1)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('min hosp averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min hosp averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min hosp averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min hosp averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min hosp averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min hosp averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min hosp averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min hosp averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,1994.9612891569361,{"$f":"'min hosp averted (1)'!AJ25+'min hosp averted (1)'!C25","v":393.68639215093373},{"$f":"'min hosp averted (1)'!AK25+'min hosp averted (1)'!D25","v":445.67435199765953},{"$f":"'min hosp averted (1)'!AL25+'min hosp averted (1)'!E25","v":43.889148361452598},{"$f":"'min hosp averted (1)'!AM25+'min hosp averted (1)'!F25","v":269.3197740361864},{"$f":"'min hosp averted (1)'!AN25+'min hosp averted (1)'!G25","v":111.71783219278844},{"$f":"'min hosp averted (1)'!AO25+'min hosp averted (1)'!H25","v":49.874032228923411},{"$f":"'min hosp averted (1)'!AP25+'min hosp averted (1)'!I25","v":482.52605799814569},{"$f":"'min hosp averted (1)'!AQ25+'min hosp averted (1)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('min hosp averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min hosp averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min hosp averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min hosp averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min hosp averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min hosp averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min hosp averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min hosp averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,2489.5064085017007,{"$f":"'min hosp averted (1)'!AJ26+'min hosp averted (1)'!C26","v":491.28010730165278},{"$f":"'min hosp averted (1)'!AK26+'min hosp averted (1)'!D26","v":556.15573165928004},{"$f":"'min hosp averted (1)'!AL26+'min hosp averted (1)'!E26","v":54.769140987037424},{"$f":"'min hosp averted (1)'!AM26+'min hosp averted (1)'!F26","v":336.08336514772969},{"$f":"'min hosp averted (1)'!AN26+'min hosp averted (1)'!G26","v":139.41235887609525},{"$f":"'min hosp averted (1)'!AO26+'min hosp averted (1)'!H26","v":62.237660212542529},{"$f":"'min hosp averted (1)'!AP26+'min hosp averted (1)'!I26","v":602.14286872859168},{"$f":"'min hosp averted (1)'!AQ26+'min hosp averted (1)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('min hosp averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min hosp averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min hosp averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min hosp averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min hosp averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min hosp averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min hosp averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min hosp averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,2440.3588992438217,{"$f":"'min hosp averted (1)'!AJ27+'min hosp averted (1)'!C27","v":481.5813198073273},{"$f":"'min hosp averted (1)'!AK27+'min hosp averted (1)'!D27","v":545.17617809106991},{"$f":"'min hosp averted (1)'!AL27+'min hosp averted (1)'!E27","v":53.687895783364098},{"$f":"'min hosp averted (1)'!AM27+'min hosp averted (1)'!F27","v":329.44845139791607},{"$f":"'min hosp averted (1)'!AN27+'min hosp averted (1)'!G27","v":136.66009835765408},{"$f":"'min hosp averted (1)'!AO27+'min hosp averted (1)'!H27","v":61.008972481095569},{"$f":"'min hosp averted (1)'!AP27+'min hosp averted (1)'!I27","v":590.25544312713885},{"$f":"'min hosp averted (1)'!AQ27+'min hosp averted (1)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('min hosp averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min hosp averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min hosp averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min hosp averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min hosp averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min hosp averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min hosp averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min hosp averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,1330.8929518698351,{"$f":"'min hosp averted (1)'!AJ28+'min hosp averted (1)'!C28","v":262.63890302461107},{"$f":"'min hosp averted (1)'!AK28+'min hosp averted (1)'!D28","v":297.32148544772116},{"$f":"'min hosp averted (1)'!AL28+'min hosp averted (1)'!E28","v":29.279644941136372},{"$f":"'min hosp averted (1)'!AM28+'min hosp averted (1)'!F28","v":179.67054850242775},{"$f":"'min hosp averted (1)'!AN28+'min hosp averted (1)'!G28","v":74.53000530471077},{"$f":"'min hosp averted (1)'!AO28+'min hosp averted (1)'!H28","v":33.27232379674588},{"$f":"'min hosp averted (1)'!AP28+'min hosp averted (1)'!I28","v":321.90626112582606},{"$f":"'min hosp averted (1)'!AQ28+'min hosp averted (1)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('min hosp averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min hosp averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min hosp averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min hosp averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min hosp averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min hosp averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min hosp averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min hosp averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,1268.255527276777,{"$f":"'min hosp averted (1)'!AJ29+'min hosp averted (1)'!C29","v":250.27801069266604},{"$f":"'min hosp averted (1)'!AK29+'min hosp averted (1)'!D29","v":283.32828479363201},{"$f":"'min hosp averted (1)'!AL29+'min hosp averted (1)'!E29","v":27.901621600089097},{"$f":"'min hosp averted (1)'!AM29+'min hosp averted (1)'!F29","v":171.21449618236494},{"$f":"'min hosp averted (1)'!AN29+'min hosp averted (1)'!G29","v":71.02230952749953},{"$f":"'min hosp averted (1)'!AO29+'min hosp averted (1)'!H29","v":31.706388181919433},{"$f":"'min hosp averted (1)'!AP29+'min hosp averted (1)'!I29","v":306.7559974408515},{"$f":"'min hosp averted (1)'!AQ29+'min hosp averted (1)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('min hosp averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min hosp averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min hosp averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min hosp averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min hosp averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min hosp averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min hosp averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min hosp averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,306.74210119607665,{"$f":"'min hosp averted (1)'!AJ30+'min hosp averted (1)'!C30","v":60.532598701056941},{"$f":"'min hosp averted (1)'!AK30+'min hosp averted (1)'!D30","v":68.526185407203528},{"$f":"'min hosp averted (1)'!AL30+'min hosp averted (1)'!E30","v":6.7483262263136874},{"$f":"'min hosp averted (1)'!AM30+'min hosp averted (1)'!F30","v":41.410183661470356},{"$f":"'min hosp averted (1)'!AN30+'min hosp averted (1)'!G30","v":17.177557666980295},{"$f":"'min hosp averted (1)'!AO30+'min hosp averted (1)'!H30","v":7.6685525299019179},{"$f":"'min hosp averted (1)'!AP30+'min hosp averted (1)'!I30","v":74.192445596154968},{"$f":"'min hosp averted (1)'!AQ30+'min hosp averted (1)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('min hosp averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min hosp averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min hosp averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min hosp averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min hosp averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min hosp averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min hosp averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min hosp averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,342.20696649929539,{"$f":"'min hosp averted (1)'!AJ31+'min hosp averted (1)'!C31","v":67.531248221340775},{"$f":"'min hosp averted (1)'!AK31+'min hosp averted (1)'!D31","v":76.449036315942593},{"$f":"'min hosp averted (1)'!AL31+'min hosp averted (1)'!E31","v":7.5285532629844996},{"$f":"'min hosp averted (1)'!AM31+'min hosp averted (1)'!F31","v":46.197940477404892},{"$f":"'min hosp averted (1)'!AN31+'min hosp averted (1)'!G31","v":19.163590123960546},{"$f":"'min hosp averted (1)'!AO31+'min hosp averted (1)'!H31","v":8.5551741624823858},{"$f":"'min hosp averted (1)'!AP31+'min hosp averted (1)'!I31","v":82.770417381978007},{"$f":"'min hosp averted (1)'!AQ31+'min hosp averted (1)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,1.3494977128793061E-6,1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('min hosp averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min hosp averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min hosp averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min hosp averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min hosp averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min hosp averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min hosp averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min hosp averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,993.22173155273208,{"$f":"'min hosp averted (1)'!AJ32+'min hosp averted (1)'!C32","v":196.00274061765936},{"$f":"'min hosp averted (1)'!AK32+'min hosp averted (1)'!D32","v":221.88573482888037},{"$f":"'min hosp averted (1)'!AL32+'min hosp averted (1)'!E32","v":21.850878094160105},{"$f":"'min hosp averted (1)'!AM32+'min hosp averted (1)'!F32","v":134.08493375961885},{"$f":"'min hosp averted (1)'!AN32+'min hosp averted (1)'!G32","v":55.620416966953002},{"$f":"'min hosp averted (1)'!AO32+'min hosp averted (1)'!H32","v":24.830543288818305},{"$f":"'min hosp averted (1)'!AP32+'min hosp averted (1)'!I32","v":240.23291552026254},{"$f":"'min hosp averted (1)'!AQ32+'min hosp averted (1)'!J32","v":98.713568476379535},null,30,1,1,1,1,1,1,1,1,1,null,30,3.3189980556842393E-6,4.971015469814077E-6,3.7176234262985612E-6,3.9167830766975218E-6,3.9495529410956848E-6,3.1870656272089718E-6,2.7794188193359496E-6,2.4962958467359316E-6,2.5984116716788089E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('min hosp averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min hosp averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min hosp averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min hosp averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min hosp averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min hosp averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min hosp averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min hosp averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,558.70896423212548,{"$f":"'min hosp averted (1)'!AJ33+'min hosp averted (1)'!C33","v":110.25583182312438},{"$f":"'min hosp averted (1)'!AK33+'min hosp averted (1)'!D33","v":124.81558260945685},{"$f":"'min hosp averted (1)'!AL33+'min hosp averted (1)'!E33","v":12.291597213106762},{"$f":"'min hosp averted (1)'!AM33+'min hosp averted (1)'!F33","v":75.425710171336959},{"$f":"'min hosp averted (1)'!AN33+'min hosp averted (1)'!G33","v":31.287701996999033},{"$f":"'min hosp averted (1)'!AO33+'min hosp averted (1)'!H33","v":13.967724105803141},{"$f":"'min hosp averted (1)'!AP33+'min hosp averted (1)'!I33","v":135.13627334246823},{"$f":"'min hosp averted (1)'!AQ33+'min hosp averted (1)'!J33","v":55.52854296983017},null,31,1,1,1,1,1,1,1,1,1,null,31,1.8670090545449654E-6,2.7963050103422356E-6,2.0912445508670174E-6,2.2032762135424612E-6,2.2217099795528988E-6,1.7927941757114045E-6,1.5634839234646973E-6,1.4042210542115405E-6,1.4616634409144083E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('min hosp averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min hosp averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min hosp averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min hosp averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min hosp averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min hosp averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min hosp averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min hosp averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,904.71425483629775,{"$f":"'min hosp averted (1)'!AJ34+'min hosp averted (1)'!C34","v":178.53664271577935},{"$f":"'min hosp averted (1)'!AK34+'min hosp averted (1)'!D34","v":202.11316453042892},{"$f":"'min hosp averted (1)'!AL34+'min hosp averted (1)'!E34","v":19.903713606398551},{"$f":"'min hosp averted (1)'!AM34+'min hosp averted (1)'!F34","v":122.1364244029002},{"$f":"'min hosp averted (1)'!AN34+'min hosp averted (1)'!G34","v":50.663998270832678},{"$f":"'min hosp averted (1)'!AO34+'min hosp averted (1)'!H34","v":22.617856370907447},{"$f":"'min hosp averted (1)'!AP34+'min hosp averted (1)'!I34","v":218.8254004594607},{"$f":"'min hosp averted (1)'!AQ34+'min hosp averted (1)'!J34","v":89.917054479589822},null,32,1,1,1,1,1,1,1,1,1,null,32,3.0232371658413177E-6,4.5280408328578525E-6,3.3863404323902448E-6,3.567752667926482E-6,3.5976023606066066E-6,2.9030614337516218E-6,2.5317406437356049E-6,2.2738471834481184E-6,2.366863314222623E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('min hosp averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min hosp averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min hosp averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min hosp averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min hosp averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min hosp averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min hosp averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min hosp averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,951.89271248546856,{"$f":"'min hosp averted (1)'!AJ35+'min hosp averted (1)'!C35","v":187.84685684379227},{"$f":"'min hosp averted (1)'!AK35+'min hosp averted (1)'!D35","v":212.65283196925373},{"$f":"'min hosp averted (1)'!AL35+'min hosp averted (1)'!E35","v":20.941639674680314},{"$f":"'min hosp averted (1)'!AM35+'min hosp averted (1)'!F35","v":128.50551618553828},{"$f":"'min hosp averted (1)'!AN35+'min hosp averted (1)'!G35","v":53.305991899186253},{"$f":"'min hosp averted (1)'!AO35+'min hosp averted (1)'!H35","v":23.797317812136722},{"$f":"'min hosp averted (1)'!AP35+'min hosp averted (1)'!I35","v":230.2365668392892},{"$f":"'min hosp averted (1)'!AQ35+'min hosp averted (1)'!J35","v":94.605991261591925},null,33,1,1,1,1,1,1,1,1,1,null,33,3.1808909950250438E-6,4.7641661967777074E-6,3.5629291374108223E-6,3.7538015416418002E-6,3.7852078169162874E-6,3.0544484160756428E-6,2.6637642280890732E-6,2.3924223053405052E-6,2.4902889815363695E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('min hosp averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min hosp averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min hosp averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min hosp averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min hosp averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min hosp averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min hosp averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min hosp averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,1791.4259587327354,{"$f":"'min hosp averted (1)'!AJ36+'min hosp averted (1)'!C36","v":353.52065542938863},{"$f":"'min hosp averted (1)'!AK36+'min hosp averted (1)'!D36","v":400.20455918089317},{"$f":"'min hosp averted (1)'!AL36+'min hosp averted (1)'!E36","v":39.411371092120184},{"$f":"'min hosp averted (1)'!AM36+'min hosp averted (1)'!F36","v":241.84250442891934},{"$f":"'min hosp averted (1)'!AN36+'min hosp averted (1)'!G36","v":100.31985368903321},{"$f":"'min hosp averted (1)'!AO36+'min hosp averted (1)'!H36","v":44.785648968318398},{"$f":"'min hosp averted (1)'!AP36+'min hosp averted (1)'!I36","v":433.29648086963749},{"$f":"'min hosp averted (1)'!AQ36+'min hosp averted (1)'!J36","v":178.04488507442517},null,34,1,1,1,1,1,1,1,1,1,null,34,5.986316131687008E-6,8.9659799730370156E-6,6.7052974165724773E-6,7.0645120373591879E-6,7.1236174554970349E-6,5.7483559968440513E-6,5.0131031822720045E-6,4.5024479816086658E-6,4.6866293519801065E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('min hosp averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min hosp averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min hosp averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min hosp averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min hosp averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min hosp averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min hosp averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min hosp averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,1974.812282548613,{"$f":"'min hosp averted (1)'!AJ37+'min hosp averted (1)'!C37","v":389.71017980026289},{"$f":"'min hosp averted (1)'!AK37+'min hosp averted (1)'!D37","v":441.17306392136021},{"$f":"'min hosp averted (1)'!AL37+'min hosp averted (1)'!E37","v":43.445870216069494},{"$f":"'min hosp averted (1)'!AM37+'min hosp averted (1)'!F37","v":266.59965814406286},{"$f":"'min hosp averted (1)'!AN37+'min hosp averted (1)'!G37","v":110.58948782272236},{"$f":"'min hosp averted (1)'!AO37+'min hosp averted (1)'!H37","v":49.370307063715337},{"$f":"'min hosp averted (1)'!AP37+'min hosp averted (1)'!I37","v":477.652569583039},{"$f":"'min hosp averted (1)'!AQ37+'min hosp averted (1)'!J37","v":196.27114599738107},null,35,1,1,1,1,1,1,1,1,1,null,35,6.5991287925945022E-6,9.8838175753374664E-6,7.3917114083554224E-6,7.7876984385436321E-6,7.8528544139468036E-6,6.3368089379814628E-6,5.5262890937661549E-6,4.9633586765187283E-6,5.166394493127894E-6,null,35,0,{"$f":"'Input data doses'!U39*SUM('min hosp averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min hosp averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min hosp averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min hosp averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min hosp averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min hosp averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min hosp averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min hosp averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,6509.6366211920813,{"$f":"'min hosp averted (1)'!AJ38+'min hosp averted (1)'!C38","v":1284.6140772454371},{"$f":"'min hosp averted (1)'!AK38+'min hosp averted (1)'!D38","v":1454.2528211743113},{"$f":"'min hosp averted (1)'!AL38+'min hosp averted (1)'!E38","v":143.21200566622582},{"$f":"'min hosp averted (1)'!AM38+'min hosp averted (1)'!F38","v":878.80094386093128},{"$f":"'min hosp averted (1)'!AN38+'min hosp averted (1)'!G38","v":364.53965078675668},{"$f":"'min hosp averted (1)'!AO38+'min hosp averted (1)'!H38","v":162.74091552980209},{"$f":"'min hosp averted (1)'!AP38+'min hosp averted (1)'!I38","v":1574.5013774936901},{"$f":"'min hosp averted (1)'!AQ38+'min hosp averted (1)'!J38","v":646.97482943492787},null,36,1,1,1,1,1,1,1,1,1,null,36,2.1752918409438128E-5,3.25803426554366E-5,2.436553372810475E-5,2.5670838387190394E-5,2.5885614104012749E-5,2.0888225118260574E-5,1.8216482742171219E-5,1.6360877279475006E-5,1.7030150708090177E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('min hosp averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min hosp averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min hosp averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min hosp averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min hosp averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min hosp averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min hosp averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min hosp averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,3443.2091981702956,{"$f":"'min hosp averted (1)'!AJ39+'min hosp averted (1)'!C39","v":679.48416544033364},{"$f":"'min hosp averted (1)'!AK39+'min hosp averted (1)'!D39","v":769.21293487124399},{"$f":"'min hosp averted (1)'!AL39+'min hosp averted (1)'!E39","v":75.750602359746495},{"$f":"'min hosp averted (1)'!AM39+'min hosp averted (1)'!F39","v":464.83324175298992},{"$f":"'min hosp averted (1)'!AN39+'min hosp averted (1)'!G39","v":192.81971509753657},{"$f":"'min hosp averted (1)'!AO39+'min hosp averted (1)'!H39","v":86.080229954257391},{"$f":"'min hosp averted (1)'!AP39+'min hosp averted (1)'!I39","v":832.81724326499921},{"$f":"'min hosp averted (1)'!AQ39+'min hosp averted (1)'!J39","v":342.2110654291879},null,37,1,1,1,1,1,1,1,1,1,null,37,1.1505995359339926E-5,1.7233056472850572E-5,1.2887912910194883E-5,1.3578341158362624E-5,1.3691944692129604E-5,1.1048624223739809E-5,9.6354319889315343E-6,8.6539274643117547E-6,9.0079331576551602E-6,null,37,0,{"$f":"'Input data doses'!U41*SUM('min hosp averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min hosp averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min hosp averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min hosp averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min hosp averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min hosp averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min hosp averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min hosp averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,4814.9527178787775,{"$f":"'min hosp averted (1)'!AJ40+'min hosp averted (1)'!C40","v":950.18453449795754},{"$f":"'min hosp averted (1)'!AK40+'min hosp averted (1)'!D40","v":1075.6604371741191},{"$f":"'min hosp averted (1)'!AL40+'min hosp averted (1)'!E40","v":105.92895979333312},{"$f":"'min hosp averted (1)'!AM40+'min hosp averted (1)'!F40","v":650.01861691363513},{"$f":"'min hosp averted (1)'!AN40+'min hosp averted (1)'!G40","v":269.63735220121163},{"$f":"'min hosp averted (1)'!AO40+'min hosp averted (1)'!H40","v":120.37381794696947},{"$f":"'min hosp averted (1)'!AP40+'min hosp averted (1)'!I40","v":1164.6041289289076},{"$f":"'min hosp averted (1)'!AQ40+'min hosp averted (1)'!J40","v":478.54487042264418},null,38,1,1,1,1,1,1,1,1,1,null,38,1.6089880236377766E-5,2.4098550894149433E-5,1.802234128780308E-5,1.8987829928976003E-5,1.9146692086977503E-5,1.5450296561471428E-5,1.3474101273804577E-5,1.2101574190367518E-5,1.2596612562190573E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('min hosp averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min hosp averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min hosp averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min hosp averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min hosp averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min hosp averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min hosp averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min hosp averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,7569.2753776298068,{"$f":"'min hosp averted (1)'!AJ41+'min hosp averted (1)'!C41","v":1493.7235779022453},{"$f":"'min hosp averted (1)'!AK41+'min hosp averted (1)'!D41","v":1690.9761193624986},{"$f":"'min hosp averted (1)'!AL41+'min hosp averted (1)'!E41","v":166.52405830785571},{"$f":"'min hosp averted (1)'!AM41+'min hosp averted (1)'!F41","v":1021.8521759800238},{"$f":"'min hosp averted (1)'!AN41+'min hosp averted (1)'!G41","v":423.87942114726911},{"$f":"'min hosp averted (1)'!AO41+'min hosp averted (1)'!H41","v":189.23188444074515},{"$f":"'min hosp averted (1)'!AP41+'min hosp averted (1)'!I41","v":1830.7987376605265},{"$f":"'min hosp averted (1)'!AQ41+'min hosp averted (1)'!J41","v":752.28940282864073},null,39,1,1,1,1,1,1,1,1,1,null,39,2.5293858826485128E-5,3.7883771369618749E-5,2.833175570976465E-5,2.9849537882759903E-5,3.0099274794304832E-5,2.4288410747124679E-5,2.1181762103041088E-5,1.9024101152557846E-5,1.9802318920908641E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('min hosp averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min hosp averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min hosp averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min hosp averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min hosp averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min hosp averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min hosp averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min hosp averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,10928.941506141036,{"$f":"'min hosp averted (1)'!AJ42+'min hosp averted (1)'!C42","v":2156.7213233493421},{"$f":"'min hosp averted (1)'!AK42+'min hosp averted (1)'!D42","v":2441.5255324719078},{"$f":"'min hosp averted (1)'!AL42+'min hosp averted (1)'!E42","v":240.43671313510282},{"$f":"'min hosp averted (1)'!AM42+'min hosp averted (1)'!F42","v":1475.4071033290402},{"$f":"'min hosp averted (1)'!AN42+'min hosp averted (1)'!G42","v":612.02072434389811},{"$f":"'min hosp averted (1)'!AO42+'min hosp averted (1)'!H42","v":273.22353765352597},{"$f":"'min hosp averted (1)'!AP42+'min hosp averted (1)'!I42","v":2643.4092188721688},{"$f":"'min hosp averted (1)'!AQ42+'min hosp averted (1)'!J42","v":1086.1973529860509},null,40,1,1,1,1,1,1,1,1,1,null,40,3.6520682600109895E-5,5.4698699766453791E-5,4.0906967374101889E-5,4.3098425837451252E-5,4.3459009904225347E-5,3.5068960645420888E-5,3.0583408248732476E-5,2.7468057156128946E-5,2.8591691327833323E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('min hosp averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min hosp averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min hosp averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min hosp averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min hosp averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min hosp averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min hosp averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min hosp averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,15879.777926759385,{"$f":"'min hosp averted (1)'!AJ43+'min hosp averted (1)'!C43","v":3133.7211975606119},{"$f":"'min hosp averted (1)'!AK43+'min hosp averted (1)'!D43","v":3547.5423888380469},{"$f":"'min hosp averted (1)'!AL43+'min hosp averted (1)'!E43","v":349.35511438870651},{"$f":"'min hosp averted (1)'!AM43+'min hosp averted (1)'!F43","v":2143.7700201125172},{"$f":"'min hosp averted (1)'!AN43+'min hosp averted (1)'!G43","v":889.26756389852574},{"$f":"'min hosp averted (1)'!AO43+'min hosp averted (1)'!H43","v":396.99444816898472},{"$f":"'min hosp averted (1)'!AP43+'min hosp averted (1)'!I43","v":3840.8798639512847},{"$f":"'min hosp averted (1)'!AQ43+'min hosp averted (1)'!J43","v":1578.2473298407069},null,41,1,1,1,1,1,1,1,1,1,null,41,5.3064638427933646E-5,7.947734048038397E-5,5.9437920606759499E-5,6.2622114951120384E-5,6.3146044455279865E-5,5.0955282984965189E-5,4.4437764714945076E-5,3.9911152189236783E-5,4.1543795305457848E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('min hosp averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min hosp averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min hosp averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min hosp averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min hosp averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min hosp averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min hosp averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min hosp averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,22422.962726590289,{"$f":"'min hosp averted (1)'!AJ44+'min hosp averted (1)'!C44","v":4321.7569089479312},{"$f":"'min hosp averted (1)'!AK44+'min hosp averted (1)'!D44","v":5060.1973726093047},{"$f":"'min hosp averted (1)'!AL44+'min hosp averted (1)'!E44","v":534.06024497817771},{"$f":"'min hosp averted (1)'!AM44+'min hosp averted (1)'!F44","v":3053.1695155314137},{"$f":"'min hosp averted (1)'!AN44+'min hosp averted (1)'!G44","v":1296.7149761826934},{"$f":"'min hosp averted (1)'!AO44+'min hosp averted (1)'!H44","v":562.40433071770872},{"$f":"'min hosp averted (1)'!AP44+'min hosp averted (1)'!I44","v":5367.7304884665582},{"$f":"'min hosp averted (1)'!AQ44+'min hosp averted (1)'!J44","v":2226.9288891565025},null,42,1,1,1,1,1,1,1,1,1,null,42,7.4929663063138629E-5,1.096082655959578E-4,8.4781963602187572E-5,9.5730621005410107E-5,8.9932957429422831E-5,7.4302134975622809E-5,6.2952999565529444E-5,5.5776883428893498E-5,5.8618871821735281E-5,null,42,545.93111592723881,{"$f":"'Input data doses'!U46*SUM('min hosp averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min hosp averted (2)'!Z44:Z$84)*AK$2*O44","v":174.49594324114918},{"$f":"'Input data doses'!W46*SUM('min hosp averted (2)'!AA44:AA$84)*AL$2*P44","v":57.421371604138159},{"$f":"'Input data doses'!X46*SUM('min hosp averted (2)'!AB44:AB$84)*AM$2*Q44","v":100.25503754797458},{"$f":"'Input data doses'!Y46*SUM('min hosp averted (2)'!AC44:AC$84)*AN$2*R44","v":74.720879407242663},{"$f":"'Input data doses'!Z46*SUM('min hosp averted (2)'!AD44:AD$84)*AO$2*S44","v":15.382323774941238},{"$f":"'Input data doses'!AA46*SUM('min hosp averted (2)'!AE44:AE$84)*AP$2*T44","v":71.995038603871805},{"$f":"'Input data doses'!AB46*SUM('min hosp averted (2)'!AF44:AF$84)*AQ$2*U44","v":51.660521747921209}]
[43,{"$f":"SUM(C45:J45)","v":27709.386169725818},{"$f":"'min hosp averted (1)'!AJ45+'min hosp averted (1)'!C45","v":5366.0384370608863},{"$f":"'min hosp averted (1)'!AK45+'min hosp averted (1)'!D45","v":6240.6630378891505},{"$f":"'min hosp averted (1)'!AL45+'min hosp averted (1)'!E45","v":649.94409665056412},{"$f":"'min hosp averted (1)'!AM45+'min hosp averted (1)'!F45","v":3766.5698212986135},{"$f":"'min hosp averted (1)'!AN45+'min hosp averted (1)'!G45","v":1592.3344850746369},{"$f":"'min hosp averted (1)'!AO45+'min hosp averted (1)'!H45","v":694.54634089198578},{"$f":"'min hosp averted (1)'!AP45+'min hosp averted (1)'!I45","v":6646.9413401972743},{"$f":"'min hosp averted (1)'!AQ45+'min hosp averted (1)'!J45","v":2752.3486106627065},null,43,1,1,1,1,1,1,1,1,1,null,43,9.2595032810798922E-5,1.3609330154357697E-4,1.0456028244981395E-4,1.1650287130752665E-4,1.1094659555279833E-4,9.1241216465819041E-5,7.7744379102869695E-5,6.9069353069697487E-5,7.2449358936772893E-5,null,43,540.73106545460814,{"$f":"'Input data doses'!U47*SUM('min hosp averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min hosp averted (2)'!Z45:Z$84)*AK$2*O45","v":172.92161988317696},{"$f":"'Input data doses'!W47*SUM('min hosp averted (2)'!AA45:AA$84)*AL$2*P45","v":56.726619574631648},{"$f":"'Input data doses'!X47*SUM('min hosp averted (2)'!AB45:AB$84)*AM$2*Q45","v":99.318227932322685},{"$f":"'Input data doses'!Y47*SUM('min hosp averted (2)'!AC45:AC$84)*AN$2*R45","v":74.034569484652138},{"$f":"'Input data doses'!Z47*SUM('min hosp averted (2)'!AD45:AD$84)*AO$2*S45","v":15.240248721231433},{"$f":"'Input data doses'!AA47*SUM('min hosp averted (2)'!AE45:AE$84)*AP$2*T45","v":71.326921562833917},{"$f":"'Input data doses'!AB47*SUM('min hosp averted (2)'!AF45:AF$84)*AQ$2*U45","v":51.162858295759435}]
[44,22943.582551666972,{"$f":"'min hosp averted (1)'!AJ46+'min hosp averted (1)'!C46","v":4433.6910354657784},{"$f":"'min hosp averted (1)'!AK46+'min hosp averted (1)'!D46","v":5171.968140445174},{"$f":"'min hosp averted (1)'!AL46+'min hosp averted (1)'!E46","v":541.8826999952056},{"$f":"'min hosp averted (1)'!AM46+'min hosp averted (1)'!F46","v":3121.1305732958926},{"$f":"'min hosp averted (1)'!AN46+'min hosp averted (1)'!G46","v":1322.2139482176581},{"$f":"'min hosp averted (1)'!AO46+'min hosp averted (1)'!H46","v":575.25682476447957},{"$f":"'min hosp averted (1)'!AP46+'min hosp averted (1)'!I46","v":5498.6225284390548},{"$f":"'min hosp averted (1)'!AQ46+'min hosp averted (1)'!J46","v":2278.8168010437275},null,44,1,1,1,1,1,1,1,1,1,null,44,7.6669391597349065E-5,1.1244713546464887E-4,8.6654646518024677E-5,9.7132800784954573E-5,9.1934791550882556E-5,7.5763233286879329E-5,6.4391649675335326E-5,5.7137002024825774E-5,5.99847038744897E-5,null,44,499.78212151643817,{"$f":"'Input data doses'!U48*SUM('min hosp averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min hosp averted (2)'!Z46:Z$84)*AK$2*O46","v":159.92508796565568},{"$f":"'Input data doses'!W48*SUM('min hosp averted (2)'!AA46:AA$84)*AL$2*P46","v":52.381749386568018},{"$f":"'Input data doses'!X48*SUM('min hosp averted (2)'!AB46:AB$84)*AM$2*Q46","v":91.783269913481064},{"$f":"'Input data doses'!Y48*SUM('min hosp averted (2)'!AC46:AC$84)*AN$2*R46","v":68.551215372546665},{"$f":"'Input data doses'!Z48*SUM('min hosp averted (2)'!AD46:AD$84)*AO$2*S46","v":14.081509924571334},{"$f":"'Input data doses'!AA48*SUM('min hosp averted (2)'!AE46:AE$84)*AP$2*T46","v":65.836771906995324},{"$f":"'Input data doses'!AB48*SUM('min hosp averted (2)'!AF46:AF$84)*AQ$2*U46","v":47.222517046620105}]
[45,16337.367520341872,{"$f":"'min hosp averted (1)'!AJ47+'min hosp averted (1)'!C47","v":3138.3260085422589},{"$f":"'min hosp averted (1)'!AK47+'min hosp averted (1)'!D47","v":3695.4338781023898},{"$f":"'min hosp averted (1)'!AL47+'min hosp averted (1)'!E47","v":399.06488750442156},{"$f":"'min hosp averted (1)'!AM47+'min hosp averted (1)'!F47","v":2228.52509815951},{"$f":"'min hosp averted (1)'!AN47+'min hosp averted (1)'!G47","v":954.13623278122441},{"$f":"'min hosp averted (1)'!AO47+'min hosp averted (1)'!H47","v":409.74255616250821},{"$f":"'min hosp averted (1)'!AP47+'min hosp averted (1)'!I47","v":3891.9674975537841},{"$f":"'min hosp averted (1)'!AQ47+'min hosp averted (1)'!J47","v":1620.1713615357769},null,45,1,1,1,1,1,1,1,1,1,null,45,5.4593742074334257E-5,7.9594127554652425E-5,6.1915794479378288E-5,{"$f":"E47/AA$2","v":7.1532621762201016E-5},6.5642556616544827E-5,5.4672276063274631E-5,4.5864730321617167E-5,4.0442011365238127E-5,4.2647350723033176E-5,null,45,562.64265536711866,{"$f":"'Input data doses'!U49*SUM('min hosp averted (2)'!Y47:Y$84)*AJ$2*N47","v":20.248243193234291},{"$f":"'Input data doses'!V49*SUM('min hosp averted (2)'!Z47:Z$84)*AK$2*O47","v":173.76712032283913},{"$f":"'Input data doses'!W49*SUM('min hosp averted (2)'!AA47:AA$84)*AL$2*P47","v":56.634039720337938},{"$f":"'Input data doses'!X49*SUM('min hosp averted (2)'!AB47:AB$84)*AM$2*Q47","v":99.612197793750212},{"$f":"'Input data doses'!Y49*SUM('min hosp averted (2)'!AC47:AC$84)*AN$2*R47","v":74.564772741039945},{"$f":"'Input data doses'!Z49*SUM('min hosp averted (2)'!AD47:AD$84)*AO$2*S47","v":15.28157467738508},{"$f":"'Input data doses'!AA49*SUM('min hosp averted (2)'!AE47:AE$84)*AP$2*T47","v":71.367358180809688},{"$f":"'Input data doses'!AB49*SUM('min hosp averted (2)'!AF47:AF$84)*AQ$2*U47","v":51.16734873772247}]
[46,8730.4554087938468,{"$f":"'min hosp averted (1)'!AJ48+'min hosp averted (1)'!C48","v":1693.2776850714981},{"$f":"'min hosp averted (1)'!AK48+'min hosp averted (1)'!D48","v":1982.8115743277019},{"$f":"'min hosp averted (1)'!AL48+'min hosp averted (1)'!E48","v":202.82774740109161},{"$f":"'min hosp averted (1)'!AM48+'min hosp averted (1)'!F48","v":1183.5278323078476},{"$f":"'min hosp averted (1)'!AN48+'min hosp averted (1)'!G48","v":511.71308215024703},{"$f":"'min hosp averted (1)'!AO48+'min hosp averted (1)'!H48","v":219.6249900168514},{"$f":"'min hosp averted (1)'!AP48+'min hosp averted (1)'!I48","v":2078.1486918508667},{"$f":"'min hosp averted (1)'!AQ48+'min hosp averted (1)'!J48","v":858.52380566774309},null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"B48/X$2","v":2.9174114506863585E-5},4.294485648851691E-5,3.3221363979714254E-5,3.6356996047568286E-5,3.4861529180751319E-5,2.9321304370716859E-5,2.4583829010466948E-5,2.1594351203423962E-5,2.259869956575387E-5,null,46,384.70597422557574,{"$f":"'Input data doses'!U50*SUM('min hosp averted (2)'!Y48:Y$84)*AJ$2*N48","v":44.304783198884266},{"$f":"'Input data doses'!V50*SUM('min hosp averted (2)'!Z48:Z$84)*AK$2*O48","v":120.60811345187756},{"$f":"'Input data doses'!W50*SUM('min hosp averted (2)'!AA48:AA$84)*AL$2*P48","v":20.366168044681253},{"$f":"'Input data doses'!X50*SUM('min hosp averted (2)'!AB48:AB$84)*AM$2*Q48","v":56.992906360946087},{"$f":"'Input data doses'!Y50*SUM('min hosp averted (2)'!AC48:AC$84)*AN$2*R48","v":46.69957848325317},{"$f":"'Input data doses'!Z50*SUM('min hosp averted (2)'!AD48:AD$84)*AO$2*S48","v":10.984736375837102},{"$f":"'Input data doses'!AA50*SUM('min hosp averted (2)'!AE48:AE$84)*AP$2*T48","v":56.621611188707284},{"$f":"'Input data doses'!AB50*SUM('min hosp averted (2)'!AF48:AF$84)*AQ$2*U48","v":28.128077121389104}]
[47,5722.2344603533047,{"$f":"'min hosp averted (1)'!AJ49+'min hosp averted (1)'!C49","v":1106.2110431006265},{"$f":"'min hosp averted (1)'!AK49+'min hosp averted (1)'!D49","v":1303.5684209896392},{"$f":"'min hosp averted (1)'!AL49+'min hosp averted (1)'!E49","v":134.25620628823995},{"$f":"'min hosp averted (1)'!AM49+'min hosp averted (1)'!F49","v":776.32538564951312},{"$f":"'min hosp averted (1)'!AN49+'min hosp averted (1)'!G49","v":338.18404739428291},{"$f":"'min hosp averted (1)'!AO49+'min hosp averted (1)'!H49","v":144.11647013236308},{"$f":"'min hosp averted (1)'!AP49+'min hosp averted (1)'!I49","v":1357.9895284248532},{"$f":"'min hosp averted (1)'!AQ49+'min hosp averted (1)'!J49","v":561.58335837378706},null,47,1,1,1,1,1,1,1,1,1,null,47,1.9121697043812259E-5,2.8055690399039938E-5,2.1840865540056048E-5,2.4065505947421384E-5,2.2867134465950547E-5,1.9378041587877974E-5,1.613174647864179E-5,1.4111070551578605E-5,1.4782413152941575E-5,null,47,299.0526063446444,{"$f":"'Input data doses'!U51*SUM('min hosp averted (2)'!Y49:Y$84)*AJ$2*N49","v":34.590504106534596},{"$f":"'Input data doses'!V51*SUM('min hosp averted (2)'!Z49:Z$84)*AK$2*O49","v":93.685731287433484},{"$f":"'Input data doses'!W51*SUM('min hosp averted (2)'!AA49:AA$84)*AL$2*P49","v":15.759404376291632},{"$f":"'Input data doses'!X51*SUM('min hosp averted (2)'!AB49:AB$84)*AM$2*Q49","v":44.342318395844686},{"$f":"'Input data doses'!Y51*SUM('min hosp averted (2)'!AC49:AC$84)*AN$2*R49","v":36.187887347794636},{"$f":"'Input data doses'!Z51*SUM('min hosp averted (2)'!AD49:AD$84)*AO$2*S49","v":8.5314717309252845},{"$f":"'Input data doses'!AA51*SUM('min hosp averted (2)'!AE49:AE$84)*AP$2*T49","v":44.068160601229764},{"$f":"'Input data doses'!AB51*SUM('min hosp averted (2)'!AF49:AF$84)*AQ$2*U49","v":21.887128498590275}]
[48,4354.389634983866,{"$f":"'min hosp averted (1)'!AJ50+'min hosp averted (1)'!C50","v":840.55547620032121},{"$f":"'min hosp averted (1)'!AK50+'min hosp averted (1)'!D50","v":993.30695942880902},{"$f":"'min hosp averted (1)'!AL50+'min hosp averted (1)'!E50","v":102.60942734245518},{"$f":"'min hosp averted (1)'!AM50+'min hosp averted (1)'!F50","v":590.9560810611955},{"$f":"'min hosp averted (1)'!AN50+'min hosp averted (1)'!G50","v":258.28965785435952},{"$f":"'min hosp averted (1)'!AO50+'min hosp averted (1)'!H50","v":109.72334177589514},{"$f":"'min hosp averted (1)'!AP50+'min hosp averted (1)'!I50","v":1031.9865691870086},{"$f":"'min hosp averted (1)'!AQ50+'min hosp averted (1)'!J50","v":426.96212213382137},null,48,1,1,1,1,1,1,1,1,1,null,48,1.455084023343861E-5,2.1318142094653292E-5,1.6642535513721957E-5,1.8392801735137795E-5,1.7406969318401812E-5,1.4800070465136803E-5,1.2281935095221464E-5,1.0723525462652543E-5,1.1238813251723754E-5,null,48,242.81652202552746,{"$f":"'Input data doses'!U52*SUM('min hosp averted (2)'!Y50:Y$84)*AJ$2*N50","v":28.244127942967012},{"$f":"'Input data doses'!V52*SUM('min hosp averted (2)'!Z50:Z$84)*AK$2*O50","v":75.985913910419697},{"$f":"'Input data doses'!W52*SUM('min hosp averted (2)'!AA50:AA$84)*AL$2*P50","v":12.710018874542694},{"$f":"'Input data doses'!X52*SUM('min hosp averted (2)'!AB50:AB$84)*AM$2*Q50","v":36.044268859020697},{"$f":"'Input data doses'!Y52*SUM('min hosp averted (2)'!AC50:AC$84)*AN$2*R50","v":29.240806543230228},{"$f":"'Input data doses'!Z52*SUM('min hosp averted (2)'!AD50:AD$84)*AO$2*S50","v":6.9216108664227489},{"$f":"'Input data doses'!AA52*SUM('min hosp averted (2)'!AE50:AE$84)*AP$2*T50","v":35.865045486064552},{"$f":"'Input data doses'!AB52*SUM('min hosp averted (2)'!AF50:AF$84)*AQ$2*U50","v":17.804729542859796}]
[49,2794.8239377952596,{"$f":"'min hosp averted (1)'!AJ51+'min hosp averted (1)'!C51","v":536.03170163164748},{"$f":"'min hosp averted (1)'!AK51+'min hosp averted (1)'!D51","v":641.34804030991961},{"$f":"'min hosp averted (1)'!AL51+'min hosp averted (1)'!E51","v":67.120636549274565},{"$f":"'min hosp averted (1)'!AM51+'min hosp averted (1)'!F51","v":379.87620756864453},{"$f":"'min hosp averted (1)'!AN51+'min hosp averted (1)'!G51","v":168.45582453468469},{"$f":"'min hosp averted (1)'!AO51+'min hosp averted (1)'!H51","v":70.584797571668972},{"$f":"'min hosp averted (1)'!AP51+'min hosp averted (1)'!I51","v":658.44085844883682},{"$f":"'min hosp averted (1)'!AQ51+'min hosp averted (1)'!J51","v":272.96587118058255},null,49,1,1,1,1,1,1,1,1,1,null,49,9.3393196310966484E-6,1.3594819504690168E-5,1.0745578127884654E-5,1.2031414582081529E-5,1.1189483790511139E-5,9.652566401949624E-6,7.9009433038890094E-6,6.8419565932813956E-6,7.1852098611480939E-6,null,49,199.99080629305129,{"$f":"'Input data doses'!U53*SUM('min hosp averted (2)'!Y51:Y$84)*AJ$2*N51","v":23.42182819140988},{"$f":"'Input data doses'!V53*SUM('min hosp averted (2)'!Z51:Z$84)*AK$2*O51","v":62.498873028748555},{"$f":"'Input data doses'!W53*SUM('min hosp averted (2)'!AA51:AA$84)*AL$2*P51","v":10.379432388216124},{"$f":"'Input data doses'!X53*SUM('min hosp averted (2)'!AB51:AB$84)*AM$2*Q51","v":29.727609729510963},{"$f":"'Input data doses'!Y53*SUM('min hosp averted (2)'!AC51:AC$84)*AN$2*R51","v":23.935030075415398},{"$f":"'Input data doses'!Z53*SUM('min hosp averted (2)'!AD51:AD$84)*AO$2*S51","v":5.6959049244848767},{"$f":"'Input data doses'!AA53*SUM('min hosp averted (2)'!AE51:AE$84)*AP$2*T51","v":29.631126986766805},{"$f":"'Input data doses'!AB53*SUM('min hosp averted (2)'!AF51:AF$84)*AQ$2*U51","v":14.7010009684987}]
[50,2680.3703904828863,{"$f":"'min hosp averted (1)'!AJ52+'min hosp averted (1)'!C52","v":539.05691329217927},{"$f":"'min hosp averted (1)'!AK52+'min hosp averted (1)'!D52","v":600.24718167133938},{"$f":"'min hosp averted (1)'!AL52+'min hosp averted (1)'!E52","v":58.738264665004202},{"$f":"'min hosp averted (1)'!AM52+'min hosp averted (1)'!F52","v":364.04774916491056},{"$f":"'min hosp averted (1)'!AN52+'min hosp averted (1)'!G52","v":151.40093357917479},{"$f":"'min hosp averted (1)'!AO52+'min hosp averted (1)'!H52","v":66.215460650330272},{"$f":"'min hosp averted (1)'!AP52+'min hosp averted (1)'!I52","v":638.10080034160808},{"$f":"'min hosp averted (1)'!AQ52+'min hosp averted (1)'!J52","v":262.56308711833987},null,50,1,1,1,1,1,1,1,1,1,null,50,8.9568560895447862E-6,1.3671544829634989E-5,1.0056946589522759E-5,1.0528869366396584E-5,1.072324696070032E-5,8.6753163253743627E-6,7.4118594716936439E-6,6.6306000334799137E-6,6.9113800731817754E-6,null,50,143.40162220368626,{"$f":"'Input data doses'!U54*SUM('min hosp averted (2)'!Y52:Y$84)*AJ$2*N52","v":39.24396533039463},{"$f":"'Input data doses'!V54*SUM('min hosp averted (2)'!Z52:Z$84)*AK$2*O52","v":33.478764133926902},{"$f":"'Input data doses'!W54*SUM('min hosp averted (2)'!AA52:AA$84)*AL$2*P52","v":2.908367193491137},{"$f":"'Input data doses'!X54*SUM('min hosp averted (2)'!AB52:AB$84)*AM$2*Q52","v":21.665035298433835},{"$f":"'Input data doses'!Y54*SUM('min hosp averted (2)'!AC52:AC$84)*AN$2*R52","v":9.3967103136085885},{"$f":"'Input data doses'!Z54*SUM('min hosp averted (2)'!AD52:AD$84)*AO$2*S52","v":2.7304063658091007},{"$f":"'Input data doses'!AA54*SUM('min hosp averted (2)'!AE52:AE$84)*AP$2*T52","v":23.80127976327595},{"$f":"'Input data doses'!AB54*SUM('min hosp averted (2)'!AF52:AF$84)*AQ$2*U52","v":10.177093804746104}]
[51,2233.6729191238242,{"$f":"'min hosp averted (1)'!AJ53+'min hosp averted (1)'!C53","v":449.40308458147382},{"$f":"'min hosp averted (1)'!AK53+'min hosp averted (1)'!D53","v":500.23916919808056},{"$f":"'min hosp averted (1)'!AL53+'min hosp averted (1)'!E53","v":48.945110100601958},{"$f":"'min hosp averted (1)'!AM53+'min hosp averted (1)'!F53","v":303.41702947932214},{"$f":"'min hosp averted (1)'!AN53+'min hosp averted (1)'!G53","v":126.19271259080215},{"$f":"'min hosp averted (1)'!AO53+'min hosp averted (1)'!H53","v":55.165940182002281},{"$f":"'min hosp averted (1)'!AP53+'min hosp averted (1)'!I53","v":531.57351274746293},{"$f":"'min hosp averted (1)'!AQ53+'min hosp averted (1)'!J53","v":218.73636024407861},null,51,1,1,1,1,1,1,1,1,1,null,51,7.4641500886379986E-6,1.1397747187599241E-5,8.3813448196529012E-6,8.773440504451428E-6,8.9373323874473399E-6,7.2308781313409639E-6,6.1750260775512582E-6,5.5236591922991427E-6,5.7577405036750844E-6,null,51,121.69896331112766,{"$f":"'Input data doses'!U55*SUM('min hosp averted (2)'!Y53:Y$84)*AJ$2*N53","v":33.279106401362313},{"$f":"'Input data doses'!V55*SUM('min hosp averted (2)'!Z53:Z$84)*AK$2*O53","v":28.406258429452162},{"$f":"'Input data doses'!W55*SUM('min hosp averted (2)'!AA53:AA$84)*AL$2*P53","v":2.4702122438220888},{"$f":"'Input data doses'!X55*SUM('min hosp averted (2)'!AB53:AB$84)*AM$2*Q53","v":18.380513118503956},{"$f":"'Input data doses'!Y55*SUM('min hosp averted (2)'!AC53:AC$84)*AN$2*R53","v":7.9693742396142397},{"$f":"'Input data doses'!Z55*SUM('min hosp averted (2)'!AD53:AD$84)*AO$2*S53","v":2.3188482410844449},{"$f":"'Input data doses'!AA55*SUM('min hosp averted (2)'!AE53:AE$84)*AP$2*T53","v":20.225039733641843},{"$f":"'Input data doses'!AB55*SUM('min hosp averted (2)'!AF53:AF$84)*AQ$2*U53","v":8.6496109036465985}]
[52,2203.1647355169198,{"$f":"'min hosp averted (1)'!AJ54+'min hosp averted (1)'!C54","v":442.13201580090725},{"$f":"'min hosp averted (1)'!AK54+'min hosp averted (1)'!D54","v":493.24403241433413},{"$f":"'min hosp averted (1)'!AL54+'min hosp averted (1)'!E54","v":48.302327684598019},{"$f":"'min hosp averted (1)'!AM54+'min hosp averted (1)'!F54","v":299.0266045687531},{"$f":"'min hosp averted (1)'!AN54+'min hosp averted (1)'!G54","v":124.32343137871406},{"$f":"'min hosp averted (1)'!AO54+'min hosp averted (1)'!H54","v":54.501436275956848},{"$f":"'min hosp averted (1)'!AP54+'min hosp averted (1)'!I54","v":525.45679419474118},{"$f":"'min hosp averted (1)'!AQ54+'min hosp averted (1)'!J54","v":216.17809319891532},null,52,1,1,1,1,1,1,1,1,1,null,52,7.3622024581572642E-6,1.1213338565166836E-5,8.2641435746180462E-6,8.6582213687190361E-6,8.8080097623619268E-6,7.1237677890691122E-6,6.1006445128588476E-6,5.4600994628351588E-6,5.6903999034716364E-6,null,52,103.61168059660915,{"$f":"'Input data doses'!U56*SUM('min hosp averted (2)'!Y54:Y$84)*AJ$2*N54","v":28.306212666455874},{"$f":"'Input data doses'!V56*SUM('min hosp averted (2)'!Z54:Z$84)*AK$2*O54","v":24.178855614088068},{"$f":"'Input data doses'!W56*SUM('min hosp averted (2)'!AA54:AA$84)*AL$2*P54","v":2.105041345009},{"$f":"'Input data doses'!X56*SUM('min hosp averted (2)'!AB54:AB$84)*AM$2*Q54","v":15.642983515312483},{"$f":"'Input data doses'!Y56*SUM('min hosp averted (2)'!AC54:AC$84)*AN$2*R54","v":6.7796342359996373},{"$f":"'Input data doses'!Z56*SUM('min hosp averted (2)'!AD54:AD$84)*AO$2*S54","v":1.9760151977533122},{"$f":"'Input data doses'!AA56*SUM('min hosp averted (2)'!AE54:AE$84)*AP$2*T54","v":17.245875188148322},{"$f":"'Input data doses'!AB56*SUM('min hosp averted (2)'!AF54:AF$84)*AQ$2*U54","v":7.377062833842464}]
[1,1526.2968761620377,{"$f":"'min hosp averted (1)'!AJ55+'min hosp averted (1)'!C55","v":307.31604866854792},{"$f":"'min hosp averted (1)'!AK55+'min hosp averted (1)'!D55","v":341.85323219135654},{"$f":"'min hosp averted (1)'!AL55+'min hosp averted (1)'!E55","v":33.439510146642561},{"$f":"'min hosp averted (1)'!AM55+'min hosp averted (1)'!F55","v":207.37939295251374},{"$f":"'min hosp averted (1)'!AN55+'min hosp averted (1)'!G55","v":86.259050814569164},{"$f":"'min hosp averted (1)'!AO55+'min hosp averted (1)'!H55","v":37.677289042261421},{"$f":"'min hosp averted (1)'!AP55+'min hosp averted (1)'!I55","v":362.99543494495742},{"$f":"'min hosp averted (1)'!AQ55+'min hosp averted (1)'!J55","v":149.37691740118919},null,1,1,1,1,1,1,1,1,1,1,null,1,5.1003478915621972E-6,7.794140159670032E-6,5.7276398833416668E-6,5.9940523612380266E-6,6.1084856321486734E-6,4.9426680143395149E-6,4.2174254911602966E-6,3.7719393892165087E-6,3.9320098710394333E-6,null,1,85.779423525373289,{"$f":"'Input data doses'!U57*SUM('min hosp averted (2)'!Y55:Y$84)*AJ$2*N55","v":23.413823855535959},{"$f":"'Input data doses'!V57*SUM('min hosp averted (2)'!Z55:Z$84)*AK$2*O55","v":20.010542446466761},{"$f":"'Input data doses'!W57*SUM('min hosp averted (2)'!AA55:AA$84)*AL$2*P55","v":1.7447284405546943},{"$f":"'Input data doses'!X57*SUM('min hosp averted (2)'!AB55:AB$84)*AM$2*Q55","v":12.945128659384256},{"$f":"'Input data doses'!Y57*SUM('min hosp averted (2)'!AC55:AC$84)*AN$2*R55","v":5.6075473289806537},{"$f":"'Input data doses'!Z57*SUM('min hosp averted (2)'!AD55:AD$84)*AO$2*S55","v":1.6372861841564845},{"$f":"'Input data doses'!AA57*SUM('min hosp averted (2)'!AE55:AE$84)*AP$2*T55","v":14.30095191942206},{"$f":"'Input data doses'!AB57*SUM('min hosp averted (2)'!AF55:AF$84)*AQ$2*U55","v":6.1194146908724179}]
[2,1355.624872837459,{"$f":"'min hosp averted (1)'!AJ56+'min hosp averted (1)'!C56","v":271.37236626196807},{"$f":"'min hosp averted (1)'!AK56+'min hosp averted (1)'!D56","v":301.89755775073297},{"$f":"'min hosp averted (1)'!AL56+'min hosp averted (1)'!E56","v":30.094627072179151},{"$f":"'min hosp averted (1)'!AM56+'min hosp averted (1)'!F56","v":182.92087518994251},{"$f":"'min hosp averted (1)'!AN56+'min hosp averted (1)'!G56","v":75.921054832803435},{"$f":"'min hosp averted (1)'!AO56+'min hosp averted (1)'!H56","v":33.493540656874252},{"$f":"'min hosp averted (1)'!AP56+'min hosp averted (1)'!I56","v":325.33888108422752},{"$f":"'min hosp averted (1)'!AQ56+'min hosp averted (1)'!J56","v":134.58596998873088},null,2,1,1,1,1,1,1,1,1,1,null,2,4.5300220225254335E-6,6.8825375936950228E-6,5.0581955343005902E-6,5.3944800528330974E-6,5.3880451765700882E-6,4.3502979199677651E-6,3.7491156011005017E-6,3.3806445543627922E-6,3.5426715968292824E-6,null,2,47.231662317857953,{"$f":"'Input data doses'!U58*SUM('min hosp averted (2)'!Y56:Y$84)*AJ$2*N56","v":13.35445144667637},{"$f":"'Input data doses'!V58*SUM('min hosp averted (2)'!Z56:Z$84)*AK$2*O56","v":9.5521494615517462},{"$f":"'Input data doses'!W58*SUM('min hosp averted (2)'!AA56:AA$84)*AL$2*P56","v":1.3176638175037418},{"$f":"'Input data doses'!X58*SUM('min hosp averted (2)'!AB56:AB$84)*AM$2*Q56","v":6.2820303240767768},{"$f":"'Input data doses'!Y58*SUM('min hosp averted (2)'!AC56:AC$84)*AN$2*R56","v":2.6463124954081496},{"$f":"'Input data doses'!Z58*SUM('min hosp averted (2)'!AD56:AD$84)*AO$2*S56","v":0.76946455203556063},{"$f":"'Input data doses'!AA58*SUM('min hosp averted (2)'!AE56:AE$84)*AP$2*T56","v":8.7728574572292342},{"$f":"'Input data doses'!AB58*SUM('min hosp averted (2)'!AF56:AF$84)*AQ$2*U56","v":4.536732763376377}]
[3,1791.224347091591,{"$f":"'min hosp averted (1)'!AJ57+'min hosp averted (1)'!C57","v":356.76728600542168},{"$f":"'min hosp averted (1)'!AK57+'min hosp averted (1)'!D57","v":399.35000226846256},{"$f":"'min hosp averted (1)'!AL57+'min hosp averted (1)'!E57","v":39.63801203853042},{"$f":"'min hosp averted (1)'!AM57+'min hosp averted (1)'!F57","v":241.73982218423072},{"$f":"'min hosp averted (1)'!AN57+'min hosp averted (1)'!G57","v":100.31372306750073},{"$f":"'min hosp averted (1)'!AO57+'min hosp averted (1)'!H57","v":44.441893305263484},{"$f":"'min hosp averted (1)'!AP57+'min hosp averted (1)'!I57","v":431.07316755117728},{"$f":"'min hosp averted (1)'!AQ57+'min hosp averted (1)'!J57","v":177.90044067100433},null,3,1,1,1,1,1,1,1,1,1,null,3,5.9856424164191039E-6,9.0483209176961211E-6,6.6909795930350273E-6,7.1051375636909451E-6,7.1205928877835938E-6,5.7480047104958889E-6,4.9746247266041258E-6,4.4793452032452366E-6,4.682827179395826E-6,null,3,40.180632388355129,{"$f":"'Input data doses'!U59*SUM('min hosp averted (2)'!Y57:Y$84)*AJ$2*N57","v":11.350677902485373},{"$f":"'Input data doses'!V59*SUM('min hosp averted (2)'!Z57:Z$84)*AK$2*O57","v":8.1287834514738204},{"$f":"'Input data doses'!W59*SUM('min hosp averted (2)'!AA57:AA$84)*AL$2*P57","v":1.1198376027811729},{"$f":"'Input data doses'!X59*SUM('min hosp averted (2)'!AB57:AB$84)*AM$2*Q57","v":5.3458305344218404},{"$f":"'Input data doses'!Y59*SUM('min hosp averted (2)'!AC57:AC$84)*AN$2*R57","v":2.2512189043062696},{"$f":"'Input data doses'!Z59*SUM('min hosp averted (2)'!AD57:AD$84)*AO$2*S57","v":0.65529506252443981},{"$f":"'Input data doses'!AA59*SUM('min hosp averted (2)'!AE57:AE$84)*AP$2*T57","v":7.4688129985380494},{"$f":"'Input data doses'!AB59*SUM('min hosp averted (2)'!AF57:AF$84)*AQ$2*U57","v":3.8601759318241622}]
[4,829.50658963322462,{"$f":"'min hosp averted (1)'!AJ58+'min hosp averted (1)'!C58","v":166.22375197253945},{"$f":"'min hosp averted (1)'!AK58+'min hosp averted (1)'!D58","v":184.68890724811999},{"$f":"'min hosp averted (1)'!AL58+'min hosp averted (1)'!E58","v":18.426936837539795},{"$f":"'min hosp averted (1)'!AM58+'min hosp averted (1)'!F58","v":111.92531862738849},{"$f":"'min hosp averted (1)'!AN58+'min hosp averted (1)'!G58","v":46.456347419678991},{"$f":"'min hosp averted (1)'!AO58+'min hosp averted (1)'!H58","v":20.477061627764499},{"$f":"'min hosp averted (1)'!AP58+'min hosp averted (1)'!I58","v":198.96161292226836},{"$f":"'min hosp averted (1)'!AQ58+'min hosp averted (1)'!J58","v":82.346652977925061},null,4,1,1,1,1,1,1,1,1,1,null,4,2.7719195731509907E-6,4.2157616771180198E-6,3.0944026604171107E-6,3.303039541460781E-6,3.2968280549727473E-6,2.6619618496371031E-6,2.2921097533351338E-6,2.0674396217609447E-6,2.1675895981080301E-6,null,4,30.870184148498954,{"$f":"'Input data doses'!U60*SUM('min hosp averted (2)'!Y58:Y$84)*AJ$2*N58","v":8.7164168119392968},{"$f":"'Input data doses'!V60*SUM('min hosp averted (2)'!Z58:Z$84)*AK$2*O58","v":6.2459831442476474},{"$f":"'Input data doses'!W60*SUM('min hosp averted (2)'!AA58:AA$84)*AL$2*P58","v":0.85924886698148739},{"$f":"'Input data doses'!X60*SUM('min hosp averted (2)'!AB58:AB$84)*AM$2*Q58","v":4.1085919172050005},{"$f":"'Input data doses'!Y60*SUM('min hosp averted (2)'!AC58:AC$84)*AN$2*R58","v":1.7292214083310153},{"$f":"'Input data doses'!Z60*SUM('min hosp averted (2)'!AD58:AD$84)*AO$2*S58","v":0.50383695307054155},{"$f":"'Input data doses'!AA60*SUM('min hosp averted (2)'!AE58:AE$84)*AP$2*T58","v":5.7409854084768668},{"$f":"'Input data doses'!AB60*SUM('min hosp averted (2)'!AF58:AF$84)*AQ$2*U58","v":2.9658996382470995}]
[5,1415.7130326682104,{"$f":"'min hosp averted (1)'!AJ59+'min hosp averted (1)'!C59","v":281.56022410267752},{"$f":"'min hosp averted (1)'!AK59+'min hosp averted (1)'!D59","v":315.73258897489615},{"$f":"'min hosp averted (1)'!AL59+'min hosp averted (1)'!E59","v":31.299171473878744},{"$f":"'min hosp averted (1)'!AM59+'min hosp averted (1)'!F59","v":191.07114315048452},{"$f":"'min hosp averted (1)'!AN59+'min hosp averted (1)'!G59","v":79.2833554493007},{"$f":"'min hosp averted (1)'!AO59+'min hosp averted (1)'!H59","v":35.167852700458504},{"$f":"'min hosp averted (1)'!AP59+'min hosp averted (1)'!I59","v":340.97751354832786},{"$f":"'min hosp averted (1)'!AQ59+'min hosp averted (1)'!J59","v":140.62118326818626},null,5,1,1,1,1,1,1,1,1,1,null,5,4.7308155405409217E-6,7.1409217304210706E-6,5.2899969893251185E-6,5.6103953633014962E-6,5.6281162560843993E-6,4.5429586964870927E-6,3.9365305259070207E-6,3.5431479031824952E-6,3.7015349513655962E-6,null,5,26.555104713497087,{"$f":"'Input data doses'!U61*SUM('min hosp averted (2)'!Y59:Y$84)*AJ$2*N59","v":7.4890439913138946},{"$f":"'Input data doses'!V61*SUM('min hosp averted (2)'!Z59:Z$84)*AK$2*O59","v":5.3752373590147142},{"$f":"'Input data doses'!W61*SUM('min hosp averted (2)'!AA59:AA$84)*AL$2*P59","v":0.73810625845491762},{"$f":"'Input data doses'!X61*SUM('min hosp averted (2)'!AB59:AB$84)*AM$2*Q59","v":3.5357641749326887},{"$f":"'Input data doses'!Y61*SUM('min hosp averted (2)'!AC59:AC$84)*AN$2*R59","v":1.4874615677725376},{"$f":"'Input data doses'!Z61*SUM('min hosp averted (2)'!AD59:AD$84)*AO$2*S59","v":0.43404491577099569},{"$f":"'Input data doses'!AA61*SUM('min hosp averted (2)'!AE59:AE$84)*AP$2*T59","v":4.9434939296207565},{"$f":"'Input data doses'!AB61*SUM('min hosp averted (2)'!AF59:AF$84)*AQ$2*U59","v":2.5519525166165788}]
[6,1003.3411020286115,{"$f":"'min hosp averted (1)'!AJ60+'min hosp averted (1)'!C60","v":199.58151403871173},{"$f":"'min hosp averted (1)'!AK60+'min hosp averted (1)'!D60","v":223.75676935980846},{"$f":"'min hosp averted (1)'!AL60+'min hosp averted (1)'!E60","v":22.184724534555947},{"$f":"'min hosp averted (1)'!AM60+'min hosp averted (1)'!F60","v":135.4147220438945},{"$f":"'min hosp averted (1)'!AN60+'min hosp averted (1)'!G60","v":56.189583346230819},{"$f":"'min hosp averted (1)'!AO60+'min hosp averted (1)'!H60","v":24.920503645483905},{"$f":"'min hosp averted (1)'!AP60+'min hosp averted (1)'!I60","v":241.63386252246798},{"$f":"'min hosp averted (1)'!AQ60+'min hosp averted (1)'!J60","v":99.659422537458269},null,6,1,1,1,1,1,1,1,1,1,null,6,3.3528134363462052E-6,5.0617802110771281E-6,3.7489720022174057E-6,3.9766252524821005E-6,3.9887226604812435E-6,3.2196790217586225E-6,2.7894885751766583E-6,2.5108532947672676E-6,2.6233091429175258E-6,null,6,19.197856087881238,{"$f":"'Input data doses'!U62*SUM('min hosp averted (2)'!Y60:Y$84)*AJ$2*N60","v":5.4100858353477168},{"$f":"'Input data doses'!V62*SUM('min hosp averted (2)'!Z60:Z$84)*AK$2*O60","v":3.8866734619577996},{"$f":"'Input data doses'!W62*SUM('min hosp averted (2)'!AA60:AA$84)*AL$2*P60","v":0.53233883707093588},{"$f":"'Input data doses'!X62*SUM('min hosp averted (2)'!AB60:AB$84)*AM$2*Q60","v":2.5578382184372663},{"$f":"'Input data doses'!Y62*SUM('min hosp averted (2)'!AC60:AC$84)*AN$2*R60","v":1.0748894119616275},{"$f":"'Input data doses'!Z62*SUM('min hosp averted (2)'!AD60:AD$84)*AO$2*S60","v":0.31418220636314748},{"$f":"'Input data doses'!AA62*SUM('min hosp averted (2)'!AE60:AE$84)*AP$2*T60","v":3.5767862150250616},{"$f":"'Input data doses'!AB62*SUM('min hosp averted (2)'!AF60:AF$84)*AQ$2*U60","v":1.8450619017176821}]
[7,1034.3440961121073,{"$f":"'min hosp averted (1)'!AJ61+'min hosp averted (1)'!C61","v":204.90431712622248},{"$f":"'min hosp averted (1)'!AK61+'min hosp averted (1)'!D61","v":230.67769970821968},{"$f":"'min hosp averted (1)'!AL61+'min hosp averted (1)'!E61","v":22.553003191803334},{"$f":"'min hosp averted (1)'!AM61+'min hosp averted (1)'!F61","v":140.01196641533986},{"$f":"'min hosp averted (1)'!AN61+'min hosp averted (1)'!G61","v":57.727335428281762},{"$f":"'min hosp averted (1)'!AO61+'min hosp averted (1)'!H61","v":25.824570699226935},{"$f":"'min hosp averted (1)'!AP61+'min hosp averted (1)'!I61","v":249.94997728064135},{"$f":"'min hosp averted (1)'!AQ61+'min hosp averted (1)'!J61","v":102.69522626237209},null,7,1,1,1,1,1,1,1,1,1,null,7,3.4564145495866976E-6,5.1967769790172502E-6,3.8649299425278849E-6,4.0426394239034763E-6,4.1241372780603426E-6,3.3077926510898351E-6,2.8906857561600699E-6,2.5972672763269954E-6,2.7032198173414741E-6,null,7,9.2843552971077887,{"$f":"'Input data doses'!U63*SUM('min hosp averted (2)'!Y61:Y$84)*AJ$2*N61","v":2.6320391465943773},{"$f":"'Input data doses'!V63*SUM('min hosp averted (2)'!Z61:Z$84)*AK$2*O61","v":1.6723538654363179},{"$f":"'Input data doses'!W63*SUM('min hosp averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min hosp averted (2)'!AB61:AB$84)*AM$2*Q61","v":1.6346964146346266},{"$f":"'Input data doses'!Y63*SUM('min hosp averted (2)'!AC61:AC$84)*AN$2*R61","v":0.32124064975442995},{"$f":"'Input data doses'!Z63*SUM('min hosp averted (2)'!AD61:AD$84)*AO$2*S61","v":0.19749446879321977},{"$f":"'Input data doses'!AA63*SUM('min hosp averted (2)'!AE61:AE$84)*AP$2*T61","v":2.0113227518942387},{"$f":"'Input data doses'!AB63*SUM('min hosp averted (2)'!AF61:AF$84)*AQ$2*U61","v":0.8152080000005778}]
[8,799.96834136136454,{"$f":"'min hosp averted (1)'!AJ62+'min hosp averted (1)'!C62","v":158.35080794264383},{"$f":"'min hosp averted (1)'!AK62+'min hosp averted (1)'!D62","v":178.46960062599496},{"$f":"'min hosp averted (1)'!AL62+'min hosp averted (1)'!E62","v":17.474446510219448},{"$f":"'min hosp averted (1)'!AM62+'min hosp averted (1)'!F62","v":108.22718283341626},{"$f":"'min hosp averted (1)'!AN62+'min hosp averted (1)'!G62","v":44.677458506437198},{"$f":"'min hosp averted (1)'!AO62+'min hosp averted (1)'!H62","v":19.978232274196984},{"$f":"'min hosp averted (1)'!AP62+'min hosp averted (1)'!I62","v":193.34891950194356},{"$f":"'min hosp averted (1)'!AQ62+'min hosp averted (1)'!J62","v":79.44169316651238},null,8,1,1,1,1,1,1,1,1,1,null,8,2.6732131257705477E-6,4.0160883131524878E-6,2.9902001977776046E-6,3.1323050758393058E-6,3.1878972251463389E-6,2.5600310116611033E-6,2.2362730494492752E-6,2.0091172921841839E-6,2.09112309409811E-6,null,8,5.7174399780453982,{"$f":"'Input data doses'!U64*SUM('min hosp averted (2)'!Y62:Y$84)*AJ$2*N62","v":1.6204143763642009},{"$f":"'Input data doses'!V64*SUM('min hosp averted (2)'!Z62:Z$84)*AK$2*O62","v":1.0300612559233098},{"$f":"'Input data doses'!W64*SUM('min hosp averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min hosp averted (2)'!AB62:AB$84)*AM$2*Q62","v":1.0065216815417299},{"$f":"'Input data doses'!Y64*SUM('min hosp averted (2)'!AC62:AC$84)*AN$2*R62","v":0.19791595172043547},{"$f":"'Input data doses'!Z64*SUM('min hosp averted (2)'!AD62:AD$84)*AO$2*S62","v":0.12166721412564645},{"$f":"'Input data doses'!AA64*SUM('min hosp averted (2)'!AE62:AE$84)*AP$2*T62","v":1.2387560426071971},{"$f":"'Input data doses'!AB64*SUM('min hosp averted (2)'!AF62:AF$84)*AQ$2*U62","v":0.50210345576287907}]
[9,329.14241215706164,{"$f":"'min hosp averted (1)'!AJ63+'min hosp averted (1)'!C63","v":65.204074085629983},{"$f":"'min hosp averted (1)'!AK63+'min hosp averted (1)'!D63","v":73.404430673213014},{"$f":"'min hosp averted (1)'!AL63+'min hosp averted (1)'!E63","v":7.1764869140122745},{"$f":"'min hosp averted (1)'!AM63+'min hosp averted (1)'!F63","v":44.554064166441087},{"$f":"'min hosp averted (1)'!AN63+'min hosp averted (1)'!G63","v":18.369447261307631},{"$f":"'min hosp averted (1)'!AO63+'min hosp averted (1)'!H63","v":8.217699496547791},{"$f":"'min hosp averted (1)'!AP63+'min hosp averted (1)'!I63","v":79.537284087855085},{"$f":"'min hosp averted (1)'!AQ63+'min hosp averted (1)'!J63","v":32.678925472054743},null,9,1,1,1,1,1,1,1,1,1,null,9,1.0998782963444545E-6,1.6537037183926318E-6,1.2298673967269677E-6,1.2863896074939377E-6,1.3123669470710372E-6,1.0525745247851335E-6,9.1985215009926891E-7,8.2648371268849659E-7,8.6019888324498439E-7,null,9,2.9592283987581727,{"$f":"'Input data doses'!U65*SUM('min hosp averted (2)'!Y63:Y$84)*AJ$2*N63","v":0.83862704290328272},{"$f":"'Input data doses'!V65*SUM('min hosp averted (2)'!Z63:Z$84)*AK$2*O63","v":0.53313742311013168},{"$f":"'Input data doses'!W65*SUM('min hosp averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min hosp averted (2)'!AB63:AB$84)*AM$2*Q63","v":0.52095188754211597},{"$f":"'Input data doses'!Y65*SUM('min hosp averted (2)'!AC63:AC$84)*AN$2*R63","v":0.10247181473970622},{"$f":"'Input data doses'!Z65*SUM('min hosp averted (2)'!AD63:AD$84)*AO$2*S63","v":6.3006238727173855E-2},{"$f":"'Input data doses'!AA65*SUM('min hosp averted (2)'!AE63:AE$84)*AP$2*T63","v":0.64113804685389986},{"$f":"'Input data doses'!AB65*SUM('min hosp averted (2)'!AF63:AF$84)*AQ$2*U63","v":0.25989594488186263}]
[10,340.3792992281418,{"$f":"'min hosp averted (1)'!AJ64+'min hosp averted (1)'!C64","v":67.32556129490429},{"$f":"'min hosp averted (1)'!AK64+'min hosp averted (1)'!D64","v":75.962940278379733},{"$f":"'min hosp averted (1)'!AL64+'min hosp averted (1)'!E64","v":7.4484261990566569},{"$f":"'min hosp averted (1)'!AM64+'min hosp averted (1)'!F64","v":46.025204638982032},{"$f":"'min hosp averted (1)'!AN64+'min hosp averted (1)'!G64","v":19.022629395046195},{"$f":"'min hosp averted (1)'!AO64+'min hosp averted (1)'!H64","v":8.5027769608048942},{"$f":"'min hosp averted (1)'!AP64+'min hosp averted (1)'!I64","v":82.283167527575245},{"$f":"'min hosp averted (1)'!AQ64+'min hosp averted (1)'!J64","v":33.808592933392809},null,10,1,1,1,1,1,1,1,1,1,null,10,1.1374280248250767E-6,1.7075088116432775E-6,1.2727343942467184E-6,1.3351348883454074E-6,1.3557002807810387E-6,1.0900020458334216E-6,9.5176243333022726E-7,8.5501659466826127E-7,8.8993482696541603E-7,null,10,1.8241821001516296,{"$f":"'Input data doses'!U66*SUM('min hosp averted (2)'!Y64:Y$84)*AJ$2*N64","v":0.51671230642216726},{"$f":"'Input data doses'!V66*SUM('min hosp averted (2)'!Z64:Z$84)*AK$2*O64","v":0.32875016674408647},{"$f":"'Input data doses'!W66*SUM('min hosp averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min hosp averted (2)'!AB64:AB$84)*AM$2*Q64","v":0.32105656371719776},{"$f":"'Input data doses'!Y66*SUM('min hosp averted (2)'!AC64:AC$84)*AN$2*R64","v":6.322689049666752E-2},{"$f":"'Input data doses'!Z66*SUM('min hosp averted (2)'!AD64:AD$84)*AO$2*S64","v":3.887798234768014E-2},{"$f":"'Input data doses'!AA66*SUM('min hosp averted (2)'!AE64:AE$84)*AP$2*T64","v":0.39529608869612065},{"$f":"'Input data doses'!AB66*SUM('min hosp averted (2)'!AF64:AF$84)*AQ$2*U64","v":0.16026210172770969}]
[11,47.309808577640091,{"$f":"'min hosp averted (1)'!AJ65+'min hosp averted (1)'!C65","v":9.3676944494932819},{"$f":"'min hosp averted (1)'!AK65+'min hosp averted (1)'!D65","v":10.541801894276761},{"$f":"'min hosp averted (1)'!AL65+'min hosp averted (1)'!E65","v":1.0341715021874409},{"$f":"'min hosp averted (1)'!AM65+'min hosp averted (1)'!F65","v":6.4060172068220416},{"$f":"'min hosp averted (1)'!AN65+'min hosp averted (1)'!G65","v":2.6498930693784901},{"$f":"'min hosp averted (1)'!AO65+'min hosp averted (1)'!H65","v":1.1899338189948796},{"$f":"'min hosp averted (1)'!AP65+'min hosp averted (1)'!I65","v":11.421158396748728},{"$f":"'min hosp averted (1)'!AQ65+'min hosp averted (1)'!J65","v":4.6991382397384669},null,11,1,1,1,1,1,1,1,1,1,null,11,1.5809275783616345E-7,2.3758317806259796E-7,1.7662446712847828E-7,1.8537586547852271E-7,1.8869311704528882E-7,1.5183962252949863E-7,1.3319581500127792E-7,1.1867895042181397E-7,1.2369419764103006E-7,null,11,0.30345458795881708,{"$f":"'Input data doses'!U67*SUM('min hosp averted (2)'!Y65:Y$84)*AJ$2*N65","v":9.1718718919762771E-2},{"$f":"'Input data doses'!V67*SUM('min hosp averted (2)'!Z65:Z$84)*AK$2*O65","v":4.0356834913738114E-2},{"$f":"'Input data doses'!W67*SUM('min hosp averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min hosp averted (2)'!AB65:AB$84)*AM$2*Q65","v":6.0318942903720085E-2},{"$f":"'Input data doses'!Y67*SUM('min hosp averted (2)'!AC65:AC$84)*AN$2*R65","v":1.7528869090987827E-2},{"$f":"'Input data doses'!Z67*SUM('min hosp averted (2)'!AD65:AD$84)*AO$2*S65","v":1.4854462079779302E-2},{"$f":"'Input data doses'!AA67*SUM('min hosp averted (2)'!AE65:AE$84)*AP$2*T65","v":5.1414963119505774E-2},{"$f":"'Input data doses'!AB67*SUM('min hosp averted (2)'!AF65:AF$84)*AQ$2*U65","v":2.7261796931323166E-2}]
[12,47.234305773731286,{"$f":"'min hosp averted (1)'!AJ66+'min hosp averted (1)'!C66","v":9.3449051766200313},{"$f":"'min hosp averted (1)'!AK66+'min hosp averted (1)'!D66","v":10.531736475130204},{"$f":"'min hosp averted (1)'!AL66+'min hosp averted (1)'!E66","v":1.0341715021874409},{"$f":"'min hosp averted (1)'!AM66+'min hosp averted (1)'!F66","v":6.391026005063174},{"$f":"'min hosp averted (1)'!AN66+'min hosp averted (1)'!G66","v":2.6455292203507197},{"$f":"'min hosp averted (1)'!AO66+'min hosp averted (1)'!H66","v":1.1862490864585009},{"$f":"'min hosp averted (1)'!AP66+'min hosp averted (1)'!I66","v":11.408340999993845},{"$f":"'min hosp averted (1)'!AQ66+'min hosp averted (1)'!J66","v":4.6923473079273696},null,12,1,1,1,1,1,1,1,1,1,null,12,1.5784045399361636E-7,2.3700519722599463E-7,1.7645582429957533E-7,1.8537586547852271E-7,1.8825154211709115E-7,1.5158957274567556E-7,1.3278336269056097E-7,1.1854576295157956E-7,1.2351544170350408E-7,null,12,0.22737516158853371,{"$f":"'Input data doses'!U68*SUM('min hosp averted (2)'!Y66:Y$84)*AJ$2*N66","v":6.8705497823092668E-2},{"$f":"'Input data doses'!V68*SUM('min hosp averted (2)'!Z66:Z$84)*AK$2*O66","v":3.0252828014607113E-2},{"$f":"'Input data doses'!W68*SUM('min hosp averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min hosp averted (2)'!AB66:AB$84)*AM$2*Q66","v":4.5186087016573916E-2},{"$f":"'Input data doses'!Y68*SUM('min hosp averted (2)'!AC66:AC$84)*AN$2*R66","v":1.3136081071550454E-2},{"$f":"'Input data doses'!Z68*SUM('min hosp averted (2)'!AD66:AD$84)*AO$2*S66","v":1.112351676969481E-2},{"$f":"'Input data doses'!AA68*SUM('min hosp averted (2)'!AE66:AE$84)*AP$2*T66","v":3.8539768122259732E-2},{"$f":"'Input data doses'!AB68*SUM('min hosp averted (2)'!AF66:AF$84)*AQ$2*U66","v":2.0431382770755027E-2}]
[13,47.158802378875293,{"$f":"'min hosp averted (1)'!AJ67+'min hosp averted (1)'!C67","v":9.3221150285378798},{"$f":"'min hosp averted (1)'!AK67+'min hosp averted (1)'!D67","v":10.521671710517342},{"$f":"'min hosp averted (1)'!AL67+'min hosp averted (1)'!E67","v":1.0341715021874409},{"$f":"'min hosp averted (1)'!AM67+'min hosp averted (1)'!F67","v":6.3760350350935591},{"$f":"'min hosp averted (1)'!AN67+'min hosp averted (1)'!G67","v":2.6411649972413387},{"$f":"'min hosp averted (1)'!AO67+'min hosp averted (1)'!H67","v":1.1825643539221222},{"$f":"'min hosp averted (1)'!AP67+'min hosp averted (1)'!I67","v":11.395523163735129},{"$f":"'min hosp averted (1)'!AQ67+'min hosp averted (1)'!J67","v":4.6855565876404803},null,13,1,1,1,1,1,1,1,1,1,null,13,1.575881481763314E-7,2.364271941923701E-7,1.7628719243717187E-7,1.8537586547852271E-7,1.878099740163863E-7,1.5133950152687034E-7,1.3237091037984402E-7,1.1841257091439564E-7,1.2333669133387498E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.1514392953457514},{"$f":"'Input data doses'!U69*SUM('min hosp averted (2)'!Y67:Y$84)*AJ$2*N67","v":4.5747383735570558E-2},{"$f":"'Input data doses'!V69*SUM('min hosp averted (2)'!Z67:Z$84)*AK$2*O67","v":2.0159123998800314E-2},{"$f":"'Input data doses'!W69*SUM('min hosp averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min hosp averted (2)'!AB67:AB$84)*AM$2*Q67","v":3.0088877272084424E-2},{"$f":"'Input data doses'!Y69*SUM('min hosp averted (2)'!AC67:AC$84)*AN$2*R67","v":8.7501520904656408E-3},{"$f":"'Input data doses'!Z69*SUM('min hosp averted (2)'!AD67:AD$84)*AO$2*S67","v":7.404124653036759E-3},{"$f":"'Input data doses'!AA69*SUM('min hosp averted (2)'!AE67:AE$84)*AP$2*T67","v":2.5678582066971538E-2},{"$f":"'Input data doses'!AB69*SUM('min hosp averted (2)'!AF67:AF$84)*AQ$2*U67","v":1.3611051528822171E-2}]
[14,{"$f":"SUM(C68:J68)","v":47.083298741441368},{"$f":"'min hosp averted (1)'!AJ68+'min hosp averted (1)'!C68","v":9.2993253180601769},{"$f":"'min hosp averted (1)'!AK68+'min hosp averted (1)'!D68","v":10.511606509548683},{"$f":"'min hosp averted (1)'!AL68+'min hosp averted (1)'!E68","v":1.0341715021874409},{"$f":"'min hosp averted (1)'!AM68+'min hosp averted (1)'!F68","v":6.3610436015454379},{"$f":"'min hosp averted (1)'!AN68+'min hosp averted (1)'!G68","v":2.6368007741319581},{"$f":"'min hosp averted (1)'!AO68+'min hosp averted (1)'!H68","v":1.1788796213857435},{"$f":"'min hosp averted (1)'!AP68+'min hosp averted (1)'!I68","v":11.38270554722833},{"$f":"'min hosp averted (1)'!AQ68+'min hosp averted (1)'!J68","v":4.678765867353591},null,14,1,1,1,1,1,1,1,1,1,null,14,1.5733584154843621E-7,2.3584920225725611E-7,1.7611855326376872E-7,1.8537586547852271E-7,1.8736839226069576E-7,1.5108943030806518E-7,1.3195845806912706E-7,1.1827938116068648E-7,1.2315794096424591E-7,null,14,7.5647343651239887E-2,{"$f":"'Input data doses'!U70*SUM('min hosp averted (2)'!Y68:Y$84)*AJ$2*N68","v":2.2845698071090693E-2},{"$f":"'Input data doses'!V70*SUM('min hosp averted (2)'!Z68:Z$84)*AK$2*O68","v":1.0074629362963581E-2},{"$f":"'Input data doses'!W70*SUM('min hosp averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min hosp averted (2)'!AB68:AB$84)*AM$2*Q68","v":1.502661529093742E-2},{"$f":"'Input data doses'!Y70*SUM('min hosp averted (2)'!AC68:AC$84)*AN$2*R68","v":4.3714583999488249E-3},{"$f":"'Input data doses'!Z70*SUM('min hosp averted (2)'!AD68:AD$84)*AO$2*S68","v":3.6962857298051565E-3},{"$f":"'Input data doses'!AA70*SUM('min hosp averted (2)'!AE68:AE$84)*AP$2*T68","v":1.283206619125705E-2},{"$f":"'Input data doses'!AB70*SUM('min hosp averted (2)'!AF68:AF$84)*AQ$2*U68","v":6.8005906052371647E-3}]
[15,0,{"$f":"'min hosp averted (1)'!AJ69+'min hosp averted (1)'!C69","v":0},{"$f":"'min hosp averted (1)'!AK69+'min hosp averted (1)'!D69","v":0},{"$f":"'min hosp averted (1)'!AL69+'min hosp averted (1)'!E69","v":0},{"$f":"'min hosp averted (1)'!AM69+'min hosp averted (1)'!F69","v":0},{"$f":"'min hosp averted (1)'!AN69+'min hosp averted (1)'!G69","v":0},{"$f":"'min hosp averted (1)'!AO69+'min hosp averted (1)'!H69","v":0},{"$f":"'min hosp averted (1)'!AP69+'min hosp averted (1)'!I69","v":0},{"$f":"'min hosp averted (1)'!AQ69+'min hosp averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min hosp averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min hosp averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min hosp averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min hosp averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min hosp averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min hosp averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min hosp averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min hosp averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'min hosp averted (1)'!AJ70+'min hosp averted (1)'!C70","v":0},{"$f":"'min hosp averted (1)'!AK70+'min hosp averted (1)'!D70","v":0},{"$f":"'min hosp averted (1)'!AL70+'min hosp averted (1)'!E70","v":0},{"$f":"'min hosp averted (1)'!AM70+'min hosp averted (1)'!F70","v":0},{"$f":"'min hosp averted (1)'!AN70+'min hosp averted (1)'!G70","v":0},{"$f":"'min hosp averted (1)'!AO70+'min hosp averted (1)'!H70","v":0},{"$f":"'min hosp averted (1)'!AP70+'min hosp averted (1)'!I70","v":0},{"$f":"'min hosp averted (1)'!AQ70+'min hosp averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min hosp averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min hosp averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min hosp averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min hosp averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min hosp averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min hosp averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min hosp averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min hosp averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'min hosp averted (1)'!AJ71+'min hosp averted (1)'!C71","v":0},{"$f":"'min hosp averted (1)'!AK71+'min hosp averted (1)'!D71","v":0},{"$f":"'min hosp averted (1)'!AL71+'min hosp averted (1)'!E71","v":0},{"$f":"'min hosp averted (1)'!AM71+'min hosp averted (1)'!F71","v":0},{"$f":"'min hosp averted (1)'!AN71+'min hosp averted (1)'!G71","v":0},{"$f":"'min hosp averted (1)'!AO71+'min hosp averted (1)'!H71","v":0},{"$f":"'min hosp averted (1)'!AP71+'min hosp averted (1)'!I71","v":0},{"$f":"'min hosp averted (1)'!AQ71+'min hosp averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min hosp averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min hosp averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min hosp averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min hosp averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min hosp averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min hosp averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min hosp averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min hosp averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'min hosp averted (1)'!AJ72+'min hosp averted (1)'!C72","v":0},{"$f":"'min hosp averted (1)'!AK72+'min hosp averted (1)'!D72","v":0},{"$f":"'min hosp averted (1)'!AL72+'min hosp averted (1)'!E72","v":0},{"$f":"'min hosp averted (1)'!AM72+'min hosp averted (1)'!F72","v":0},{"$f":"'min hosp averted (1)'!AN72+'min hosp averted (1)'!G72","v":0},{"$f":"'min hosp averted (1)'!AO72+'min hosp averted (1)'!H72","v":0},{"$f":"'min hosp averted (1)'!AP72+'min hosp averted (1)'!I72","v":0},{"$f":"'min hosp averted (1)'!AQ72+'min hosp averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min hosp averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min hosp averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min hosp averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min hosp averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min hosp averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min hosp averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min hosp averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min hosp averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'min hosp averted (1)'!AJ73+'min hosp averted (1)'!C73","v":0},{"$f":"'min hosp averted (1)'!AK73+'min hosp averted (1)'!D73","v":0},{"$f":"'min hosp averted (1)'!AL73+'min hosp averted (1)'!E73","v":0},{"$f":"'min hosp averted (1)'!AM73+'min hosp averted (1)'!F73","v":0},{"$f":"'min hosp averted (1)'!AN73+'min hosp averted (1)'!G73","v":0},{"$f":"'min hosp averted (1)'!AO73+'min hosp averted (1)'!H73","v":0},{"$f":"'min hosp averted (1)'!AP73+'min hosp averted (1)'!I73","v":0},{"$f":"'min hosp averted (1)'!AQ73+'min hosp averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min hosp averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min hosp averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min hosp averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min hosp averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min hosp averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min hosp averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min hosp averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min hosp averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'min hosp averted (1)'!AJ74+'min hosp averted (1)'!C74","v":0},{"$f":"'min hosp averted (1)'!AK74+'min hosp averted (1)'!D74","v":0},{"$f":"'min hosp averted (1)'!AL74+'min hosp averted (1)'!E74","v":0},{"$f":"'min hosp averted (1)'!AM74+'min hosp averted (1)'!F74","v":0},{"$f":"'min hosp averted (1)'!AN74+'min hosp averted (1)'!G74","v":0},{"$f":"'min hosp averted (1)'!AO74+'min hosp averted (1)'!H74","v":0},{"$f":"'min hosp averted (1)'!AP74+'min hosp averted (1)'!I74","v":0},{"$f":"'min hosp averted (1)'!AQ74+'min hosp averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min hosp averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min hosp averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min hosp averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min hosp averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min hosp averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min hosp averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min hosp averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min hosp averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'min hosp averted (1)'!AJ75+'min hosp averted (1)'!C75","v":0},{"$f":"'min hosp averted (1)'!AK75+'min hosp averted (1)'!D75","v":0},{"$f":"'min hosp averted (1)'!AL75+'min hosp averted (1)'!E75","v":0},{"$f":"'min hosp averted (1)'!AM75+'min hosp averted (1)'!F75","v":0},{"$f":"'min hosp averted (1)'!AN75+'min hosp averted (1)'!G75","v":0},{"$f":"'min hosp averted (1)'!AO75+'min hosp averted (1)'!H75","v":0},{"$f":"'min hosp averted (1)'!AP75+'min hosp averted (1)'!I75","v":0},{"$f":"'min hosp averted (1)'!AQ75+'min hosp averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min hosp averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min hosp averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min hosp averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min hosp averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min hosp averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min hosp averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min hosp averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min hosp averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'min hosp averted (1)'!AJ76+'min hosp averted (1)'!C76","v":0},{"$f":"'min hosp averted (1)'!AK76+'min hosp averted (1)'!D76","v":0},{"$f":"'min hosp averted (1)'!AL76+'min hosp averted (1)'!E76","v":0},{"$f":"'min hosp averted (1)'!AM76+'min hosp averted (1)'!F76","v":0},{"$f":"'min hosp averted (1)'!AN76+'min hosp averted (1)'!G76","v":0},{"$f":"'min hosp averted (1)'!AO76+'min hosp averted (1)'!H76","v":0},{"$f":"'min hosp averted (1)'!AP76+'min hosp averted (1)'!I76","v":0},{"$f":"'min hosp averted (1)'!AQ76+'min hosp averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min hosp averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min hosp averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min hosp averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min hosp averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min hosp averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min hosp averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min hosp averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min hosp averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'min hosp averted (1)'!AJ77+'min hosp averted (1)'!C77","v":0},{"$f":"'min hosp averted (1)'!AK77+'min hosp averted (1)'!D77","v":0},{"$f":"'min hosp averted (1)'!AL77+'min hosp averted (1)'!E77","v":0},{"$f":"'min hosp averted (1)'!AM77+'min hosp averted (1)'!F77","v":0},{"$f":"'min hosp averted (1)'!AN77+'min hosp averted (1)'!G77","v":0},{"$f":"'min hosp averted (1)'!AO77+'min hosp averted (1)'!H77","v":0},{"$f":"'min hosp averted (1)'!AP77+'min hosp averted (1)'!I77","v":0},{"$f":"'min hosp averted (1)'!AQ77+'min hosp averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min hosp averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min hosp averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min hosp averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min hosp averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min hosp averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min hosp averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min hosp averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min hosp averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'min hosp averted (1)'!AJ78+'min hosp averted (1)'!C78","v":0},{"$f":"'min hosp averted (1)'!AK78+'min hosp averted (1)'!D78","v":0},{"$f":"'min hosp averted (1)'!AL78+'min hosp averted (1)'!E78","v":0},{"$f":"'min hosp averted (1)'!AM78+'min hosp averted (1)'!F78","v":0},{"$f":"'min hosp averted (1)'!AN78+'min hosp averted (1)'!G78","v":0},{"$f":"'min hosp averted (1)'!AO78+'min hosp averted (1)'!H78","v":0},{"$f":"'min hosp averted (1)'!AP78+'min hosp averted (1)'!I78","v":0},{"$f":"'min hosp averted (1)'!AQ78+'min hosp averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min hosp averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min hosp averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min hosp averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min hosp averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min hosp averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min hosp averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min hosp averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min hosp averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'min hosp averted (1)'!AJ79+'min hosp averted (1)'!C79","v":0},{"$f":"'min hosp averted (1)'!AK79+'min hosp averted (1)'!D79","v":0},{"$f":"'min hosp averted (1)'!AL79+'min hosp averted (1)'!E79","v":0},{"$f":"'min hosp averted (1)'!AM79+'min hosp averted (1)'!F79","v":0},{"$f":"'min hosp averted (1)'!AN79+'min hosp averted (1)'!G79","v":0},{"$f":"'min hosp averted (1)'!AO79+'min hosp averted (1)'!H79","v":0},{"$f":"'min hosp averted (1)'!AP79+'min hosp averted (1)'!I79","v":0},{"$f":"'min hosp averted (1)'!AQ79+'min hosp averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min hosp averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min hosp averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min hosp averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min hosp averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min hosp averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min hosp averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min hosp averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min hosp averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'min hosp averted (1)'!AJ80+'min hosp averted (1)'!C80","v":0},{"$f":"'min hosp averted (1)'!AK80+'min hosp averted (1)'!D80","v":0},{"$f":"'min hosp averted (1)'!AL80+'min hosp averted (1)'!E80","v":0},{"$f":"'min hosp averted (1)'!AM80+'min hosp averted (1)'!F80","v":0},{"$f":"'min hosp averted (1)'!AN80+'min hosp averted (1)'!G80","v":0},{"$f":"'min hosp averted (1)'!AO80+'min hosp averted (1)'!H80","v":0},{"$f":"'min hosp averted (1)'!AP80+'min hosp averted (1)'!I80","v":0},{"$f":"'min hosp averted (1)'!AQ80+'min hosp averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min hosp averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min hosp averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min hosp averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min hosp averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min hosp averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min hosp averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min hosp averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min hosp averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'min hosp averted (1)'!AJ81+'min hosp averted (1)'!C81","v":0},{"$f":"'min hosp averted (1)'!AK81+'min hosp averted (1)'!D81","v":0},{"$f":"'min hosp averted (1)'!AL81+'min hosp averted (1)'!E81","v":0},{"$f":"'min hosp averted (1)'!AM81+'min hosp averted (1)'!F81","v":0},{"$f":"'min hosp averted (1)'!AN81+'min hosp averted (1)'!G81","v":0},{"$f":"'min hosp averted (1)'!AO81+'min hosp averted (1)'!H81","v":0},{"$f":"'min hosp averted (1)'!AP81+'min hosp averted (1)'!I81","v":0},{"$f":"'min hosp averted (1)'!AQ81+'min hosp averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min hosp averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min hosp averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min hosp averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min hosp averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min hosp averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min hosp averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min hosp averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min hosp averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'min hosp averted (1)'!AJ82+'min hosp averted (1)'!C82","v":0},{"$f":"'min hosp averted (1)'!AK82+'min hosp averted (1)'!D82","v":0},{"$f":"'min hosp averted (1)'!AL82+'min hosp averted (1)'!E82","v":0},{"$f":"'min hosp averted (1)'!AM82+'min hosp averted (1)'!F82","v":0},{"$f":"'min hosp averted (1)'!AN82+'min hosp averted (1)'!G82","v":0},{"$f":"'min hosp averted (1)'!AO82+'min hosp averted (1)'!H82","v":0},{"$f":"'min hosp averted (1)'!AP82+'min hosp averted (1)'!I82","v":0},{"$f":"'min hosp averted (1)'!AQ82+'min hosp averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('min hosp averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min hosp averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min hosp averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min hosp averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min hosp averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min hosp averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min hosp averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min hosp averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'min hosp averted (1)'!AJ83+'min hosp averted (1)'!C83","v":0},{"$f":"'min hosp averted (1)'!AK83+'min hosp averted (1)'!D83","v":0},{"$f":"'min hosp averted (1)'!AL83+'min hosp averted (1)'!E83","v":0},{"$f":"'min hosp averted (1)'!AM83+'min hosp averted (1)'!F83","v":0},{"$f":"'min hosp averted (1)'!AN83+'min hosp averted (1)'!G83","v":0},{"$f":"'min hosp averted (1)'!AO83+'min hosp averted (1)'!H83","v":0},{"$f":"'min hosp averted (1)'!AP83+'min hosp averted (1)'!I83","v":0},{"$f":"'min hosp averted (1)'!AQ83+'min hosp averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min hosp averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min hosp averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min hosp averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min hosp averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min hosp averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min hosp averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min hosp averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min hosp averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'min hosp averted (1)'!AJ84+'min hosp averted (1)'!C84","v":0},{"$f":"'min hosp averted (1)'!AK84+'min hosp averted (1)'!D84","v":0},{"$f":"'min hosp averted (1)'!AL84+'min hosp averted (1)'!E84","v":0},{"$f":"'min hosp averted (1)'!AM84+'min hosp averted (1)'!F84","v":0},{"$f":"'min hosp averted (1)'!AN84+'min hosp averted (1)'!G84","v":0},{"$f":"'min hosp averted (1)'!AO84+'min hosp averted (1)'!H84","v":0},{"$f":"'min hosp averted (1)'!AP84+'min hosp averted (1)'!I84","v":0},{"$f":"'min hosp averted (1)'!AQ84+'min hosp averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min hosp averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min hosp averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min hosp averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min hosp averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min hosp averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min hosp averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min hosp averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min hosp averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":198831.30689228571},{"$f":"SUM(C3:C84)","v":38812.934890247518},44707.821123986898,4563.4842036343089,26962.792561178285,11363.48858344166,4977.4357677353792,47730.188532597764,19713.161229463902,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.6442436771191023E-4},{"$f":"SUM(Y3:Y84)","v":9.8437245908041893E-4},7.4906502338908389E-4,8.1800729575020616E-4,7.942053866474406E-4,6.5113111055939074E-4,5.571516693760576E-4,4.9597146644043922E-4,5.1890443243961899E-4,null,"Total",{"$f":"SUM(AI3:AI84)","v":3914.723118609696},327.21008104537492,1176.8167967209838,296.17434857507658,652.17339936347798,467.60575122852174,103.91688496759319,557.20309544020859,333.62276126845967]
["attack rate",{"$f":"B86*100000/X2","v":66.442436771191012},{"$f":"C86*100000/Y2","v":98.43724590804193},74.906502338908396,81.800729575020611,79.420538664744058,65.113111055939072,55.715166937605808,49.597146644043931,51.89044324396189]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":62657.106156373862},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min hosp averted (1)'!B86","v":195085.40164544003},{"$f":"'min hosp averted (1)'!C86","v":38498.224678617989},{"$f":"'min hosp averted (1)'!D86","v":43582.078727591273},{"$f":"'min hosp averted (1)'!E86","v":4291.8788361996812},{"$f":"'min hosp averted (1)'!F86","v":26336.529222134406},{"$f":"'min hosp averted (1)'!G86","v":10924.782492144639},{"$f":"'min hosp averted (1)'!H86","v":4877.1350411360017},{"$f":"'min hosp averted (1)'!I86","v":47185.772646615987},{"$f":"'min hosp averted (1)'!J86","v":19389.000000999997}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":116461.03950644795},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'min hosp averted (2)'!B86-'min hosp averted (2)'!AI86","v":194916.58377367601},{"$f":"'min hosp averted (2)'!C86-'min hosp averted (2)'!AJ86","v":38485.72480920214},{"$f":"'min hosp averted (2)'!D86-'min hosp averted (2)'!AK86","v":43531.004327265917},{"$f":"'min hosp averted (2)'!E86-'min hosp averted (2)'!AL86","v":4267.3098550592322},{"$f":"'min hosp averted (2)'!F86-'min hosp averted (2)'!AM86","v":26310.619161814808},{"$f":"'min hosp averted (2)'!G86-'min hosp averted (2)'!AN86","v":10895.882832213138},{"$f":"'min hosp averted (2)'!H86-'min hosp averted (2)'!AO86","v":4873.5188827677857},{"$f":"'min hosp averted (2)'!I86-'min hosp averted (2)'!AP86","v":47172.985437157557},{"$f":"'min hosp averted (2)'!J86-'min hosp averted (2)'!AQ86","v":19379.538468195442}]
[null,"65+",{"$f":"J86","v":19713.161229463902}]
[null,null,{"$f":"SUM(C89:C91)","v":198831.30689228573},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":168.81787176401122},12.499869415849389,51.074400325356692,24.568981140449068,25.910060319598415,28.899659931501446,3.6161583682160199,12.78720945843088,9.4615328045547358]

{"sheet":"mid hosp averted (2)","index":24,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min hospitalizations interation 2",{"$f":"'mid hosp averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'mid hosp averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid hosp averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'mid hosp averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'mid hosp averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid hosp averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid hosp averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid hosp averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'mid hosp averted (1)'!AJ3+'mid hosp averted (1)'!C3","v":0},{"$f":"'mid hosp averted (1)'!AK3+'mid hosp averted (1)'!D3","v":0},{"$f":"'mid hosp averted (1)'!AL3+'mid hosp averted (1)'!E3","v":0},{"$f":"'mid hosp averted (1)'!AM3+'mid hosp averted (1)'!F3","v":0},{"$f":"'mid hosp averted (1)'!AN3+'mid hosp averted (1)'!G3","v":0},{"$f":"'mid hosp averted (1)'!AO3+'mid hosp averted (1)'!H3","v":0},{"$f":"'mid hosp averted (1)'!AP3+'mid hosp averted (1)'!I3","v":0},{"$f":"'mid hosp averted (1)'!AQ3+'mid hosp averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid hosp averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid hosp averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid hosp averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid hosp averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid hosp averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid hosp averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid hosp averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid hosp averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'mid hosp averted (1)'!AJ4+'mid hosp averted (1)'!C4","v":0},{"$f":"'mid hosp averted (1)'!AK4+'mid hosp averted (1)'!D4","v":0},{"$f":"'mid hosp averted (1)'!AL4+'mid hosp averted (1)'!E4","v":0},{"$f":"'mid hosp averted (1)'!AM4+'mid hosp averted (1)'!F4","v":0},{"$f":"'mid hosp averted (1)'!AN4+'mid hosp averted (1)'!G4","v":0},{"$f":"'mid hosp averted (1)'!AO4+'mid hosp averted (1)'!H4","v":0},{"$f":"'mid hosp averted (1)'!AP4+'mid hosp averted (1)'!I4","v":0},{"$f":"'mid hosp averted (1)'!AQ4+'mid hosp averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid hosp averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid hosp averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid hosp averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid hosp averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid hosp averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid hosp averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid hosp averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid hosp averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'mid hosp averted (1)'!AJ5+'mid hosp averted (1)'!C5","v":0},{"$f":"'mid hosp averted (1)'!AK5+'mid hosp averted (1)'!D5","v":0},{"$f":"'mid hosp averted (1)'!AL5+'mid hosp averted (1)'!E5","v":0},{"$f":"'mid hosp averted (1)'!AM5+'mid hosp averted (1)'!F5","v":0},{"$f":"'mid hosp averted (1)'!AN5+'mid hosp averted (1)'!G5","v":0},{"$f":"'mid hosp averted (1)'!AO5+'mid hosp averted (1)'!H5","v":0},{"$f":"'mid hosp averted (1)'!AP5+'mid hosp averted (1)'!I5","v":0},{"$f":"'mid hosp averted (1)'!AQ5+'mid hosp averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid hosp averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid hosp averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid hosp averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid hosp averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid hosp averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid hosp averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid hosp averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid hosp averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'mid hosp averted (1)'!AJ6+'mid hosp averted (1)'!C6","v":0},{"$f":"'mid hosp averted (1)'!AK6+'mid hosp averted (1)'!D6","v":0},{"$f":"'mid hosp averted (1)'!AL6+'mid hosp averted (1)'!E6","v":0},{"$f":"'mid hosp averted (1)'!AM6+'mid hosp averted (1)'!F6","v":0},{"$f":"'mid hosp averted (1)'!AN6+'mid hosp averted (1)'!G6","v":0},{"$f":"'mid hosp averted (1)'!AO6+'mid hosp averted (1)'!H6","v":0},{"$f":"'mid hosp averted (1)'!AP6+'mid hosp averted (1)'!I6","v":0},{"$f":"'mid hosp averted (1)'!AQ6+'mid hosp averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid hosp averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid hosp averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid hosp averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid hosp averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid hosp averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid hosp averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid hosp averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid hosp averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'mid hosp averted (1)'!AJ7+'mid hosp averted (1)'!C7","v":0},{"$f":"'mid hosp averted (1)'!AK7+'mid hosp averted (1)'!D7","v":0},{"$f":"'mid hosp averted (1)'!AL7+'mid hosp averted (1)'!E7","v":0},{"$f":"'mid hosp averted (1)'!AM7+'mid hosp averted (1)'!F7","v":0},{"$f":"'mid hosp averted (1)'!AN7+'mid hosp averted (1)'!G7","v":0},{"$f":"'mid hosp averted (1)'!AO7+'mid hosp averted (1)'!H7","v":0},{"$f":"'mid hosp averted (1)'!AP7+'mid hosp averted (1)'!I7","v":0},{"$f":"'mid hosp averted (1)'!AQ7+'mid hosp averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid hosp averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid hosp averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid hosp averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid hosp averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid hosp averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid hosp averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid hosp averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid hosp averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'mid hosp averted (1)'!AJ8+'mid hosp averted (1)'!C8","v":0},{"$f":"'mid hosp averted (1)'!AK8+'mid hosp averted (1)'!D8","v":0},{"$f":"'mid hosp averted (1)'!AL8+'mid hosp averted (1)'!E8","v":0},{"$f":"'mid hosp averted (1)'!AM8+'mid hosp averted (1)'!F8","v":0},{"$f":"'mid hosp averted (1)'!AN8+'mid hosp averted (1)'!G8","v":0},{"$f":"'mid hosp averted (1)'!AO8+'mid hosp averted (1)'!H8","v":0},{"$f":"'mid hosp averted (1)'!AP8+'mid hosp averted (1)'!I8","v":0},{"$f":"'mid hosp averted (1)'!AQ8+'mid hosp averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid hosp averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid hosp averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid hosp averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid hosp averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid hosp averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid hosp averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid hosp averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid hosp averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'mid hosp averted (1)'!AJ9+'mid hosp averted (1)'!C9","v":0},{"$f":"'mid hosp averted (1)'!AK9+'mid hosp averted (1)'!D9","v":0},{"$f":"'mid hosp averted (1)'!AL9+'mid hosp averted (1)'!E9","v":0},{"$f":"'mid hosp averted (1)'!AM9+'mid hosp averted (1)'!F9","v":0},{"$f":"'mid hosp averted (1)'!AN9+'mid hosp averted (1)'!G9","v":0},{"$f":"'mid hosp averted (1)'!AO9+'mid hosp averted (1)'!H9","v":0},{"$f":"'mid hosp averted (1)'!AP9+'mid hosp averted (1)'!I9","v":0},{"$f":"'mid hosp averted (1)'!AQ9+'mid hosp averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid hosp averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid hosp averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid hosp averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid hosp averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid hosp averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid hosp averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid hosp averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid hosp averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'mid hosp averted (1)'!AJ10+'mid hosp averted (1)'!C10","v":0},{"$f":"'mid hosp averted (1)'!AK10+'mid hosp averted (1)'!D10","v":0},{"$f":"'mid hosp averted (1)'!AL10+'mid hosp averted (1)'!E10","v":0},{"$f":"'mid hosp averted (1)'!AM10+'mid hosp averted (1)'!F10","v":0},{"$f":"'mid hosp averted (1)'!AN10+'mid hosp averted (1)'!G10","v":0},{"$f":"'mid hosp averted (1)'!AO10+'mid hosp averted (1)'!H10","v":0},{"$f":"'mid hosp averted (1)'!AP10+'mid hosp averted (1)'!I10","v":0},{"$f":"'mid hosp averted (1)'!AQ10+'mid hosp averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid hosp averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid hosp averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid hosp averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid hosp averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid hosp averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid hosp averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid hosp averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid hosp averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'mid hosp averted (1)'!AJ11+'mid hosp averted (1)'!C11","v":0},{"$f":"'mid hosp averted (1)'!AK11+'mid hosp averted (1)'!D11","v":0},{"$f":"'mid hosp averted (1)'!AL11+'mid hosp averted (1)'!E11","v":0},{"$f":"'mid hosp averted (1)'!AM11+'mid hosp averted (1)'!F11","v":0},{"$f":"'mid hosp averted (1)'!AN11+'mid hosp averted (1)'!G11","v":0},{"$f":"'mid hosp averted (1)'!AO11+'mid hosp averted (1)'!H11","v":0},{"$f":"'mid hosp averted (1)'!AP11+'mid hosp averted (1)'!I11","v":0},{"$f":"'mid hosp averted (1)'!AQ11+'mid hosp averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid hosp averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid hosp averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid hosp averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid hosp averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid hosp averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid hosp averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid hosp averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid hosp averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'mid hosp averted (1)'!AJ12+'mid hosp averted (1)'!C12","v":0},{"$f":"'mid hosp averted (1)'!AK12+'mid hosp averted (1)'!D12","v":0},{"$f":"'mid hosp averted (1)'!AL12+'mid hosp averted (1)'!E12","v":0},{"$f":"'mid hosp averted (1)'!AM12+'mid hosp averted (1)'!F12","v":0},{"$f":"'mid hosp averted (1)'!AN12+'mid hosp averted (1)'!G12","v":0},{"$f":"'mid hosp averted (1)'!AO12+'mid hosp averted (1)'!H12","v":0},{"$f":"'mid hosp averted (1)'!AP12+'mid hosp averted (1)'!I12","v":0},{"$f":"'mid hosp averted (1)'!AQ12+'mid hosp averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid hosp averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid hosp averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid hosp averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid hosp averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid hosp averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid hosp averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid hosp averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid hosp averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'mid hosp averted (1)'!AJ13+'mid hosp averted (1)'!C13","v":0},{"$f":"'mid hosp averted (1)'!AK13+'mid hosp averted (1)'!D13","v":0},{"$f":"'mid hosp averted (1)'!AL13+'mid hosp averted (1)'!E13","v":0},{"$f":"'mid hosp averted (1)'!AM13+'mid hosp averted (1)'!F13","v":0},{"$f":"'mid hosp averted (1)'!AN13+'mid hosp averted (1)'!G13","v":0},{"$f":"'mid hosp averted (1)'!AO13+'mid hosp averted (1)'!H13","v":0},{"$f":"'mid hosp averted (1)'!AP13+'mid hosp averted (1)'!I13","v":0},{"$f":"'mid hosp averted (1)'!AQ13+'mid hosp averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid hosp averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid hosp averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid hosp averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid hosp averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid hosp averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid hosp averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid hosp averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid hosp averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'mid hosp averted (1)'!AJ14+'mid hosp averted (1)'!C14","v":0},{"$f":"'mid hosp averted (1)'!AK14+'mid hosp averted (1)'!D14","v":0},{"$f":"'mid hosp averted (1)'!AL14+'mid hosp averted (1)'!E14","v":0},{"$f":"'mid hosp averted (1)'!AM14+'mid hosp averted (1)'!F14","v":0},{"$f":"'mid hosp averted (1)'!AN14+'mid hosp averted (1)'!G14","v":0},{"$f":"'mid hosp averted (1)'!AO14+'mid hosp averted (1)'!H14","v":0},{"$f":"'mid hosp averted (1)'!AP14+'mid hosp averted (1)'!I14","v":0},{"$f":"'mid hosp averted (1)'!AQ14+'mid hosp averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid hosp averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid hosp averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid hosp averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid hosp averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid hosp averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid hosp averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid hosp averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid hosp averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'mid hosp averted (1)'!AJ15+'mid hosp averted (1)'!C15","v":0},{"$f":"'mid hosp averted (1)'!AK15+'mid hosp averted (1)'!D15","v":0},{"$f":"'mid hosp averted (1)'!AL15+'mid hosp averted (1)'!E15","v":0},{"$f":"'mid hosp averted (1)'!AM15+'mid hosp averted (1)'!F15","v":0},{"$f":"'mid hosp averted (1)'!AN15+'mid hosp averted (1)'!G15","v":0},{"$f":"'mid hosp averted (1)'!AO15+'mid hosp averted (1)'!H15","v":0},{"$f":"'mid hosp averted (1)'!AP15+'mid hosp averted (1)'!I15","v":0},{"$f":"'mid hosp averted (1)'!AQ15+'mid hosp averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid hosp averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid hosp averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid hosp averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid hosp averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid hosp averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid hosp averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid hosp averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid hosp averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,541.38234921053765,{"$f":"'mid hosp averted (1)'!AJ16+'mid hosp averted (1)'!C16","v":106.83659126286283},{"$f":"'mid hosp averted (1)'!AK16+'mid hosp averted (1)'!D16","v":120.94481681363413},{"$f":"'mid hosp averted (1)'!AL16+'mid hosp averted (1)'!E16","v":11.91041168263183},{"$f":"'mid hosp averted (1)'!AM16+'mid hosp averted (1)'!F16","v":73.0866171434226},{"$f":"'mid hosp averted (1)'!AN16+'mid hosp averted (1)'!G16","v":30.317411555790116},{"$f":"'mid hosp averted (1)'!AO16+'mid hosp averted (1)'!H16","v":13.534558730263445},{"$f":"'mid hosp averted (1)'!AP16+'mid hosp averted (1)'!I16","v":130.94544353025097},{"$f":"'mid hosp averted (1)'!AQ16+'mid hosp averted (1)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid hosp averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid hosp averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid hosp averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid hosp averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid hosp averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid hosp averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid hosp averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid hosp averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,160.53576094856018,{"$f":"'mid hosp averted (1)'!AJ17+'mid hosp averted (1)'!C17","v":31.680185917668528},{"$f":"'mid hosp averted (1)'!AK17+'mid hosp averted (1)'!D17","v":35.863688995908348},{"$f":"'mid hosp averted (1)'!AL17+'mid hosp averted (1)'!E17","v":3.5317867408683243},{"$f":"'mid hosp averted (1)'!AM17+'mid hosp averted (1)'!F17","v":21.672327728055631},{"$f":"'mid hosp averted (1)'!AN17+'mid hosp averted (1)'!G17","v":8.9900026131193727},{"$f":"'mid hosp averted (1)'!AO17+'mid hosp averted (1)'!H17","v":4.0133940237140058},{"$f":"'mid hosp averted (1)'!AP17+'mid hosp averted (1)'!I17","v":38.829168425106069},{"$f":"'mid hosp averted (1)'!AQ17+'mid hosp averted (1)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid hosp averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid hosp averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid hosp averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid hosp averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid hosp averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid hosp averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid hosp averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid hosp averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,295.5640720993697,{"$f":"'mid hosp averted (1)'!AJ18+'mid hosp averted (1)'!C18","v":58.326722341270326},{"$f":"'mid hosp averted (1)'!AK18+'mid hosp averted (1)'!D18","v":66.029013706999194},{"$f":"'mid hosp averted (1)'!AL18+'mid hosp averted (1)'!E18","v":6.5024095861861344},{"$f":"'mid hosp averted (1)'!AM18+'mid hosp averted (1)'!F18","v":39.901149733414918},{"$f":"'mid hosp averted (1)'!AN18+'mid hosp averted (1)'!G18","v":16.551588037564706},{"$f":"'mid hosp averted (1)'!AO18+'mid hosp averted (1)'!H18","v":7.3891018024842445},{"$f":"'mid hosp averted (1)'!AP18+'mid hosp averted (1)'!I18","v":71.48878896605467},{"$f":"'mid hosp averted (1)'!AQ18+'mid hosp averted (1)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid hosp averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid hosp averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid hosp averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid hosp averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid hosp averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid hosp averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid hosp averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid hosp averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,262.95295211541566,{"$f":"'mid hosp averted (1)'!AJ19+'mid hosp averted (1)'!C19","v":51.891231968467338},{"$f":"'mid hosp averted (1)'!AK19+'mid hosp averted (1)'!D19","v":58.743689502583855},{"$f":"'mid hosp averted (1)'!AL19+'mid hosp averted (1)'!E19","v":5.7849649465391444},{"$f":"'mid hosp averted (1)'!AM19+'mid hosp averted (1)'!F19","v":35.498648535581118},{"$f":"'mid hosp averted (1)'!AN19+'mid hosp averted (1)'!G19","v":14.725365318463277},{"$f":"'mid hosp averted (1)'!AO19+'mid hosp averted (1)'!H19","v":6.5738238028853919},{"$f":"'mid hosp averted (1)'!AP19+'mid hosp averted (1)'!I19","v":63.601059385391089},{"$f":"'mid hosp averted (1)'!AQ19+'mid hosp averted (1)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"B19/X$2","v":8.7869637673263091E-7},1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid hosp averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid hosp averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid hosp averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid hosp averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid hosp averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid hosp averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid hosp averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid hosp averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,349.97904693039277,{"$f":"'mid hosp averted (1)'!AJ20+'mid hosp averted (1)'!C20","v":69.064993422842235},{"$f":"'mid hosp averted (1)'!AK20+'mid hosp averted (1)'!D20","v":78.185319084249755},{"$f":"'mid hosp averted (1)'!AL20+'mid hosp averted (1)'!E20","v":7.6995390324686417},{"$f":"'mid hosp averted (1)'!AM20+'mid hosp averted (1)'!F20","v":47.247171335603035},{"$f":"'mid hosp averted (1)'!AN20+'mid hosp averted (1)'!G20","v":19.598826628102},{"$f":"'mid hosp averted (1)'!AO20+'mid hosp averted (1)'!H20","v":8.7494761732598203},{"$f":"'mid hosp averted (1)'!AP20+'mid hosp averted (1)'!I20","v":84.650269062933063},{"$f":"'mid hosp averted (1)'!AQ20+'mid hosp averted (1)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid hosp averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid hosp averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid hosp averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid hosp averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid hosp averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid hosp averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid hosp averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid hosp averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,127.98823091710595,{"$f":"'mid hosp averted (1)'!AJ21+'mid hosp averted (1)'!C21","v":25.257244409403803},{"$f":"'mid hosp averted (1)'!AK21+'mid hosp averted (1)'!D21","v":28.59257078688147},{"$f":"'mid hosp averted (1)'!AL21+'mid hosp averted (1)'!E21","v":2.815741080176331},{"$f":"'mid hosp averted (1)'!AM21+'mid hosp averted (1)'!F21","v":17.278411173809307},{"$f":"'mid hosp averted (1)'!AN21+'mid hosp averted (1)'!G21","v":7.1673409313579342},{"$f":"'mid hosp averted (1)'!AO21+'mid hosp averted (1)'!H21","v":3.1997057729276492},{"$f":"'mid hosp averted (1)'!AP21+'mid hosp averted (1)'!I21","v":30.956819498330269},{"$f":"'mid hosp averted (1)'!AQ21+'mid hosp averted (1)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid hosp averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid hosp averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid hosp averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid hosp averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid hosp averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid hosp averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid hosp averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid hosp averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,371.89104927897478,{"$f":"'mid hosp averted (1)'!AJ22+'mid hosp averted (1)'!C22","v":73.389115999206382},{"$f":"'mid hosp averted (1)'!AK22+'mid hosp averted (1)'!D22","v":83.080460408922974},{"$f":"'mid hosp averted (1)'!AL22+'mid hosp averted (1)'!E22","v":8.1816030841374463},{"$f":"'mid hosp averted (1)'!AM22+'mid hosp averted (1)'!F22","v":50.205291652661607},{"$f":"'mid hosp averted (1)'!AN22+'mid hosp averted (1)'!G22","v":20.825898759622593},{"$f":"'mid hosp averted (1)'!AO22+'mid hosp averted (1)'!H22","v":9.2972762319743705},{"$f":"'mid hosp averted (1)'!AP22+'mid hosp averted (1)'!I22","v":89.950177473975742},{"$f":"'mid hosp averted (1)'!AQ22+'mid hosp averted (1)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid hosp averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid hosp averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid hosp averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid hosp averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid hosp averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid hosp averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid hosp averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid hosp averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,371.43435853095235,{"$f":"'mid hosp averted (1)'!AJ23+'mid hosp averted (1)'!C23","v":73.298992479569748},{"$f":"'mid hosp averted (1)'!AK23+'mid hosp averted (1)'!D23","v":82.978435695814767},{"$f":"'mid hosp averted (1)'!AL23+'mid hosp averted (1)'!E23","v":8.1715558876809524},{"$f":"'mid hosp averted (1)'!AM23+'mid hosp averted (1)'!F23","v":50.143638401678579},{"$f":"'mid hosp averted (1)'!AN23+'mid hosp averted (1)'!G23","v":20.800324077733336},{"$f":"'mid hosp averted (1)'!AO23+'mid hosp averted (1)'!H23","v":9.2858589632738102},{"$f":"'mid hosp averted (1)'!AP23+'mid hosp averted (1)'!I23","v":89.83971659056651},{"$f":"'mid hosp averted (1)'!AQ23+'mid hosp averted (1)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid hosp averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid hosp averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid hosp averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid hosp averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid hosp averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid hosp averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid hosp averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid hosp averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,1109.3480362242494,{"$f":"'mid hosp averted (1)'!AJ24+'mid hosp averted (1)'!C24","v":218.91914815320098},{"$f":"'mid hosp averted (1)'!AK24+'mid hosp averted (1)'!D24","v":247.82835129249736},{"$f":"'mid hosp averted (1)'!AL24+'mid hosp averted (1)'!E24","v":24.405656796933492},{"$f":"'mid hosp averted (1)'!AM24+'mid hosp averted (1)'!F24","v":149.76198489027371},{"$f":"'mid hosp averted (1)'!AN24+'mid hosp averted (1)'!G24","v":62.123490028557981},{"$f":"'mid hosp averted (1)'!AO24+'mid hosp averted (1)'!H24","v":27.733700905606241},{"$f":"'mid hosp averted (1)'!AP24+'mid hosp averted (1)'!I24","v":268.32066254953884},{"$f":"'mid hosp averted (1)'!AQ24+'mid hosp averted (1)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid hosp averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid hosp averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid hosp averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid hosp averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid hosp averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid hosp averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid hosp averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid hosp averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,1994.9612891569361,{"$f":"'mid hosp averted (1)'!AJ25+'mid hosp averted (1)'!C25","v":393.68639215093373},{"$f":"'mid hosp averted (1)'!AK25+'mid hosp averted (1)'!D25","v":445.67435199765953},{"$f":"'mid hosp averted (1)'!AL25+'mid hosp averted (1)'!E25","v":43.889148361452598},{"$f":"'mid hosp averted (1)'!AM25+'mid hosp averted (1)'!F25","v":269.3197740361864},{"$f":"'mid hosp averted (1)'!AN25+'mid hosp averted (1)'!G25","v":111.71783219278844},{"$f":"'mid hosp averted (1)'!AO25+'mid hosp averted (1)'!H25","v":49.874032228923411},{"$f":"'mid hosp averted (1)'!AP25+'mid hosp averted (1)'!I25","v":482.52605799814569},{"$f":"'mid hosp averted (1)'!AQ25+'mid hosp averted (1)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid hosp averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid hosp averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid hosp averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid hosp averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid hosp averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid hosp averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid hosp averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid hosp averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,2489.5064085017007,{"$f":"'mid hosp averted (1)'!AJ26+'mid hosp averted (1)'!C26","v":491.28010730165278},{"$f":"'mid hosp averted (1)'!AK26+'mid hosp averted (1)'!D26","v":556.15573165928004},{"$f":"'mid hosp averted (1)'!AL26+'mid hosp averted (1)'!E26","v":54.769140987037424},{"$f":"'mid hosp averted (1)'!AM26+'mid hosp averted (1)'!F26","v":336.08336514772969},{"$f":"'mid hosp averted (1)'!AN26+'mid hosp averted (1)'!G26","v":139.41235887609525},{"$f":"'mid hosp averted (1)'!AO26+'mid hosp averted (1)'!H26","v":62.237660212542529},{"$f":"'mid hosp averted (1)'!AP26+'mid hosp averted (1)'!I26","v":602.14286872859168},{"$f":"'mid hosp averted (1)'!AQ26+'mid hosp averted (1)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid hosp averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid hosp averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid hosp averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid hosp averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid hosp averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid hosp averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid hosp averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid hosp averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,2440.3588992438217,{"$f":"'mid hosp averted (1)'!AJ27+'mid hosp averted (1)'!C27","v":481.5813198073273},{"$f":"'mid hosp averted (1)'!AK27+'mid hosp averted (1)'!D27","v":545.17617809106991},{"$f":"'mid hosp averted (1)'!AL27+'mid hosp averted (1)'!E27","v":53.687895783364098},{"$f":"'mid hosp averted (1)'!AM27+'mid hosp averted (1)'!F27","v":329.44845139791607},{"$f":"'mid hosp averted (1)'!AN27+'mid hosp averted (1)'!G27","v":136.66009835765408},{"$f":"'mid hosp averted (1)'!AO27+'mid hosp averted (1)'!H27","v":61.008972481095569},{"$f":"'mid hosp averted (1)'!AP27+'mid hosp averted (1)'!I27","v":590.25544312713885},{"$f":"'mid hosp averted (1)'!AQ27+'mid hosp averted (1)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid hosp averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid hosp averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid hosp averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid hosp averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid hosp averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid hosp averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid hosp averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid hosp averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,1330.8929518698351,{"$f":"'mid hosp averted (1)'!AJ28+'mid hosp averted (1)'!C28","v":262.63890302461107},{"$f":"'mid hosp averted (1)'!AK28+'mid hosp averted (1)'!D28","v":297.32148544772116},{"$f":"'mid hosp averted (1)'!AL28+'mid hosp averted (1)'!E28","v":29.279644941136372},{"$f":"'mid hosp averted (1)'!AM28+'mid hosp averted (1)'!F28","v":179.67054850242775},{"$f":"'mid hosp averted (1)'!AN28+'mid hosp averted (1)'!G28","v":74.53000530471077},{"$f":"'mid hosp averted (1)'!AO28+'mid hosp averted (1)'!H28","v":33.27232379674588},{"$f":"'mid hosp averted (1)'!AP28+'mid hosp averted (1)'!I28","v":321.90626112582606},{"$f":"'mid hosp averted (1)'!AQ28+'mid hosp averted (1)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid hosp averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid hosp averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid hosp averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid hosp averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid hosp averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid hosp averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid hosp averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid hosp averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,1268.255527276777,{"$f":"'mid hosp averted (1)'!AJ29+'mid hosp averted (1)'!C29","v":250.27801069266604},{"$f":"'mid hosp averted (1)'!AK29+'mid hosp averted (1)'!D29","v":283.32828479363201},{"$f":"'mid hosp averted (1)'!AL29+'mid hosp averted (1)'!E29","v":27.901621600089097},{"$f":"'mid hosp averted (1)'!AM29+'mid hosp averted (1)'!F29","v":171.21449618236494},{"$f":"'mid hosp averted (1)'!AN29+'mid hosp averted (1)'!G29","v":71.02230952749953},{"$f":"'mid hosp averted (1)'!AO29+'mid hosp averted (1)'!H29","v":31.706388181919433},{"$f":"'mid hosp averted (1)'!AP29+'mid hosp averted (1)'!I29","v":306.7559974408515},{"$f":"'mid hosp averted (1)'!AQ29+'mid hosp averted (1)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid hosp averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid hosp averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid hosp averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid hosp averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid hosp averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid hosp averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid hosp averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid hosp averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,306.74210119607665,{"$f":"'mid hosp averted (1)'!AJ30+'mid hosp averted (1)'!C30","v":60.532598701056941},{"$f":"'mid hosp averted (1)'!AK30+'mid hosp averted (1)'!D30","v":68.526185407203528},{"$f":"'mid hosp averted (1)'!AL30+'mid hosp averted (1)'!E30","v":6.7483262263136874},{"$f":"'mid hosp averted (1)'!AM30+'mid hosp averted (1)'!F30","v":41.410183661470356},{"$f":"'mid hosp averted (1)'!AN30+'mid hosp averted (1)'!G30","v":17.177557666980295},{"$f":"'mid hosp averted (1)'!AO30+'mid hosp averted (1)'!H30","v":7.6685525299019179},{"$f":"'mid hosp averted (1)'!AP30+'mid hosp averted (1)'!I30","v":74.192445596154968},{"$f":"'mid hosp averted (1)'!AQ30+'mid hosp averted (1)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid hosp averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid hosp averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid hosp averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid hosp averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid hosp averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid hosp averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid hosp averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid hosp averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,342.20696649929539,{"$f":"'mid hosp averted (1)'!AJ31+'mid hosp averted (1)'!C31","v":67.531248221340775},{"$f":"'mid hosp averted (1)'!AK31+'mid hosp averted (1)'!D31","v":76.449036315942593},{"$f":"'mid hosp averted (1)'!AL31+'mid hosp averted (1)'!E31","v":7.5285532629844996},{"$f":"'mid hosp averted (1)'!AM31+'mid hosp averted (1)'!F31","v":46.197940477404892},{"$f":"'mid hosp averted (1)'!AN31+'mid hosp averted (1)'!G31","v":19.163590123960546},{"$f":"'mid hosp averted (1)'!AO31+'mid hosp averted (1)'!H31","v":8.5551741624823858},{"$f":"'mid hosp averted (1)'!AP31+'mid hosp averted (1)'!I31","v":82.770417381978007},{"$f":"'mid hosp averted (1)'!AQ31+'mid hosp averted (1)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,1.3494977128793061E-6,1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid hosp averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid hosp averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid hosp averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid hosp averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid hosp averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid hosp averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid hosp averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid hosp averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,1685.3137721097869,{"$f":"'mid hosp averted (1)'!AJ32+'mid hosp averted (1)'!C32","v":332.58043762070668},{"$f":"'mid hosp averted (1)'!AK32+'mid hosp averted (1)'!D32","v":376.49909668932645},{"$f":"'mid hosp averted (1)'!AL32+'mid hosp averted (1)'!E32","v":37.076902986415313},{"$f":"'mid hosp averted (1)'!AM32+'mid hosp averted (1)'!F32","v":227.51735923482127},{"$f":"'mid hosp averted (1)'!AN32+'mid hosp averted (1)'!G32","v":94.377571238148079},{"$f":"'mid hosp averted (1)'!AO32+'mid hosp averted (1)'!H32","v":42.13284430274468},{"$f":"'mid hosp averted (1)'!AP32+'mid hosp averted (1)'!I32","v":407.63087252173176},{"$f":"'mid hosp averted (1)'!AQ32+'mid hosp averted (1)'!J32","v":167.4986875158927},null,30,1,1,1,1,1,1,1,1,1,null,30,5.6317264867993691E-6,8.434894814022379E-6,6.308120091234933E-6,6.6460572214880268E-6,6.7016616268548477E-6,5.4078615313380591E-6,4.7161602146633129E-6,4.235752839587529E-6,4.4090245277306576E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid hosp averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid hosp averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid hosp averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid hosp averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid hosp averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid hosp averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid hosp averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid hosp averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,705.13293753929747,{"$f":"'mid hosp averted (1)'!AJ33+'mid hosp averted (1)'!C33","v":139.15119239428904},{"$f":"'mid hosp averted (1)'!AK33+'mid hosp averted (1)'!D33","v":157.52669824627907},{"$f":"'mid hosp averted (1)'!AL33+'mid hosp averted (1)'!E33","v":15.512924625864546},{"$f":"'mid hosp averted (1)'!AM33+'mid hosp averted (1)'!F33","v":95.19294656780518},{"$f":"'mid hosp averted (1)'!AN33+'mid hosp averted (1)'!G33","v":39.487444502200667},{"$f":"'mid hosp averted (1)'!AO33+'mid hosp averted (1)'!H33","v":17.62832343848244},{"$f":"'mid hosp averted (1)'!AP33+'mid hosp averted (1)'!I33","v":170.55218994212979},{"$f":"'mid hosp averted (1)'!AQ33+'mid hosp averted (1)'!J33","v":70.081217822246742},null,31,1,1,1,1,1,1,1,1,1,null,31,2.3563065268750532E-6,3.5291482550462015E-6,2.6393086699308048E-6,2.780701095069927E-6,2.8039659009151608E-6,2.2626417409646383E-6,1.9732348724050362E-6,1.7722330950454055E-6,1.8447297282983368E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid hosp averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid hosp averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid hosp averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid hosp averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid hosp averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid hosp averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid hosp averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid hosp averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,1348.2385355585739,{"$f":"'mid hosp averted (1)'!AJ34+'mid hosp averted (1)'!C34","v":266.06188686860207},{"$f":"'mid hosp averted (1)'!AK34+'mid hosp averted (1)'!D34","v":301.1964888437854},{"$f":"'mid hosp averted (1)'!AL34+'mid hosp averted (1)'!E34","v":29.661247782288623},{"$f":"'mid hosp averted (1)'!AM34+'mid hosp averted (1)'!F34","v":182.01220230040749},{"$f":"'mid hosp averted (1)'!AN34+'mid hosp averted (1)'!G34","v":75.501357991280145},{"$f":"'mid hosp averted (1)'!AO34+'mid hosp averted (1)'!H34","v":33.705963388964349},{"$f":"'mid hosp averted (1)'!AP34+'mid hosp averted (1)'!I34","v":326.10167893493104},{"$f":"'mid hosp averted (1)'!AQ34+'mid hosp averted (1)'!J34","v":133.99770944831462},null,32,1,1,1,1,1,1,1,1,1,null,32,4.5053394785491528E-6,6.7478533789061773E-6,5.0464493524474493E-6,5.3167965537480853E-6,5.361279666212371E-6,4.3262491722163452E-6,3.7728932419019354E-6,3.3885708999365724E-6,3.5271869671294509E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid hosp averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid hosp averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid hosp averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid hosp averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid hosp averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid hosp averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid hosp averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid hosp averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,1339.529209244397,{"$f":"'mid hosp averted (1)'!AJ35+'mid hosp averted (1)'!C35","v":264.34318522094134},{"$f":"'mid hosp averted (1)'!AK35+'mid hosp averted (1)'!D35","v":299.25082534519834},{"$f":"'mid hosp averted (1)'!AL35+'mid hosp averted (1)'!E35","v":29.469642603376737},{"$f":"'mid hosp averted (1)'!AM35+'mid hosp averted (1)'!F35","v":180.83644324799363},{"$f":"'mid hosp averted (1)'!AN35+'mid hosp averted (1)'!G35","v":75.013635717686242},{"$f":"'mid hosp averted (1)'!AO35+'mid hosp averted (1)'!H35","v":33.488230231109931},{"$f":"'mid hosp averted (1)'!AP35+'mid hosp averted (1)'!I35","v":323.99513335079337},{"$f":"'mid hosp averted (1)'!AQ35+'mid hosp averted (1)'!J35","v":133.13211352729749},null,33,1,1,1,1,1,1,1,1,1,null,33,4.476235970052734E-6,6.7042637206616395E-6,5.0138503924123678E-6,5.2824512098705662E-6,5.3266469711490602E-6,4.2983025479629003E-6,3.7485211760355177E-6,3.3666814724147251E-6,3.5044021101047891E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('mid hosp averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid hosp averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid hosp averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid hosp averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid hosp averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid hosp averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid hosp averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid hosp averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,2161.7855455479435,{"$f":"'mid hosp averted (1)'!AJ36+'mid hosp averted (1)'!C36","v":426.60755206456429},{"$f":"'mid hosp averted (1)'!AK36+'mid hosp averted (1)'!D36","v":482.94289087541063},{"$f":"'mid hosp averted (1)'!AL36+'mid hosp averted (1)'!E36","v":47.559282002054765},{"$f":"'mid hosp averted (1)'!AM36+'mid hosp averted (1)'!F36","v":291.84104864897245},{"$f":"'mid hosp averted (1)'!AN36+'mid hosp averted (1)'!G36","v":121.05999055068486},{"$f":"'mid hosp averted (1)'!AO36+'mid hosp averted (1)'!H36","v":54.044638638698601},{"$f":"'mid hosp averted (1)'!AP36+'mid hosp averted (1)'!I36","v":522.87623985497885},{"$f":"'mid hosp averted (1)'!AQ36+'mid hosp averted (1)'!J36","v":214.85390291257912},null,34,1,1,1,1,1,1,1,1,1,null,34,7.2239277439722277E-6,1.0819607594106242E-5,8.091551293585409E-6,8.525029981990444E-6,8.5963548603484394E-6,6.9367717063964147E-6,6.0495126493770083E-6,5.4332845400479365E-6,5.6555435858584911E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid hosp averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid hosp averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid hosp averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid hosp averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid hosp averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid hosp averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid hosp averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid hosp averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,2823.6575070017007,{"$f":"'mid hosp averted (1)'!AJ37+'mid hosp averted (1)'!C37","v":557.22160757874792},{"$f":"'mid hosp averted (1)'!AK37+'mid hosp averted (1)'!D37","v":630.80508706417993},{"$f":"'mid hosp averted (1)'!AL37+'mid hosp averted (1)'!E37","v":62.120465154037412},{"$f":"'mid hosp averted (1)'!AM37+'mid hosp averted (1)'!F37","v":381.19376344522959},{"$f":"'mid hosp averted (1)'!AN37+'mid hosp averted (1)'!G37","v":158.12482039209524},{"$f":"'mid hosp averted (1)'!AO37+'mid hosp averted (1)'!H37","v":70.591437675042513},{"$f":"'mid hosp averted (1)'!AP37+'mid hosp averted (1)'!I37","v":682.96479405181083},{"$f":"'mid hosp averted (1)'!AQ37+'mid hosp averted (1)'!J37","v":280.63553164055691},null,35,1,1,1,1,1,1,1,1,1,null,35,9.4356712886313734E-6,1.4132237246579901E-5,1.0568934370236332E-5,1.1135130843869374E-5,1.1228293196918822E-5,9.0605969419406647E-6,7.9016865670574426E-6,7.0967884445235286E-6,7.3870963450895548E-6,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid hosp averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid hosp averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid hosp averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid hosp averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid hosp averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid hosp averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid hosp averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid hosp averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,7555.0626713015354,{"$f":"'mid hosp averted (1)'!AJ38+'mid hosp averted (1)'!C38","v":1490.9188372250755},{"$f":"'mid hosp averted (1)'!AK38+'mid hosp averted (1)'!D38","v":1687.8010007687631},{"$f":"'mid hosp averted (1)'!AL38+'mid hosp averted (1)'!E38","v":166.21137876863378},{"$f":"'mid hosp averted (1)'!AM38+'mid hosp averted (1)'!F38","v":1019.9334606257074},{"$f":"'mid hosp averted (1)'!AN38+'mid hosp averted (1)'!G38","v":423.08350959288606},{"$f":"'mid hosp averted (1)'!AO38+'mid hosp averted (1)'!H38","v":188.87656678253842},{"$f":"'mid hosp averted (1)'!AP38+'mid hosp averted (1)'!I38","v":1827.3610763909369},{"$f":"'mid hosp averted (1)'!AQ38+'mid hosp averted (1)'!J38","v":750.8768411469938},null,36,1,1,1,1,1,1,1,1,1,null,36,2.5246364955609189E-5,3.7812637622962496E-5,2.8278557628894553E-5,2.9793489886776558E-5,3.0042757871349476E-5,2.4242804789895342E-5,2.1141989449878604E-5,1.8988379904571589E-5,1.9765136425966865E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid hosp averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid hosp averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid hosp averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid hosp averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid hosp averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid hosp averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid hosp averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid hosp averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,5874.2565911837237,{"$f":"'mid hosp averted (1)'!AJ39+'mid hosp averted (1)'!C39","v":1159.227949194576},{"$f":"'mid hosp averted (1)'!AK39+'mid hosp averted (1)'!D39","v":1312.308922470444},{"$f":"'mid hosp averted (1)'!AL39+'mid hosp averted (1)'!E39","v":129.23364500604194},{"$f":"'mid hosp averted (1)'!AM39+'mid hosp averted (1)'!F39","v":793.02463980980292},{"$f":"'mid hosp averted (1)'!AN39+'mid hosp averted (1)'!G39","v":328.95836910628856},{"$f":"'mid hosp averted (1)'!AO39+'mid hosp averted (1)'!H39","v":146.85641477959311},{"$f":"'mid hosp averted (1)'!AP39+'mid hosp averted (1)'!I39","v":1420.8204901115398},{"$f":"'mid hosp averted (1)'!AQ39+'mid hosp averted (1)'!J39","v":583.82616070543759},null,37,1,1,1,1,1,1,1,1,1,null,37,1.962970159165712E-5,2.9400303538244984E-5,2.1987309803756448E-5,2.3165208808468098E-5,2.3359021112224447E-5,1.8849407612033731E-5,1.6438443502056471E-5,1.4763956390995022E-5,1.5367904672308895E-5,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid hosp averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid hosp averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid hosp averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid hosp averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid hosp averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid hosp averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid hosp averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid hosp averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,6801.5727210137193,{"$f":"'mid hosp averted (1)'!AJ40+'mid hosp averted (1)'!C40","v":1342.2248542074128},{"$f":"'mid hosp averted (1)'!AK40+'mid hosp averted (1)'!D40","v":1519.4713458744652},{"$f":"'mid hosp averted (1)'!AL40+'mid hosp averted (1)'!E40","v":149.63459986230185},{"$f":"'mid hosp averted (1)'!AM40+'mid hosp averted (1)'!F40","v":918.21231733685238},{"$f":"'mid hosp averted (1)'!AN40+'mid hosp averted (1)'!G40","v":380.88807237676838},{"$f":"'mid hosp averted (1)'!AO40+'mid hosp averted (1)'!H40","v":170.03931802534305},{"$f":"'mid hosp averted (1)'!AP40+'mid hosp averted (1)'!I40","v":1645.1126601285616},{"$f":"'mid hosp averted (1)'!AQ40+'mid hosp averted (1)'!J40","v":675.98955320201492},null,38,1,1,1,1,1,1,1,1,1,null,38,2.2728466282496938E-5,3.4041465406085464E-5,2.5458248928750293E-5,2.6822092270319672E-5,2.7046499981791529E-5,2.1824994300332776E-5,1.903343293980664E-5,1.709460958752444E-5,1.7793897759793366E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid hosp averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid hosp averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid hosp averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid hosp averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid hosp averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid hosp averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid hosp averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid hosp averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,10458.99863482613,{"$f":"'mid hosp averted (1)'!AJ41+'mid hosp averted (1)'!C41","v":2063.9826248439681},{"$f":"'mid hosp averted (1)'!AK41+'mid hosp averted (1)'!D41","v":2336.5402950201574},{"$f":"'mid hosp averted (1)'!AL41+'mid hosp averted (1)'!E41","v":230.09796996617484},{"$f":"'mid hosp averted (1)'!AM41+'mid hosp averted (1)'!F41","v":1411.9648157015276},{"$f":"'mid hosp averted (1)'!AN41+'mid hosp averted (1)'!G41","v":585.70392355026331},{"$f":"'mid hosp averted (1)'!AO41+'mid hosp averted (1)'!H41","v":261.47496587065325},{"$f":"'mid hosp averted (1)'!AP41+'mid hosp averted (1)'!I41","v":2529.7430127094717},{"$f":"'mid hosp averted (1)'!AQ41+'mid hosp averted (1)'!J41","v":1039.4910271639123},null,39,1,1,1,1,1,1,1,1,1,null,39,3.4950298639885366E-5,5.2346663751712972E-5,3.9147973816146743E-5,4.1245199889099002E-5,4.159027889423516E-5,3.3561000514929007E-5,2.9268326209092184E-5,2.6286934753548611E-5,2.7362252821752794E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid hosp averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid hosp averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid hosp averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid hosp averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid hosp averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid hosp averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid hosp averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid hosp averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,20116.149573240145,{"$f":"'mid hosp averted (1)'!AJ42+'mid hosp averted (1)'!C42","v":3969.7283313222547},{"$f":"'mid hosp averted (1)'!AK42+'mid hosp averted (1)'!D42","v":4493.9478146618494},{"$f":"'mid hosp averted (1)'!AL42+'mid hosp averted (1)'!E42","v":442.55529061128323},{"$f":"'mid hosp averted (1)'!AM42+'mid hosp averted (1)'!F42","v":2715.6801923874204},{"$f":"'mid hosp averted (1)'!AN42+'mid hosp averted (1)'!G42","v":1126.5043761014483},{"$f":"'mid hosp averted (1)'!AO42+'mid hosp averted (1)'!H42","v":502.90373933100375},{"$f":"'mid hosp averted (1)'!AP42+'mid hosp averted (1)'!I42","v":4865.5412054529688},{"$f":"'mid hosp averted (1)'!AQ42+'mid hosp averted (1)'!J42","v":1999.2886233719178},null,40,1,1,1,1,1,1,1,1,1,null,40,6.7221104009737101E-5,1.0068012765421609E-4,7.5294636156914298E-5,7.9328302748277047E-5,7.9992004993995834E-5,6.4549019438429688E-5,5.6292772218176206E-5,5.0558560124831601E-5,5.2626756120839836E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid hosp averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid hosp averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid hosp averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid hosp averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid hosp averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid hosp averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid hosp averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid hosp averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,29528.983395686748,{"$f":"'mid hosp averted (1)'!AJ43+'mid hosp averted (1)'!C43","v":5827.2604085693793},{"$f":"'mid hosp averted (1)'!AK43+'mid hosp averted (1)'!D43","v":6596.7748905964199},{"$f":"'mid hosp averted (1)'!AL43+'mid hosp averted (1)'!E43","v":649.63763470510844},{"$f":"'mid hosp averted (1)'!AM43+'mid hosp averted (1)'!F43","v":3986.4127584177118},{"$f":"'mid hosp averted (1)'!AN43+'mid hosp averted (1)'!G43","v":1653.6230701584582},{"$f":"'mid hosp averted (1)'!AO43+'mid hosp averted (1)'!H43","v":738.22458489216888},{"$f":"'mid hosp averted (1)'!AP43+'mid hosp averted (1)'!I43","v":7142.2458330681666},{"$f":"'mid hosp averted (1)'!AQ43+'mid hosp averted (1)'!J43","v":2934.8042152793346},null,41,1,1,1,1,1,1,1,1,1,null,41,9.8675487419510962E-5,1.4779079897734649E-4,1.1052682088919636E-4,1.1644793781897575E-4,1.174222024277248E-4,9.4753069729647965E-5,8.2633524376800343E-5,7.4216135498514856E-5,7.7252090515790852E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid hosp averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid hosp averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid hosp averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid hosp averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid hosp averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid hosp averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid hosp averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid hosp averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,32815.719876560885,{"$f":"'mid hosp averted (1)'!AJ44+'mid hosp averted (1)'!C44","v":6335.4001195035607},{"$f":"'mid hosp averted (1)'!AK44+'mid hosp averted (1)'!D44","v":7400.3231118449221},{"$f":"'mid hosp averted (1)'!AL44+'mid hosp averted (1)'!E44","v":777.418431964467},{"$f":"'mid hosp averted (1)'!AM44+'mid hosp averted (1)'!F44","v":4465.6060045238528},{"$f":"'mid hosp averted (1)'!AN44+'mid hosp averted (1)'!G44","v":1893.5258530139924},{"$f":"'mid hosp averted (1)'!AO44+'mid hosp averted (1)'!H44","v":822.88420660231623},{"$f":"'mid hosp averted (1)'!AP44+'mid hosp averted (1)'!I44","v":7861.3135277039255},{"$f":"'mid hosp averted (1)'!AQ44+'mid hosp averted (1)'!J44","v":3259.2486214038513},null,42,1,1,1,1,1,1,1,1,1,null,42,1.0965860593476322E-4,1.6067822267316133E-4,1.2399001037173693E-4,1.3935272279263475E-4,1.315371297461412E-4,1.0849956705570956E-4,9.2109939897881931E-5,8.1688074536318464E-5,8.5792356506545403E-5,null,42,747.15258885421383,{"$f":"'Input data doses'!U46*SUM('mid hosp averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid hosp averted (2)'!Z44:Z$84)*AK$2*O44","v":238.79010009703731},{"$f":"'Input data doses'!W46*SUM('mid hosp averted (2)'!AA44:AA$84)*AL$2*P44","v":78.804056736317847},{"$f":"'Input data doses'!X46*SUM('mid hosp averted (2)'!AB44:AB$84)*AM$2*Q44","v":137.19257729947333},{"$f":"'Input data doses'!Y46*SUM('mid hosp averted (2)'!AC44:AC$84)*AN$2*R44","v":102.429015654433},{"$f":"'Input data doses'!Z46*SUM('mid hosp averted (2)'!AD44:AD$84)*AO$2*S44","v":21.030823534700648},{"$f":"'Input data doses'!AA46*SUM('mid hosp averted (2)'!AE44:AE$84)*AP$2*T44","v":98.313212583338057},{"$f":"'Input data doses'!AB46*SUM('mid hosp averted (2)'!AF44:AF$84)*AQ$2*U44","v":70.59280294891353}]
[43,{"$f":"SUM(C45:J45)","v":29085.774763475139},{"$f":"'mid hosp averted (1)'!AJ45+'mid hosp averted (1)'!C45","v":5603.0437971269457},{"$f":"'mid hosp averted (1)'!AK45+'mid hosp averted (1)'!D45","v":6565.2220253754895},{"$f":"'mid hosp averted (1)'!AL45+'mid hosp averted (1)'!E45","v":693.89338023283005},{"$f":"'mid hosp averted (1)'!AM45+'mid hosp averted (1)'!F45","v":3961.1257389094935},{"$f":"'mid hosp averted (1)'!AN45+'mid hosp averted (1)'!G45","v":1683.1728991150555},{"$f":"'mid hosp averted (1)'!AO45+'mid hosp averted (1)'!H45","v":729.56996095748036},{"$f":"'mid hosp averted (1)'!AP45+'mid hosp averted (1)'!I45","v":6961.1487367342315},{"$f":"'mid hosp averted (1)'!AQ45+'mid hosp averted (1)'!J45","v":2888.5982250236166},null,43,1,1,1,1,1,1,1,1,1,null,43,9.7194439893221816E-5,1.4210422418478358E-4,1.0999816287969144E-4,1.2438080689557087E-4,1.1667735795139255E-4,9.6446283288500478E-5,8.1664764879331716E-5,7.2334328717561027E-5,7.6035822213114067E-5,null,43,729.36626044430159,{"$f":"'Input data doses'!U47*SUM('mid hosp averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid hosp averted (2)'!Z45:Z$84)*AK$2*O45","v":233.20719648430392},{"$f":"'Input data doses'!W47*SUM('mid hosp averted (2)'!AA45:AA$84)*AL$2*P45","v":76.836179781630292},{"$f":"'Input data doses'!X47*SUM('mid hosp averted (2)'!AB45:AB$84)*AM$2*Q45","v":133.93404062420694},{"$f":"'Input data doses'!Y47*SUM('mid hosp averted (2)'!AC45:AC$84)*AN$2*R45","v":100.09044720577903},{"$f":"'Input data doses'!Z47*SUM('mid hosp averted (2)'!AD45:AD$84)*AO$2*S45","v":20.527751318979274},{"$f":"'Input data doses'!AA47*SUM('mid hosp averted (2)'!AE45:AE$84)*AP$2*T45","v":95.909310304948633},{"$f":"'Input data doses'!AB47*SUM('mid hosp averted (2)'!AF45:AF$84)*AQ$2*U45","v":68.861334724453371}]
[44,27288.320309011193,{"$f":"'mid hosp averted (1)'!AJ46+'mid hosp averted (1)'!C46","v":5249.3058268139494},{"$f":"'mid hosp averted (1)'!AK46+'mid hosp averted (1)'!D46","v":6163.1911654184478},{"$f":"'mid hosp averted (1)'!AL46+'mid hosp averted (1)'!E46","v":653.96557142187692},{"$f":"'mid hosp averted (1)'!AM46+'mid hosp averted (1)'!F46","v":3718.223808981621},{"$f":"'mid hosp averted (1)'!AN46+'mid hosp averted (1)'!G46","v":1582.1287604679162},{"$f":"'mid hosp averted (1)'!AO46+'mid hosp averted (1)'!H46","v":684.61623480919582},{"$f":"'mid hosp averted (1)'!AP46+'mid hosp averted (1)'!I46","v":6526.9195310283176},{"$f":"'mid hosp averted (1)'!AQ46+'mid hosp averted (1)'!J46","v":2709.9694100698671},null,44,1,1,1,1,1,1,1,1,1,null,44,9.1187978646929519E-5,1.3313273267836275E-4,1.0326226638673347E-4,1.1722372308564598E-4,1.0952253447611433E-4,9.0656425558656911E-5,7.663284789698836E-5,6.7822188653874846E-5,7.1333822226303336E-5,null,44,726.17772481439749,{"$f":"'Input data doses'!U48*SUM('mid hosp averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid hosp averted (2)'!Z46:Z$84)*AK$2*O46","v":232.35796786172921},{"$f":"'Input data doses'!W48*SUM('mid hosp averted (2)'!AA46:AA$84)*AL$2*P46","v":76.266013511257114},{"$f":"'Input data doses'!X48*SUM('mid hosp averted (2)'!AB46:AB$84)*AM$2*Q46","v":133.38135918073942},{"$f":"'Input data doses'!Y48*SUM('mid hosp averted (2)'!AC46:AC$84)*AN$2*R46","v":99.752383436344303},{"$f":"'Input data doses'!Z48*SUM('mid hosp averted (2)'!AD46:AD$84)*AO$2*S46","v":20.440300964976053},{"$f":"'Input data doses'!AA48*SUM('mid hosp averted (2)'!AE46:AE$84)*AP$2*T46","v":95.462334172353536},{"$f":"'Input data doses'!AB48*SUM('mid hosp averted (2)'!AF46:AF$84)*AQ$2*U46","v":68.517365686997934}]
[45,23432.994810116201,{"$f":"'mid hosp averted (1)'!AJ47+'mid hosp averted (1)'!C47","v":4491.1108204980974},{"$f":"'mid hosp averted (1)'!AK47+'mid hosp averted (1)'!D47","v":5305.8923653672155},{"$f":"'mid hosp averted (1)'!AL47+'mid hosp averted (1)'!E47","v":577.12767600144844},{"$f":"'mid hosp averted (1)'!AM47+'mid hosp averted (1)'!F47","v":3199.1641587395616},{"$f":"'mid hosp averted (1)'!AN47+'mid hosp averted (1)'!G47","v":1373.2292512574927},{"$f":"'mid hosp averted (1)'!AO47+'mid hosp averted (1)'!H47","v":587.8579712527129},{"$f":"'mid hosp averted (1)'!AP47+'mid hosp averted (1)'!I47","v":5575.1953124822767},{"$f":"'mid hosp averted (1)'!AQ47+'mid hosp averted (1)'!J47","v":2323.4172545173979},null,45,1,1,1,1,1,1,1,1,1,null,45,7.8304835408754206E-5,1.1390341428386116E-4,8.8898503412669245E-5,{"$f":"E47/AA$2","v":1.0345048399040694E-4},9.4233318076210191E-5,7.8686424583278798E-5,6.5802165075148461E-5,5.793268117797654E-5,6.1158710048685321E-5,null,45,877.96354723084619,{"$f":"'Input data doses'!U49*SUM('mid hosp averted (2)'!Y47:Y$84)*AJ$2*N47","v":31.644309823341281},{"$f":"'Input data doses'!V49*SUM('mid hosp averted (2)'!Z47:Z$84)*AK$2*O47","v":271.13692016356987},{"$f":"'Input data doses'!W49*SUM('mid hosp averted (2)'!AA47:AA$84)*AL$2*P47","v":88.357642770871053},{"$f":"'Input data doses'!X49*SUM('mid hosp averted (2)'!AB47:AB$84)*AM$2*Q47","v":155.52893687302216},{"$f":"'Input data doses'!Y49*SUM('mid hosp averted (2)'!AC47:AC$84)*AN$2*R47","v":116.40176933768434},{"$f":"'Input data doses'!Z49*SUM('mid hosp averted (2)'!AD47:AD$84)*AO$2*S47","v":23.832175363249146},{"$f":"'Input data doses'!AA49*SUM('mid hosp averted (2)'!AE47:AE$84)*AP$2*T47","v":111.26104885827283},{"$f":"'Input data doses'!AB49*SUM('mid hosp averted (2)'!AF47:AF$84)*AQ$2*U47","v":79.800744040835554}]
[46,15693.298877883526,{"$f":"'mid hosp averted (1)'!AJ48+'mid hosp averted (1)'!C48","v":3049.3989075490281},{"$f":"'mid hosp averted (1)'!AK48+'mid hosp averted (1)'!D48","v":3557.9567564210756},{"$f":"'mid hosp averted (1)'!AL48+'mid hosp averted (1)'!E48","v":362.52772308291128},{"$f":"'mid hosp averted (1)'!AM48+'mid hosp averted (1)'!F48","v":2126.4902038362661},{"$f":"'mid hosp averted (1)'!AN48+'mid hosp averted (1)'!G48","v":915.44996946079766},{"$f":"'mid hosp averted (1)'!AO48+'mid hosp averted (1)'!H48","v":394.52219764705353},{"$f":"'mid hosp averted (1)'!AP48+'mid hosp averted (1)'!I48","v":3741.9682812698775},{"$f":"'mid hosp averted (1)'!AQ48+'mid hosp averted (1)'!J48","v":1544.9848386165152},null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"B48/X$2","v":5.2441490966513079E-5},7.7338761158600921E-5,5.961240995338924E-5,6.4983313003989898E-5,6.2637057000225358E-5,5.2455542230679599E-5,4.4161032162344707E-5,3.8883347267055552E-5,4.0668235372207785E-5,null,46,620.42813553744747,{"$f":"'Input data doses'!U50*SUM('mid hosp averted (2)'!Y48:Y$84)*AJ$2*N48","v":71.612667532066624},{"$f":"'Input data doses'!V50*SUM('mid hosp averted (2)'!Z48:Z$84)*AK$2*O48","v":194.43988979561706},{"$f":"'Input data doses'!W50*SUM('mid hosp averted (2)'!AA48:AA$84)*AL$2*P48","v":32.807141517979225},{"$f":"'Input data doses'!X50*SUM('mid hosp averted (2)'!AB48:AB$84)*AM$2*Q48","v":91.981971715818403},{"$f":"'Input data doses'!Y50*SUM('mid hosp averted (2)'!AC48:AC$84)*AN$2*R48","v":75.29005310124252},{"$f":"'Input data doses'!Z50*SUM('mid hosp averted (2)'!AD48:AD$84)*AO$2*S48","v":17.702475130654783},{"$f":"'Input data doses'!AA50*SUM('mid hosp averted (2)'!AE48:AE$84)*AP$2*T48","v":91.246663579015205},{"$f":"'Input data doses'!AB50*SUM('mid hosp averted (2)'!AF48:AF$84)*AQ$2*U48","v":45.347273165053721}]
[47,8408.4994210935201,{"$f":"'mid hosp averted (1)'!AJ49+'mid hosp averted (1)'!C49","v":1623.6910477876677},{"$f":"'mid hosp averted (1)'!AK49+'mid hosp averted (1)'!D49","v":1917.5180187998171},{"$f":"'mid hosp averted (1)'!AL49+'mid hosp averted (1)'!E49","v":197.94473942830442},{"$f":"'mid hosp averted (1)'!AM49+'mid hosp averted (1)'!F49","v":1141.0691029600603},{"$f":"'mid hosp averted (1)'!AN49+'mid hosp averted (1)'!G49","v":498.3476031810759},{"$f":"'mid hosp averted (1)'!AO49+'mid hosp averted (1)'!H49","v":211.85501266754312},{"$f":"'mid hosp averted (1)'!AP49+'mid hosp averted (1)'!I49","v":1993.4241049506841},{"$f":"'mid hosp averted (1)'!AQ49+'mid hosp averted (1)'!J49","v":824.64979131836833},null,47,1,1,1,1,1,1,1,1,1,null,47,2.8098250716083698E-5,4.1180002337293393E-5,3.2127391661917483E-5,3.5481713923491838E-5,3.3610881589938683E-5,2.8555458644692571E-5,2.3714092854504281E-5,2.0713965458043017E-5,2.1707042667815953E-5,null,47,466.61307691868643,{"$f":"'Input data doses'!U51*SUM('mid hosp averted (2)'!Y49:Y$84)*AJ$2*N49","v":54.118342617522899},{"$f":"'Input data doses'!V51*SUM('mid hosp averted (2)'!Z49:Z$84)*AK$2*O49","v":146.13035493966166},{"$f":"'Input data doses'!W51*SUM('mid hosp averted (2)'!AA49:AA$84)*AL$2*P49","v":24.573144284425961},{"$f":"'Input data doses'!X51*SUM('mid hosp averted (2)'!AB49:AB$84)*AM$2*Q49","v":69.252171329037367},{"$f":"'Input data doses'!Y51*SUM('mid hosp averted (2)'!AC49:AC$84)*AN$2*R49","v":56.484734916878821},{"$f":"'Input data doses'!Z51*SUM('mid hosp averted (2)'!AD49:AD$84)*AO$2*S49","v":13.29555345559973},{"$f":"'Input data doses'!AA51*SUM('mid hosp averted (2)'!AE49:AE$84)*AP$2*T49","v":68.642607203930837},{"$f":"'Input data doses'!AB51*SUM('mid hosp averted (2)'!AF49:AF$84)*AQ$2*U49","v":34.116168171629191}]
[48,4964.9589988353418,{"$f":"'mid hosp averted (1)'!AJ50+'mid hosp averted (1)'!C50","v":950.40629989852346},{"$f":"'mid hosp averted (1)'!AK50+'mid hosp averted (1)'!D50","v":1141.3662731566519},{"$f":"'mid hosp averted (1)'!AL50+'mid hosp averted (1)'!E50","v":119.90949583907312},{"$f":"'mid hosp averted (1)'!AM50+'mid hosp averted (1)'!F50","v":675.15041518415808},{"$f":"'mid hosp averted (1)'!AN50+'mid hosp averted (1)'!G50","v":300.68106435343793},{"$f":"'mid hosp averted (1)'!AO50+'mid hosp averted (1)'!H50","v":125.47782746259921},{"$f":"'mid hosp averted (1)'!AP50+'mid hosp averted (1)'!I50","v":1167.6201700215031},{"$f":"'mid hosp averted (1)'!AQ50+'mid hosp averted (1)'!J50","v":484.3474529193943},null,48,1,1,1,1,1,1,1,1,1,null,48,1.6591148522218559E-5,2.4104175301407252E-5,1.9123221230723146E-5,2.1493849446871213E-5,1.988696442773366E-5,1.7229110050052686E-5,1.4045421036598466E-5,1.2132914320577093E-5,1.2749352436942871E-5,null,48,383.9291367743798,{"$f":"'Input data doses'!U52*SUM('mid hosp averted (2)'!Y50:Y$84)*AJ$2*N50","v":44.803163360412221},{"$f":"'Input data doses'!V52*SUM('mid hosp averted (2)'!Z50:Z$84)*AK$2*O50","v":120.09433987373926},{"$f":"'Input data doses'!W52*SUM('mid hosp averted (2)'!AA50:AA$84)*AL$2*P50","v":20.077189607558136},{"$f":"'Input data doses'!X52*SUM('mid hosp averted (2)'!AB50:AB$84)*AM$2*Q50","v":57.055419662363562},{"$f":"'Input data doses'!Y52*SUM('mid hosp averted (2)'!AC50:AC$84)*AN$2*R50","v":46.247519584226637},{"$f":"'Input data doses'!Z52*SUM('mid hosp averted (2)'!AD50:AD$84)*AO$2*S50","v":10.929015519103473},{"$f":"'Input data doses'!AA52*SUM('mid hosp averted (2)'!AE50:AE$84)*AP$2*T50","v":56.601069815481566},{"$f":"'Input data doses'!AB52*SUM('mid hosp averted (2)'!AF50:AF$84)*AQ$2*U50","v":28.121419351494978}]
[49,3947.6565921825331,{"$f":"'mid hosp averted (1)'!AJ51+'mid hosp averted (1)'!C51","v":753.26960186862141},{"$f":"'mid hosp averted (1)'!AK51+'mid hosp averted (1)'!D51","v":910.13626169338852},{"$f":"'mid hosp averted (1)'!AL51+'mid hosp averted (1)'!E51","v":96.213581641342984},{"$f":"'mid hosp averted (1)'!AM51+'mid hosp averted (1)'!F51","v":537.21351557751598},{"$f":"'mid hosp averted (1)'!AN51+'mid hosp averted (1)'!G51","v":240.92372804988264},{"$f":"'mid hosp averted (1)'!AO51+'mid hosp averted (1)'!H51","v":99.87848741408682},{"$f":"'mid hosp averted (1)'!AP51+'mid hosp averted (1)'!I51","v":925.65941151759409},{"$f":"'mid hosp averted (1)'!AQ51+'mid hosp averted (1)'!J51","v":384.3620044201005},null,49,1,1,1,1,1,1,1,1,1,null,49,1.3191681311160752E-5,1.9104400438634663E-5,1.5249037484111127E-5,1.7246342535862868E-5,1.5823949499421837E-5,1.380499777452292E-5,1.1179946581778275E-5,9.6186642011947701E-6,1.0117461397153626E-5,null,49,334.88671157882175,{"$f":"'Input data doses'!U53*SUM('mid hosp averted (2)'!Y51:Y$84)*AJ$2*N51","v":39.350645122595481},{"$f":"'Input data doses'!V53*SUM('mid hosp averted (2)'!Z51:Z$84)*AK$2*O51","v":104.59696170589041},{"$f":"'Input data doses'!W53*SUM('mid hosp averted (2)'!AA51:AA$84)*AL$2*P51","v":17.353663535708119},{"$f":"'Input data doses'!X53*SUM('mid hosp averted (2)'!AB51:AB$84)*AM$2*Q51","v":49.83881732838455},{"$f":"'Input data doses'!Y53*SUM('mid hosp averted (2)'!AC51:AC$84)*AN$2*R51","v":40.070961545664382},{"$f":"'Input data doses'!Z53*SUM('mid hosp averted (2)'!AD51:AD$84)*AO$2*S51","v":9.5272994346188913},{"$f":"'Input data doses'!AA53*SUM('mid hosp averted (2)'!AE51:AE$84)*AP$2*T51","v":49.547812699425059},{"$f":"'Input data doses'!AB53*SUM('mid hosp averted (2)'!AF51:AF$84)*AQ$2*U51","v":24.600550206534869}]
[50,3149.4453478468408,{"$f":"'mid hosp averted (1)'!AJ52+'mid hosp averted (1)'!C52","v":638.73156212453341},{"$f":"'mid hosp averted (1)'!AK52+'mid hosp averted (1)'!D52","v":706.05940946380122},{"$f":"'mid hosp averted (1)'!AL52+'mid hosp averted (1)'!E52","v":68.896333895594438},{"$f":"'mid hosp averted (1)'!AM52+'mid hosp averted (1)'!F52","v":428.91761104333699},{"$f":"'mid hosp averted (1)'!AN52+'mid hosp averted (1)'!G52","v":178.58300438686547},{"$f":"'mid hosp averted (1)'!AO52+'mid hosp averted (1)'!H52","v":77.384392456424763},{"$f":"'mid hosp averted (1)'!AP52+'mid hosp averted (1)'!I52","v":744.38297280421114},{"$f":"'mid hosp averted (1)'!AQ52+'mid hosp averted (1)'!J52","v":306.49006167207324},null,50,1,1,1,1,1,1,1,1,1,null,50,1.0524339786289169E-5,1.6199490202911448E-5,1.1829796102058861E-5,1.2349709402336885E-5,1.2634028034953792E-5,1.0232856672456324E-5,8.6620592314273845E-6,7.7349938469833353E-6,8.0676584363661709E-6,null,50,246.20762836699473,{"$f":"'Input data doses'!U54*SUM('mid hosp averted (2)'!Y52:Y$84)*AJ$2*N52","v":67.56320702364404},{"$f":"'Input data doses'!V54*SUM('mid hosp averted (2)'!Z52:Z$84)*AK$2*O52","v":57.408706701640945},{"$f":"'Input data doses'!W54*SUM('mid hosp averted (2)'!AA52:AA$84)*AL$2*P52","v":4.9819960663745659},{"$f":"'Input data doses'!X54*SUM('mid hosp averted (2)'!AB52:AB$84)*AM$2*Q52","v":37.220892130575955},{"$f":"'Input data doses'!Y54*SUM('mid hosp averted (2)'!AC52:AC$84)*AN$2*R52","v":16.119009951524006},{"$f":"'Input data doses'!Z54*SUM('mid hosp averted (2)'!AD52:AD$84)*AO$2*S52","v":4.6800604445794214},{"$f":"'Input data doses'!AA54*SUM('mid hosp averted (2)'!AE52:AE$84)*AP$2*T52","v":40.782182385633348},{"$f":"'Input data doses'!AB54*SUM('mid hosp averted (2)'!AF52:AF$84)*AQ$2*U52","v":17.451573663022437}]
[51,2971.9342540811112,{"$f":"'mid hosp averted (1)'!AJ53+'mid hosp averted (1)'!C53","v":601.97924203699893},{"$f":"'mid hosp averted (1)'!AK53+'mid hosp averted (1)'!D53","v":666.15606174374489},{"$f":"'mid hosp averted (1)'!AL53+'mid hosp averted (1)'!E53","v":65.030304321754386},{"$f":"'mid hosp averted (1)'!AM53+'mid hosp averted (1)'!F53","v":404.5792565996806},{"$f":"'mid hosp averted (1)'!AN53+'mid hosp averted (1)'!G53","v":168.42096980600394},{"$f":"'mid hosp averted (1)'!AO53+'mid hosp averted (1)'!H53","v":73.08176783087373},{"$f":"'mid hosp averted (1)'!AP53+'mid hosp averted (1)'!I53","v":703.18631552153295},{"$f":"'mid hosp averted (1)'!AQ53+'mid hosp averted (1)'!J53","v":289.50033622052155},null,51,1,1,1,1,1,1,1,1,1,null,51,9.9311600799311632E-6,1.5267378992981602E-5,1.1161228470226992E-5,1.1656721269613933E-5,1.1917127062718523E-5,9.6505692161358223E-6,8.1804428721840443E-6,7.3069132725481508E-6,7.6204422978624357E-6,null,51,220.66998867348624,{"$f":"'Input data doses'!U55*SUM('mid hosp averted (2)'!Y53:Y$84)*AJ$2*N53","v":60.495442130725557},{"$f":"'Input data doses'!V55*SUM('mid hosp averted (2)'!Z53:Z$84)*AK$2*O53","v":51.442036320540041},{"$f":"'Input data doses'!W55*SUM('mid hosp averted (2)'!AA53:AA$84)*AL$2*P53","v":4.4680909402581639},{"$f":"'Input data doses'!X55*SUM('mid hosp averted (2)'!AB53:AB$84)*AM$2*Q53","v":33.351099198011468},{"$f":"'Input data doses'!Y55*SUM('mid hosp averted (2)'!AC53:AC$84)*AN$2*R53","v":14.435433201791083},{"$f":"'Input data doses'!Z55*SUM('mid hosp averted (2)'!AD53:AD$84)*AO$2*S53","v":4.1990658829139802},{"$f":"'Input data doses'!AA55*SUM('mid hosp averted (2)'!AE53:AE$84)*AP$2*T53","v":36.610268275578996},{"$f":"'Input data doses'!AB55*SUM('mid hosp averted (2)'!AF53:AF$84)*AQ$2*U53","v":15.668552723666936}]
[52,2980.6585316466399,{"$f":"'mid hosp averted (1)'!AJ54+'mid hosp averted (1)'!C54","v":602.06959977117583},{"$f":"'mid hosp averted (1)'!AK54+'mid hosp averted (1)'!D54","v":667.87079137488467},{"$f":"'mid hosp averted (1)'!AL54+'mid hosp averted (1)'!E54","v":65.259264703116543},{"$f":"'mid hosp averted (1)'!AM54+'mid hosp averted (1)'!F54","v":405.40245386966234},{"$f":"'mid hosp averted (1)'!AN54+'mid hosp averted (1)'!G54","v":168.69973606863815},{"$f":"'mid hosp averted (1)'!AO54+'mid hosp averted (1)'!H54","v":73.427984524957523},{"$f":"'mid hosp averted (1)'!AP54+'mid hosp averted (1)'!I54","v":706.94317270800605},{"$f":"'mid hosp averted (1)'!AQ54+'mid hosp averted (1)'!J54","v":290.9855286261988},null,52,1,1,1,1,1,1,1,1,1,null,52,9.9603135502564354E-6,1.5269670643052386E-5,1.1189958208312273E-5,1.169776255605968E-5,1.1941374836928465E-5,9.6665426018476711E-6,8.2191968045451664E-6,7.3459513326368897E-6,7.6595366325234698E-6,null,52,196.57651467059486,{"$f":"'Input data doses'!U56*SUM('mid hosp averted (2)'!Y54:Y$84)*AJ$2*N54","v":53.83418619064318},{"$f":"'Input data doses'!V56*SUM('mid hosp averted (2)'!Z54:Z$84)*AK$2*O54","v":45.812509117778625},{"$f":"'Input data doses'!W56*SUM('mid hosp averted (2)'!AA54:AA$84)*AL$2*P54","v":3.9828935538976351},{"$f":"'Input data doses'!X56*SUM('mid hosp averted (2)'!AB54:AB$84)*AM$2*Q54","v":29.700832354568469},{"$f":"'Input data doses'!Y56*SUM('mid hosp averted (2)'!AC54:AC$84)*AN$2*R54","v":12.847552509233269},{"$f":"'Input data doses'!Z56*SUM('mid hosp averted (2)'!AD54:AD$84)*AO$2*S54","v":3.744906115879596},{"$f":"'Input data doses'!AA56*SUM('mid hosp averted (2)'!AE54:AE$84)*AP$2*T54","v":32.669323763951198},{"$f":"'Input data doses'!AB56*SUM('mid hosp averted (2)'!AF54:AF$84)*AQ$2*U54","v":13.984311064642908}]
[1,2055.1237825466173,{"$f":"'mid hosp averted (1)'!AJ55+'mid hosp averted (1)'!C55","v":417.7746539186744},{"$f":"'mid hosp averted (1)'!AK55+'mid hosp averted (1)'!D55","v":460.86932406201703},{"$f":"'mid hosp averted (1)'!AL55+'mid hosp averted (1)'!E55","v":44.935052690634279},{"$f":"'mid hosp averted (1)'!AM55+'mid hosp averted (1)'!F55","v":280.09678549369585},{"$f":"'mid hosp averted (1)'!AN55+'mid hosp averted (1)'!G55","v":116.65768047597263},{"$f":"'mid hosp averted (1)'!AO55+'mid hosp averted (1)'!H55","v":50.419112680665002},{"$f":"'mid hosp averted (1)'!AP55+'mid hosp averted (1)'!I55","v":484.74693069952133},{"$f":"'mid hosp averted (1)'!AQ55+'mid hosp averted (1)'!J55","v":199.6242425254367},null,1,1,1,1,1,1,1,1,1,1,null,1,6.8675016079232103E-6,1.0595587903421598E-5,7.7217158503527712E-6,8.0546352952390511E-6,8.250420475437748E-6,6.6845180937029438E-6,5.643687655516024E-6,5.0370772348268886E-6,5.2546571837513234E-6,null,1,172.42417788410364,{"$f":"'Input data doses'!U57*SUM('mid hosp averted (2)'!Y55:Y$84)*AJ$2*N55","v":47.172016367949503},{"$f":"'Input data doses'!V57*SUM('mid hosp averted (2)'!Z55:Z$84)*AK$2*O55","v":40.168441764613512},{"$f":"'Input data doses'!W57*SUM('mid hosp averted (2)'!AA55:AA$84)*AL$2*P55","v":3.4961067500832486},{"$f":"'Input data doses'!X57*SUM('mid hosp averted (2)'!AB55:AB$84)*AM$2*Q55","v":26.04325867578109},{"$f":"'Input data doses'!Y57*SUM('mid hosp averted (2)'!AC55:AC$84)*AN$2*R55","v":11.257098081851183},{"$f":"'Input data doses'!Z57*SUM('mid hosp averted (2)'!AD55:AD$84)*AO$2*S55","v":3.2885477064863693},{"$f":"'Input data doses'!AA57*SUM('mid hosp averted (2)'!AE55:AE$84)*AP$2*T55","v":28.707248974402656},{"$f":"'Input data doses'!AB57*SUM('mid hosp averted (2)'!AF55:AF$84)*AQ$2*U55","v":12.291459562936106}]
[2,2443.8400412170649,{"$f":"'mid hosp averted (1)'!AJ56+'mid hosp averted (1)'!C56","v":490.39343384415395},{"$f":"'mid hosp averted (1)'!AK56+'mid hosp averted (1)'!D56","v":543.95247308107901},{"$f":"'mid hosp averted (1)'!AL56+'mid hosp averted (1)'!E56","v":54.335729221522989},{"$f":"'mid hosp averted (1)'!AM56+'mid hosp averted (1)'!F56","v":329.73180786396796},{"$f":"'mid hosp averted (1)'!AN56+'mid hosp averted (1)'!G56","v":136.86782613353125},{"$f":"'mid hosp averted (1)'!AO56+'mid hosp averted (1)'!H56","v":60.258611578070251},{"$f":"'mid hosp averted (1)'!AP56+'mid hosp averted (1)'!I56","v":585.72120973560209},{"$f":"'mid hosp averted (1)'!AQ56+'mid hosp averted (1)'!J56","v":242.57894975913715},null,2,1,1,1,1,1,1,1,1,1,null,2,8.166454767881904E-6,1.2437343162919528E-5,9.1137470296537891E-6,9.7397122329724197E-6,9.7124501240133506E-6,7.8425651573263929E-6,6.7450767024725152E-6,6.0863159406846757E-6,6.3853428063291428E-6,null,2,100.1982162094051,{"$f":"'Input data doses'!U58*SUM('mid hosp averted (2)'!Y56:Y$84)*AJ$2*N56","v":28.392242369580607},{"$f":"'Input data doses'!V58*SUM('mid hosp averted (2)'!Z56:Z$84)*AK$2*O56","v":20.237113403951902},{"$f":"'Input data doses'!W58*SUM('mid hosp averted (2)'!AA56:AA$84)*AL$2*P56","v":2.7854495460368938},{"$f":"'Input data doses'!X58*SUM('mid hosp averted (2)'!AB56:AB$84)*AM$2*Q56","v":13.340062080689197},{"$f":"'Input data doses'!Y58*SUM('mid hosp averted (2)'!AC56:AC$84)*AN$2*R56","v":5.6064961775304516},{"$f":"'Input data doses'!Z58*SUM('mid hosp averted (2)'!AD56:AD$84)*AO$2*S56","v":1.6315807447095916},{"$f":"'Input data doses'!AA58*SUM('mid hosp averted (2)'!AE56:AE$84)*AP$2*T56","v":18.58801691527982},{"$f":"'Input data doses'!AB58*SUM('mid hosp averted (2)'!AF56:AF$84)*AQ$2*U56","v":9.6172549716266342}]
[3,2279.1553716597095,{"$f":"'mid hosp averted (1)'!AJ57+'mid hosp averted (1)'!C57","v":456.87947584768341},{"$f":"'mid hosp averted (1)'!AK57+'mid hosp averted (1)'!D57","v":507.41193092778957},{"$f":"'mid hosp averted (1)'!AL57+'mid hosp averted (1)'!E57","v":50.641348932988194},{"$f":"'mid hosp averted (1)'!AM57+'mid hosp averted (1)'!F57","v":307.52270834665507},{"$f":"'mid hosp averted (1)'!AN57+'mid hosp averted (1)'!G57","v":127.64386360536537},{"$f":"'mid hosp averted (1)'!AO57+'mid hosp averted (1)'!H57","v":56.246078040731689},{"$f":"'mid hosp averted (1)'!AP57+'mid hosp averted (1)'!I57","v":546.56015217685058},{"$f":"'mid hosp averted (1)'!AQ57+'mid hosp averted (1)'!J57","v":226.24981378164617},null,3,1,1,1,1,1,1,1,1,1,null,3,7.6161364646291481E-6,1.1587363192587705E-5,8.5015221129709628E-6,9.0774923381625497E-6,9.0582676453543897E-6,7.3140294950057087E-6,6.2959318288717163E-6,5.6793875848180848E-6,5.9555151932944095E-6,null,3,87.483022371620422,{"$f":"'Input data doses'!U59*SUM('mid hosp averted (2)'!Y57:Y$84)*AJ$2*N57","v":24.771240481329102},{"$f":"'Input data doses'!V59*SUM('mid hosp averted (2)'!Z57:Z$84)*AK$2*O57","v":17.672516724070928},{"$f":"'Input data doses'!W59*SUM('mid hosp averted (2)'!AA57:AA$84)*AL$2*P57","v":2.428281974310504},{"$f":"'Input data doses'!X59*SUM('mid hosp averted (2)'!AB57:AB$84)*AM$2*Q57","v":11.652475309391258},{"$f":"'Input data doses'!Y59*SUM('mid hosp averted (2)'!AC57:AC$84)*AN$2*R57","v":4.8942295439233243},{"$f":"'Input data doses'!Z59*SUM('mid hosp averted (2)'!AD57:AD$84)*AO$2*S57","v":1.4261720779498457},{"$f":"'Input data doses'!AA59*SUM('mid hosp averted (2)'!AE57:AE$84)*AP$2*T57","v":16.240286584577511},{"$f":"'Input data doses'!AB59*SUM('mid hosp averted (2)'!AF57:AF$84)*AQ$2*U57","v":8.3978196760679555}]
[4,1680.8745240920598,{"$f":"'mid hosp averted (1)'!AJ58+'mid hosp averted (1)'!C58","v":337.86550165912053},{"$f":"'mid hosp averted (1)'!AK58+'mid hosp averted (1)'!D58","v":373.98972629535177},{"$f":"'mid hosp averted (1)'!AL58+'mid hosp averted (1)'!E58","v":37.412438578005904},{"$f":"'mid hosp averted (1)'!AM58+'mid hosp averted (1)'!F58","v":226.77656783218276},{"$f":"'mid hosp averted (1)'!AN58+'mid hosp averted (1)'!G58","v":94.138666926424463},{"$f":"'mid hosp averted (1)'!AO58+'mid hosp averted (1)'!H58","v":41.386890179921636},{"$f":"'mid hosp averted (1)'!AP58+'mid hosp averted (1)'!I58","v":402.48047421691916},{"$f":"'mid hosp averted (1)'!AQ58+'mid hosp averted (1)'!J58","v":166.82425840413345},null,4,1,1,1,1,1,1,1,1,1,null,4,5.6168920796660272E-6,8.568934445361831E-6,6.2660764052400007E-6,6.7062021786429957E-6,6.6798411673819398E-6,5.3941722466903237E-6,4.6326614807363238E-6,4.182234287104844E-6,4.39127170506642E-6,null,4,75.626563789707035,{"$f":"'Input data doses'!U60*SUM('mid hosp averted (2)'!Y58:Y$84)*AJ$2*N58","v":21.397803238346363},{"$f":"'Input data doses'!V60*SUM('mid hosp averted (2)'!Z58:Z$84)*AK$2*O58","v":15.280240940887555},{"$f":"'Input data doses'!W60*SUM('mid hosp averted (2)'!AA58:AA$84)*AL$2*P58","v":2.0953549575668209},{"$f":"'Input data doses'!X60*SUM('mid hosp averted (2)'!AB58:AB$84)*AM$2*Q58","v":10.078556014672708},{"$f":"'Input data doses'!Y60*SUM('mid hosp averted (2)'!AC58:AC$84)*AN$2*R58","v":4.2300294212101841},{"$f":"'Input data doses'!Z60*SUM('mid hosp averted (2)'!AD58:AD$84)*AO$2*S58","v":1.2344974233202264},{"$f":"'Input data doses'!AA60*SUM('mid hosp averted (2)'!AE58:AE$84)*AP$2*T58","v":14.049574913068506},{"$f":"'Input data doses'!AB60*SUM('mid hosp averted (2)'!AF58:AF$84)*AQ$2*U58","v":7.260506880634666}]
[5,2290.4516023752203,{"$f":"'mid hosp averted (1)'!AJ59+'mid hosp averted (1)'!C59","v":457.46448934411927},{"$f":"'mid hosp averted (1)'!AK59+'mid hosp averted (1)'!D59","v":510.34049051358767},{"$f":"'mid hosp averted (1)'!AL59+'mid hosp averted (1)'!E59","v":50.774258321528855},{"$f":"'mid hosp averted (1)'!AM59+'mid hosp averted (1)'!F59","v":309.08547610675527},{"$f":"'mid hosp averted (1)'!AN59+'mid hosp averted (1)'!G59","v":128.27386742364536},{"$f":"'mid hosp averted (1)'!AO59+'mid hosp averted (1)'!H59","v":56.697961418436634},{"$f":"'mid hosp averted (1)'!AP59+'mid hosp averted (1)'!I59","v":550.38029672249593},{"$f":"'mid hosp averted (1)'!AQ59+'mid hosp averted (1)'!J59","v":227.43476252465132},null,5,1,1,1,1,1,1,1,1,1,null,5,7.6538844987189056E-6,1.1602200286863368E-5,8.5505891777368458E-6,9.1013164262164479E-6,9.1042999163194385E-6,7.3501288920210813E-6,6.346513612344163E-6,5.7190832732401861E-6,5.9867062918605862E-6,null,5,66.879164537714217,{"$f":"'Input data doses'!U61*SUM('mid hosp averted (2)'!Y59:Y$84)*AJ$2*N59","v":18.903044024771816},{"$f":"'Input data doses'!V61*SUM('mid hosp averted (2)'!Z59:Z$84)*AK$2*O59","v":13.517005764805202},{"$f":"'Input data doses'!W61*SUM('mid hosp averted (2)'!AA59:AA$84)*AL$2*P59","v":1.8493976158426924},{"$f":"'Input data doses'!X61*SUM('mid hosp averted (2)'!AB59:AB$84)*AM$2*Q59","v":8.9179320338660606},{"$f":"'Input data doses'!Y61*SUM('mid hosp averted (2)'!AC59:AC$84)*AN$2*R59","v":3.7401247986819093},{"$f":"'Input data doses'!Z61*SUM('mid hosp averted (2)'!AD59:AD$84)*AO$2*S59","v":1.0934383477723524},{"$f":"'Input data doses'!AA61*SUM('mid hosp averted (2)'!AE59:AE$84)*AP$2*T59","v":12.436321366643943},{"$f":"'Input data doses'!AB61*SUM('mid hosp averted (2)'!AF59:AF$84)*AQ$2*U59","v":6.4219005853302367}]
[6,1346.7568024907985,{"$f":"'mid hosp averted (1)'!AJ60+'mid hosp averted (1)'!C60","v":270.27298679781018},{"$f":"'mid hosp averted (1)'!AK60+'mid hosp averted (1)'!D60","v":299.75616439217913},{"$f":"'mid hosp averted (1)'!AL60+'mid hosp averted (1)'!E60","v":29.945299702642938},{"$f":"'mid hosp averted (1)'!AM60+'mid hosp averted (1)'!F60","v":181.70874421472331},{"$f":"'mid hosp averted (1)'!AN60+'mid hosp averted (1)'!G60","v":75.425446278831416},{"$f":"'mid hosp averted (1)'!AO60+'mid hosp averted (1)'!H60","v":33.204782381766023},{"$f":"'mid hosp averted (1)'!AP60+'mid hosp averted (1)'!I60","v":322.76342259901679},{"$f":"'mid hosp averted (1)'!AQ60+'mid hosp averted (1)'!J60","v":133.67995612382873},null,6,1,1,1,1,1,1,1,1,1,null,6,4.5003880472476035E-6,6.8546551655906866E-6,5.0223171840280078E-6,5.3677130317840211E-6,5.3523411244895411E-6,4.3218994096176276E-6,3.7167933045345532E-6,3.3538825833558256E-6,3.5188228287460187E-6,null,6,54.969505248726797,{"$f":"'Input data doses'!U62*SUM('mid hosp averted (2)'!Y60:Y$84)*AJ$2*N60","v":15.525274683584945},{"$f":"'Input data doses'!V62*SUM('mid hosp averted (2)'!Z60:Z$84)*AK$2*O60","v":11.110947293724688},{"$f":"'Input data doses'!W62*SUM('mid hosp averted (2)'!AA60:AA$84)*AL$2*P60","v":1.5155968244631353},{"$f":"'Input data doses'!X62*SUM('mid hosp averted (2)'!AB60:AB$84)*AM$2*Q60","v":7.3359825806741741},{"$f":"'Input data doses'!Y62*SUM('mid hosp averted (2)'!AC60:AC$84)*AN$2*R60","v":3.0726174042576355},{"$f":"'Input data doses'!Z62*SUM('mid hosp averted (2)'!AD60:AD$84)*AO$2*S60","v":0.90019449716253497},{"$f":"'Input data doses'!AA62*SUM('mid hosp averted (2)'!AE60:AE$84)*AP$2*T60","v":10.230291570113275},{"$f":"'Input data doses'!AB62*SUM('mid hosp averted (2)'!AF60:AF$84)*AQ$2*U60","v":5.2786003947464115}]
[7,1472.9010471021297,{"$f":"'mid hosp averted (1)'!AJ61+'mid hosp averted (1)'!C61","v":293.34632314265355},{"$f":"'mid hosp averted (1)'!AK61+'mid hosp averted (1)'!D61","v":327.69911334119956},{"$f":"'mid hosp averted (1)'!AL61+'mid hosp averted (1)'!E61","v":31.712654079524128},{"$f":"'mid hosp averted (1)'!AM61+'mid hosp averted (1)'!F61","v":200.12291289754626},{"$f":"'mid hosp averted (1)'!AN61+'mid hosp averted (1)'!G61","v":81.813921717723531},{"$f":"'mid hosp averted (1)'!AO61+'mid hosp averted (1)'!H61","v":36.706408221340418},{"$f":"'mid hosp averted (1)'!AP61+'mid hosp averted (1)'!I61","v":355.47170522033122},{"$f":"'mid hosp averted (1)'!AQ61+'mid hosp averted (1)'!J61","v":146.02800848181093},null,7,1,1,1,1,1,1,1,1,1,null,7,4.9219177916141939E-6,7.4398404112101841E-6,5.4904922187721609E-6,5.6845123697358267E-6,5.8947416167734705E-6,4.6879608595643089E-6,4.1087494789759254E-6,3.6937591980346556E-6,3.8438574097535871E-6,null,7,31.852836847000191,{"$f":"'Input data doses'!U63*SUM('mid hosp averted (2)'!Y61:Y$84)*AJ$2*N61","v":9.0464232193585623},{"$f":"'Input data doses'!V63*SUM('mid hosp averted (2)'!Z61:Z$84)*AK$2*O61","v":5.7272259217167028},{"$f":"'Input data doses'!W63*SUM('mid hosp averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid hosp averted (2)'!AB61:AB$84)*AM$2*Q61","v":5.615598670347306},{"$f":"'Input data doses'!Y63*SUM('mid hosp averted (2)'!AC61:AC$84)*AN$2*R61","v":1.1002846240171178},{"$f":"'Input data doses'!Z63*SUM('mid hosp averted (2)'!AD61:AD$84)*AO$2*S61","v":0.6780178796752615},{"$f":"'Input data doses'!AA63*SUM('mid hosp averted (2)'!AE61:AE$84)*AP$2*T61","v":6.8913119352801564},{"$f":"'Input data doses'!AB63*SUM('mid hosp averted (2)'!AF61:AF$84)*AQ$2*U61","v":2.7939745966050822}]
[8,1399.1300290465281,{"$f":"'mid hosp averted (1)'!AJ62+'mid hosp averted (1)'!C62","v":278.36407468306237},{"$f":"'mid hosp averted (1)'!AK62+'mid hosp averted (1)'!D62","v":311.43161994427425},{"$f":"'mid hosp averted (1)'!AL62+'mid hosp averted (1)'!E62","v":30.198962624336634},{"$f":"'mid hosp averted (1)'!AM62+'mid hosp averted (1)'!F62","v":189.96126175013671},{"$f":"'mid hosp averted (1)'!AN62+'mid hosp averted (1)'!G62","v":77.788437617616708},{"$f":"'mid hosp averted (1)'!AO62+'mid hosp averted (1)'!H62","v":34.880490536657383},{"$f":"'mid hosp averted (1)'!AP62+'mid hosp averted (1)'!I62","v":337.75222582418195},{"$f":"'mid hosp averted (1)'!AQ62+'mid hosp averted (1)'!J62","v":138.7529560662619},null,8,1,1,1,1,1,1,1,1,1,null,8,4.6754009689208217E-6,7.0598610872959981E-6,5.2179356500220051E-6,5.4131822634823597E-6,5.5954240271657523E-6,4.4572994818197058E-6,3.9043645037324835E-6,3.5096334601975379E-6,3.6523580910640701E-6,null,8,26.767761553900957,{"$f":"'Input data doses'!U64*SUM('mid hosp averted (2)'!Y62:Y$84)*AJ$2*N62","v":7.5981550183315925},{"$f":"'Input data doses'!V64*SUM('mid hosp averted (2)'!Z62:Z$84)*AK$2*O62","v":4.8147895704384931},{"$f":"'Input data doses'!W64*SUM('mid hosp averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid hosp averted (2)'!AB62:AB$84)*AM$2*Q62","v":4.7177314336122027},{"$f":"'Input data doses'!Y64*SUM('mid hosp averted (2)'!AC62:AC$84)*AN$2*R62","v":0.92550300425311272},{"$f":"'Input data doses'!Z64*SUM('mid hosp averted (2)'!AD62:AD$84)*AO$2*S62","v":0.57023888901754638},{"$f":"'Input data doses'!AA64*SUM('mid hosp averted (2)'!AE62:AE$84)*AP$2*T62","v":5.7925896687908995},{"$f":"'Input data doses'!AB64*SUM('mid hosp averted (2)'!AF62:AF$84)*AQ$2*U62","v":2.34875396945711}]
[9,1202.1431108831403,{"$f":"'mid hosp averted (1)'!AJ63+'mid hosp averted (1)'!C63","v":239.08659803825373},{"$f":"'mid hosp averted (1)'!AK63+'mid hosp averted (1)'!D63","v":267.62753631497662},{"$f":"'mid hosp averted (1)'!AL63+'mid hosp averted (1)'!E63","v":25.9693048907479},{"$f":"'mid hosp averted (1)'!AM63+'mid hosp averted (1)'!F63","v":163.17512775697963},{"$f":"'mid hosp averted (1)'!AN63+'mid hosp averted (1)'!G63","v":66.857828703218985},{"$f":"'mid hosp averted (1)'!AO63+'mid hosp averted (1)'!H63","v":29.973298181368218},{"$f":"'mid hosp averted (1)'!AP63+'mid hosp averted (1)'!I63","v":290.22431881494651},{"$f":"'mid hosp averted (1)'!AQ63+'mid hosp averted (1)'!J63","v":119.22909818264854},null,9,1,1,1,1,1,1,1,1,1,null,9,4.0171399003098772E-6,6.0637069345462922E-6,4.4840124548539746E-6,4.6550135638194032E-6,4.8064222256440558E-6,3.8309724987580862E-6,3.3550755645519141E-6,3.0157639310605164E-6,3.1384366415207039E-6,null,9,21.938488256961982,{"$f":"'Input data doses'!U65*SUM('mid hosp averted (2)'!Y63:Y$84)*AJ$2*N63","v":6.2238550668175359},{"$f":"'Input data doses'!V65*SUM('mid hosp averted (2)'!Z63:Z$84)*AK$2*O63","v":3.9476627058583018},{"$f":"'Input data doses'!W65*SUM('mid hosp averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid hosp averted (2)'!AB63:AB$84)*AM$2*Q63","v":3.8654552464190468},{"$f":"'Input data doses'!Y65*SUM('mid hosp averted (2)'!AC63:AC$84)*AN$2*R63","v":0.75933377824034887},{"$f":"'Input data doses'!Z65*SUM('mid hosp averted (2)'!AD63:AD$84)*AO$2*S63","v":0.46782123918872737},{"$f":"'Input data doses'!AA65*SUM('mid hosp averted (2)'!AE63:AE$84)*AP$2*T63","v":4.7486461784627076},{"$f":"'Input data doses'!AB65*SUM('mid hosp averted (2)'!AF63:AF$84)*AQ$2*U63","v":1.9257140419753156}]
[10,563.40609487956124,{"$f":"'mid hosp averted (1)'!AJ64+'mid hosp averted (1)'!C64","v":112.69060468513601},{"$f":"'mid hosp averted (1)'!AK64+'mid hosp averted (1)'!D64","v":125.10806020154033},{"$f":"'mid hosp averted (1)'!AL64+'mid hosp averted (1)'!E64","v":12.006572135447273},{"$f":"'mid hosp averted (1)'!AM64+'mid hosp averted (1)'!F64","v":76.77975402010631},{"$f":"'mid hosp averted (1)'!AN64+'mid hosp averted (1)'!G64","v":31.175095249499396},{"$f":"'mid hosp averted (1)'!AO64+'mid hosp averted (1)'!H64","v":14.019915041770084},{"$f":"'mid hosp averted (1)'!AP64+'mid hosp averted (1)'!I64","v":135.83275393336905},{"$f":"'mid hosp averted (1)'!AQ64+'mid hosp averted (1)'!J64","v":55.793339612692805},null,10,1,1,1,1,1,1,1,1,1,null,10,1.8827052148190284E-6,2.8580556446670539E-6,2.09614491793584E-6,2.1521852964726591E-6,2.2615941612825697E-6,1.7863417772232535E-6,1.569325941012924E-6,1.4114582873052348E-6,1.4686336142964016E-6,null,10,17.789414867701527,{"$f":"'Input data doses'!U66*SUM('mid hosp averted (2)'!Y64:Y$84)*AJ$2*N64","v":5.0434864110934114},{"$f":"'Input data doses'!V66*SUM('mid hosp averted (2)'!Z64:Z$84)*AK$2*O64","v":3.2024732650193006},{"$f":"'Input data doses'!W66*SUM('mid hosp averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid hosp averted (2)'!AB64:AB$84)*AM$2*Q64","v":3.1333571625876222},{"$f":"'Input data doses'!Y66*SUM('mid hosp averted (2)'!AC64:AC$84)*AN$2*R64","v":0.61649069693947234},{"$f":"'Input data doses'!Z66*SUM('mid hosp averted (2)'!AD64:AD$84)*AO$2*S64","v":0.37982128321544534},{"$f":"'Input data doses'!AA66*SUM('mid hosp averted (2)'!AE64:AE$84)*AP$2*T64","v":3.8515862012987911},{"$f":"'Input data doses'!AB66*SUM('mid hosp averted (2)'!AF64:AF$84)*AQ$2*U64","v":1.562199847547485}]
[11,1151.7138434559204,{"$f":"'mid hosp averted (1)'!AJ65+'mid hosp averted (1)'!C65","v":228.04791866872466},{"$f":"'mid hosp averted (1)'!AK65+'mid hosp averted (1)'!D65","v":256.63048618519724},{"$f":"'mid hosp averted (1)'!AL65+'mid hosp averted (1)'!E65","v":25.175955502382067},{"$f":"'mid hosp averted (1)'!AM65+'mid hosp averted (1)'!F65","v":155.94860601487977},{"$f":"'mid hosp averted (1)'!AN65+'mid hosp averted (1)'!G65","v":64.509213278100788},{"$f":"'mid hosp averted (1)'!AO65+'mid hosp averted (1)'!H65","v":28.967846062697721},{"$f":"'mid hosp averted (1)'!AP65+'mid hosp averted (1)'!I65","v":278.03761269191079},{"$f":"'mid hosp averted (1)'!AQ65+'mid hosp averted (1)'!J65","v":114.39620505202734},null,11,1,1,1,1,1,1,1,1,1,null,11,3.8486230070287949E-6,5.7837442884152993E-6,4.2997604513884227E-6,4.5128052074838237E-6,4.5935606505205574E-6,3.6963961704760759E-6,3.242529797507323E-6,2.8891300606999848E-6,3.0112216485626961E-6,null,11,7.3873232701592819,{"$f":"'Input data doses'!U67*SUM('mid hosp averted (2)'!Y65:Y$84)*AJ$2*N65","v":2.2328079833715204},{"$f":"'Input data doses'!V67*SUM('mid hosp averted (2)'!Z65:Z$84)*AK$2*O65","v":0.98245008478400198},{"$f":"'Input data doses'!W67*SUM('mid hosp averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid hosp averted (2)'!AB65:AB$84)*AM$2*Q65","v":1.4684092718497106},{"$f":"'Input data doses'!Y67*SUM('mid hosp averted (2)'!AC65:AC$84)*AN$2*R65","v":0.42672422060398679},{"$f":"'Input data doses'!Z67*SUM('mid hosp averted (2)'!AD65:AD$84)*AO$2*S65","v":0.36161823792410352},{"$f":"'Input data doses'!AA67*SUM('mid hosp averted (2)'!AE65:AE$84)*AP$2*T65","v":1.2516500608606813},{"$f":"'Input data doses'!AB67*SUM('mid hosp averted (2)'!AF65:AF$84)*AQ$2*U65","v":0.66366341076527791}]
[12,1149.8757970318095,{"$f":"'mid hosp averted (1)'!AJ66+'mid hosp averted (1)'!C66","v":227.49313474886705},{"$f":"'mid hosp averted (1)'!AK66+'mid hosp averted (1)'!D66","v":256.38545279952518},{"$f":"'mid hosp averted (1)'!AL66+'mid hosp averted (1)'!E66","v":25.175955502382067},{"$f":"'mid hosp averted (1)'!AM66+'mid hosp averted (1)'!F66","v":155.5836589750414},{"$f":"'mid hosp averted (1)'!AN66+'mid hosp averted (1)'!G66","v":64.402979381005508},{"$f":"'mid hosp averted (1)'!AO66+'mid hosp averted (1)'!H66","v":28.878144632927285},{"$f":"'mid hosp averted (1)'!AP66+'mid hosp averted (1)'!I66","v":277.72558493860805},{"$f":"'mid hosp averted (1)'!AQ66+'mid hosp averted (1)'!J66","v":114.23088605345286},null,12,1,1,1,1,1,1,1,1,1,null,12,3.8424809016820421E-6,5.7696738757296115E-6,4.2956549965897975E-6,4.5128052074838237E-6,4.5828109144083571E-6,3.6903089381189722E-6,3.2324890247733021E-6,2.8858877340481639E-6,3.0068699994218894E-6,null,12,5.5352395017575411,{"$f":"'Input data doses'!U68*SUM('mid hosp averted (2)'!Y66:Y$84)*AJ$2*N66","v":1.6725722496747744},{"$f":"'Input data doses'!V68*SUM('mid hosp averted (2)'!Z66:Z$84)*AK$2*O66","v":0.73647731571210928},{"$f":"'Input data doses'!W68*SUM('mid hosp averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid hosp averted (2)'!AB66:AB$84)*AM$2*Q66","v":1.1000137923447066},{"$f":"'Input data doses'!Y68*SUM('mid hosp averted (2)'!AC66:AC$84)*AN$2*R66","v":0.31978583033232399},{"$f":"'Input data doses'!Z68*SUM('mid hosp averted (2)'!AD66:AD$84)*AO$2*S66","v":0.27079180061672181},{"$f":"'Input data doses'!AA68*SUM('mid hosp averted (2)'!AE66:AE$84)*AP$2*T66","v":0.93821526242585818},{"$f":"'Input data doses'!AB68*SUM('mid hosp averted (2)'!AF66:AF$84)*AQ$2*U66","v":0.49738325065104549}]
[13,1148.0377362216316,{"$f":"'mid hosp averted (1)'!AJ67+'mid hosp averted (1)'!C67","v":226.93832952285243},{"$f":"'mid hosp averted (1)'!AK67+'mid hosp averted (1)'!D67","v":256.14043534787487},{"$f":"'mid hosp averted (1)'!AL67+'mid hosp averted (1)'!E67","v":25.175955502382067},{"$f":"'mid hosp averted (1)'!AM67+'mid hosp averted (1)'!F67","v":155.21871757789958},{"$f":"'mid hosp averted (1)'!AN67+'mid hosp averted (1)'!G67","v":64.29673637723694},{"$f":"'mid hosp averted (1)'!AO67+'mid hosp averted (1)'!H67","v":28.788443203156852},{"$f":"'mid hosp averted (1)'!AP67+'mid hosp averted (1)'!I67","v":277.41354648598804},{"$f":"'mid hosp averted (1)'!AQ67+'mid hosp averted (1)'!J67","v":114.06557220424098},null,13,1,1,1,1,1,1,1,1,1,null,13,3.8363387482621071E-6,5.7556029226778261E-6,4.291549808760532E-6,4.5128052074838237E-6,4.5720613445052011E-6,3.6842211839469131E-6,3.2224482520392815E-6,2.8826452962181509E-6,3.0025184858264196E-6,null,13,{"$f":"SUM(AJ67:AQ67)","v":3.6866505728231762},{"$f":"'Input data doses'!U69*SUM('mid hosp averted (2)'!Y67:Y$84)*AJ$2*N67","v":1.1136780455089088},{"$f":"'Input data doses'!V69*SUM('mid hosp averted (2)'!Z67:Z$84)*AK$2*O67","v":0.49075536087322158},{"$f":"'Input data doses'!W69*SUM('mid hosp averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid hosp averted (2)'!AB67:AB$84)*AM$2*Q67","v":0.73248608544749361},{"$f":"'Input data doses'!Y69*SUM('mid hosp averted (2)'!AC67:AC$84)*AN$2*R67","v":0.2130144170504428},{"$f":"'Input data doses'!Z69*SUM('mid hosp averted (2)'!AD67:AD$84)*AO$2*S67","v":0.18024661519357735},{"$f":"'Input data doses'!AA69*SUM('mid hosp averted (2)'!AE67:AE$84)*AP$2*T67","v":0.62512149881806378},{"$f":"'Input data doses'!AB69*SUM('mid hosp averted (2)'!AF67:AF$84)*AQ$2*U67","v":0.33134854993146795}]
[14,{"$f":"SUM(C68:J68)","v":1146.1996695061171},{"$f":"'mid hosp averted (1)'!AJ68+'mid hosp averted (1)'!C68","v":226.38353494991631},{"$f":"'mid hosp averted (1)'!AK68+'mid hosp averted (1)'!D68","v":255.89540727354336},{"$f":"'mid hosp averted (1)'!AL68+'mid hosp averted (1)'!E68","v":25.175955502382067},{"$f":"'mid hosp averted (1)'!AM68+'mid hosp averted (1)'!F68","v":154.85376489536469},{"$f":"'mid hosp averted (1)'!AN68+'mid hosp averted (1)'!G68","v":64.190493373468385},{"$f":"'mid hosp averted (1)'!AO68+'mid hosp averted (1)'!H68","v":28.69874177338642},{"$f":"'mid hosp averted (1)'!AP68+'mid hosp averted (1)'!I68","v":277.10151338302666},{"$f":"'mid hosp averted (1)'!AQ68+'mid hosp averted (1)'!J68","v":113.90025835502908},null,14,1,1,1,1,1,1,1,1,1,null,14,3.8301965751086126E-6,5.741532239809089E-6,4.2874444429516922E-6,4.5128052074838237E-6,4.5613114421839566E-6,3.6781334297748547E-6,3.2124074793052614E-6,2.879402913977234E-6,2.9981669722309494E-6,null,14,1.8415651114043514,{"$f":"'Input data doses'!U70*SUM('mid hosp averted (2)'!Y68:Y$84)*AJ$2*N68","v":0.55615753948167523},{"$f":"'Input data doses'!V70*SUM('mid hosp averted (2)'!Z68:Z$84)*AK$2*O68","v":0.24525759993238685},{"$f":"'Input data doses'!W70*SUM('mid hosp averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid hosp averted (2)'!AB68:AB$84)*AM$2*Q68","v":0.36580914975501511},{"$f":"'Input data doses'!Y70*SUM('mid hosp averted (2)'!AC68:AC$84)*AN$2*R68","v":0.10641914027300149},{"$f":"'Input data doses'!Z70*SUM('mid hosp averted (2)'!AD68:AD$84)*AO$2*S68","v":8.9982681654670091E-2},{"$f":"'Input data doses'!AA70*SUM('mid hosp averted (2)'!AE68:AE$84)*AP$2*T68","v":0.31238486725981657},{"$f":"'Input data doses'!AB70*SUM('mid hosp averted (2)'!AF68:AF$84)*AQ$2*U68","v":0.16555413304778607}]
[15,0,{"$f":"'mid hosp averted (1)'!AJ69+'mid hosp averted (1)'!C69","v":0},{"$f":"'mid hosp averted (1)'!AK69+'mid hosp averted (1)'!D69","v":0},{"$f":"'mid hosp averted (1)'!AL69+'mid hosp averted (1)'!E69","v":0},{"$f":"'mid hosp averted (1)'!AM69+'mid hosp averted (1)'!F69","v":0},{"$f":"'mid hosp averted (1)'!AN69+'mid hosp averted (1)'!G69","v":0},{"$f":"'mid hosp averted (1)'!AO69+'mid hosp averted (1)'!H69","v":0},{"$f":"'mid hosp averted (1)'!AP69+'mid hosp averted (1)'!I69","v":0},{"$f":"'mid hosp averted (1)'!AQ69+'mid hosp averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid hosp averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid hosp averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid hosp averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid hosp averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid hosp averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid hosp averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid hosp averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid hosp averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'mid hosp averted (1)'!AJ70+'mid hosp averted (1)'!C70","v":0},{"$f":"'mid hosp averted (1)'!AK70+'mid hosp averted (1)'!D70","v":0},{"$f":"'mid hosp averted (1)'!AL70+'mid hosp averted (1)'!E70","v":0},{"$f":"'mid hosp averted (1)'!AM70+'mid hosp averted (1)'!F70","v":0},{"$f":"'mid hosp averted (1)'!AN70+'mid hosp averted (1)'!G70","v":0},{"$f":"'mid hosp averted (1)'!AO70+'mid hosp averted (1)'!H70","v":0},{"$f":"'mid hosp averted (1)'!AP70+'mid hosp averted (1)'!I70","v":0},{"$f":"'mid hosp averted (1)'!AQ70+'mid hosp averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid hosp averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid hosp averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid hosp averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid hosp averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid hosp averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid hosp averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid hosp averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid hosp averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'mid hosp averted (1)'!AJ71+'mid hosp averted (1)'!C71","v":0},{"$f":"'mid hosp averted (1)'!AK71+'mid hosp averted (1)'!D71","v":0},{"$f":"'mid hosp averted (1)'!AL71+'mid hosp averted (1)'!E71","v":0},{"$f":"'mid hosp averted (1)'!AM71+'mid hosp averted (1)'!F71","v":0},{"$f":"'mid hosp averted (1)'!AN71+'mid hosp averted (1)'!G71","v":0},{"$f":"'mid hosp averted (1)'!AO71+'mid hosp averted (1)'!H71","v":0},{"$f":"'mid hosp averted (1)'!AP71+'mid hosp averted (1)'!I71","v":0},{"$f":"'mid hosp averted (1)'!AQ71+'mid hosp averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid hosp averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid hosp averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid hosp averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid hosp averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid hosp averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid hosp averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid hosp averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid hosp averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'mid hosp averted (1)'!AJ72+'mid hosp averted (1)'!C72","v":0},{"$f":"'mid hosp averted (1)'!AK72+'mid hosp averted (1)'!D72","v":0},{"$f":"'mid hosp averted (1)'!AL72+'mid hosp averted (1)'!E72","v":0},{"$f":"'mid hosp averted (1)'!AM72+'mid hosp averted (1)'!F72","v":0},{"$f":"'mid hosp averted (1)'!AN72+'mid hosp averted (1)'!G72","v":0},{"$f":"'mid hosp averted (1)'!AO72+'mid hosp averted (1)'!H72","v":0},{"$f":"'mid hosp averted (1)'!AP72+'mid hosp averted (1)'!I72","v":0},{"$f":"'mid hosp averted (1)'!AQ72+'mid hosp averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid hosp averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid hosp averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid hosp averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid hosp averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid hosp averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid hosp averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid hosp averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid hosp averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'mid hosp averted (1)'!AJ73+'mid hosp averted (1)'!C73","v":0},{"$f":"'mid hosp averted (1)'!AK73+'mid hosp averted (1)'!D73","v":0},{"$f":"'mid hosp averted (1)'!AL73+'mid hosp averted (1)'!E73","v":0},{"$f":"'mid hosp averted (1)'!AM73+'mid hosp averted (1)'!F73","v":0},{"$f":"'mid hosp averted (1)'!AN73+'mid hosp averted (1)'!G73","v":0},{"$f":"'mid hosp averted (1)'!AO73+'mid hosp averted (1)'!H73","v":0},{"$f":"'mid hosp averted (1)'!AP73+'mid hosp averted (1)'!I73","v":0},{"$f":"'mid hosp averted (1)'!AQ73+'mid hosp averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid hosp averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid hosp averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid hosp averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid hosp averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid hosp averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid hosp averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid hosp averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid hosp averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'mid hosp averted (1)'!AJ74+'mid hosp averted (1)'!C74","v":0},{"$f":"'mid hosp averted (1)'!AK74+'mid hosp averted (1)'!D74","v":0},{"$f":"'mid hosp averted (1)'!AL74+'mid hosp averted (1)'!E74","v":0},{"$f":"'mid hosp averted (1)'!AM74+'mid hosp averted (1)'!F74","v":0},{"$f":"'mid hosp averted (1)'!AN74+'mid hosp averted (1)'!G74","v":0},{"$f":"'mid hosp averted (1)'!AO74+'mid hosp averted (1)'!H74","v":0},{"$f":"'mid hosp averted (1)'!AP74+'mid hosp averted (1)'!I74","v":0},{"$f":"'mid hosp averted (1)'!AQ74+'mid hosp averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid hosp averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid hosp averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid hosp averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid hosp averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid hosp averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid hosp averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid hosp averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid hosp averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'mid hosp averted (1)'!AJ75+'mid hosp averted (1)'!C75","v":0},{"$f":"'mid hosp averted (1)'!AK75+'mid hosp averted (1)'!D75","v":0},{"$f":"'mid hosp averted (1)'!AL75+'mid hosp averted (1)'!E75","v":0},{"$f":"'mid hosp averted (1)'!AM75+'mid hosp averted (1)'!F75","v":0},{"$f":"'mid hosp averted (1)'!AN75+'mid hosp averted (1)'!G75","v":0},{"$f":"'mid hosp averted (1)'!AO75+'mid hosp averted (1)'!H75","v":0},{"$f":"'mid hosp averted (1)'!AP75+'mid hosp averted (1)'!I75","v":0},{"$f":"'mid hosp averted (1)'!AQ75+'mid hosp averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid hosp averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid hosp averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid hosp averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid hosp averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid hosp averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid hosp averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid hosp averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid hosp averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'mid hosp averted (1)'!AJ76+'mid hosp averted (1)'!C76","v":0},{"$f":"'mid hosp averted (1)'!AK76+'mid hosp averted (1)'!D76","v":0},{"$f":"'mid hosp averted (1)'!AL76+'mid hosp averted (1)'!E76","v":0},{"$f":"'mid hosp averted (1)'!AM76+'mid hosp averted (1)'!F76","v":0},{"$f":"'mid hosp averted (1)'!AN76+'mid hosp averted (1)'!G76","v":0},{"$f":"'mid hosp averted (1)'!AO76+'mid hosp averted (1)'!H76","v":0},{"$f":"'mid hosp averted (1)'!AP76+'mid hosp averted (1)'!I76","v":0},{"$f":"'mid hosp averted (1)'!AQ76+'mid hosp averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid hosp averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid hosp averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid hosp averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid hosp averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid hosp averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid hosp averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid hosp averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid hosp averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'mid hosp averted (1)'!AJ77+'mid hosp averted (1)'!C77","v":0},{"$f":"'mid hosp averted (1)'!AK77+'mid hosp averted (1)'!D77","v":0},{"$f":"'mid hosp averted (1)'!AL77+'mid hosp averted (1)'!E77","v":0},{"$f":"'mid hosp averted (1)'!AM77+'mid hosp averted (1)'!F77","v":0},{"$f":"'mid hosp averted (1)'!AN77+'mid hosp averted (1)'!G77","v":0},{"$f":"'mid hosp averted (1)'!AO77+'mid hosp averted (1)'!H77","v":0},{"$f":"'mid hosp averted (1)'!AP77+'mid hosp averted (1)'!I77","v":0},{"$f":"'mid hosp averted (1)'!AQ77+'mid hosp averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid hosp averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid hosp averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid hosp averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid hosp averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid hosp averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid hosp averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid hosp averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid hosp averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'mid hosp averted (1)'!AJ78+'mid hosp averted (1)'!C78","v":0},{"$f":"'mid hosp averted (1)'!AK78+'mid hosp averted (1)'!D78","v":0},{"$f":"'mid hosp averted (1)'!AL78+'mid hosp averted (1)'!E78","v":0},{"$f":"'mid hosp averted (1)'!AM78+'mid hosp averted (1)'!F78","v":0},{"$f":"'mid hosp averted (1)'!AN78+'mid hosp averted (1)'!G78","v":0},{"$f":"'mid hosp averted (1)'!AO78+'mid hosp averted (1)'!H78","v":0},{"$f":"'mid hosp averted (1)'!AP78+'mid hosp averted (1)'!I78","v":0},{"$f":"'mid hosp averted (1)'!AQ78+'mid hosp averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid hosp averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid hosp averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid hosp averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid hosp averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid hosp averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid hosp averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid hosp averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid hosp averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'mid hosp averted (1)'!AJ79+'mid hosp averted (1)'!C79","v":0},{"$f":"'mid hosp averted (1)'!AK79+'mid hosp averted (1)'!D79","v":0},{"$f":"'mid hosp averted (1)'!AL79+'mid hosp averted (1)'!E79","v":0},{"$f":"'mid hosp averted (1)'!AM79+'mid hosp averted (1)'!F79","v":0},{"$f":"'mid hosp averted (1)'!AN79+'mid hosp averted (1)'!G79","v":0},{"$f":"'mid hosp averted (1)'!AO79+'mid hosp averted (1)'!H79","v":0},{"$f":"'mid hosp averted (1)'!AP79+'mid hosp averted (1)'!I79","v":0},{"$f":"'mid hosp averted (1)'!AQ79+'mid hosp averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid hosp averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid hosp averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid hosp averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid hosp averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid hosp averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid hosp averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid hosp averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid hosp averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'mid hosp averted (1)'!AJ80+'mid hosp averted (1)'!C80","v":0},{"$f":"'mid hosp averted (1)'!AK80+'mid hosp averted (1)'!D80","v":0},{"$f":"'mid hosp averted (1)'!AL80+'mid hosp averted (1)'!E80","v":0},{"$f":"'mid hosp averted (1)'!AM80+'mid hosp averted (1)'!F80","v":0},{"$f":"'mid hosp averted (1)'!AN80+'mid hosp averted (1)'!G80","v":0},{"$f":"'mid hosp averted (1)'!AO80+'mid hosp averted (1)'!H80","v":0},{"$f":"'mid hosp averted (1)'!AP80+'mid hosp averted (1)'!I80","v":0},{"$f":"'mid hosp averted (1)'!AQ80+'mid hosp averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid hosp averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid hosp averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid hosp averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid hosp averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid hosp averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid hosp averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid hosp averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid hosp averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'mid hosp averted (1)'!AJ81+'mid hosp averted (1)'!C81","v":0},{"$f":"'mid hosp averted (1)'!AK81+'mid hosp averted (1)'!D81","v":0},{"$f":"'mid hosp averted (1)'!AL81+'mid hosp averted (1)'!E81","v":0},{"$f":"'mid hosp averted (1)'!AM81+'mid hosp averted (1)'!F81","v":0},{"$f":"'mid hosp averted (1)'!AN81+'mid hosp averted (1)'!G81","v":0},{"$f":"'mid hosp averted (1)'!AO81+'mid hosp averted (1)'!H81","v":0},{"$f":"'mid hosp averted (1)'!AP81+'mid hosp averted (1)'!I81","v":0},{"$f":"'mid hosp averted (1)'!AQ81+'mid hosp averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid hosp averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid hosp averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid hosp averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid hosp averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid hosp averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid hosp averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid hosp averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid hosp averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'mid hosp averted (1)'!AJ82+'mid hosp averted (1)'!C82","v":0},{"$f":"'mid hosp averted (1)'!AK82+'mid hosp averted (1)'!D82","v":0},{"$f":"'mid hosp averted (1)'!AL82+'mid hosp averted (1)'!E82","v":0},{"$f":"'mid hosp averted (1)'!AM82+'mid hosp averted (1)'!F82","v":0},{"$f":"'mid hosp averted (1)'!AN82+'mid hosp averted (1)'!G82","v":0},{"$f":"'mid hosp averted (1)'!AO82+'mid hosp averted (1)'!H82","v":0},{"$f":"'mid hosp averted (1)'!AP82+'mid hosp averted (1)'!I82","v":0},{"$f":"'mid hosp averted (1)'!AQ82+'mid hosp averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid hosp averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid hosp averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid hosp averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid hosp averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid hosp averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid hosp averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid hosp averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid hosp averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'mid hosp averted (1)'!AJ83+'mid hosp averted (1)'!C83","v":0},{"$f":"'mid hosp averted (1)'!AK83+'mid hosp averted (1)'!D83","v":0},{"$f":"'mid hosp averted (1)'!AL83+'mid hosp averted (1)'!E83","v":0},{"$f":"'mid hosp averted (1)'!AM83+'mid hosp averted (1)'!F83","v":0},{"$f":"'mid hosp averted (1)'!AN83+'mid hosp averted (1)'!G83","v":0},{"$f":"'mid hosp averted (1)'!AO83+'mid hosp averted (1)'!H83","v":0},{"$f":"'mid hosp averted (1)'!AP83+'mid hosp averted (1)'!I83","v":0},{"$f":"'mid hosp averted (1)'!AQ83+'mid hosp averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid hosp averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid hosp averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid hosp averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid hosp averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid hosp averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid hosp averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid hosp averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid hosp averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'mid hosp averted (1)'!AJ84+'mid hosp averted (1)'!C84","v":0},{"$f":"'mid hosp averted (1)'!AK84+'mid hosp averted (1)'!D84","v":0},{"$f":"'mid hosp averted (1)'!AL84+'mid hosp averted (1)'!E84","v":0},{"$f":"'mid hosp averted (1)'!AM84+'mid hosp averted (1)'!F84","v":0},{"$f":"'mid hosp averted (1)'!AN84+'mid hosp averted (1)'!G84","v":0},{"$f":"'mid hosp averted (1)'!AO84+'mid hosp averted (1)'!H84","v":0},{"$f":"'mid hosp averted (1)'!AP84+'mid hosp averted (1)'!I84","v":0},{"$f":"'mid hosp averted (1)'!AQ84+'mid hosp averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid hosp averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid hosp averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid hosp averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid hosp averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid hosp averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid hosp averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid hosp averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid hosp averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":280231.55232949485},{"$f":"SUM(C3:C84)","v":54716.90955779473},63024.873417795869,6438.400929793208,38011.47011169538,16030.31503698101,7013.7497949144827,67224.050067583797,27771.783412936482,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":9.3643538776476073E-4},{"$f":"SUM(Y3:Y84)","v":1.3877285746876386E-3},1.0559612858311736E-3,1.1540872496811636E-3,1.1196508762435625E-3,9.1854158659127516E-4,7.8508746052598764E-4,6.9853507218632432E-4,7.3102945499105656E-4,null,"Total",{"$f":"SUM(AI3:AI84)","v":6224.3512438871549},613.07072050015165,1833.5503407778963,442.67819997458133,1026.8052452036393,717.43703158396579,162.48239658914196,901.70907963921184,526.61822961856797]
["attack rate",{"$f":"B86*100000/X2","v":93.643538776476063},{"$f":"C86*100000/Y2","v":138.77285746876385},105.59612858311738,115.40872496811637,111.9650876243562,91.854158659127535,78.508746052598781,69.853507218632444,73.102945499105687]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":88330.175380619185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid hosp averted (1)'!B86","v":274304.00000000006},{"$f":"'mid hosp averted (1)'!C86","v":54131.251919281996},{"$f":"'mid hosp averted (1)'!D86","v":61279.513600000006},{"$f":"'mid hosp averted (1)'!E86","v":6034.6880000000001},{"$f":"'mid hosp averted (1)'!F86","v":37031.040000000015},{"$f":"'mid hosp averted (1)'!G86","v":15361.024000000009},{"$f":"'mid hosp averted (1)'!H86","v":6857.6},{"$f":"'mid hosp averted (1)'!I86","v":66346.564483493174},{"$f":"'mid hosp averted (1)'!J86","v":27262.317997224778}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":164129.59353593929},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'mid hosp averted (2)'!B86-'mid hosp averted (2)'!AI86","v":274007.2010856077},{"$f":"'mid hosp averted (2)'!C86-'mid hosp averted (2)'!AJ86","v":54103.838837294577},{"$f":"'mid hosp averted (2)'!D86-'mid hosp averted (2)'!AK86","v":61191.323077017973},{"$f":"'mid hosp averted (2)'!E86-'mid hosp averted (2)'!AL86","v":5995.7227298186262},{"$f":"'mid hosp averted (2)'!F86-'mid hosp averted (2)'!AM86","v":36984.664866491737},{"$f":"'mid hosp averted (2)'!G86-'mid hosp averted (2)'!AN86","v":15312.878005397044},{"$f":"'mid hosp averted (2)'!H86-'mid hosp averted (2)'!AO86","v":6851.2673983253408},{"$f":"'mid hosp averted (2)'!I86-'mid hosp averted (2)'!AP86","v":66322.340987944583},{"$f":"'mid hosp averted (2)'!J86-'mid hosp averted (2)'!AQ86","v":27245.165183317913}]
[null,"65+",{"$f":"J86","v":27771.783412936482}]
[null,null,{"$f":"SUM(C89:C91)","v":280231.55232949497},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":296.79891439236235},27.413081987418991,88.190522982033144,38.965270181373853,46.375133508277941,48.145994602964493,6.3326016746595997,24.223495548591018,17.152813906865049]

{"sheet":"max hosp averted (2)","index":25,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max hospitalizations interation 2",{"$f":"'max hosp averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max hosp averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max hosp averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'max hosp averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max hosp averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max hosp averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max hosp averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max hosp averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'max hosp averted (1)'!AJ3+'max hosp averted (1)'!C3","v":0},{"$f":"'max hosp averted (1)'!AK3+'max hosp averted (1)'!D3","v":0},{"$f":"'max hosp averted (1)'!AL3+'max hosp averted (1)'!E3","v":0},{"$f":"'max hosp averted (1)'!AM3+'max hosp averted (1)'!F3","v":0},{"$f":"'max hosp averted (1)'!AN3+'max hosp averted (1)'!G3","v":0},{"$f":"'max hosp averted (1)'!AO3+'max hosp averted (1)'!H3","v":0},{"$f":"'max hosp averted (1)'!AP3+'max hosp averted (1)'!I3","v":0},{"$f":"'max hosp averted (1)'!AQ3+'max hosp averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max hosp averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max hosp averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max hosp averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max hosp averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max hosp averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max hosp averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max hosp averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max hosp averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'max hosp averted (1)'!AJ4+'max hosp averted (1)'!C4","v":0},{"$f":"'max hosp averted (1)'!AK4+'max hosp averted (1)'!D4","v":0},{"$f":"'max hosp averted (1)'!AL4+'max hosp averted (1)'!E4","v":0},{"$f":"'max hosp averted (1)'!AM4+'max hosp averted (1)'!F4","v":0},{"$f":"'max hosp averted (1)'!AN4+'max hosp averted (1)'!G4","v":0},{"$f":"'max hosp averted (1)'!AO4+'max hosp averted (1)'!H4","v":0},{"$f":"'max hosp averted (1)'!AP4+'max hosp averted (1)'!I4","v":0},{"$f":"'max hosp averted (1)'!AQ4+'max hosp averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max hosp averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max hosp averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max hosp averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max hosp averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max hosp averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max hosp averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max hosp averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max hosp averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'max hosp averted (1)'!AJ5+'max hosp averted (1)'!C5","v":0},{"$f":"'max hosp averted (1)'!AK5+'max hosp averted (1)'!D5","v":0},{"$f":"'max hosp averted (1)'!AL5+'max hosp averted (1)'!E5","v":0},{"$f":"'max hosp averted (1)'!AM5+'max hosp averted (1)'!F5","v":0},{"$f":"'max hosp averted (1)'!AN5+'max hosp averted (1)'!G5","v":0},{"$f":"'max hosp averted (1)'!AO5+'max hosp averted (1)'!H5","v":0},{"$f":"'max hosp averted (1)'!AP5+'max hosp averted (1)'!I5","v":0},{"$f":"'max hosp averted (1)'!AQ5+'max hosp averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max hosp averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max hosp averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max hosp averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max hosp averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max hosp averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max hosp averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max hosp averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max hosp averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'max hosp averted (1)'!AJ6+'max hosp averted (1)'!C6","v":0},{"$f":"'max hosp averted (1)'!AK6+'max hosp averted (1)'!D6","v":0},{"$f":"'max hosp averted (1)'!AL6+'max hosp averted (1)'!E6","v":0},{"$f":"'max hosp averted (1)'!AM6+'max hosp averted (1)'!F6","v":0},{"$f":"'max hosp averted (1)'!AN6+'max hosp averted (1)'!G6","v":0},{"$f":"'max hosp averted (1)'!AO6+'max hosp averted (1)'!H6","v":0},{"$f":"'max hosp averted (1)'!AP6+'max hosp averted (1)'!I6","v":0},{"$f":"'max hosp averted (1)'!AQ6+'max hosp averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max hosp averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max hosp averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max hosp averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max hosp averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max hosp averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max hosp averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max hosp averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max hosp averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'max hosp averted (1)'!AJ7+'max hosp averted (1)'!C7","v":0},{"$f":"'max hosp averted (1)'!AK7+'max hosp averted (1)'!D7","v":0},{"$f":"'max hosp averted (1)'!AL7+'max hosp averted (1)'!E7","v":0},{"$f":"'max hosp averted (1)'!AM7+'max hosp averted (1)'!F7","v":0},{"$f":"'max hosp averted (1)'!AN7+'max hosp averted (1)'!G7","v":0},{"$f":"'max hosp averted (1)'!AO7+'max hosp averted (1)'!H7","v":0},{"$f":"'max hosp averted (1)'!AP7+'max hosp averted (1)'!I7","v":0},{"$f":"'max hosp averted (1)'!AQ7+'max hosp averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max hosp averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max hosp averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max hosp averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max hosp averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max hosp averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max hosp averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max hosp averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max hosp averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'max hosp averted (1)'!AJ8+'max hosp averted (1)'!C8","v":0},{"$f":"'max hosp averted (1)'!AK8+'max hosp averted (1)'!D8","v":0},{"$f":"'max hosp averted (1)'!AL8+'max hosp averted (1)'!E8","v":0},{"$f":"'max hosp averted (1)'!AM8+'max hosp averted (1)'!F8","v":0},{"$f":"'max hosp averted (1)'!AN8+'max hosp averted (1)'!G8","v":0},{"$f":"'max hosp averted (1)'!AO8+'max hosp averted (1)'!H8","v":0},{"$f":"'max hosp averted (1)'!AP8+'max hosp averted (1)'!I8","v":0},{"$f":"'max hosp averted (1)'!AQ8+'max hosp averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max hosp averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max hosp averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max hosp averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max hosp averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max hosp averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max hosp averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max hosp averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max hosp averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'max hosp averted (1)'!AJ9+'max hosp averted (1)'!C9","v":0},{"$f":"'max hosp averted (1)'!AK9+'max hosp averted (1)'!D9","v":0},{"$f":"'max hosp averted (1)'!AL9+'max hosp averted (1)'!E9","v":0},{"$f":"'max hosp averted (1)'!AM9+'max hosp averted (1)'!F9","v":0},{"$f":"'max hosp averted (1)'!AN9+'max hosp averted (1)'!G9","v":0},{"$f":"'max hosp averted (1)'!AO9+'max hosp averted (1)'!H9","v":0},{"$f":"'max hosp averted (1)'!AP9+'max hosp averted (1)'!I9","v":0},{"$f":"'max hosp averted (1)'!AQ9+'max hosp averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max hosp averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max hosp averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max hosp averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max hosp averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max hosp averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max hosp averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max hosp averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max hosp averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'max hosp averted (1)'!AJ10+'max hosp averted (1)'!C10","v":0},{"$f":"'max hosp averted (1)'!AK10+'max hosp averted (1)'!D10","v":0},{"$f":"'max hosp averted (1)'!AL10+'max hosp averted (1)'!E10","v":0},{"$f":"'max hosp averted (1)'!AM10+'max hosp averted (1)'!F10","v":0},{"$f":"'max hosp averted (1)'!AN10+'max hosp averted (1)'!G10","v":0},{"$f":"'max hosp averted (1)'!AO10+'max hosp averted (1)'!H10","v":0},{"$f":"'max hosp averted (1)'!AP10+'max hosp averted (1)'!I10","v":0},{"$f":"'max hosp averted (1)'!AQ10+'max hosp averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max hosp averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max hosp averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max hosp averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max hosp averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max hosp averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max hosp averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max hosp averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max hosp averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'max hosp averted (1)'!AJ11+'max hosp averted (1)'!C11","v":0},{"$f":"'max hosp averted (1)'!AK11+'max hosp averted (1)'!D11","v":0},{"$f":"'max hosp averted (1)'!AL11+'max hosp averted (1)'!E11","v":0},{"$f":"'max hosp averted (1)'!AM11+'max hosp averted (1)'!F11","v":0},{"$f":"'max hosp averted (1)'!AN11+'max hosp averted (1)'!G11","v":0},{"$f":"'max hosp averted (1)'!AO11+'max hosp averted (1)'!H11","v":0},{"$f":"'max hosp averted (1)'!AP11+'max hosp averted (1)'!I11","v":0},{"$f":"'max hosp averted (1)'!AQ11+'max hosp averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max hosp averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max hosp averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max hosp averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max hosp averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max hosp averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max hosp averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max hosp averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max hosp averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'max hosp averted (1)'!AJ12+'max hosp averted (1)'!C12","v":0},{"$f":"'max hosp averted (1)'!AK12+'max hosp averted (1)'!D12","v":0},{"$f":"'max hosp averted (1)'!AL12+'max hosp averted (1)'!E12","v":0},{"$f":"'max hosp averted (1)'!AM12+'max hosp averted (1)'!F12","v":0},{"$f":"'max hosp averted (1)'!AN12+'max hosp averted (1)'!G12","v":0},{"$f":"'max hosp averted (1)'!AO12+'max hosp averted (1)'!H12","v":0},{"$f":"'max hosp averted (1)'!AP12+'max hosp averted (1)'!I12","v":0},{"$f":"'max hosp averted (1)'!AQ12+'max hosp averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max hosp averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max hosp averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max hosp averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max hosp averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max hosp averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max hosp averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max hosp averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max hosp averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'max hosp averted (1)'!AJ13+'max hosp averted (1)'!C13","v":0},{"$f":"'max hosp averted (1)'!AK13+'max hosp averted (1)'!D13","v":0},{"$f":"'max hosp averted (1)'!AL13+'max hosp averted (1)'!E13","v":0},{"$f":"'max hosp averted (1)'!AM13+'max hosp averted (1)'!F13","v":0},{"$f":"'max hosp averted (1)'!AN13+'max hosp averted (1)'!G13","v":0},{"$f":"'max hosp averted (1)'!AO13+'max hosp averted (1)'!H13","v":0},{"$f":"'max hosp averted (1)'!AP13+'max hosp averted (1)'!I13","v":0},{"$f":"'max hosp averted (1)'!AQ13+'max hosp averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max hosp averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max hosp averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max hosp averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max hosp averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max hosp averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max hosp averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max hosp averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max hosp averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'max hosp averted (1)'!AJ14+'max hosp averted (1)'!C14","v":0},{"$f":"'max hosp averted (1)'!AK14+'max hosp averted (1)'!D14","v":0},{"$f":"'max hosp averted (1)'!AL14+'max hosp averted (1)'!E14","v":0},{"$f":"'max hosp averted (1)'!AM14+'max hosp averted (1)'!F14","v":0},{"$f":"'max hosp averted (1)'!AN14+'max hosp averted (1)'!G14","v":0},{"$f":"'max hosp averted (1)'!AO14+'max hosp averted (1)'!H14","v":0},{"$f":"'max hosp averted (1)'!AP14+'max hosp averted (1)'!I14","v":0},{"$f":"'max hosp averted (1)'!AQ14+'max hosp averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max hosp averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max hosp averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max hosp averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max hosp averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max hosp averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max hosp averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max hosp averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max hosp averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'max hosp averted (1)'!AJ15+'max hosp averted (1)'!C15","v":0},{"$f":"'max hosp averted (1)'!AK15+'max hosp averted (1)'!D15","v":0},{"$f":"'max hosp averted (1)'!AL15+'max hosp averted (1)'!E15","v":0},{"$f":"'max hosp averted (1)'!AM15+'max hosp averted (1)'!F15","v":0},{"$f":"'max hosp averted (1)'!AN15+'max hosp averted (1)'!G15","v":0},{"$f":"'max hosp averted (1)'!AO15+'max hosp averted (1)'!H15","v":0},{"$f":"'max hosp averted (1)'!AP15+'max hosp averted (1)'!I15","v":0},{"$f":"'max hosp averted (1)'!AQ15+'max hosp averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max hosp averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max hosp averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max hosp averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max hosp averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max hosp averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max hosp averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max hosp averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max hosp averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,541.38234921053765,{"$f":"'max hosp averted (1)'!AJ16+'max hosp averted (1)'!C16","v":106.83659126286283},{"$f":"'max hosp averted (1)'!AK16+'max hosp averted (1)'!D16","v":120.94481681363413},{"$f":"'max hosp averted (1)'!AL16+'max hosp averted (1)'!E16","v":11.91041168263183},{"$f":"'max hosp averted (1)'!AM16+'max hosp averted (1)'!F16","v":73.0866171434226},{"$f":"'max hosp averted (1)'!AN16+'max hosp averted (1)'!G16","v":30.317411555790116},{"$f":"'max hosp averted (1)'!AO16+'max hosp averted (1)'!H16","v":13.534558730263445},{"$f":"'max hosp averted (1)'!AP16+'max hosp averted (1)'!I16","v":130.94544353025097},{"$f":"'max hosp averted (1)'!AQ16+'max hosp averted (1)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('max hosp averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max hosp averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max hosp averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max hosp averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max hosp averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max hosp averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max hosp averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max hosp averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,160.53576094856018,{"$f":"'max hosp averted (1)'!AJ17+'max hosp averted (1)'!C17","v":31.680185917668528},{"$f":"'max hosp averted (1)'!AK17+'max hosp averted (1)'!D17","v":35.863688995908348},{"$f":"'max hosp averted (1)'!AL17+'max hosp averted (1)'!E17","v":3.5317867408683243},{"$f":"'max hosp averted (1)'!AM17+'max hosp averted (1)'!F17","v":21.672327728055631},{"$f":"'max hosp averted (1)'!AN17+'max hosp averted (1)'!G17","v":8.9900026131193727},{"$f":"'max hosp averted (1)'!AO17+'max hosp averted (1)'!H17","v":4.0133940237140058},{"$f":"'max hosp averted (1)'!AP17+'max hosp averted (1)'!I17","v":38.829168425106069},{"$f":"'max hosp averted (1)'!AQ17+'max hosp averted (1)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('max hosp averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max hosp averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max hosp averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max hosp averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max hosp averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max hosp averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max hosp averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max hosp averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,295.5640720993697,{"$f":"'max hosp averted (1)'!AJ18+'max hosp averted (1)'!C18","v":58.326722341270326},{"$f":"'max hosp averted (1)'!AK18+'max hosp averted (1)'!D18","v":66.029013706999194},{"$f":"'max hosp averted (1)'!AL18+'max hosp averted (1)'!E18","v":6.5024095861861344},{"$f":"'max hosp averted (1)'!AM18+'max hosp averted (1)'!F18","v":39.901149733414918},{"$f":"'max hosp averted (1)'!AN18+'max hosp averted (1)'!G18","v":16.551588037564706},{"$f":"'max hosp averted (1)'!AO18+'max hosp averted (1)'!H18","v":7.3891018024842445},{"$f":"'max hosp averted (1)'!AP18+'max hosp averted (1)'!I18","v":71.48878896605467},{"$f":"'max hosp averted (1)'!AQ18+'max hosp averted (1)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('max hosp averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max hosp averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max hosp averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max hosp averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max hosp averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max hosp averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max hosp averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max hosp averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,262.95295211541566,{"$f":"'max hosp averted (1)'!AJ19+'max hosp averted (1)'!C19","v":51.891231968467338},{"$f":"'max hosp averted (1)'!AK19+'max hosp averted (1)'!D19","v":58.743689502583855},{"$f":"'max hosp averted (1)'!AL19+'max hosp averted (1)'!E19","v":5.7849649465391444},{"$f":"'max hosp averted (1)'!AM19+'max hosp averted (1)'!F19","v":35.498648535581118},{"$f":"'max hosp averted (1)'!AN19+'max hosp averted (1)'!G19","v":14.725365318463277},{"$f":"'max hosp averted (1)'!AO19+'max hosp averted (1)'!H19","v":6.5738238028853919},{"$f":"'max hosp averted (1)'!AP19+'max hosp averted (1)'!I19","v":63.601059385391089},{"$f":"'max hosp averted (1)'!AQ19+'max hosp averted (1)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,8.7869637673263091E-7,1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('max hosp averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max hosp averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max hosp averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max hosp averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max hosp averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max hosp averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max hosp averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max hosp averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,349.97904693039277,{"$f":"'max hosp averted (1)'!AJ20+'max hosp averted (1)'!C20","v":69.064993422842235},{"$f":"'max hosp averted (1)'!AK20+'max hosp averted (1)'!D20","v":78.185319084249755},{"$f":"'max hosp averted (1)'!AL20+'max hosp averted (1)'!E20","v":7.6995390324686417},{"$f":"'max hosp averted (1)'!AM20+'max hosp averted (1)'!F20","v":47.247171335603035},{"$f":"'max hosp averted (1)'!AN20+'max hosp averted (1)'!G20","v":19.598826628102},{"$f":"'max hosp averted (1)'!AO20+'max hosp averted (1)'!H20","v":8.7494761732598203},{"$f":"'max hosp averted (1)'!AP20+'max hosp averted (1)'!I20","v":84.650269062933063},{"$f":"'max hosp averted (1)'!AQ20+'max hosp averted (1)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('max hosp averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max hosp averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max hosp averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max hosp averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max hosp averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max hosp averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max hosp averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max hosp averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,127.98823091710595,{"$f":"'max hosp averted (1)'!AJ21+'max hosp averted (1)'!C21","v":25.257244409403803},{"$f":"'max hosp averted (1)'!AK21+'max hosp averted (1)'!D21","v":28.59257078688147},{"$f":"'max hosp averted (1)'!AL21+'max hosp averted (1)'!E21","v":2.815741080176331},{"$f":"'max hosp averted (1)'!AM21+'max hosp averted (1)'!F21","v":17.278411173809307},{"$f":"'max hosp averted (1)'!AN21+'max hosp averted (1)'!G21","v":7.1673409313579342},{"$f":"'max hosp averted (1)'!AO21+'max hosp averted (1)'!H21","v":3.1997057729276492},{"$f":"'max hosp averted (1)'!AP21+'max hosp averted (1)'!I21","v":30.956819498330269},{"$f":"'max hosp averted (1)'!AQ21+'max hosp averted (1)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('max hosp averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max hosp averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max hosp averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max hosp averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max hosp averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max hosp averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max hosp averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max hosp averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,371.89104927897478,{"$f":"'max hosp averted (1)'!AJ22+'max hosp averted (1)'!C22","v":73.389115999206382},{"$f":"'max hosp averted (1)'!AK22+'max hosp averted (1)'!D22","v":83.080460408922974},{"$f":"'max hosp averted (1)'!AL22+'max hosp averted (1)'!E22","v":8.1816030841374463},{"$f":"'max hosp averted (1)'!AM22+'max hosp averted (1)'!F22","v":50.205291652661607},{"$f":"'max hosp averted (1)'!AN22+'max hosp averted (1)'!G22","v":20.825898759622593},{"$f":"'max hosp averted (1)'!AO22+'max hosp averted (1)'!H22","v":9.2972762319743705},{"$f":"'max hosp averted (1)'!AP22+'max hosp averted (1)'!I22","v":89.950177473975742},{"$f":"'max hosp averted (1)'!AQ22+'max hosp averted (1)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('max hosp averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max hosp averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max hosp averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max hosp averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max hosp averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max hosp averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max hosp averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max hosp averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,371.43435853095235,{"$f":"'max hosp averted (1)'!AJ23+'max hosp averted (1)'!C23","v":73.298992479569748},{"$f":"'max hosp averted (1)'!AK23+'max hosp averted (1)'!D23","v":82.978435695814767},{"$f":"'max hosp averted (1)'!AL23+'max hosp averted (1)'!E23","v":8.1715558876809524},{"$f":"'max hosp averted (1)'!AM23+'max hosp averted (1)'!F23","v":50.143638401678579},{"$f":"'max hosp averted (1)'!AN23+'max hosp averted (1)'!G23","v":20.800324077733336},{"$f":"'max hosp averted (1)'!AO23+'max hosp averted (1)'!H23","v":9.2858589632738102},{"$f":"'max hosp averted (1)'!AP23+'max hosp averted (1)'!I23","v":89.83971659056651},{"$f":"'max hosp averted (1)'!AQ23+'max hosp averted (1)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('max hosp averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max hosp averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max hosp averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max hosp averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max hosp averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max hosp averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max hosp averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max hosp averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,1109.3480362242494,{"$f":"'max hosp averted (1)'!AJ24+'max hosp averted (1)'!C24","v":218.91914815320098},{"$f":"'max hosp averted (1)'!AK24+'max hosp averted (1)'!D24","v":247.82835129249736},{"$f":"'max hosp averted (1)'!AL24+'max hosp averted (1)'!E24","v":24.405656796933492},{"$f":"'max hosp averted (1)'!AM24+'max hosp averted (1)'!F24","v":149.76198489027371},{"$f":"'max hosp averted (1)'!AN24+'max hosp averted (1)'!G24","v":62.123490028557981},{"$f":"'max hosp averted (1)'!AO24+'max hosp averted (1)'!H24","v":27.733700905606241},{"$f":"'max hosp averted (1)'!AP24+'max hosp averted (1)'!I24","v":268.32066254953884},{"$f":"'max hosp averted (1)'!AQ24+'max hosp averted (1)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('max hosp averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max hosp averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max hosp averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max hosp averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max hosp averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max hosp averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max hosp averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max hosp averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,1994.9612891569361,{"$f":"'max hosp averted (1)'!AJ25+'max hosp averted (1)'!C25","v":393.68639215093373},{"$f":"'max hosp averted (1)'!AK25+'max hosp averted (1)'!D25","v":445.67435199765953},{"$f":"'max hosp averted (1)'!AL25+'max hosp averted (1)'!E25","v":43.889148361452598},{"$f":"'max hosp averted (1)'!AM25+'max hosp averted (1)'!F25","v":269.3197740361864},{"$f":"'max hosp averted (1)'!AN25+'max hosp averted (1)'!G25","v":111.71783219278844},{"$f":"'max hosp averted (1)'!AO25+'max hosp averted (1)'!H25","v":49.874032228923411},{"$f":"'max hosp averted (1)'!AP25+'max hosp averted (1)'!I25","v":482.52605799814569},{"$f":"'max hosp averted (1)'!AQ25+'max hosp averted (1)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('max hosp averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max hosp averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max hosp averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max hosp averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max hosp averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max hosp averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max hosp averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max hosp averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,2489.5064085017007,{"$f":"'max hosp averted (1)'!AJ26+'max hosp averted (1)'!C26","v":491.28010730165278},{"$f":"'max hosp averted (1)'!AK26+'max hosp averted (1)'!D26","v":556.15573165928004},{"$f":"'max hosp averted (1)'!AL26+'max hosp averted (1)'!E26","v":54.769140987037424},{"$f":"'max hosp averted (1)'!AM26+'max hosp averted (1)'!F26","v":336.08336514772969},{"$f":"'max hosp averted (1)'!AN26+'max hosp averted (1)'!G26","v":139.41235887609525},{"$f":"'max hosp averted (1)'!AO26+'max hosp averted (1)'!H26","v":62.237660212542529},{"$f":"'max hosp averted (1)'!AP26+'max hosp averted (1)'!I26","v":602.14286872859168},{"$f":"'max hosp averted (1)'!AQ26+'max hosp averted (1)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('max hosp averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max hosp averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max hosp averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max hosp averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max hosp averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max hosp averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max hosp averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max hosp averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,2440.3588992438217,{"$f":"'max hosp averted (1)'!AJ27+'max hosp averted (1)'!C27","v":481.5813198073273},{"$f":"'max hosp averted (1)'!AK27+'max hosp averted (1)'!D27","v":545.17617809106991},{"$f":"'max hosp averted (1)'!AL27+'max hosp averted (1)'!E27","v":53.687895783364098},{"$f":"'max hosp averted (1)'!AM27+'max hosp averted (1)'!F27","v":329.44845139791607},{"$f":"'max hosp averted (1)'!AN27+'max hosp averted (1)'!G27","v":136.66009835765408},{"$f":"'max hosp averted (1)'!AO27+'max hosp averted (1)'!H27","v":61.008972481095569},{"$f":"'max hosp averted (1)'!AP27+'max hosp averted (1)'!I27","v":590.25544312713885},{"$f":"'max hosp averted (1)'!AQ27+'max hosp averted (1)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('max hosp averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max hosp averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max hosp averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max hosp averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max hosp averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max hosp averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max hosp averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max hosp averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,1330.8929518698351,{"$f":"'max hosp averted (1)'!AJ28+'max hosp averted (1)'!C28","v":262.63890302461107},{"$f":"'max hosp averted (1)'!AK28+'max hosp averted (1)'!D28","v":297.32148544772116},{"$f":"'max hosp averted (1)'!AL28+'max hosp averted (1)'!E28","v":29.279644941136372},{"$f":"'max hosp averted (1)'!AM28+'max hosp averted (1)'!F28","v":179.67054850242775},{"$f":"'max hosp averted (1)'!AN28+'max hosp averted (1)'!G28","v":74.53000530471077},{"$f":"'max hosp averted (1)'!AO28+'max hosp averted (1)'!H28","v":33.27232379674588},{"$f":"'max hosp averted (1)'!AP28+'max hosp averted (1)'!I28","v":321.90626112582606},{"$f":"'max hosp averted (1)'!AQ28+'max hosp averted (1)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('max hosp averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max hosp averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max hosp averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max hosp averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max hosp averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max hosp averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max hosp averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max hosp averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,1268.255527276777,{"$f":"'max hosp averted (1)'!AJ29+'max hosp averted (1)'!C29","v":250.27801069266604},{"$f":"'max hosp averted (1)'!AK29+'max hosp averted (1)'!D29","v":283.32828479363201},{"$f":"'max hosp averted (1)'!AL29+'max hosp averted (1)'!E29","v":27.901621600089097},{"$f":"'max hosp averted (1)'!AM29+'max hosp averted (1)'!F29","v":171.21449618236494},{"$f":"'max hosp averted (1)'!AN29+'max hosp averted (1)'!G29","v":71.02230952749953},{"$f":"'max hosp averted (1)'!AO29+'max hosp averted (1)'!H29","v":31.706388181919433},{"$f":"'max hosp averted (1)'!AP29+'max hosp averted (1)'!I29","v":306.7559974408515},{"$f":"'max hosp averted (1)'!AQ29+'max hosp averted (1)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('max hosp averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max hosp averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max hosp averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max hosp averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max hosp averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max hosp averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max hosp averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max hosp averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,306.74210119607665,{"$f":"'max hosp averted (1)'!AJ30+'max hosp averted (1)'!C30","v":60.532598701056941},{"$f":"'max hosp averted (1)'!AK30+'max hosp averted (1)'!D30","v":68.526185407203528},{"$f":"'max hosp averted (1)'!AL30+'max hosp averted (1)'!E30","v":6.7483262263136874},{"$f":"'max hosp averted (1)'!AM30+'max hosp averted (1)'!F30","v":41.410183661470356},{"$f":"'max hosp averted (1)'!AN30+'max hosp averted (1)'!G30","v":17.177557666980295},{"$f":"'max hosp averted (1)'!AO30+'max hosp averted (1)'!H30","v":7.6685525299019179},{"$f":"'max hosp averted (1)'!AP30+'max hosp averted (1)'!I30","v":74.192445596154968},{"$f":"'max hosp averted (1)'!AQ30+'max hosp averted (1)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('max hosp averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max hosp averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max hosp averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max hosp averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max hosp averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max hosp averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max hosp averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max hosp averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,342.20696649929539,{"$f":"'max hosp averted (1)'!AJ31+'max hosp averted (1)'!C31","v":67.531248221340775},{"$f":"'max hosp averted (1)'!AK31+'max hosp averted (1)'!D31","v":76.449036315942593},{"$f":"'max hosp averted (1)'!AL31+'max hosp averted (1)'!E31","v":7.5285532629844996},{"$f":"'max hosp averted (1)'!AM31+'max hosp averted (1)'!F31","v":46.197940477404892},{"$f":"'max hosp averted (1)'!AN31+'max hosp averted (1)'!G31","v":19.163590123960546},{"$f":"'max hosp averted (1)'!AO31+'max hosp averted (1)'!H31","v":8.5551741624823858},{"$f":"'max hosp averted (1)'!AP31+'max hosp averted (1)'!I31","v":82.770417381978007},{"$f":"'max hosp averted (1)'!AQ31+'max hosp averted (1)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,{"$f":"E31/AA$2","v":1.3494977128793061E-6},1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('max hosp averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max hosp averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max hosp averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max hosp averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max hosp averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max hosp averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max hosp averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max hosp averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,2162.5124359398837,{"$f":"'max hosp averted (1)'!AJ32+'max hosp averted (1)'!C32","v":426.75099688098629},{"$f":"'max hosp averted (1)'!AK32+'max hosp averted (1)'!D32","v":483.10527818897009},{"$f":"'max hosp averted (1)'!AL32+'max hosp averted (1)'!E32","v":47.575273590677448},{"$f":"'max hosp averted (1)'!AM32+'max hosp averted (1)'!F32","v":291.93917885188438},{"$f":"'max hosp averted (1)'!AN32+'max hosp averted (1)'!G32","v":121.10069641263351},{"$f":"'max hosp averted (1)'!AO32+'max hosp averted (1)'!H32","v":54.062810898497105},{"$f":"'max hosp averted (1)'!AP32+'max hosp averted (1)'!I32","v":523.0520545724504},{"$f":"'max hosp averted (1)'!AQ32+'max hosp averted (1)'!J32","v":214.92614654378465},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":7.2263567562671697E-6},1.0823245637121618E-5,8.0942720402863538E-6,8.5278964838956274E-6,8.5992453449141086E-6,6.9391041638017507E-6,6.0515467700277865E-6,5.4351114568468643E-6,5.6574452362336757E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('max hosp averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max hosp averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max hosp averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max hosp averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max hosp averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max hosp averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max hosp averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max hosp averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,1883.9882494361457,{"$f":"'max hosp averted (1)'!AJ33+'max hosp averted (1)'!C33","v":371.78693180994492},{"$f":"'max hosp averted (1)'!AK33+'max hosp averted (1)'!D33","v":420.88297492403501},{"$f":"'max hosp averted (1)'!AL33+'max hosp averted (1)'!E33","v":41.447741487595209},{"$f":"'max hosp averted (1)'!AM33+'max hosp averted (1)'!F33","v":254.33841367387976},{"$f":"'max hosp averted (1)'!AN33+'max hosp averted (1)'!G33","v":105.50334196842418},{"$f":"'max hosp averted (1)'!AO33+'max hosp averted (1)'!H33","v":47.099706235903653},{"$f":"'max hosp averted (1)'!AP33+'max hosp averted (1)'!I33","v":455.68474348663779},{"$f":"'max hosp averted (1)'!AQ33+'max hosp averted (1)'!J33","v":187.24439584972532},null,31,1,1,1,1,1,1,1,1,1,null,31,6.2956267852044471E-6,9.4292487119204746E-6,7.0517575567195271E-6,7.4295326588881736E-6,7.4916920312623958E-6,6.0453713416607398E-6,5.2721282967745913E-6,4.735087738177483E-6,4.9287856891607925E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('max hosp averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max hosp averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max hosp averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max hosp averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max hosp averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max hosp averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max hosp averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max hosp averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,1764.8016197346619,{"$f":"'max hosp averted (1)'!AJ34+'max hosp averted (1)'!C34","v":348.26659861108089},{"$f":"'max hosp averted (1)'!AK34+'max hosp averted (1)'!D34","v":394.25668184872353},{"$f":"'max hosp averted (1)'!AL34+'max hosp averted (1)'!E34","v":38.825635634162566},{"$f":"'max hosp averted (1)'!AM34+'max hosp averted (1)'!F34","v":238.2482186641794},{"$f":"'max hosp averted (1)'!AN34+'max hosp averted (1)'!G34","v":98.828890705141077},{"$f":"'max hosp averted (1)'!AO34+'max hosp averted (1)'!H34","v":44.12004049336656},{"$f":"'max hosp averted (1)'!AP34+'max hosp averted (1)'!I34","v":426.85678832353506},{"$f":"'max hosp averted (1)'!AQ34+'max hosp averted (1)'!J34","v":175.39876545447285},null,32,1,1,1,1,1,1,1,1,1,null,32,5.8973469452895876E-6,8.8327267458587382E-6,6.6056426635353928E-6,6.9595186032617627E-6,7.0177455911851466E-6,5.6629233960739631E-6,4.938597977127189E-6,4.4355321814891106E-6,4.6169762312261179E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('max hosp averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max hosp averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max hosp averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max hosp averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max hosp averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max hosp averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max hosp averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max hosp averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,1615.8653038829266,{"$f":"'max hosp averted (1)'!AJ35+'max hosp averted (1)'!C35","v":318.87545144115245},{"$f":"'max hosp averted (1)'!AK35+'max hosp averted (1)'!D35","v":360.98430888744582},{"$f":"'max hosp averted (1)'!AL35+'max hosp averted (1)'!E35","v":35.54903668542439},{"$f":"'max hosp averted (1)'!AM35+'max hosp averted (1)'!F35","v":218.14181602419512},{"$f":"'max hosp averted (1)'!AN35+'max hosp averted (1)'!G35","v":90.488457017443906},{"$f":"'max hosp averted (1)'!AO35+'max hosp averted (1)'!H35","v":40.396632597073172},{"$f":"'max hosp averted (1)'!AP35+'max hosp averted (1)'!I35","v":390.83320542430261},{"$f":"'max hosp averted (1)'!AQ35+'max hosp averted (1)'!J35","v":160.5963958058891},null,33,1,1,1,1,1,1,1,1,1,null,33,5.3996541068939758E-6,8.087309376709295E-6,6.0481748602771863E-6,6.37218626557541E-6,6.4254993226821635E-6,5.1850141862622337E-6,4.5218165213753836E-6,4.0612057900320799E-6,4.2273372924556329E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('max hosp averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max hosp averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max hosp averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max hosp averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max hosp averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max hosp averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max hosp averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max hosp averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,3238.2945792012865,{"$f":"'max hosp averted (1)'!AJ36+'max hosp averted (1)'!C36","v":639.04623941171178},{"$f":"'max hosp averted (1)'!AK36+'max hosp averted (1)'!D36","v":723.43500899356752},{"$f":"'max hosp averted (1)'!AL36+'max hosp averted (1)'!E36","v":71.242480742428313},{"$f":"'max hosp averted (1)'!AM36+'max hosp averted (1)'!F36","v":437.16976819217376},{"$f":"'max hosp averted (1)'!AN36+'max hosp averted (1)'!G36","v":181.34449643527208},{"$f":"'max hosp averted (1)'!AO36+'max hosp averted (1)'!H36","v":80.957364480032183},{"$f":"'max hosp averted (1)'!AP36+'max hosp averted (1)'!I36","v":783.25405431756224},{"$f":"'max hosp averted (1)'!AQ36+'max hosp averted (1)'!J36","v":321.84516662853878},null,34,1,1,1,1,1,1,1,1,1,null,34,1.0821242700055899E-5,1.6207471038575447E-5,1.2120918629190488E-5,1.2770257639598898E-5,1.2877100322225096E-5,1.0391090948055459E-5,9.062001575332818E-6,8.1389090187647297E-6,8.4718468833503386E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('max hosp averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max hosp averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max hosp averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max hosp averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max hosp averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max hosp averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max hosp averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max hosp averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,3845.3055489033495,{"$f":"'max hosp averted (1)'!AJ37+'max hosp averted (1)'!C37","v":758.83400670168942},{"$f":"'max hosp averted (1)'!AK37+'max hosp averted (1)'!D37","v":859.04125962500837},{"$f":"'max hosp averted (1)'!AL37+'max hosp averted (1)'!E37","v":84.5967220758737},{"$f":"'max hosp averted (1)'!AM37+'max hosp averted (1)'!F37","v":519.11624910195223},{"$f":"'max hosp averted (1)'!AN37+'max hosp averted (1)'!G37","v":215.3371107385876},{"$f":"'max hosp averted (1)'!AO37+'max hosp averted (1)'!H37","v":96.132638722583749},{"$f":"'max hosp averted (1)'!AP37+'max hosp averted (1)'!I37","v":930.07324923825468},{"$f":"'max hosp averted (1)'!AQ37+'max hosp averted (1)'!J37","v":382.17431269939959},null,35,1,1,1,1,1,1,1,1,1,null,35,1.2849660085840002E-5,1.9245524702603231E-5,1.4392957318332668E-5,1.5164013452595389E-5,1.529088355360503E-5,1.2338877364137838E-5,1.0760653204809073E-5,9.6645290434308534E-6,1.0059875355144979E-5,null,35,0,{"$f":"'Input data doses'!U39*SUM('max hosp averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max hosp averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max hosp averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max hosp averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max hosp averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max hosp averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max hosp averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max hosp averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,9811.5031647710257,{"$f":"'max hosp averted (1)'!AJ38+'max hosp averted (1)'!C38","v":1936.2056314127869},{"$f":"'max hosp averted (1)'!AK38+'max hosp averted (1)'!D38","v":2191.8898070098471},{"$f":"'max hosp averted (1)'!AL38+'max hosp averted (1)'!E38","v":215.85306962496256},{"$f":"'max hosp averted (1)'!AM38+'max hosp averted (1)'!F38","v":1324.5529272440886},{"$f":"'max hosp averted (1)'!AN38+'max hosp averted (1)'!G38","v":549.44417722717742},{"$f":"'max hosp averted (1)'!AO38+'max hosp averted (1)'!H38","v":245.28757911927565},{"$f":"'max hosp averted (1)'!AP38+'max hosp averted (1)'!I38","v":2373.1317348688981},{"$f":"'max hosp averted (1)'!AQ38+'max hosp averted (1)'!J38","v":975.13823826398823},null,36,1,1,1,1,1,1,1,1,1,null,36,3.2786596278261048E-5,4.9105987580394658E-5,3.6724401866974935E-5,3.8691792911801619E-5,3.9015508773061568E-5,3.1483306792742683E-5,2.7456383278592193E-5,2.4659563743298952E-5,2.5668311042891288E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('max hosp averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max hosp averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max hosp averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max hosp averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max hosp averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max hosp averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max hosp averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max hosp averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,11405.04013054377,{"$f":"'max hosp averted (1)'!AJ39+'max hosp averted (1)'!C39","v":2250.6748004257533},{"$f":"'max hosp averted (1)'!AK39+'max hosp averted (1)'!D39","v":2547.8859651634784},{"$f":"'max hosp averted (1)'!AL39+'max hosp averted (1)'!E39","v":250.91088287196297},{"$f":"'max hosp averted (1)'!AM39+'max hosp averted (1)'!F39","v":1539.6804176234093},{"$f":"'max hosp averted (1)'!AN39+'max hosp averted (1)'!G39","v":638.6822473104512},{"$f":"'max hosp averted (1)'!AO39+'max hosp averted (1)'!H39","v":285.12600326359433},{"$f":"'max hosp averted (1)'!AP39+'max hosp averted (1)'!I39","v":2758.5643317558247},{"$f":"'max hosp averted (1)'!AQ39+'max hosp averted (1)'!J39","v":1133.5154821292958},null,37,1,1,1,1,1,1,1,1,1,null,37,3.8111636924313301E-5,5.7081544957892829E-5,4.2689001881684699E-5,4.4975927079781442E-5,4.5352219308052813E-5,3.6596673453942806E-5,3.1915716468022241E-5,2.8664651009220787E-5,2.9837234174126365E-5,null,37,0,{"$f":"'Input data doses'!U41*SUM('max hosp averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max hosp averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max hosp averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max hosp averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max hosp averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max hosp averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max hosp averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max hosp averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,13501.578433455203,{"$f":"'max hosp averted (1)'!AJ40+'max hosp averted (1)'!C40","v":2664.4064377089239},{"$f":"'max hosp averted (1)'!AK40+'max hosp averted (1)'!D40","v":3016.2526220338923},{"$f":"'max hosp averted (1)'!AL40+'max hosp averted (1)'!E40","v":297.03472553601449},{"$f":"'max hosp averted (1)'!AM40+'max hosp averted (1)'!F40","v":1822.7130885164527},{"$f":"'max hosp averted (1)'!AN40+'max hosp averted (1)'!G40","v":756.08839227349142},{"$f":"'max hosp averted (1)'!AO40+'max hosp averted (1)'!H40","v":337.53946083638016},{"$f":"'max hosp averted (1)'!AP40+'max hosp averted (1)'!I40","v":3265.6590649942273},{"$f":"'max hosp averted (1)'!AQ40+'max hosp averted (1)'!J40","v":1341.8846415558205},null,38,1,1,1,1,1,1,1,1,1,null,38,4.5117531308191008E-5,6.7574593997947157E-5,5.0536333108369568E-5,5.3243653694717746E-5,5.3689118066237085E-5,4.3324078774495147E-5,3.7782642079346639E-5,3.3933947573945363E-5,3.5322081538360175E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('max hosp averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max hosp averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max hosp averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max hosp averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max hosp averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max hosp averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max hosp averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max hosp averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,20433.656938219923,{"$f":"'max hosp averted (1)'!AJ41+'max hosp averted (1)'!C41","v":4032.3853511249108},{"$f":"'max hosp averted (1)'!AK41+'max hosp averted (1)'!D41","v":4564.8789599983311},{"$f":"'max hosp averted (1)'!AL41+'max hosp averted (1)'!E41","v":449.54045264083834},{"$f":"'max hosp averted (1)'!AM41+'max hosp averted (1)'!F41","v":2758.5436866596901},{"$f":"'max hosp averted (1)'!AN41+'max hosp averted (1)'!G41","v":1144.284788540316},{"$f":"'max hosp averted (1)'!AO41+'max hosp averted (1)'!H41","v":510.84142345549822},{"$f":"'max hosp averted (1)'!AP41+'max hosp averted (1)'!I41","v":4942.3374711458309},{"$f":"'max hosp averted (1)'!AQ41+'max hosp averted (1)'!J41","v":2030.8448046545079},null,39,1,1,1,1,1,1,1,1,1,null,39,6.8282102066420644E-5,1.0226923306034421E-4,7.6483064461061278E-5,8.0580397254843513E-5,8.1254575180831137E-5,6.5567842101251202E-5,5.7181280712772824E-5,5.1356561508941477E-5,5.3457401299855068E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('max hosp averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max hosp averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max hosp averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max hosp averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max hosp averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max hosp averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max hosp averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max hosp averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,28759.363304502818,{"$f":"'max hosp averted (1)'!AJ42+'max hosp averted (1)'!C42","v":5675.3832976340009},{"$f":"'max hosp averted (1)'!AK42+'max hosp averted (1)'!D42","v":6424.8417622259303},{"$f":"'max hosp averted (1)'!AL42+'max hosp averted (1)'!E42","v":632.70599269906199},{"$f":"'max hosp averted (1)'!AM42+'max hosp averted (1)'!F42","v":3882.5140461078813},{"$f":"'max hosp averted (1)'!AN42+'max hosp averted (1)'!G42","v":1610.524345052158},{"$f":"'max hosp averted (1)'!AO42+'max hosp averted (1)'!H42","v":718.98408261257055},{"$f":"'max hosp averted (1)'!AP42+'max hosp averted (1)'!I42","v":6956.0959810516933},{"$f":"'max hosp averted (1)'!AQ42+'max hosp averted (1)'!J42","v":2858.3137971195215},null,40,1,1,1,1,1,1,1,1,1,null,40,9.6103687482892904E-5,1.4393889636827445E-4,1.0764613716124119E-4,1.1341293077787621E-4,1.143618029236686E-4,9.2283500588438008E-5,8.0479829489525217E-5,7.2281824784044781E-5,7.5238653068581052E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('max hosp averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max hosp averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max hosp averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max hosp averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max hosp averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max hosp averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max hosp averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max hosp averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,36902.097338628802,{"$f":"'max hosp averted (1)'!AJ43+'max hosp averted (1)'!C43","v":7282.2734170379663},{"$f":"'max hosp averted (1)'!AK43+'max hosp averted (1)'!D43","v":8243.9285454496749},{"$f":"'max hosp averted (1)'!AL43+'max hosp averted (1)'!E43","v":811.84614144983379},{"$f":"'max hosp averted (1)'!AM43+'max hosp averted (1)'!F43","v":4981.7831407148897},{"$f":"'max hosp averted (1)'!AN43+'max hosp averted (1)'!G43","v":2066.5174509632134},{"$f":"'max hosp averted (1)'!AO43+'max hosp averted (1)'!H43","v":922.55243346572024},{"$f":"'max hosp averted (1)'!AP43+'max hosp averted (1)'!I43","v":8925.598535396779},{"$f":"'max hosp averted (1)'!AQ43+'max hosp averted (1)'!J43","v":3667.5976741507266},null,41,1,1,1,1,1,1,1,1,1,null,41,1.2331384365312485E-4,1.8469279407744155E-4,1.3812434543811894E-4,1.4552391048132458E-4,1.4674143994869153E-4,1.1841203455748132E-4,1.0326635086367572E-4,9.2747217862674608E-5,9.6541222758203183E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('max hosp averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max hosp averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max hosp averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max hosp averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max hosp averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max hosp averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max hosp averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max hosp averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,40050.874381280883,{"$f":"'max hosp averted (1)'!AJ44+'max hosp averted (1)'!C44","v":7694.2604907278965},{"$f":"'max hosp averted (1)'!AK44+'max hosp averted (1)'!D44","v":9050.6583434137483},{"$f":"'max hosp averted (1)'!AL44+'max hosp averted (1)'!E44","v":963.8126163622419},{"$f":"'max hosp averted (1)'!AM44+'max hosp averted (1)'!F44","v":5459.7640187633615},{"$f":"'max hosp averted (1)'!AN44+'max hosp averted (1)'!G44","v":2326.0982973801797},{"$f":"'max hosp averted (1)'!AO44+'max hosp averted (1)'!H44","v":1004.9855230182364},{"$f":"'max hosp averted (1)'!AP44+'max hosp averted (1)'!I44","v":9574.0514664583588},{"$f":"'max hosp averted (1)'!AQ44+'max hosp averted (1)'!J44","v":3977.2436251568561},null,42,1,1,1,1,1,1,1,1,1,null,42,1.3383595019826397E-4,1.9514159754938421E-4,1.516408412052636E-4,1.7276399276073547E-4,1.608206562316202E-4,1.3328609049253242E-4,1.1249353843558217E-4,9.9485388421472287E-5,1.0469195285135078E-4,null,42,1119.076076641197,{"$f":"'Input data doses'!U46*SUM('max hosp averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max hosp averted (2)'!Z44:Z$84)*AK$2*O44","v":357.59202805811634},{"$f":"'Input data doses'!W46*SUM('max hosp averted (2)'!AA44:AA$84)*AL$2*P44","v":118.40794452998448},{"$f":"'Input data doses'!X46*SUM('max hosp averted (2)'!AB44:AB$84)*AM$2*Q44","v":205.43001669440656},{"$f":"'Input data doses'!Y46*SUM('max hosp averted (2)'!AC44:AC$84)*AN$2*R44","v":153.6587419543213},{"$f":"'Input data doses'!Z46*SUM('max hosp averted (2)'!AD44:AD$84)*AO$2*S44","v":31.47222453649723},{"$f":"'Input data doses'!AA46*SUM('max hosp averted (2)'!AE44:AE$84)*AP$2*T44","v":146.9371086373377},{"$f":"'Input data doses'!AB46*SUM('max hosp averted (2)'!AF44:AF$84)*AQ$2*U44","v":105.57801223053322}]
[43,{"$f":"SUM(C45:J45)","v":41182.524242047475},{"$f":"'max hosp averted (1)'!AJ45+'max hosp averted (1)'!C45","v":7914.3295332644484},{"$f":"'max hosp averted (1)'!AK45+'max hosp averted (1)'!D45","v":9305.0726549213159},{"$f":"'max hosp averted (1)'!AL45+'max hosp averted (1)'!E45","v":989.99260499167269},{"$f":"'max hosp averted (1)'!AM45+'max hosp averted (1)'!F45","v":5613.3582512203575},{"$f":"'max hosp averted (1)'!AN45+'max hosp averted (1)'!G45","v":2390.7631506439484},{"$f":"'max hosp averted (1)'!AO45+'max hosp averted (1)'!H45","v":1033.3347765543911},{"$f":"'max hosp averted (1)'!AP45+'max hosp averted (1)'!I45","v":9846.0093402295461},{"$f":"'max hosp averted (1)'!AQ45+'max hosp averted (1)'!J45","v":4089.6639302218045},null,43,1,1,1,1,1,1,1,1,1,null,43,1.3761752642468009E-4,2.0072298182711919E-4,1.559034703696647E-4,1.7745677151177769E-4,1.6534486738291478E-4,1.369914048782178E-4,1.1566682578076873E-4,1.0231134301354769E-4,1.076511633968023E-4,null,43,1138.1383685810927,{"$f":"'Input data doses'!U47*SUM('max hosp averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max hosp averted (2)'!Z45:Z$84)*AK$2*O45","v":363.87389265231502},{"$f":"'Input data doses'!W47*SUM('max hosp averted (2)'!AA45:AA$84)*AL$2*P45","v":120.11011015566},{"$f":"'Input data doses'!X47*SUM('max hosp averted (2)'!AB45:AB$84)*AM$2*Q45","v":208.98499560140689},{"$f":"'Input data doses'!Y47*SUM('max hosp averted (2)'!AC45:AC$84)*AN$2*R45","v":156.35185496735531},{"$f":"'Input data doses'!Z47*SUM('max hosp averted (2)'!AD45:AD$84)*AO$2*S45","v":32.015362693400419},{"$f":"'Input data doses'!AA47*SUM('max hosp averted (2)'!AE45:AE$84)*AP$2*T45","v":149.45027561753645},{"$f":"'Input data doses'!AB47*SUM('max hosp averted (2)'!AF45:AF$84)*AQ$2*U45","v":107.35187689341865}]
[44,38849.512997732476,{"$f":"'max hosp averted (1)'!AJ46+'max hosp averted (1)'!C46","v":7450.4357557273024},{"$f":"'max hosp averted (1)'!AK46+'max hosp averted (1)'!D46","v":8785.6029348817847},{"$f":"'max hosp averted (1)'!AL46+'max hosp averted (1)'!E46","v":940.04747566387186},{"$f":"'max hosp averted (1)'!AM46+'max hosp averted (1)'!F46","v":5299.2850842604676},{"$f":"'max hosp averted (1)'!AN46+'max hosp averted (1)'!G46","v":2261.5044532663742},{"$f":"'max hosp averted (1)'!AO46+'max hosp averted (1)'!H46","v":975.07132412570832},{"$f":"'max hosp averted (1)'!AP46+'max hosp averted (1)'!I46","v":9279.8289080982704},{"$f":"'max hosp averted (1)'!AQ46+'max hosp averted (1)'!J46","v":3857.7370617086995},null,44,1,1,1,1,1,1,1,1,1,null,44,1.2982142255604475E-4,1.8895772213115412E-4,1.471999239160765E-4,1.6850407695773674E-4,1.5609365201139894E-4,1.2958484495122842E-4,1.0914507817838381E-4,9.6428078190442096E-5,1.0154621256357849E-4,null,44,1159.5629071635924,{"$f":"'Input data doses'!U48*SUM('max hosp averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max hosp averted (2)'!Z46:Z$84)*AK$2*O46","v":371.00603317978079},{"$f":"'Input data doses'!W48*SUM('max hosp averted (2)'!AA46:AA$84)*AL$2*P46","v":121.91826288458373},{"$f":"'Input data doses'!X48*SUM('max hosp averted (2)'!AB46:AB$84)*AM$2*Q46","v":212.99819205060641},{"$f":"'Input data doses'!Y48*SUM('max hosp averted (2)'!AC46:AC$84)*AN$2*R46","v":159.41775070764047},{"$f":"'Input data doses'!Z48*SUM('max hosp averted (2)'!AD46:AD$84)*AO$2*S46","v":32.626645258468869},{"$f":"'Input data doses'!AA48*SUM('max hosp averted (2)'!AE46:AE$84)*AP$2*T46","v":152.26656181116124},{"$f":"'Input data doses'!AB48*SUM('max hosp averted (2)'!AF46:AF$84)*AQ$2*U46","v":109.32946127135079}]
[45,33787.679192602554,{"$f":"'max hosp averted (1)'!AJ47+'max hosp averted (1)'!C47","v":6448.3377847478168},{"$f":"'max hosp averted (1)'!AK47+'max hosp averted (1)'!D47","v":7665.0475025337983},{"$f":"'max hosp averted (1)'!AL47+'max hosp averted (1)'!E47","v":844.79288002979536},{"$f":"'max hosp averted (1)'!AM47+'max hosp averted (1)'!F47","v":4620.1541854210545},{"$f":"'max hosp averted (1)'!AN47+'max hosp averted (1)'!G47","v":1992.5523653568471},{"$f":"'max hosp averted (1)'!AO47+'max hosp averted (1)'!H47","v":848.04068823362445},{"$f":"'max hosp averted (1)'!AP47+'max hosp averted (1)'!I47","v":8019.7872137729828},{"$f":"'max hosp averted (1)'!AQ47+'max hosp averted (1)'!J47","v":3348.9665725066366},null,45,1,1,1,1,1,1,1,1,1,null,45,1.1290655246841718E-4,1.6354254426011826E-4,1.2842538156446618E-4,1.5142963324204326E-4,1.3608944002656257E-4,1.1417381422753164E-4,9.4925842782528989E-5,8.333479810662686E-5,8.8153978874197609E-5,null,45,1449.1422617439362,{"$f":"'Input data doses'!U49*SUM('max hosp averted (2)'!Y47:Y$84)*AJ$2*N47","v":52.25367353891027},{"$f":"'Input data doses'!V49*SUM('max hosp averted (2)'!Z47:Z$84)*AK$2*O47","v":447.50157397158017},{"$f":"'Input data doses'!W49*SUM('max hosp averted (2)'!AA47:AA$84)*AL$2*P47","v":145.85365882227143},{"$f":"'Input data doses'!X49*SUM('max hosp averted (2)'!AB47:AB$84)*AM$2*Q47","v":256.7768879270738},{"$f":"'Input data doses'!Y49*SUM('max hosp averted (2)'!AC47:AC$84)*AN$2*R47","v":192.19307765694126},{"$f":"'Input data doses'!Z49*SUM('max hosp averted (2)'!AD47:AD$84)*AO$2*S47","v":39.331906085184606},{"$f":"'Input data doses'!AA49*SUM('max hosp averted (2)'!AE47:AE$84)*AP$2*T47","v":183.55035960795527},{"$f":"'Input data doses'!AB49*SUM('max hosp averted (2)'!AF47:AF$84)*AQ$2*U47","v":131.68112413401937}]
[46,25566.490110187431,{"$f":"'max hosp averted (1)'!AJ48+'max hosp averted (1)'!C48","v":4963.2457240472331},{"$f":"'max hosp averted (1)'!AK48+'max hosp averted (1)'!D48","v":5801.4672871889352},{"$f":"'max hosp averted (1)'!AL48+'max hosp averted (1)'!E48","v":592.29098003947206},{"$f":"'max hosp averted (1)'!AM48+'max hosp averted (1)'!F48","v":3465.1078459371029},{"$f":"'max hosp averted (1)'!AN48+'max hosp averted (1)'!G48","v":1494.9625386118717},{"$f":"'max hosp averted (1)'!AO48+'max hosp averted (1)'!H48","v":642.9431507113095},{"$f":"'max hosp averted (1)'!AP48+'max hosp averted (1)'!I48","v":6090.921275159877},{"$f":"'max hosp averted (1)'!AQ48+'max hosp averted (1)'!J48","v":2515.5513084916338},null,46,1,1,1,1,1,1,1,1,1,null,46,8.5434227092198191E-5,1.2587768516388002E-4,9.7201700282316327E-5,1.0616851538424933E-4,1.02066850468596E-4,8.5661776387002382E-5,7.1968151162237729E-5,6.3291666127636355E-5,6.6216204941022056E-5,null,46,1071.6274237308828,{"$f":"'Input data doses'!U50*SUM('max hosp averted (2)'!Y48:Y$84)*AJ$2*N48","v":123.80471124925435},{"$f":"'Input data doses'!V50*SUM('max hosp averted (2)'!Z48:Z$84)*AK$2*O48","v":335.74483391176659},{"$f":"'Input data doses'!W50*SUM('max hosp averted (2)'!AA48:AA$84)*AL$2*P48","v":56.605729972542228},{"$f":"'Input data doses'!X50*SUM('max hosp averted (2)'!AB48:AB$84)*AM$2*Q48","v":158.9335775031991},{"$f":"'Input data doses'!Y50*SUM('max hosp averted (2)'!AC48:AC$84)*AN$2*R48","v":129.95799517805818},{"$f":"'Input data doses'!Z50*SUM('max hosp averted (2)'!AD48:AD$84)*AO$2*S48","v":30.58002333551779},{"$f":"'Input data doses'!AA50*SUM('max hosp averted (2)'!AE48:AE$84)*AP$2*T48","v":157.64656209378578},{"$f":"'Input data doses'!AB50*SUM('max hosp averted (2)'!AF48:AF$84)*AQ$2*U48","v":78.353990486758718}]
[47,18653.066648203458,{"$f":"'max hosp averted (1)'!AJ49+'max hosp averted (1)'!C49","v":3618.2526085118884},{"$f":"'max hosp averted (1)'!AK49+'max hosp averted (1)'!D49","v":4235.8554250728585},{"$f":"'max hosp averted (1)'!AL49+'max hosp averted (1)'!E49","v":433.17843763273089},{"$f":"'max hosp averted (1)'!AM49+'max hosp averted (1)'!F49","v":2528.5885909569461},{"$f":"'max hosp averted (1)'!AN49+'max hosp averted (1)'!G49","v":1092.9331058828463},{"$f":"'max hosp averted (1)'!AO49+'max hosp averted (1)'!H49","v":469.21818929477411},{"$f":"'max hosp averted (1)'!AP49+'max hosp averted (1)'!I49","v":4440.6120694618212},{"$f":"'max hosp averted (1)'!AQ49+'max hosp averted (1)'!J49","v":1834.428221389594},null,47,1,1,1,1,1,1,1,1,1,null,47,6.2331994932441647E-5,9.1766011199269961E-5,7.0970381988770632E-5,7.764749619666802E-5,7.4481108549740981E-5,6.2625376157599539E-5,5.2522163954741984E-5,4.6143058464559239E-5,4.8287178499238272E-5,null,47,820.91962574704144,{"$f":"'Input data doses'!U51*SUM('max hosp averted (2)'!Y49:Y$84)*AJ$2*N49","v":95.330715097854096},{"$f":"'Input data doses'!V51*SUM('max hosp averted (2)'!Z49:Z$84)*AK$2*O49","v":256.97318084942259},{"$f":"'Input data doses'!W51*SUM('max hosp averted (2)'!AA49:AA$84)*AL$2*P49","v":43.153194764038098},{"$f":"'Input data doses'!X51*SUM('max hosp averted (2)'!AB49:AB$84)*AM$2*Q49","v":121.89545265563058},{"$f":"'Input data doses'!Y51*SUM('max hosp averted (2)'!AC49:AC$84)*AN$2*R49","v":99.248238063904694},{"$f":"'Input data doses'!Z51*SUM('max hosp averted (2)'!AD49:AD$84)*AO$2*S49","v":23.398181904500888},{"$f":"'Input data doses'!AA51*SUM('max hosp averted (2)'!AE49:AE$84)*AP$2*T49","v":120.85320791923655},{"$f":"'Input data doses'!AB51*SUM('max hosp averted (2)'!AF49:AF$84)*AQ$2*U49","v":60.067454492454011}]
[48,10585.178776477293,{"$f":"'max hosp averted (1)'!AJ50+'max hosp averted (1)'!C50","v":2040.1888615010555},{"$f":"'max hosp averted (1)'!AK50+'max hosp averted (1)'!D50","v":2418.0867970726749},{"$f":"'max hosp averted (1)'!AL50+'max hosp averted (1)'!E50","v":250.57522821771832},{"$f":"'max hosp averted (1)'!AM50+'max hosp averted (1)'!F50","v":1437.0886408173551},{"$f":"'max hosp averted (1)'!AN50+'max hosp averted (1)'!G50","v":630.29827688084652},{"$f":"'max hosp averted (1)'!AO50+'max hosp averted (1)'!H50","v":266.87329429832783},{"$f":"'max hosp averted (1)'!AP50+'max hosp averted (1)'!I50","v":2505.1281129935023},{"$f":"'max hosp averted (1)'!AQ50+'max hosp averted (1)'!J50","v":1036.939564695811},null,48,1,1,1,1,1,1,1,1,1,null,48,3.5371948339546551E-5,5.174320705876071E-5,4.0514258974572729E-5,4.4915760780573927E-5,4.23303163808903E-5,3.6116269576503242E-5,2.9872590701025055E-5,2.6031157680720252E-5,2.7295091336667273E-5,null,48,637.92848057303729,{"$f":"'Input data doses'!U52*SUM('max hosp averted (2)'!Y50:Y$84)*AJ$2*N50","v":74.572657897427817},{"$f":"'Input data doses'!V52*SUM('max hosp averted (2)'!Z50:Z$84)*AK$2*O50","v":199.45888476202325},{"$f":"'Input data doses'!W52*SUM('max hosp averted (2)'!AA50:AA$84)*AL$2*P50","v":33.314334543665439},{"$f":"'Input data doses'!X52*SUM('max hosp averted (2)'!AB50:AB$84)*AM$2*Q50","v":94.86767052474768},{"$f":"'Input data doses'!Y52*SUM('max hosp averted (2)'!AC50:AC$84)*AN$2*R50","v":76.796900381451749},{"$f":"'Input data doses'!Z52*SUM('max hosp averted (2)'!AD50:AD$84)*AO$2*S50","v":18.156754611946269},{"$f":"'Input data doses'!AA52*SUM('max hosp averted (2)'!AE50:AE$84)*AP$2*T50","v":94.029079383886938},{"$f":"'Input data doses'!AB52*SUM('max hosp averted (2)'!AF50:AF$84)*AQ$2*U50","v":46.732198467888196}]
[49,6070.1006511059404,{"$f":"'max hosp averted (1)'!AJ51+'max hosp averted (1)'!C51","v":1157.0310206991526},{"$f":"'max hosp averted (1)'!AK51+'max hosp averted (1)'!D51","v":1400.8172509206115},{"$f":"'max hosp averted (1)'!AL51+'max hosp averted (1)'!E51","v":148.39012450242848},{"$f":"'max hosp averted (1)'!AM51+'max hosp averted (1)'!F51","v":826.2490958522676},{"$f":"'max hosp averted (1)'!AN51+'max hosp averted (1)'!G51","v":371.40458421527171},{"$f":"'max hosp averted (1)'!AO51+'max hosp averted (1)'!H51","v":153.63455475811261},{"$f":"'max hosp averted (1)'!AP51+'max hosp averted (1)'!I51","v":1421.9427561136602},{"$f":"'max hosp averted (1)'!AQ51+'max hosp averted (1)'!J51","v":590.63126404443585},null,49,1,1,1,1,1,1,1,1,1,null,49,2.0284143629572433E-5,2.9344585105418942E-5,2.3470238102516294E-5,2.6599019311516162E-5,2.4337667589494361E-5,2.1281587745802499E-5,1.7197157864334409E-5,1.4775618023431856E-5,1.5547033643289864E-5,null,49,533.73967231410188,{"$f":"'Input data doses'!U53*SUM('max hosp averted (2)'!Y51:Y$84)*AJ$2*N51","v":62.868014339075103},{"$f":"'Input data doses'!V53*SUM('max hosp averted (2)'!Z51:Z$84)*AK$2*O51","v":166.62629944891717},{"$f":"'Input data doses'!W53*SUM('max hosp averted (2)'!AA51:AA$84)*AL$2*P51","v":27.622974053528651},{"$f":"'Input data doses'!X53*SUM('max hosp averted (2)'!AB51:AB$84)*AM$2*Q51","v":79.506801292921182},{"$f":"'Input data doses'!Y53*SUM('max hosp averted (2)'!AC51:AC$84)*AN$2*R51","v":63.849346219231329},{"$f":"'Input data doses'!Z53*SUM('max hosp averted (2)'!AD51:AD$84)*AO$2*S51","v":15.175537686832056},{"$f":"'Input data doses'!AA53*SUM('max hosp averted (2)'!AE51:AE$84)*AP$2*T51","v":78.896351283041568},{"$f":"'Input data doses'!AB53*SUM('max hosp averted (2)'!AF51:AF$84)*AQ$2*U51","v":39.194347990554796}]
[50,4078.8450672695881,{"$f":"'max hosp averted (1)'!AJ52+'max hosp averted (1)'!C52","v":832.33185402714423},{"$f":"'max hosp averted (1)'!AK52+'max hosp averted (1)'!D52","v":915.15131669486163},{"$f":"'max hosp averted (1)'!AL52+'max hosp averted (1)'!E52","v":89.111412009188058},{"$f":"'max hosp averted (1)'!AM52+'max hosp averted (1)'!F52","v":556.60183195643367},{"$f":"'max hosp averted (1)'!AN52+'max hosp averted (1)'!G52","v":231.93994072693266},{"$f":"'max hosp averted (1)'!AO52+'max hosp averted (1)'!H52","v":99.819261086966932},{"$f":"'max hosp averted (1)'!AP52+'max hosp averted (1)'!I52","v":958.89097846357629},{"$f":"'max hosp averted (1)'!AQ52+'max hosp averted (1)'!J52","v":394.99847230448427},null,50,1,1,1,1,1,1,1,1,1,null,50,1.3630067101473073E-5,2.1109574842420261E-5,1.5333063101945598E-5,1.5973274345962798E-5,1.6395044102149749E-5,1.3290224219406615E-5,1.1173317054333691E-5,9.9639783408834473E-6,1.0397442383788031E-5,null,50,394.39578857348744,{"$f":"'Input data doses'!U54*SUM('max hosp averted (2)'!Y52:Y$84)*AJ$2*N52","v":108.45507926027834},{"$f":"'Input data doses'!V54*SUM('max hosp averted (2)'!Z52:Z$84)*AK$2*O52","v":91.868487058366881},{"$f":"'Input data doses'!W54*SUM('max hosp averted (2)'!AA52:AA$84)*AL$2*P52","v":7.965678108020545},{"$f":"'Input data doses'!X54*SUM('max hosp averted (2)'!AB52:AB$84)*AM$2*Q52","v":59.65518369164883},{"$f":"'Input data doses'!Y54*SUM('max hosp averted (2)'!AC52:AC$84)*AN$2*R52","v":25.801846115616932},{"$f":"'Input data doses'!Z54*SUM('max hosp averted (2)'!AD52:AD$84)*AO$2*S52","v":7.4885373288186807},{"$f":"'Input data doses'!AA54*SUM('max hosp averted (2)'!AE52:AE$84)*AP$2*T52","v":65.230086101288904},{"$f":"'Input data doses'!AB54*SUM('max hosp averted (2)'!AF52:AF$84)*AQ$2*U52","v":27.930890909448344}]
[51,3512.1140107749056,{"$f":"'max hosp averted (1)'!AJ53+'max hosp averted (1)'!C53","v":718.30376182653686},{"$f":"'max hosp averted (1)'!AK53+'max hosp averted (1)'!D53","v":788.22916101723922},{"$f":"'max hosp averted (1)'!AL53+'max hosp averted (1)'!E53","v":76.693197488486078},{"$f":"'max hosp averted (1)'!AM53+'max hosp averted (1)'!F53","v":479.6172664354732},{"$f":"'max hosp averted (1)'!AN53+'max hosp averted (1)'!G53","v":199.92156683592682},{"$f":"'max hosp averted (1)'!AO53+'max hosp averted (1)'!H53","v":85.822765882951558},{"$f":"'max hosp averted (1)'!AP53+'max hosp averted (1)'!I53","v":824.02408450964049},{"$f":"'max hosp averted (1)'!AQ53+'max hosp averted (1)'!J53","v":339.50220677865127},null,51,1,1,1,1,1,1,1,1,1,null,51,1.1736251033170644E-5,1.8217597880586214E-5,1.3206523603463037E-5,1.3747301903670678E-5,1.4127417094052197E-5,1.1455562337461718E-5,9.6066126241368658E-6,8.5625564478415315E-6,8.9366285736640869E-6,null,51,361.28664084121181,{"$f":"'Input data doses'!U55*SUM('max hosp averted (2)'!Y53:Y$84)*AJ$2*N53","v":99.245095477520437},{"$f":"'Input data doses'!V55*SUM('max hosp averted (2)'!Z53:Z$84)*AK$2*O53","v":84.134872818935094},{"$f":"'Input data doses'!W55*SUM('max hosp averted (2)'!AA53:AA$84)*AL$2*P53","v":7.3010092236194337},{"$f":"'Input data doses'!X55*SUM('max hosp averted (2)'!AB53:AB$84)*AM$2*Q53","v":54.633394471294771},{"$f":"'Input data doses'!Y55*SUM('max hosp averted (2)'!AC53:AC$84)*AN$2*R53","v":23.615269527474222},{"$f":"'Input data doses'!Z55*SUM('max hosp averted (2)'!AD53:AD$84)*AO$2*S53","v":6.8680791899196612},{"$f":"'Input data doses'!AA55*SUM('max hosp averted (2)'!AE53:AE$84)*AP$2*T53","v":59.85594159120312},{"$f":"'Input data doses'!AB55*SUM('max hosp averted (2)'!AF53:AF$84)*AQ$2*U53","v":25.632978541245063}]
[52,3474.9137573017092,{"$f":"'max hosp averted (1)'!AJ54+'max hosp averted (1)'!C54","v":709.09059040440457},{"$f":"'max hosp averted (1)'!AK54+'max hosp averted (1)'!D54","v":779.64979838500471},{"$f":"'max hosp averted (1)'!AL54+'max hosp averted (1)'!E54","v":75.917253905406199},{"$f":"'max hosp averted (1)'!AM54+'max hosp averted (1)'!F54","v":474.18830549356852},{"$f":"'max hosp averted (1)'!AN54+'max hosp averted (1)'!G54","v":197.59757863450065},{"$f":"'max hosp averted (1)'!AO54+'max hosp averted (1)'!H54","v":85.039799989784399},{"$f":"'max hosp averted (1)'!AP54+'max hosp averted (1)'!I54","v":816.91612763684805},{"$f":"'max hosp averted (1)'!AQ54+'max hosp averted (1)'!J54","v":336.51430285219197},null,52,1,1,1,1,1,1,1,1,1,null,52,1.1611940856473766E-5,1.798393371078357E-5,1.3062779168838148E-5,1.3608213548430091E-5,1.3967503761107324E-5,1.1322397156064296E-5,9.5189709598746505E-6,8.4886966140135834E-6,8.8579787532169167E-6,null,52,332.76593070187016,{"$f":"'Input data doses'!U56*SUM('max hosp averted (2)'!Y54:Y$84)*AJ$2*N54","v":91.296601552948957},{"$f":"'Input data doses'!V56*SUM('max hosp averted (2)'!Z54:Z$84)*AK$2*O54","v":77.473734748163764},{"$f":"'Input data doses'!W56*SUM('max hosp averted (2)'!AA54:AA$84)*AL$2*P54","v":6.7287635991941475},{"$f":"'Input data doses'!X56*SUM('max hosp averted (2)'!AB54:AB$84)*AM$2*Q54","v":50.30607580679424},{"$f":"'Input data doses'!Y56*SUM('max hosp averted (2)'!AC54:AC$84)*AN$2*R54","v":21.730375331336656},{"$f":"'Input data doses'!Z56*SUM('max hosp averted (2)'!AD54:AD$84)*AO$2*S54","v":6.3347633189147139},{"$f":"'Input data doses'!AA56*SUM('max hosp averted (2)'!AE54:AE$84)*AP$2*T54","v":55.237792152376187},{"$f":"'Input data doses'!AB56*SUM('max hosp averted (2)'!AF54:AF$84)*AQ$2*U54","v":23.65782419214149}]
[1,2697.9336380032091,{"$f":"'max hosp averted (1)'!AJ55+'max hosp averted (1)'!C55","v":553.89592369827153},{"$f":"'max hosp averted (1)'!AK55+'max hosp averted (1)'!D55","v":605.80443392148618},{"$f":"'max hosp averted (1)'!AL55+'max hosp averted (1)'!E55","v":58.866182015086153},{"$f":"'max hosp averted (1)'!AM55+'max hosp averted (1)'!F55","v":368.89070168384177},{"$f":"'max hosp averted (1)'!AN55+'max hosp averted (1)'!G55","v":153.8468661187265},{"$f":"'max hosp averted (1)'!AO55+'max hosp averted (1)'!H55","v":65.761714348707784},{"$f":"'max hosp averted (1)'!AP55+'max hosp averted (1)'!I55","v":630.86869202351988},{"$f":"'max hosp averted (1)'!AQ55+'max hosp averted (1)'!J55","v":259.99912419356951},null,1,1,1,1,1,1,1,1,1,1,null,1,9.015546291862774E-6,1.4047891354448687E-5,1.0150056546171973E-5,1.0551798628546047E-5,1.0865899060592635E-5,8.8154689518444023E-6,7.3610691609354594E-6,6.5554501235748107E-6,6.843889541816078E-6,null,1,304.55882875923623,{"$f":"'Input data doses'!U57*SUM('max hosp averted (2)'!Y55:Y$84)*AJ$2*N55","v":83.450196528108449},{"$f":"'Input data doses'!V57*SUM('max hosp averted (2)'!Z55:Z$84)*AK$2*O55","v":70.88501170650305},{"$f":"'Input data doses'!W57*SUM('max hosp averted (2)'!AA55:AA$84)*AL$2*P55","v":6.1625071384524697},{"$f":"'Input data doses'!X57*SUM('max hosp averted (2)'!AB55:AB$84)*AM$2*Q55","v":46.027942127397651},{"$f":"'Input data doses'!Y57*SUM('max hosp averted (2)'!AC55:AC$84)*AN$2*R55","v":19.867480041142745},{"$f":"'Input data doses'!Z57*SUM('max hosp averted (2)'!AD55:AD$84)*AO$2*S55","v":5.8062369252035344},{"$f":"'Input data doses'!AA57*SUM('max hosp averted (2)'!AE55:AE$84)*AP$2*T55","v":50.659352003567243},{"$f":"'Input data doses'!AB57*SUM('max hosp averted (2)'!AF55:AF$84)*AQ$2*U55","v":21.700102288861036}]
[2,3588.990294640485,{"$f":"'max hosp averted (1)'!AJ56+'max hosp averted (1)'!C56","v":722.93939744328316},{"$f":"'max hosp averted (1)'!AK56+'max hosp averted (1)'!D56","v":798.16278282734697},{"$f":"'max hosp averted (1)'!AL56+'max hosp averted (1)'!E56","v":79.990355694414532},{"$f":"'max hosp averted (1)'!AM56+'max hosp averted (1)'!F56","v":484.1764020585274},{"$f":"'max hosp averted (1)'!AN56+'max hosp averted (1)'!G56","v":201.00656411201732},{"$f":"'max hosp averted (1)'!AO56+'max hosp averted (1)'!H56","v":88.211120397805033},{"$f":"'max hosp averted (1)'!AP56+'max hosp averted (1)'!I56","v":858.35978153410451},{"$f":"'max hosp averted (1)'!AQ56+'max hosp averted (1)'!J56","v":356.14389057298598},null,2,1,1,1,1,1,1,1,1,1,null,2,1.1993144563157347E-5,1.8335166728300535E-5,1.3372958210796974E-5,1.4338319500607729E-5,1.4261709195364408E-5,1.1517732988327171E-5,9.8739542367877282E-6,8.9193437668953333E-6,9.3746833018541079E-6,null,2,181.82265767006172,{"$f":"'Input data doses'!U58*SUM('max hosp averted (2)'!Y56:Y$84)*AJ$2*N56","v":51.594896484045854},{"$f":"'Input data doses'!V58*SUM('max hosp averted (2)'!Z56:Z$84)*AK$2*O56","v":36.690556761113243},{"$f":"'Input data doses'!W58*SUM('max hosp averted (2)'!AA56:AA$84)*AL$2*P56","v":5.0435639387674049},{"$f":"'Input data doses'!X58*SUM('max hosp averted (2)'!AB56:AB$84)*AM$2*Q56","v":24.222362833873113},{"$f":"'Input data doses'!Y58*SUM('max hosp averted (2)'!AC56:AC$84)*AN$2*R56","v":10.165627713156612},{"$f":"'Input data doses'!Z58*SUM('max hosp averted (2)'!AD56:AD$84)*AO$2*S56","v":2.9599776441213397},{"$f":"'Input data doses'!AA58*SUM('max hosp averted (2)'!AE56:AE$84)*AP$2*T56","v":33.702141861452368},{"$f":"'Input data doses'!AB58*SUM('max hosp averted (2)'!AF56:AF$84)*AQ$2*U56","v":17.443530433531802}]
[3,3244.0890709012001,{"$f":"'max hosp averted (1)'!AJ57+'max hosp averted (1)'!C57","v":653.40010282862295},{"$f":"'max hosp averted (1)'!AK57+'max hosp averted (1)'!D57","v":721.47549156711284},{"$f":"'max hosp averted (1)'!AL57+'max hosp averted (1)'!E57","v":72.29881506362949},{"$f":"'max hosp averted (1)'!AM57+'max hosp averted (1)'!F57","v":437.64867997991541},{"$f":"'max hosp averted (1)'!AN57+'max hosp averted (1)'!G57","v":181.68972808506172},{"$f":"'max hosp averted (1)'!AO57+'max hosp averted (1)'!H57","v":79.740695979664395},{"$f":"'max hosp averted (1)'!AP57+'max hosp averted (1)'!I57","v":775.91456890352811},{"$f":"'max hosp averted (1)'!AQ57+'max hosp averted (1)'!J57","v":321.92098849366494},null,3,1,1,1,1,1,1,1,1,1,null,3,1.0840605855406543E-5,1.6571513280394158E-5,1.2088087551093259E-5,1.2959606203752085E-5,1.2891206959016904E-5,1.0410872819254355E-5,8.9258132008988889E-6,8.0626433375338549E-6,8.4738427226493658E-6,null,3,163.1399201402497,{"$f":"'Input data doses'!U59*SUM('max hosp averted (2)'!Y57:Y$84)*AJ$2*N57","v":46.256784443062912},{"$f":"'Input data doses'!V59*SUM('max hosp averted (2)'!Z57:Z$84)*AK$2*O57","v":32.927408124699646},{"$f":"'Input data doses'!W59*SUM('max hosp averted (2)'!AA57:AA$84)*AL$2*P57","v":4.517775560518527},{"$f":"'Input data doses'!X59*SUM('max hosp averted (2)'!AB57:AB$84)*AM$2*Q57","v":21.744319552632565},{"$f":"'Input data doses'!Y59*SUM('max hosp averted (2)'!AC57:AC$84)*AN$2*R57","v":9.1195668683271087},{"$f":"'Input data doses'!Z59*SUM('max hosp averted (2)'!AD57:AD$84)*AO$2*S57","v":2.6592732395544179},{"$f":"'Input data doses'!AA59*SUM('max hosp averted (2)'!AE57:AE$84)*AP$2*T57","v":30.261591402047259},{"$f":"'Input data doses'!AB59*SUM('max hosp averted (2)'!AF57:AF$84)*AQ$2*U57","v":15.653200949407237}]
[4,2149.1573014526562,{"$f":"'max hosp averted (1)'!AJ58+'max hosp averted (1)'!C58","v":435.99111814722767},{"$f":"'max hosp averted (1)'!AK58+'max hosp averted (1)'!D58","v":477.19646206495054},{"$f":"'max hosp averted (1)'!AL58+'max hosp averted (1)'!E58","v":48.116458470288784},{"$f":"'max hosp averted (1)'!AM58+'max hosp averted (1)'!F58","v":289.86350591266466},{"$f":"'max hosp averted (1)'!AN58+'max hosp averted (1)'!G58","v":120.37149340086265},{"$f":"'max hosp averted (1)'!AO58+'max hosp averted (1)'!H58","v":52.505012446793849},{"$f":"'max hosp averted (1)'!AP58+'max hosp averted (1)'!I58","v":511.96397825510002},{"$f":"'max hosp averted (1)'!AQ58+'max hosp averted (1)'!J58","v":213.14927275476813},null,4,1,1,1,1,1,1,1,1,1,null,4,7.1817285891737913E-6,1.1057593308040385E-5,7.9952717451061051E-6,8.6249041999559172E-6,8.5381051412239254E-6,6.8973206249359234E-6,5.8771738502316161E-6,5.3198936117012504E-6,5.6106730481369051E-6,null,4,146.25337419334551,{"$f":"'Input data doses'!U60*SUM('max hosp averted (2)'!Y58:Y$84)*AJ$2*N58","v":41.432331123977718},{"$f":"'Input data doses'!V60*SUM('max hosp averted (2)'!Z58:Z$84)*AK$2*O58","v":29.525894992203067},{"$f":"'Input data doses'!W60*SUM('max hosp averted (2)'!AA58:AA$84)*AL$2*P58","v":4.0424677474290958},{"$f":"'Input data doses'!X60*SUM('max hosp averted (2)'!AB58:AB$84)*AM$2*Q58","v":19.504407887468588},{"$f":"'Input data doses'!Y60*SUM('max hosp averted (2)'!AC58:AC$84)*AN$2*R58","v":8.1741515538371967},{"$f":"'Input data doses'!Z60*SUM('max hosp averted (2)'!AD58:AD$84)*AO$2*S58","v":2.3875469093693598},{"$f":"'Input data doses'!AA60*SUM('max hosp averted (2)'!AE58:AE$84)*AP$2*T58","v":27.151597443203563},{"$f":"'Input data doses'!AB60*SUM('max hosp averted (2)'!AF58:AF$84)*AQ$2*U58","v":14.034976535856924}]
[5,2775.1570263552676,{"$f":"'max hosp averted (1)'!AJ59+'max hosp averted (1)'!C59","v":558.65801987476141},{"$f":"'max hosp averted (1)'!AK59+'max hosp averted (1)'!D59","v":617.25864926914676},{"$f":"'max hosp averted (1)'!AL59+'max hosp averted (1)'!E59","v":61.827420138916487},{"$f":"'max hosp averted (1)'!AM59+'max hosp averted (1)'!F59","v":374.39348121849497},{"$f":"'max hosp averted (1)'!AN59+'max hosp averted (1)'!G59","v":155.42606758108755},{"$f":"'max hosp averted (1)'!AO59+'max hosp averted (1)'!H59","v":68.244471338017959},{"$f":"'max hosp averted (1)'!AP59+'max hosp averted (1)'!I59","v":663.95038786874431},{"$f":"'max hosp averted (1)'!AQ59+'max hosp averted (1)'!J59","v":275.39852906609821},null,5,1,1,1,1,1,1,1,1,1,null,5,9.273599723087183E-6,1.4168667490983692E-5,1.0341968204391782E-5,1.1082602348172766E-5,1.1027986764899918E-5,8.9059576423934038E-6,7.6389777600209283E-6,6.8992069304327359E-6,7.2492440840060989E-6,null,5,135.05543580217167,{"$f":"'Input data doses'!U61*SUM('max hosp averted (2)'!Y59:Y$84)*AJ$2*N59","v":38.212994442917399},{"$f":"'Input data doses'!V61*SUM('max hosp averted (2)'!Z59:Z$84)*AK$2*O59","v":27.276074933909594},{"$f":"'Input data doses'!W61*SUM('max hosp averted (2)'!AA59:AA$84)*AL$2*P59","v":3.7261398985010921},{"$f":"'Input data doses'!X61*SUM('max hosp averted (2)'!AB59:AB$84)*AM$2*Q59","v":18.02093373148994},{"$f":"'Input data doses'!Y61*SUM('max hosp averted (2)'!AC59:AC$84)*AN$2*R59","v":7.5477104726298219},{"$f":"'Input data doses'!Z61*SUM('max hosp averted (2)'!AD59:AD$84)*AO$2*S59","v":2.2085939006949498},{"$f":"'Input data doses'!AA61*SUM('max hosp averted (2)'!AE59:AE$84)*AP$2*T59","v":25.099488682662141},{"$f":"'Input data doses'!AB61*SUM('max hosp averted (2)'!AF59:AF$84)*AQ$2*U59","v":12.963499739366751}]
[6,3026.1224089695115,{"$f":"'max hosp averted (1)'!AJ60+'max hosp averted (1)'!C60","v":607.04031690652471},{"$f":"'max hosp averted (1)'!AK60+'max hosp averted (1)'!D60","v":673.60598975552477},{"$f":"'max hosp averted (1)'!AL60+'max hosp averted (1)'!E60","v":67.268264454927603},{"$f":"'max hosp averted (1)'!AM60+'max hosp averted (1)'!F60","v":408.29999115787626},{"$f":"'max hosp averted (1)'!AN60+'max hosp averted (1)'!G60","v":169.4783304019569},{"$f":"'max hosp averted (1)'!AO60+'max hosp averted (1)'!H60","v":74.636440615986118},{"$f":"'max hosp averted (1)'!AP60+'max hosp averted (1)'!I60","v":725.40854255689089},{"$f":"'max hosp averted (1)'!AQ60+'max hosp averted (1)'!J60","v":300.38453311982425},null,6,1,1,1,1,1,1,1,1,1,null,6,1.0112237854412145E-5,1.5395737817919548E-5,1.1286049594587196E-5,1.2057876973204596E-5,1.2026723552833533E-5,9.7111562774109854E-6,8.3544659189853065E-6,7.5378277287684857E-6,7.906944191133226E-6,null,6,120.61066149269867,{"$f":"'Input data doses'!U62*SUM('max hosp averted (2)'!Y60:Y$84)*AJ$2*N60","v":34.088077127426054},{"$f":"'Input data doses'!V62*SUM('max hosp averted (2)'!Z60:Z$84)*AK$2*O60","v":24.365962680397178},{"$f":"'Input data doses'!W62*SUM('max hosp averted (2)'!AA60:AA$84)*AL$2*P60","v":3.3196732665192736},{"$f":"'Input data doses'!X62*SUM('max hosp averted (2)'!AB60:AB$84)*AM$2*Q60","v":16.10470158832004},{"$f":"'Input data doses'!Y62*SUM('max hosp averted (2)'!AC60:AC$84)*AN$2*R60","v":6.7389093389272094},{"$f":"'Input data doses'!Z62*SUM('max hosp averted (2)'!AD60:AD$84)*AO$2*S60","v":1.9759960418960691},{"$f":"'Input data doses'!AA62*SUM('max hosp averted (2)'!AE60:AE$84)*AP$2*T60","v":22.438264406257591},{"$f":"'Input data doses'!AB62*SUM('max hosp averted (2)'!AF60:AF$84)*AQ$2*U60","v":11.579077042955245}]
[7,2250.2250790892854,{"$f":"'max hosp averted (1)'!AJ61+'max hosp averted (1)'!C61","v":449.9155541172363},{"$f":"'max hosp averted (1)'!AK61+'max hosp averted (1)'!D61","v":499.76120330900358},{"$f":"'max hosp averted (1)'!AL61+'max hosp averted (1)'!E61","v":47.996837634470118},{"$f":"'max hosp averted (1)'!AM61+'max hosp averted (1)'!F61","v":306.57608947968458},{"$f":"'max hosp averted (1)'!AN61+'max hosp averted (1)'!G61","v":124.55387288545691},{"$f":"'max hosp averted (1)'!AO61+'max hosp averted (1)'!H61","v":56.00226037856995},{"$f":"'max hosp averted (1)'!AP61+'max hosp averted (1)'!I61","v":542.56015743234661},{"$f":"'max hosp averted (1)'!AQ61+'max hosp averted (1)'!J61","v":222.85910385251722},null,7,1,1,1,1,1,1,1,1,1,null,7,7.5194615915960104E-6,1.1410744424178973E-5,8.3733366564080911E-6,8.6034620929917943E-6,9.0303844132468771E-6,7.1369721525973236E-6,6.2686399814555543E-6,5.637823046311584E-6,5.8662624148657374E-6,null,7,69.65122295602437,{"$f":"'Input data doses'!U63*SUM('max hosp averted (2)'!Y61:Y$84)*AJ$2*N61","v":19.795564133144776},{"$f":"'Input data doses'!V63*SUM('max hosp averted (2)'!Z61:Z$84)*AK$2*O61","v":12.514382639041179},{"$f":"'Input data doses'!W63*SUM('max hosp averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max hosp averted (2)'!AB61:AB$84)*AM$2*Q61","v":12.285789998137043},{"$f":"'Input data doses'!Y63*SUM('max hosp averted (2)'!AC61:AC$84)*AN$2*R61","v":2.4044993105312402},{"$f":"'Input data doses'!Z63*SUM('max hosp averted (2)'!AD61:AD$84)*AO$2*S61","v":1.4831646592163013},{"$f":"'Input data doses'!AA63*SUM('max hosp averted (2)'!AE61:AE$84)*AP$2*T61","v":15.060778097247214},{"$f":"'Input data doses'!AB63*SUM('max hosp averted (2)'!AF61:AF$84)*AQ$2*U61","v":6.1070441187066189}]
[8,1667.9701955044347,{"$f":"'max hosp averted (1)'!AJ62+'max hosp averted (1)'!C62","v":334.37106504723016},{"$f":"'max hosp averted (1)'!AK62+'max hosp averted (1)'!D62","v":370.00776344879995},{"$f":"'max hosp averted (1)'!AL62+'max hosp averted (1)'!E62","v":35.352610855635945},{"$f":"'max hosp averted (1)'!AM62+'max hosp averted (1)'!F62","v":227.66510170909524},{"$f":"'max hosp averted (1)'!AN62+'max hosp averted (1)'!G62","v":92.107564744597383},{"$f":"'max hosp averted (1)'!AO62+'max hosp averted (1)'!H62","v":41.473672615853602},{"$f":"'max hosp averted (1)'!AP62+'max hosp averted (1)'!I62","v":401.91598484102678},{"$f":"'max hosp averted (1)'!AQ62+'max hosp averted (1)'!J62","v":165.07643224219589},null,8,1,1,1,1,1,1,1,1,1,null,8,5.573770347497238E-6,8.4803086516548091E-6,6.1993599109488827E-6,6.3369768171209213E-6,6.706013470924366E-6,5.2777895170733138E-6,4.6423755144894941E-6,4.1763685942978656E-6,4.3452641301267007E-6,null,8,61.875979475290656,{"$f":"'Input data doses'!U64*SUM('max hosp averted (2)'!Y62:Y$84)*AJ$2*N62","v":17.574304349845733},{"$f":"'Input data doses'!V64*SUM('max hosp averted (2)'!Z62:Z$84)*AK$2*O62","v":11.122861361463331},{"$f":"'Input data doses'!W64*SUM('max hosp averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max hosp averted (2)'!AB62:AB$84)*AM$2*Q62","v":10.91031218640291},{"$f":"'Input data doses'!Y64*SUM('max hosp averted (2)'!AC62:AC$84)*AN$2*R62","v":2.1384110068081821},{"$f":"'Input data doses'!Z64*SUM('max hosp averted (2)'!AD62:AD$84)*AO$2*S62","v":1.3187283280515512},{"$f":"'Input data doses'!AA64*SUM('max hosp averted (2)'!AE62:AE$84)*AP$2*T62","v":13.383786884933025},{"$f":"'Input data doses'!AB64*SUM('max hosp averted (2)'!AF62:AF$84)*AQ$2*U62","v":5.4275753577859254}]
[9,1473.5532139942181,{"$f":"'max hosp averted (1)'!AJ63+'max hosp averted (1)'!C63","v":295.53178430142748},{"$f":"'max hosp averted (1)'!AK63+'max hosp averted (1)'!D63","v":326.81242056718895},{"$f":"'max hosp averted (1)'!AL63+'max hosp averted (1)'!E63","v":31.197248169162648},{"$f":"'max hosp averted (1)'!AM63+'max hosp averted (1)'!F63","v":201.19298261119815},{"$f":"'max hosp averted (1)'!AN63+'max hosp averted (1)'!G63","v":81.338064800898977},{"$f":"'max hosp averted (1)'!AO63+'max hosp averted (1)'!H63","v":36.63371057379667},{"$f":"'max hosp averted (1)'!AP63+'max hosp averted (1)'!I63","v":355.02977739055211},{"$f":"'max hosp averted (1)'!AQ63+'max hosp averted (1)'!J63","v":145.81722557999305},null,9,1,1,1,1,1,1,1,1,1,null,9,4.9240971042269367E-6,7.4952680097973658E-6,5.4756359693105469E-6,5.5921255494609355E-6,5.9262611683459681E-6,4.660694123610455E-6,4.1006120327930412E-6,3.6891670604266786E-6,3.8383090260741447E-6,null,9,56.109465988585512,{"$f":"'Input data doses'!U65*SUM('max hosp averted (2)'!Y63:Y$84)*AJ$2*N63","v":15.923494564117036},{"$f":"'Input data doses'!V65*SUM('max hosp averted (2)'!Z63:Z$84)*AK$2*O63","v":10.092659627951578},{"$f":"'Input data doses'!W65*SUM('max hosp averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max hosp averted (2)'!AB63:AB$84)*AM$2*Q63","v":9.8888747467169722},{"$f":"'Input data doses'!Y65*SUM('max hosp averted (2)'!AC63:AC$84)*AN$2*R63","v":1.9416710465548817},{"$f":"'Input data doses'!Z65*SUM('max hosp averted (2)'!AD63:AD$84)*AO$2*S63","v":1.1969514833531791},{"$f":"'Input data doses'!AA65*SUM('max hosp averted (2)'!AE63:AE$84)*AP$2*T63","v":12.141535984779344},{"$f":"'Input data doses'!AB65*SUM('max hosp averted (2)'!AF63:AF$84)*AQ$2*U63","v":4.9242785351125216}]
[10,{"$f":"SUM(C64:J64)","v":797.32965243739909},{"$f":"'max hosp averted (1)'!AJ64+'max hosp averted (1)'!C64","v":161.66827530497065},{"$f":"'max hosp averted (1)'!AK64+'max hosp averted (1)'!D64","v":175.95353583896321},{"$f":"'max hosp averted (1)'!AL64+'max hosp averted (1)'!E64","v":16.427825360761354},{"$f":"'max hosp averted (1)'!AM64+'max hosp averted (1)'!F64","v":109.70353339872825},{"$f":"'max hosp averted (1)'!AN64+'max hosp averted (1)'!G64","v":43.573489774815563},{"$f":"'max hosp averted (1)'!AO64+'max hosp averted (1)'!H64","v":19.746207014572907},{"$f":"'max hosp averted (1)'!AP64+'max hosp averted (1)'!I64","v":191.59163078836713},{"$f":"'max hosp averted (1)'!AQ64+'max hosp averted (1)'!J64","v":78.665154956220064},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":2.6643955544972071E-6},4.1002258182034975E-6,2.9480443494011063E-6,2.9446976035791052E-6,3.2313840252947408E-6,2.4967732910266953E-6,2.2103011902893961E-6,1.9908570445918976E-6,2.0706824801047974E-6,null,10,51.014484086931276,{"$f":"'Input data doses'!U66*SUM('max hosp averted (2)'!Y64:Y$84)*AJ$2*N64","v":14.464482680589379},{"$f":"'Input data doses'!V66*SUM('max hosp averted (2)'!Z64:Z$84)*AK$2*O64","v":9.1826545061015938},{"$f":"'Input data doses'!W66*SUM('max hosp averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max hosp averted (2)'!AB64:AB$84)*AM$2*Q64","v":8.9862065577920376},{"$f":"'Input data doses'!Y66*SUM('max hosp averted (2)'!AC64:AC$84)*AN$2*R64","v":1.7678737261538777},{"$f":"'Input data doses'!Z66*SUM('max hosp averted (2)'!AD64:AD$84)*AO$2*S64","v":1.089411699092621},{"$f":"'Input data doses'!AA66*SUM('max hosp averted (2)'!AE64:AE$84)*AP$2*T64","v":11.044154359264001},{"$f":"'Input data doses'!AB66*SUM('max hosp averted (2)'!AF64:AF$84)*AQ$2*U64","v":4.4797005579377638}]
[11,3507.7438910265432,{"$f":"'max hosp averted (1)'!AJ65+'max hosp averted (1)'!C65","v":694.55941518528152},{"$f":"'max hosp averted (1)'!AK65+'max hosp averted (1)'!D65","v":781.61257267352664},{"$f":"'max hosp averted (1)'!AL65+'max hosp averted (1)'!E65","v":76.677730858252644},{"$f":"'max hosp averted (1)'!AM65+'max hosp averted (1)'!F65","v":474.968476910329},{"$f":"'max hosp averted (1)'!AN65+'max hosp averted (1)'!G65","v":196.47397665394726},{"$f":"'max hosp averted (1)'!AO65+'max hosp averted (1)'!H65","v":88.226589998884762},{"$f":"'max hosp averted (1)'!AP65+'max hosp averted (1)'!I65","v":846.81168237861982},{"$f":"'max hosp averted (1)'!AQ65+'max hosp averted (1)'!J65","v":348.41344636770145},null,11,1,1,1,1,1,1,1,1,1,null,11,1.1721647628425112E-5,1.7615394492499133E-5,1.3095664814601598E-5,1.3744529500873372E-5,1.3990484182749244E-5,1.1258014444711857E-5,9.8756858340334462E-6,8.7993457562268076E-6,9.1711968231429304E-6,null,11,22.499371887537105,{"$f":"'Input data doses'!U67*SUM('max hosp averted (2)'!Y65:Y$84)*AJ$2*N65","v":6.8004032494782667},{"$f":"'Input data doses'!V67*SUM('max hosp averted (2)'!Z65:Z$84)*AK$2*O65","v":2.9922218116252837},{"$f":"'Input data doses'!W67*SUM('max hosp averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max hosp averted (2)'!AB65:AB$84)*AM$2*Q65","v":4.4722946434347453},{"$f":"'Input data doses'!Y67*SUM('max hosp averted (2)'!AC65:AC$84)*AN$2*R65","v":1.2996624868944591},{"$f":"'Input data doses'!Z67*SUM('max hosp averted (2)'!AD65:AD$84)*AO$2*S65","v":1.1013709457166954},{"$f":"'Input data doses'!AA67*SUM('max hosp averted (2)'!AE65:AE$84)*AP$2*T65","v":3.812116941750638},{"$f":"'Input data doses'!AB67*SUM('max hosp averted (2)'!AF65:AF$84)*AQ$2*U65","v":2.0213018086370171}]
[12,3502.1458024455706,{"$f":"'max hosp averted (1)'!AJ66+'max hosp averted (1)'!C66","v":692.86972471505067},{"$f":"'max hosp averted (1)'!AK66+'max hosp averted (1)'!D66","v":780.86628107811646},{"$f":"'max hosp averted (1)'!AL66+'max hosp averted (1)'!E66","v":76.677730858252644},{"$f":"'max hosp averted (1)'!AM66+'max hosp averted (1)'!F66","v":473.85696752211163},{"$f":"'max hosp averted (1)'!AN66+'max hosp averted (1)'!G66","v":196.15042292949281},{"$f":"'max hosp averted (1)'!AO66+'max hosp averted (1)'!H66","v":87.953388765712617},{"$f":"'max hosp averted (1)'!AP66+'max hosp averted (1)'!I66","v":845.8613478387532},{"$f":"'max hosp averted (1)'!AQ66+'max hosp averted (1)'!J66","v":347.90993873808037},null,12,1,1,1,1,1,1,1,1,1,null,12,1.1702940783291196E-5,1.7572540614842901E-5,1.3083160941290021E-5,1.3744529500873372E-5,1.3957744000461803E-5,1.1239474724767345E-5,9.8451049224475763E-6,8.789470689108129E-6,9.157943122341912E-6,null,12,16.858530144429867,{"$f":"'Input data doses'!U68*SUM('max hosp averted (2)'!Y66:Y$84)*AJ$2*N66","v":5.0941083364009749},{"$f":"'Input data doses'!V68*SUM('max hosp averted (2)'!Z66:Z$84)*AK$2*O66","v":2.2430691614480467},{"$f":"'Input data doses'!W68*SUM('max hosp averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max hosp averted (2)'!AB66:AB$84)*AM$2*Q66","v":3.3502824352304175},{"$f":"'Input data doses'!Y68*SUM('max hosp averted (2)'!AC66:AC$84)*AN$2*R66","v":0.97396310651187523},{"$f":"'Input data doses'!Z68*SUM('max hosp averted (2)'!AD66:AD$84)*AO$2*S66","v":0.82474330733330126},{"$f":"'Input data doses'!AA68*SUM('max hosp averted (2)'!AE66:AE$84)*AP$2*T66","v":2.8574970023516322},{"$f":"'Input data doses'!AB68*SUM('max hosp averted (2)'!AF66:AF$84)*AQ$2*U66","v":1.5148667951536205}]
[13,3496.5476700493418,{"$f":"'max hosp averted (1)'!AJ67+'max hosp averted (1)'!C67","v":691.17996935323038},{"$f":"'max hosp averted (1)'!AK67+'max hosp averted (1)'!D67","v":780.12003801252786},{"$f":"'max hosp averted (1)'!AL67+'max hosp averted (1)'!E67","v":76.677730858252644},{"$f":"'max hosp averted (1)'!AM67+'max hosp averted (1)'!F67","v":472.7454753197033},{"$f":"'max hosp averted (1)'!AN67+'max hosp averted (1)'!G67","v":195.82684146908835},{"$f":"'max hosp averted (1)'!AO67+'max hosp averted (1)'!H67","v":87.680187532540472},{"$f":"'max hosp averted (1)'!AP67+'max hosp averted (1)'!I67","v":844.91098071226395},{"$f":"'max hosp averted (1)'!AQ67+'max hosp averted (1)'!J67","v":347.40644679173454},null,13,1,1,1,1,1,1,1,1,1,null,13,1.168423379174209E-5,1.7529685091408179E-5,1.3070657881079844E-5,1.3744529500873372E-5,1.3925004324392777E-5,1.1220933415545053E-5,9.8145240108617081E-6,8.77959528337702E-6,9.1446898343676827E-6,null,13,{"$f":"SUM(AJ67:AQ67)","v":11.228332539935247},{"$f":"'Input data doses'!U69*SUM('max hosp averted (2)'!Y67:Y$84)*AJ$2*N67","v":3.3918992837510062},{"$f":"'Input data doses'!V69*SUM('max hosp averted (2)'!Z67:Z$84)*AK$2*O67","v":1.4946804094375328},{"$f":"'Input data doses'!W69*SUM('max hosp averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max hosp averted (2)'!AB67:AB$84)*AM$2*Q67","v":2.2309131787289571},{"$f":"'Input data doses'!Y69*SUM('max hosp averted (2)'!AC67:AC$84)*AN$2*R67","v":0.64877228345815974},{"$f":"'Input data doses'!Z69*SUM('max hosp averted (2)'!AD67:AD$84)*AO$2*S67","v":0.54897227025272066},{"$f":"'Input data doses'!AA69*SUM('max hosp averted (2)'!AE67:AE$84)*AP$2*T67","v":1.9039157435571308},{"$f":"'Input data doses'!AB69*SUM('max hosp averted (2)'!AF67:AF$84)*AQ$2*U67","v":1.0091793707497396}]
[14,{"$f":"SUM(C68:J68)","v":3490.9495196673865},{"$f":"'max hosp averted (1)'!AJ68+'max hosp averted (1)'!C68","v":689.49024643720475},{"$f":"'max hosp averted (1)'!AK68+'max hosp averted (1)'!D68","v":779.3737625937249},{"$f":"'max hosp averted (1)'!AL68+'max hosp averted (1)'!E68","v":76.677730858252644},{"$f":"'max hosp averted (1)'!AM68+'max hosp averted (1)'!F68","v":471.63394874567683},{"$f":"'max hosp averted (1)'!AN68+'max hosp averted (1)'!G68","v":195.50326000868392},{"$f":"'max hosp averted (1)'!AO68+'max hosp averted (1)'!H68","v":87.406986299368342},{"$f":"'max hosp averted (1)'!AP68+'max hosp averted (1)'!I68","v":843.96062987908613},{"$f":"'max hosp averted (1)'!AQ68+'max hosp averted (1)'!J68","v":346.90295484538865},null,14,1,1,1,1,1,1,1,1,1,null,14,1.1665526740091004E-5,1.7486830390862702E-5,1.3058154278802066E-5,1.3744529500873372E-5,1.389226363588692E-5,1.1202392106322762E-5,9.7839430992758399E-6,8.7697200469521287E-6,9.1314365463934516E-6,null,14,5.6088053522675771,{"$f":"'Input data doses'!U70*SUM('max hosp averted (2)'!Y68:Y$84)*AJ$2*N68","v":1.6938740665921892},{"$f":"'Input data doses'!V70*SUM('max hosp averted (2)'!Z68:Z$84)*AK$2*O68","v":0.74697447875522416},{"$f":"'Input data doses'!W70*SUM('max hosp averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max hosp averted (2)'!AB68:AB$84)*AM$2*Q68","v":1.1141350932141318},{"$f":"'Input data doses'!Y70*SUM('max hosp averted (2)'!AC68:AC$84)*AN$2*R68","v":0.32411791462086798},{"$f":"'Input data doses'!Z70*SUM('max hosp averted (2)'!AD68:AD$84)*AO$2*S68","v":0.27405783447495358},{"$f":"'Input data doses'!AA70*SUM('max hosp averted (2)'!AE68:AE$84)*AP$2*T68","v":0.95142219224501112},{"$f":"'Input data doses'!AB70*SUM('max hosp averted (2)'!AF68:AF$84)*AQ$2*U68","v":0.50422377236519955}]
[15,0,{"$f":"'max hosp averted (1)'!AJ69+'max hosp averted (1)'!C69","v":0},{"$f":"'max hosp averted (1)'!AK69+'max hosp averted (1)'!D69","v":0},{"$f":"'max hosp averted (1)'!AL69+'max hosp averted (1)'!E69","v":0},{"$f":"'max hosp averted (1)'!AM69+'max hosp averted (1)'!F69","v":0},{"$f":"'max hosp averted (1)'!AN69+'max hosp averted (1)'!G69","v":0},{"$f":"'max hosp averted (1)'!AO69+'max hosp averted (1)'!H69","v":0},{"$f":"'max hosp averted (1)'!AP69+'max hosp averted (1)'!I69","v":0},{"$f":"'max hosp averted (1)'!AQ69+'max hosp averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max hosp averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max hosp averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max hosp averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max hosp averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max hosp averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max hosp averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max hosp averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max hosp averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'max hosp averted (1)'!AJ70+'max hosp averted (1)'!C70","v":0},{"$f":"'max hosp averted (1)'!AK70+'max hosp averted (1)'!D70","v":0},{"$f":"'max hosp averted (1)'!AL70+'max hosp averted (1)'!E70","v":0},{"$f":"'max hosp averted (1)'!AM70+'max hosp averted (1)'!F70","v":0},{"$f":"'max hosp averted (1)'!AN70+'max hosp averted (1)'!G70","v":0},{"$f":"'max hosp averted (1)'!AO70+'max hosp averted (1)'!H70","v":0},{"$f":"'max hosp averted (1)'!AP70+'max hosp averted (1)'!I70","v":0},{"$f":"'max hosp averted (1)'!AQ70+'max hosp averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max hosp averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max hosp averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max hosp averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max hosp averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max hosp averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max hosp averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max hosp averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max hosp averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'max hosp averted (1)'!AJ71+'max hosp averted (1)'!C71","v":0},{"$f":"'max hosp averted (1)'!AK71+'max hosp averted (1)'!D71","v":0},{"$f":"'max hosp averted (1)'!AL71+'max hosp averted (1)'!E71","v":0},{"$f":"'max hosp averted (1)'!AM71+'max hosp averted (1)'!F71","v":0},{"$f":"'max hosp averted (1)'!AN71+'max hosp averted (1)'!G71","v":0},{"$f":"'max hosp averted (1)'!AO71+'max hosp averted (1)'!H71","v":0},{"$f":"'max hosp averted (1)'!AP71+'max hosp averted (1)'!I71","v":0},{"$f":"'max hosp averted (1)'!AQ71+'max hosp averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max hosp averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max hosp averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max hosp averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max hosp averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max hosp averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max hosp averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max hosp averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max hosp averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'max hosp averted (1)'!AJ72+'max hosp averted (1)'!C72","v":0},{"$f":"'max hosp averted (1)'!AK72+'max hosp averted (1)'!D72","v":0},{"$f":"'max hosp averted (1)'!AL72+'max hosp averted (1)'!E72","v":0},{"$f":"'max hosp averted (1)'!AM72+'max hosp averted (1)'!F72","v":0},{"$f":"'max hosp averted (1)'!AN72+'max hosp averted (1)'!G72","v":0},{"$f":"'max hosp averted (1)'!AO72+'max hosp averted (1)'!H72","v":0},{"$f":"'max hosp averted (1)'!AP72+'max hosp averted (1)'!I72","v":0},{"$f":"'max hosp averted (1)'!AQ72+'max hosp averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max hosp averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max hosp averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max hosp averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max hosp averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max hosp averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max hosp averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max hosp averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max hosp averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'max hosp averted (1)'!AJ73+'max hosp averted (1)'!C73","v":0},{"$f":"'max hosp averted (1)'!AK73+'max hosp averted (1)'!D73","v":0},{"$f":"'max hosp averted (1)'!AL73+'max hosp averted (1)'!E73","v":0},{"$f":"'max hosp averted (1)'!AM73+'max hosp averted (1)'!F73","v":0},{"$f":"'max hosp averted (1)'!AN73+'max hosp averted (1)'!G73","v":0},{"$f":"'max hosp averted (1)'!AO73+'max hosp averted (1)'!H73","v":0},{"$f":"'max hosp averted (1)'!AP73+'max hosp averted (1)'!I73","v":0},{"$f":"'max hosp averted (1)'!AQ73+'max hosp averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max hosp averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max hosp averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max hosp averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max hosp averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max hosp averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max hosp averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max hosp averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max hosp averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'max hosp averted (1)'!AJ74+'max hosp averted (1)'!C74","v":0},{"$f":"'max hosp averted (1)'!AK74+'max hosp averted (1)'!D74","v":0},{"$f":"'max hosp averted (1)'!AL74+'max hosp averted (1)'!E74","v":0},{"$f":"'max hosp averted (1)'!AM74+'max hosp averted (1)'!F74","v":0},{"$f":"'max hosp averted (1)'!AN74+'max hosp averted (1)'!G74","v":0},{"$f":"'max hosp averted (1)'!AO74+'max hosp averted (1)'!H74","v":0},{"$f":"'max hosp averted (1)'!AP74+'max hosp averted (1)'!I74","v":0},{"$f":"'max hosp averted (1)'!AQ74+'max hosp averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max hosp averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max hosp averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max hosp averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max hosp averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max hosp averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max hosp averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max hosp averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max hosp averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'max hosp averted (1)'!AJ75+'max hosp averted (1)'!C75","v":0},{"$f":"'max hosp averted (1)'!AK75+'max hosp averted (1)'!D75","v":0},{"$f":"'max hosp averted (1)'!AL75+'max hosp averted (1)'!E75","v":0},{"$f":"'max hosp averted (1)'!AM75+'max hosp averted (1)'!F75","v":0},{"$f":"'max hosp averted (1)'!AN75+'max hosp averted (1)'!G75","v":0},{"$f":"'max hosp averted (1)'!AO75+'max hosp averted (1)'!H75","v":0},{"$f":"'max hosp averted (1)'!AP75+'max hosp averted (1)'!I75","v":0},{"$f":"'max hosp averted (1)'!AQ75+'max hosp averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max hosp averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max hosp averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max hosp averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max hosp averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max hosp averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max hosp averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max hosp averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max hosp averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'max hosp averted (1)'!AJ76+'max hosp averted (1)'!C76","v":0},{"$f":"'max hosp averted (1)'!AK76+'max hosp averted (1)'!D76","v":0},{"$f":"'max hosp averted (1)'!AL76+'max hosp averted (1)'!E76","v":0},{"$f":"'max hosp averted (1)'!AM76+'max hosp averted (1)'!F76","v":0},{"$f":"'max hosp averted (1)'!AN76+'max hosp averted (1)'!G76","v":0},{"$f":"'max hosp averted (1)'!AO76+'max hosp averted (1)'!H76","v":0},{"$f":"'max hosp averted (1)'!AP76+'max hosp averted (1)'!I76","v":0},{"$f":"'max hosp averted (1)'!AQ76+'max hosp averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max hosp averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max hosp averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max hosp averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max hosp averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max hosp averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max hosp averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max hosp averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max hosp averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'max hosp averted (1)'!AJ77+'max hosp averted (1)'!C77","v":0},{"$f":"'max hosp averted (1)'!AK77+'max hosp averted (1)'!D77","v":0},{"$f":"'max hosp averted (1)'!AL77+'max hosp averted (1)'!E77","v":0},{"$f":"'max hosp averted (1)'!AM77+'max hosp averted (1)'!F77","v":0},{"$f":"'max hosp averted (1)'!AN77+'max hosp averted (1)'!G77","v":0},{"$f":"'max hosp averted (1)'!AO77+'max hosp averted (1)'!H77","v":0},{"$f":"'max hosp averted (1)'!AP77+'max hosp averted (1)'!I77","v":0},{"$f":"'max hosp averted (1)'!AQ77+'max hosp averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max hosp averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max hosp averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max hosp averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max hosp averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max hosp averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max hosp averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max hosp averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max hosp averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'max hosp averted (1)'!AJ78+'max hosp averted (1)'!C78","v":0},{"$f":"'max hosp averted (1)'!AK78+'max hosp averted (1)'!D78","v":0},{"$f":"'max hosp averted (1)'!AL78+'max hosp averted (1)'!E78","v":0},{"$f":"'max hosp averted (1)'!AM78+'max hosp averted (1)'!F78","v":0},{"$f":"'max hosp averted (1)'!AN78+'max hosp averted (1)'!G78","v":0},{"$f":"'max hosp averted (1)'!AO78+'max hosp averted (1)'!H78","v":0},{"$f":"'max hosp averted (1)'!AP78+'max hosp averted (1)'!I78","v":0},{"$f":"'max hosp averted (1)'!AQ78+'max hosp averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max hosp averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max hosp averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max hosp averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max hosp averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max hosp averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max hosp averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max hosp averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max hosp averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'max hosp averted (1)'!AJ79+'max hosp averted (1)'!C79","v":0},{"$f":"'max hosp averted (1)'!AK79+'max hosp averted (1)'!D79","v":0},{"$f":"'max hosp averted (1)'!AL79+'max hosp averted (1)'!E79","v":0},{"$f":"'max hosp averted (1)'!AM79+'max hosp averted (1)'!F79","v":0},{"$f":"'max hosp averted (1)'!AN79+'max hosp averted (1)'!G79","v":0},{"$f":"'max hosp averted (1)'!AO79+'max hosp averted (1)'!H79","v":0},{"$f":"'max hosp averted (1)'!AP79+'max hosp averted (1)'!I79","v":0},{"$f":"'max hosp averted (1)'!AQ79+'max hosp averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max hosp averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max hosp averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max hosp averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max hosp averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max hosp averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max hosp averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max hosp averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max hosp averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'max hosp averted (1)'!AJ80+'max hosp averted (1)'!C80","v":0},{"$f":"'max hosp averted (1)'!AK80+'max hosp averted (1)'!D80","v":0},{"$f":"'max hosp averted (1)'!AL80+'max hosp averted (1)'!E80","v":0},{"$f":"'max hosp averted (1)'!AM80+'max hosp averted (1)'!F80","v":0},{"$f":"'max hosp averted (1)'!AN80+'max hosp averted (1)'!G80","v":0},{"$f":"'max hosp averted (1)'!AO80+'max hosp averted (1)'!H80","v":0},{"$f":"'max hosp averted (1)'!AP80+'max hosp averted (1)'!I80","v":0},{"$f":"'max hosp averted (1)'!AQ80+'max hosp averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max hosp averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max hosp averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max hosp averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max hosp averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max hosp averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max hosp averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max hosp averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max hosp averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'max hosp averted (1)'!AJ81+'max hosp averted (1)'!C81","v":0},{"$f":"'max hosp averted (1)'!AK81+'max hosp averted (1)'!D81","v":0},{"$f":"'max hosp averted (1)'!AL81+'max hosp averted (1)'!E81","v":0},{"$f":"'max hosp averted (1)'!AM81+'max hosp averted (1)'!F81","v":0},{"$f":"'max hosp averted (1)'!AN81+'max hosp averted (1)'!G81","v":0},{"$f":"'max hosp averted (1)'!AO81+'max hosp averted (1)'!H81","v":0},{"$f":"'max hosp averted (1)'!AP81+'max hosp averted (1)'!I81","v":0},{"$f":"'max hosp averted (1)'!AQ81+'max hosp averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max hosp averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max hosp averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max hosp averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max hosp averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max hosp averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max hosp averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max hosp averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max hosp averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'max hosp averted (1)'!AJ82+'max hosp averted (1)'!C82","v":0},{"$f":"'max hosp averted (1)'!AK82+'max hosp averted (1)'!D82","v":0},{"$f":"'max hosp averted (1)'!AL82+'max hosp averted (1)'!E82","v":0},{"$f":"'max hosp averted (1)'!AM82+'max hosp averted (1)'!F82","v":0},{"$f":"'max hosp averted (1)'!AN82+'max hosp averted (1)'!G82","v":0},{"$f":"'max hosp averted (1)'!AO82+'max hosp averted (1)'!H82","v":0},{"$f":"'max hosp averted (1)'!AP82+'max hosp averted (1)'!I82","v":0},{"$f":"'max hosp averted (1)'!AQ82+'max hosp averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max hosp averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max hosp averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max hosp averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max hosp averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max hosp averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max hosp averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max hosp averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max hosp averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'max hosp averted (1)'!AJ83+'max hosp averted (1)'!C83","v":0},{"$f":"'max hosp averted (1)'!AK83+'max hosp averted (1)'!D83","v":0},{"$f":"'max hosp averted (1)'!AL83+'max hosp averted (1)'!E83","v":0},{"$f":"'max hosp averted (1)'!AM83+'max hosp averted (1)'!F83","v":0},{"$f":"'max hosp averted (1)'!AN83+'max hosp averted (1)'!G83","v":0},{"$f":"'max hosp averted (1)'!AO83+'max hosp averted (1)'!H83","v":0},{"$f":"'max hosp averted (1)'!AP83+'max hosp averted (1)'!I83","v":0},{"$f":"'max hosp averted (1)'!AQ83+'max hosp averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max hosp averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max hosp averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max hosp averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max hosp averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max hosp averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max hosp averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max hosp averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max hosp averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'max hosp averted (1)'!AJ84+'max hosp averted (1)'!C84","v":0},{"$f":"'max hosp averted (1)'!AK84+'max hosp averted (1)'!D84","v":0},{"$f":"'max hosp averted (1)'!AL84+'max hosp averted (1)'!E84","v":0},{"$f":"'max hosp averted (1)'!AM84+'max hosp averted (1)'!F84","v":0},{"$f":"'max hosp averted (1)'!AN84+'max hosp averted (1)'!G84","v":0},{"$f":"'max hosp averted (1)'!AO84+'max hosp averted (1)'!H84","v":0},{"$f":"'max hosp averted (1)'!AP84+'max hosp averted (1)'!I84","v":0},{"$f":"'max hosp averted (1)'!AQ84+'max hosp averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max hosp averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max hosp averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max hosp averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max hosp averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max hosp averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max hosp averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max hosp averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max hosp averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new with vaccination program (to be used for 2nd iteration)",{"$f":"SUM(B3:B84)","v":412567.22164673998},{"$f":"SUM(C3:C84)","v":80508.400864900235},92839.910633379128,9510.7913071721541,55988.499406196905,23646.250796046552,10326.205962440956,98877.493286757803,40869.669389846313,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":1.378654698124554E-3},{"$f":"SUM(Y3:Y84)","v":2.0418515827291144E-3},1.5555025514925158E-3,1.7048150777926726E-3,1.6491751630627615E-3,1.3549368601321232E-3,1.1558688366384662E-3,1.0274506942266818E-3,1.0758017119565655E-3,null,"Total",{"$f":"SUM(AI3:AI84)","v":10364.870247100214},1087.5999592267267,3024.314234654038,715.79378820729607,1702.8517247805694,1175.7338129728864,269.28304113833224,1514.4209692041279,874.87271691623982]
["attack rate",{"$f":"B86*100000/X2","v":137.86546981245539},{"$f":"C86*100000/Y2","v":204.18515827291156},155.55025514925157,170.48150777926739,164.91751630627616,135.49368601321228,115.58688366384661,102.74506942266814,107.58017119565659]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":130023.01986936911},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max hosp averted (1)'!B86","v":402718.8461073105},{"$f":"'max hosp averted (1)'!C86","v":79472.684726716965},{"$f":"'max hosp averted (1)'!D86","v":89967.390220373141},{"$f":"'max hosp averted (1)'!E86","v":8859.8146143608301},{"$f":"'max hosp averted (1)'!F86","v":54367.044224486912},{"$f":"'max hosp averted (1)'!G86","v":22552.255382009389},{"$f":"'max hosp averted (1)'!H86","v":10067.971152682765},{"$f":"'max hosp averted (1)'!I86","v":97406.570418136966},{"$f":"'max hosp averted (1)'!J86","v":40025.115368543389}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":241674.53238752461},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration: hospitalizations without  vaccination program",{"$f":"'max hosp averted (2)'!B86-'max hosp averted (2)'!AI86","v":402202.3513996398},{"$f":"'max hosp averted (2)'!C86-'max hosp averted (2)'!AJ86","v":79420.800905673503},{"$f":"'max hosp averted (2)'!D86-'max hosp averted (2)'!AK86","v":89815.596398725087},{"$f":"'max hosp averted (2)'!E86-'max hosp averted (2)'!AL86","v":8794.9975189648576},{"$f":"'max hosp averted (2)'!F86-'max hosp averted (2)'!AM86","v":54285.647681416332},{"$f":"'max hosp averted (2)'!G86-'max hosp averted (2)'!AN86","v":22470.516983073667},{"$f":"'max hosp averted (2)'!H86-'max hosp averted (2)'!AO86","v":10056.922921302623},{"$f":"'max hosp averted (2)'!I86-'max hosp averted (2)'!AP86","v":97363.07231755367},{"$f":"'max hosp averted (2)'!J86-'max hosp averted (2)'!AQ86","v":39994.796672930075}]
[null,"65+",{"$f":"J86","v":40869.669389846313}]
[null,null,{"$f":"SUM(C89:C91)","v":412567.22164674004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":516.49470767070306},51.883821043462376,151.79382164805429,64.817095395972501,81.396543070579355,81.738398935722216,11.04823138014217,43.498100583296036,30.318695613314048]

{"sheet":"min hosp averted (3)","index":26,"n_rows":90,"n_cols":66,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["week","Total Min hospitalizations interation 3 (adjusted)",{"$f":"'min hosp averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'min hosp averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'min hosp averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'min hosp averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'min hosp averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'min hosp averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min hosp averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min hosp averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+"]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check"]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('min hosp averted (2)'!AJ3*BG3)+'min hosp averted (2)'!C3","v":0},{"$f":"('min hosp averted (2)'!AK3*BH3)+'min hosp averted (2)'!D3","v":0},{"$f":"('min hosp averted (2)'!AL3*BI3)+'min hosp averted (2)'!E3","v":0},{"$f":"('min hosp averted (2)'!AM3*BJ3)+'min hosp averted (2)'!F3","v":0},{"$f":"('min hosp averted (2)'!AN3*BK3)+'min hosp averted (2)'!G3","v":0},{"$f":"('min hosp averted (2)'!AO3*BL3)+'min hosp averted (2)'!H3","v":0},{"$f":"('min hosp averted (2)'!AP3*BM3)+'min hosp averted (2)'!I3","v":0},{"$f":"('min hosp averted (2)'!AQ3*BN3)+'min hosp averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min hosp averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min hosp averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min hosp averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min hosp averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min hosp averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min hosp averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min hosp averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min hosp averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'min hosp averted (1)'!B3","v":0},{"$f":"C3-AJ3-'min hosp averted (1)'!C3","v":0},{"$f":"D3-AK3-'min hosp averted (1)'!D3","v":0},{"$f":"E3-AL3-'min hosp averted (1)'!E3","v":0},{"$f":"F3-AM3-'min hosp averted (1)'!F3","v":0},{"$f":"G3-AN3-'min hosp averted (1)'!G3","v":0},{"$f":"H3-AO3-'min hosp averted (1)'!H3","v":0},{"$f":"I3-AP3-'min hosp averted (1)'!I3","v":0},{"$f":"J3-AQ3-'min hosp averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('min hosp averted (2)'!AJ4*BG4)+'min hosp averted (2)'!C4","v":0},{"$f":"('min hosp averted (2)'!AK4*BH4)+'min hosp averted (2)'!D4","v":0},{"$f":"('min hosp averted (2)'!AL4*BI4)+'min hosp averted (2)'!E4","v":0},{"$f":"('min hosp averted (2)'!AM4*BJ4)+'min hosp averted (2)'!F4","v":0},{"$f":"('min hosp averted (2)'!AN4*BK4)+'min hosp averted (2)'!G4","v":0},{"$f":"('min hosp averted (2)'!AO4*BL4)+'min hosp averted (2)'!H4","v":0},{"$f":"('min hosp averted (2)'!AP4*BM4)+'min hosp averted (2)'!I4","v":0},{"$f":"('min hosp averted (2)'!AQ4*BN4)+'min hosp averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('min hosp averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min hosp averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min hosp averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min hosp averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min hosp averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min hosp averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min hosp averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min hosp averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'min hosp averted (1)'!B4","v":0},{"$f":"C4-AJ4-'min hosp averted (1)'!C4","v":0},{"$f":"D4-AK4-'min hosp averted (1)'!D4","v":0},{"$f":"E4-AL4-'min hosp averted (1)'!E4","v":0},{"$f":"F4-AM4-'min hosp averted (1)'!F4","v":0},{"$f":"G4-AN4-'min hosp averted (1)'!G4","v":0},{"$f":"H4-AO4-'min hosp averted (1)'!H4","v":0},{"$f":"I4-AP4-'min hosp averted (1)'!I4","v":0},{"$f":"J4-AQ4-'min hosp averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0]
[3,0,{"$f":"('min hosp averted (2)'!AJ5*BG5)+'min hosp averted (2)'!C5","v":0},{"$f":"('min hosp averted (2)'!AK5*BH5)+'min hosp averted (2)'!D5","v":0},{"$f":"('min hosp averted (2)'!AL5*BI5)+'min hosp averted (2)'!E5","v":0},{"$f":"('min hosp averted (2)'!AM5*BJ5)+'min hosp averted (2)'!F5","v":0},{"$f":"('min hosp averted (2)'!AN5*BK5)+'min hosp averted (2)'!G5","v":0},{"$f":"('min hosp averted (2)'!AO5*BL5)+'min hosp averted (2)'!H5","v":0},{"$f":"('min hosp averted (2)'!AP5*BM5)+'min hosp averted (2)'!I5","v":0},{"$f":"('min hosp averted (2)'!AQ5*BN5)+'min hosp averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min hosp averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min hosp averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min hosp averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min hosp averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min hosp averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min hosp averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min hosp averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min hosp averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'min hosp averted (1)'!B5","v":0},{"$f":"C5-AJ5-'min hosp averted (1)'!C5","v":0},{"$f":"D5-AK5-'min hosp averted (1)'!D5","v":0},{"$f":"E5-AL5-'min hosp averted (1)'!E5","v":0},{"$f":"F5-AM5-'min hosp averted (1)'!F5","v":0},{"$f":"G5-AN5-'min hosp averted (1)'!G5","v":0},{"$f":"H5-AO5-'min hosp averted (1)'!H5","v":0},{"$f":"I5-AP5-'min hosp averted (1)'!I5","v":0},{"$f":"J5-AQ5-'min hosp averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0]
[4,0,{"$f":"('min hosp averted (2)'!AJ6*BG6)+'min hosp averted (2)'!C6","v":0},{"$f":"('min hosp averted (2)'!AK6*BH6)+'min hosp averted (2)'!D6","v":0},{"$f":"('min hosp averted (2)'!AL6*BI6)+'min hosp averted (2)'!E6","v":0},{"$f":"('min hosp averted (2)'!AM6*BJ6)+'min hosp averted (2)'!F6","v":0},{"$f":"('min hosp averted (2)'!AN6*BK6)+'min hosp averted (2)'!G6","v":0},{"$f":"('min hosp averted (2)'!AO6*BL6)+'min hosp averted (2)'!H6","v":0},{"$f":"('min hosp averted (2)'!AP6*BM6)+'min hosp averted (2)'!I6","v":0},{"$f":"('min hosp averted (2)'!AQ6*BN6)+'min hosp averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min hosp averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min hosp averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min hosp averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min hosp averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min hosp averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min hosp averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min hosp averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min hosp averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'min hosp averted (1)'!B6","v":0},{"$f":"C6-AJ6-'min hosp averted (1)'!C6","v":0},{"$f":"D6-AK6-'min hosp averted (1)'!D6","v":0},{"$f":"E6-AL6-'min hosp averted (1)'!E6","v":0},{"$f":"F6-AM6-'min hosp averted (1)'!F6","v":0},{"$f":"G6-AN6-'min hosp averted (1)'!G6","v":0},{"$f":"H6-AO6-'min hosp averted (1)'!H6","v":0},{"$f":"I6-AP6-'min hosp averted (1)'!I6","v":0},{"$f":"J6-AQ6-'min hosp averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0]
[5,0,{"$f":"('min hosp averted (2)'!AJ7*BG7)+'min hosp averted (2)'!C7","v":0},{"$f":"('min hosp averted (2)'!AK7*BH7)+'min hosp averted (2)'!D7","v":0},{"$f":"('min hosp averted (2)'!AL7*BI7)+'min hosp averted (2)'!E7","v":0},{"$f":"('min hosp averted (2)'!AM7*BJ7)+'min hosp averted (2)'!F7","v":0},{"$f":"('min hosp averted (2)'!AN7*BK7)+'min hosp averted (2)'!G7","v":0},{"$f":"('min hosp averted (2)'!AO7*BL7)+'min hosp averted (2)'!H7","v":0},{"$f":"('min hosp averted (2)'!AP7*BM7)+'min hosp averted (2)'!I7","v":0},{"$f":"('min hosp averted (2)'!AQ7*BN7)+'min hosp averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min hosp averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min hosp averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min hosp averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min hosp averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min hosp averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min hosp averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min hosp averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min hosp averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'min hosp averted (1)'!B7","v":0},{"$f":"C7-AJ7-'min hosp averted (1)'!C7","v":0},{"$f":"D7-AK7-'min hosp averted (1)'!D7","v":0},{"$f":"E7-AL7-'min hosp averted (1)'!E7","v":0},{"$f":"F7-AM7-'min hosp averted (1)'!F7","v":0},{"$f":"G7-AN7-'min hosp averted (1)'!G7","v":0},{"$f":"H7-AO7-'min hosp averted (1)'!H7","v":0},{"$f":"I7-AP7-'min hosp averted (1)'!I7","v":0},{"$f":"J7-AQ7-'min hosp averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0]
[6,0,{"$f":"('min hosp averted (2)'!AJ8*BG8)+'min hosp averted (2)'!C8","v":0},{"$f":"('min hosp averted (2)'!AK8*BH8)+'min hosp averted (2)'!D8","v":0},{"$f":"('min hosp averted (2)'!AL8*BI8)+'min hosp averted (2)'!E8","v":0},{"$f":"('min hosp averted (2)'!AM8*BJ8)+'min hosp averted (2)'!F8","v":0},{"$f":"('min hosp averted (2)'!AN8*BK8)+'min hosp averted (2)'!G8","v":0},{"$f":"('min hosp averted (2)'!AO8*BL8)+'min hosp averted (2)'!H8","v":0},{"$f":"('min hosp averted (2)'!AP8*BM8)+'min hosp averted (2)'!I8","v":0},{"$f":"('min hosp averted (2)'!AQ8*BN8)+'min hosp averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min hosp averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min hosp averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min hosp averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min hosp averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min hosp averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min hosp averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min hosp averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min hosp averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'min hosp averted (1)'!B8","v":0},{"$f":"C8-AJ8-'min hosp averted (1)'!C8","v":0},{"$f":"D8-AK8-'min hosp averted (1)'!D8","v":0},{"$f":"E8-AL8-'min hosp averted (1)'!E8","v":0},{"$f":"F8-AM8-'min hosp averted (1)'!F8","v":0},{"$f":"G8-AN8-'min hosp averted (1)'!G8","v":0},{"$f":"H8-AO8-'min hosp averted (1)'!H8","v":0},{"$f":"I8-AP8-'min hosp averted (1)'!I8","v":0},{"$f":"J8-AQ8-'min hosp averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0]
[7,0,{"$f":"('min hosp averted (2)'!AJ9*BG9)+'min hosp averted (2)'!C9","v":0},{"$f":"('min hosp averted (2)'!AK9*BH9)+'min hosp averted (2)'!D9","v":0},{"$f":"('min hosp averted (2)'!AL9*BI9)+'min hosp averted (2)'!E9","v":0},{"$f":"('min hosp averted (2)'!AM9*BJ9)+'min hosp averted (2)'!F9","v":0},{"$f":"('min hosp averted (2)'!AN9*BK9)+'min hosp averted (2)'!G9","v":0},{"$f":"('min hosp averted (2)'!AO9*BL9)+'min hosp averted (2)'!H9","v":0},{"$f":"('min hosp averted (2)'!AP9*BM9)+'min hosp averted (2)'!I9","v":0},{"$f":"('min hosp averted (2)'!AQ9*BN9)+'min hosp averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min hosp averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min hosp averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min hosp averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min hosp averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min hosp averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min hosp averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min hosp averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min hosp averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'min hosp averted (1)'!B9","v":0},{"$f":"C9-AJ9-'min hosp averted (1)'!C9","v":0},{"$f":"D9-AK9-'min hosp averted (1)'!D9","v":0},{"$f":"E9-AL9-'min hosp averted (1)'!E9","v":0},{"$f":"F9-AM9-'min hosp averted (1)'!F9","v":0},{"$f":"G9-AN9-'min hosp averted (1)'!G9","v":0},{"$f":"H9-AO9-'min hosp averted (1)'!H9","v":0},{"$f":"I9-AP9-'min hosp averted (1)'!I9","v":0},{"$f":"J9-AQ9-'min hosp averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0]
[8,0,{"$f":"('min hosp averted (2)'!AJ10*BG10)+'min hosp averted (2)'!C10","v":0},{"$f":"('min hosp averted (2)'!AK10*BH10)+'min hosp averted (2)'!D10","v":0},{"$f":"('min hosp averted (2)'!AL10*BI10)+'min hosp averted (2)'!E10","v":0},{"$f":"('min hosp averted (2)'!AM10*BJ10)+'min hosp averted (2)'!F10","v":0},{"$f":"('min hosp averted (2)'!AN10*BK10)+'min hosp averted (2)'!G10","v":0},{"$f":"('min hosp averted (2)'!AO10*BL10)+'min hosp averted (2)'!H10","v":0},{"$f":"('min hosp averted (2)'!AP10*BM10)+'min hosp averted (2)'!I10","v":0},{"$f":"('min hosp averted (2)'!AQ10*BN10)+'min hosp averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min hosp averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min hosp averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min hosp averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min hosp averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min hosp averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min hosp averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min hosp averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min hosp averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'min hosp averted (1)'!B10","v":0},{"$f":"C10-AJ10-'min hosp averted (1)'!C10","v":0},{"$f":"D10-AK10-'min hosp averted (1)'!D10","v":0},{"$f":"E10-AL10-'min hosp averted (1)'!E10","v":0},{"$f":"F10-AM10-'min hosp averted (1)'!F10","v":0},{"$f":"G10-AN10-'min hosp averted (1)'!G10","v":0},{"$f":"H10-AO10-'min hosp averted (1)'!H10","v":0},{"$f":"I10-AP10-'min hosp averted (1)'!I10","v":0},{"$f":"J10-AQ10-'min hosp averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0]
[9,0,{"$f":"('min hosp averted (2)'!AJ11*BG11)+'min hosp averted (2)'!C11","v":0},{"$f":"('min hosp averted (2)'!AK11*BH11)+'min hosp averted (2)'!D11","v":0},{"$f":"('min hosp averted (2)'!AL11*BI11)+'min hosp averted (2)'!E11","v":0},{"$f":"('min hosp averted (2)'!AM11*BJ11)+'min hosp averted (2)'!F11","v":0},{"$f":"('min hosp averted (2)'!AN11*BK11)+'min hosp averted (2)'!G11","v":0},{"$f":"('min hosp averted (2)'!AO11*BL11)+'min hosp averted (2)'!H11","v":0},{"$f":"('min hosp averted (2)'!AP11*BM11)+'min hosp averted (2)'!I11","v":0},{"$f":"('min hosp averted (2)'!AQ11*BN11)+'min hosp averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min hosp averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min hosp averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min hosp averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min hosp averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min hosp averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min hosp averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min hosp averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min hosp averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'min hosp averted (1)'!B11","v":0},{"$f":"C11-AJ11-'min hosp averted (1)'!C11","v":0},{"$f":"D11-AK11-'min hosp averted (1)'!D11","v":0},{"$f":"E11-AL11-'min hosp averted (1)'!E11","v":0},{"$f":"F11-AM11-'min hosp averted (1)'!F11","v":0},{"$f":"G11-AN11-'min hosp averted (1)'!G11","v":0},{"$f":"H11-AO11-'min hosp averted (1)'!H11","v":0},{"$f":"I11-AP11-'min hosp averted (1)'!I11","v":0},{"$f":"J11-AQ11-'min hosp averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0]
[10,0,{"$f":"('min hosp averted (2)'!AJ12*BG12)+'min hosp averted (2)'!C12","v":0},{"$f":"('min hosp averted (2)'!AK12*BH12)+'min hosp averted (2)'!D12","v":0},{"$f":"('min hosp averted (2)'!AL12*BI12)+'min hosp averted (2)'!E12","v":0},{"$f":"('min hosp averted (2)'!AM12*BJ12)+'min hosp averted (2)'!F12","v":0},{"$f":"('min hosp averted (2)'!AN12*BK12)+'min hosp averted (2)'!G12","v":0},{"$f":"('min hosp averted (2)'!AO12*BL12)+'min hosp averted (2)'!H12","v":0},{"$f":"('min hosp averted (2)'!AP12*BM12)+'min hosp averted (2)'!I12","v":0},{"$f":"('min hosp averted (2)'!AQ12*BN12)+'min hosp averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min hosp averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min hosp averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min hosp averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min hosp averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min hosp averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min hosp averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min hosp averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min hosp averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'min hosp averted (1)'!B12","v":0},{"$f":"C12-AJ12-'min hosp averted (1)'!C12","v":0},{"$f":"D12-AK12-'min hosp averted (1)'!D12","v":0},{"$f":"E12-AL12-'min hosp averted (1)'!E12","v":0},{"$f":"F12-AM12-'min hosp averted (1)'!F12","v":0},{"$f":"G12-AN12-'min hosp averted (1)'!G12","v":0},{"$f":"H12-AO12-'min hosp averted (1)'!H12","v":0},{"$f":"I12-AP12-'min hosp averted (1)'!I12","v":0},{"$f":"J12-AQ12-'min hosp averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0]
[11,0,{"$f":"('min hosp averted (2)'!AJ13*BG13)+'min hosp averted (2)'!C13","v":0},{"$f":"('min hosp averted (2)'!AK13*BH13)+'min hosp averted (2)'!D13","v":0},{"$f":"('min hosp averted (2)'!AL13*BI13)+'min hosp averted (2)'!E13","v":0},{"$f":"('min hosp averted (2)'!AM13*BJ13)+'min hosp averted (2)'!F13","v":0},{"$f":"('min hosp averted (2)'!AN13*BK13)+'min hosp averted (2)'!G13","v":0},{"$f":"('min hosp averted (2)'!AO13*BL13)+'min hosp averted (2)'!H13","v":0},{"$f":"('min hosp averted (2)'!AP13*BM13)+'min hosp averted (2)'!I13","v":0},{"$f":"('min hosp averted (2)'!AQ13*BN13)+'min hosp averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min hosp averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min hosp averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min hosp averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min hosp averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min hosp averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min hosp averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min hosp averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min hosp averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'min hosp averted (1)'!B13","v":0},{"$f":"C13-AJ13-'min hosp averted (1)'!C13","v":0},{"$f":"D13-AK13-'min hosp averted (1)'!D13","v":0},{"$f":"E13-AL13-'min hosp averted (1)'!E13","v":0},{"$f":"F13-AM13-'min hosp averted (1)'!F13","v":0},{"$f":"G13-AN13-'min hosp averted (1)'!G13","v":0},{"$f":"H13-AO13-'min hosp averted (1)'!H13","v":0},{"$f":"I13-AP13-'min hosp averted (1)'!I13","v":0},{"$f":"J13-AQ13-'min hosp averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0]
[12,0,{"$f":"('min hosp averted (2)'!AJ14*BG14)+'min hosp averted (2)'!C14","v":0},{"$f":"('min hosp averted (2)'!AK14*BH14)+'min hosp averted (2)'!D14","v":0},{"$f":"('min hosp averted (2)'!AL14*BI14)+'min hosp averted (2)'!E14","v":0},{"$f":"('min hosp averted (2)'!AM14*BJ14)+'min hosp averted (2)'!F14","v":0},{"$f":"('min hosp averted (2)'!AN14*BK14)+'min hosp averted (2)'!G14","v":0},{"$f":"('min hosp averted (2)'!AO14*BL14)+'min hosp averted (2)'!H14","v":0},{"$f":"('min hosp averted (2)'!AP14*BM14)+'min hosp averted (2)'!I14","v":0},{"$f":"('min hosp averted (2)'!AQ14*BN14)+'min hosp averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min hosp averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min hosp averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min hosp averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min hosp averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min hosp averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min hosp averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min hosp averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min hosp averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'min hosp averted (1)'!B14","v":0},{"$f":"C14-AJ14-'min hosp averted (1)'!C14","v":0},{"$f":"D14-AK14-'min hosp averted (1)'!D14","v":0},{"$f":"E14-AL14-'min hosp averted (1)'!E14","v":0},{"$f":"F14-AM14-'min hosp averted (1)'!F14","v":0},{"$f":"G14-AN14-'min hosp averted (1)'!G14","v":0},{"$f":"H14-AO14-'min hosp averted (1)'!H14","v":0},{"$f":"I14-AP14-'min hosp averted (1)'!I14","v":0},{"$f":"J14-AQ14-'min hosp averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0]
[13,0,{"$f":"('min hosp averted (2)'!AJ15*BG15)+'min hosp averted (2)'!C15","v":0},{"$f":"('min hosp averted (2)'!AK15*BH15)+'min hosp averted (2)'!D15","v":0},{"$f":"('min hosp averted (2)'!AL15*BI15)+'min hosp averted (2)'!E15","v":0},{"$f":"('min hosp averted (2)'!AM15*BJ15)+'min hosp averted (2)'!F15","v":0},{"$f":"('min hosp averted (2)'!AN15*BK15)+'min hosp averted (2)'!G15","v":0},{"$f":"('min hosp averted (2)'!AO15*BL15)+'min hosp averted (2)'!H15","v":0},{"$f":"('min hosp averted (2)'!AP15*BM15)+'min hosp averted (2)'!I15","v":0},{"$f":"('min hosp averted (2)'!AQ15*BN15)+'min hosp averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min hosp averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min hosp averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min hosp averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min hosp averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min hosp averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min hosp averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min hosp averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min hosp averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'min hosp averted (1)'!B15","v":0},{"$f":"C15-AJ15-'min hosp averted (1)'!C15","v":0},{"$f":"D15-AK15-'min hosp averted (1)'!D15","v":0},{"$f":"E15-AL15-'min hosp averted (1)'!E15","v":0},{"$f":"F15-AM15-'min hosp averted (1)'!F15","v":0},{"$f":"G15-AN15-'min hosp averted (1)'!G15","v":0},{"$f":"H15-AO15-'min hosp averted (1)'!H15","v":0},{"$f":"I15-AP15-'min hosp averted (1)'!I15","v":0},{"$f":"J15-AQ15-'min hosp averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0]
[14,541.38234921053765,{"$f":"('min hosp averted (2)'!AJ16*BG16)+'min hosp averted (2)'!C16","v":106.83659126286283},{"$f":"('min hosp averted (2)'!AK16*BH16)+'min hosp averted (2)'!D16","v":120.94481681363413},{"$f":"('min hosp averted (2)'!AL16*BI16)+'min hosp averted (2)'!E16","v":11.91041168263183},{"$f":"('min hosp averted (2)'!AM16*BJ16)+'min hosp averted (2)'!F16","v":73.0866171434226},{"$f":"('min hosp averted (2)'!AN16*BK16)+'min hosp averted (2)'!G16","v":30.317411555790116},{"$f":"('min hosp averted (2)'!AO16*BL16)+'min hosp averted (2)'!H16","v":13.534558730263445},{"$f":"('min hosp averted (2)'!AP16*BM16)+'min hosp averted (2)'!I16","v":130.94544353025097},{"$f":"('min hosp averted (2)'!AQ16*BN16)+'min hosp averted (2)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('min hosp averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min hosp averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min hosp averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min hosp averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min hosp averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min hosp averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min hosp averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min hosp averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'min hosp averted (1)'!B16","v":0},{"$f":"C16-AJ16-'min hosp averted (1)'!C16","v":0},{"$f":"D16-AK16-'min hosp averted (1)'!D16","v":0},{"$f":"E16-AL16-'min hosp averted (1)'!E16","v":0},{"$f":"F16-AM16-'min hosp averted (1)'!F16","v":0},{"$f":"G16-AN16-'min hosp averted (1)'!G16","v":0},{"$f":"H16-AO16-'min hosp averted (1)'!H16","v":0},{"$f":"I16-AP16-'min hosp averted (1)'!I16","v":0},{"$f":"J16-AQ16-'min hosp averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0]
[15,160.53576094856018,{"$f":"('min hosp averted (2)'!AJ17*BG17)+'min hosp averted (2)'!C17","v":31.680185917668528},{"$f":"('min hosp averted (2)'!AK17*BH17)+'min hosp averted (2)'!D17","v":35.863688995908348},{"$f":"('min hosp averted (2)'!AL17*BI17)+'min hosp averted (2)'!E17","v":3.5317867408683243},{"$f":"('min hosp averted (2)'!AM17*BJ17)+'min hosp averted (2)'!F17","v":21.672327728055631},{"$f":"('min hosp averted (2)'!AN17*BK17)+'min hosp averted (2)'!G17","v":8.9900026131193727},{"$f":"('min hosp averted (2)'!AO17*BL17)+'min hosp averted (2)'!H17","v":4.0133940237140058},{"$f":"('min hosp averted (2)'!AP17*BM17)+'min hosp averted (2)'!I17","v":38.829168425106069},{"$f":"('min hosp averted (2)'!AQ17*BN17)+'min hosp averted (2)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('min hosp averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min hosp averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min hosp averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min hosp averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min hosp averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min hosp averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min hosp averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min hosp averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'min hosp averted (1)'!B17","v":0},{"$f":"C17-AJ17-'min hosp averted (1)'!C17","v":0},{"$f":"D17-AK17-'min hosp averted (1)'!D17","v":0},{"$f":"E17-AL17-'min hosp averted (1)'!E17","v":0},{"$f":"F17-AM17-'min hosp averted (1)'!F17","v":0},{"$f":"G17-AN17-'min hosp averted (1)'!G17","v":0},{"$f":"H17-AO17-'min hosp averted (1)'!H17","v":0},{"$f":"I17-AP17-'min hosp averted (1)'!I17","v":0},{"$f":"J17-AQ17-'min hosp averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,295.5640720993697,{"$f":"('min hosp averted (2)'!AJ18*BG18)+'min hosp averted (2)'!C18","v":58.326722341270326},{"$f":"('min hosp averted (2)'!AK18*BH18)+'min hosp averted (2)'!D18","v":66.029013706999194},{"$f":"('min hosp averted (2)'!AL18*BI18)+'min hosp averted (2)'!E18","v":6.5024095861861344},{"$f":"('min hosp averted (2)'!AM18*BJ18)+'min hosp averted (2)'!F18","v":39.901149733414918},{"$f":"('min hosp averted (2)'!AN18*BK18)+'min hosp averted (2)'!G18","v":16.551588037564706},{"$f":"('min hosp averted (2)'!AO18*BL18)+'min hosp averted (2)'!H18","v":7.3891018024842445},{"$f":"('min hosp averted (2)'!AP18*BM18)+'min hosp averted (2)'!I18","v":71.48878896605467},{"$f":"('min hosp averted (2)'!AQ18*BN18)+'min hosp averted (2)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('min hosp averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min hosp averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min hosp averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min hosp averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min hosp averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min hosp averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min hosp averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min hosp averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'min hosp averted (1)'!B18","v":0},{"$f":"C18-AJ18-'min hosp averted (1)'!C18","v":0},{"$f":"D18-AK18-'min hosp averted (1)'!D18","v":0},{"$f":"E18-AL18-'min hosp averted (1)'!E18","v":0},{"$f":"F18-AM18-'min hosp averted (1)'!F18","v":0},{"$f":"G18-AN18-'min hosp averted (1)'!G18","v":0},{"$f":"H18-AO18-'min hosp averted (1)'!H18","v":0},{"$f":"I18-AP18-'min hosp averted (1)'!I18","v":0},{"$f":"J18-AQ18-'min hosp averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,262.95295211541566,{"$f":"('min hosp averted (2)'!AJ19*BG19)+'min hosp averted (2)'!C19","v":51.891231968467338},{"$f":"('min hosp averted (2)'!AK19*BH19)+'min hosp averted (2)'!D19","v":58.743689502583855},{"$f":"('min hosp averted (2)'!AL19*BI19)+'min hosp averted (2)'!E19","v":5.7849649465391444},{"$f":"('min hosp averted (2)'!AM19*BJ19)+'min hosp averted (2)'!F19","v":35.498648535581118},{"$f":"('min hosp averted (2)'!AN19*BK19)+'min hosp averted (2)'!G19","v":14.725365318463277},{"$f":"('min hosp averted (2)'!AO19*BL19)+'min hosp averted (2)'!H19","v":6.5738238028853919},{"$f":"('min hosp averted (2)'!AP19*BM19)+'min hosp averted (2)'!I19","v":63.601059385391089},{"$f":"('min hosp averted (2)'!AQ19*BN19)+'min hosp averted (2)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,8.7869637673263091E-7,1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('min hosp averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min hosp averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min hosp averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min hosp averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min hosp averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min hosp averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min hosp averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min hosp averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'min hosp averted (1)'!B19","v":0},{"$f":"C19-AJ19-'min hosp averted (1)'!C19","v":0},{"$f":"D19-AK19-'min hosp averted (1)'!D19","v":0},{"$f":"E19-AL19-'min hosp averted (1)'!E19","v":0},{"$f":"F19-AM19-'min hosp averted (1)'!F19","v":0},{"$f":"G19-AN19-'min hosp averted (1)'!G19","v":0},{"$f":"H19-AO19-'min hosp averted (1)'!H19","v":0},{"$f":"I19-AP19-'min hosp averted (1)'!I19","v":0},{"$f":"J19-AQ19-'min hosp averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,349.97904693039277,{"$f":"('min hosp averted (2)'!AJ20*BG20)+'min hosp averted (2)'!C20","v":69.064993422842235},{"$f":"('min hosp averted (2)'!AK20*BH20)+'min hosp averted (2)'!D20","v":78.185319084249755},{"$f":"('min hosp averted (2)'!AL20*BI20)+'min hosp averted (2)'!E20","v":7.6995390324686417},{"$f":"('min hosp averted (2)'!AM20*BJ20)+'min hosp averted (2)'!F20","v":47.247171335603035},{"$f":"('min hosp averted (2)'!AN20*BK20)+'min hosp averted (2)'!G20","v":19.598826628102},{"$f":"('min hosp averted (2)'!AO20*BL20)+'min hosp averted (2)'!H20","v":8.7494761732598203},{"$f":"('min hosp averted (2)'!AP20*BM20)+'min hosp averted (2)'!I20","v":84.650269062933063},{"$f":"('min hosp averted (2)'!AQ20*BN20)+'min hosp averted (2)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('min hosp averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min hosp averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min hosp averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min hosp averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min hosp averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min hosp averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min hosp averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min hosp averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'min hosp averted (1)'!B20","v":0},{"$f":"C20-AJ20-'min hosp averted (1)'!C20","v":0},{"$f":"D20-AK20-'min hosp averted (1)'!D20","v":0},{"$f":"E20-AL20-'min hosp averted (1)'!E20","v":0},{"$f":"F20-AM20-'min hosp averted (1)'!F20","v":0},{"$f":"G20-AN20-'min hosp averted (1)'!G20","v":0},{"$f":"H20-AO20-'min hosp averted (1)'!H20","v":0},{"$f":"I20-AP20-'min hosp averted (1)'!I20","v":0},{"$f":"J20-AQ20-'min hosp averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,127.98823091710595,{"$f":"('min hosp averted (2)'!AJ21*BG21)+'min hosp averted (2)'!C21","v":25.257244409403803},{"$f":"('min hosp averted (2)'!AK21*BH21)+'min hosp averted (2)'!D21","v":28.59257078688147},{"$f":"('min hosp averted (2)'!AL21*BI21)+'min hosp averted (2)'!E21","v":2.815741080176331},{"$f":"('min hosp averted (2)'!AM21*BJ21)+'min hosp averted (2)'!F21","v":17.278411173809307},{"$f":"('min hosp averted (2)'!AN21*BK21)+'min hosp averted (2)'!G21","v":7.1673409313579342},{"$f":"('min hosp averted (2)'!AO21*BL21)+'min hosp averted (2)'!H21","v":3.1997057729276492},{"$f":"('min hosp averted (2)'!AP21*BM21)+'min hosp averted (2)'!I21","v":30.956819498330269},{"$f":"('min hosp averted (2)'!AQ21*BN21)+'min hosp averted (2)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('min hosp averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min hosp averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min hosp averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min hosp averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min hosp averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min hosp averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min hosp averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min hosp averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'min hosp averted (1)'!B21","v":0},{"$f":"C21-AJ21-'min hosp averted (1)'!C21","v":0},{"$f":"D21-AK21-'min hosp averted (1)'!D21","v":0},{"$f":"E21-AL21-'min hosp averted (1)'!E21","v":0},{"$f":"F21-AM21-'min hosp averted (1)'!F21","v":0},{"$f":"G21-AN21-'min hosp averted (1)'!G21","v":0},{"$f":"H21-AO21-'min hosp averted (1)'!H21","v":0},{"$f":"I21-AP21-'min hosp averted (1)'!I21","v":0},{"$f":"J21-AQ21-'min hosp averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,371.89104927897478,{"$f":"('min hosp averted (2)'!AJ22*BG22)+'min hosp averted (2)'!C22","v":73.389115999206382},{"$f":"('min hosp averted (2)'!AK22*BH22)+'min hosp averted (2)'!D22","v":83.080460408922974},{"$f":"('min hosp averted (2)'!AL22*BI22)+'min hosp averted (2)'!E22","v":8.1816030841374463},{"$f":"('min hosp averted (2)'!AM22*BJ22)+'min hosp averted (2)'!F22","v":50.205291652661607},{"$f":"('min hosp averted (2)'!AN22*BK22)+'min hosp averted (2)'!G22","v":20.825898759622593},{"$f":"('min hosp averted (2)'!AO22*BL22)+'min hosp averted (2)'!H22","v":9.2972762319743705},{"$f":"('min hosp averted (2)'!AP22*BM22)+'min hosp averted (2)'!I22","v":89.950177473975742},{"$f":"('min hosp averted (2)'!AQ22*BN22)+'min hosp averted (2)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('min hosp averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min hosp averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min hosp averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min hosp averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min hosp averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min hosp averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min hosp averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min hosp averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'min hosp averted (1)'!B22","v":0},{"$f":"C22-AJ22-'min hosp averted (1)'!C22","v":0},{"$f":"D22-AK22-'min hosp averted (1)'!D22","v":0},{"$f":"E22-AL22-'min hosp averted (1)'!E22","v":0},{"$f":"F22-AM22-'min hosp averted (1)'!F22","v":0},{"$f":"G22-AN22-'min hosp averted (1)'!G22","v":0},{"$f":"H22-AO22-'min hosp averted (1)'!H22","v":0},{"$f":"I22-AP22-'min hosp averted (1)'!I22","v":0},{"$f":"J22-AQ22-'min hosp averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,371.43435853095235,{"$f":"('min hosp averted (2)'!AJ23*BG23)+'min hosp averted (2)'!C23","v":73.298992479569748},{"$f":"('min hosp averted (2)'!AK23*BH23)+'min hosp averted (2)'!D23","v":82.978435695814767},{"$f":"('min hosp averted (2)'!AL23*BI23)+'min hosp averted (2)'!E23","v":8.1715558876809524},{"$f":"('min hosp averted (2)'!AM23*BJ23)+'min hosp averted (2)'!F23","v":50.143638401678579},{"$f":"('min hosp averted (2)'!AN23*BK23)+'min hosp averted (2)'!G23","v":20.800324077733336},{"$f":"('min hosp averted (2)'!AO23*BL23)+'min hosp averted (2)'!H23","v":9.2858589632738102},{"$f":"('min hosp averted (2)'!AP23*BM23)+'min hosp averted (2)'!I23","v":89.83971659056651},{"$f":"('min hosp averted (2)'!AQ23*BN23)+'min hosp averted (2)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('min hosp averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min hosp averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min hosp averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min hosp averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min hosp averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min hosp averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min hosp averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min hosp averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'min hosp averted (1)'!B23","v":0},{"$f":"C23-AJ23-'min hosp averted (1)'!C23","v":0},{"$f":"D23-AK23-'min hosp averted (1)'!D23","v":0},{"$f":"E23-AL23-'min hosp averted (1)'!E23","v":0},{"$f":"F23-AM23-'min hosp averted (1)'!F23","v":0},{"$f":"G23-AN23-'min hosp averted (1)'!G23","v":0},{"$f":"H23-AO23-'min hosp averted (1)'!H23","v":0},{"$f":"I23-AP23-'min hosp averted (1)'!I23","v":0},{"$f":"J23-AQ23-'min hosp averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,1109.3480362242494,{"$f":"('min hosp averted (2)'!AJ24*BG24)+'min hosp averted (2)'!C24","v":218.91914815320098},{"$f":"('min hosp averted (2)'!AK24*BH24)+'min hosp averted (2)'!D24","v":247.82835129249736},{"$f":"('min hosp averted (2)'!AL24*BI24)+'min hosp averted (2)'!E24","v":24.405656796933492},{"$f":"('min hosp averted (2)'!AM24*BJ24)+'min hosp averted (2)'!F24","v":149.76198489027371},{"$f":"('min hosp averted (2)'!AN24*BK24)+'min hosp averted (2)'!G24","v":62.123490028557981},{"$f":"('min hosp averted (2)'!AO24*BL24)+'min hosp averted (2)'!H24","v":27.733700905606241},{"$f":"('min hosp averted (2)'!AP24*BM24)+'min hosp averted (2)'!I24","v":268.32066254953884},{"$f":"('min hosp averted (2)'!AQ24*BN24)+'min hosp averted (2)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('min hosp averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min hosp averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min hosp averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min hosp averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min hosp averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min hosp averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min hosp averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min hosp averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'min hosp averted (1)'!B24","v":0},{"$f":"C24-AJ24-'min hosp averted (1)'!C24","v":0},{"$f":"D24-AK24-'min hosp averted (1)'!D24","v":0},{"$f":"E24-AL24-'min hosp averted (1)'!E24","v":0},{"$f":"F24-AM24-'min hosp averted (1)'!F24","v":0},{"$f":"G24-AN24-'min hosp averted (1)'!G24","v":0},{"$f":"H24-AO24-'min hosp averted (1)'!H24","v":0},{"$f":"I24-AP24-'min hosp averted (1)'!I24","v":0},{"$f":"J24-AQ24-'min hosp averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,1994.9612891569361,{"$f":"('min hosp averted (2)'!AJ25*BG25)+'min hosp averted (2)'!C25","v":393.68639215093373},{"$f":"('min hosp averted (2)'!AK25*BH25)+'min hosp averted (2)'!D25","v":445.67435199765953},{"$f":"('min hosp averted (2)'!AL25*BI25)+'min hosp averted (2)'!E25","v":43.889148361452598},{"$f":"('min hosp averted (2)'!AM25*BJ25)+'min hosp averted (2)'!F25","v":269.3197740361864},{"$f":"('min hosp averted (2)'!AN25*BK25)+'min hosp averted (2)'!G25","v":111.71783219278844},{"$f":"('min hosp averted (2)'!AO25*BL25)+'min hosp averted (2)'!H25","v":49.874032228923411},{"$f":"('min hosp averted (2)'!AP25*BM25)+'min hosp averted (2)'!I25","v":482.52605799814569},{"$f":"('min hosp averted (2)'!AQ25*BN25)+'min hosp averted (2)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('min hosp averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min hosp averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min hosp averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min hosp averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min hosp averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min hosp averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min hosp averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min hosp averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'min hosp averted (1)'!B25","v":0},{"$f":"C25-AJ25-'min hosp averted (1)'!C25","v":0},{"$f":"D25-AK25-'min hosp averted (1)'!D25","v":0},{"$f":"E25-AL25-'min hosp averted (1)'!E25","v":0},{"$f":"F25-AM25-'min hosp averted (1)'!F25","v":0},{"$f":"G25-AN25-'min hosp averted (1)'!G25","v":0},{"$f":"H25-AO25-'min hosp averted (1)'!H25","v":0},{"$f":"I25-AP25-'min hosp averted (1)'!I25","v":0},{"$f":"J25-AQ25-'min hosp averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,2489.5064085017007,{"$f":"('min hosp averted (2)'!AJ26*BG26)+'min hosp averted (2)'!C26","v":491.28010730165278},{"$f":"('min hosp averted (2)'!AK26*BH26)+'min hosp averted (2)'!D26","v":556.15573165928004},{"$f":"('min hosp averted (2)'!AL26*BI26)+'min hosp averted (2)'!E26","v":54.769140987037424},{"$f":"('min hosp averted (2)'!AM26*BJ26)+'min hosp averted (2)'!F26","v":336.08336514772969},{"$f":"('min hosp averted (2)'!AN26*BK26)+'min hosp averted (2)'!G26","v":139.41235887609525},{"$f":"('min hosp averted (2)'!AO26*BL26)+'min hosp averted (2)'!H26","v":62.237660212542529},{"$f":"('min hosp averted (2)'!AP26*BM26)+'min hosp averted (2)'!I26","v":602.14286872859168},{"$f":"('min hosp averted (2)'!AQ26*BN26)+'min hosp averted (2)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('min hosp averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min hosp averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min hosp averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min hosp averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min hosp averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min hosp averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min hosp averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min hosp averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'min hosp averted (1)'!B26","v":0},{"$f":"C26-AJ26-'min hosp averted (1)'!C26","v":0},{"$f":"D26-AK26-'min hosp averted (1)'!D26","v":0},{"$f":"E26-AL26-'min hosp averted (1)'!E26","v":0},{"$f":"F26-AM26-'min hosp averted (1)'!F26","v":0},{"$f":"G26-AN26-'min hosp averted (1)'!G26","v":0},{"$f":"H26-AO26-'min hosp averted (1)'!H26","v":0},{"$f":"I26-AP26-'min hosp averted (1)'!I26","v":0},{"$f":"J26-AQ26-'min hosp averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,2440.3588992438217,{"$f":"('min hosp averted (2)'!AJ27*BG27)+'min hosp averted (2)'!C27","v":481.5813198073273},{"$f":"('min hosp averted (2)'!AK27*BH27)+'min hosp averted (2)'!D27","v":545.17617809106991},{"$f":"('min hosp averted (2)'!AL27*BI27)+'min hosp averted (2)'!E27","v":53.687895783364098},{"$f":"('min hosp averted (2)'!AM27*BJ27)+'min hosp averted (2)'!F27","v":329.44845139791607},{"$f":"('min hosp averted (2)'!AN27*BK27)+'min hosp averted (2)'!G27","v":136.66009835765408},{"$f":"('min hosp averted (2)'!AO27*BL27)+'min hosp averted (2)'!H27","v":61.008972481095569},{"$f":"('min hosp averted (2)'!AP27*BM27)+'min hosp averted (2)'!I27","v":590.25544312713885},{"$f":"('min hosp averted (2)'!AQ27*BN27)+'min hosp averted (2)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('min hosp averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min hosp averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min hosp averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min hosp averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min hosp averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min hosp averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min hosp averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min hosp averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'min hosp averted (1)'!B27","v":0},{"$f":"C27-AJ27-'min hosp averted (1)'!C27","v":0},{"$f":"D27-AK27-'min hosp averted (1)'!D27","v":0},{"$f":"E27-AL27-'min hosp averted (1)'!E27","v":0},{"$f":"F27-AM27-'min hosp averted (1)'!F27","v":0},{"$f":"G27-AN27-'min hosp averted (1)'!G27","v":0},{"$f":"H27-AO27-'min hosp averted (1)'!H27","v":0},{"$f":"I27-AP27-'min hosp averted (1)'!I27","v":0},{"$f":"J27-AQ27-'min hosp averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,1330.8929518698351,{"$f":"('min hosp averted (2)'!AJ28*BG28)+'min hosp averted (2)'!C28","v":262.63890302461107},{"$f":"('min hosp averted (2)'!AK28*BH28)+'min hosp averted (2)'!D28","v":297.32148544772116},{"$f":"('min hosp averted (2)'!AL28*BI28)+'min hosp averted (2)'!E28","v":29.279644941136372},{"$f":"('min hosp averted (2)'!AM28*BJ28)+'min hosp averted (2)'!F28","v":179.67054850242775},{"$f":"('min hosp averted (2)'!AN28*BK28)+'min hosp averted (2)'!G28","v":74.53000530471077},{"$f":"('min hosp averted (2)'!AO28*BL28)+'min hosp averted (2)'!H28","v":33.27232379674588},{"$f":"('min hosp averted (2)'!AP28*BM28)+'min hosp averted (2)'!I28","v":321.90626112582606},{"$f":"('min hosp averted (2)'!AQ28*BN28)+'min hosp averted (2)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('min hosp averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min hosp averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min hosp averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min hosp averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min hosp averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min hosp averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min hosp averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min hosp averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'min hosp averted (1)'!B28","v":0},{"$f":"C28-AJ28-'min hosp averted (1)'!C28","v":0},{"$f":"D28-AK28-'min hosp averted (1)'!D28","v":0},{"$f":"E28-AL28-'min hosp averted (1)'!E28","v":0},{"$f":"F28-AM28-'min hosp averted (1)'!F28","v":0},{"$f":"G28-AN28-'min hosp averted (1)'!G28","v":0},{"$f":"H28-AO28-'min hosp averted (1)'!H28","v":0},{"$f":"I28-AP28-'min hosp averted (1)'!I28","v":0},{"$f":"J28-AQ28-'min hosp averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,1268.255527276777,{"$f":"('min hosp averted (2)'!AJ29*BG29)+'min hosp averted (2)'!C29","v":250.27801069266604},{"$f":"('min hosp averted (2)'!AK29*BH29)+'min hosp averted (2)'!D29","v":283.32828479363201},{"$f":"('min hosp averted (2)'!AL29*BI29)+'min hosp averted (2)'!E29","v":27.901621600089097},{"$f":"('min hosp averted (2)'!AM29*BJ29)+'min hosp averted (2)'!F29","v":171.21449618236494},{"$f":"('min hosp averted (2)'!AN29*BK29)+'min hosp averted (2)'!G29","v":71.02230952749953},{"$f":"('min hosp averted (2)'!AO29*BL29)+'min hosp averted (2)'!H29","v":31.706388181919433},{"$f":"('min hosp averted (2)'!AP29*BM29)+'min hosp averted (2)'!I29","v":306.7559974408515},{"$f":"('min hosp averted (2)'!AQ29*BN29)+'min hosp averted (2)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('min hosp averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min hosp averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min hosp averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min hosp averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min hosp averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min hosp averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min hosp averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min hosp averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'min hosp averted (1)'!B29","v":0},{"$f":"C29-AJ29-'min hosp averted (1)'!C29","v":0},{"$f":"D29-AK29-'min hosp averted (1)'!D29","v":0},{"$f":"E29-AL29-'min hosp averted (1)'!E29","v":0},{"$f":"F29-AM29-'min hosp averted (1)'!F29","v":0},{"$f":"G29-AN29-'min hosp averted (1)'!G29","v":0},{"$f":"H29-AO29-'min hosp averted (1)'!H29","v":0},{"$f":"I29-AP29-'min hosp averted (1)'!I29","v":0},{"$f":"J29-AQ29-'min hosp averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,306.74210119607665,{"$f":"('min hosp averted (2)'!AJ30*BG30)+'min hosp averted (2)'!C30","v":60.532598701056941},{"$f":"('min hosp averted (2)'!AK30*BH30)+'min hosp averted (2)'!D30","v":68.526185407203528},{"$f":"('min hosp averted (2)'!AL30*BI30)+'min hosp averted (2)'!E30","v":6.7483262263136874},{"$f":"('min hosp averted (2)'!AM30*BJ30)+'min hosp averted (2)'!F30","v":41.410183661470356},{"$f":"('min hosp averted (2)'!AN30*BK30)+'min hosp averted (2)'!G30","v":17.177557666980295},{"$f":"('min hosp averted (2)'!AO30*BL30)+'min hosp averted (2)'!H30","v":7.6685525299019179},{"$f":"('min hosp averted (2)'!AP30*BM30)+'min hosp averted (2)'!I30","v":74.192445596154968},{"$f":"('min hosp averted (2)'!AQ30*BN30)+'min hosp averted (2)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('min hosp averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min hosp averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min hosp averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min hosp averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min hosp averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min hosp averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min hosp averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min hosp averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'min hosp averted (1)'!B30","v":0},{"$f":"C30-AJ30-'min hosp averted (1)'!C30","v":0},{"$f":"D30-AK30-'min hosp averted (1)'!D30","v":0},{"$f":"E30-AL30-'min hosp averted (1)'!E30","v":0},{"$f":"F30-AM30-'min hosp averted (1)'!F30","v":0},{"$f":"G30-AN30-'min hosp averted (1)'!G30","v":0},{"$f":"H30-AO30-'min hosp averted (1)'!H30","v":0},{"$f":"I30-AP30-'min hosp averted (1)'!I30","v":0},{"$f":"J30-AQ30-'min hosp averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,342.20696649929539,{"$f":"('min hosp averted (2)'!AJ31*BG31)+'min hosp averted (2)'!C31","v":67.531248221340775},{"$f":"('min hosp averted (2)'!AK31*BH31)+'min hosp averted (2)'!D31","v":76.449036315942593},{"$f":"('min hosp averted (2)'!AL31*BI31)+'min hosp averted (2)'!E31","v":7.5285532629844996},{"$f":"('min hosp averted (2)'!AM31*BJ31)+'min hosp averted (2)'!F31","v":46.197940477404892},{"$f":"('min hosp averted (2)'!AN31*BK31)+'min hosp averted (2)'!G31","v":19.163590123960546},{"$f":"('min hosp averted (2)'!AO31*BL31)+'min hosp averted (2)'!H31","v":8.5551741624823858},{"$f":"('min hosp averted (2)'!AP31*BM31)+'min hosp averted (2)'!I31","v":82.770417381978007},{"$f":"('min hosp averted (2)'!AQ31*BN31)+'min hosp averted (2)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,{"$f":"E31/AA$2","v":1.3494977128793061E-6},1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('min hosp averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min hosp averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min hosp averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min hosp averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min hosp averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min hosp averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min hosp averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min hosp averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'min hosp averted (1)'!B31","v":0},{"$f":"C31-AJ31-'min hosp averted (1)'!C31","v":0},{"$f":"D31-AK31-'min hosp averted (1)'!D31","v":0},{"$f":"E31-AL31-'min hosp averted (1)'!E31","v":0},{"$f":"F31-AM31-'min hosp averted (1)'!F31","v":0},{"$f":"G31-AN31-'min hosp averted (1)'!G31","v":0},{"$f":"H31-AO31-'min hosp averted (1)'!H31","v":0},{"$f":"I31-AP31-'min hosp averted (1)'!I31","v":0},{"$f":"J31-AQ31-'min hosp averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,993.22173155273208,{"$f":"('min hosp averted (2)'!AJ32*BG32)+'min hosp averted (2)'!C32","v":196.00274061765936},{"$f":"('min hosp averted (2)'!AK32*BH32)+'min hosp averted (2)'!D32","v":221.88573482888037},{"$f":"('min hosp averted (2)'!AL32*BI32)+'min hosp averted (2)'!E32","v":21.850878094160105},{"$f":"('min hosp averted (2)'!AM32*BJ32)+'min hosp averted (2)'!F32","v":134.08493375961885},{"$f":"('min hosp averted (2)'!AN32*BK32)+'min hosp averted (2)'!G32","v":55.620416966953002},{"$f":"('min hosp averted (2)'!AO32*BL32)+'min hosp averted (2)'!H32","v":24.830543288818305},{"$f":"('min hosp averted (2)'!AP32*BM32)+'min hosp averted (2)'!I32","v":240.23291552026254},{"$f":"('min hosp averted (2)'!AQ32*BN32)+'min hosp averted (2)'!J32","v":98.713568476379535},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":3.3189980556842393E-6},4.971015469814077E-6,3.7176234262985612E-6,3.9167830766975218E-6,3.9495529410956848E-6,3.1870656272089718E-6,2.7794188193359496E-6,2.4962958467359316E-6,2.5984116716788089E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('min hosp averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min hosp averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min hosp averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min hosp averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min hosp averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min hosp averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min hosp averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min hosp averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'min hosp averted (1)'!B32","v":0},{"$f":"C32-AJ32-'min hosp averted (1)'!C32","v":0},{"$f":"D32-AK32-'min hosp averted (1)'!D32","v":0},{"$f":"E32-AL32-'min hosp averted (1)'!E32","v":0},{"$f":"F32-AM32-'min hosp averted (1)'!F32","v":0},{"$f":"G32-AN32-'min hosp averted (1)'!G32","v":0},{"$f":"H32-AO32-'min hosp averted (1)'!H32","v":0},{"$f":"I32-AP32-'min hosp averted (1)'!I32","v":0},{"$f":"J32-AQ32-'min hosp averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0]
[31,558.70896423212548,{"$f":"('min hosp averted (2)'!AJ33*BG33)+'min hosp averted (2)'!C33","v":110.25583182312438},{"$f":"('min hosp averted (2)'!AK33*BH33)+'min hosp averted (2)'!D33","v":124.81558260945685},{"$f":"('min hosp averted (2)'!AL33*BI33)+'min hosp averted (2)'!E33","v":12.291597213106762},{"$f":"('min hosp averted (2)'!AM33*BJ33)+'min hosp averted (2)'!F33","v":75.425710171336959},{"$f":"('min hosp averted (2)'!AN33*BK33)+'min hosp averted (2)'!G33","v":31.287701996999033},{"$f":"('min hosp averted (2)'!AO33*BL33)+'min hosp averted (2)'!H33","v":13.967724105803141},{"$f":"('min hosp averted (2)'!AP33*BM33)+'min hosp averted (2)'!I33","v":135.13627334246823},{"$f":"('min hosp averted (2)'!AQ33*BN33)+'min hosp averted (2)'!J33","v":55.52854296983017},null,31,1,1,1,1,1,1,1,1,1,null,31,1.8670090545449654E-6,2.7963050103422356E-6,2.0912445508670174E-6,2.2032762135424612E-6,2.2217099795528988E-6,1.7927941757114045E-6,1.5634839234646973E-6,1.4042210542115405E-6,1.4616634409144083E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('min hosp averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min hosp averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min hosp averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min hosp averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min hosp averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min hosp averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min hosp averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min hosp averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'min hosp averted (1)'!B33","v":0},{"$f":"C33-AJ33-'min hosp averted (1)'!C33","v":0},{"$f":"D33-AK33-'min hosp averted (1)'!D33","v":0},{"$f":"E33-AL33-'min hosp averted (1)'!E33","v":0},{"$f":"F33-AM33-'min hosp averted (1)'!F33","v":0},{"$f":"G33-AN33-'min hosp averted (1)'!G33","v":0},{"$f":"H33-AO33-'min hosp averted (1)'!H33","v":0},{"$f":"I33-AP33-'min hosp averted (1)'!I33","v":0},{"$f":"J33-AQ33-'min hosp averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0]
[32,904.71425483629775,{"$f":"('min hosp averted (2)'!AJ34*BG34)+'min hosp averted (2)'!C34","v":178.53664271577935},{"$f":"('min hosp averted (2)'!AK34*BH34)+'min hosp averted (2)'!D34","v":202.11316453042892},{"$f":"('min hosp averted (2)'!AL34*BI34)+'min hosp averted (2)'!E34","v":19.903713606398551},{"$f":"('min hosp averted (2)'!AM34*BJ34)+'min hosp averted (2)'!F34","v":122.1364244029002},{"$f":"('min hosp averted (2)'!AN34*BK34)+'min hosp averted (2)'!G34","v":50.663998270832678},{"$f":"('min hosp averted (2)'!AO34*BL34)+'min hosp averted (2)'!H34","v":22.617856370907447},{"$f":"('min hosp averted (2)'!AP34*BM34)+'min hosp averted (2)'!I34","v":218.8254004594607},{"$f":"('min hosp averted (2)'!AQ34*BN34)+'min hosp averted (2)'!J34","v":89.917054479589822},null,32,1,1,1,1,1,1,1,1,1,null,32,3.0232371658413177E-6,4.5280408328578525E-6,3.3863404323902448E-6,3.567752667926482E-6,3.5976023606066066E-6,2.9030614337516218E-6,2.5317406437356049E-6,2.2738471834481184E-6,2.366863314222623E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('min hosp averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min hosp averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min hosp averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min hosp averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min hosp averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min hosp averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min hosp averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min hosp averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'min hosp averted (1)'!B34","v":0},{"$f":"C34-AJ34-'min hosp averted (1)'!C34","v":0},{"$f":"D34-AK34-'min hosp averted (1)'!D34","v":0},{"$f":"E34-AL34-'min hosp averted (1)'!E34","v":0},{"$f":"F34-AM34-'min hosp averted (1)'!F34","v":0},{"$f":"G34-AN34-'min hosp averted (1)'!G34","v":0},{"$f":"H34-AO34-'min hosp averted (1)'!H34","v":0},{"$f":"I34-AP34-'min hosp averted (1)'!I34","v":0},{"$f":"J34-AQ34-'min hosp averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0]
[33,951.89271248546856,{"$f":"('min hosp averted (2)'!AJ35*BG35)+'min hosp averted (2)'!C35","v":187.84685684379227},{"$f":"('min hosp averted (2)'!AK35*BH35)+'min hosp averted (2)'!D35","v":212.65283196925373},{"$f":"('min hosp averted (2)'!AL35*BI35)+'min hosp averted (2)'!E35","v":20.941639674680314},{"$f":"('min hosp averted (2)'!AM35*BJ35)+'min hosp averted (2)'!F35","v":128.50551618553828},{"$f":"('min hosp averted (2)'!AN35*BK35)+'min hosp averted (2)'!G35","v":53.305991899186253},{"$f":"('min hosp averted (2)'!AO35*BL35)+'min hosp averted (2)'!H35","v":23.797317812136722},{"$f":"('min hosp averted (2)'!AP35*BM35)+'min hosp averted (2)'!I35","v":230.2365668392892},{"$f":"('min hosp averted (2)'!AQ35*BN35)+'min hosp averted (2)'!J35","v":94.605991261591925},null,33,1,1,1,1,1,1,1,1,1,null,33,3.1808909950250438E-6,4.7641661967777074E-6,3.5629291374108223E-6,3.7538015416418002E-6,3.7852078169162874E-6,3.0544484160756428E-6,2.6637642280890732E-6,2.3924223053405052E-6,2.4902889815363695E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('min hosp averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min hosp averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min hosp averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min hosp averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min hosp averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min hosp averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min hosp averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min hosp averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'min hosp averted (1)'!B35","v":0},{"$f":"C35-AJ35-'min hosp averted (1)'!C35","v":0},{"$f":"D35-AK35-'min hosp averted (1)'!D35","v":0},{"$f":"E35-AL35-'min hosp averted (1)'!E35","v":0},{"$f":"F35-AM35-'min hosp averted (1)'!F35","v":0},{"$f":"G35-AN35-'min hosp averted (1)'!G35","v":0},{"$f":"H35-AO35-'min hosp averted (1)'!H35","v":0},{"$f":"I35-AP35-'min hosp averted (1)'!I35","v":0},{"$f":"J35-AQ35-'min hosp averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0]
[34,1791.4259587327354,{"$f":"('min hosp averted (2)'!AJ36*BG36)+'min hosp averted (2)'!C36","v":353.52065542938863},{"$f":"('min hosp averted (2)'!AK36*BH36)+'min hosp averted (2)'!D36","v":400.20455918089317},{"$f":"('min hosp averted (2)'!AL36*BI36)+'min hosp averted (2)'!E36","v":39.411371092120184},{"$f":"('min hosp averted (2)'!AM36*BJ36)+'min hosp averted (2)'!F36","v":241.84250442891934},{"$f":"('min hosp averted (2)'!AN36*BK36)+'min hosp averted (2)'!G36","v":100.31985368903321},{"$f":"('min hosp averted (2)'!AO36*BL36)+'min hosp averted (2)'!H36","v":44.785648968318398},{"$f":"('min hosp averted (2)'!AP36*BM36)+'min hosp averted (2)'!I36","v":433.29648086963749},{"$f":"('min hosp averted (2)'!AQ36*BN36)+'min hosp averted (2)'!J36","v":178.04488507442517},null,34,1,1,1,1,1,1,1,1,1,null,34,5.986316131687008E-6,8.9659799730370156E-6,6.7052974165724773E-6,7.0645120373591879E-6,7.1236174554970349E-6,5.7483559968440513E-6,5.0131031822720045E-6,4.5024479816086658E-6,4.6866293519801065E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('min hosp averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min hosp averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min hosp averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min hosp averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min hosp averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min hosp averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min hosp averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min hosp averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'min hosp averted (1)'!B36","v":0},{"$f":"C36-AJ36-'min hosp averted (1)'!C36","v":0},{"$f":"D36-AK36-'min hosp averted (1)'!D36","v":0},{"$f":"E36-AL36-'min hosp averted (1)'!E36","v":0},{"$f":"F36-AM36-'min hosp averted (1)'!F36","v":0},{"$f":"G36-AN36-'min hosp averted (1)'!G36","v":0},{"$f":"H36-AO36-'min hosp averted (1)'!H36","v":0},{"$f":"I36-AP36-'min hosp averted (1)'!I36","v":0},{"$f":"J36-AQ36-'min hosp averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0]
[35,1974.812282548613,{"$f":"('min hosp averted (2)'!AJ37*BG37)+'min hosp averted (2)'!C37","v":389.71017980026289},{"$f":"('min hosp averted (2)'!AK37*BH37)+'min hosp averted (2)'!D37","v":441.17306392136021},{"$f":"('min hosp averted (2)'!AL37*BI37)+'min hosp averted (2)'!E37","v":43.445870216069494},{"$f":"('min hosp averted (2)'!AM37*BJ37)+'min hosp averted (2)'!F37","v":266.59965814406286},{"$f":"('min hosp averted (2)'!AN37*BK37)+'min hosp averted (2)'!G37","v":110.58948782272236},{"$f":"('min hosp averted (2)'!AO37*BL37)+'min hosp averted (2)'!H37","v":49.370307063715337},{"$f":"('min hosp averted (2)'!AP37*BM37)+'min hosp averted (2)'!I37","v":477.652569583039},{"$f":"('min hosp averted (2)'!AQ37*BN37)+'min hosp averted (2)'!J37","v":196.27114599738107},null,35,1,1,1,1,1,1,1,1,1,null,35,6.5991287925945022E-6,9.8838175753374664E-6,7.3917114083554224E-6,7.7876984385436321E-6,7.8528544139468036E-6,6.3368089379814628E-6,5.5262890937661549E-6,4.9633586765187283E-6,5.166394493127894E-6,null,35,0,{"$f":"'Input data doses'!U39*SUM('min hosp averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min hosp averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min hosp averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min hosp averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min hosp averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min hosp averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min hosp averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min hosp averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'min hosp averted (1)'!B37","v":0},{"$f":"C37-AJ37-'min hosp averted (1)'!C37","v":0},{"$f":"D37-AK37-'min hosp averted (1)'!D37","v":0},{"$f":"E37-AL37-'min hosp averted (1)'!E37","v":0},{"$f":"F37-AM37-'min hosp averted (1)'!F37","v":0},{"$f":"G37-AN37-'min hosp averted (1)'!G37","v":0},{"$f":"H37-AO37-'min hosp averted (1)'!H37","v":0},{"$f":"I37-AP37-'min hosp averted (1)'!I37","v":0},{"$f":"J37-AQ37-'min hosp averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0]
[36,6509.6366211920813,{"$f":"('min hosp averted (2)'!AJ38*BG38)+'min hosp averted (2)'!C38","v":1284.6140772454371},{"$f":"('min hosp averted (2)'!AK38*BH38)+'min hosp averted (2)'!D38","v":1454.2528211743113},{"$f":"('min hosp averted (2)'!AL38*BI38)+'min hosp averted (2)'!E38","v":143.21200566622582},{"$f":"('min hosp averted (2)'!AM38*BJ38)+'min hosp averted (2)'!F38","v":878.80094386093128},{"$f":"('min hosp averted (2)'!AN38*BK38)+'min hosp averted (2)'!G38","v":364.53965078675668},{"$f":"('min hosp averted (2)'!AO38*BL38)+'min hosp averted (2)'!H38","v":162.74091552980209},{"$f":"('min hosp averted (2)'!AP38*BM38)+'min hosp averted (2)'!I38","v":1574.5013774936901},{"$f":"('min hosp averted (2)'!AQ38*BN38)+'min hosp averted (2)'!J38","v":646.97482943492787},null,36,1,1,1,1,1,1,1,1,1,null,36,2.1752918409438128E-5,3.25803426554366E-5,2.436553372810475E-5,2.5670838387190394E-5,2.5885614104012749E-5,2.0888225118260574E-5,1.8216482742171219E-5,1.6360877279475006E-5,1.7030150708090177E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('min hosp averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min hosp averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min hosp averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min hosp averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min hosp averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min hosp averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min hosp averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min hosp averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'min hosp averted (1)'!B38","v":0},{"$f":"C38-AJ38-'min hosp averted (1)'!C38","v":0},{"$f":"D38-AK38-'min hosp averted (1)'!D38","v":0},{"$f":"E38-AL38-'min hosp averted (1)'!E38","v":0},{"$f":"F38-AM38-'min hosp averted (1)'!F38","v":0},{"$f":"G38-AN38-'min hosp averted (1)'!G38","v":0},{"$f":"H38-AO38-'min hosp averted (1)'!H38","v":0},{"$f":"I38-AP38-'min hosp averted (1)'!I38","v":0},{"$f":"J38-AQ38-'min hosp averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0]
[37,3443.2091981702956,{"$f":"('min hosp averted (2)'!AJ39*BG39)+'min hosp averted (2)'!C39","v":679.48416544033364},{"$f":"('min hosp averted (2)'!AK39*BH39)+'min hosp averted (2)'!D39","v":769.21293487124399},{"$f":"('min hosp averted (2)'!AL39*BI39)+'min hosp averted (2)'!E39","v":75.750602359746495},{"$f":"('min hosp averted (2)'!AM39*BJ39)+'min hosp averted (2)'!F39","v":464.83324175298992},{"$f":"('min hosp averted (2)'!AN39*BK39)+'min hosp averted (2)'!G39","v":192.81971509753657},{"$f":"('min hosp averted (2)'!AO39*BL39)+'min hosp averted (2)'!H39","v":86.080229954257391},{"$f":"('min hosp averted (2)'!AP39*BM39)+'min hosp averted (2)'!I39","v":832.81724326499921},{"$f":"('min hosp averted (2)'!AQ39*BN39)+'min hosp averted (2)'!J39","v":342.2110654291879},null,37,1,1,1,1,1,1,1,1,1,null,37,1.1505995359339926E-5,1.7233056472850572E-5,1.2887912910194883E-5,1.3578341158362624E-5,1.3691944692129604E-5,1.1048624223739809E-5,9.6354319889315343E-6,8.6539274643117547E-6,9.0079331576551602E-6,null,37,0,{"$f":"'Input data doses'!U41*SUM('min hosp averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min hosp averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min hosp averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min hosp averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min hosp averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min hosp averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min hosp averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min hosp averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'min hosp averted (1)'!B39","v":0},{"$f":"C39-AJ39-'min hosp averted (1)'!C39","v":0},{"$f":"D39-AK39-'min hosp averted (1)'!D39","v":0},{"$f":"E39-AL39-'min hosp averted (1)'!E39","v":0},{"$f":"F39-AM39-'min hosp averted (1)'!F39","v":0},{"$f":"G39-AN39-'min hosp averted (1)'!G39","v":0},{"$f":"H39-AO39-'min hosp averted (1)'!H39","v":0},{"$f":"I39-AP39-'min hosp averted (1)'!I39","v":0},{"$f":"J39-AQ39-'min hosp averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0]
[38,4814.9527178787775,{"$f":"('min hosp averted (2)'!AJ40*BG40)+'min hosp averted (2)'!C40","v":950.18453449795754},{"$f":"('min hosp averted (2)'!AK40*BH40)+'min hosp averted (2)'!D40","v":1075.6604371741191},{"$f":"('min hosp averted (2)'!AL40*BI40)+'min hosp averted (2)'!E40","v":105.92895979333312},{"$f":"('min hosp averted (2)'!AM40*BJ40)+'min hosp averted (2)'!F40","v":650.01861691363513},{"$f":"('min hosp averted (2)'!AN40*BK40)+'min hosp averted (2)'!G40","v":269.63735220121163},{"$f":"('min hosp averted (2)'!AO40*BL40)+'min hosp averted (2)'!H40","v":120.37381794696947},{"$f":"('min hosp averted (2)'!AP40*BM40)+'min hosp averted (2)'!I40","v":1164.6041289289076},{"$f":"('min hosp averted (2)'!AQ40*BN40)+'min hosp averted (2)'!J40","v":478.54487042264418},null,38,1,1,1,1,1,1,1,1,1,null,38,1.6089880236377766E-5,2.4098550894149433E-5,1.802234128780308E-5,1.8987829928976003E-5,1.9146692086977503E-5,1.5450296561471428E-5,1.3474101273804577E-5,1.2101574190367518E-5,1.2596612562190573E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('min hosp averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min hosp averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min hosp averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min hosp averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min hosp averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min hosp averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min hosp averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min hosp averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'min hosp averted (1)'!B40","v":0},{"$f":"C40-AJ40-'min hosp averted (1)'!C40","v":0},{"$f":"D40-AK40-'min hosp averted (1)'!D40","v":0},{"$f":"E40-AL40-'min hosp averted (1)'!E40","v":0},{"$f":"F40-AM40-'min hosp averted (1)'!F40","v":0},{"$f":"G40-AN40-'min hosp averted (1)'!G40","v":0},{"$f":"H40-AO40-'min hosp averted (1)'!H40","v":0},{"$f":"I40-AP40-'min hosp averted (1)'!I40","v":0},{"$f":"J40-AQ40-'min hosp averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0]
[39,7569.2753776298068,{"$f":"('min hosp averted (2)'!AJ41*BG41)+'min hosp averted (2)'!C41","v":1493.7235779022453},{"$f":"('min hosp averted (2)'!AK41*BH41)+'min hosp averted (2)'!D41","v":1690.9761193624986},{"$f":"('min hosp averted (2)'!AL41*BI41)+'min hosp averted (2)'!E41","v":166.52405830785571},{"$f":"('min hosp averted (2)'!AM41*BJ41)+'min hosp averted (2)'!F41","v":1021.8521759800238},{"$f":"('min hosp averted (2)'!AN41*BK41)+'min hosp averted (2)'!G41","v":423.87942114726911},{"$f":"('min hosp averted (2)'!AO41*BL41)+'min hosp averted (2)'!H41","v":189.23188444074515},{"$f":"('min hosp averted (2)'!AP41*BM41)+'min hosp averted (2)'!I41","v":1830.7987376605265},{"$f":"('min hosp averted (2)'!AQ41*BN41)+'min hosp averted (2)'!J41","v":752.28940282864073},null,39,1,1,1,1,1,1,1,1,1,null,39,2.5293858826485128E-5,3.7883771369618749E-5,2.833175570976465E-5,2.9849537882759903E-5,3.0099274794304832E-5,2.4288410747124679E-5,2.1181762103041088E-5,1.9024101152557846E-5,1.9802318920908641E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('min hosp averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min hosp averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min hosp averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min hosp averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min hosp averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min hosp averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min hosp averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min hosp averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'min hosp averted (1)'!B41","v":0},{"$f":"C41-AJ41-'min hosp averted (1)'!C41","v":0},{"$f":"D41-AK41-'min hosp averted (1)'!D41","v":0},{"$f":"E41-AL41-'min hosp averted (1)'!E41","v":0},{"$f":"F41-AM41-'min hosp averted (1)'!F41","v":0},{"$f":"G41-AN41-'min hosp averted (1)'!G41","v":0},{"$f":"H41-AO41-'min hosp averted (1)'!H41","v":0},{"$f":"I41-AP41-'min hosp averted (1)'!I41","v":0},{"$f":"J41-AQ41-'min hosp averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0]
[40,10928.941506141036,{"$f":"('min hosp averted (2)'!AJ42*BG42)+'min hosp averted (2)'!C42","v":2156.7213233493421},{"$f":"('min hosp averted (2)'!AK42*BH42)+'min hosp averted (2)'!D42","v":2441.5255324719078},{"$f":"('min hosp averted (2)'!AL42*BI42)+'min hosp averted (2)'!E42","v":240.43671313510282},{"$f":"('min hosp averted (2)'!AM42*BJ42)+'min hosp averted (2)'!F42","v":1475.4071033290402},{"$f":"('min hosp averted (2)'!AN42*BK42)+'min hosp averted (2)'!G42","v":612.02072434389811},{"$f":"('min hosp averted (2)'!AO42*BL42)+'min hosp averted (2)'!H42","v":273.22353765352597},{"$f":"('min hosp averted (2)'!AP42*BM42)+'min hosp averted (2)'!I42","v":2643.4092188721688},{"$f":"('min hosp averted (2)'!AQ42*BN42)+'min hosp averted (2)'!J42","v":1086.1973529860509},null,40,1,1,1,1,1,1,1,1,1,null,40,3.6520682600109895E-5,5.4698699766453791E-5,4.0906967374101889E-5,4.3098425837451252E-5,4.3459009904225347E-5,3.5068960645420888E-5,3.0583408248732476E-5,2.7468057156128946E-5,2.8591691327833323E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('min hosp averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min hosp averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min hosp averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min hosp averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min hosp averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min hosp averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min hosp averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min hosp averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'min hosp averted (1)'!B42","v":0},{"$f":"C42-AJ42-'min hosp averted (1)'!C42","v":0},{"$f":"D42-AK42-'min hosp averted (1)'!D42","v":0},{"$f":"E42-AL42-'min hosp averted (1)'!E42","v":0},{"$f":"F42-AM42-'min hosp averted (1)'!F42","v":0},{"$f":"G42-AN42-'min hosp averted (1)'!G42","v":0},{"$f":"H42-AO42-'min hosp averted (1)'!H42","v":0},{"$f":"I42-AP42-'min hosp averted (1)'!I42","v":0},{"$f":"J42-AQ42-'min hosp averted (1)'!J42","v":0},null,40,null,0,4.0195705369349133E-2,9.4468161241220441E-2,3.6105805964404616E-2,6.4927602478676266E-2,3.4679983934294854E-2,1.9791042150830388E-2,2.8412449295435235E-2]
[41,15879.777926759385,{"$f":"('min hosp averted (2)'!AJ43*BG43)+'min hosp averted (2)'!C43","v":3133.7211975606119},{"$f":"('min hosp averted (2)'!AK43*BH43)+'min hosp averted (2)'!D43","v":3547.5423888380469},{"$f":"('min hosp averted (2)'!AL43*BI43)+'min hosp averted (2)'!E43","v":349.35511438870651},{"$f":"('min hosp averted (2)'!AM43*BJ43)+'min hosp averted (2)'!F43","v":2143.7700201125172},{"$f":"('min hosp averted (2)'!AN43*BK43)+'min hosp averted (2)'!G43","v":889.26756389852574},{"$f":"('min hosp averted (2)'!AO43*BL43)+'min hosp averted (2)'!H43","v":396.99444816898472},{"$f":"('min hosp averted (2)'!AP43*BM43)+'min hosp averted (2)'!I43","v":3840.8798639512847},{"$f":"('min hosp averted (2)'!AQ43*BN43)+'min hosp averted (2)'!J43","v":1578.2473298407069},null,41,1,1,1,1,1,1,1,1,1,null,41,5.3064638427933646E-5,7.947734048038397E-5,5.9437920606759499E-5,6.2622114951120384E-5,6.3146044455279865E-5,5.0955282984965189E-5,4.4437764714945076E-5,3.9911152189236783E-5,4.1543795305457848E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('min hosp averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min hosp averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min hosp averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min hosp averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min hosp averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min hosp averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min hosp averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min hosp averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'min hosp averted (1)'!B43","v":0},{"$f":"C43-AJ43-'min hosp averted (1)'!C43","v":0},{"$f":"D43-AK43-'min hosp averted (1)'!D43","v":0},{"$f":"E43-AL43-'min hosp averted (1)'!E43","v":0},{"$f":"F43-AM43-'min hosp averted (1)'!F43","v":0},{"$f":"G43-AN43-'min hosp averted (1)'!G43","v":0},{"$f":"H43-AO43-'min hosp averted (1)'!H43","v":0},{"$f":"I43-AP43-'min hosp averted (1)'!I43","v":0},{"$f":"J43-AQ43-'min hosp averted (1)'!J43","v":0},null,41,null,0,3.5900740290218384E-2,7.8596535533350595E-2,3.1768889750023843E-2,5.7911430898099657E-2,3.1687209049419268E-2,1.8557580598661125E-2,2.5824808182615587E-2]
[42,22447.324668403933,{"$f":"('min hosp averted (2)'!AJ44*BG44)+'min hosp averted (2)'!C44","v":4321.7569089479312},{"$f":"('min hosp averted (2)'!AK44*BH44)+'min hosp averted (2)'!D44","v":5067.2796089269305},{"$f":"('min hosp averted (2)'!AL44*BI44)+'min hosp averted (2)'!E44","v":539.72891538188662},{"$f":"('min hosp averted (2)'!AM44*BJ44)+'min hosp averted (2)'!F44","v":3056.9114885644672},{"$f":"('min hosp averted (2)'!AN44*BK44)+'min hosp averted (2)'!G44","v":1301.4306304557695},{"$f":"('min hosp averted (2)'!AO44*BL44)+'min hosp averted (2)'!H44","v":562.90053833581533},{"$f":"('min hosp averted (2)'!AP44*BM44)+'min hosp averted (2)'!I44","v":5369.0345622032901},{"$f":"('min hosp averted (2)'!AQ44*BN44)+'min hosp averted (2)'!J44","v":2228.2820155878408},null,42,1,1,1,1,1,1,1,1,1,null,42,7.5011072113045113E-5,1.096082655959578E-4,8.4900624171625684E-5,9.674673359406425E-5,9.0043179511679235E-5,7.4572343299527522E-5,6.300854280419408E-5,5.5790434252458997E-5,5.8654489817991673E-5,null,42,547.31006603401318,{"$f":"'Input data doses'!U46*SUM('min hosp averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min hosp averted (3)'!Z44:Z$84)*AK$2*O44","v":174.81634709789051},{"$f":"'Input data doses'!W46*SUM('min hosp averted (3)'!AA44:AA$84)*AL$2*P44","v":57.928593261748446},{"$f":"'Input data doses'!X46*SUM('min hosp averted (3)'!AB44:AB$84)*AM$2*Q44","v":100.40951705452794},{"$f":"'Input data doses'!Y46*SUM('min hosp averted (3)'!AC44:AC$84)*AN$2*R44","v":75.029812059053853},{"$f":"'Input data doses'!Z46*SUM('min hosp averted (3)'!AD44:AD$84)*AO$2*S44","v":15.400172426567268},{"$f":"'Input data doses'!AA46*SUM('min hosp averted (3)'!AE44:AE$84)*AP$2*T44","v":72.025657457100309},{"$f":"'Input data doses'!AB46*SUM('min hosp averted (3)'!AF44:AF$84)*AQ$2*U44","v":51.699966677124856},null,null,42,{"$f":"B44-AI44-'min hosp averted (1)'!B44","v":5.9999983932357281E-6},{"$f":"C44-AJ44-'min hosp averted (1)'!C44","v":0},{"$f":"D44-AK44-'min hosp averted (1)'!D44","v":9.999994290410541E-7},{"$f":"E44-AL44-'min hosp averted (1)'!E44","v":9.9999994063182385E-7},{"$f":"F44-AM44-'min hosp averted (1)'!F44","v":9.9999988378840499E-7},{"$f":"G44-AN44-'min hosp averted (1)'!G44","v":9.9999988378840499E-7},{"$f":"H44-AO44-'min hosp averted (1)'!H44","v":9.9999999747524271E-7},{"$f":"I44-AP44-'min hosp averted (1)'!I44","v":0},{"$f":"J44-AQ44-'min hosp averted (1)'!J44","v":9.9999988378840499E-7},null,42,null,0,4.0586825034884866E-2,9.8720567714554314E-2,3.7324538742134809E-2,6.3110261957368158E-2,3.2258300200063469E-2,1.811338339447353E-2,2.6192659027741268E-2]
[43,{"$f":"SUM(C45:J45)","v":27733.90303792313},{"$f":"('min hosp averted (2)'!AJ45*BG45)+'min hosp averted (2)'!C45","v":5366.0384370608863},{"$f":"('min hosp averted (2)'!AK45*BH45)+'min hosp averted (2)'!D45","v":6247.9016553422216},{"$f":"('min hosp averted (2)'!AL45*BI45)+'min hosp averted (2)'!E45","v":655.42546555737476},{"$f":"('min hosp averted (2)'!AM45*BJ45)+'min hosp averted (2)'!F45","v":3770.369962578899},{"$f":"('min hosp averted (2)'!AN45*BK45)+'min hosp averted (2)'!G45","v":1597.0888662679843},{"$f":"('min hosp averted (2)'!AO45*BL45)+'min hosp averted (2)'!H45","v":695.05365825734089},{"$f":"('min hosp averted (2)'!AP45*BM45)+'min hosp averted (2)'!I45","v":6648.3040528146366},{"$f":"('min hosp averted (2)'!AQ45*BN45)+'min hosp averted (2)'!J45","v":2753.7209400437846},null,43,1,1,1,1,1,1,1,1,1,null,43,9.2676959570245818E-5,1.3609330154357697E-4,1.0468156313438929E-4,1.1748540998989978E-4,1.110585310160103E-4,9.1513643853211133E-5,7.7801165916442107E-5,6.9083513218566551E-5,7.2485482407296951E-5,null,43,542.10984043579867,{"$f":"'Input data doses'!U47*SUM('min hosp averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min hosp averted (3)'!Z45:Z$84)*AK$2*O45","v":173.25505614055226},{"$f":"'Input data doses'!W47*SUM('min hosp averted (3)'!AA45:AA$84)*AL$2*P45","v":57.206014322653481},{"$f":"'Input data doses'!X47*SUM('min hosp averted (3)'!AB45:AB$84)*AM$2*Q45","v":99.477880593108466},{"$f":"'Input data doses'!Y47*SUM('min hosp averted (3)'!AC45:AC$84)*AN$2*R45","v":74.348446488693739},{"$f":"'Input data doses'!Z47*SUM('min hosp averted (3)'!AD45:AD$84)*AO$2*S45","v":15.25882744515749},{"$f":"'Input data doses'!AA47*SUM('min hosp averted (3)'!AE45:AE$84)*AP$2*T45","v":71.360003631351987},{"$f":"'Input data doses'!AB47*SUM('min hosp averted (3)'!AF45:AF$84)*AQ$2*U45","v":51.203611814281338},null,null,43,{"$f":"B45-AI45-'min hosp averted (1)'!B45","v":4.9999980546999723E-6},{"$f":"C45-AJ45-'min hosp averted (1)'!C45","v":0},{"$f":"D45-AK45-'min hosp averted (1)'!D45","v":0},{"$f":"E45-AL45-'min hosp averted (1)'!E45","v":9.9999999747524271E-7},{"$f":"F45-AM45-'min hosp averted (1)'!F45","v":9.9999988378840499E-7},{"$f":"G45-AN45-'min hosp averted (1)'!G45","v":9.9999988378840499E-7},{"$f":"H45-AO45-'min hosp averted (1)'!H45","v":9.9999999747524271E-7},{"$f":"I45-AP45-'min hosp averted (1)'!I45","v":0},{"$f":"J45-AQ45-'min hosp averted (1)'!J45","v":9.9999988378840499E-7},null,43,null,1.5110177715199957E-2,4.1860684962132334E-2,9.6627808036387056E-2,3.8262274301499498E-2,6.421839454787423E-2,3.3287997763997185E-2,1.9105165167713958E-2,2.682276610006679E-2]
[44,22968.391219350076,{"$f":"('min hosp averted (2)'!AJ46*BG46)+'min hosp averted (2)'!C46","v":4433.6910354657784},{"$f":"('min hosp averted (2)'!AK46*BH46)+'min hosp averted (2)'!D46","v":5179.4554293726587},{"$f":"('min hosp averted (2)'!AL46*BI46)+'min hosp averted (2)'!E46","v":547.1037673573237},{"$f":"('min hosp averted (2)'!AM46*BJ46)+'min hosp averted (2)'!F46","v":3125.0259813265388},{"$f":"('min hosp averted (2)'!AN46*BK46)+'min hosp averted (2)'!G46","v":1327.0367017299222},{"$f":"('min hosp averted (2)'!AO46*BL46)+'min hosp averted (2)'!H46","v":575.78180815512508},{"$f":"('min hosp averted (2)'!AP46*BM46)+'min hosp averted (2)'!I46","v":5500.0755416602487},{"$f":"('min hosp averted (2)'!AQ46*BN46)+'min hosp averted (2)'!J46","v":2280.2209542824794},null,44,1,1,1,1,1,1,1,1,1,null,44,7.675229344815293E-5,1.1244713546464887E-4,8.6780093612393993E-5,9.8068680258453053E-5,9.2049533153930874E-5,7.6039578427487868E-5,6.4450413943955103E-5,5.715210050065896E-5,6.0021665036169024E-5,null,44,501.16308610018643,{"$f":"'Input data doses'!U48*SUM('min hosp averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min hosp averted (3)'!Z46:Z$84)*AK$2*O46","v":160.27666529823244},{"$f":"'Input data doses'!W48*SUM('min hosp averted (3)'!AA46:AA$84)*AL$2*P46","v":52.824747513826132},{"$f":"'Input data doses'!X48*SUM('min hosp averted (3)'!AB46:AB$84)*AM$2*Q46","v":91.950182877803286},{"$f":"'Input data doses'!Y48*SUM('min hosp averted (3)'!AC46:AC$84)*AN$2*R46","v":68.871926491928306},{"$f":"'Input data doses'!Z48*SUM('min hosp averted (3)'!AD46:AD$84)*AO$2*S46","v":14.101103923877835},{"$f":"'Input data doses'!AA48*SUM('min hosp averted (3)'!AE46:AE$84)*AP$2*T46","v":65.873343213891317},{"$f":"'Input data doses'!AB48*SUM('min hosp averted (3)'!AF46:AF$84)*AQ$2*U46","v":47.265116780627096},null,null,44,{"$f":"B46-AI46-'min hosp averted (1)'!B46","v":3.9999977161642164E-6},{"$f":"C46-AJ46-'min hosp averted (1)'!C46","v":0},{"$f":"D46-AK46-'min hosp averted (1)'!D46","v":0},{"$f":"E46-AL46-'min hosp averted (1)'!E46","v":9.9999999747524271E-7},{"$f":"F46-AM46-'min hosp averted (1)'!F46","v":9.9999988378840499E-7},{"$f":"G46-AN46-'min hosp averted (1)'!G46","v":0},{"$f":"H46-AO46-'min hosp averted (1)'!H46","v":9.9999988378840499E-7},{"$f":"I46-AP46-'min hosp averted (1)'!I46","v":0},{"$f":"J46-AQ46-'min hosp averted (1)'!J46","v":9.9999988378840499E-7},null,44,null,1.7742025482559751E-2,4.6817475748972534E-2,9.9673405780848379E-2,4.2441373404088288E-2,7.0352560287291893E-2,3.7281754119949717E-2,2.2069934158469764E-2,2.9734824117184661E-2]
[45,16367.742984178247,{"$f":"('min hosp averted (2)'!AJ47*BG47)+'min hosp averted (2)'!C47","v":3138.9368809340158},{"$f":"('min hosp averted (2)'!AK47*BH47)+'min hosp averted (2)'!D47","v":3704.700142564312},{"$f":"('min hosp averted (2)'!AL47*BI47)+'min hosp averted (2)'!E47","v":404.7616561180227},{"$f":"('min hosp averted (2)'!AM47*BJ47)+'min hosp averted (2)'!F47","v":2233.2865732863161},{"$f":"('min hosp averted (2)'!AN47*BK47)+'min hosp averted (2)'!G47","v":959.93997630471995},{"$f":"('min hosp averted (2)'!AO47*BL47)+'min hosp averted (2)'!H47","v":410.39285476537799},{"$f":"('min hosp averted (2)'!AP47*BM47)+'min hosp averted (2)'!I47","v":3893.8410562285062},{"$f":"('min hosp averted (2)'!AQ47*BN47)+'min hosp averted (2)'!J47","v":1621.8838439769752},null,45,1,1,1,1,1,1,1,1,1,null,45,5.4695246201973336E-5,7.9609620481434654E-5,6.2071047731077794E-5,7.255377097192444E-5,6.5782808750500043E-5,5.5004832209048565E-5,4.593752180885853E-5,4.0461479791237106E-5,4.2692427954374673E-5,null,45,564.26323869432451,{"$f":"'Input data doses'!U49*SUM('min hosp averted (3)'!Y47:Y$84)*AJ$2*N47","v":20.272395423761754},{"$f":"'Input data doses'!V49*SUM('min hosp averted (3)'!Z47:Z$84)*AK$2*O47","v":174.20276754020378},{"$f":"'Input data doses'!W49*SUM('min hosp averted (3)'!AA47:AA$84)*AL$2*P47","v":57.085100827376372},{"$f":"'Input data doses'!X49*SUM('min hosp averted (3)'!AB47:AB$84)*AM$2*Q47","v":99.8168073209862},{"$f":"'Input data doses'!Y49*SUM('min hosp averted (3)'!AC47:AC$84)*AN$2*R47","v":74.945109837620194},{"$f":"'Input data doses'!Z49*SUM('min hosp averted (3)'!AD47:AD$84)*AO$2*S47","v":15.305860253279821},{"$f":"'Input data doses'!AA49*SUM('min hosp averted (3)'!AE47:AE$84)*AP$2*T47","v":71.415617060304044},{"$f":"'Input data doses'!AB49*SUM('min hosp averted (3)'!AF47:AF$84)*AQ$2*U47","v":51.219580430792384},null,null,45,{"$f":"B47-AI47-'min hosp averted (1)'!B47","v":4.9999980546999723E-6},{"$f":"C47-AJ47-'min hosp averted (1)'!C47","v":0},{"$f":"D47-AK47-'min hosp averted (1)'!D47","v":9.9999988378840499E-7},{"$f":"E47-AL47-'min hosp averted (1)'!E47","v":9.9999999747524271E-7},{"$f":"F47-AM47-'min hosp averted (1)'!F47","v":9.9999988378840499E-7},{"$f":"G47-AN47-'min hosp averted (1)'!G47","v":9.9999999747524271E-7},{"$f":"H47-AO47-'min hosp averted (1)'!H47","v":9.9999999747524271E-7},{"$f":"I47-AP47-'min hosp averted (1)'!I47","v":0},{"$f":"J47-AQ47-'min hosp averted (1)'!J47","v":0},null,45,null,3.0169155216443817E-2,5.3325764072666752E-2,0.10058912699380226,4.7800121192636089E-2,7.7834925396362276E-2,4.2554423650605237E-2,2.625231930227187E-2,3.346826606116108E-2]
[46,8750.1681832884969,{"$f":"('min hosp averted (2)'!AJ48*BG48)+'min hosp averted (2)'!C48","v":1695.0412048273031},{"$f":"('min hosp averted (2)'!AK48*BH48)+'min hosp averted (2)'!D48","v":1989.5534726898345},{"$f":"('min hosp averted (2)'!AL48*BI48)+'min hosp averted (2)'!E48","v":204.49152374818439},{"$f":"('min hosp averted (2)'!AM48*BJ48)+'min hosp averted (2)'!F48","v":1186.3237892394693},{"$f":"('min hosp averted (2)'!AN48*BK48)+'min hosp averted (2)'!G48","v":515.33397104023561},{"$f":"('min hosp averted (2)'!AO48*BL48)+'min hosp averted (2)'!H48","v":220.11623680942517},{"$f":"('min hosp averted (2)'!AP48*BM48)+'min hosp averted (2)'!I48","v":2079.8209376137283},{"$f":"('min hosp averted (2)'!AQ48*BN48)+'min hosp averted (2)'!J48","v":859.48704732031615},null,46,1,1,1,1,1,1,1,1,1,null,46,2.9239987673087609E-5,4.2989582822239612E-5,3.3334322297237987E-5,3.6655228961212349E-5,3.4943885785724257E-5,2.9528782328461801E-5,2.4638816956736849E-5,2.1611727757105261E-5,2.2624054726055788E-5,null,46,385.60682980649193,{"$f":"'Input data doses'!U50*SUM('min hosp averted (3)'!Y48:Y$84)*AJ$2*N48","v":44.375601689543835},{"$f":"'Input data doses'!V50*SUM('min hosp averted (3)'!Z48:Z$84)*AK$2*O48","v":120.91046621555462},{"$f":"'Input data doses'!W50*SUM('min hosp averted (3)'!AA48:AA$84)*AL$2*P48","v":20.471173059580241},{"$f":"'Input data doses'!X50*SUM('min hosp averted (3)'!AB48:AB$84)*AM$2*Q48","v":57.10800705939846},{"$f":"'Input data doses'!Y50*SUM('min hosp averted (3)'!AC48:AC$84)*AN$2*R48","v":46.918535469243274},{"$f":"'Input data doses'!Z50*SUM('min hosp averted (3)'!AD48:AD$84)*AO$2*S48","v":11.002203072374973},{"$f":"'Input data doses'!AA50*SUM('min hosp averted (3)'!AE48:AE$84)*AP$2*T48","v":56.664478999028617},{"$f":"'Input data doses'!AB50*SUM('min hosp averted (3)'!AF48:AF$84)*AQ$2*U48","v":28.156364241767864},null,null,46,{"$f":"B48-AI48-'min hosp averted (1)'!B48","v":3.9999995351536199E-6},{"$f":"C48-AJ48-'min hosp averted (1)'!C48","v":0},{"$f":"D48-AK48-'min hosp averted (1)'!D48","v":9.9999988378840499E-7},{"$f":"E48-AL48-'min hosp averted (1)'!E48","v":9.9999999747524271E-7},{"$f":"F48-AM48-'min hosp averted (1)'!F48","v":0},{"$f":"G48-AN48-'min hosp averted (1)'!G48","v":0},{"$f":"H48-AO48-'min hosp averted (1)'!H48","v":0},{"$f":"I48-AP48-'min hosp averted (1)'!I48","v":9.9999988378840499E-7},{"$f":"J48-AQ48-'min hosp averted (1)'!J48","v":9.9999999747524271E-7},null,46,null,3.9804274583369041E-2,5.5899210833960114E-2,8.1693146371110553E-2,4.9057981249710093E-2,7.7535793846341863E-2,4.4720854080244322E-2,2.9533701492325738E-2,3.4244845405397142E-2]
[47,5737.3418914984386,{"$f":"('min hosp averted (2)'!AJ49*BG49)+'min hosp averted (2)'!C49","v":1107.7199841217505},{"$f":"('min hosp averted (2)'!AK49*BH49)+'min hosp averted (2)'!D49","v":1308.6686097912345},{"$f":"('min hosp averted (2)'!AL49*BI49)+'min hosp averted (2)'!E49","v":135.45502429634865},{"$f":"('min hosp averted (2)'!AM49*BJ49)+'min hosp averted (2)'!F49","v":778.51092289892108},{"$f":"('min hosp averted (2)'!AN49*BK49)+'min hosp averted (2)'!G49","v":340.84112930166469},{"$f":"('min hosp averted (2)'!AO49*BL49)+'min hosp averted (2)'!H49","v":144.48482026940079},{"$f":"('min hosp averted (2)'!AP49*BM49)+'min hosp averted (2)'!I49","v":1359.3194815322347},{"$f":"('min hosp averted (2)'!AQ49*BN49)+'min hosp averted (2)'!J49","v":562.34191928688335},null,47,1,1,1,1,1,1,1,1,1,null,47,1.9172180770662151E-5,2.8093960114735783E-5,2.1926317547063073E-5,2.4280394798385012E-5,2.2931510789443746E-5,1.9530293132858781E-5,1.6172977928597564E-5,1.4124890291521902E-5,1.480238055520138E-5,null,47,299.68715720149589,{"$f":"'Input data doses'!U51*SUM('min hosp averted (3)'!Y49:Y$84)*AJ$2*N49","v":34.651205409256178},{"$f":"'Input data doses'!V51*SUM('min hosp averted (3)'!Z49:Z$84)*AK$2*O49","v":93.896543266297556},{"$f":"'Input data doses'!W51*SUM('min hosp averted (3)'!AA49:AA$84)*AL$2*P49","v":15.826620251815944},{"$f":"'Input data doses'!X51*SUM('min hosp averted (3)'!AB49:AB$84)*AM$2*Q49","v":44.427533443833632},{"$f":"'Input data doses'!Y51*SUM('min hosp averted (3)'!AC49:AC$84)*AN$2*R49","v":36.332463461035843},{"$f":"'Input data doses'!Z51*SUM('min hosp averted (3)'!AD49:AD$84)*AO$2*S49","v":8.5434510369771939},{"$f":"'Input data doses'!AA51*SUM('min hosp averted (3)'!AE49:AE$84)*AP$2*T49","v":44.100926897321415},{"$f":"'Input data doses'!AB51*SUM('min hosp averted (3)'!AF49:AF$84)*AQ$2*U49","v":21.90841343495811},null,null,47,{"$f":"B49-AI49-'min hosp averted (1)'!B49","v":4.999998964194674E-6},{"$f":"C49-AJ49-'min hosp averted (1)'!C49","v":9.9999988378840499E-7},{"$f":"D49-AK49-'min hosp averted (1)'!D49","v":0},{"$f":"E49-AL49-'min hosp averted (1)'!E49","v":0},{"$f":"F49-AM49-'min hosp averted (1)'!F49","v":9.9999999747524271E-7},{"$f":"G49-AN49-'min hosp averted (1)'!G49","v":9.9999999747524271E-7},{"$f":"H49-AO49-'min hosp averted (1)'!H49","v":9.9999999747524271E-7},{"$f":"I49-AP49-'min hosp averted (1)'!I49","v":9.9999988378840499E-7},{"$f":"J49-AQ49-'min hosp averted (1)'!J49","v":0},null,47,null,4.3622984402789153E-2,5.4439333839938944E-2,7.6070007437096118E-2,4.9287843497438852E-2,7.3424620836389676E-2,4.3175450690706108E-2,3.0179455852858542E-2,3.4657854416359435E-2]
[48,4365.9215507120334,{"$f":"('min hosp averted (2)'!AJ50*BG50)+'min hosp averted (2)'!C50","v":841.86562189051278},{"$f":"('min hosp averted (2)'!AK50*BH50)+'min hosp averted (2)'!D50","v":997.13222572213567},{"$f":"('min hosp averted (2)'!AL50*BI50)+'min hosp averted (2)'!E50","v":103.44877346158655},{"$f":"('min hosp averted (2)'!AM50*BJ50)+'min hosp averted (2)'!F50","v":592.66673768911573},{"$f":"('min hosp averted (2)'!AN50*BK50)+'min hosp averted (2)'!G50","v":260.20038922103794},{"$f":"('min hosp averted (2)'!AO50*BL50)+'min hosp averted (2)'!H50","v":109.99625681748921},{"$f":"('min hosp averted (2)'!AP50*BM50)+'min hosp averted (2)'!I50","v":1033.0501247064999},{"$f":"('min hosp averted (2)'!AQ50*BN50)+'min hosp averted (2)'!J50","v":427.56142120365536},null,48,1,1,1,1,1,1,1,1,1,null,48,1.4589375844032094E-5,2.1351369969289785E-5,1.6706626608153371E-5,1.854325503320384E-5,1.7457357745546951E-5,1.490955591299292E-5,1.2312483971815237E-5,1.0734577025758829E-5,1.1254588445771728E-5,null,48,243.25033090220677,{"$f":"'Input data doses'!U52*SUM('min hosp averted (3)'!Y50:Y$84)*AJ$2*N50","v":28.296172391837413},{"$f":"'Input data doses'!V52*SUM('min hosp averted (3)'!Z50:Z$84)*AK$2*O50","v":76.12747578042034},{"$f":"'Input data doses'!W52*SUM('min hosp averted (3)'!AA50:AA$84)*AL$2*P50","v":12.750005779770362},{"$f":"'Input data doses'!X52*SUM('min hosp averted (3)'!AB50:AB$84)*AM$2*Q50","v":36.106122959789069},{"$f":"'Input data doses'!Y52*SUM('min hosp averted (3)'!AC50:AC$84)*AN$2*R50","v":29.330800303687663},{"$f":"'Input data doses'!Z52*SUM('min hosp averted (3)'!AD50:AD$84)*AO$2*S50","v":6.92947549724353},{"$f":"'Input data doses'!AA52*SUM('min hosp averted (3)'!AE50:AE$84)*AP$2*T50","v":35.889778013662138},{"$f":"'Input data doses'!AB52*SUM('min hosp averted (3)'!AF50:AF$84)*AQ$2*U50","v":17.820500175796266},null,null,48,{"$f":"B50-AI50-'min hosp averted (1)'!B50","v":6.9999996412661858E-6},{"$f":"C50-AJ50-'min hosp averted (1)'!C50","v":9.9999999747524271E-7},{"$f":"D50-AK50-'min hosp averted (1)'!D50","v":9.9999999747524271E-7},{"$f":"E50-AL50-'min hosp averted (1)'!E50","v":9.9999999747524271E-7},{"$f":"F50-AM50-'min hosp averted (1)'!F50","v":9.9999999747524271E-7},{"$f":"G50-AN50-'min hosp averted (1)'!G50","v":9.9999996905353328E-7},{"$f":"H50-AO50-'min hosp averted (1)'!H50","v":9.9999999747524271E-7},{"$f":"I50-AP50-'min hosp averted (1)'!I50","v":9.9999988378840499E-7},{"$f":"J50-AQ50-'min hosp averted (1)'!J50","v":0},null,48,null,4.6386480504446576E-2,5.0341781739130363E-2,6.6038148913573624E-2,4.7459878701134092E-2,6.5344687529516818E-2,3.9429411283146899E-2,2.9654375313829324E-2,3.365954357191233E-2]
[49,2803.4580719442401,{"$f":"('min hosp averted (2)'!AJ51*BG51)+'min hosp averted (2)'!C51","v":537.17951006470787},{"$f":"('min hosp averted (2)'!AK51*BH51)+'min hosp averted (2)'!D51","v":644.1396539324279},{"$f":"('min hosp averted (2)'!AL51*BI51)+'min hosp averted (2)'!E51","v":67.670388457810077},{"$f":"('min hosp averted (2)'!AM51*BJ51)+'min hosp averted (2)'!F51","v":381.20093014012474},{"$f":"('min hosp averted (2)'!AN51*BK51)+'min hosp averted (2)'!G51","v":169.76404124252161},{"$f":"('min hosp averted (2)'!AO51*BL51)+'min hosp averted (2)'!H51","v":70.780305304685342},{"$f":"('min hosp averted (2)'!AP51*BM51)+'min hosp averted (2)'!I51","v":659.28761487250586},{"$f":"('min hosp averted (2)'!AQ51*BN51)+'min hosp averted (2)'!J51","v":273.43562792945687},null,49,1,1,1,1,1,1,1,1,1,null,49,9.3681718737959529E-6,1.3623930186811987E-5,1.0792350707510895E-5,1.2129957943243274E-5,1.122850429625793E-5,9.7275275894028722E-6,7.9228275561242845E-6,6.8507553648361774E-6,7.1975751462650736E-6,null,49,200.27473027985681,{"$f":"'Input data doses'!U53*SUM('min hosp averted (3)'!Y51:Y$84)*AJ$2*N51","v":23.466356283043648},{"$f":"'Input data doses'!V53*SUM('min hosp averted (3)'!Z51:Z$84)*AK$2*O51","v":62.588495745004607},{"$f":"'Input data doses'!W53*SUM('min hosp averted (3)'!AA51:AA$84)*AL$2*P51","v":10.400355073193641},{"$f":"'Input data doses'!X53*SUM('min hosp averted (3)'!AB51:AB$84)*AM$2*Q51","v":29.771178825432926},{"$f":"'Input data doses'!Y53*SUM('min hosp averted (3)'!AC51:AC$84)*AN$2*R51","v":23.985773445316109},{"$f":"'Input data doses'!Z53*SUM('min hosp averted (3)'!AD51:AD$84)*AO$2*S51","v":5.7007209130757355},{"$f":"'Input data doses'!AA53*SUM('min hosp averted (3)'!AE51:AE$84)*AP$2*T51","v":29.649434910434913},{"$f":"'Input data doses'!AB53*SUM('min hosp averted (3)'!AF51:AF$84)*AQ$2*U51","v":14.712415084355229},null,null,49,{"$f":"B51-AI51-'min hosp averted (1)'!B51","v":5.9999997574777808E-6},{"$f":"C51-AJ51-'min hosp averted (1)'!C51","v":0},{"$f":"D51-AK51-'min hosp averted (1)'!D51","v":9.9999999747524271E-7},{"$f":"E51-AL51-'min hosp averted (1)'!E51","v":0},{"$f":"F51-AM51-'min hosp averted (1)'!F51","v":9.9999999747524271E-7},{"$f":"G51-AN51-'min hosp averted (1)'!G51","v":9.9999999747524271E-7},{"$f":"H51-AO51-'min hosp averted (1)'!H51","v":9.9999999747524271E-7},{"$f":"I51-AP51-'min hosp averted (1)'!I51","v":9.9999999747524271E-7},{"$f":"J51-AQ51-'min hosp averted (1)'!J51","v":9.9999999747524271E-7},null,49,null,4.9005928302444164E-2,4.4666623368140049E-2,5.296550793660474E-2,4.4562027809626155E-2,5.4656990349080239E-2,3.4324262010754988E-2,2.8576585158142549E-2,3.1954065568793932E-2]
[50,2685.8430919243606,{"$f":"('min hosp averted (2)'!AJ52*BG52)+'min hosp averted (2)'!C52","v":541.01110977657731},{"$f":"('min hosp averted (2)'!AK52*BH52)+'min hosp averted (2)'!D52","v":601.45573293860025},{"$f":"('min hosp averted (2)'!AL52*BI52)+'min hosp averted (2)'!E52","v":58.84124254778412},{"$f":"('min hosp averted (2)'!AM52*BJ52)+'min hosp averted (2)'!F52","v":364.8973136044562},{"$f":"('min hosp averted (2)'!AN52*BK52)+'min hosp averted (2)'!G52","v":151.77520254814067},{"$f":"('min hosp averted (2)'!AO52*BL52)+'min hosp averted (2)'!H52","v":66.288807657451784},{"$f":"('min hosp averted (2)'!AP52*BM52)+'min hosp averted (2)'!I52","v":638.72024399652923},{"$f":"('min hosp averted (2)'!AQ52*BN52)+'min hosp averted (2)'!J52","v":262.85343885482104},null,50,1,1,1,1,1,1,1,1,1,null,50,8.9751439349136125E-6,1.37211071006746E-5,1.0077195473510351E-5,1.0547328213991102E-5,1.0748271395860749E-5,8.6967620431767088E-6,7.420069604253543E-6,6.6370367643488616E-6,6.9190229266679749E-6,null,50,143.56565067924521,{"$f":"'Input data doses'!U54*SUM('min hosp averted (3)'!Y52:Y$84)*AJ$2*N52","v":39.317148908969578},{"$f":"'Input data doses'!V54*SUM('min hosp averted (3)'!Z52:Z$84)*AK$2*O52","v":33.510953128241461},{"$f":"'Input data doses'!W54*SUM('min hosp averted (3)'!AA52:AA$84)*AL$2*P52","v":2.9111379943915816},{"$f":"'Input data doses'!X54*SUM('min hosp averted (3)'!AB52:AB$84)*AM$2*Q52","v":21.689858981365525},{"$f":"'Input data doses'!Y54*SUM('min hosp averted (3)'!AC52:AC$84)*AN$2*R52","v":9.4076652304141728},{"$f":"'Input data doses'!Z54*SUM('min hosp averted (3)'!AD52:AD$84)*AO$2*S52","v":2.7318708013238919},{"$f":"'Input data doses'!AA54*SUM('min hosp averted (3)'!AE52:AE$84)*AP$2*T52","v":23.813520068416071},{"$f":"'Input data doses'!AB54*SUM('min hosp averted (3)'!AF52:AF$84)*AQ$2*U52","v":10.183495566122916},null,null,50,{"$f":"B52-AI52-'min hosp averted (1)'!B52","v":6.9999996412661858E-6},{"$f":"C52-AJ52-'min hosp averted (1)'!C52","v":0},{"$f":"D52-AK52-'min hosp averted (1)'!D52","v":9.9999999747524271E-7},{"$f":"E52-AL52-'min hosp averted (1)'!E52","v":9.9999999747524271E-7},{"$f":"F52-AM52-'min hosp averted (1)'!F52","v":9.9999999747524271E-7},{"$f":"G52-AN52-'min hosp averted (1)'!G52","v":9.9999999747524271E-7},{"$f":"H52-AO52-'min hosp averted (1)'!H52","v":9.9999999747524271E-7},{"$f":"I52-AP52-'min hosp averted (1)'!I52","v":9.9999999747524271E-7},{"$f":"J52-AQ52-'min hosp averted (1)'!J52","v":9.9999994063182385E-7},null,50,null,4.9796101590286773E-2,3.6099040646370484E-2,3.5407455774629337E-2,3.9213618987596698E-2,3.9829786858901067E-2,2.6863036960355226E-2,2.6025644884733263E-2,2.8529926327866228E-2]
[51,2237.9115838031848,{"$f":"('min hosp averted (2)'!AJ53*BG53)+'min hosp averted (2)'!C53","v":450.92222235955421},{"$f":"('min hosp averted (2)'!AK53*BH53)+'min hosp averted (2)'!D53","v":501.1645288094233},{"$f":"('min hosp averted (2)'!AL53*BI53)+'min hosp averted (2)'!E53","v":49.02637188420325},{"$f":"('min hosp averted (2)'!AM53*BJ53)+'min hosp averted (2)'!F53","v":304.0709030339446},{"$f":"('min hosp averted (2)'!AN53*BK53)+'min hosp averted (2)'!G53","v":126.47828976205398},{"$f":"('min hosp averted (2)'!AO53*BL53)+'min hosp averted (2)'!H53","v":55.222306846776284},{"$f":"('min hosp averted (2)'!AP53*BM53)+'min hosp averted (2)'!I53","v":532.05949367976712},{"$f":"('min hosp averted (2)'!AQ53*BN53)+'min hosp averted (2)'!J53","v":218.9674674274618},null,51,1,1,1,1,1,1,1,1,1,null,51,7.4783142167300238E-6,1.143627551313091E-5,8.3968489194163734E-6,8.7880067281711441E-6,8.9565926290595246E-6,7.2472417840434068E-6,6.1813355073141829E-6,5.5287090922276203E-6,5.7638238781491356E-6,null,51,121.81357634037366,{"$f":"'Input data doses'!U55*SUM('min hosp averted (3)'!Y53:Y$84)*AJ$2*N53","v":33.330665993709644},{"$f":"'Input data doses'!V55*SUM('min hosp averted (3)'!Z53:Z$84)*AK$2*O53","v":28.428234282631347},{"$f":"'Input data doses'!W55*SUM('min hosp averted (3)'!AA53:AA$84)*AL$2*P53","v":2.4722148520214087},{"$f":"'Input data doses'!X55*SUM('min hosp averted (3)'!AB53:AB$84)*AM$2*Q53","v":18.397671836465065},{"$f":"'Input data doses'!Y55*SUM('min hosp averted (3)'!AC53:AC$84)*AN$2*R53","v":7.976800680136555},{"$f":"'Input data doses'!Z55*SUM('min hosp averted (3)'!AD53:AD$84)*AO$2*S53","v":2.3198568102059896},{"$f":"'Input data doses'!AA55*SUM('min hosp averted (3)'!AE53:AE$84)*AP$2*T53","v":20.233808375333265},{"$f":"'Input data doses'!AB55*SUM('min hosp averted (3)'!AF53:AF$84)*AQ$2*U53","v":8.6543235098703768},null,null,51,{"$f":"B53-AI53-'min hosp averted (1)'!B53","v":5.9999997574777808E-6},{"$f":"C53-AJ53-'min hosp averted (1)'!C53","v":9.9999999747524271E-7},{"$f":"D53-AK53-'min hosp averted (1)'!D53","v":9.9999994063182385E-7},{"$f":"E53-AL53-'min hosp averted (1)'!E53","v":9.9999999747524271E-7},{"$f":"F53-AM53-'min hosp averted (1)'!F53","v":9.9999999747524271E-7},{"$f":"G53-AN53-'min hosp averted (1)'!G53","v":9.9999999747524271E-7},{"$f":"H53-AO53-'min hosp averted (1)'!H53","v":0},{"$f":"I53-AP53-'min hosp averted (1)'!I53","v":9.9999994063182385E-7},{"$f":"J53-AQ53-'min hosp averted (1)'!J53","v":0},null,51,null,4.5648394513929325E-2,3.2575906244073145E-2,3.2896680762765911E-2,3.5574281871607612E-2,3.583432809972531E-2,2.4308043870799399E-2,2.4028676269834997E-2,2.6718795325897483E-2]
[52,2206.3565378359676,{"$f":"('min hosp averted (2)'!AJ54*BG54)+'min hosp averted (2)'!C54","v":443.2823326592524},{"$f":"('min hosp averted (2)'!AK54*BH54)+'min hosp averted (2)'!D54","v":493.92915173809149},{"$f":"('min hosp averted (2)'!AL54*BI54)+'min hosp averted (2)'!E54","v":48.365145346646663},{"$f":"('min hosp averted (2)'!AM54*BJ54)+'min hosp averted (2)'!F54","v":299.51448811740704},{"$f":"('min hosp averted (2)'!AN54*BK54)+'min hosp averted (2)'!G54","v":124.53380439502256},{"$f":"('min hosp averted (2)'!AO54*BL54)+'min hosp averted (2)'!H54","v":54.543386549955983},{"$f":"('min hosp averted (2)'!AP54*BM54)+'min hosp averted (2)'!I54","v":525.82937590845188},{"$f":"('min hosp averted (2)'!AQ54*BN54)+'min hosp averted (2)'!J54","v":216.35885312114004},null,52,1,1,1,1,1,1,1,1,1,null,52,7.3728683400590696E-6,1.1242512865893458E-5,8.2756225263847044E-6,8.6694814725267455E-6,8.8223806678057315E-6,7.1358222224180648E-6,6.1053402369786657E-6,5.4639710146684765E-6,5.6951580000426551E-6,null,52,103.68804710332375,{"$f":"'Input data doses'!U56*SUM('min hosp averted (3)'!Y54:Y$84)*AJ$2*N54","v":28.340962245512486},{"$f":"'Input data doses'!V56*SUM('min hosp averted (3)'!Z54:Z$84)*AK$2*O54","v":24.193011472218707},{"$f":"'Input data doses'!W56*SUM('min hosp averted (3)'!AA54:AA$84)*AL$2*P54","v":2.106437704528481},{"$f":"'Input data doses'!X56*SUM('min hosp averted (3)'!AB54:AB$84)*AM$2*Q54","v":15.654242813500048},{"$f":"'Input data doses'!Y56*SUM('min hosp averted (3)'!AC54:AC$84)*AN$2*R54","v":6.78436830599445},{"$f":"'Input data doses'!Z56*SUM('min hosp averted (3)'!AD54:AD$84)*AO$2*S54","v":1.9766734566398632},{"$f":"'Input data doses'!AA56*SUM('min hosp averted (3)'!AE54:AE$84)*AP$2*T54","v":17.251920174373204},{"$f":"'Input data doses'!AB56*SUM('min hosp averted (3)'!AF54:AF$84)*AQ$2*U54","v":7.3804309305565088},null,null,52,{"$f":"B54-AI54-'min hosp averted (1)'!B54","v":6.9999991865188349E-6},{"$f":"C54-AJ54-'min hosp averted (1)'!C54","v":9.9999999747524271E-7},{"$f":"D54-AK54-'min hosp averted (1)'!D54","v":9.9999999747524271E-7},{"$f":"E54-AL54-'min hosp averted (1)'!E54","v":9.9999999747524271E-7},{"$f":"F54-AM54-'min hosp averted (1)'!F54","v":0},{"$f":"G54-AN54-'min hosp averted (1)'!G54","v":9.9999999747524271E-7},{"$f":"H54-AO54-'min hosp averted (1)'!H54","v":9.9999999747524271E-7},{"$f":"I54-AP54-'min hosp averted (1)'!I54","v":9.9999994063182385E-7},{"$f":"J54-AQ54-'min hosp averted (1)'!J54","v":9.9999999747524271E-7},null,52,null,4.0638317527668701E-2,2.8335473551451936E-2,2.9841533610531545E-2,3.1188650692904205E-2,3.1030142480462188E-2,2.1229732467052599E-2,2.1604105888852428E-2,2.4502966329020829E-2]
[1,1528.5978021208846,{"$f":"('min hosp averted (2)'!AJ55*BG55)+'min hosp averted (2)'!C55","v":308.15276007305175},{"$f":"('min hosp averted (2)'!AK55*BH55)+'min hosp averted (2)'!D55","v":342.33390150219736},{"$f":"('min hosp averted (2)'!AL55*BI55)+'min hosp averted (2)'!E55","v":33.486613323656115},{"$f":"('min hosp averted (2)'!AM55*BJ55)+'min hosp averted (2)'!F55","v":207.72604232437999},{"$f":"('min hosp averted (2)'!AN55*BK55)+'min hosp averted (2)'!G55","v":86.405462674499063},{"$f":"('min hosp averted (2)'!AO55*BL55)+'min hosp averted (2)'!H55","v":37.706953190681297},{"$f":"('min hosp averted (2)'!AP55*BM55)+'min hosp averted (2)'!I55","v":363.27132846718632},{"$f":"('min hosp averted (2)'!AQ55*BN55)+'min hosp averted (2)'!J55","v":149.51474056523259},null,1,1,1,1,1,1,1,1,1,1,null,1,5.1080367776800505E-6,7.8153608085367333E-6,5.7356933415401524E-6,6.0024956341257503E-6,6.11869639936759E-6,4.951057455333378E-6,4.2207459618974359E-6,3.7748062397152835E-6,3.935637754456126E-6,null,1,85.827017297584078,{"$f":"'Input data doses'!U57*SUM('min hosp averted (3)'!Y55:Y$84)*AJ$2*N55","v":23.435844663262621},{"$f":"'Input data doses'!V57*SUM('min hosp averted (3)'!Z55:Z$84)*AK$2*O55","v":20.018908513072056},{"$f":"'Input data doses'!W57*SUM('min hosp averted (3)'!AA55:AA$84)*AL$2*P55","v":1.7456561895434957},{"$f":"'Input data doses'!X57*SUM('min hosp averted (3)'!AB55:AB$84)*AM$2*Q55","v":12.951986183234403},{"$f":"'Input data doses'!Y57*SUM('min hosp averted (3)'!AC55:AC$84)*AN$2*R55","v":5.6102980603942285},{"$f":"'Input data doses'!Z57*SUM('min hosp averted (3)'!AD55:AD$84)*AO$2*S55","v":1.637683720098783},{"$f":"'Input data doses'!AA57*SUM('min hosp averted (3)'!AE55:AE$84)*AP$2*T55","v":14.30490877806848},{"$f":"'Input data doses'!AB57*SUM('min hosp averted (3)'!AF55:AF$84)*AQ$2*U55","v":6.1217311899100029},null,null,1,{"$f":"B55-AI55-'min hosp averted (1)'!B55","v":5.9999999848514562E-6},{"$f":"C55-AJ55-'min hosp averted (1)'!C55","v":9.9999999747524271E-7},{"$f":"D55-AK55-'min hosp averted (1)'!D55","v":9.9999994063182385E-7},{"$f":"E55-AL55-'min hosp averted (1)'!E55","v":0},{"$f":"F55-AM55-'min hosp averted (1)'!F55","v":9.9999999747524271E-7},{"$f":"G55-AN55-'min hosp averted (1)'!G55","v":9.9999999747524271E-7},{"$f":"H55-AO55-'min hosp averted (1)'!H55","v":0},{"$f":"I55-AP55-'min hosp averted (1)'!I55","v":9.9999999747524271E-7},{"$f":"J55-AQ55-'min hosp averted (1)'!J55","v":9.9999999747524271E-7},null,1,null,3.5735786246038334E-2,2.4020803640218552E-2,2.6997426028417679E-2,2.6778364355224942E-2,2.6109785854721665E-2,1.8117876219150522E-2,1.9291969078941169E-2,2.252227884620752E-2]
[2,1356.6349219677847,{"$f":"('min hosp averted (2)'!AJ56*BG56)+'min hosp averted (2)'!C56","v":271.75764349972036},{"$f":"('min hosp averted (2)'!AK56*BH56)+'min hosp averted (2)'!D56","v":302.07134085231723},{"$f":"('min hosp averted (2)'!AL56*BI56)+'min hosp averted (2)'!E56","v":30.124659454268166},{"$f":"('min hosp averted (2)'!AM56*BJ56)+'min hosp averted (2)'!F56","v":183.05123110621901},{"$f":"('min hosp averted (2)'!AN56*BK56)+'min hosp averted (2)'!G56","v":75.972675074840836},{"$f":"('min hosp averted (2)'!AO56*BL56)+'min hosp averted (2)'!H56","v":33.504226615991684},{"$f":"('min hosp averted (2)'!AP56*BM56)+'min hosp averted (2)'!I56","v":325.47885892966707},{"$f":"('min hosp averted (2)'!AQ56*BN56)+'min hosp averted (2)'!J56","v":134.67428643476055},null,2,1,1,1,1,1,1,1,1,1,null,2,4.533397251835465E-6,6.8923089831306931E-6,5.0611072137289349E-6,5.3998633754351585E-6,5.3918848890424979E-6,4.3532557744398619E-6,3.7503117390797708E-6,3.3820990849105696E-6,3.5449963277422328E-6,null,2,47.249109507900506,{"$f":"'Input data doses'!U58*SUM('min hosp averted (3)'!Y56:Y$84)*AJ$2*N56","v":13.362967434784235},{"$f":"'Input data doses'!V58*SUM('min hosp averted (3)'!Z56:Z$84)*AK$2*O56","v":9.5545506891790328},{"$f":"'Input data doses'!W58*SUM('min hosp averted (3)'!AA56:AA$84)*AL$2*P56","v":1.3181717121507308},{"$f":"'Input data doses'!X58*SUM('min hosp averted (3)'!AB56:AB$84)*AM$2*Q56","v":6.2841462341345746},{"$f":"'Input data doses'!Y58*SUM('min hosp averted (3)'!AC56:AC$84)*AN$2*R56","v":2.6470689130872911},{"$f":"'Input data doses'!Z58*SUM('min hosp averted (3)'!AD56:AD$84)*AO$2*S56","v":0.76958145449452975},{"$f":"'Input data doses'!AA58*SUM('min hosp averted (3)'!AE56:AE$84)*AP$2*T56","v":8.774581498913447},{"$f":"'Input data doses'!AB58*SUM('min hosp averted (3)'!AF56:AF$84)*AQ$2*U56","v":4.5380415711566666},null,null,2,{"$f":"B56-AI56-'min hosp averted (1)'!B56","v":5.9999995301041054E-6},{"$f":"C56-AJ56-'min hosp averted (1)'!C56","v":9.9999994063182385E-7},{"$f":"D56-AK56-'min hosp averted (1)'!D56","v":9.9999999747524271E-7},{"$f":"E56-AL56-'min hosp averted (1)'!E56","v":-2.8421709430404007E-14},{"$f":"F56-AM56-'min hosp averted (1)'!F56","v":9.9999999747524271E-7},{"$f":"G56-AN56-'min hosp averted (1)'!G56","v":9.9999999747524271E-7},{"$f":"H56-AO56-'min hosp averted (1)'!H56","v":0},{"$f":"I56-AP56-'min hosp averted (1)'!I56","v":9.9999999747524271E-7},{"$f":"J56-AQ56-'min hosp averted (1)'!J56","v":9.9999999747524271E-7},null,2,null,2.8850098357891346E-2,1.8193088611494983E-2,2.2792142950323068E-2,2.0750602838847432E-2,1.9506480102773147E-2,1.3887526188385655E-2,1.59557870536488E-2,1.946697119623814E-2]
[3,1791.975470398007,{"$f":"('min hosp averted (2)'!AJ57*BG57)+'min hosp averted (2)'!C57","v":357.05389363429123},{"$f":"('min hosp averted (2)'!AK57*BH57)+'min hosp averted (2)'!D57","v":399.47873750473241},{"$f":"('min hosp averted (2)'!AL57*BI57)+'min hosp averted (2)'!E57","v":39.659379986652866},{"$f":"('min hosp averted (2)'!AM57*BJ57)+'min hosp averted (2)'!F57","v":241.83801546563768},{"$f":"('min hosp averted (2)'!AN57*BK57)+'min hosp averted (2)'!G57","v":100.35156822050331},{"$f":"('min hosp averted (2)'!AO57*BL57)+'min hosp averted (2)'!H57","v":44.449956133169223},{"$f":"('min hosp averted (2)'!AP57*BM57)+'min hosp averted (2)'!I57","v":431.17797469978672},{"$f":"('min hosp averted (2)'!AQ57*BN57)+'min hosp averted (2)'!J57","v":177.96594475323337},null,3,1,1,1,1,1,1,1,1,1,null,3,5.988152406599923E-6,9.0555898515507585E-6,6.6931365101100067E-6,7.1089677812789567E-6,7.1234852303645431E-6,5.7501732484693214E-6,4.9755272431281348E-6,4.4804342698671661E-6,4.6845514263705191E-6,null,3,40.192240765424316,{"$f":"'Input data doses'!U59*SUM('min hosp averted (3)'!Y57:Y$84)*AJ$2*N57","v":11.356349082511985},{"$f":"'Input data doses'!V59*SUM('min hosp averted (3)'!Z57:Z$84)*AK$2*O57","v":8.1303653452134927},{"$f":"'Input data doses'!W59*SUM('min hosp averted (3)'!AA57:AA$84)*AL$2*P57","v":1.1201480667360493},{"$f":"'Input data doses'!X59*SUM('min hosp averted (3)'!AB57:AB$84)*AM$2*Q57","v":5.3472792752389955},{"$f":"'Input data doses'!Y59*SUM('min hosp averted (3)'!AC57:AC$84)*AN$2*R57","v":2.2517066970786792},{"$f":"'Input data doses'!Z59*SUM('min hosp averted (3)'!AD57:AD$84)*AO$2*S57","v":0.65537554235461593},{"$f":"'Input data doses'!AA59*SUM('min hosp averted (3)'!AE57:AE$84)*AP$2*T57","v":7.4699759752157711},{"$f":"'Input data doses'!AB59*SUM('min hosp averted (3)'!AF57:AF$84)*AQ$2*U57","v":3.8610407810747285},null,null,3,{"$f":"B57-AI57-'min hosp averted (1)'!B57","v":5.9999999848514562E-6},{"$f":"C57-AJ57-'min hosp averted (1)'!C57","v":9.9999994063182385E-7},{"$f":"D57-AK57-'min hosp averted (1)'!D57","v":0},{"$f":"E57-AL57-'min hosp averted (1)'!E57","v":9.9999999747524271E-7},{"$f":"F57-AM57-'min hosp averted (1)'!F57","v":9.9999999747524271E-7},{"$f":"G57-AN57-'min hosp averted (1)'!G57","v":9.9999999747524271E-7},{"$f":"H57-AO57-'min hosp averted (1)'!H57","v":0},{"$f":"I57-AP57-'min hosp averted (1)'!I57","v":9.9999999747524271E-7},{"$f":"J57-AQ57-'min hosp averted (1)'!J57","v":9.9999999747524271E-7},null,3,null,2.5250265343782326E-2,1.5836962202076577E-2,1.9081291849260138E-2,1.8368199435931456E-2,1.6810960911082817E-2,1.2304118200860413E-2,1.4032637934563458E-2,1.6969196064096869E-2]
[4,830.03749542143055,{"$f":"('min hosp averted (2)'!AJ58*BG58)+'min hosp averted (2)'!C58","v":166.4265066085803},{"$f":"('min hosp averted (2)'!AK58*BH58)+'min hosp averted (2)'!D58","v":184.77931155930446},{"$f":"('min hosp averted (2)'!AL58*BI58)+'min hosp averted (2)'!E58","v":18.440939687055959},{"$f":"('min hosp averted (2)'!AM58*BJ58)+'min hosp averted (2)'!F58","v":111.99614421408205},{"$f":"('min hosp averted (2)'!AN58*BK58)+'min hosp averted (2)'!G58","v":46.482475387504785},{"$f":"('min hosp averted (2)'!AO58*BL58)+'min hosp averted (2)'!H58","v":20.482890901206975},{"$f":"('min hosp averted (2)'!AP58*BM58)+'min hosp averted (2)'!I58","v":199.03647886751702},{"$f":"('min hosp averted (2)'!AQ58*BN58)+'min hosp averted (2)'!J58","v":82.392748196179127},null,4,1,1,1,1,1,1,1,1,1,null,4,2.7736936737599775E-6,4.220903933951569E-6,3.0959173552908345E-6,3.3055495606817071E-6,3.2989142655288999E-6,2.663458989585117E-6,2.2927622558648053E-6,2.0682175648990922E-6,2.1688029505880249E-6,null,4,30.877452532208242,{"$f":"'Input data doses'!U60*SUM('min hosp averted (3)'!Y58:Y$84)*AJ$2*N58","v":8.7199717610955556},{"$f":"'Input data doses'!V60*SUM('min hosp averted (3)'!Z58:Z$84)*AK$2*O58","v":6.2469580948521681},{"$f":"'Input data doses'!W60*SUM('min hosp averted (3)'!AA58:AA$84)*AL$2*P58","v":0.85941885349308422},{"$f":"'Input data doses'!X60*SUM('min hosp averted (3)'!AB58:AB$84)*AM$2*Q58","v":4.109538099037005},{"$f":"'Input data doses'!Y60*SUM('min hosp averted (3)'!AC58:AC$84)*AN$2*R58","v":1.7295122657083222},{"$f":"'Input data doses'!Z60*SUM('min hosp averted (3)'!AD58:AD$84)*AO$2*S58","v":0.50388995397629788},{"$f":"'Input data doses'!AA60*SUM('min hosp averted (3)'!AE58:AE$84)*AP$2*T58","v":5.7417282960629281},{"$f":"'Input data doses'!AB60*SUM('min hosp averted (3)'!AF58:AF$84)*AQ$2*U58","v":2.9664352079828817},null,null,4,{"$f":"B58-AI58-'min hosp averted (1)'!B58","v":4.9999997600025381E-6},{"$f":"C58-AJ58-'min hosp averted (1)'!C58","v":0},{"$f":"D58-AK58-'min hosp averted (1)'!D58","v":9.9999999747524271E-7},{"$f":"E58-AL58-'min hosp averted (1)'!E58","v":0},{"$f":"F58-AM58-'min hosp averted (1)'!F58","v":9.9999999747524271E-7},{"$f":"G58-AN58-'min hosp averted (1)'!G58","v":9.9999999747524271E-7},{"$f":"H58-AO58-'min hosp averted (1)'!H58","v":1.1368683772161603E-13},{"$f":"I58-AP58-'min hosp averted (1)'!I58","v":9.9999999747524271E-7},{"$f":"J58-AQ58-'min hosp averted (1)'!J58","v":9.9999998326438799E-7},null,4,null,2.3261236860898572E-2,1.4473992179714993E-2,1.6296616794334962E-2,1.7238408710528993E-2,1.510967172851089E-2,1.1569761620200835E-2,1.3040608871454234E-2,1.5541732316106135E-2]
[5,1416.074773213945,{"$f":"('min hosp averted (2)'!AJ59*BG59)+'min hosp averted (2)'!C59","v":281.69859323487498},{"$f":"('min hosp averted (2)'!AK59*BH59)+'min hosp averted (2)'!D59","v":315.79354098500085},{"$f":"('min hosp averted (2)'!AL59*BI59)+'min hosp averted (2)'!E59","v":31.307525320757644},{"$f":"('min hosp averted (2)'!AM59*BJ59)+'min hosp averted (2)'!F59","v":191.12093605221662},{"$f":"('min hosp averted (2)'!AN59*BK59)+'min hosp averted (2)'!G59","v":79.300482253673678},{"$f":"('min hosp averted (2)'!AO59*BL59)+'min hosp averted (2)'!H59","v":35.171964564093663},{"$f":"('min hosp averted (2)'!AP59*BM59)+'min hosp averted (2)'!I59","v":341.02936524937491},{"$f":"('min hosp averted (2)'!AQ59*BN59)+'min hosp averted (2)'!J59","v":140.65236555395268},null,5,1,1,1,1,1,1,1,1,1,null,5,4.7320243503462393E-6,7.1444310440894951E-6,5.2910182204593318E-6,5.6118927953927648E-6,5.6295829361652072E-6,4.5439400672228336E-6,3.9369907893429502E-6,3.5436867018966081E-6,3.7023557545898713E-6,null,5,26.559307599986766,{"$f":"'Input data doses'!U61*SUM('min hosp averted (3)'!Y59:Y$84)*AJ$2*N59","v":7.4911018438075301},{"$f":"'Input data doses'!V61*SUM('min hosp averted (3)'!Z59:Z$84)*AK$2*O59","v":5.3757860838425833},{"$f":"'Input data doses'!W61*SUM('min hosp averted (3)'!AA59:AA$84)*AL$2*P59","v":0.73818418725056578},{"$f":"'Input data doses'!X61*SUM('min hosp averted (3)'!AB59:AB$84)*AM$2*Q59","v":3.5363478693322632},{"$f":"'Input data doses'!Y61*SUM('min hosp averted (3)'!AC59:AC$84)*AN$2*R59","v":1.4876164592919092},{"$f":"'Input data doses'!Z61*SUM('min hosp averted (3)'!AD59:AD$84)*AO$2*S59","v":0.43407804874467665},{"$f":"'Input data doses'!AA61*SUM('min hosp averted (3)'!AE59:AE$84)*AP$2*T59","v":4.9439367367076024},{"$f":"'Input data doses'!AB61*SUM('min hosp averted (3)'!AF59:AF$84)*AQ$2*U59","v":2.552256371009634},null,null,5,{"$f":"B59-AI59-'min hosp averted (1)'!B59","v":4.9999998736893758E-6},{"$f":"C59-AJ59-'min hosp averted (1)'!C59","v":9.9999999747524271E-7},{"$f":"D59-AK59-'min hosp averted (1)'!D59","v":9.9999999747524271E-7},{"$f":"E59-AL59-'min hosp averted (1)'!E59","v":9.9999999392252903E-7},{"$f":"F59-AM59-'min hosp averted (1)'!F59","v":9.9999996905353328E-7},{"$f":"G59-AN59-'min hosp averted (1)'!G59","v":0},{"$f":"H59-AO59-'min hosp averted (1)'!H59","v":0},{"$f":"I59-AP59-'min hosp averted (1)'!I59","v":9.9999994063182385E-7},{"$f":"J59-AQ59-'min hosp averted (1)'!J59","v":0},null,5,null,1.8476207691920214E-2,1.1339408110508481E-2,1.131794614015246E-2,1.408264218669242E-2,1.1514115553667379E-2,9.4733597509209719E-3,1.0488877256704617E-2,1.221899136577723E-2]
[6,1003.5573680240942,{"$f":"('min hosp averted (2)'!AJ60*BG60)+'min hosp averted (2)'!C60","v":199.66457093385566},{"$f":"('min hosp averted (2)'!AK60*BH60)+'min hosp averted (2)'!D60","v":223.792376428919},{"$f":"('min hosp averted (2)'!AL60*BI60)+'min hosp averted (2)'!E60","v":22.188224394747582},{"$f":"('min hosp averted (2)'!AM60*BJ60)+'min hosp averted (2)'!F60","v":135.44641552660985},{"$f":"('min hosp averted (2)'!AN60*BK60)+'min hosp averted (2)'!G60","v":56.198969940280897},{"$f":"('min hosp averted (2)'!AO60*BL60)+'min hosp averted (2)'!H60","v":24.923137039460762},{"$f":"('min hosp averted (2)'!AP60*BM60)+'min hosp averted (2)'!I60","v":241.66589787656284},{"$f":"('min hosp averted (2)'!AQ60*BN60)+'min hosp averted (2)'!J60","v":99.677775883657503},null,6,1,1,1,1,1,1,1,1,1,null,6,3.353536121317461E-6,5.0638866974932572E-6,3.7495685870964166E-6,3.977252604532226E-6,3.98965621121183E-6,3.2202168762531573E-6,2.7897833453994789E-6,2.5111861788818467E-6,2.6237922532914547E-6,null,6,19.199972439996394,{"$f":"'Input data doses'!U62*SUM('min hosp averted (3)'!Y60:Y$84)*AJ$2*N60","v":5.4111220072764752},{"$f":"'Input data doses'!V62*SUM('min hosp averted (3)'!Z60:Z$84)*AK$2*O60","v":3.8869348192315631},{"$f":"'Input data doses'!W62*SUM('min hosp averted (3)'!AA60:AA$84)*AL$2*P60","v":0.53236184589746138},{"$f":"'Input data doses'!X62*SUM('min hosp averted (3)'!AB60:AB$84)*AM$2*Q60","v":2.5581670677566444},{"$f":"'Input data doses'!Y62*SUM('min hosp averted (3)'!AC60:AC$84)*AN$2*R60","v":1.0749551795714178},{"$f":"'Input data doses'!Z62*SUM('min hosp averted (3)'!AD60:AD$84)*AO$2*S60","v":0.31420132485831526},{"$f":"'Input data doses'!AA62*SUM('min hosp averted (3)'!AE60:AE$84)*AP$2*T60","v":3.5770211893770854},{"$f":"'Input data doses'!AB62*SUM('min hosp averted (3)'!AF60:AF$84)*AQ$2*U60","v":1.8452090060274304},null,null,6,{"$f":"B60-AI60-'min hosp averted (1)'!B60","v":6.999999982326699E-6},{"$f":"C60-AJ60-'min hosp averted (1)'!C60","v":9.9999999747524271E-7},{"$f":"D60-AK60-'min hosp averted (1)'!D60","v":9.9999999747524271E-7},{"$f":"E60-AL60-'min hosp averted (1)'!E60","v":-3.1974423109204508E-14},{"$f":"F60-AM60-'min hosp averted (1)'!F60","v":9.9999999747524271E-7},{"$f":"G60-AN60-'min hosp averted (1)'!G60","v":9.9999999747524271E-7},{"$f":"H60-AO60-'min hosp averted (1)'!H60","v":9.9999999747524271E-7},{"$f":"I60-AP60-'min hosp averted (1)'!I60","v":9.9999999747524271E-7},{"$f":"J60-AQ60-'min hosp averted (1)'!J60","v":9.9999999747524271E-7},null,6,null,1.535223241769341E-2,9.1613225188753641E-3,6.5744971959800103E-3,1.2390729987104613E-2,8.7326137420471912E-3,8.3817413065474626E-3,8.956463196008374E-3,9.9472793742848061E-3]
[7,1034.4214831980273,{"$f":"('min hosp averted (2)'!AJ61*BG61)+'min hosp averted (2)'!C61","v":204.93313735633652},{"$f":"('min hosp averted (2)'!AK61*BH61)+'min hosp averted (2)'!D61","v":230.68790612110391},{"$f":"('min hosp averted (2)'!AL61*BI61)+'min hosp averted (2)'!E61","v":22.553003191803334},{"$f":"('min hosp averted (2)'!AM61*BJ61)+'min hosp averted (2)'!F61","v":140.02827217130351},{"$f":"('min hosp averted (2)'!AN61*BK61)+'min hosp averted (2)'!G61","v":57.728892085043562},{"$f":"('min hosp averted (2)'!AO61*BL61)+'min hosp averted (2)'!H61","v":25.825915924997101},{"$f":"('min hosp averted (2)'!AP61*BM61)+'min hosp averted (2)'!I61","v":249.96362492938715},{"$f":"('min hosp averted (2)'!AQ61*BN61)+'min hosp averted (2)'!J61","v":102.70073141805223},null,7,1,1,1,1,1,1,1,1,1,null,7,3.4566731500376782E-6,5.1975079168056149E-6,3.8651009476610734E-6,4.0426394239034763E-6,4.1246175739788867E-6,3.307881847962664E-6,2.8908363346544009E-6,2.5974090910687765E-6,2.7033647281272402E-6,null,7,9.2849704796940635,{"$f":"'Input data doses'!U63*SUM('min hosp averted (3)'!Y61:Y$84)*AJ$2*N61","v":2.6323219129257551},{"$f":"'Input data doses'!V63*SUM('min hosp averted (3)'!Z61:Z$84)*AK$2*O61","v":1.672409073428228},{"$f":"'Input data doses'!W63*SUM('min hosp averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min hosp averted (3)'!AB61:AB$84)*AM$2*Q61","v":1.6348424943284998},{"$f":"'Input data doses'!Y63*SUM('min hosp averted (3)'!AC61:AC$84)*AN$2*R61","v":0.32124759681706427},{"$f":"'Input data doses'!Z63*SUM('min hosp averted (3)'!AD61:AD$84)*AO$2*S61","v":0.19750320703888002},{"$f":"'Input data doses'!AA63*SUM('min hosp averted (3)'!AE61:AE$84)*AP$2*T61","v":2.011404931253796},{"$f":"'Input data doses'!AB63*SUM('min hosp averted (3)'!AF61:AF$84)*AQ$2*U61","v":0.81524126390184148},null,null,7,{"$f":"B61-AI61-'min hosp averted (1)'!B61","v":3.9999997625272954E-6},{"$f":"C61-AJ61-'min hosp averted (1)'!C61","v":9.9999996905353328E-7},{"$f":"D61-AK61-'min hosp averted (1)'!D61","v":9.9999996905353328E-7},{"$f":"E61-AL61-'min hosp averted (1)'!E61","v":0},{"$f":"F61-AM61-'min hosp averted (1)'!F61","v":9.9999999747524271E-7},{"$f":"G61-AN61-'min hosp averted (1)'!G61","v":-1.8474111129762605E-13},{"$f":"H61-AO61-'min hosp averted (1)'!H61","v":-1.2079226507921703E-13},{"$f":"I61-AP61-'min hosp averted (1)'!I61","v":9.9999999747524271E-7},{"$f":"J61-AQ61-'min hosp averted (1)'!J61","v":2.4158453015843406E-13},null,7,null,1.0949772594126181E-2,6.1030222700946815E-3,-1.5255448579704142E-2,9.9747915378601681E-3,4.8457652012219498E-3,6.8114604848804571E-3,6.7854096180962036E-3,6.7530687629876879E-3]
[8,800.01077324644928,{"$f":"('min hosp averted (2)'!AJ62*BG62)+'min hosp averted (2)'!C62","v":158.36663223836612},{"$f":"('min hosp averted (2)'!AK62*BH62)+'min hosp averted (2)'!D62","v":178.47515042650792},{"$f":"('min hosp averted (2)'!AL62*BI62)+'min hosp averted (2)'!E62","v":17.474446510219448},{"$f":"('min hosp averted (2)'!AM62*BJ62)+'min hosp averted (2)'!F62","v":108.23615373506716},{"$f":"('min hosp averted (2)'!AN62*BK62)+'min hosp averted (2)'!G62","v":44.678329871989341},{"$f":"('min hosp averted (2)'!AO62*BL62)+'min hosp averted (2)'!H62","v":19.978997582253978},{"$f":"('min hosp averted (2)'!AP62*BM62)+'min hosp averted (2)'!I62","v":193.35634912567406},{"$f":"('min hosp averted (2)'!AQ62*BN62)+'min hosp averted (2)'!J62","v":79.444713756371286},null,8,1,1,1,1,1,1,1,1,1,null,8,2.6733549182219424E-6,4.0164896484531407E-6,2.9902931828828172E-6,3.1323050758393058E-6,3.1881614684882728E-6,2.5600809411537501E-6,2.2363587145751428E-6,2.0091944945060267E-6,2.0912026043018831E-6,null,8,5.7177450546565645,{"$f":"'Input data doses'!U64*SUM('min hosp averted (3)'!Y62:Y$84)*AJ$2*N62","v":1.6205548555096572},{"$f":"'Input data doses'!V64*SUM('min hosp averted (3)'!Z62:Z$84)*AK$2*O62","v":1.0300880454613621},{"$f":"'Input data doses'!W64*SUM('min hosp averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min hosp averted (3)'!AB62:AB$84)*AM$2*Q62","v":1.0065946041750844},{"$f":"'Input data doses'!Y64*SUM('min hosp averted (3)'!AC62:AC$84)*AN$2*R62","v":0.1979195732489244},{"$f":"'Input data doses'!Z64*SUM('min hosp averted (3)'!AD62:AD$84)*AO$2*S62","v":0.12167200245948633},{"$f":"'Input data doses'!AA64*SUM('min hosp averted (3)'!AE62:AE$84)*AP$2*T62","v":1.238796038649933},{"$f":"'Input data doses'!AB64*SUM('min hosp averted (3)'!AF62:AF$84)*AQ$2*U62","v":0.50211993515211728},null,null,8,{"$f":"B62-AI62-'min hosp averted (1)'!B62","v":4.9999995326288627E-6},{"$f":"C62-AJ62-'min hosp averted (1)'!C62","v":9.9999999747524271E-7},{"$f":"D62-AK62-'min hosp averted (1)'!D62","v":9.9999999747524271E-7},{"$f":"E62-AL62-'min hosp averted (1)'!E62","v":0},{"$f":"F62-AM62-'min hosp averted (1)'!F62","v":9.9999999747524271E-7},{"$f":"G62-AN62-'min hosp averted (1)'!G62","v":9.9999999747524271E-7},{"$f":"H62-AO62-'min hosp averted (1)'!H62","v":-3.4106051316484809E-13},{"$f":"I62-AP62-'min hosp averted (1)'!I62","v":0},{"$f":"J62-AQ62-'min hosp averted (1)'!J62","v":9.9999999747524271E-7},null,8,null,9.7655858607048843E-3,5.38783541373001E-3,-1.6602488562397766E-2,8.9127753682929356E-3,4.4027050097378544E-3,6.2901749045144043E-3,5.997648830728639E-3,6.0158714787426461E-3]
[9,329.1633171138717,{"$f":"('min hosp averted (2)'!AJ63*BG63)+'min hosp averted (2)'!C63","v":65.211896600949345},{"$f":"('min hosp averted (2)'!AK63*BH63)+'min hosp averted (2)'!D63","v":73.407112332267644},{"$f":"('min hosp averted (2)'!AL63*BI63)+'min hosp averted (2)'!E63","v":7.1764869140122745},{"$f":"('min hosp averted (2)'!AM63*BJ63)+'min hosp averted (2)'!F63","v":44.558518897501905},{"$f":"('min hosp averted (2)'!AN63*BK63)+'min hosp averted (2)'!G63","v":18.36989481043976},{"$f":"('min hosp averted (2)'!AO63*BL63)+'min hosp averted (2)'!H63","v":8.2181066563437},{"$f":"('min hosp averted (2)'!AP63*BM63)+'min hosp averted (2)'!I63","v":79.540885742631048},{"$f":"('min hosp averted (2)'!AQ63*BN63)+'min hosp averted (2)'!J63","v":32.680415159725925},null,9,1,1,1,1,1,1,1,1,1,null,9,1.0999481533651001E-6,1.6539021127851942E-6,1.2299123270535185E-6,1.2863896074939377E-6,1.3124981638727295E-6,1.0526001694770161E-6,9.1989772572707792E-7,8.2652113801732444E-7,8.6023809590735393E-7,null,9,2.9593633664586818,{"$f":"'Input data doses'!U65*SUM('min hosp averted (3)'!Y63:Y$84)*AJ$2*N63","v":0.83868939656193264},{"$f":"'Input data doses'!V65*SUM('min hosp averted (3)'!Z63:Z$84)*AK$2*O63","v":0.5331487599793665},{"$f":"'Input data doses'!W65*SUM('min hosp averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min hosp averted (3)'!AB63:AB$84)*AM$2*Q63","v":0.52098456151748462},{"$f":"'Input data doses'!Y65*SUM('min hosp averted (3)'!AC63:AC$84)*AN$2*R63","v":0.10247357477219446},{"$f":"'Input data doses'!Z65*SUM('min hosp averted (3)'!AD63:AD$84)*AO$2*S63","v":6.3008779929411271E-2},{"$f":"'Input data doses'!AA65*SUM('min hosp averted (3)'!AE63:AE$84)*AP$2*T63","v":0.64115507881739942},{"$f":"'Input data doses'!AB65*SUM('min hosp averted (3)'!AF63:AF$84)*AQ$2*U63","v":0.25990321488089307},null,null,9,{"$f":"B63-AI63-'min hosp averted (1)'!B63","v":3.1104914341995027E-6},{"$f":"C63-AJ63-'min hosp averted (1)'!C63","v":1.7053025658242404E-13},{"$f":"D63-AK63-'min hosp averted (1)'!D63","v":9.9999999747524271E-7},{"$f":"E63-AL63-'min hosp averted (1)'!E63","v":0},{"$f":"F63-AM63-'min hosp averted (1)'!F63","v":9.9999999747524271E-7},{"$f":"G63-AN63-'min hosp averted (1)'!G63","v":-4.2632564145606011E-14},{"$f":"H63-AO63-'min hosp averted (1)'!H63","v":-8.8950875287707731E-7},{"$f":"I63-AP63-'min hosp averted (1)'!I63","v":9.9999998326438799E-7},{"$f":"J63-AQ63-'min hosp averted (1)'!J63","v":9.9999999747524271E-7},null,9,null,9.3277642136164029E-3,5.0299583904471253E-3,-1.6602488562397766E-2,8.5511371920283866E-3,4.3675339728013402E-3,6.4622139669657033E-3,5.6175963876105789E-3,5.7318619259638035E-3]
[10,340.38906539843629,{"$f":"('min hosp averted (2)'!AJ64*BG64)+'min hosp averted (2)'!C64","v":67.329244162641444},{"$f":"('min hosp averted (2)'!AK64*BH64)+'min hosp averted (2)'!D64","v":75.964137439981741},{"$f":"('min hosp averted (2)'!AL64*BI64)+'min hosp averted (2)'!E64","v":7.4484261990566569},{"$f":"('min hosp averted (2)'!AM64*BJ64)+'min hosp averted (2)'!F64","v":46.02732192721971},{"$f":"('min hosp averted (2)'!AN64*BK64)+'min hosp averted (2)'!G64","v":19.022858019257885},{"$f":"('min hosp averted (2)'!AO64*BL64)+'min hosp averted (2)'!H64","v":8.5030010088071979},{"$f":"('min hosp averted (2)'!AP64*BM64)+'min hosp averted (2)'!I64","v":82.284786434950263},{"$f":"('min hosp averted (2)'!AQ64*BN64)+'min hosp averted (2)'!J64","v":33.809290206521389},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":1.1374606599348303E-6},1.7076022164213789E-6,1.2727544523005636E-6,1.3351348883454074E-6,1.3557626467885519E-6,1.0900151460654293E-6,9.5178751225124782E-7,8.5503341697484541E-7,8.8995318110521276E-7,null,10,1.8242331685887345,{"$f":"'Input data doses'!U66*SUM('min hosp averted (3)'!Y64:Y$84)*AJ$2*N64","v":0.51673603993418138},{"$f":"'Input data doses'!V66*SUM('min hosp averted (3)'!Z64:Z$84)*AK$2*O64","v":0.3287540368336942},{"$f":"'Input data doses'!W66*SUM('min hosp averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min hosp averted (3)'!AB64:AB$84)*AM$2*Q64","v":0.32106925119022106},{"$f":"'Input data doses'!Y66*SUM('min hosp averted (3)'!AC64:AC$84)*AN$2*R64","v":6.3227694386788713E-2},{"$f":"'Input data doses'!Z66*SUM('min hosp averted (3)'!AD64:AD$84)*AO$2*S64","v":3.8879328060996692E-2},{"$f":"'Input data doses'!AA66*SUM('min hosp averted (3)'!AE64:AE$84)*AP$2*T64","v":0.39530198832233454},{"$f":"'Input data doses'!AB66*SUM('min hosp averted (3)'!AF64:AF$84)*AQ$2*U64","v":0.16026482986051799},null,null,10,{"$f":"B64-AI64-'min hosp averted (1)'!B64","v":4.9999994757854438E-6},{"$f":"C64-AJ64-'min hosp averted (1)'!C64","v":9.9999998326438799E-7},{"$f":"D64-AK64-'min hosp averted (1)'!D64","v":9.9999998326438799E-7},{"$f":"E64-AL64-'min hosp averted (1)'!E64","v":0},{"$f":"F64-AM64-'min hosp averted (1)'!F64","v":9.9999999747524271E-7},{"$f":"G64-AN64-'min hosp averted (1)'!G64","v":-3.943512183468556E-13},{"$f":"H64-AO64-'min hosp averted (1)'!H64","v":9.9999999925159955E-7},{"$f":"I64-AP64-'min hosp averted (1)'!I64","v":0},{"$f":"J64-AQ64-'min hosp averted (1)'!J64","v":9.9999999747524271E-7},null,10,null,7.1275014962511266E-3,3.6415543568106582E-3,-1.6602488562397766E-2,6.5947514455454246E-3,3.6159331875137602E-3,5.7628505589768413E-3,4.0954297836884052E-3,4.3508298035880794E-3]
[11,47.311258590402083,{"$f":"('min hosp averted (2)'!AJ65*BG65)+'min hosp averted (2)'!C65","v":9.3682570886573515},{"$f":"('min hosp averted (2)'!AK65*BH65)+'min hosp averted (2)'!D65","v":10.541899546430891},{"$f":"('min hosp averted (2)'!AL65*BI65)+'min hosp averted (2)'!E65","v":1.0341715021874409},{"$f":"('min hosp averted (2)'!AM65*BJ65)+'min hosp averted (2)'!F65","v":6.4063730212947325},{"$f":"('min hosp averted (2)'!AN65*BK65)+'min hosp averted (2)'!G65","v":2.6499666649260383},{"$f":"('min hosp averted (2)'!AO65*BL65)+'min hosp averted (2)'!H65","v":1.1900506208358079},{"$f":"('min hosp averted (2)'!AP65*BM65)+'min hosp averted (2)'!I65","v":11.421303489422886},{"$f":"('min hosp averted (2)'!AQ65*BN65)+'min hosp averted (2)'!J65","v":4.6992366566469403},null,11,1,1,1,1,1,1,1,1,1,null,11,1.5809760326934809E-7,2.3759744769974539E-7,1.7662610325860672E-7,1.8537586547852271E-7,1.8870359777610396E-7,1.518438395751933E-7,1.3320888927158418E-7,1.1868045810130539E-7,1.2369678824379739E-7,null,11,0.30346080659005631,{"$f":"'Input data doses'!U67*SUM('min hosp averted (3)'!Y65:Y$84)*AJ$2*N65","v":9.1721481074740874E-2},{"$f":"'Input data doses'!V67*SUM('min hosp averted (3)'!Z65:Z$84)*AK$2*O65","v":4.0357019672969008E-2},{"$f":"'Input data doses'!W67*SUM('min hosp averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min hosp averted (3)'!AB65:AB$84)*AM$2*Q65","v":6.0320621508185852E-2},{"$f":"'Input data doses'!Y67*SUM('min hosp averted (3)'!AC65:AC$84)*AN$2*R65","v":1.7529113903461565E-2},{"$f":"'Input data doses'!Z67*SUM('min hosp averted (3)'!AD65:AD$84)*AO$2*S65","v":1.4855196559453486E-2},{"$f":"'Input data doses'!AA67*SUM('min hosp averted (3)'!AE65:AE$84)*AP$2*T65","v":5.1415289830939841E-2},{"$f":"'Input data doses'!AB67*SUM('min hosp averted (3)'!AF65:AF$84)*AQ$2*U65","v":2.7262084040305654E-2},null,null,11,{"$f":"B65-AI65-'min hosp averted (1)'!B65","v":2.2298374418028288E-6},{"$f":"C65-AJ65-'min hosp averted (1)'!C65","v":1.3500311979441904E-13},{"$f":"D65-AK65-'min hosp averted (1)'!D65","v":9.9999999925159955E-7},{"$f":"E65-AL65-'min hosp averted (1)'!E65","v":0},{"$f":"F65-AM65-'min hosp averted (1)'!F65","v":-2.3980817331903381E-14},{"$f":"G65-AN65-'min hosp averted (1)'!G65","v":9.9999999969568876E-7},{"$f":"H65-AO65-'min hosp averted (1)'!H65","v":5.3542698963404689E-7},{"$f":"I65-AP65-'min hosp averted (1)'!I65","v":2.6887041570944348E-7},{"$f":"J65-AQ65-'min hosp averted (1)'!J65","v":-5.7446006707095876E-7},null,11,null,6.1343984161173933E-3,2.4197178579181571E-3,-1.6602488562397766E-2,5.8988844227363633E-3,4.1985336969700068E-3,7.8630811604702699E-3,2.8219931582976975E-3,3.6100668169848802E-3]
[12,47.235172779327463,{"$f":"('min hosp averted (2)'!AJ66*BG66)+'min hosp averted (2)'!C66","v":9.345241711627251},{"$f":"('min hosp averted (2)'!AK66*BH66)+'min hosp averted (2)'!D66","v":10.531794190827116},{"$f":"('min hosp averted (2)'!AL66*BI66)+'min hosp averted (2)'!E66","v":1.0341715021874409},{"$f":"('min hosp averted (2)'!AM66*BJ66)+'min hosp averted (2)'!F66","v":6.3912393248714121},{"$f":"('min hosp averted (2)'!AN66*BK66)+'min hosp averted (2)'!G66","v":2.6455730130858348},{"$f":"('min hosp averted (2)'!AO66*BL66)+'min hosp averted (2)'!H66","v":1.1863194445481682},{"$f":"('min hosp averted (2)'!AP66*BM66)+'min hosp averted (2)'!I66","v":11.408427334070787},{"$f":"('min hosp averted (2)'!AQ66*BN66)+'min hosp averted (2)'!J66","v":4.6924062581094494},null,12,1,1,1,1,1,1,1,1,1,null,12,1.5784335122169401E-7,2.3701373241648101E-7,1.7645679130733305E-7,1.8537586547852271E-7,1.8825782558125372E-7,1.5159208208178659E-7,1.327912382572064E-7,1.1854666006177461E-7,1.2351699343386423E-7,null,12,0.22737826901235181,{"$f":"'Input data doses'!U68*SUM('min hosp averted (3)'!Y66:Y$84)*AJ$2*N66","v":6.8706877748512044E-2},{"$f":"'Input data doses'!V68*SUM('min hosp averted (3)'!Z66:Z$84)*AK$2*O66","v":3.0252919179171209E-2},{"$f":"'Input data doses'!W68*SUM('min hosp averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min hosp averted (3)'!AB66:AB$84)*AM$2*Q66","v":4.5186925084874395E-2},{"$f":"'Input data doses'!Y68*SUM('min hosp averted (3)'!AC66:AC$84)*AN$2*R66","v":1.3136203877824638E-2},{"$f":"'Input data doses'!Z68*SUM('min hosp averted (3)'!AD66:AD$84)*AO$2*S66","v":1.112388502624493E-2},{"$f":"'Input data doses'!AA68*SUM('min hosp averted (3)'!AE66:AE$84)*AP$2*T66","v":3.853993126729225E-2},{"$f":"'Input data doses'!AB68*SUM('min hosp averted (3)'!AF66:AF$84)*AQ$2*U66","v":2.0431526828432363E-2},null,null,12,{"$f":"B66-AI66-'min hosp averted (1)'!B66","v":-1.0436594806151334E-6},{"$f":"C66-AJ66-'min hosp averted (1)'!C66","v":-7.7370373752216892E-7},{"$f":"D66-AK66-'min hosp averted (1)'!D66","v":-2.5510997758715348E-7},{"$f":"E66-AL66-'min hosp averted (1)'!E66","v":0},{"$f":"F66-AM66-'min hosp averted (1)'!F66","v":-3.2862601528904634E-14},{"$f":"G66-AN66-'min hosp averted (1)'!G66","v":2.5818543303302022E-7},{"$f":"H66-AO66-'min hosp averted (1)'!H66","v":6.7067255837827133E-7},{"$f":"I66-AP66-'min hosp averted (1)'!I66","v":-5.2791803639706814E-7},{"$f":"J66-AQ66-'min hosp averted (1)'!J66","v":-4.1578568499289759E-7},null,12,null,4.8982252932124343E-3,1.9077785681160617E-3,-1.6602488562397766E-2,4.7209179267992691E-3,3.3337747290642858E-3,6.3251659636031111E-3,2.2401296413564688E-3,2.8852761822727151E-3]
[13,47.159236974211829,{"$f":"('min hosp averted (2)'!AJ67*BG67)+'min hosp averted (2)'!C67","v":9.3222845444674309},{"$f":"('min hosp averted (2)'!AK67*BH67)+'min hosp averted (2)'!D67","v":10.521699862918551},{"$f":"('min hosp averted (2)'!AL67*BI67)+'min hosp averted (2)'!E67","v":1.0341715021874409},{"$f":"('min hosp averted (2)'!AM67*BJ67)+'min hosp averted (2)'!F67","v":6.3761416112071654},{"$f":"('min hosp averted (2)'!AN67*BK67)+'min hosp averted (2)'!G67","v":2.6411872682576125},{"$f":"('min hosp averted (2)'!AO67*BL67)+'min hosp averted (2)'!H67","v":1.1825999545484986},{"$f":"('min hosp averted (2)'!AP67*BM67)+'min hosp averted (2)'!I67","v":11.395566240797693},{"$f":"('min hosp averted (2)'!AQ67*BN67)+'min hosp averted (2)'!J67","v":4.6855859898274401},null,13,1,1,1,1,1,1,1,1,1,null,13,1.5758960044124985E-7,2.3643149345015354E-7,1.7628766412151121E-7,1.8537586547852271E-7,1.8781311328036727E-7,1.5134077766240331E-7,1.3237489535309972E-7,1.1841301853454018E-7,1.2333746528001986E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.1514405405404996},{"$f":"'Input data doses'!U69*SUM('min hosp averted (3)'!Y67:Y$84)*AJ$2*N67","v":4.5747936884956521E-2},{"$f":"'Input data doses'!V69*SUM('min hosp averted (3)'!Z67:Z$84)*AK$2*O67","v":2.0159159847350623E-2},{"$f":"'Input data doses'!W69*SUM('min hosp averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min hosp averted (3)'!AB67:AB$84)*AM$2*Q67","v":3.0089211420201191E-2},{"$f":"'Input data doses'!Y69*SUM('min hosp averted (3)'!AC67:AC$84)*AN$2*R67","v":8.7502022943188752E-3},{"$f":"'Input data doses'!Z69*SUM('min hosp averted (3)'!AD67:AD$84)*AO$2*S67","v":7.4042723072470836E-3},{"$f":"'Input data doses'!AA69*SUM('min hosp averted (3)'!AE67:AE$84)*AP$2*T67","v":2.5678647884071096E-2},{"$f":"'Input data doses'!AB69*SUM('min hosp averted (3)'!AF67:AF$84)*AQ$2*U67","v":1.36111099023542E-2},null,null,13,{"$f":"B67-AI67-'min hosp averted (1)'!B67","v":8.7969674211763049E-7},{"$f":"C67-AJ67-'min hosp averted (1)'!C67","v":9.9999999925159955E-7},{"$f":"D67-AK67-'min hosp averted (1)'!D67","v":-8.2368672238430918E-7},{"$f":"E67-AL67-'min hosp averted (1)'!E67","v":0},{"$f":"F67-AM67-'min hosp averted (1)'!F67","v":3.9346303992715548E-13},{"$f":"G67-AN67-'min hosp averted (1)'!G67","v":5.1494071673374719E-7},{"$f":"H67-AO67-'min hosp averted (1)'!H67","v":7.9339188663318794E-7},{"$f":"I67-AP67-'min hosp averted (1)'!I67","v":-3.378079078686369E-7},{"$f":"J67-AQ67-'min hosp averted (1)'!J67","v":-2.6714161549534765E-7},null,{"$f":"AH67","v":13},null,3.7054781215866668E-3,1.3965091544124418E-3,-1.6602488562397766E-2,3.5420435479348892E-3,2.5452147623927293E-3,4.8082154264820574E-3,1.6775483339147666E-3,2.1601701307073905E-3]
[14,{"$f":"SUM(C68:J68)","v":47.08344407652114},{"$f":"('min hosp averted (2)'!AJ68*BG68)+'min hosp averted (2)'!C68","v":9.2993809611988034},{"$f":"('min hosp averted (2)'!AK68*BH68)+'min hosp averted (2)'!D68","v":10.511615760188024},{"$f":"('min hosp averted (2)'!AL68*BI68)+'min hosp averted (2)'!E68","v":1.0341715021874409},{"$f":"('min hosp averted (2)'!AM68*BJ68)+'min hosp averted (2)'!F68","v":6.3610784754035627},{"$f":"('min hosp averted (2)'!AN68*BK68)+'min hosp averted (2)'!G68","v":2.6368087853572058},{"$f":"('min hosp averted (2)'!AO68*BL68)+'min hosp averted (2)'!H68","v":1.1788911130439705},{"$f":"('min hosp averted (2)'!AP68*BM68)+'min hosp averted (2)'!I68","v":11.382720853332831},{"$f":"('min hosp averted (2)'!AQ68*BN68)+'min hosp averted (2)'!J68","v":4.6787766258092969},null,14,1,1,1,1,1,1,1,1,1,null,14,1.5733632720720892E-7,2.3585061347682392E-7,1.7611870825522661E-7,1.8537586547852271E-7,1.8736941949131042E-7,1.5108988935353824E-7,1.3195974439342412E-7,1.1827954020868794E-7,1.2315822415628633E-7,null,14,7.5647653803367729E-2,{"$f":"'Input data doses'!U70*SUM('min hosp averted (3)'!Y68:Y$84)*AJ$2*N68","v":2.2845834769861982E-2},{"$f":"'Input data doses'!V70*SUM('min hosp averted (3)'!Z68:Z$84)*AK$2*O68","v":1.007463822904534E-2},{"$f":"'Input data doses'!W70*SUM('min hosp averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min hosp averted (3)'!AB68:AB$84)*AM$2*Q68","v":1.5026697673024791E-2},{"$f":"'Input data doses'!Y70*SUM('min hosp averted (3)'!AC68:AC$84)*AN$2*R68","v":4.3714716814747742E-3},{"$f":"'Input data doses'!Z70*SUM('min hosp averted (3)'!AD68:AD$84)*AO$2*S68","v":3.6963217610093153E-3},{"$f":"'Input data doses'!AA70*SUM('min hosp averted (3)'!AE68:AE$84)*AP$2*T68","v":1.2832083446288842E-2},{"$f":"'Input data doses'!AB70*SUM('min hosp averted (3)'!AF68:AF$84)*AQ$2*U68","v":6.8006062426626884E-3},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'min hosp averted (1)'!B68","v":8.6874318583340937E-7},{"$f":"C68-AJ68-'min hosp averted (1)'!C68","v":-4.8115353479261103E-7},{"$f":"D68-AK68-'min hosp averted (1)'!D68","v":-4.0479894458655963E-7},{"$f":"E68-AL68-'min hosp averted (1)'!E68","v":0},{"$f":"F68-AM68-'min hosp averted (1)'!F68","v":-6.2205603246212604E-7},{"$f":"G68-AN68-'min hosp averted (1)'!G68","v":7.626531539628445E-7},{"$f":"H68-AO68-'min hosp averted (1)'!H68","v":-9.756640362290625E-8},{"$f":"I68-AP68-'min hosp averted (1)'!I68","v":8.3916501125713694E-7},{"$f":"J68-AQ68-'min hosp averted (1)'!J68","v":8.724999327469618E-7},null,14,null,2.4356068461154289E-3,9.1821138104319563E-4,-1.6602488562397766E-2,2.3208059465986697E-3,1.8326207216317145E-3,3.108974540107382E-3,1.1928012428598883E-3,1.5819884374826091E-3]
[15,0,{"$f":"('min hosp averted (2)'!AJ69*BG69)+'min hosp averted (2)'!C69","v":0},{"$f":"('min hosp averted (2)'!AK69*BH69)+'min hosp averted (2)'!D69","v":0},{"$f":"('min hosp averted (2)'!AL69*BI69)+'min hosp averted (2)'!E69","v":0},{"$f":"('min hosp averted (2)'!AM69*BJ69)+'min hosp averted (2)'!F69","v":0},{"$f":"('min hosp averted (2)'!AN69*BK69)+'min hosp averted (2)'!G69","v":0},{"$f":"('min hosp averted (2)'!AO69*BL69)+'min hosp averted (2)'!H69","v":0},{"$f":"('min hosp averted (2)'!AP69*BM69)+'min hosp averted (2)'!I69","v":0},{"$f":"('min hosp averted (2)'!AQ69*BN69)+'min hosp averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min hosp averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min hosp averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min hosp averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min hosp averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min hosp averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min hosp averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min hosp averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min hosp averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'min hosp averted (1)'!B69","v":0},{"$f":"C69-AJ69-'min hosp averted (1)'!C69","v":0},{"$f":"D69-AK69-'min hosp averted (1)'!D69","v":0},{"$f":"E69-AL69-'min hosp averted (1)'!E69","v":0},{"$f":"F69-AM69-'min hosp averted (1)'!F69","v":0},{"$f":"G69-AN69-'min hosp averted (1)'!G69","v":0},{"$f":"H69-AO69-'min hosp averted (1)'!H69","v":0},{"$f":"I69-AP69-'min hosp averted (1)'!I69","v":0},{"$f":"J69-AQ69-'min hosp averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,0,{"$f":"('min hosp averted (2)'!AJ70*BG70)+'min hosp averted (2)'!C70","v":0},{"$f":"('min hosp averted (2)'!AK70*BH70)+'min hosp averted (2)'!D70","v":0},{"$f":"('min hosp averted (2)'!AL70*BI70)+'min hosp averted (2)'!E70","v":0},{"$f":"('min hosp averted (2)'!AM70*BJ70)+'min hosp averted (2)'!F70","v":0},{"$f":"('min hosp averted (2)'!AN70*BK70)+'min hosp averted (2)'!G70","v":0},{"$f":"('min hosp averted (2)'!AO70*BL70)+'min hosp averted (2)'!H70","v":0},{"$f":"('min hosp averted (2)'!AP70*BM70)+'min hosp averted (2)'!I70","v":0},{"$f":"('min hosp averted (2)'!AQ70*BN70)+'min hosp averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min hosp averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min hosp averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min hosp averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min hosp averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min hosp averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min hosp averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min hosp averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min hosp averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'min hosp averted (1)'!B70","v":0},{"$f":"C70-AJ70-'min hosp averted (1)'!C70","v":0},{"$f":"D70-AK70-'min hosp averted (1)'!D70","v":0},{"$f":"E70-AL70-'min hosp averted (1)'!E70","v":0},{"$f":"F70-AM70-'min hosp averted (1)'!F70","v":0},{"$f":"G70-AN70-'min hosp averted (1)'!G70","v":0},{"$f":"H70-AO70-'min hosp averted (1)'!H70","v":0},{"$f":"I70-AP70-'min hosp averted (1)'!I70","v":0},{"$f":"J70-AQ70-'min hosp averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,0,{"$f":"('min hosp averted (2)'!AJ71*BG71)+'min hosp averted (2)'!C71","v":0},{"$f":"('min hosp averted (2)'!AK71*BH71)+'min hosp averted (2)'!D71","v":0},{"$f":"('min hosp averted (2)'!AL71*BI71)+'min hosp averted (2)'!E71","v":0},{"$f":"('min hosp averted (2)'!AM71*BJ71)+'min hosp averted (2)'!F71","v":0},{"$f":"('min hosp averted (2)'!AN71*BK71)+'min hosp averted (2)'!G71","v":0},{"$f":"('min hosp averted (2)'!AO71*BL71)+'min hosp averted (2)'!H71","v":0},{"$f":"('min hosp averted (2)'!AP71*BM71)+'min hosp averted (2)'!I71","v":0},{"$f":"('min hosp averted (2)'!AQ71*BN71)+'min hosp averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min hosp averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min hosp averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min hosp averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min hosp averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min hosp averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min hosp averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min hosp averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min hosp averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'min hosp averted (1)'!B71","v":0},{"$f":"C71-AJ71-'min hosp averted (1)'!C71","v":0},{"$f":"D71-AK71-'min hosp averted (1)'!D71","v":0},{"$f":"E71-AL71-'min hosp averted (1)'!E71","v":0},{"$f":"F71-AM71-'min hosp averted (1)'!F71","v":0},{"$f":"G71-AN71-'min hosp averted (1)'!G71","v":0},{"$f":"H71-AO71-'min hosp averted (1)'!H71","v":0},{"$f":"I71-AP71-'min hosp averted (1)'!I71","v":0},{"$f":"J71-AQ71-'min hosp averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,0,{"$f":"('min hosp averted (2)'!AJ72*BG72)+'min hosp averted (2)'!C72","v":0},{"$f":"('min hosp averted (2)'!AK72*BH72)+'min hosp averted (2)'!D72","v":0},{"$f":"('min hosp averted (2)'!AL72*BI72)+'min hosp averted (2)'!E72","v":0},{"$f":"('min hosp averted (2)'!AM72*BJ72)+'min hosp averted (2)'!F72","v":0},{"$f":"('min hosp averted (2)'!AN72*BK72)+'min hosp averted (2)'!G72","v":0},{"$f":"('min hosp averted (2)'!AO72*BL72)+'min hosp averted (2)'!H72","v":0},{"$f":"('min hosp averted (2)'!AP72*BM72)+'min hosp averted (2)'!I72","v":0},{"$f":"('min hosp averted (2)'!AQ72*BN72)+'min hosp averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min hosp averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min hosp averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min hosp averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min hosp averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min hosp averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min hosp averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min hosp averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min hosp averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'min hosp averted (1)'!B72","v":0},{"$f":"C72-AJ72-'min hosp averted (1)'!C72","v":0},{"$f":"D72-AK72-'min hosp averted (1)'!D72","v":0},{"$f":"E72-AL72-'min hosp averted (1)'!E72","v":0},{"$f":"F72-AM72-'min hosp averted (1)'!F72","v":0},{"$f":"G72-AN72-'min hosp averted (1)'!G72","v":0},{"$f":"H72-AO72-'min hosp averted (1)'!H72","v":0},{"$f":"I72-AP72-'min hosp averted (1)'!I72","v":0},{"$f":"J72-AQ72-'min hosp averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,0,{"$f":"('min hosp averted (2)'!AJ73*BG73)+'min hosp averted (2)'!C73","v":0},{"$f":"('min hosp averted (2)'!AK73*BH73)+'min hosp averted (2)'!D73","v":0},{"$f":"('min hosp averted (2)'!AL73*BI73)+'min hosp averted (2)'!E73","v":0},{"$f":"('min hosp averted (2)'!AM73*BJ73)+'min hosp averted (2)'!F73","v":0},{"$f":"('min hosp averted (2)'!AN73*BK73)+'min hosp averted (2)'!G73","v":0},{"$f":"('min hosp averted (2)'!AO73*BL73)+'min hosp averted (2)'!H73","v":0},{"$f":"('min hosp averted (2)'!AP73*BM73)+'min hosp averted (2)'!I73","v":0},{"$f":"('min hosp averted (2)'!AQ73*BN73)+'min hosp averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min hosp averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min hosp averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min hosp averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min hosp averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min hosp averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min hosp averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min hosp averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min hosp averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'min hosp averted (1)'!B73","v":0},{"$f":"C73-AJ73-'min hosp averted (1)'!C73","v":0},{"$f":"D73-AK73-'min hosp averted (1)'!D73","v":0},{"$f":"E73-AL73-'min hosp averted (1)'!E73","v":0},{"$f":"F73-AM73-'min hosp averted (1)'!F73","v":0},{"$f":"G73-AN73-'min hosp averted (1)'!G73","v":0},{"$f":"H73-AO73-'min hosp averted (1)'!H73","v":0},{"$f":"I73-AP73-'min hosp averted (1)'!I73","v":0},{"$f":"J73-AQ73-'min hosp averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,0,{"$f":"('min hosp averted (2)'!AJ74*BG74)+'min hosp averted (2)'!C74","v":0},{"$f":"('min hosp averted (2)'!AK74*BH74)+'min hosp averted (2)'!D74","v":0},{"$f":"('min hosp averted (2)'!AL74*BI74)+'min hosp averted (2)'!E74","v":0},{"$f":"('min hosp averted (2)'!AM74*BJ74)+'min hosp averted (2)'!F74","v":0},{"$f":"('min hosp averted (2)'!AN74*BK74)+'min hosp averted (2)'!G74","v":0},{"$f":"('min hosp averted (2)'!AO74*BL74)+'min hosp averted (2)'!H74","v":0},{"$f":"('min hosp averted (2)'!AP74*BM74)+'min hosp averted (2)'!I74","v":0},{"$f":"('min hosp averted (2)'!AQ74*BN74)+'min hosp averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min hosp averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min hosp averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min hosp averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min hosp averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min hosp averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min hosp averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min hosp averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min hosp averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'min hosp averted (1)'!B74","v":0},{"$f":"C74-AJ74-'min hosp averted (1)'!C74","v":0},{"$f":"D74-AK74-'min hosp averted (1)'!D74","v":0},{"$f":"E74-AL74-'min hosp averted (1)'!E74","v":0},{"$f":"F74-AM74-'min hosp averted (1)'!F74","v":0},{"$f":"G74-AN74-'min hosp averted (1)'!G74","v":0},{"$f":"H74-AO74-'min hosp averted (1)'!H74","v":0},{"$f":"I74-AP74-'min hosp averted (1)'!I74","v":0},{"$f":"J74-AQ74-'min hosp averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,0,{"$f":"('min hosp averted (2)'!AJ75*BG75)+'min hosp averted (2)'!C75","v":0},{"$f":"('min hosp averted (2)'!AK75*BH75)+'min hosp averted (2)'!D75","v":0},{"$f":"('min hosp averted (2)'!AL75*BI75)+'min hosp averted (2)'!E75","v":0},{"$f":"('min hosp averted (2)'!AM75*BJ75)+'min hosp averted (2)'!F75","v":0},{"$f":"('min hosp averted (2)'!AN75*BK75)+'min hosp averted (2)'!G75","v":0},{"$f":"('min hosp averted (2)'!AO75*BL75)+'min hosp averted (2)'!H75","v":0},{"$f":"('min hosp averted (2)'!AP75*BM75)+'min hosp averted (2)'!I75","v":0},{"$f":"('min hosp averted (2)'!AQ75*BN75)+'min hosp averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min hosp averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min hosp averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min hosp averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min hosp averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min hosp averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min hosp averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min hosp averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min hosp averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'min hosp averted (1)'!B75","v":0},{"$f":"C75-AJ75-'min hosp averted (1)'!C75","v":0},{"$f":"D75-AK75-'min hosp averted (1)'!D75","v":0},{"$f":"E75-AL75-'min hosp averted (1)'!E75","v":0},{"$f":"F75-AM75-'min hosp averted (1)'!F75","v":0},{"$f":"G75-AN75-'min hosp averted (1)'!G75","v":0},{"$f":"H75-AO75-'min hosp averted (1)'!H75","v":0},{"$f":"I75-AP75-'min hosp averted (1)'!I75","v":0},{"$f":"J75-AQ75-'min hosp averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,0,{"$f":"('min hosp averted (2)'!AJ76*BG76)+'min hosp averted (2)'!C76","v":0},{"$f":"('min hosp averted (2)'!AK76*BH76)+'min hosp averted (2)'!D76","v":0},{"$f":"('min hosp averted (2)'!AL76*BI76)+'min hosp averted (2)'!E76","v":0},{"$f":"('min hosp averted (2)'!AM76*BJ76)+'min hosp averted (2)'!F76","v":0},{"$f":"('min hosp averted (2)'!AN76*BK76)+'min hosp averted (2)'!G76","v":0},{"$f":"('min hosp averted (2)'!AO76*BL76)+'min hosp averted (2)'!H76","v":0},{"$f":"('min hosp averted (2)'!AP76*BM76)+'min hosp averted (2)'!I76","v":0},{"$f":"('min hosp averted (2)'!AQ76*BN76)+'min hosp averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min hosp averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min hosp averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min hosp averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min hosp averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min hosp averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min hosp averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min hosp averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min hosp averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'min hosp averted (1)'!B76","v":0},{"$f":"C76-AJ76-'min hosp averted (1)'!C76","v":0},{"$f":"D76-AK76-'min hosp averted (1)'!D76","v":0},{"$f":"E76-AL76-'min hosp averted (1)'!E76","v":0},{"$f":"F76-AM76-'min hosp averted (1)'!F76","v":0},{"$f":"G76-AN76-'min hosp averted (1)'!G76","v":0},{"$f":"H76-AO76-'min hosp averted (1)'!H76","v":0},{"$f":"I76-AP76-'min hosp averted (1)'!I76","v":0},{"$f":"J76-AQ76-'min hosp averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,0,{"$f":"('min hosp averted (2)'!AJ77*BG77)+'min hosp averted (2)'!C77","v":0},{"$f":"('min hosp averted (2)'!AK77*BH77)+'min hosp averted (2)'!D77","v":0},{"$f":"('min hosp averted (2)'!AL77*BI77)+'min hosp averted (2)'!E77","v":0},{"$f":"('min hosp averted (2)'!AM77*BJ77)+'min hosp averted (2)'!F77","v":0},{"$f":"('min hosp averted (2)'!AN77*BK77)+'min hosp averted (2)'!G77","v":0},{"$f":"('min hosp averted (2)'!AO77*BL77)+'min hosp averted (2)'!H77","v":0},{"$f":"('min hosp averted (2)'!AP77*BM77)+'min hosp averted (2)'!I77","v":0},{"$f":"('min hosp averted (2)'!AQ77*BN77)+'min hosp averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min hosp averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min hosp averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min hosp averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min hosp averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min hosp averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min hosp averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min hosp averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min hosp averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'min hosp averted (1)'!B77","v":0},{"$f":"C77-AJ77-'min hosp averted (1)'!C77","v":0},{"$f":"D77-AK77-'min hosp averted (1)'!D77","v":0},{"$f":"E77-AL77-'min hosp averted (1)'!E77","v":0},{"$f":"F77-AM77-'min hosp averted (1)'!F77","v":0},{"$f":"G77-AN77-'min hosp averted (1)'!G77","v":0},{"$f":"H77-AO77-'min hosp averted (1)'!H77","v":0},{"$f":"I77-AP77-'min hosp averted (1)'!I77","v":0},{"$f":"J77-AQ77-'min hosp averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,0,{"$f":"('min hosp averted (2)'!AJ78*BG78)+'min hosp averted (2)'!C78","v":0},{"$f":"('min hosp averted (2)'!AK78*BH78)+'min hosp averted (2)'!D78","v":0},{"$f":"('min hosp averted (2)'!AL78*BI78)+'min hosp averted (2)'!E78","v":0},{"$f":"('min hosp averted (2)'!AM78*BJ78)+'min hosp averted (2)'!F78","v":0},{"$f":"('min hosp averted (2)'!AN78*BK78)+'min hosp averted (2)'!G78","v":0},{"$f":"('min hosp averted (2)'!AO78*BL78)+'min hosp averted (2)'!H78","v":0},{"$f":"('min hosp averted (2)'!AP78*BM78)+'min hosp averted (2)'!I78","v":0},{"$f":"('min hosp averted (2)'!AQ78*BN78)+'min hosp averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min hosp averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min hosp averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min hosp averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min hosp averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min hosp averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min hosp averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min hosp averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min hosp averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'min hosp averted (1)'!B78","v":0},{"$f":"C78-AJ78-'min hosp averted (1)'!C78","v":0},{"$f":"D78-AK78-'min hosp averted (1)'!D78","v":0},{"$f":"E78-AL78-'min hosp averted (1)'!E78","v":0},{"$f":"F78-AM78-'min hosp averted (1)'!F78","v":0},{"$f":"G78-AN78-'min hosp averted (1)'!G78","v":0},{"$f":"H78-AO78-'min hosp averted (1)'!H78","v":0},{"$f":"I78-AP78-'min hosp averted (1)'!I78","v":0},{"$f":"J78-AQ78-'min hosp averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,0,{"$f":"('min hosp averted (2)'!AJ79*BG79)+'min hosp averted (2)'!C79","v":0},{"$f":"('min hosp averted (2)'!AK79*BH79)+'min hosp averted (2)'!D79","v":0},{"$f":"('min hosp averted (2)'!AL79*BI79)+'min hosp averted (2)'!E79","v":0},{"$f":"('min hosp averted (2)'!AM79*BJ79)+'min hosp averted (2)'!F79","v":0},{"$f":"('min hosp averted (2)'!AN79*BK79)+'min hosp averted (2)'!G79","v":0},{"$f":"('min hosp averted (2)'!AO79*BL79)+'min hosp averted (2)'!H79","v":0},{"$f":"('min hosp averted (2)'!AP79*BM79)+'min hosp averted (2)'!I79","v":0},{"$f":"('min hosp averted (2)'!AQ79*BN79)+'min hosp averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min hosp averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min hosp averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min hosp averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min hosp averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min hosp averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min hosp averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min hosp averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min hosp averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'min hosp averted (1)'!B79","v":0},{"$f":"C79-AJ79-'min hosp averted (1)'!C79","v":0},{"$f":"D79-AK79-'min hosp averted (1)'!D79","v":0},{"$f":"E79-AL79-'min hosp averted (1)'!E79","v":0},{"$f":"F79-AM79-'min hosp averted (1)'!F79","v":0},{"$f":"G79-AN79-'min hosp averted (1)'!G79","v":0},{"$f":"H79-AO79-'min hosp averted (1)'!H79","v":0},{"$f":"I79-AP79-'min hosp averted (1)'!I79","v":0},{"$f":"J79-AQ79-'min hosp averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,0,{"$f":"('min hosp averted (2)'!AJ80*BG80)+'min hosp averted (2)'!C80","v":0},{"$f":"('min hosp averted (2)'!AK80*BH80)+'min hosp averted (2)'!D80","v":0},{"$f":"('min hosp averted (2)'!AL80*BI80)+'min hosp averted (2)'!E80","v":0},{"$f":"('min hosp averted (2)'!AM80*BJ80)+'min hosp averted (2)'!F80","v":0},{"$f":"('min hosp averted (2)'!AN80*BK80)+'min hosp averted (2)'!G80","v":0},{"$f":"('min hosp averted (2)'!AO80*BL80)+'min hosp averted (2)'!H80","v":0},{"$f":"('min hosp averted (2)'!AP80*BM80)+'min hosp averted (2)'!I80","v":0},{"$f":"('min hosp averted (2)'!AQ80*BN80)+'min hosp averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min hosp averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min hosp averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min hosp averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min hosp averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min hosp averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min hosp averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min hosp averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min hosp averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'min hosp averted (1)'!B80","v":0},{"$f":"C80-AJ80-'min hosp averted (1)'!C80","v":0},{"$f":"D80-AK80-'min hosp averted (1)'!D80","v":0},{"$f":"E80-AL80-'min hosp averted (1)'!E80","v":0},{"$f":"F80-AM80-'min hosp averted (1)'!F80","v":0},{"$f":"G80-AN80-'min hosp averted (1)'!G80","v":0},{"$f":"H80-AO80-'min hosp averted (1)'!H80","v":0},{"$f":"I80-AP80-'min hosp averted (1)'!I80","v":0},{"$f":"J80-AQ80-'min hosp averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,0,{"$f":"('min hosp averted (2)'!AJ81*BG81)+'min hosp averted (2)'!C81","v":0},{"$f":"('min hosp averted (2)'!AK81*BH81)+'min hosp averted (2)'!D81","v":0},{"$f":"('min hosp averted (2)'!AL81*BI81)+'min hosp averted (2)'!E81","v":0},{"$f":"('min hosp averted (2)'!AM81*BJ81)+'min hosp averted (2)'!F81","v":0},{"$f":"('min hosp averted (2)'!AN81*BK81)+'min hosp averted (2)'!G81","v":0},{"$f":"('min hosp averted (2)'!AO81*BL81)+'min hosp averted (2)'!H81","v":0},{"$f":"('min hosp averted (2)'!AP81*BM81)+'min hosp averted (2)'!I81","v":0},{"$f":"('min hosp averted (2)'!AQ81*BN81)+'min hosp averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min hosp averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min hosp averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min hosp averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min hosp averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min hosp averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min hosp averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min hosp averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min hosp averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'min hosp averted (1)'!B81","v":0},{"$f":"C81-AJ81-'min hosp averted (1)'!C81","v":0},{"$f":"D81-AK81-'min hosp averted (1)'!D81","v":0},{"$f":"E81-AL81-'min hosp averted (1)'!E81","v":0},{"$f":"F81-AM81-'min hosp averted (1)'!F81","v":0},{"$f":"G81-AN81-'min hosp averted (1)'!G81","v":0},{"$f":"H81-AO81-'min hosp averted (1)'!H81","v":0},{"$f":"I81-AP81-'min hosp averted (1)'!I81","v":0},{"$f":"J81-AQ81-'min hosp averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,0,{"$f":"('min hosp averted (2)'!AJ82*BG82)+'min hosp averted (2)'!C82","v":0},{"$f":"('min hosp averted (2)'!AK82*BH82)+'min hosp averted (2)'!D82","v":0},{"$f":"('min hosp averted (2)'!AL82*BI82)+'min hosp averted (2)'!E82","v":0},{"$f":"('min hosp averted (2)'!AM82*BJ82)+'min hosp averted (2)'!F82","v":0},{"$f":"('min hosp averted (2)'!AN82*BK82)+'min hosp averted (2)'!G82","v":0},{"$f":"('min hosp averted (2)'!AO82*BL82)+'min hosp averted (2)'!H82","v":0},{"$f":"('min hosp averted (2)'!AP82*BM82)+'min hosp averted (2)'!I82","v":0},{"$f":"('min hosp averted (2)'!AQ82*BN82)+'min hosp averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,{"$f":"SUM(AJ82:AQ82)","v":0},{"$f":"'Input data doses'!U84*SUM('min hosp averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min hosp averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min hosp averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min hosp averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min hosp averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min hosp averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min hosp averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min hosp averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'min hosp averted (1)'!B82","v":0},{"$f":"C82-AJ82-'min hosp averted (1)'!C82","v":0},{"$f":"D82-AK82-'min hosp averted (1)'!D82","v":0},{"$f":"E82-AL82-'min hosp averted (1)'!E82","v":0},{"$f":"F82-AM82-'min hosp averted (1)'!F82","v":0},{"$f":"G82-AN82-'min hosp averted (1)'!G82","v":0},{"$f":"H82-AO82-'min hosp averted (1)'!H82","v":0},{"$f":"I82-AP82-'min hosp averted (1)'!I82","v":0},{"$f":"J82-AQ82-'min hosp averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,0,{"$f":"('min hosp averted (2)'!AJ83*BG83)+'min hosp averted (2)'!C83","v":0},{"$f":"('min hosp averted (2)'!AK83*BH83)+'min hosp averted (2)'!D83","v":0},{"$f":"('min hosp averted (2)'!AL83*BI83)+'min hosp averted (2)'!E83","v":0},{"$f":"('min hosp averted (2)'!AM83*BJ83)+'min hosp averted (2)'!F83","v":0},{"$f":"('min hosp averted (2)'!AN83*BK83)+'min hosp averted (2)'!G83","v":0},{"$f":"('min hosp averted (2)'!AO83*BL83)+'min hosp averted (2)'!H83","v":0},{"$f":"('min hosp averted (2)'!AP83*BM83)+'min hosp averted (2)'!I83","v":0},{"$f":"('min hosp averted (2)'!AQ83*BN83)+'min hosp averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min hosp averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min hosp averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min hosp averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min hosp averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min hosp averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min hosp averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min hosp averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min hosp averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'min hosp averted (1)'!B83","v":0},{"$f":"C83-AJ83-'min hosp averted (1)'!C83","v":0},{"$f":"D83-AK83-'min hosp averted (1)'!D83","v":0},{"$f":"E83-AL83-'min hosp averted (1)'!E83","v":0},{"$f":"F83-AM83-'min hosp averted (1)'!F83","v":0},{"$f":"G83-AN83-'min hosp averted (1)'!G83","v":0},{"$f":"H83-AO83-'min hosp averted (1)'!H83","v":0},{"$f":"I83-AP83-'min hosp averted (1)'!I83","v":0},{"$f":"J83-AQ83-'min hosp averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,0,{"$f":"('min hosp averted (2)'!AJ84*BG84)+'min hosp averted (2)'!C84","v":0},{"$f":"('min hosp averted (2)'!AK84*BH84)+'min hosp averted (2)'!D84","v":0},{"$f":"('min hosp averted (2)'!AL84*BI84)+'min hosp averted (2)'!E84","v":0},{"$f":"('min hosp averted (2)'!AM84*BJ84)+'min hosp averted (2)'!F84","v":0},{"$f":"('min hosp averted (2)'!AN84*BK84)+'min hosp averted (2)'!G84","v":0},{"$f":"('min hosp averted (2)'!AO84*BL84)+'min hosp averted (2)'!H84","v":0},{"$f":"('min hosp averted (2)'!AP84*BM84)+'min hosp averted (2)'!I84","v":0},{"$f":"('min hosp averted (2)'!AQ84*BN84)+'min hosp averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min hosp averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min hosp averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min hosp averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min hosp averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min hosp averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min hosp averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min hosp averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min hosp averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'min hosp averted (1)'!B84","v":0},{"$f":"C84-AJ84-'min hosp averted (1)'!C84","v":0},{"$f":"D84-AK84-'min hosp averted (1)'!D84","v":0},{"$f":"E84-AL84-'min hosp averted (1)'!E84","v":0},{"$f":"F84-AM84-'min hosp averted (1)'!F84","v":0},{"$f":"G84-AN84-'min hosp averted (1)'!G84","v":0},{"$f":"H84-AO84-'min hosp averted (1)'!H84","v":0},{"$f":"I84-AP84-'min hosp averted (1)'!I84","v":0},{"$f":"J84-AQ84-'min hosp averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":199008.58365554485},{"$f":"SUM(C3:C84)","v":38825.889879836926},44761.163507272955,4590.175188695659,26989.759823374181,11394.244024459656,4981.1782218228109,47743.278427123318,19722.894582959332,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.6501676436804774E-4},{"$f":"SUM(Y3:Y84)","v":9.8470102312731554E-4},7.4995875769729358E-4,8.2279167091985246E-4,7.9499972368988635E-4,6.5289340603042877E-4,5.5757058277638592E-4,4.9610748547541461E-4,5.1916064098032411E-4,null,"Total",{"$f":"SUM(AI3:AI84)","v":3923.181893059761},{"$f":"SUM(AJ3:AJ84)","v":327.66518947378262},1179.0847631652698,298.29634149597746,653.23058286184232,469.46151477923803,104.04316867439354,557.50576526503482,333.8945673442235,null,null,"Total",{"$f":"B86-AI86-'min hosp averted (1)'!B86","v":1.1704507051035762E-4},{"$f":"C86-AJ86-'min hosp averted (1)'!C86","v":1.1745156371034682E-5},{"$f":"D86-AK86-'min hosp averted (1)'!D86","v":1.6516409232281148E-5},{"$f":"E86-AL86-'min hosp averted (1)'!E86","v":1.1000000085914508E-5},{"$f":"F86-AM86-'min hosp averted (1)'!F86","v":1.8377933884039521E-5},{"$f":"G86-AN86-'min hosp averted (1)'!G86","v":1.7535779988975264E-5},{"$f":"H86-AO86-'min hosp averted (1)'!H86","v":1.2012415936624166E-5},{"$f":"I86-AP86-'min hosp averted (1)'!I86","v":1.5242294466588646E-5},{"$f":"J86-AQ86-'min hosp averted (1)'!J86","v":1.4615110558224842E-5}]
["attack rate",{"$f":"B86*100000/X2","v":66.501676436804786},{"$f":"C86*100000/Y2","v":98.470102312731626},74.995875769729352,82.279167091985315,79.499972368988594,65.289340603042874,55.757058277638599,49.610748547541455,51.916064098032379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":20289.669500365293},{"$f":"'Input data doses'!E71/AJ86","v":53859.264172497788},{"$f":"'Input data doses'!G71/AK86","v":13489.315184858024},{"$f":"'Input data doses'!H71/AL86","v":8071.6310093681404},{"$f":"'Input data doses'!I71/AM86","v":14132.37261420826},{"$f":"'Input data doses'!J71/AN86","v":13323.826987056424},{"$f":"'Input data doses'!K71/AO86","v":19515.63976635908},{"$f":"'Input data doses'!L71/AP86","v":27523.815816873626},{"$f":"'Input data doses'!M71/AQ86","v":32278.443718699385}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":62698.510417049169},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":22575.464103940507},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":81227.407899945902},{"$f":"'Input data doses'!G71/AK86","v":13489.315184858024},{"$f":"'Input data doses'!H71/AL86","v":8071.6310093681404},{"$f":"'Input data doses'!I71/AM86","v":14132.37261420826},{"$f":"'Input data doses'!J71/AN86","v":13323.826987056424},{"$f":"'Input data doses'!K71/AO86","v":19515.63976635908},{"$f":"'Input data doses'!L71/AP86","v":27523.815816873626},{"$f":"'Input data doses'!M71/AQ86","v":32278.443718699385}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":116587.17865553635}]

{"sheet":"mid hosp averted (3)","index":27,"n_rows":89,"n_cols":78,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Max hospitalizations interation 3 (adjusted)",{"$f":"'mid hosp averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'mid hosp averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid hosp averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'mid hosp averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'mid hosp averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid hosp averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid hosp averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid hosp averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('mid hosp averted (2)'!AJ3*BG3)+'mid hosp averted (2)'!C3","v":0},{"$f":"('mid hosp averted (2)'!AK3*BH3)+'mid hosp averted (2)'!D3","v":0},{"$f":"('mid hosp averted (2)'!AL3*BI3)+'mid hosp averted (2)'!E3","v":0},{"$f":"('mid hosp averted (2)'!AM3*BJ3)+'mid hosp averted (2)'!F3","v":0},{"$f":"('mid hosp averted (2)'!AN3*BK3)+'mid hosp averted (2)'!G3","v":0},{"$f":"('mid hosp averted (2)'!AO3*BL3)+'mid hosp averted (2)'!H3","v":0},{"$f":"('mid hosp averted (2)'!AP3*BM3)+'mid hosp averted (2)'!I3","v":0},{"$f":"('mid hosp averted (2)'!AQ3*BN3)+'mid hosp averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid hosp averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid hosp averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid hosp averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid hosp averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid hosp averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid hosp averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid hosp averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid hosp averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'mid hosp averted (1)'!B3","v":0},{"$f":"C3-AJ3-'mid hosp averted (1)'!C3","v":0},{"$f":"D3-AK3-'mid hosp averted (1)'!D3","v":0},{"$f":"E3-AL3-'mid hosp averted (1)'!E3","v":0},{"$f":"F3-AM3-'mid hosp averted (1)'!F3","v":0},{"$f":"G3-AN3-'mid hosp averted (1)'!G3","v":0},{"$f":"H3-AO3-'mid hosp averted (1)'!H3","v":0},{"$f":"I3-AP3-'mid hosp averted (1)'!I3","v":0},{"$f":"J3-AQ3-'mid hosp averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('mid hosp averted (2)'!AJ4*BG4)+'mid hosp averted (2)'!C4","v":0},{"$f":"('mid hosp averted (2)'!AK4*BH4)+'mid hosp averted (2)'!D4","v":0},{"$f":"('mid hosp averted (2)'!AL4*BI4)+'mid hosp averted (2)'!E4","v":0},{"$f":"('mid hosp averted (2)'!AM4*BJ4)+'mid hosp averted (2)'!F4","v":0},{"$f":"('mid hosp averted (2)'!AN4*BK4)+'mid hosp averted (2)'!G4","v":0},{"$f":"('mid hosp averted (2)'!AO4*BL4)+'mid hosp averted (2)'!H4","v":0},{"$f":"('mid hosp averted (2)'!AP4*BM4)+'mid hosp averted (2)'!I4","v":0},{"$f":"('mid hosp averted (2)'!AQ4*BN4)+'mid hosp averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid hosp averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid hosp averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid hosp averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid hosp averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid hosp averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid hosp averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid hosp averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid hosp averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'mid hosp averted (1)'!B4","v":0},{"$f":"C4-AJ4-'mid hosp averted (1)'!C4","v":0},{"$f":"D4-AK4-'mid hosp averted (1)'!D4","v":0},{"$f":"E4-AL4-'mid hosp averted (1)'!E4","v":0},{"$f":"F4-AM4-'mid hosp averted (1)'!F4","v":0},{"$f":"G4-AN4-'mid hosp averted (1)'!G4","v":0},{"$f":"H4-AO4-'mid hosp averted (1)'!H4","v":0},{"$f":"I4-AP4-'mid hosp averted (1)'!I4","v":0},{"$f":"J4-AQ4-'mid hosp averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('mid hosp averted (2)'!AJ5*BG5)+'mid hosp averted (2)'!C5","v":0},{"$f":"('mid hosp averted (2)'!AK5*BH5)+'mid hosp averted (2)'!D5","v":0},{"$f":"('mid hosp averted (2)'!AL5*BI5)+'mid hosp averted (2)'!E5","v":0},{"$f":"('mid hosp averted (2)'!AM5*BJ5)+'mid hosp averted (2)'!F5","v":0},{"$f":"('mid hosp averted (2)'!AN5*BK5)+'mid hosp averted (2)'!G5","v":0},{"$f":"('mid hosp averted (2)'!AO5*BL5)+'mid hosp averted (2)'!H5","v":0},{"$f":"('mid hosp averted (2)'!AP5*BM5)+'mid hosp averted (2)'!I5","v":0},{"$f":"('mid hosp averted (2)'!AQ5*BN5)+'mid hosp averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid hosp averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid hosp averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid hosp averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid hosp averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid hosp averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid hosp averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid hosp averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid hosp averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'mid hosp averted (1)'!B5","v":0},{"$f":"C5-AJ5-'mid hosp averted (1)'!C5","v":0},{"$f":"D5-AK5-'mid hosp averted (1)'!D5","v":0},{"$f":"E5-AL5-'mid hosp averted (1)'!E5","v":0},{"$f":"F5-AM5-'mid hosp averted (1)'!F5","v":0},{"$f":"G5-AN5-'mid hosp averted (1)'!G5","v":0},{"$f":"H5-AO5-'mid hosp averted (1)'!H5","v":0},{"$f":"I5-AP5-'mid hosp averted (1)'!I5","v":0},{"$f":"J5-AQ5-'mid hosp averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('mid hosp averted (2)'!AJ6*BG6)+'mid hosp averted (2)'!C6","v":0},{"$f":"('mid hosp averted (2)'!AK6*BH6)+'mid hosp averted (2)'!D6","v":0},{"$f":"('mid hosp averted (2)'!AL6*BI6)+'mid hosp averted (2)'!E6","v":0},{"$f":"('mid hosp averted (2)'!AM6*BJ6)+'mid hosp averted (2)'!F6","v":0},{"$f":"('mid hosp averted (2)'!AN6*BK6)+'mid hosp averted (2)'!G6","v":0},{"$f":"('mid hosp averted (2)'!AO6*BL6)+'mid hosp averted (2)'!H6","v":0},{"$f":"('mid hosp averted (2)'!AP6*BM6)+'mid hosp averted (2)'!I6","v":0},{"$f":"('mid hosp averted (2)'!AQ6*BN6)+'mid hosp averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid hosp averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid hosp averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid hosp averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid hosp averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid hosp averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid hosp averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid hosp averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid hosp averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'mid hosp averted (1)'!B6","v":0},{"$f":"C6-AJ6-'mid hosp averted (1)'!C6","v":0},{"$f":"D6-AK6-'mid hosp averted (1)'!D6","v":0},{"$f":"E6-AL6-'mid hosp averted (1)'!E6","v":0},{"$f":"F6-AM6-'mid hosp averted (1)'!F6","v":0},{"$f":"G6-AN6-'mid hosp averted (1)'!G6","v":0},{"$f":"H6-AO6-'mid hosp averted (1)'!H6","v":0},{"$f":"I6-AP6-'mid hosp averted (1)'!I6","v":0},{"$f":"J6-AQ6-'mid hosp averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('mid hosp averted (2)'!AJ7*BG7)+'mid hosp averted (2)'!C7","v":0},{"$f":"('mid hosp averted (2)'!AK7*BH7)+'mid hosp averted (2)'!D7","v":0},{"$f":"('mid hosp averted (2)'!AL7*BI7)+'mid hosp averted (2)'!E7","v":0},{"$f":"('mid hosp averted (2)'!AM7*BJ7)+'mid hosp averted (2)'!F7","v":0},{"$f":"('mid hosp averted (2)'!AN7*BK7)+'mid hosp averted (2)'!G7","v":0},{"$f":"('mid hosp averted (2)'!AO7*BL7)+'mid hosp averted (2)'!H7","v":0},{"$f":"('mid hosp averted (2)'!AP7*BM7)+'mid hosp averted (2)'!I7","v":0},{"$f":"('mid hosp averted (2)'!AQ7*BN7)+'mid hosp averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid hosp averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid hosp averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid hosp averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid hosp averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid hosp averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid hosp averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid hosp averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid hosp averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'mid hosp averted (1)'!B7","v":0},{"$f":"C7-AJ7-'mid hosp averted (1)'!C7","v":0},{"$f":"D7-AK7-'mid hosp averted (1)'!D7","v":0},{"$f":"E7-AL7-'mid hosp averted (1)'!E7","v":0},{"$f":"F7-AM7-'mid hosp averted (1)'!F7","v":0},{"$f":"G7-AN7-'mid hosp averted (1)'!G7","v":0},{"$f":"H7-AO7-'mid hosp averted (1)'!H7","v":0},{"$f":"I7-AP7-'mid hosp averted (1)'!I7","v":0},{"$f":"J7-AQ7-'mid hosp averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('mid hosp averted (2)'!AJ8*BG8)+'mid hosp averted (2)'!C8","v":0},{"$f":"('mid hosp averted (2)'!AK8*BH8)+'mid hosp averted (2)'!D8","v":0},{"$f":"('mid hosp averted (2)'!AL8*BI8)+'mid hosp averted (2)'!E8","v":0},{"$f":"('mid hosp averted (2)'!AM8*BJ8)+'mid hosp averted (2)'!F8","v":0},{"$f":"('mid hosp averted (2)'!AN8*BK8)+'mid hosp averted (2)'!G8","v":0},{"$f":"('mid hosp averted (2)'!AO8*BL8)+'mid hosp averted (2)'!H8","v":0},{"$f":"('mid hosp averted (2)'!AP8*BM8)+'mid hosp averted (2)'!I8","v":0},{"$f":"('mid hosp averted (2)'!AQ8*BN8)+'mid hosp averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid hosp averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid hosp averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid hosp averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid hosp averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid hosp averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid hosp averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid hosp averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid hosp averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'mid hosp averted (1)'!B8","v":0},{"$f":"C8-AJ8-'mid hosp averted (1)'!C8","v":0},{"$f":"D8-AK8-'mid hosp averted (1)'!D8","v":0},{"$f":"E8-AL8-'mid hosp averted (1)'!E8","v":0},{"$f":"F8-AM8-'mid hosp averted (1)'!F8","v":0},{"$f":"G8-AN8-'mid hosp averted (1)'!G8","v":0},{"$f":"H8-AO8-'mid hosp averted (1)'!H8","v":0},{"$f":"I8-AP8-'mid hosp averted (1)'!I8","v":0},{"$f":"J8-AQ8-'mid hosp averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('mid hosp averted (2)'!AJ9*BG9)+'mid hosp averted (2)'!C9","v":0},{"$f":"('mid hosp averted (2)'!AK9*BH9)+'mid hosp averted (2)'!D9","v":0},{"$f":"('mid hosp averted (2)'!AL9*BI9)+'mid hosp averted (2)'!E9","v":0},{"$f":"('mid hosp averted (2)'!AM9*BJ9)+'mid hosp averted (2)'!F9","v":0},{"$f":"('mid hosp averted (2)'!AN9*BK9)+'mid hosp averted (2)'!G9","v":0},{"$f":"('mid hosp averted (2)'!AO9*BL9)+'mid hosp averted (2)'!H9","v":0},{"$f":"('mid hosp averted (2)'!AP9*BM9)+'mid hosp averted (2)'!I9","v":0},{"$f":"('mid hosp averted (2)'!AQ9*BN9)+'mid hosp averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid hosp averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid hosp averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid hosp averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid hosp averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid hosp averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid hosp averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid hosp averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid hosp averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'mid hosp averted (1)'!B9","v":0},{"$f":"C9-AJ9-'mid hosp averted (1)'!C9","v":0},{"$f":"D9-AK9-'mid hosp averted (1)'!D9","v":0},{"$f":"E9-AL9-'mid hosp averted (1)'!E9","v":0},{"$f":"F9-AM9-'mid hosp averted (1)'!F9","v":0},{"$f":"G9-AN9-'mid hosp averted (1)'!G9","v":0},{"$f":"H9-AO9-'mid hosp averted (1)'!H9","v":0},{"$f":"I9-AP9-'mid hosp averted (1)'!I9","v":0},{"$f":"J9-AQ9-'mid hosp averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('mid hosp averted (2)'!AJ10*BG10)+'mid hosp averted (2)'!C10","v":0},{"$f":"('mid hosp averted (2)'!AK10*BH10)+'mid hosp averted (2)'!D10","v":0},{"$f":"('mid hosp averted (2)'!AL10*BI10)+'mid hosp averted (2)'!E10","v":0},{"$f":"('mid hosp averted (2)'!AM10*BJ10)+'mid hosp averted (2)'!F10","v":0},{"$f":"('mid hosp averted (2)'!AN10*BK10)+'mid hosp averted (2)'!G10","v":0},{"$f":"('mid hosp averted (2)'!AO10*BL10)+'mid hosp averted (2)'!H10","v":0},{"$f":"('mid hosp averted (2)'!AP10*BM10)+'mid hosp averted (2)'!I10","v":0},{"$f":"('mid hosp averted (2)'!AQ10*BN10)+'mid hosp averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid hosp averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid hosp averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid hosp averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid hosp averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid hosp averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid hosp averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid hosp averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid hosp averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'mid hosp averted (1)'!B10","v":0},{"$f":"C10-AJ10-'mid hosp averted (1)'!C10","v":0},{"$f":"D10-AK10-'mid hosp averted (1)'!D10","v":0},{"$f":"E10-AL10-'mid hosp averted (1)'!E10","v":0},{"$f":"F10-AM10-'mid hosp averted (1)'!F10","v":0},{"$f":"G10-AN10-'mid hosp averted (1)'!G10","v":0},{"$f":"H10-AO10-'mid hosp averted (1)'!H10","v":0},{"$f":"I10-AP10-'mid hosp averted (1)'!I10","v":0},{"$f":"J10-AQ10-'mid hosp averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('mid hosp averted (2)'!AJ11*BG11)+'mid hosp averted (2)'!C11","v":0},{"$f":"('mid hosp averted (2)'!AK11*BH11)+'mid hosp averted (2)'!D11","v":0},{"$f":"('mid hosp averted (2)'!AL11*BI11)+'mid hosp averted (2)'!E11","v":0},{"$f":"('mid hosp averted (2)'!AM11*BJ11)+'mid hosp averted (2)'!F11","v":0},{"$f":"('mid hosp averted (2)'!AN11*BK11)+'mid hosp averted (2)'!G11","v":0},{"$f":"('mid hosp averted (2)'!AO11*BL11)+'mid hosp averted (2)'!H11","v":0},{"$f":"('mid hosp averted (2)'!AP11*BM11)+'mid hosp averted (2)'!I11","v":0},{"$f":"('mid hosp averted (2)'!AQ11*BN11)+'mid hosp averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid hosp averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid hosp averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid hosp averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid hosp averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid hosp averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid hosp averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid hosp averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid hosp averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'mid hosp averted (1)'!B11","v":0},{"$f":"C11-AJ11-'mid hosp averted (1)'!C11","v":0},{"$f":"D11-AK11-'mid hosp averted (1)'!D11","v":0},{"$f":"E11-AL11-'mid hosp averted (1)'!E11","v":0},{"$f":"F11-AM11-'mid hosp averted (1)'!F11","v":0},{"$f":"G11-AN11-'mid hosp averted (1)'!G11","v":0},{"$f":"H11-AO11-'mid hosp averted (1)'!H11","v":0},{"$f":"I11-AP11-'mid hosp averted (1)'!I11","v":0},{"$f":"J11-AQ11-'mid hosp averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('mid hosp averted (2)'!AJ12*BG12)+'mid hosp averted (2)'!C12","v":0},{"$f":"('mid hosp averted (2)'!AK12*BH12)+'mid hosp averted (2)'!D12","v":0},{"$f":"('mid hosp averted (2)'!AL12*BI12)+'mid hosp averted (2)'!E12","v":0},{"$f":"('mid hosp averted (2)'!AM12*BJ12)+'mid hosp averted (2)'!F12","v":0},{"$f":"('mid hosp averted (2)'!AN12*BK12)+'mid hosp averted (2)'!G12","v":0},{"$f":"('mid hosp averted (2)'!AO12*BL12)+'mid hosp averted (2)'!H12","v":0},{"$f":"('mid hosp averted (2)'!AP12*BM12)+'mid hosp averted (2)'!I12","v":0},{"$f":"('mid hosp averted (2)'!AQ12*BN12)+'mid hosp averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid hosp averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid hosp averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid hosp averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid hosp averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid hosp averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid hosp averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid hosp averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid hosp averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'mid hosp averted (1)'!B12","v":0},{"$f":"C12-AJ12-'mid hosp averted (1)'!C12","v":0},{"$f":"D12-AK12-'mid hosp averted (1)'!D12","v":0},{"$f":"E12-AL12-'mid hosp averted (1)'!E12","v":0},{"$f":"F12-AM12-'mid hosp averted (1)'!F12","v":0},{"$f":"G12-AN12-'mid hosp averted (1)'!G12","v":0},{"$f":"H12-AO12-'mid hosp averted (1)'!H12","v":0},{"$f":"I12-AP12-'mid hosp averted (1)'!I12","v":0},{"$f":"J12-AQ12-'mid hosp averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('mid hosp averted (2)'!AJ13*BG13)+'mid hosp averted (2)'!C13","v":0},{"$f":"('mid hosp averted (2)'!AK13*BH13)+'mid hosp averted (2)'!D13","v":0},{"$f":"('mid hosp averted (2)'!AL13*BI13)+'mid hosp averted (2)'!E13","v":0},{"$f":"('mid hosp averted (2)'!AM13*BJ13)+'mid hosp averted (2)'!F13","v":0},{"$f":"('mid hosp averted (2)'!AN13*BK13)+'mid hosp averted (2)'!G13","v":0},{"$f":"('mid hosp averted (2)'!AO13*BL13)+'mid hosp averted (2)'!H13","v":0},{"$f":"('mid hosp averted (2)'!AP13*BM13)+'mid hosp averted (2)'!I13","v":0},{"$f":"('mid hosp averted (2)'!AQ13*BN13)+'mid hosp averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid hosp averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid hosp averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid hosp averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid hosp averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid hosp averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid hosp averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid hosp averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid hosp averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'mid hosp averted (1)'!B13","v":0},{"$f":"C13-AJ13-'mid hosp averted (1)'!C13","v":0},{"$f":"D13-AK13-'mid hosp averted (1)'!D13","v":0},{"$f":"E13-AL13-'mid hosp averted (1)'!E13","v":0},{"$f":"F13-AM13-'mid hosp averted (1)'!F13","v":0},{"$f":"G13-AN13-'mid hosp averted (1)'!G13","v":0},{"$f":"H13-AO13-'mid hosp averted (1)'!H13","v":0},{"$f":"I13-AP13-'mid hosp averted (1)'!I13","v":0},{"$f":"J13-AQ13-'mid hosp averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('mid hosp averted (2)'!AJ14*BG14)+'mid hosp averted (2)'!C14","v":0},{"$f":"('mid hosp averted (2)'!AK14*BH14)+'mid hosp averted (2)'!D14","v":0},{"$f":"('mid hosp averted (2)'!AL14*BI14)+'mid hosp averted (2)'!E14","v":0},{"$f":"('mid hosp averted (2)'!AM14*BJ14)+'mid hosp averted (2)'!F14","v":0},{"$f":"('mid hosp averted (2)'!AN14*BK14)+'mid hosp averted (2)'!G14","v":0},{"$f":"('mid hosp averted (2)'!AO14*BL14)+'mid hosp averted (2)'!H14","v":0},{"$f":"('mid hosp averted (2)'!AP14*BM14)+'mid hosp averted (2)'!I14","v":0},{"$f":"('mid hosp averted (2)'!AQ14*BN14)+'mid hosp averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid hosp averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid hosp averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid hosp averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid hosp averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid hosp averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid hosp averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid hosp averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid hosp averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'mid hosp averted (1)'!B14","v":0},{"$f":"C14-AJ14-'mid hosp averted (1)'!C14","v":0},{"$f":"D14-AK14-'mid hosp averted (1)'!D14","v":0},{"$f":"E14-AL14-'mid hosp averted (1)'!E14","v":0},{"$f":"F14-AM14-'mid hosp averted (1)'!F14","v":0},{"$f":"G14-AN14-'mid hosp averted (1)'!G14","v":0},{"$f":"H14-AO14-'mid hosp averted (1)'!H14","v":0},{"$f":"I14-AP14-'mid hosp averted (1)'!I14","v":0},{"$f":"J14-AQ14-'mid hosp averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('mid hosp averted (2)'!AJ15*BG15)+'mid hosp averted (2)'!C15","v":0},{"$f":"('mid hosp averted (2)'!AK15*BH15)+'mid hosp averted (2)'!D15","v":0},{"$f":"('mid hosp averted (2)'!AL15*BI15)+'mid hosp averted (2)'!E15","v":0},{"$f":"('mid hosp averted (2)'!AM15*BJ15)+'mid hosp averted (2)'!F15","v":0},{"$f":"('mid hosp averted (2)'!AN15*BK15)+'mid hosp averted (2)'!G15","v":0},{"$f":"('mid hosp averted (2)'!AO15*BL15)+'mid hosp averted (2)'!H15","v":0},{"$f":"('mid hosp averted (2)'!AP15*BM15)+'mid hosp averted (2)'!I15","v":0},{"$f":"('mid hosp averted (2)'!AQ15*BN15)+'mid hosp averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid hosp averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid hosp averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid hosp averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid hosp averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid hosp averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid hosp averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid hosp averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid hosp averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'mid hosp averted (1)'!B15","v":0},{"$f":"C15-AJ15-'mid hosp averted (1)'!C15","v":0},{"$f":"D15-AK15-'mid hosp averted (1)'!D15","v":0},{"$f":"E15-AL15-'mid hosp averted (1)'!E15","v":0},{"$f":"F15-AM15-'mid hosp averted (1)'!F15","v":0},{"$f":"G15-AN15-'mid hosp averted (1)'!G15","v":0},{"$f":"H15-AO15-'mid hosp averted (1)'!H15","v":0},{"$f":"I15-AP15-'mid hosp averted (1)'!I15","v":0},{"$f":"J15-AQ15-'mid hosp averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,541.38234921053765,{"$f":"('mid hosp averted (2)'!AJ16*BG16)+'mid hosp averted (2)'!C16","v":106.83659126286283},{"$f":"('mid hosp averted (2)'!AK16*BH16)+'mid hosp averted (2)'!D16","v":120.94481681363413},{"$f":"('mid hosp averted (2)'!AL16*BI16)+'mid hosp averted (2)'!E16","v":11.91041168263183},{"$f":"('mid hosp averted (2)'!AM16*BJ16)+'mid hosp averted (2)'!F16","v":73.0866171434226},{"$f":"('mid hosp averted (2)'!AN16*BK16)+'mid hosp averted (2)'!G16","v":30.317411555790116},{"$f":"('mid hosp averted (2)'!AO16*BL16)+'mid hosp averted (2)'!H16","v":13.534558730263445},{"$f":"('mid hosp averted (2)'!AP16*BM16)+'mid hosp averted (2)'!I16","v":130.94544353025097},{"$f":"('mid hosp averted (2)'!AQ16*BN16)+'mid hosp averted (2)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid hosp averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid hosp averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid hosp averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid hosp averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid hosp averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid hosp averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid hosp averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid hosp averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'mid hosp averted (1)'!B16","v":0},{"$f":"C16-AJ16-'mid hosp averted (1)'!C16","v":0},{"$f":"D16-AK16-'mid hosp averted (1)'!D16","v":0},{"$f":"E16-AL16-'mid hosp averted (1)'!E16","v":0},{"$f":"F16-AM16-'mid hosp averted (1)'!F16","v":0},{"$f":"G16-AN16-'mid hosp averted (1)'!G16","v":0},{"$f":"H16-AO16-'mid hosp averted (1)'!H16","v":0},{"$f":"I16-AP16-'mid hosp averted (1)'!I16","v":0},{"$f":"J16-AQ16-'mid hosp averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,160.53576094856018,{"$f":"('mid hosp averted (2)'!AJ17*BG17)+'mid hosp averted (2)'!C17","v":31.680185917668528},{"$f":"('mid hosp averted (2)'!AK17*BH17)+'mid hosp averted (2)'!D17","v":35.863688995908348},{"$f":"('mid hosp averted (2)'!AL17*BI17)+'mid hosp averted (2)'!E17","v":3.5317867408683243},{"$f":"('mid hosp averted (2)'!AM17*BJ17)+'mid hosp averted (2)'!F17","v":21.672327728055631},{"$f":"('mid hosp averted (2)'!AN17*BK17)+'mid hosp averted (2)'!G17","v":8.9900026131193727},{"$f":"('mid hosp averted (2)'!AO17*BL17)+'mid hosp averted (2)'!H17","v":4.0133940237140058},{"$f":"('mid hosp averted (2)'!AP17*BM17)+'mid hosp averted (2)'!I17","v":38.829168425106069},{"$f":"('mid hosp averted (2)'!AQ17*BN17)+'mid hosp averted (2)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid hosp averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid hosp averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid hosp averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid hosp averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid hosp averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid hosp averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid hosp averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid hosp averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'mid hosp averted (1)'!B17","v":0},{"$f":"C17-AJ17-'mid hosp averted (1)'!C17","v":0},{"$f":"D17-AK17-'mid hosp averted (1)'!D17","v":0},{"$f":"E17-AL17-'mid hosp averted (1)'!E17","v":0},{"$f":"F17-AM17-'mid hosp averted (1)'!F17","v":0},{"$f":"G17-AN17-'mid hosp averted (1)'!G17","v":0},{"$f":"H17-AO17-'mid hosp averted (1)'!H17","v":0},{"$f":"I17-AP17-'mid hosp averted (1)'!I17","v":0},{"$f":"J17-AQ17-'mid hosp averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,295.5640720993697,{"$f":"('mid hosp averted (2)'!AJ18*BG18)+'mid hosp averted (2)'!C18","v":58.326722341270326},{"$f":"('mid hosp averted (2)'!AK18*BH18)+'mid hosp averted (2)'!D18","v":66.029013706999194},{"$f":"('mid hosp averted (2)'!AL18*BI18)+'mid hosp averted (2)'!E18","v":6.5024095861861344},{"$f":"('mid hosp averted (2)'!AM18*BJ18)+'mid hosp averted (2)'!F18","v":39.901149733414918},{"$f":"('mid hosp averted (2)'!AN18*BK18)+'mid hosp averted (2)'!G18","v":16.551588037564706},{"$f":"('mid hosp averted (2)'!AO18*BL18)+'mid hosp averted (2)'!H18","v":7.3891018024842445},{"$f":"('mid hosp averted (2)'!AP18*BM18)+'mid hosp averted (2)'!I18","v":71.48878896605467},{"$f":"('mid hosp averted (2)'!AQ18*BN18)+'mid hosp averted (2)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid hosp averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid hosp averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid hosp averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid hosp averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid hosp averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid hosp averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid hosp averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid hosp averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'mid hosp averted (1)'!B18","v":0},{"$f":"C18-AJ18-'mid hosp averted (1)'!C18","v":0},{"$f":"D18-AK18-'mid hosp averted (1)'!D18","v":0},{"$f":"E18-AL18-'mid hosp averted (1)'!E18","v":0},{"$f":"F18-AM18-'mid hosp averted (1)'!F18","v":0},{"$f":"G18-AN18-'mid hosp averted (1)'!G18","v":0},{"$f":"H18-AO18-'mid hosp averted (1)'!H18","v":0},{"$f":"I18-AP18-'mid hosp averted (1)'!I18","v":0},{"$f":"J18-AQ18-'mid hosp averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,262.95295211541566,{"$f":"('mid hosp averted (2)'!AJ19*BG19)+'mid hosp averted (2)'!C19","v":51.891231968467338},{"$f":"('mid hosp averted (2)'!AK19*BH19)+'mid hosp averted (2)'!D19","v":58.743689502583855},{"$f":"('mid hosp averted (2)'!AL19*BI19)+'mid hosp averted (2)'!E19","v":5.7849649465391444},{"$f":"('mid hosp averted (2)'!AM19*BJ19)+'mid hosp averted (2)'!F19","v":35.498648535581118},{"$f":"('mid hosp averted (2)'!AN19*BK19)+'mid hosp averted (2)'!G19","v":14.725365318463277},{"$f":"('mid hosp averted (2)'!AO19*BL19)+'mid hosp averted (2)'!H19","v":6.5738238028853919},{"$f":"('mid hosp averted (2)'!AP19*BM19)+'mid hosp averted (2)'!I19","v":63.601059385391089},{"$f":"('mid hosp averted (2)'!AQ19*BN19)+'mid hosp averted (2)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,8.7869637673263091E-7,1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid hosp averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid hosp averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid hosp averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid hosp averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid hosp averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid hosp averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid hosp averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid hosp averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'mid hosp averted (1)'!B19","v":0},{"$f":"C19-AJ19-'mid hosp averted (1)'!C19","v":0},{"$f":"D19-AK19-'mid hosp averted (1)'!D19","v":0},{"$f":"E19-AL19-'mid hosp averted (1)'!E19","v":0},{"$f":"F19-AM19-'mid hosp averted (1)'!F19","v":0},{"$f":"G19-AN19-'mid hosp averted (1)'!G19","v":0},{"$f":"H19-AO19-'mid hosp averted (1)'!H19","v":0},{"$f":"I19-AP19-'mid hosp averted (1)'!I19","v":0},{"$f":"J19-AQ19-'mid hosp averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,349.97904693039277,{"$f":"('mid hosp averted (2)'!AJ20*BG20)+'mid hosp averted (2)'!C20","v":69.064993422842235},{"$f":"('mid hosp averted (2)'!AK20*BH20)+'mid hosp averted (2)'!D20","v":78.185319084249755},{"$f":"('mid hosp averted (2)'!AL20*BI20)+'mid hosp averted (2)'!E20","v":7.6995390324686417},{"$f":"('mid hosp averted (2)'!AM20*BJ20)+'mid hosp averted (2)'!F20","v":47.247171335603035},{"$f":"('mid hosp averted (2)'!AN20*BK20)+'mid hosp averted (2)'!G20","v":19.598826628102},{"$f":"('mid hosp averted (2)'!AO20*BL20)+'mid hosp averted (2)'!H20","v":8.7494761732598203},{"$f":"('mid hosp averted (2)'!AP20*BM20)+'mid hosp averted (2)'!I20","v":84.650269062933063},{"$f":"('mid hosp averted (2)'!AQ20*BN20)+'mid hosp averted (2)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid hosp averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid hosp averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid hosp averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid hosp averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid hosp averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid hosp averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid hosp averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid hosp averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'mid hosp averted (1)'!B20","v":0},{"$f":"C20-AJ20-'mid hosp averted (1)'!C20","v":0},{"$f":"D20-AK20-'mid hosp averted (1)'!D20","v":0},{"$f":"E20-AL20-'mid hosp averted (1)'!E20","v":0},{"$f":"F20-AM20-'mid hosp averted (1)'!F20","v":0},{"$f":"G20-AN20-'mid hosp averted (1)'!G20","v":0},{"$f":"H20-AO20-'mid hosp averted (1)'!H20","v":0},{"$f":"I20-AP20-'mid hosp averted (1)'!I20","v":0},{"$f":"J20-AQ20-'mid hosp averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,127.98823091710595,{"$f":"('mid hosp averted (2)'!AJ21*BG21)+'mid hosp averted (2)'!C21","v":25.257244409403803},{"$f":"('mid hosp averted (2)'!AK21*BH21)+'mid hosp averted (2)'!D21","v":28.59257078688147},{"$f":"('mid hosp averted (2)'!AL21*BI21)+'mid hosp averted (2)'!E21","v":2.815741080176331},{"$f":"('mid hosp averted (2)'!AM21*BJ21)+'mid hosp averted (2)'!F21","v":17.278411173809307},{"$f":"('mid hosp averted (2)'!AN21*BK21)+'mid hosp averted (2)'!G21","v":7.1673409313579342},{"$f":"('mid hosp averted (2)'!AO21*BL21)+'mid hosp averted (2)'!H21","v":3.1997057729276492},{"$f":"('mid hosp averted (2)'!AP21*BM21)+'mid hosp averted (2)'!I21","v":30.956819498330269},{"$f":"('mid hosp averted (2)'!AQ21*BN21)+'mid hosp averted (2)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid hosp averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid hosp averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid hosp averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid hosp averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid hosp averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid hosp averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid hosp averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid hosp averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'mid hosp averted (1)'!B21","v":0},{"$f":"C21-AJ21-'mid hosp averted (1)'!C21","v":0},{"$f":"D21-AK21-'mid hosp averted (1)'!D21","v":0},{"$f":"E21-AL21-'mid hosp averted (1)'!E21","v":0},{"$f":"F21-AM21-'mid hosp averted (1)'!F21","v":0},{"$f":"G21-AN21-'mid hosp averted (1)'!G21","v":0},{"$f":"H21-AO21-'mid hosp averted (1)'!H21","v":0},{"$f":"I21-AP21-'mid hosp averted (1)'!I21","v":0},{"$f":"J21-AQ21-'mid hosp averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,371.89104927897478,{"$f":"('mid hosp averted (2)'!AJ22*BG22)+'mid hosp averted (2)'!C22","v":73.389115999206382},{"$f":"('mid hosp averted (2)'!AK22*BH22)+'mid hosp averted (2)'!D22","v":83.080460408922974},{"$f":"('mid hosp averted (2)'!AL22*BI22)+'mid hosp averted (2)'!E22","v":8.1816030841374463},{"$f":"('mid hosp averted (2)'!AM22*BJ22)+'mid hosp averted (2)'!F22","v":50.205291652661607},{"$f":"('mid hosp averted (2)'!AN22*BK22)+'mid hosp averted (2)'!G22","v":20.825898759622593},{"$f":"('mid hosp averted (2)'!AO22*BL22)+'mid hosp averted (2)'!H22","v":9.2972762319743705},{"$f":"('mid hosp averted (2)'!AP22*BM22)+'mid hosp averted (2)'!I22","v":89.950177473975742},{"$f":"('mid hosp averted (2)'!AQ22*BN22)+'mid hosp averted (2)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid hosp averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid hosp averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid hosp averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid hosp averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid hosp averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid hosp averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid hosp averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid hosp averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'mid hosp averted (1)'!B22","v":0},{"$f":"C22-AJ22-'mid hosp averted (1)'!C22","v":0},{"$f":"D22-AK22-'mid hosp averted (1)'!D22","v":0},{"$f":"E22-AL22-'mid hosp averted (1)'!E22","v":0},{"$f":"F22-AM22-'mid hosp averted (1)'!F22","v":0},{"$f":"G22-AN22-'mid hosp averted (1)'!G22","v":0},{"$f":"H22-AO22-'mid hosp averted (1)'!H22","v":0},{"$f":"I22-AP22-'mid hosp averted (1)'!I22","v":0},{"$f":"J22-AQ22-'mid hosp averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,371.43435853095235,{"$f":"('mid hosp averted (2)'!AJ23*BG23)+'mid hosp averted (2)'!C23","v":73.298992479569748},{"$f":"('mid hosp averted (2)'!AK23*BH23)+'mid hosp averted (2)'!D23","v":82.978435695814767},{"$f":"('mid hosp averted (2)'!AL23*BI23)+'mid hosp averted (2)'!E23","v":8.1715558876809524},{"$f":"('mid hosp averted (2)'!AM23*BJ23)+'mid hosp averted (2)'!F23","v":50.143638401678579},{"$f":"('mid hosp averted (2)'!AN23*BK23)+'mid hosp averted (2)'!G23","v":20.800324077733336},{"$f":"('mid hosp averted (2)'!AO23*BL23)+'mid hosp averted (2)'!H23","v":9.2858589632738102},{"$f":"('mid hosp averted (2)'!AP23*BM23)+'mid hosp averted (2)'!I23","v":89.83971659056651},{"$f":"('mid hosp averted (2)'!AQ23*BN23)+'mid hosp averted (2)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid hosp averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid hosp averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid hosp averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid hosp averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid hosp averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid hosp averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid hosp averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid hosp averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'mid hosp averted (1)'!B23","v":0},{"$f":"C23-AJ23-'mid hosp averted (1)'!C23","v":0},{"$f":"D23-AK23-'mid hosp averted (1)'!D23","v":0},{"$f":"E23-AL23-'mid hosp averted (1)'!E23","v":0},{"$f":"F23-AM23-'mid hosp averted (1)'!F23","v":0},{"$f":"G23-AN23-'mid hosp averted (1)'!G23","v":0},{"$f":"H23-AO23-'mid hosp averted (1)'!H23","v":0},{"$f":"I23-AP23-'mid hosp averted (1)'!I23","v":0},{"$f":"J23-AQ23-'mid hosp averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,1109.3480362242494,{"$f":"('mid hosp averted (2)'!AJ24*BG24)+'mid hosp averted (2)'!C24","v":218.91914815320098},{"$f":"('mid hosp averted (2)'!AK24*BH24)+'mid hosp averted (2)'!D24","v":247.82835129249736},{"$f":"('mid hosp averted (2)'!AL24*BI24)+'mid hosp averted (2)'!E24","v":24.405656796933492},{"$f":"('mid hosp averted (2)'!AM24*BJ24)+'mid hosp averted (2)'!F24","v":149.76198489027371},{"$f":"('mid hosp averted (2)'!AN24*BK24)+'mid hosp averted (2)'!G24","v":62.123490028557981},{"$f":"('mid hosp averted (2)'!AO24*BL24)+'mid hosp averted (2)'!H24","v":27.733700905606241},{"$f":"('mid hosp averted (2)'!AP24*BM24)+'mid hosp averted (2)'!I24","v":268.32066254953884},{"$f":"('mid hosp averted (2)'!AQ24*BN24)+'mid hosp averted (2)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid hosp averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid hosp averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid hosp averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid hosp averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid hosp averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid hosp averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid hosp averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid hosp averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'mid hosp averted (1)'!B24","v":0},{"$f":"C24-AJ24-'mid hosp averted (1)'!C24","v":0},{"$f":"D24-AK24-'mid hosp averted (1)'!D24","v":0},{"$f":"E24-AL24-'mid hosp averted (1)'!E24","v":0},{"$f":"F24-AM24-'mid hosp averted (1)'!F24","v":0},{"$f":"G24-AN24-'mid hosp averted (1)'!G24","v":0},{"$f":"H24-AO24-'mid hosp averted (1)'!H24","v":0},{"$f":"I24-AP24-'mid hosp averted (1)'!I24","v":0},{"$f":"J24-AQ24-'mid hosp averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,1994.9612891569361,{"$f":"('mid hosp averted (2)'!AJ25*BG25)+'mid hosp averted (2)'!C25","v":393.68639215093373},{"$f":"('mid hosp averted (2)'!AK25*BH25)+'mid hosp averted (2)'!D25","v":445.67435199765953},{"$f":"('mid hosp averted (2)'!AL25*BI25)+'mid hosp averted (2)'!E25","v":43.889148361452598},{"$f":"('mid hosp averted (2)'!AM25*BJ25)+'mid hosp averted (2)'!F25","v":269.3197740361864},{"$f":"('mid hosp averted (2)'!AN25*BK25)+'mid hosp averted (2)'!G25","v":111.71783219278844},{"$f":"('mid hosp averted (2)'!AO25*BL25)+'mid hosp averted (2)'!H25","v":49.874032228923411},{"$f":"('mid hosp averted (2)'!AP25*BM25)+'mid hosp averted (2)'!I25","v":482.52605799814569},{"$f":"('mid hosp averted (2)'!AQ25*BN25)+'mid hosp averted (2)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid hosp averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid hosp averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid hosp averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid hosp averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid hosp averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid hosp averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid hosp averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid hosp averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'mid hosp averted (1)'!B25","v":0},{"$f":"C25-AJ25-'mid hosp averted (1)'!C25","v":0},{"$f":"D25-AK25-'mid hosp averted (1)'!D25","v":0},{"$f":"E25-AL25-'mid hosp averted (1)'!E25","v":0},{"$f":"F25-AM25-'mid hosp averted (1)'!F25","v":0},{"$f":"G25-AN25-'mid hosp averted (1)'!G25","v":0},{"$f":"H25-AO25-'mid hosp averted (1)'!H25","v":0},{"$f":"I25-AP25-'mid hosp averted (1)'!I25","v":0},{"$f":"J25-AQ25-'mid hosp averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,2489.5064085017007,{"$f":"('mid hosp averted (2)'!AJ26*BG26)+'mid hosp averted (2)'!C26","v":491.28010730165278},{"$f":"('mid hosp averted (2)'!AK26*BH26)+'mid hosp averted (2)'!D26","v":556.15573165928004},{"$f":"('mid hosp averted (2)'!AL26*BI26)+'mid hosp averted (2)'!E26","v":54.769140987037424},{"$f":"('mid hosp averted (2)'!AM26*BJ26)+'mid hosp averted (2)'!F26","v":336.08336514772969},{"$f":"('mid hosp averted (2)'!AN26*BK26)+'mid hosp averted (2)'!G26","v":139.41235887609525},{"$f":"('mid hosp averted (2)'!AO26*BL26)+'mid hosp averted (2)'!H26","v":62.237660212542529},{"$f":"('mid hosp averted (2)'!AP26*BM26)+'mid hosp averted (2)'!I26","v":602.14286872859168},{"$f":"('mid hosp averted (2)'!AQ26*BN26)+'mid hosp averted (2)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid hosp averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid hosp averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid hosp averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid hosp averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid hosp averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid hosp averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid hosp averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid hosp averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'mid hosp averted (1)'!B26","v":0},{"$f":"C26-AJ26-'mid hosp averted (1)'!C26","v":0},{"$f":"D26-AK26-'mid hosp averted (1)'!D26","v":0},{"$f":"E26-AL26-'mid hosp averted (1)'!E26","v":0},{"$f":"F26-AM26-'mid hosp averted (1)'!F26","v":0},{"$f":"G26-AN26-'mid hosp averted (1)'!G26","v":0},{"$f":"H26-AO26-'mid hosp averted (1)'!H26","v":0},{"$f":"I26-AP26-'mid hosp averted (1)'!I26","v":0},{"$f":"J26-AQ26-'mid hosp averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,2440.3588992438217,{"$f":"('mid hosp averted (2)'!AJ27*BG27)+'mid hosp averted (2)'!C27","v":481.5813198073273},{"$f":"('mid hosp averted (2)'!AK27*BH27)+'mid hosp averted (2)'!D27","v":545.17617809106991},{"$f":"('mid hosp averted (2)'!AL27*BI27)+'mid hosp averted (2)'!E27","v":53.687895783364098},{"$f":"('mid hosp averted (2)'!AM27*BJ27)+'mid hosp averted (2)'!F27","v":329.44845139791607},{"$f":"('mid hosp averted (2)'!AN27*BK27)+'mid hosp averted (2)'!G27","v":136.66009835765408},{"$f":"('mid hosp averted (2)'!AO27*BL27)+'mid hosp averted (2)'!H27","v":61.008972481095569},{"$f":"('mid hosp averted (2)'!AP27*BM27)+'mid hosp averted (2)'!I27","v":590.25544312713885},{"$f":"('mid hosp averted (2)'!AQ27*BN27)+'mid hosp averted (2)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid hosp averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid hosp averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid hosp averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid hosp averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid hosp averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid hosp averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid hosp averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid hosp averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'mid hosp averted (1)'!B27","v":0},{"$f":"C27-AJ27-'mid hosp averted (1)'!C27","v":0},{"$f":"D27-AK27-'mid hosp averted (1)'!D27","v":0},{"$f":"E27-AL27-'mid hosp averted (1)'!E27","v":0},{"$f":"F27-AM27-'mid hosp averted (1)'!F27","v":0},{"$f":"G27-AN27-'mid hosp averted (1)'!G27","v":0},{"$f":"H27-AO27-'mid hosp averted (1)'!H27","v":0},{"$f":"I27-AP27-'mid hosp averted (1)'!I27","v":0},{"$f":"J27-AQ27-'mid hosp averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,1330.8929518698351,{"$f":"('mid hosp averted (2)'!AJ28*BG28)+'mid hosp averted (2)'!C28","v":262.63890302461107},{"$f":"('mid hosp averted (2)'!AK28*BH28)+'mid hosp averted (2)'!D28","v":297.32148544772116},{"$f":"('mid hosp averted (2)'!AL28*BI28)+'mid hosp averted (2)'!E28","v":29.279644941136372},{"$f":"('mid hosp averted (2)'!AM28*BJ28)+'mid hosp averted (2)'!F28","v":179.67054850242775},{"$f":"('mid hosp averted (2)'!AN28*BK28)+'mid hosp averted (2)'!G28","v":74.53000530471077},{"$f":"('mid hosp averted (2)'!AO28*BL28)+'mid hosp averted (2)'!H28","v":33.27232379674588},{"$f":"('mid hosp averted (2)'!AP28*BM28)+'mid hosp averted (2)'!I28","v":321.90626112582606},{"$f":"('mid hosp averted (2)'!AQ28*BN28)+'mid hosp averted (2)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid hosp averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid hosp averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid hosp averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid hosp averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid hosp averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid hosp averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid hosp averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid hosp averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'mid hosp averted (1)'!B28","v":0},{"$f":"C28-AJ28-'mid hosp averted (1)'!C28","v":0},{"$f":"D28-AK28-'mid hosp averted (1)'!D28","v":0},{"$f":"E28-AL28-'mid hosp averted (1)'!E28","v":0},{"$f":"F28-AM28-'mid hosp averted (1)'!F28","v":0},{"$f":"G28-AN28-'mid hosp averted (1)'!G28","v":0},{"$f":"H28-AO28-'mid hosp averted (1)'!H28","v":0},{"$f":"I28-AP28-'mid hosp averted (1)'!I28","v":0},{"$f":"J28-AQ28-'mid hosp averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,1268.255527276777,{"$f":"('mid hosp averted (2)'!AJ29*BG29)+'mid hosp averted (2)'!C29","v":250.27801069266604},{"$f":"('mid hosp averted (2)'!AK29*BH29)+'mid hosp averted (2)'!D29","v":283.32828479363201},{"$f":"('mid hosp averted (2)'!AL29*BI29)+'mid hosp averted (2)'!E29","v":27.901621600089097},{"$f":"('mid hosp averted (2)'!AM29*BJ29)+'mid hosp averted (2)'!F29","v":171.21449618236494},{"$f":"('mid hosp averted (2)'!AN29*BK29)+'mid hosp averted (2)'!G29","v":71.02230952749953},{"$f":"('mid hosp averted (2)'!AO29*BL29)+'mid hosp averted (2)'!H29","v":31.706388181919433},{"$f":"('mid hosp averted (2)'!AP29*BM29)+'mid hosp averted (2)'!I29","v":306.7559974408515},{"$f":"('mid hosp averted (2)'!AQ29*BN29)+'mid hosp averted (2)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid hosp averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid hosp averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid hosp averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid hosp averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid hosp averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid hosp averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid hosp averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid hosp averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'mid hosp averted (1)'!B29","v":0},{"$f":"C29-AJ29-'mid hosp averted (1)'!C29","v":0},{"$f":"D29-AK29-'mid hosp averted (1)'!D29","v":0},{"$f":"E29-AL29-'mid hosp averted (1)'!E29","v":0},{"$f":"F29-AM29-'mid hosp averted (1)'!F29","v":0},{"$f":"G29-AN29-'mid hosp averted (1)'!G29","v":0},{"$f":"H29-AO29-'mid hosp averted (1)'!H29","v":0},{"$f":"I29-AP29-'mid hosp averted (1)'!I29","v":0},{"$f":"J29-AQ29-'mid hosp averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,306.74210119607665,{"$f":"('mid hosp averted (2)'!AJ30*BG30)+'mid hosp averted (2)'!C30","v":60.532598701056941},{"$f":"('mid hosp averted (2)'!AK30*BH30)+'mid hosp averted (2)'!D30","v":68.526185407203528},{"$f":"('mid hosp averted (2)'!AL30*BI30)+'mid hosp averted (2)'!E30","v":6.7483262263136874},{"$f":"('mid hosp averted (2)'!AM30*BJ30)+'mid hosp averted (2)'!F30","v":41.410183661470356},{"$f":"('mid hosp averted (2)'!AN30*BK30)+'mid hosp averted (2)'!G30","v":17.177557666980295},{"$f":"('mid hosp averted (2)'!AO30*BL30)+'mid hosp averted (2)'!H30","v":7.6685525299019179},{"$f":"('mid hosp averted (2)'!AP30*BM30)+'mid hosp averted (2)'!I30","v":74.192445596154968},{"$f":"('mid hosp averted (2)'!AQ30*BN30)+'mid hosp averted (2)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid hosp averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid hosp averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid hosp averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid hosp averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid hosp averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid hosp averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid hosp averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid hosp averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'mid hosp averted (1)'!B30","v":0},{"$f":"C30-AJ30-'mid hosp averted (1)'!C30","v":0},{"$f":"D30-AK30-'mid hosp averted (1)'!D30","v":0},{"$f":"E30-AL30-'mid hosp averted (1)'!E30","v":0},{"$f":"F30-AM30-'mid hosp averted (1)'!F30","v":0},{"$f":"G30-AN30-'mid hosp averted (1)'!G30","v":0},{"$f":"H30-AO30-'mid hosp averted (1)'!H30","v":0},{"$f":"I30-AP30-'mid hosp averted (1)'!I30","v":0},{"$f":"J30-AQ30-'mid hosp averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,342.20696649929539,{"$f":"('mid hosp averted (2)'!AJ31*BG31)+'mid hosp averted (2)'!C31","v":67.531248221340775},{"$f":"('mid hosp averted (2)'!AK31*BH31)+'mid hosp averted (2)'!D31","v":76.449036315942593},{"$f":"('mid hosp averted (2)'!AL31*BI31)+'mid hosp averted (2)'!E31","v":7.5285532629844996},{"$f":"('mid hosp averted (2)'!AM31*BJ31)+'mid hosp averted (2)'!F31","v":46.197940477404892},{"$f":"('mid hosp averted (2)'!AN31*BK31)+'mid hosp averted (2)'!G31","v":19.163590123960546},{"$f":"('mid hosp averted (2)'!AO31*BL31)+'mid hosp averted (2)'!H31","v":8.5551741624823858},{"$f":"('mid hosp averted (2)'!AP31*BM31)+'mid hosp averted (2)'!I31","v":82.770417381978007},{"$f":"('mid hosp averted (2)'!AQ31*BN31)+'mid hosp averted (2)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,{"$f":"E31/AA$2","v":1.3494977128793061E-6},1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid hosp averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid hosp averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid hosp averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid hosp averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid hosp averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid hosp averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid hosp averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid hosp averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'mid hosp averted (1)'!B31","v":0},{"$f":"C31-AJ31-'mid hosp averted (1)'!C31","v":0},{"$f":"D31-AK31-'mid hosp averted (1)'!D31","v":0},{"$f":"E31-AL31-'mid hosp averted (1)'!E31","v":0},{"$f":"F31-AM31-'mid hosp averted (1)'!F31","v":0},{"$f":"G31-AN31-'mid hosp averted (1)'!G31","v":0},{"$f":"H31-AO31-'mid hosp averted (1)'!H31","v":0},{"$f":"I31-AP31-'mid hosp averted (1)'!I31","v":0},{"$f":"J31-AQ31-'mid hosp averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,1685.3137721097869,{"$f":"('mid hosp averted (2)'!AJ32*BG32)+'mid hosp averted (2)'!C32","v":332.58043762070668},{"$f":"('mid hosp averted (2)'!AK32*BH32)+'mid hosp averted (2)'!D32","v":376.49909668932645},{"$f":"('mid hosp averted (2)'!AL32*BI32)+'mid hosp averted (2)'!E32","v":37.076902986415313},{"$f":"('mid hosp averted (2)'!AM32*BJ32)+'mid hosp averted (2)'!F32","v":227.51735923482127},{"$f":"('mid hosp averted (2)'!AN32*BK32)+'mid hosp averted (2)'!G32","v":94.377571238148079},{"$f":"('mid hosp averted (2)'!AO32*BL32)+'mid hosp averted (2)'!H32","v":42.13284430274468},{"$f":"('mid hosp averted (2)'!AP32*BM32)+'mid hosp averted (2)'!I32","v":407.63087252173176},{"$f":"('mid hosp averted (2)'!AQ32*BN32)+'mid hosp averted (2)'!J32","v":167.4986875158927},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":5.6317264867993691E-6},8.434894814022379E-6,6.308120091234933E-6,6.6460572214880268E-6,6.7016616268548477E-6,5.4078615313380591E-6,4.7161602146633129E-6,4.235752839587529E-6,4.4090245277306576E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid hosp averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid hosp averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid hosp averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid hosp averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid hosp averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid hosp averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid hosp averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid hosp averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'mid hosp averted (1)'!B32","v":0},{"$f":"C32-AJ32-'mid hosp averted (1)'!C32","v":0},{"$f":"D32-AK32-'mid hosp averted (1)'!D32","v":0},{"$f":"E32-AL32-'mid hosp averted (1)'!E32","v":0},{"$f":"F32-AM32-'mid hosp averted (1)'!F32","v":0},{"$f":"G32-AN32-'mid hosp averted (1)'!G32","v":0},{"$f":"H32-AO32-'mid hosp averted (1)'!H32","v":0},{"$f":"I32-AP32-'mid hosp averted (1)'!I32","v":0},{"$f":"J32-AQ32-'mid hosp averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,705.13293753929747,{"$f":"('mid hosp averted (2)'!AJ33*BG33)+'mid hosp averted (2)'!C33","v":139.15119239428904},{"$f":"('mid hosp averted (2)'!AK33*BH33)+'mid hosp averted (2)'!D33","v":157.52669824627907},{"$f":"('mid hosp averted (2)'!AL33*BI33)+'mid hosp averted (2)'!E33","v":15.512924625864546},{"$f":"('mid hosp averted (2)'!AM33*BJ33)+'mid hosp averted (2)'!F33","v":95.19294656780518},{"$f":"('mid hosp averted (2)'!AN33*BK33)+'mid hosp averted (2)'!G33","v":39.487444502200667},{"$f":"('mid hosp averted (2)'!AO33*BL33)+'mid hosp averted (2)'!H33","v":17.62832343848244},{"$f":"('mid hosp averted (2)'!AP33*BM33)+'mid hosp averted (2)'!I33","v":170.55218994212979},{"$f":"('mid hosp averted (2)'!AQ33*BN33)+'mid hosp averted (2)'!J33","v":70.081217822246742},null,31,1,1,1,1,1,1,1,1,1,null,31,2.3563065268750532E-6,3.5291482550462015E-6,2.6393086699308048E-6,2.780701095069927E-6,2.8039659009151608E-6,2.2626417409646383E-6,1.9732348724050362E-6,1.7722330950454055E-6,1.8447297282983368E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid hosp averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid hosp averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid hosp averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid hosp averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid hosp averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid hosp averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid hosp averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid hosp averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'mid hosp averted (1)'!B33","v":0},{"$f":"C33-AJ33-'mid hosp averted (1)'!C33","v":0},{"$f":"D33-AK33-'mid hosp averted (1)'!D33","v":0},{"$f":"E33-AL33-'mid hosp averted (1)'!E33","v":0},{"$f":"F33-AM33-'mid hosp averted (1)'!F33","v":0},{"$f":"G33-AN33-'mid hosp averted (1)'!G33","v":0},{"$f":"H33-AO33-'mid hosp averted (1)'!H33","v":0},{"$f":"I33-AP33-'mid hosp averted (1)'!I33","v":0},{"$f":"J33-AQ33-'mid hosp averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,1348.2385355585739,{"$f":"('mid hosp averted (2)'!AJ34*BG34)+'mid hosp averted (2)'!C34","v":266.06188686860207},{"$f":"('mid hosp averted (2)'!AK34*BH34)+'mid hosp averted (2)'!D34","v":301.1964888437854},{"$f":"('mid hosp averted (2)'!AL34*BI34)+'mid hosp averted (2)'!E34","v":29.661247782288623},{"$f":"('mid hosp averted (2)'!AM34*BJ34)+'mid hosp averted (2)'!F34","v":182.01220230040749},{"$f":"('mid hosp averted (2)'!AN34*BK34)+'mid hosp averted (2)'!G34","v":75.501357991280145},{"$f":"('mid hosp averted (2)'!AO34*BL34)+'mid hosp averted (2)'!H34","v":33.705963388964349},{"$f":"('mid hosp averted (2)'!AP34*BM34)+'mid hosp averted (2)'!I34","v":326.10167893493104},{"$f":"('mid hosp averted (2)'!AQ34*BN34)+'mid hosp averted (2)'!J34","v":133.99770944831462},null,32,1,1,1,1,1,1,1,1,1,null,32,4.5053394785491528E-6,6.7478533789061773E-6,5.0464493524474493E-6,5.3167965537480853E-6,5.361279666212371E-6,4.3262491722163452E-6,3.7728932419019354E-6,3.3885708999365724E-6,3.5271869671294509E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid hosp averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid hosp averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid hosp averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid hosp averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid hosp averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid hosp averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid hosp averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid hosp averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'mid hosp averted (1)'!B34","v":0},{"$f":"C34-AJ34-'mid hosp averted (1)'!C34","v":0},{"$f":"D34-AK34-'mid hosp averted (1)'!D34","v":0},{"$f":"E34-AL34-'mid hosp averted (1)'!E34","v":0},{"$f":"F34-AM34-'mid hosp averted (1)'!F34","v":0},{"$f":"G34-AN34-'mid hosp averted (1)'!G34","v":0},{"$f":"H34-AO34-'mid hosp averted (1)'!H34","v":0},{"$f":"I34-AP34-'mid hosp averted (1)'!I34","v":0},{"$f":"J34-AQ34-'mid hosp averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,1339.529209244397,{"$f":"('mid hosp averted (2)'!AJ35*BG35)+'mid hosp averted (2)'!C35","v":264.34318522094134},{"$f":"('mid hosp averted (2)'!AK35*BH35)+'mid hosp averted (2)'!D35","v":299.25082534519834},{"$f":"('mid hosp averted (2)'!AL35*BI35)+'mid hosp averted (2)'!E35","v":29.469642603376737},{"$f":"('mid hosp averted (2)'!AM35*BJ35)+'mid hosp averted (2)'!F35","v":180.83644324799363},{"$f":"('mid hosp averted (2)'!AN35*BK35)+'mid hosp averted (2)'!G35","v":75.013635717686242},{"$f":"('mid hosp averted (2)'!AO35*BL35)+'mid hosp averted (2)'!H35","v":33.488230231109931},{"$f":"('mid hosp averted (2)'!AP35*BM35)+'mid hosp averted (2)'!I35","v":323.99513335079337},{"$f":"('mid hosp averted (2)'!AQ35*BN35)+'mid hosp averted (2)'!J35","v":133.13211352729749},null,33,1,1,1,1,1,1,1,1,1,null,33,4.476235970052734E-6,6.7042637206616395E-6,5.0138503924123678E-6,5.2824512098705662E-6,5.3266469711490602E-6,4.2983025479629003E-6,3.7485211760355177E-6,3.3666814724147251E-6,3.5044021101047891E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('mid hosp averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid hosp averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid hosp averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid hosp averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid hosp averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid hosp averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid hosp averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid hosp averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'mid hosp averted (1)'!B35","v":0},{"$f":"C35-AJ35-'mid hosp averted (1)'!C35","v":0},{"$f":"D35-AK35-'mid hosp averted (1)'!D35","v":0},{"$f":"E35-AL35-'mid hosp averted (1)'!E35","v":0},{"$f":"F35-AM35-'mid hosp averted (1)'!F35","v":0},{"$f":"G35-AN35-'mid hosp averted (1)'!G35","v":0},{"$f":"H35-AO35-'mid hosp averted (1)'!H35","v":0},{"$f":"I35-AP35-'mid hosp averted (1)'!I35","v":0},{"$f":"J35-AQ35-'mid hosp averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,2161.7855455479435,{"$f":"('mid hosp averted (2)'!AJ36*BG36)+'mid hosp averted (2)'!C36","v":426.60755206456429},{"$f":"('mid hosp averted (2)'!AK36*BH36)+'mid hosp averted (2)'!D36","v":482.94289087541063},{"$f":"('mid hosp averted (2)'!AL36*BI36)+'mid hosp averted (2)'!E36","v":47.559282002054765},{"$f":"('mid hosp averted (2)'!AM36*BJ36)+'mid hosp averted (2)'!F36","v":291.84104864897245},{"$f":"('mid hosp averted (2)'!AN36*BK36)+'mid hosp averted (2)'!G36","v":121.05999055068486},{"$f":"('mid hosp averted (2)'!AO36*BL36)+'mid hosp averted (2)'!H36","v":54.044638638698601},{"$f":"('mid hosp averted (2)'!AP36*BM36)+'mid hosp averted (2)'!I36","v":522.87623985497885},{"$f":"('mid hosp averted (2)'!AQ36*BN36)+'mid hosp averted (2)'!J36","v":214.85390291257912},null,34,1,1,1,1,1,1,1,1,1,null,34,7.2239277439722277E-6,1.0819607594106242E-5,8.091551293585409E-6,8.525029981990444E-6,8.5963548603484394E-6,6.9367717063964147E-6,6.0495126493770083E-6,5.4332845400479365E-6,5.6555435858584911E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid hosp averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid hosp averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid hosp averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid hosp averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid hosp averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid hosp averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid hosp averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid hosp averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'mid hosp averted (1)'!B36","v":0},{"$f":"C36-AJ36-'mid hosp averted (1)'!C36","v":0},{"$f":"D36-AK36-'mid hosp averted (1)'!D36","v":0},{"$f":"E36-AL36-'mid hosp averted (1)'!E36","v":0},{"$f":"F36-AM36-'mid hosp averted (1)'!F36","v":0},{"$f":"G36-AN36-'mid hosp averted (1)'!G36","v":0},{"$f":"H36-AO36-'mid hosp averted (1)'!H36","v":0},{"$f":"I36-AP36-'mid hosp averted (1)'!I36","v":0},{"$f":"J36-AQ36-'mid hosp averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,2823.6575070017007,{"$f":"('mid hosp averted (2)'!AJ37*BG37)+'mid hosp averted (2)'!C37","v":557.22160757874792},{"$f":"('mid hosp averted (2)'!AK37*BH37)+'mid hosp averted (2)'!D37","v":630.80508706417993},{"$f":"('mid hosp averted (2)'!AL37*BI37)+'mid hosp averted (2)'!E37","v":62.120465154037412},{"$f":"('mid hosp averted (2)'!AM37*BJ37)+'mid hosp averted (2)'!F37","v":381.19376344522959},{"$f":"('mid hosp averted (2)'!AN37*BK37)+'mid hosp averted (2)'!G37","v":158.12482039209524},{"$f":"('mid hosp averted (2)'!AO37*BL37)+'mid hosp averted (2)'!H37","v":70.591437675042513},{"$f":"('mid hosp averted (2)'!AP37*BM37)+'mid hosp averted (2)'!I37","v":682.96479405181083},{"$f":"('mid hosp averted (2)'!AQ37*BN37)+'mid hosp averted (2)'!J37","v":280.63553164055691},null,35,1,1,1,1,1,1,1,1,1,null,35,9.4356712886313734E-6,1.4132237246579901E-5,1.0568934370236332E-5,1.1135130843869374E-5,1.1228293196918822E-5,9.0605969419406647E-6,7.9016865670574426E-6,7.0967884445235286E-6,7.3870963450895548E-6,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid hosp averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid hosp averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid hosp averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid hosp averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid hosp averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid hosp averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid hosp averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid hosp averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'mid hosp averted (1)'!B37","v":0},{"$f":"C37-AJ37-'mid hosp averted (1)'!C37","v":0},{"$f":"D37-AK37-'mid hosp averted (1)'!D37","v":0},{"$f":"E37-AL37-'mid hosp averted (1)'!E37","v":0},{"$f":"F37-AM37-'mid hosp averted (1)'!F37","v":0},{"$f":"G37-AN37-'mid hosp averted (1)'!G37","v":0},{"$f":"H37-AO37-'mid hosp averted (1)'!H37","v":0},{"$f":"I37-AP37-'mid hosp averted (1)'!I37","v":0},{"$f":"J37-AQ37-'mid hosp averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,7555.0626713015354,{"$f":"('mid hosp averted (2)'!AJ38*BG38)+'mid hosp averted (2)'!C38","v":1490.9188372250755},{"$f":"('mid hosp averted (2)'!AK38*BH38)+'mid hosp averted (2)'!D38","v":1687.8010007687631},{"$f":"('mid hosp averted (2)'!AL38*BI38)+'mid hosp averted (2)'!E38","v":166.21137876863378},{"$f":"('mid hosp averted (2)'!AM38*BJ38)+'mid hosp averted (2)'!F38","v":1019.9334606257074},{"$f":"('mid hosp averted (2)'!AN38*BK38)+'mid hosp averted (2)'!G38","v":423.08350959288606},{"$f":"('mid hosp averted (2)'!AO38*BL38)+'mid hosp averted (2)'!H38","v":188.87656678253842},{"$f":"('mid hosp averted (2)'!AP38*BM38)+'mid hosp averted (2)'!I38","v":1827.3610763909369},{"$f":"('mid hosp averted (2)'!AQ38*BN38)+'mid hosp averted (2)'!J38","v":750.8768411469938},null,36,1,1,1,1,1,1,1,1,1,null,36,2.5246364955609189E-5,3.7812637622962496E-5,2.8278557628894553E-5,2.9793489886776558E-5,3.0042757871349476E-5,2.4242804789895342E-5,2.1141989449878604E-5,1.8988379904571589E-5,1.9765136425966865E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid hosp averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid hosp averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid hosp averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid hosp averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid hosp averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid hosp averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid hosp averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid hosp averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'mid hosp averted (1)'!B38","v":0},{"$f":"C38-AJ38-'mid hosp averted (1)'!C38","v":0},{"$f":"D38-AK38-'mid hosp averted (1)'!D38","v":0},{"$f":"E38-AL38-'mid hosp averted (1)'!E38","v":0},{"$f":"F38-AM38-'mid hosp averted (1)'!F38","v":0},{"$f":"G38-AN38-'mid hosp averted (1)'!G38","v":0},{"$f":"H38-AO38-'mid hosp averted (1)'!H38","v":0},{"$f":"I38-AP38-'mid hosp averted (1)'!I38","v":0},{"$f":"J38-AQ38-'mid hosp averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,5874.2565911837237,{"$f":"('mid hosp averted (2)'!AJ39*BG39)+'mid hosp averted (2)'!C39","v":1159.227949194576},{"$f":"('mid hosp averted (2)'!AK39*BH39)+'mid hosp averted (2)'!D39","v":1312.308922470444},{"$f":"('mid hosp averted (2)'!AL39*BI39)+'mid hosp averted (2)'!E39","v":129.23364500604194},{"$f":"('mid hosp averted (2)'!AM39*BJ39)+'mid hosp averted (2)'!F39","v":793.02463980980292},{"$f":"('mid hosp averted (2)'!AN39*BK39)+'mid hosp averted (2)'!G39","v":328.95836910628856},{"$f":"('mid hosp averted (2)'!AO39*BL39)+'mid hosp averted (2)'!H39","v":146.85641477959311},{"$f":"('mid hosp averted (2)'!AP39*BM39)+'mid hosp averted (2)'!I39","v":1420.8204901115398},{"$f":"('mid hosp averted (2)'!AQ39*BN39)+'mid hosp averted (2)'!J39","v":583.82616070543759},null,37,1,1,1,1,1,1,1,1,1,null,37,1.962970159165712E-5,2.9400303538244984E-5,2.1987309803756448E-5,2.3165208808468098E-5,2.3359021112224447E-5,1.8849407612033731E-5,1.6438443502056471E-5,1.4763956390995022E-5,1.5367904672308895E-5,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid hosp averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid hosp averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid hosp averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid hosp averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid hosp averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid hosp averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid hosp averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid hosp averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'mid hosp averted (1)'!B39","v":0},{"$f":"C39-AJ39-'mid hosp averted (1)'!C39","v":0},{"$f":"D39-AK39-'mid hosp averted (1)'!D39","v":0},{"$f":"E39-AL39-'mid hosp averted (1)'!E39","v":0},{"$f":"F39-AM39-'mid hosp averted (1)'!F39","v":0},{"$f":"G39-AN39-'mid hosp averted (1)'!G39","v":0},{"$f":"H39-AO39-'mid hosp averted (1)'!H39","v":0},{"$f":"I39-AP39-'mid hosp averted (1)'!I39","v":0},{"$f":"J39-AQ39-'mid hosp averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,6801.5727210137193,{"$f":"('mid hosp averted (2)'!AJ40*BG40)+'mid hosp averted (2)'!C40","v":1342.2248542074128},{"$f":"('mid hosp averted (2)'!AK40*BH40)+'mid hosp averted (2)'!D40","v":1519.4713458744652},{"$f":"('mid hosp averted (2)'!AL40*BI40)+'mid hosp averted (2)'!E40","v":149.63459986230185},{"$f":"('mid hosp averted (2)'!AM40*BJ40)+'mid hosp averted (2)'!F40","v":918.21231733685238},{"$f":"('mid hosp averted (2)'!AN40*BK40)+'mid hosp averted (2)'!G40","v":380.88807237676838},{"$f":"('mid hosp averted (2)'!AO40*BL40)+'mid hosp averted (2)'!H40","v":170.03931802534305},{"$f":"('mid hosp averted (2)'!AP40*BM40)+'mid hosp averted (2)'!I40","v":1645.1126601285616},{"$f":"('mid hosp averted (2)'!AQ40*BN40)+'mid hosp averted (2)'!J40","v":675.98955320201492},null,38,1,1,1,1,1,1,1,1,1,null,38,2.2728466282496938E-5,3.4041465406085464E-5,2.5458248928750293E-5,2.6822092270319672E-5,2.7046499981791529E-5,2.1824994300332776E-5,1.903343293980664E-5,1.709460958752444E-5,1.7793897759793366E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid hosp averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid hosp averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid hosp averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid hosp averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid hosp averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid hosp averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid hosp averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid hosp averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'mid hosp averted (1)'!B40","v":0},{"$f":"C40-AJ40-'mid hosp averted (1)'!C40","v":0},{"$f":"D40-AK40-'mid hosp averted (1)'!D40","v":0},{"$f":"E40-AL40-'mid hosp averted (1)'!E40","v":0},{"$f":"F40-AM40-'mid hosp averted (1)'!F40","v":0},{"$f":"G40-AN40-'mid hosp averted (1)'!G40","v":0},{"$f":"H40-AO40-'mid hosp averted (1)'!H40","v":0},{"$f":"I40-AP40-'mid hosp averted (1)'!I40","v":0},{"$f":"J40-AQ40-'mid hosp averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,10458.99863482613,{"$f":"('mid hosp averted (2)'!AJ41*BG41)+'mid hosp averted (2)'!C41","v":2063.9826248439681},{"$f":"('mid hosp averted (2)'!AK41*BH41)+'mid hosp averted (2)'!D41","v":2336.5402950201574},{"$f":"('mid hosp averted (2)'!AL41*BI41)+'mid hosp averted (2)'!E41","v":230.09796996617484},{"$f":"('mid hosp averted (2)'!AM41*BJ41)+'mid hosp averted (2)'!F41","v":1411.9648157015276},{"$f":"('mid hosp averted (2)'!AN41*BK41)+'mid hosp averted (2)'!G41","v":585.70392355026331},{"$f":"('mid hosp averted (2)'!AO41*BL41)+'mid hosp averted (2)'!H41","v":261.47496587065325},{"$f":"('mid hosp averted (2)'!AP41*BM41)+'mid hosp averted (2)'!I41","v":2529.7430127094717},{"$f":"('mid hosp averted (2)'!AQ41*BN41)+'mid hosp averted (2)'!J41","v":1039.4910271639123},null,39,1,1,1,1,1,1,1,1,1,null,39,3.4950298639885366E-5,5.2346663751712972E-5,3.9147973816146743E-5,4.1245199889099002E-5,4.159027889423516E-5,3.3561000514929007E-5,2.9268326209092184E-5,2.6286934753548611E-5,2.7362252821752794E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid hosp averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid hosp averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid hosp averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid hosp averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid hosp averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid hosp averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid hosp averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid hosp averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'mid hosp averted (1)'!B41","v":0},{"$f":"C41-AJ41-'mid hosp averted (1)'!C41","v":0},{"$f":"D41-AK41-'mid hosp averted (1)'!D41","v":0},{"$f":"E41-AL41-'mid hosp averted (1)'!E41","v":0},{"$f":"F41-AM41-'mid hosp averted (1)'!F41","v":0},{"$f":"G41-AN41-'mid hosp averted (1)'!G41","v":0},{"$f":"H41-AO41-'mid hosp averted (1)'!H41","v":0},{"$f":"I41-AP41-'mid hosp averted (1)'!I41","v":0},{"$f":"J41-AQ41-'mid hosp averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,20116.149573240145,{"$f":"('mid hosp averted (2)'!AJ42*BG42)+'mid hosp averted (2)'!C42","v":3969.7283313222547},{"$f":"('mid hosp averted (2)'!AK42*BH42)+'mid hosp averted (2)'!D42","v":4493.9478146618494},{"$f":"('mid hosp averted (2)'!AL42*BI42)+'mid hosp averted (2)'!E42","v":442.55529061128323},{"$f":"('mid hosp averted (2)'!AM42*BJ42)+'mid hosp averted (2)'!F42","v":2715.6801923874204},{"$f":"('mid hosp averted (2)'!AN42*BK42)+'mid hosp averted (2)'!G42","v":1126.5043761014483},{"$f":"('mid hosp averted (2)'!AO42*BL42)+'mid hosp averted (2)'!H42","v":502.90373933100375},{"$f":"('mid hosp averted (2)'!AP42*BM42)+'mid hosp averted (2)'!I42","v":4865.5412054529688},{"$f":"('mid hosp averted (2)'!AQ42*BN42)+'mid hosp averted (2)'!J42","v":1999.2886233719178},null,40,1,1,1,1,1,1,1,1,1,null,40,6.7221104009737101E-5,1.0068012765421609E-4,7.5294636156914298E-5,7.9328302748277047E-5,7.9992004993995834E-5,6.4549019438429688E-5,5.6292772218176206E-5,5.0558560124831601E-5,5.2626756120839836E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid hosp averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid hosp averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid hosp averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid hosp averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid hosp averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid hosp averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid hosp averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid hosp averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'mid hosp averted (1)'!B42","v":0},{"$f":"C42-AJ42-'mid hosp averted (1)'!C42","v":0},{"$f":"D42-AK42-'mid hosp averted (1)'!D42","v":0},{"$f":"E42-AL42-'mid hosp averted (1)'!E42","v":0},{"$f":"F42-AM42-'mid hosp averted (1)'!F42","v":0},{"$f":"G42-AN42-'mid hosp averted (1)'!G42","v":0},{"$f":"H42-AO42-'mid hosp averted (1)'!H42","v":0},{"$f":"I42-AP42-'mid hosp averted (1)'!I42","v":0},{"$f":"J42-AQ42-'mid hosp averted (1)'!J42","v":0},null,40,null,0,3.5810672165152956E-2,8.1020652204342292E-2,3.193991121751423E-2,5.8753931688512472E-2,3.2446595259966148E-2,1.9153521082202224E-2,2.6959113723679075E-2,null,null,40,651.26049506860625,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":187.52527427903232},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":61.515148255444238},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":107.78679630348957},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":80.211585498740035},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":16.536998465618293},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":77.507170772211012},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":120.17752149407079}]
[41,29528.983395686748,{"$f":"('mid hosp averted (2)'!AJ43*BG43)+'mid hosp averted (2)'!C43","v":5827.2604085693793},{"$f":"('mid hosp averted (2)'!AK43*BH43)+'mid hosp averted (2)'!D43","v":6596.7748905964199},{"$f":"('mid hosp averted (2)'!AL43*BI43)+'mid hosp averted (2)'!E43","v":649.63763470510844},{"$f":"('mid hosp averted (2)'!AM43*BJ43)+'mid hosp averted (2)'!F43","v":3986.4127584177118},{"$f":"('mid hosp averted (2)'!AN43*BK43)+'mid hosp averted (2)'!G43","v":1653.6230701584582},{"$f":"('mid hosp averted (2)'!AO43*BL43)+'mid hosp averted (2)'!H43","v":738.22458489216888},{"$f":"('mid hosp averted (2)'!AP43*BM43)+'mid hosp averted (2)'!I43","v":7142.2458330681666},{"$f":"('mid hosp averted (2)'!AQ43*BN43)+'mid hosp averted (2)'!J43","v":2934.8042152793346},null,41,1,1,1,1,1,1,1,1,1,null,41,9.8675487419510962E-5,1.4779079897734649E-4,1.1052682088919636E-4,1.1644793781897575E-4,1.174222024277248E-4,9.4753069729647965E-5,8.2633524376800343E-5,7.4216135498514856E-5,7.7252090515790852E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid hosp averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid hosp averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid hosp averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid hosp averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid hosp averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid hosp averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid hosp averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid hosp averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'mid hosp averted (1)'!B43","v":0},{"$f":"C43-AJ43-'mid hosp averted (1)'!C43","v":0},{"$f":"D43-AK43-'mid hosp averted (1)'!D43","v":0},{"$f":"E43-AL43-'mid hosp averted (1)'!E43","v":0},{"$f":"F43-AM43-'mid hosp averted (1)'!F43","v":0},{"$f":"G43-AN43-'mid hosp averted (1)'!G43","v":0},{"$f":"H43-AO43-'mid hosp averted (1)'!H43","v":0},{"$f":"I43-AP43-'mid hosp averted (1)'!I43","v":0},{"$f":"J43-AQ43-'mid hosp averted (1)'!J43","v":0},null,41,null,0,3.1388309221923608E-2,6.3863633795321881E-2,2.7400777123760815E-2,5.1692648055534744E-2,2.964851232964209E-2,1.8144748720764648E-2,2.4580619693650295E-2,null,null,41,712.68616997406139,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":205.17695806890282},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":67.632427529208243},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":117.9025183950573},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":87.93130860340203},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":18.080539564051737},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":84.637762315134722},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":131.32465549830459}]
[42,32853.394723631936,{"$f":"('mid hosp averted (2)'!AJ44*BG44)+'mid hosp averted (2)'!C44","v":6335.4001195035607},{"$f":"('mid hosp averted (2)'!AK44*BH44)+'mid hosp averted (2)'!D44","v":7411.361883104646},{"$f":"('mid hosp averted (2)'!AL44*BI44)+'mid hosp averted (2)'!E44","v":785.8976787750978},{"$f":"('mid hosp averted (2)'!AM44*BJ44)+'mid hosp averted (2)'!F44","v":4471.5000701690515},{"$f":"('mid hosp averted (2)'!AN44*BK44)+'mid hosp averted (2)'!G44","v":1900.7654147231849},{"$f":"('mid hosp averted (2)'!AO44*BL44)+'mid hosp averted (2)'!H44","v":823.66028254547439},{"$f":"('mid hosp averted (2)'!AP44*BM44)+'mid hosp averted (2)'!I44","v":7863.4242562048739},{"$f":"('mid hosp averted (2)'!AQ44*BN44)+'mid hosp averted (2)'!J44","v":3261.3850186060436},null,42,1,1,1,1,1,1,1,1,1,null,42,1.0978450203651438E-4,1.6067822267316133E-4,1.2417496139918515E-4,1.4087263289729531E-4,1.3171074301984232E-4,1.0891439598971656E-4,9.2196810332272267E-5,8.1710007429149135E-5,8.5848592336241358E-5,null,42,749.47078187770978,{"$f":"'Input data doses'!U46*SUM('mid hosp averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid hosp averted (3)'!Z44:Z$84)*AK$2*O44","v":239.3452749635525},{"$f":"'Input data doses'!W46*SUM('mid hosp averted (3)'!AA44:AA$84)*AL$2*P44","v":79.611352100504831},{"$f":"'Input data doses'!X46*SUM('mid hosp averted (3)'!AB44:AB$84)*AM$2*Q44","v":137.47033830223126},{"$f":"'Input data doses'!Y46*SUM('mid hosp averted (3)'!AC44:AC$84)*AN$2*R44","v":102.94567409694825},{"$f":"'Input data doses'!Z46*SUM('mid hosp averted (3)'!AD44:AD$84)*AO$2*S44","v":21.062183051618597},{"$f":"'Input data doses'!AA46*SUM('mid hosp averted (3)'!AE44:AE$84)*AP$2*T44","v":98.371395721380367},{"$f":"'Input data doses'!AB46*SUM('mid hosp averted (3)'!AF44:AF$84)*AQ$2*U44","v":70.664563641473976},null,null,42,{"$f":"B44-AI44-'mid hosp averted (1)'!B44","v":1.9999970390927047E-6},{"$f":"C44-AJ44-'mid hosp averted (1)'!C44","v":0},{"$f":"D44-AK44-'mid hosp averted (1)'!D44","v":0},{"$f":"E44-AL44-'mid hosp averted (1)'!E44","v":0},{"$f":"F44-AM44-'mid hosp averted (1)'!F44","v":0},{"$f":"G44-AN44-'mid hosp averted (1)'!G44","v":0},{"$f":"H44-AO44-'mid hosp averted (1)'!H44","v":9.9999999747524271E-7},{"$f":"I44-AP44-'mid hosp averted (1)'!I44","v":0},{"$f":"J44-AQ44-'mid hosp averted (1)'!J44","v":9.9999988378840499E-7},null,42,null,0,4.6227926765969325E-2,0.10759911560140589,4.2961986437013294E-2,7.0678817549283887E-2,3.6901833248595611E-2,2.1469428630041126E-2,3.0263668716177007E-2,null,null,42,764.57080498313655,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":220.04323666004021},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":73.19108176981895},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":126.38415500356193},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":94.643380450264488},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":19.363713826131004},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":90.438052587777264},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":140.50718468554271}]
[43,{"$f":"SUM(C45:J45)","v":29124.517689448541},{"$f":"('mid hosp averted (2)'!AJ45*BG45)+'mid hosp averted (2)'!C45","v":5603.0437971269457},{"$f":"('mid hosp averted (2)'!AK45*BH45)+'mid hosp averted (2)'!D45","v":6576.743363842942},{"$f":"('mid hosp averted (2)'!AL45*BI45)+'mid hosp averted (2)'!E45","v":702.25297232505534},{"$f":"('mid hosp averted (2)'!AM45*BJ45)+'mid hosp averted (2)'!F45","v":3967.2536318455236},{"$f":"('mid hosp averted (2)'!AN45*BK45)+'mid hosp averted (2)'!G45","v":1690.6194725614434},{"$f":"('mid hosp averted (2)'!AO45*BL45)+'mid hosp averted (2)'!H45","v":730.38071908984944},{"$f":"('mid hosp averted (2)'!AP45*BM45)+'mid hosp averted (2)'!I45","v":6963.4054815480758},{"$f":"('mid hosp averted (2)'!AQ45*BN45)+'mid hosp averted (2)'!J45","v":2890.8182511087066},null,43,1,1,1,1,1,1,1,1,1,null,43,9.7323905139392179E-5,1.4210422418478358E-4,1.1019119916398411E-4,1.2587926881979316E-4,1.1685785874957772E-4,9.6872974053612349E-5,8.1755517481271408E-5,7.2357778887550186E-5,7.6094259384213903E-5,null,43,731.72662236877852,{"$f":"'Input data doses'!U47*SUM('mid hosp averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid hosp averted (3)'!Z45:Z$84)*AK$2*O45","v":233.79383935092272},{"$f":"'Input data doses'!W47*SUM('mid hosp averted (3)'!AA45:AA$84)*AL$2*P45","v":77.611568937300532},{"$f":"'Input data doses'!X47*SUM('mid hosp averted (3)'!AB45:AB$84)*AM$2*Q45","v":134.22683732975477},{"$f":"'Input data doses'!Y47*SUM('mid hosp averted (3)'!AC45:AC$84)*AN$2*R45","v":100.62317202897661},{"$f":"'Input data doses'!Z47*SUM('mid hosp averted (3)'!AD45:AD$84)*AO$2*S45","v":20.560941512855226},{"$f":"'Input data doses'!AA47*SUM('mid hosp averted (3)'!AE45:AE$84)*AP$2*T45","v":95.97320519421072},{"$f":"'Input data doses'!AB47*SUM('mid hosp averted (3)'!AF45:AF$84)*AQ$2*U45","v":68.93705801475798},null,null,43,{"$f":"B45-AI45-'mid hosp averted (1)'!B45","v":3.9999940781854093E-6},{"$f":"C45-AJ45-'mid hosp averted (1)'!C45","v":0},{"$f":"D45-AK45-'mid hosp averted (1)'!D45","v":9.999994290410541E-7},{"$f":"E45-AL45-'mid hosp averted (1)'!E45","v":0},{"$f":"F45-AM45-'mid hosp averted (1)'!F45","v":9.9999988378840499E-7},{"$f":"G45-AN45-'mid hosp averted (1)'!G45","v":9.9999988378840499E-7},{"$f":"H45-AO45-'mid hosp averted (1)'!H45","v":9.9999999747524271E-7},{"$f":"I45-AP45-'mid hosp averted (1)'!I45","v":0},{"$f":"J45-AQ45-'mid hosp averted (1)'!J45","v":0},null,43,null,1.4265661704446223E-2,4.9403871926516997E-2,0.10879760180664103,4.5753065519943681E-2,7.4398443150906199E-2,3.9495710941289078E-2,2.3529986887285994E-2,3.2239080087151407E-2,null,null,43,985.57638161114448,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":31.827923785824488},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":274.64501668742952},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":91.173039274691646},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":157.68046959286005},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":118.20523848342941},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":24.153604611603786},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":112.7429193687326},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":175.14816980657295}]
[44,27328.857910125724,{"$f":"('mid hosp averted (2)'!AJ46*BG46)+'mid hosp averted (2)'!C46","v":5249.3058268139494},{"$f":"('mid hosp averted (2)'!AK46*BH46)+'mid hosp averted (2)'!D46","v":6175.4864204908999},{"$f":"('mid hosp averted (2)'!AL46*BI46)+'mid hosp averted (2)'!E46","v":662.20276818258105},{"$f":"('mid hosp averted (2)'!AM46*BJ46)+'mid hosp averted (2)'!F46","v":3724.7303265497753},{"$f":"('mid hosp averted (2)'!AN46*BK46)+'mid hosp averted (2)'!G46","v":1589.9208681753994},{"$f":"('mid hosp averted (2)'!AO46*BL46)+'mid hosp averted (2)'!H46","v":685.48258657456427},{"$f":"('mid hosp averted (2)'!AP46*BM46)+'mid hosp averted (2)'!I46","v":6529.4037267776193},{"$f":"('mid hosp averted (2)'!AQ46*BN46)+'mid hosp averted (2)'!J46","v":2712.3253865609367},null,44,1,1,1,1,1,1,1,1,1,null,44,9.1323441066857536E-5,1.3313273267836275E-4,1.0346826939240176E-4,1.187002455728762E-4,1.097141878921772E-4,9.110291553468109E-5,7.6729823399007048E-5,6.78480023002606E-5,7.1395837984694862E-5,null,44,728.59401838568908,{"$f":"'Input data doses'!U48*SUM('mid hosp averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid hosp averted (3)'!Z46:Z$84)*AK$2*O46","v":232.98746741657558},{"$f":"'Input data doses'!W48*SUM('mid hosp averted (3)'!AA46:AA$84)*AL$2*P46","v":76.996961696300275},{"$f":"'Input data doses'!X48*SUM('mid hosp averted (3)'!AB46:AB$84)*AM$2*Q46","v":133.69470097486976},{"$f":"'Input data doses'!Y48*SUM('mid hosp averted (3)'!AC46:AC$84)*AN$2*R46","v":100.30609057395712},{"$f":"'Input data doses'!Z48*SUM('mid hosp averted (3)'!AD46:AD$84)*AO$2*S46","v":20.475988431063218},{"$f":"'Input data doses'!AA48*SUM('mid hosp averted (3)'!AE46:AE$84)*AP$2*T46","v":95.534284671451672},{"$f":"'Input data doses'!AB48*SUM('mid hosp averted (3)'!AF46:AF$84)*AQ$2*U46","v":68.598524621471398},null,null,44,{"$f":"B46-AI46-'mid hosp averted (1)'!B46","v":5.9999947552569211E-6},{"$f":"C46-AJ46-'mid hosp averted (1)'!C46","v":0},{"$f":"D46-AK46-'mid hosp averted (1)'!D46","v":9.999994290410541E-7},{"$f":"E46-AL46-'mid hosp averted (1)'!E46","v":9.9999999747524271E-7},{"$f":"F46-AM46-'mid hosp averted (1)'!F46","v":9.9999988378840499E-7},{"$f":"G46-AN46-'mid hosp averted (1)'!G46","v":0},{"$f":"H46-AO46-'mid hosp averted (1)'!H46","v":9.9999999747524271E-7},{"$f":"I46-AP46-'mid hosp averted (1)'!I46","v":9.999994290410541E-7},{"$f":"J46-AQ46-'mid hosp averted (1)'!J46","v":9.9999988378840499E-7},null,44,null,1.5112315425713334E-2,5.2915142896106077E-2,0.10800612725730516,4.8781311032659529E-2,7.8114501519210247E-2,4.2384491639970004E-2,2.6022784492327294E-2,3.4385100294608104E-2,null,null,44,745.939475421819,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":78.241658816788785},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":215.19941423079032},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":37.602514255659798},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":101.9324822726703},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":83.817208816698894},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":19.595958611044509},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":100.8074899227191},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":108.7427484954474}]
[45,23484.256563045808,{"$f":"('mid hosp averted (2)'!AJ47*BG47)+'mid hosp averted (2)'!C47","v":4492.2558942733112},{"$f":"('mid hosp averted (2)'!AK47*BH47)+'mid hosp averted (2)'!D47","v":5321.5263284462108},{"$f":"('mid hosp averted (2)'!AL47*BI47)+'mid hosp averted (2)'!E47","v":586.3926541924626},{"$f":"('mid hosp averted (2)'!AM47*BJ47)+'mid hosp averted (2)'!F47","v":3207.3793312213556},{"$f":"('mid hosp averted (2)'!AN47*BK47)+'mid hosp averted (2)'!G47","v":1382.8597815353803},{"$f":"('mid hosp averted (2)'!AO47*BL47)+'mid hosp averted (2)'!H47","v":588.96177602719001},{"$f":"('mid hosp averted (2)'!AP47*BM47)+'mid hosp averted (2)'!I47","v":5578.4904424498054},{"$f":"('mid hosp averted (2)'!AQ47*BN47)+'mid hosp averted (2)'!J47","v":2326.3903549000943},null,45,1,1,1,1,1,1,1,1,1,null,45,7.8476134176088221E-5,1.1393245560967491E-4,8.9160445386691063E-5,1.0511123691887779E-4,9.4475300957711598E-5,7.9238256692676449E-5,6.5925719994079144E-5,5.7966921362068644E-5,6.1236970199287819E-5,null,45,880.88128455984088,{"$f":"'Input data doses'!U49*SUM('mid hosp averted (3)'!Y47:Y$84)*AJ$2*N47","v":31.697531058040685},{"$f":"'Input data doses'!V49*SUM('mid hosp averted (3)'!Z47:Z$84)*AK$2*O47","v":271.93229190264429},{"$f":"'Input data doses'!W49*SUM('mid hosp averted (3)'!AA47:AA$84)*AL$2*P47","v":89.118398131771158},{"$f":"'Input data doses'!X49*SUM('mid hosp averted (3)'!AB47:AB$84)*AM$2*Q47","v":155.92366803074901},{"$f":"'Input data doses'!Y49*SUM('mid hosp averted (3)'!AC47:AC$84)*AN$2*R47","v":117.07076610816586},{"$f":"'Input data doses'!Z49*SUM('mid hosp averted (3)'!AD47:AD$84)*AO$2*S47","v":23.877393140040713},{"$f":"'Input data doses'!AA49*SUM('mid hosp averted (3)'!AE47:AE$84)*AP$2*T47","v":111.35800814470893},{"$f":"'Input data doses'!AB49*SUM('mid hosp averted (3)'!AF47:AF$84)*AQ$2*U47","v":79.90322804372029},null,null,45,{"$f":"B47-AI47-'mid hosp averted (1)'!B47","v":2.9999937396496534E-6},{"$f":"C47-AJ47-'mid hosp averted (1)'!C47","v":0},{"$f":"D47-AK47-'mid hosp averted (1)'!D47","v":0},{"$f":"E47-AL47-'mid hosp averted (1)'!E47","v":0},{"$f":"F47-AM47-'mid hosp averted (1)'!F47","v":9.9999988378840499E-7},{"$f":"G47-AN47-'mid hosp averted (1)'!G47","v":0},{"$f":"H47-AO47-'mid hosp averted (1)'!H47","v":9.9999999747524271E-7},{"$f":"I47-AP47-'mid hosp averted (1)'!I47","v":0},{"$f":"J47-AQ47-'mid hosp averted (1)'!J47","v":9.999994290410541E-7},null,45,null,3.6185771837226384E-2,5.7660768107727717E-2,0.10485768859905062,5.2820861808508694E-2,8.273525679793696E-2,4.6315737344700278E-2,2.9616204425021483E-2,3.7256549652910316E-2,null,null,45,567.44858436299194,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":59.78400240051527},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":163.80745026169367},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":28.384185529587466},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":77.530844417950803},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":63.799540530275436},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":14.902945211930227},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":76.633308809602568},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":82.606307201436593}]
[46,15727.883134966276,{"$f":"('mid hosp averted (2)'!AJ48*BG48)+'mid hosp averted (2)'!C48","v":3052.7407671425053},{"$f":"('mid hosp averted (2)'!AK48*BH48)+'mid hosp averted (2)'!D48","v":3569.6300895422419},{"$f":"('mid hosp averted (2)'!AL48*BI48)+'mid hosp averted (2)'!E48","v":365.31816307391318},{"$f":"('mid hosp averted (2)'!AM48*BJ48)+'mid hosp averted (2)'!F48","v":2131.4883564836109},{"$f":"('mid hosp averted (2)'!AN48*BK48)+'mid hosp averted (2)'!G48","v":921.60811265416623},{"$f":"('mid hosp averted (2)'!AO48*BL48)+'mid hosp averted (2)'!H48","v":395.37951838128964},{"$f":"('mid hosp averted (2)'!AP48*BM48)+'mid hosp averted (2)'!I48","v":3744.9953969720127},{"$f":"('mid hosp averted (2)'!AQ48*BN48)+'mid hosp averted (2)'!J48","v":1546.7227307165374},null,46,1,1,1,1,1,1,1,1,1,null,46,5.2557059402410554E-5,7.7423517298666976E-5,5.9807992858742316E-5,6.5483501055298336E-5,6.2784280613907084E-5,5.2808405577796845E-5,4.4256996771545014E-5,3.8914802475174988E-5,4.0713981455411098E-5,null,46,622.15010900010532,{"$f":"'Input data doses'!U50*SUM('mid hosp averted (3)'!Y48:Y$84)*AJ$2*N48","v":71.769874646416739},{"$f":"'Input data doses'!V50*SUM('mid hosp averted (3)'!Z48:Z$84)*AK$2*O48","v":195.0093323285989},{"$f":"'Input data doses'!W50*SUM('mid hosp averted (3)'!AA48:AA$84)*AL$2*P48","v":32.992035678657373},{"$f":"'Input data doses'!X50*SUM('mid hosp averted (3)'!AB48:AB$84)*AM$2*Q48","v":92.214398058177565},{"$f":"'Input data doses'!Y50*SUM('mid hosp averted (3)'!AC48:AC$84)*AN$2*R48","v":75.687062648060419},{"$f":"'Input data doses'!Z50*SUM('mid hosp averted (3)'!AD48:AD$84)*AO$2*S48","v":17.736191932135245},{"$f":"'Input data doses'!AA50*SUM('mid hosp averted (3)'!AE48:AE$84)*AP$2*T48","v":91.335625254397371},{"$f":"'Input data doses'!AB50*SUM('mid hosp averted (3)'!AF48:AF$84)*AQ$2*U48","v":45.405588453661686},null,null,46,{"$f":"B48-AI48-'mid hosp averted (1)'!B48","v":7.9999954323284328E-6},{"$f":"C48-AJ48-'mid hosp averted (1)'!C48","v":9.9999988378840499E-7},{"$f":"D48-AK48-'mid hosp averted (1)'!D48","v":9.9999988378840499E-7},{"$f":"E48-AL48-'mid hosp averted (1)'!E48","v":9.9999999747524271E-7},{"$f":"F48-AM48-'mid hosp averted (1)'!F48","v":9.9999965641472954E-7},{"$f":"G48-AN48-'mid hosp averted (1)'!G48","v":9.9999999747524271E-7},{"$f":"H48-AO48-'mid hosp averted (1)'!H48","v":9.9999999747524271E-7},{"$f":"I48-AP48-'mid hosp averted (1)'!I48","v":9.9999988378840499E-7},{"$f":"J48-AQ48-'mid hosp averted (1)'!J48","v":9.9999988378840499E-7},null,46,null,4.6665760523178515E-2,6.0035690893656325E-2,8.5055870822291463E-2,5.4338394297384449E-2,8.1792254616791224E-2,4.8429427405409689E-2,3.3175083706091006E-2,3.832407063809138E-2,null,null,46,413.67749350849761,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":43.988108251756231},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":119.52184884656063},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":20.221024034645151},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":56.518502035657221},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":46.38876462266289},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":10.870636785409975},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":55.979899349469356},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":60.188709582336095}]
[47,8435.6544163560866,{"$f":"('mid hosp averted (2)'!AJ49*BG49)+'mid hosp averted (2)'!C49","v":1626.6211689478007},{"$f":"('mid hosp averted (2)'!AK49*BH49)+'mid hosp averted (2)'!D49","v":1926.5435370029209},{"$f":"('mid hosp averted (2)'!AL49*BI49)+'mid hosp averted (2)'!E49","v":199.98583797528408},{"$f":"('mid hosp averted (2)'!AM49*BJ49)+'mid hosp averted (2)'!F49","v":1145.0815858845501},{"$f":"('mid hosp averted (2)'!AN49*BK49)+'mid hosp averted (2)'!G49","v":502.95097073205704},{"$f":"('mid hosp averted (2)'!AO49*BL49)+'mid hosp averted (2)'!H49","v":212.51421562075987},{"$f":"('mid hosp averted (2)'!AP49*BM49)+'mid hosp averted (2)'!I49","v":1995.8994889372862},{"$f":"('mid hosp averted (2)'!AQ49*BN49)+'mid hosp averted (2)'!J49","v":826.05761125542756},null,47,1,1,1,1,1,1,1,1,1,null,47,2.8188993169269531E-5,4.1254315979896303E-5,3.2278611288236492E-5,3.584758206902959E-5,3.3729071704899141E-5,2.8819232907655364E-5,2.3787881054489319E-5,2.0739687540095965E-5,2.1744100347044236E-5,null,47,467.87357827313213,{"$f":"'Input data doses'!U51*SUM('mid hosp averted (3)'!Y49:Y$84)*AJ$2*N49","v":54.256377783129757},{"$f":"'Input data doses'!V51*SUM('mid hosp averted (3)'!Z49:Z$84)*AK$2*O49","v":146.54129822198888},{"$f":"'Input data doses'!W51*SUM('mid hosp averted (3)'!AA49:AA$84)*AL$2*P49","v":24.694659581459046},{"$f":"'Input data doses'!X51*SUM('mid hosp averted (3)'!AB49:AB$84)*AM$2*Q49","v":69.431173013351113},{"$f":"'Input data doses'!Y51*SUM('mid hosp averted (3)'!AC49:AC$84)*AN$2*R49","v":56.75524291141155},{"$f":"'Input data doses'!Z51*SUM('mid hosp averted (3)'!AD49:AD$84)*AO$2*S49","v":13.319693718685949},{"$f":"'Input data doses'!AA51*SUM('mid hosp averted (3)'!AE49:AE$84)*AP$2*T49","v":68.713283006935256},{"$f":"'Input data doses'!AB51*SUM('mid hosp averted (3)'!AF49:AF$84)*AQ$2*U49","v":34.161850036170648},null,null,47,{"$f":"B49-AI49-'mid hosp averted (1)'!B49","v":1.9999988580821082E-6},{"$f":"C49-AJ49-'mid hosp averted (1)'!C49","v":0},{"$f":"D49-AK49-'mid hosp averted (1)'!D49","v":0},{"$f":"E49-AL49-'mid hosp averted (1)'!E49","v":0},{"$f":"F49-AM49-'mid hosp averted (1)'!F49","v":0},{"$f":"G49-AN49-'mid hosp averted (1)'!G49","v":9.9999999747524271E-7},{"$f":"H49-AO49-'mid hosp averted (1)'!H49","v":9.9999999747524271E-7},{"$f":"I49-AP49-'mid hosp averted (1)'!I49","v":0},{"$f":"J49-AQ49-'mid hosp averted (1)'!J49","v":0},null,47,null,5.4142847293782145E-2,6.1763472803652193E-2,8.3062164261708885E-2,5.7940174979140439E-2,8.1497550758719825E-2,4.9580707972643058E-2,3.6061916751616997E-2,4.1265476532325686E-2,null,null,47,311.10751071200616,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":33.253908963853725},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":89.815565679981887},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":15.135436517668449},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":42.554589911408748},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":34.785471461832891},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":8.1636325279134017},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":42.114592810702256},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":45.284312838644816}]
[48,4986.5318799146216,{"$f":"('mid hosp averted (2)'!AJ50*BG50)+'mid hosp averted (2)'!C50","v":953.02515109021726},{"$f":"('mid hosp averted (2)'!AK50*BH50)+'mid hosp averted (2)'!D50","v":1148.4020586592662},{"$f":"('mid hosp averted (2)'!AL50*BI50)+'mid hosp averted (2)'!E50","v":121.38970111546197},{"$f":"('mid hosp averted (2)'!AM50*BJ50)+'mid hosp averted (2)'!F50","v":678.42075757403541},{"$f":"('mid hosp averted (2)'!AN50*BK50)+'mid hosp averted (2)'!G50","v":304.11855075499324},{"$f":"('mid hosp averted (2)'!AO50*BL50)+'mid hosp averted (2)'!H50","v":125.98824204183593},{"$f":"('mid hosp averted (2)'!AP50*BM50)+'mid hosp averted (2)'!I50","v":1169.6804826080786},{"$f":"('mid hosp averted (2)'!AQ50*BN50)+'mid hosp averted (2)'!J50","v":485.50693607073299},null,48,1,1,1,1,1,1,1,1,1,null,48,1.6663237511094891E-5,2.4170594524659064E-5,1.9241103531841345E-5,2.1759177135379426E-5,1.9983294343721731E-5,1.742607899332588E-5,1.4102554538298078E-5,1.2154323334165876E-5,1.2779873211341523E-5,null,48,384.83391703171401,{"$f":"'Input data doses'!U52*SUM('mid hosp averted (3)'!Y50:Y$84)*AJ$2*N50","v":44.924388305941271},{"$f":"'Input data doses'!V52*SUM('mid hosp averted (3)'!Z50:Z$84)*AK$2*O50","v":120.38273509162471},{"$f":"'Input data doses'!W52*SUM('mid hosp averted (3)'!AA50:AA$84)*AL$2*P50","v":20.152345064038013},{"$f":"'Input data doses'!X52*SUM('mid hosp averted (3)'!AB50:AB$84)*AM$2*Q50","v":57.191532394842746},{"$f":"'Input data doses'!Y52*SUM('mid hosp averted (3)'!AC50:AC$84)*AN$2*R50","v":46.42346416955035},{"$f":"'Input data doses'!Z52*SUM('mid hosp averted (3)'!AD50:AD$84)*AO$2*S50","v":10.94579211976323},{"$f":"'Input data doses'!AA52*SUM('mid hosp averted (3)'!AE50:AE$84)*AP$2*T50","v":56.656792724261116},{"$f":"'Input data doses'!AB52*SUM('mid hosp averted (3)'!AF50:AF$84)*AQ$2*U50","v":28.156867161692627},null,null,48,{"$f":"B50-AI50-'mid hosp averted (1)'!B50","v":5.9999993027304299E-6},{"$f":"C50-AJ50-'mid hosp averted (1)'!C50","v":9.9999999747524271E-7},{"$f":"D50-AK50-'mid hosp averted (1)'!D50","v":0},{"$f":"E50-AL50-'mid hosp averted (1)'!E50","v":9.9999998326438799E-7},{"$f":"F50-AM50-'mid hosp averted (1)'!F50","v":9.9999999747524271E-7},{"$f":"G50-AN50-'mid hosp averted (1)'!G50","v":9.9999999747524271E-7},{"$f":"H50-AO50-'mid hosp averted (1)'!H50","v":9.9999999747524271E-7},{"$f":"I50-AP50-'mid hosp averted (1)'!I50","v":0},{"$f":"J50-AQ50-'mid hosp averted (1)'!J50","v":9.9999999747524271E-7},null,48,null,5.84523724502852E-2,5.8585487958976688E-2,7.3725720846489137E-2,5.7318698367835881E-2,7.4328016560864033E-2,4.6702704222950718E-2,3.6400594428553451E-2,4.123131684237262E-2,null,null,48,211.55225709145768,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":53.107426781161742},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":45.921738565551927},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":4.056790883475756},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":29.587294440656063},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":13.058429773546399},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":3.7325774370456286},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":32.217628330351381},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":29.870370879668798}]
[49,3964.645324514569,{"$f":"('mid hosp averted (2)'!AJ51*BG51)+'mid hosp averted (2)'!C51","v":755.63072007596975},{"$f":"('mid hosp averted (2)'!AK51*BH51)+'mid hosp averted (2)'!D51","v":915.53750123726434},{"$f":"('mid hosp averted (2)'!AL51*BI51)+'mid hosp averted (2)'!E51","v":97.236063035813345},{"$f":"('mid hosp averted (2)'!AM51*BJ51)+'mid hosp averted (2)'!F51","v":539.87254448213321},{"$f":"('mid hosp averted (2)'!AN51*BK51)+'mid hosp averted (2)'!G51","v":243.40758222618723},{"$f":"('mid hosp averted (2)'!AO51*BL51)+'mid hosp averted (2)'!H51","v":100.2666290047712},{"$f":"('mid hosp averted (2)'!AP51*BM51)+'mid hosp averted (2)'!I51","v":927.37747847102105},{"$f":"('mid hosp averted (2)'!AQ51*BN51)+'mid hosp averted (2)'!J51","v":385.31680598140821},null,49,1,1,1,1,1,1,1,1,1,null,49,1.3248451685576964E-5,1.9164283045876794E-5,1.5339533498534266E-5,1.7429622942482769E-5,1.5902272806420047E-5,1.3947323321506921E-5,1.122339339762789E-5,9.636516889661568E-6,1.0142594391121247E-5,null,49,335.51517043037427,{"$f":"'Input data doses'!U53*SUM('mid hosp averted (3)'!Y51:Y$84)*AJ$2*N51","v":39.456845616070325},{"$f":"'Input data doses'!V53*SUM('mid hosp averted (3)'!Z51:Z$84)*AK$2*O51","v":104.7898256020553},{"$f":"'Input data doses'!W53*SUM('mid hosp averted (3)'!AA51:AA$84)*AL$2*P51","v":17.39519882196107},{"$f":"'Input data doses'!X53*SUM('mid hosp averted (3)'!AB51:AB$84)*AM$2*Q51","v":49.939973760766897},{"$f":"'Input data doses'!Y53*SUM('mid hosp averted (3)'!AC51:AC$84)*AN$2*R51","v":40.176293045472349},{"$f":"'Input data doses'!Z53*SUM('mid hosp averted (3)'!AD51:AD$84)*AO$2*S51","v":9.5383743526663451},{"$f":"'Input data doses'!AA53*SUM('mid hosp averted (3)'!AE51:AE$84)*AP$2*T51","v":49.591089900427789},{"$f":"'Input data doses'!AB53*SUM('mid hosp averted (3)'!AF51:AF$84)*AQ$2*U51","v":24.627569330954181},null,null,49,{"$f":"B51-AI51-'mid hosp averted (1)'!B51","v":7.9999999798019417E-6},{"$f":"C51-AJ51-'mid hosp averted (1)'!C51","v":9.9999999747524271E-7},{"$f":"D51-AK51-'mid hosp averted (1)'!D51","v":9.9999999747524271E-7},{"$f":"E51-AL51-'mid hosp averted (1)'!E51","v":9.9999999747524271E-7},{"$f":"F51-AM51-'mid hosp averted (1)'!F51","v":9.9999999747524271E-7},{"$f":"G51-AN51-'mid hosp averted (1)'!G51","v":9.9999999747524271E-7},{"$f":"H51-AO51-'mid hosp averted (1)'!H51","v":9.9999998326438799E-7},{"$f":"I51-AP51-'mid hosp averted (1)'!I51","v":9.9999999747524271E-7},{"$f":"J51-AQ51-'mid hosp averted (1)'!J51","v":9.9999999747524271E-7},null,49,null,6.0002020297058194E-2,5.1638589264793117E-2,5.8920203930797346E-2,5.3352568282210425E-2,6.1986388159765454E-2,4.0739938253017853E-2,3.4674930331423839E-2,3.8812203519499142E-2,null,null,49,184.83514922471315,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":46.644030031455834},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":39.973646446635001},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":3.5018125711833545},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":25.835795023245257},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":11.301189610307647},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":3.2526238521213622},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":28.199746110986137},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":26.126305578778574}]
[50,3160.8936140982205,{"$f":"('mid hosp averted (2)'!AJ52*BG52)+'mid hosp averted (2)'!C52","v":642.84901520648589},{"$f":"('mid hosp averted (2)'!AK52*BH52)+'mid hosp averted (2)'!D52","v":708.53553030921398},{"$f":"('mid hosp averted (2)'!AL52*BI52)+'mid hosp averted (2)'!E52","v":69.102395915311106},{"$f":"('mid hosp averted (2)'!AM52*BJ52)+'mid hosp averted (2)'!F52","v":430.71146410680444},{"$f":"('mid hosp averted (2)'!AN52*BK52)+'mid hosp averted (2)'!G52","v":179.34418569453948},{"$f":"('mid hosp averted (2)'!AO52*BL52)+'mid hosp averted (2)'!H52","v":77.541066115927791},{"$f":"('mid hosp averted (2)'!AP52*BM52)+'mid hosp averted (2)'!I52","v":745.69904808628394},{"$f":"('mid hosp averted (2)'!AQ52*BN52)+'mid hosp averted (2)'!J52","v":307.11090866365407},null,50,1,1,1,1,1,1,1,1,1,null,50,1.05625958697217E-5,1.6303916921140587E-5,1.1871282702665936E-5,1.2386646143647618E-5,1.2686867063501271E-5,1.0276472576724053E-5,8.6795965729447184E-6,7.7486693803860551E-6,8.0840008307720246E-6,null,50,246.60340354129301,{"$f":"'Input data doses'!U54*SUM('mid hosp averted (3)'!Y52:Y$84)*AJ$2*N52","v":67.741916866428966},{"$f":"'Input data doses'!V54*SUM('mid hosp averted (3)'!Z52:Z$84)*AK$2*O52","v":57.483098611196269},{"$f":"'Input data doses'!W54*SUM('mid hosp averted (3)'!AA52:AA$84)*AL$2*P52","v":4.9880104150586995},{"$f":"'Input data doses'!X54*SUM('mid hosp averted (3)'!AB52:AB$84)*AM$2*Q52","v":37.28228549161912},{"$f":"'Input data doses'!Y54*SUM('mid hosp averted (3)'!AC52:AC$84)*AN$2*R52","v":16.143934239351488},{"$f":"'Input data doses'!Z54*SUM('mid hosp averted (3)'!AD52:AD$84)*AO$2*S52","v":4.6838100020045994},{"$f":"'Input data doses'!AA54*SUM('mid hosp averted (3)'!AE52:AE$84)*AP$2*T52","v":40.81270572688431},{"$f":"'Input data doses'!AB54*SUM('mid hosp averted (3)'!AF52:AF$84)*AQ$2*U52","v":17.467642188749554},null,null,50,{"$f":"B52-AI52-'mid hosp averted (1)'!B52","v":5.9999993027304299E-6},{"$f":"C52-AJ52-'mid hosp averted (1)'!C52","v":9.9999999747524271E-7},{"$f":"D52-AK52-'mid hosp averted (1)'!D52","v":0},{"$f":"E52-AL52-'mid hosp averted (1)'!E52","v":9.9999999747524271E-7},{"$f":"F52-AM52-'mid hosp averted (1)'!F52","v":9.9999999747524271E-7},{"$f":"G52-AN52-'mid hosp averted (1)'!G52","v":0},{"$f":"H52-AO52-'mid hosp averted (1)'!H52","v":9.9999998326438799E-7},{"$f":"I52-AP52-'mid hosp averted (1)'!I52","v":9.9999999747524271E-7},{"$f":"J52-AQ52-'mid hosp averted (1)'!J52","v":9.9999994063182385E-7},null,50,null,6.0942238584257208E-2,4.3131451441353413E-2,4.1361337297607201E-2,4.8194789559970232E-2,4.7222584387203149E-2,3.3476845301111134E-2,3.2270839986641743E-2,3.5575415923456276E-2,null,null,50,163.59282584119916,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":41.519239369746785},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":35.23161987577852},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":3.0571676737456546},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":22.850386790215612},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":9.8946693725057511},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":2.8707222592931414},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":25.014238993896836},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":23.154781506016853}]
[51,2981.2619144740083,{"$f":"('mid hosp averted (2)'!AJ53*BG53)+'mid hosp averted (2)'!C53","v":605.34710523815352},{"$f":"('mid hosp averted (2)'!AK53*BH53)+'mid hosp averted (2)'!D53","v":668.14640957240567},{"$f":"('mid hosp averted (2)'!AL53*BI53)+'mid hosp averted (2)'!E53","v":65.19915792706135},{"$f":"('mid hosp averted (2)'!AM53*BJ53)+'mid hosp averted (2)'!F53","v":406.03673933472584},{"$f":"('mid hosp averted (2)'!AN53*BK53)+'mid hosp averted (2)'!G53","v":169.02995286398172},{"$f":"('mid hosp averted (2)'!AO53*BL53)+'mid hosp averted (2)'!H53","v":73.209329958241867},{"$f":"('mid hosp averted (2)'!AP53*BM53)+'mid hosp averted (2)'!I53","v":704.27365596398408},{"$f":"('mid hosp averted (2)'!AQ53*BN53)+'mid hosp averted (2)'!J53","v":290.01956361545462},null,51,1,1,1,1,1,1,1,1,1,null,51,9.9623298436652989E-6,1.5352794635744549E-5,1.1194576101700544E-5,1.168698838020124E-5,1.1960058099497897E-5,9.6854641176391109E-6,8.1947216003341918E-6,7.3182119883157234E-6,7.6341097859704386E-6,null,51,220.96241814881768,{"$f":"'Input data doses'!U55*SUM('mid hosp averted (3)'!Y53:Y$84)*AJ$2*N53","v":60.628590699926072},{"$f":"'Input data doses'!V55*SUM('mid hosp averted (3)'!Z53:Z$84)*AK$2*O53","v":51.495503210357931},{"$f":"'Input data doses'!W55*SUM('mid hosp averted (3)'!AA53:AA$84)*AL$2*P53","v":4.4725681179071408},{"$f":"'Input data doses'!X55*SUM('mid hosp averted (3)'!AB53:AB$84)*AM$2*Q53","v":33.396308005824984},{"$f":"'Input data doses'!Y55*SUM('mid hosp averted (3)'!AC53:AC$84)*AN$2*R53","v":14.453181349770997},{"$f":"'Input data doses'!Z55*SUM('mid hosp averted (3)'!AD53:AD$84)*AO$2*S53","v":4.2018416751120826},{"$f":"'Input data doses'!AA55*SUM('mid hosp averted (3)'!AE53:AE$84)*AP$2*T53","v":36.633415685810277},{"$f":"'Input data doses'!AB55*SUM('mid hosp averted (3)'!AF53:AF$84)*AQ$2*U53","v":15.681009404108194},null,null,51,{"$f":"B53-AI53-'mid hosp averted (1)'!B53","v":4.9999994189420249E-6},{"$f":"C53-AJ53-'mid hosp averted (1)'!C53","v":9.9999999747524271E-7},{"$f":"D53-AK53-'mid hosp averted (1)'!D53","v":0},{"$f":"E53-AL53-'mid hosp averted (1)'!E53","v":9.9999999747524271E-7},{"$f":"F53-AM53-'mid hosp averted (1)'!F53","v":0},{"$f":"G53-AN53-'mid hosp averted (1)'!G53","v":0},{"$f":"H53-AO53-'mid hosp averted (1)'!H53","v":9.9999999747524271E-7},{"$f":"I53-AP53-'mid hosp averted (1)'!I53","v":9.9999988378840499E-7},{"$f":"J53-AQ53-'mid hosp averted (1)'!J53","v":9.9999999747524271E-7},null,51,null,5.5671354444801188E-2,3.8691077784298658E-2,3.7790995654446095E-2,4.3701190368325885E-2,4.2186683937009174E-2,3.037869157690188E-2,2.9700422686508431E-2,3.31381847507074E-2,null,null,51,146.60395527755639,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":37.159406011159533},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":31.561721235616321},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":2.7412514271043769},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":20.46870490679596},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":8.8583680917470335},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":2.5753510745256141},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":22.452738646141782},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":20.786413884465784}]
[52,2988.0865353637992,{"$f":"('mid hosp averted (2)'!AJ54*BG54)+'mid hosp averted (2)'!C54","v":604.76657466032225},{"$f":"('mid hosp averted (2)'!AK54*BH54)+'mid hosp averted (2)'!D54","v":669.42596289458322},{"$f":"('mid hosp averted (2)'!AL54*BI54)+'mid hosp averted (2)'!E54","v":65.394749100394307},{"$f":"('mid hosp averted (2)'!AM54*BJ54)+'mid hosp averted (2)'!F54","v":406.55862612400148},{"$f":"('mid hosp averted (2)'!AN54*BK54)+'mid hosp averted (2)'!G54","v":169.17245723767681},{"$f":"('mid hosp averted (2)'!AO54*BL54)+'mid hosp averted (2)'!H54","v":73.529433425062038},{"$f":"('mid hosp averted (2)'!AP54*BM54)+'mid hosp averted (2)'!I54","v":707.82520351627591},{"$f":"('mid hosp averted (2)'!AQ54*BN54)+'mid hosp averted (2)'!J54","v":291.41352840548302},null,52,1,1,1,1,1,1,1,1,1,null,52,9.9851353288298125E-6,1.5338071237112442E-5,1.1216014602059271E-5,1.1722048215982699E-5,1.1975430590990474E-5,9.6936296585662911E-6,8.2305525360276254E-6,7.355116645552519E-6,7.6708027597553533E-6,null,52,196.78479873719454,{"$f":"'Input data doses'!U56*SUM('mid hosp averted (3)'!Y54:Y$84)*AJ$2*N54","v":53.930067655656501},{"$f":"'Input data doses'!V56*SUM('mid hosp averted (3)'!Z54:Z$84)*AK$2*O54","v":45.849156049199578},{"$f":"'Input data doses'!W56*SUM('mid hosp averted (3)'!AA54:AA$84)*AL$2*P54","v":3.9861110046090151},{"$f":"'Input data doses'!X56*SUM('mid hosp averted (3)'!AB54:AB$84)*AM$2*Q54","v":29.732891354409844},{"$f":"'Input data doses'!Y56*SUM('mid hosp averted (3)'!AC54:AC$84)*AN$2*R54","v":12.859559266586929},{"$f":"'Input data doses'!Z56*SUM('mid hosp averted (3)'!AD54:AD$84)*AO$2*S54","v":3.74688913439691},{"$f":"'Input data doses'!AA56*SUM('mid hosp averted (3)'!AE54:AE$84)*AP$2*T54","v":32.686377233922457},{"$f":"'Input data doses'!AB56*SUM('mid hosp averted (3)'!AF54:AF$84)*AQ$2*U54","v":13.993747038413304},null,null,52,{"$f":"B54-AI54-'mid hosp averted (1)'!B54","v":4.9999994189420249E-6},{"$f":"C54-AJ54-'mid hosp averted (1)'!C54","v":0},{"$f":"D54-AK54-'mid hosp averted (1)'!D54","v":0},{"$f":"E54-AL54-'mid hosp averted (1)'!E54","v":0},{"$f":"F54-AM54-'mid hosp averted (1)'!F54","v":9.9999994063182385E-7},{"$f":"G54-AN54-'mid hosp averted (1)'!G54","v":9.9999999747524271E-7},{"$f":"H54-AO54-'mid hosp averted (1)'!H54","v":9.9999999747524271E-7},{"$f":"I54-AP54-'mid hosp averted (1)'!I54","v":9.9999988378840499E-7},{"$f":"J54-AQ54-'mid hosp averted (1)'!J54","v":9.9999999747524271E-7},null,52,null,5.0097811074836358E-2,3.3946438421443625E-2,3.4016574996129416E-2,3.8927267779460699E-2,3.6794647750918522E-2,2.7089838026738564E-2,2.69987470399724E-2,3.0605710735823733E-2,null,null,52,86.190387551953478,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":22.056248692180876},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":15.677573348841458},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":2.1529534716927108},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":10.337638711988486},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":4.3504283695988013},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":1.2593792656036567},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":14.327703305647484},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":16.02846238639999}]
[1,2060.8604495659638,{"$f":"('mid hosp averted (2)'!AJ55*BG55)+'mid hosp averted (2)'!C55","v":419.87486845086562},{"$f":"('mid hosp averted (2)'!AK55*BH55)+'mid hosp averted (2)'!D55","v":462.03703478077534},{"$f":"('mid hosp averted (2)'!AL55*BI55)+'mid hosp averted (2)'!E55","v":45.040801983754626},{"$f":"('mid hosp averted (2)'!AM55*BJ55)+'mid hosp averted (2)'!F55","v":280.98470212303084},{"$f":"('mid hosp averted (2)'!AN55*BK55)+'mid hosp averted (2)'!G55","v":117.00916526944366},{"$f":"('mid hosp averted (2)'!AO55*BL55)+'mid hosp averted (2)'!H55","v":50.497274480722218},{"$f":"('mid hosp averted (2)'!AP55*BM55)+'mid hosp averted (2)'!I55","v":485.44577087885693},{"$f":"('mid hosp averted (2)'!AQ55*BN55)+'mid hosp averted (2)'!J55","v":199.97083159851442},null,1,1,1,1,1,1,1,1,1,1,null,1,6.8866715335082583E-6,1.0648853479691352E-5,7.741280464213793E-6,8.0735909198085369E-6,8.2765745975789036E-6,6.7046582718037973E-6,5.6524367342415805E-6,5.0443389867538863E-6,5.2637803580693199E-6,null,1,172.56551394802855,{"$f":"'Input data doses'!U57*SUM('mid hosp averted (3)'!Y55:Y$84)*AJ$2*N55","v":47.238054597685931},{"$f":"'Input data doses'!V57*SUM('mid hosp averted (3)'!Z55:Z$84)*AK$2*O55","v":40.191946280728594},{"$f":"'Input data doses'!W57*SUM('mid hosp averted (3)'!AA55:AA$84)*AL$2*P55","v":3.4983135101600764},{"$f":"'Input data doses'!X57*SUM('mid hosp averted (3)'!AB55:AB$84)*AM$2*Q55","v":26.064886489609584},{"$f":"'Input data doses'!Y57*SUM('mid hosp averted (3)'!AC55:AC$84)*AN$2*R55","v":11.264648154839261},{"$f":"'Input data doses'!Z57*SUM('mid hosp averted (3)'!AD55:AD$84)*AO$2*S55","v":3.289900215273831},{"$f":"'Input data doses'!AA57*SUM('mid hosp averted (3)'!AE55:AE$84)*AP$2*T55","v":28.71935911526575},{"$f":"'Input data doses'!AB57*SUM('mid hosp averted (3)'!AF55:AF$84)*AQ$2*U55","v":12.298405584465536},null,null,1,{"$f":"B55-AI55-'mid hosp averted (1)'!B55","v":4.9999996463157004E-6},{"$f":"C55-AJ55-'mid hosp averted (1)'!C55","v":0},{"$f":"D55-AK55-'mid hosp averted (1)'!D55","v":9.9999999747524271E-7},{"$f":"E55-AL55-'mid hosp averted (1)'!E55","v":0},{"$f":"F55-AM55-'mid hosp averted (1)'!F55","v":0},{"$f":"G55-AN55-'mid hosp averted (1)'!G55","v":9.9999999747524271E-7},{"$f":"H55-AO55-'mid hosp averted (1)'!H55","v":9.9999999747524271E-7},{"$f":"I55-AP55-'mid hosp averted (1)'!I55","v":9.9999994063182385E-7},{"$f":"J55-AQ55-'mid hosp averted (1)'!J55","v":9.9999999747524271E-7},null,1,null,4.4522466790674668E-2,2.9070351436609927E-2,3.024773002650126E-2,3.409391429808787E-2,3.122339264660929E-2,2.3767877809116347E-2,2.4343683365785455E-2,2.8197552235605529E-2,null,null,1,75.606246923462805,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":19.319316782276371},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":13.74314439698585},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":1.889491117788221},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":9.0623152312009552},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":3.810839028612742},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":1.1057566967595902},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":12.588800074539217},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":14.086583595299869}]
[2,2446.5845161500074,{"$f":"('mid hosp averted (2)'!AJ56*BG56)+'mid hosp averted (2)'!C56","v":491.44607253456695},{"$f":"('mid hosp averted (2)'!AK56*BH56)+'mid hosp averted (2)'!D56","v":544.41444710742473},{"$f":"('mid hosp averted (2)'!AL56*BI56)+'mid hosp averted (2)'!E56","v":54.405919887675111},{"$f":"('mid hosp averted (2)'!AM56*BJ56)+'mid hosp averted (2)'!F56","v":330.10209656890834},{"$f":"('mid hosp averted (2)'!AN56*BK56)+'mid hosp averted (2)'!G56","v":137.00321598186397},{"$f":"('mid hosp averted (2)'!AO56*BL56)+'mid hosp averted (2)'!H56","v":60.290262618578694},{"$f":"('mid hosp averted (2)'!AP56*BM56)+'mid hosp averted (2)'!I56","v":586.10589627100023},{"$f":"('mid hosp averted (2)'!AQ56*BN56)+'mid hosp averted (2)'!J56","v":242.81660517998964},null,2,1,1,1,1,1,1,1,1,1,null,2,8.1756258388290437E-6,1.2464040152959965E-5,9.1214872544321363E-6,9.7522939522123544E-6,9.7233572021066553E-6,7.850323033937613E-6,6.7486195769323079E-6,6.0903132755150425E-6,6.3915985483604788E-6,null,2,100.25628961321499,{"$f":"'Input data doses'!U58*SUM('mid hosp averted (3)'!Y56:Y$84)*AJ$2*N56","v":28.420800940057497},{"$f":"'Input data doses'!V58*SUM('mid hosp averted (3)'!Z56:Z$84)*AK$2*O56","v":20.244721192705281},{"$f":"'Input data doses'!W58*SUM('mid hosp averted (3)'!AA56:AA$84)*AL$2*P56","v":2.7866989918656517},{"$f":"'Input data doses'!X58*SUM('mid hosp averted (3)'!AB56:AB$84)*AM$2*Q56","v":13.347786526441343},{"$f":"'Input data doses'!Y58*SUM('mid hosp averted (3)'!AC56:AC$84)*AN$2*R56","v":5.6088345198035841},{"$f":"'Input data doses'!Z58*SUM('mid hosp averted (3)'!AD56:AD$84)*AO$2*S56","v":1.6320560551588712},{"$f":"'Input data doses'!AA58*SUM('mid hosp averted (3)'!AE56:AE$84)*AP$2*T56","v":18.593876795231449},{"$f":"'Input data doses'!AB58*SUM('mid hosp averted (3)'!AF56:AF$84)*AQ$2*U56","v":9.6215145919513283},null,null,2,{"$f":"B56-AI56-'mid hosp averted (1)'!B56","v":3.9999995351536199E-6},{"$f":"C56-AJ56-'mid hosp averted (1)'!C56","v":0},{"$f":"D56-AK56-'mid hosp averted (1)'!D56","v":9.9999999747524271E-7},{"$f":"E56-AL56-'mid hosp averted (1)'!E56","v":0},{"$f":"F56-AM56-'mid hosp averted (1)'!F56","v":0},{"$f":"G56-AN56-'mid hosp averted (1)'!G56","v":9.9999996905353328E-7},{"$f":"H56-AO56-'mid hosp averted (1)'!H56","v":9.9999999747524271E-7},{"$f":"I56-AP56-'mid hosp averted (1)'!I56","v":9.9999999747524271E-7},{"$f":"J56-AQ56-'mid hosp averted (1)'!J56","v":0},null,2,null,3.7074869843347881E-2,2.282805937409544E-2,2.5199044172955189E-2,2.7757644807097148E-2,2.414874532071231E-2,1.9399003457888048E-2,2.0695404848803538E-2,2.471135698841579E-2,null,null,2,68.304448253509946,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":17.419200576164272},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":12.408027585733805},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":1.7080056748609369},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":8.1809014194317911},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":3.4376727702021967},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":1.0002924209038242},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":11.396247068045081},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":12.754100738168042}]
[3,2281.35026461179,{"$f":"('mid hosp averted (2)'!AJ57*BG57)+'mid hosp averted (2)'!C57","v":457.7222612707983},{"$f":"('mid hosp averted (2)'!AK57*BH57)+'mid hosp averted (2)'!D57","v":507.77845591248149},{"$f":"('mid hosp averted (2)'!AL57*BI57)+'mid hosp averted (2)'!E57","v":50.693221432852162},{"$f":"('mid hosp averted (2)'!AM57*BJ57)+'mid hosp averted (2)'!F57","v":307.82468329569116},{"$f":"('mid hosp averted (2)'!AN57*BK57)+'mid hosp averted (2)'!G57","v":127.75006545288669},{"$f":"('mid hosp averted (2)'!AO57*BL57)+'mid hosp averted (2)'!H57","v":56.272165004552555},{"$f":"('mid hosp averted (2)'!AP57*BM57)+'mid hosp averted (2)'!I57","v":546.87030970976241},{"$f":"('mid hosp averted (2)'!AQ57*BN57)+'mid hosp averted (2)'!J57","v":226.43910253276493},null,3,1,1,1,1,1,1,1,1,1,null,3,7.6234710256933746E-6,1.1608737890527314E-5,8.5076631200549249E-6,9.0867905150476011E-6,9.0671625003888924E-6,7.3201148909131575E-6,6.298851885728294E-6,5.6826104777325084E-6,5.9604977920173222E-6,null,3,87.525239612516941,{"$f":"'Input data doses'!U59*SUM('mid hosp averted (3)'!Y57:Y$84)*AJ$2*N57","v":24.792026572403316},{"$f":"'Input data doses'!V59*SUM('mid hosp averted (3)'!Z57:Z$84)*AK$2*O57","v":17.677946444643922},{"$f":"'Input data doses'!W59*SUM('mid hosp averted (3)'!AA57:AA$84)*AL$2*P57","v":2.4290699928681621},{"$f":"'Input data doses'!X59*SUM('mid hosp averted (3)'!AB57:AB$84)*AM$2*Q57","v":11.658304595789302},{"$f":"'Input data doses'!Y59*SUM('mid hosp averted (3)'!AC57:AC$84)*AN$2*R57","v":4.8958633329274015},{"$f":"'Input data doses'!Z59*SUM('mid hosp averted (3)'!AD57:AD$84)*AO$2*S57","v":1.4265395045707101},{"$f":"'Input data doses'!AA59*SUM('mid hosp averted (3)'!AE57:AE$84)*AP$2*T57","v":16.244604546197607},{"$f":"'Input data doses'!AB59*SUM('mid hosp averted (3)'!AF57:AF$84)*AQ$2*U57","v":8.4008846231165073},null,null,3,{"$f":"B57-AI57-'mid hosp averted (1)'!B57","v":4.9999998736893758E-6},{"$f":"C57-AJ57-'mid hosp averted (1)'!C57","v":9.9999999747524271E-7},{"$f":"D57-AK57-'mid hosp averted (1)'!D57","v":0},{"$f":"E57-AL57-'mid hosp averted (1)'!E57","v":9.9999999036981535E-7},{"$f":"F57-AM57-'mid hosp averted (1)'!F57","v":9.9999999747524271E-7},{"$f":"G57-AN57-'mid hosp averted (1)'!G57","v":9.9999998326438799E-7},{"$f":"H57-AO57-'mid hosp averted (1)'!H57","v":0},{"$f":"I57-AP57-'mid hosp averted (1)'!I57","v":9.9999999747524271E-7},{"$f":"J57-AQ57-'mid hosp averted (1)'!J57","v":0},null,3,null,3.4022737930711186E-2,2.0739829556517462E-2,2.1361810701041057E-2,2.5915090229174115E-2,2.1699400603959539E-2,1.8291596241573293E-2,1.9098033233377009E-2,2.2540225727660245E-2,null,null,3,59.631697148359166,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":15.195113060505257},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":10.834870401555953},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":1.488784834338551},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":7.145437990758988},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":3.00069042985873},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":0.87434846760758989},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":9.9563705283146628},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":11.136081435419436}]
[4,1682.5896983289533,{"$f":"('mid hosp averted (2)'!AJ58*BG58)+'mid hosp averted (2)'!C58","v":338.52523040884984},{"$f":"('mid hosp averted (2)'!AK58*BH58)+'mid hosp averted (2)'!D58","v":374.27290573651533},{"$f":"('mid hosp averted (2)'!AL58*BI58)+'mid hosp averted (2)'!E58","v":37.448341847662675},{"$f":"('mid hosp averted (2)'!AM58*BJ58)+'mid hosp averted (2)'!F58","v":227.01887488800995},{"$f":"('mid hosp averted (2)'!AN58*BK58)+'mid hosp averted (2)'!G58","v":94.21939138488969},{"$f":"('mid hosp averted (2)'!AO58*BL58)+'mid hosp averted (2)'!H58","v":41.408115595595696},{"$f":"('mid hosp averted (2)'!AP58*BM58)+'mid hosp averted (2)'!I58","v":402.72552016349488},{"$f":"('mid hosp averted (2)'!AQ58*BN58)+'mid hosp averted (2)'!J58","v":166.97131830393536},null,4,1,1,1,1,1,1,1,1,1,null,4,5.6226235893345781E-6,8.5856664655899708E-6,6.2708209848098754E-6,6.7126378613823243E-6,6.6869784684802583E-6,5.3987977809973109E-6,4.6350373578601759E-6,4.1847805958709499E-6,4.3951427246838767E-6,null,4,75.6561073106149,{"$f":"'Input data doses'!U60*SUM('mid hosp averted (3)'!Y58:Y$84)*AJ$2*N58","v":21.412366445444537},{"$f":"'Input data doses'!V60*SUM('mid hosp averted (3)'!Z58:Z$84)*AK$2*O58","v":15.283942620018548},{"$f":"'Input data doses'!W60*SUM('mid hosp averted (3)'!AA58:AA$84)*AL$2*P58","v":2.0958019552592249},{"$f":"'Input data doses'!X60*SUM('mid hosp averted (3)'!AB58:AB$84)*AM$2*Q58","v":10.082839775534227},{"$f":"'Input data doses'!Y60*SUM('mid hosp averted (3)'!AC58:AC$84)*AN$2*R58","v":4.2311105678626841},{"$f":"'Input data doses'!Z60*SUM('mid hosp averted (3)'!AD58:AD$84)*AO$2*S58","v":1.2347759451371818},{"$f":"'Input data doses'!AA60*SUM('mid hosp averted (3)'!AE58:AE$84)*AP$2*T58","v":14.052649699481828},{"$f":"'Input data doses'!AB60*SUM('mid hosp averted (3)'!AF58:AF$84)*AQ$2*U58","v":7.2626203018766606},null,null,4,{"$f":"B58-AI58-'mid hosp averted (1)'!B58","v":4.9999996463157004E-6},{"$f":"C58-AJ58-'mid hosp averted (1)'!C58","v":9.9999999747524271E-7},{"$f":"D58-AK58-'mid hosp averted (1)'!D58","v":0},{"$f":"E58-AL58-'mid hosp averted (1)'!E58","v":9.9999999747524271E-7},{"$f":"F58-AM58-'mid hosp averted (1)'!F58","v":9.9999996905353328E-7},{"$f":"G58-AN58-'mid hosp averted (1)'!G58","v":0},{"$f":"H58-AO58-'mid hosp averted (1)'!H58","v":0},{"$f":"I58-AP58-'mid hosp averted (1)'!I58","v":9.9999999747524271E-7},{"$f":"J58-AQ58-'mid hosp averted (1)'!J58","v":9.9999999747524271E-7},null,4,null,3.0831611188341931E-2,1.8532393714147683E-2,1.713469573597395E-2,2.4041842449893124E-2,1.9083663593558967E-2,1.7193568227121918E-2,1.7441520337230291E-2,2.0254770392707511E-2,null,null,4,51.545764424046716,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":13.12370846656278},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":9.3675983746004299},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":1.2845237790298476},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":6.1798050237145263},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":2.5932436116857414},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":0.75679815992278887},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":8.6129143319404751},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":9.6271726765901366}]
[5,2291.7521712655052,{"$f":"('mid hosp averted (2)'!AJ59*BG59)+'mid hosp averted (2)'!C59","v":457.96611316848879},{"$f":"('mid hosp averted (2)'!AK59*BH59)+'mid hosp averted (2)'!D59","v":510.55161233024359},{"$f":"('mid hosp averted (2)'!AL59*BI59)+'mid hosp averted (2)'!E59","v":50.796382336058556},{"$f":"('mid hosp averted (2)'!AM59*BJ59)+'mid hosp averted (2)'!F59","v":309.27617927138431},{"$f":"('mid hosp averted (2)'!AN59*BK59)+'mid hosp averted (2)'!G59","v":128.33257461494895},{"$f":"('mid hosp averted (2)'!AO59*BL59)+'mid hosp averted (2)'!H59","v":56.714979343147142},{"$f":"('mid hosp averted (2)'!AP59*BM59)+'mid hosp averted (2)'!I59","v":550.56901613595096},{"$f":"('mid hosp averted (2)'!AQ59*BN59)+'mid hosp averted (2)'!J59","v":227.54531406528275},null,5,1,1,1,1,1,1,1,1,1,null,5,7.6582305429918102E-6,1.1614922454844847E-5,8.5541264552099014E-6,9.1052821691639465E-6,9.109917193545284E-6,7.3534928306910277E-6,6.3484185219410356E-6,5.7210442846485774E-6,5.9896163114043276E-6,null,5,66.898811616996497,{"$f":"'Input data doses'!U61*SUM('mid hosp averted (3)'!Y59:Y$84)*AJ$2*N59","v":18.91273593017068},{"$f":"'Input data doses'!V61*SUM('mid hosp averted (3)'!Z59:Z$84)*AK$2*O59","v":13.519372348566737},{"$f":"'Input data doses'!W61*SUM('mid hosp averted (3)'!AA59:AA$84)*AL$2*P59","v":1.8496085777913811},{"$f":"'Input data doses'!X61*SUM('mid hosp averted (3)'!AB59:AB$84)*AM$2*Q59","v":8.9209756638356144},{"$f":"'Input data doses'!Y61*SUM('mid hosp averted (3)'!AC59:AC$84)*AN$2*R59","v":3.7407858666324754},{"$f":"'Input data doses'!Z61*SUM('mid hosp averted (3)'!AD59:AD$84)*AO$2*S59","v":1.0936445269344219},{"$f":"'Input data doses'!AA61*SUM('mid hosp averted (3)'!AE59:AE$84)*AP$2*T59","v":12.438413949638392},{"$f":"'Input data doses'!AB61*SUM('mid hosp averted (3)'!AF59:AF$84)*AQ$2*U59","v":6.4232747534267931},null,null,5,{"$f":"B59-AI59-'mid hosp averted (1)'!B59","v":6.9999996412661858E-6},{"$f":"C59-AJ59-'mid hosp averted (1)'!C59","v":9.9999999747524271E-7},{"$f":"D59-AK59-'mid hosp averted (1)'!D59","v":9.9999999747524271E-7},{"$f":"E59-AL59-'mid hosp averted (1)'!E59","v":0},{"$f":"F59-AM59-'mid hosp averted (1)'!F59","v":9.9999994063182385E-7},{"$f":"G59-AN59-'mid hosp averted (1)'!G59","v":9.9999996905353328E-7},{"$f":"H59-AO59-'mid hosp averted (1)'!H59","v":9.9999999747524271E-7},{"$f":"I59-AP59-'mid hosp averted (1)'!I59","v":9.9999999747524271E-7},{"$f":"J59-AQ59-'mid hosp averted (1)'!J59","v":9.9999999747524271E-7},null,5,null,2.6536669105365777E-2,1.5618978073206436E-2,1.1962822023873795E-2,2.1384236155293387E-2,1.5696586200626073E-2,1.5563680151864198E-2,1.5174858214999261E-2,1.7214769858624988E-2,null,null,5,29.998968492039559,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":7.7506434595243467},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":4.8935629589794649},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":4.7930587491133387},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":0.94125091724792809},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":0.57746022309652767},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":5.8787916453852773},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":5.1642005386926799}]
[6,1347.690828231988,{"$f":"('mid hosp averted (2)'!AJ60*BG60)+'mid hosp averted (2)'!C60","v":270.63496451388255},{"$f":"('mid hosp averted (2)'!AK60*BH60)+'mid hosp averted (2)'!D60","v":299.90354725686484},{"$f":"('mid hosp averted (2)'!AL60*BI60)+'mid hosp averted (2)'!E60","v":29.955264996333412},{"$f":"('mid hosp averted (2)'!AM60*BJ60)+'mid hosp averted (2)'!F60","v":181.85378761602348},{"$f":"('mid hosp averted (2)'!AN60*BK60)+'mid hosp averted (2)'!G60","v":75.464687284663327},{"$f":"('mid hosp averted (2)'!AO60*BL60)+'mid hosp averted (2)'!H60","v":33.218072830787115},{"$f":"('mid hosp averted (2)'!AP60*BM60)+'mid hosp averted (2)'!I60","v":322.90228631115014},{"$f":"('mid hosp averted (2)'!AQ60*BN60)+'mid hosp averted (2)'!J60","v":133.75821742228308},null,6,1,1,1,1,1,1,1,1,1,null,6,4.5035092331021667E-6,6.8638356332752368E-6,5.0247865360609949E-6,5.3694993166881317E-6,5.3566134657297474E-6,4.3241479303530677E-6,3.7182809773452921E-6,3.355325536779215E-6,3.5208828806161235E-6,null,6,54.98165596351042,{"$f":"'Input data doses'!U62*SUM('mid hosp averted (3)'!Y60:Y$84)*AJ$2*N60","v":15.531262737940626},{"$f":"'Input data doses'!V62*SUM('mid hosp averted (3)'!Z60:Z$84)*AK$2*O60","v":11.112318512486906},{"$f":"'Input data doses'!W62*SUM('mid hosp averted (3)'!AA60:AA$84)*AL$2*P60","v":1.5156623384269066},{"$f":"'Input data doses'!X62*SUM('mid hosp averted (3)'!AB60:AB$84)*AM$2*Q60","v":7.3380501697789793},{"$f":"'Input data doses'!Y62*SUM('mid hosp averted (3)'!AC60:AC$84)*AN$2*R60","v":3.0729729736285751},{"$f":"'Input data doses'!Z62*SUM('mid hosp averted (3)'!AD60:AD$84)*AO$2*S60","v":0.9003426740751731},{"$f":"'Input data doses'!AA62*SUM('mid hosp averted (3)'!AE60:AE$84)*AP$2*T60","v":10.231627726010109},{"$f":"'Input data doses'!AB62*SUM('mid hosp averted (3)'!AF60:AF$84)*AQ$2*U60","v":5.2794188311631416},null,null,6,{"$f":"B60-AI60-'mid hosp averted (1)'!B60","v":5.9999999848514562E-6},{"$f":"C60-AJ60-'mid hosp averted (1)'!C60","v":9.9999996905353328E-7},{"$f":"D60-AK60-'mid hosp averted (1)'!D60","v":9.9999999747524271E-7},{"$f":"E60-AL60-'mid hosp averted (1)'!E60","v":9.9999999747524271E-7},{"$f":"F60-AM60-'mid hosp averted (1)'!F60","v":0},{"$f":"G60-AN60-'mid hosp averted (1)'!G60","v":9.9999999747524271E-7},{"$f":"H60-AO60-'mid hosp averted (1)'!H60","v":9.9999999747524271E-7},{"$f":"I60-AP60-'mid hosp averted (1)'!I60","v":9.9999999747524271E-7},{"$f":"J60-AQ60-'mid hosp averted (1)'!J60","v":0},null,6,null,2.331538239739453E-2,1.3264653389989771E-2,6.5751613685290124E-3,1.9771502958890363E-2,1.277119819003201E-2,1.4763974966501022E-2,1.3573778536185238E-2,1.4826145682904343E-2,null,null,6,24.658712563870935,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":6.3648656676461126},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":4.0222806980587684},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":3.9425991499397295},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":0.77321684085323394},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":0.47539403218350229},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":4.8357862311168232},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":4.2445699440727642}]
[7,1473.3419067974282,{"$f":"('mid hosp averted (2)'!AJ61*BG61)+'mid hosp averted (2)'!C61","v":293.51167548860502},{"$f":"('mid hosp averted (2)'!AK61*BH61)+'mid hosp averted (2)'!D61","v":327.75521369662511},{"$f":"('mid hosp averted (2)'!AL61*BI61)+'mid hosp averted (2)'!E61","v":31.712654079524128},{"$f":"('mid hosp averted (2)'!AM61*BJ61)+'mid hosp averted (2)'!F61","v":200.2171387122464},{"$f":"('mid hosp averted (2)'!AN61*BK61)+'mid hosp averted (2)'!G61","v":81.823467241220001},{"$f":"('mid hosp averted (2)'!AO61*BL61)+'mid hosp averted (2)'!H61","v":36.715214418245623},{"$f":"('mid hosp averted (2)'!AP61*BM61)+'mid hosp averted (2)'!I61","v":355.54716333742203},{"$f":"('mid hosp averted (2)'!AQ61*BN61)+'mid hosp averted (2)'!J61","v":146.05937982353987},null,7,1,1,1,1,1,1,1,1,1,null,7,4.9233909898186247E-6,7.444034072314639E-6,5.4914321620078741E-6,5.6845123697358267E-6,5.8975170952194177E-6,4.6885078207610829E-6,4.1097352048668341E-6,3.694543294518222E-6,3.8446831894489509E-6,null,7,31.857624455422606,{"$f":"'Input data doses'!U63*SUM('mid hosp averted (3)'!Y61:Y$84)*AJ$2*N61","v":9.0486399501038317},{"$f":"'Input data doses'!V63*SUM('mid hosp averted (3)'!Z61:Z$84)*AK$2*O61","v":5.7276253618210538},{"$f":"'Input data doses'!W63*SUM('mid hosp averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid hosp averted (3)'!AB61:AB$84)*AM$2*Q61","v":5.6167604060755849},{"$f":"'Input data doses'!Y63*SUM('mid hosp averted (3)'!AC61:AC$84)*AN$2*R61","v":1.1003467660676678},{"$f":"'Input data doses'!Z63*SUM('mid hosp averted (3)'!AD61:AD$84)*AO$2*S61","v":0.67810650969547681},{"$f":"'Input data doses'!AA63*SUM('mid hosp averted (3)'!AE61:AE$84)*AP$2*T61","v":6.8919130801513377},{"$f":"'Input data doses'!AB63*SUM('mid hosp averted (3)'!AF61:AF$84)*AQ$2*U61","v":2.7942323815076562},null,null,7,{"$f":"B61-AI61-'mid hosp averted (1)'!B61","v":5.9999997574777808E-6},{"$f":"C61-AJ61-'mid hosp averted (1)'!C61","v":0},{"$f":"D61-AK61-'mid hosp averted (1)'!D61","v":9.9999999747524271E-7},{"$f":"E61-AL61-'mid hosp averted (1)'!E61","v":0},{"$f":"F61-AM61-'mid hosp averted (1)'!F61","v":9.9999999747524271E-7},{"$f":"G61-AN61-'mid hosp averted (1)'!G61","v":9.9999999747524271E-7},{"$f":"H61-AO61-'mid hosp averted (1)'!H61","v":9.9999999747524271E-7},{"$f":"I61-AP61-'mid hosp averted (1)'!I61","v":9.9999999747524271E-7},{"$f":"J61-AQ61-'mid hosp averted (1)'!J61","v":9.9999999747524271E-7},null,7,null,1.8278201444039882E-2,9.7953802054160516E-3,-2.8526719754087132E-2,1.6779299987675439E-2,8.6755038542894632E-3,1.2988148497537341E-2,1.0949746260143575E-2,1.1228212943327612E-2,null,null,7,21.517062330580522,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":5.5459406145797683},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":3.5104931573224105},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":3.4425305714656811},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":0.67441729748298951},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":0.41561366723271159},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":4.2240845632891366},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":3.7039824592078237}]
[8,1399.4509020110615,{"$f":"('mid hosp averted (2)'!AJ62*BG62)+'mid hosp averted (2)'!C62","v":278.48475435674186},{"$f":"('mid hosp averted (2)'!AK62*BH62)+'mid hosp averted (2)'!D62","v":311.47177145520993},{"$f":"('mid hosp averted (2)'!AL62*BI62)+'mid hosp averted (2)'!E62","v":30.198962624336634},{"$f":"('mid hosp averted (2)'!AM62*BJ62)+'mid hosp averted (2)'!F62","v":190.0302875216731},{"$f":"('mid hosp averted (2)'!AN62*BK62)+'mid hosp averted (2)'!G62","v":77.795631434035201},{"$f":"('mid hosp averted (2)'!AO62*BL62)+'mid hosp averted (2)'!H62","v":34.887305644090915},{"$f":"('mid hosp averted (2)'!AP62*BM62)+'mid hosp averted (2)'!I62","v":337.80638082538746},{"$f":"('mid hosp averted (2)'!AQ62*BN62)+'mid hosp averted (2)'!J62","v":138.7758081495866},null,8,1,1,1,1,1,1,1,1,1,null,8,4.6764732136287011E-6,7.0629217614624023E-6,5.2186083755479201E-6,5.4131822634823597E-6,5.5974572230762767E-6,4.4577116895356146E-6,3.9051273560646386E-6,3.5101961928451293E-6,3.6529596205290619E-6,null,8,26.770778723032929,{"$f":"'Input data doses'!U64*SUM('mid hosp averted (3)'!Y62:Y$84)*AJ$2*N62","v":7.599555394734864},{"$f":"'Input data doses'!V64*SUM('mid hosp averted (3)'!Z62:Z$84)*AK$2*O62","v":4.8150328062642078},{"$f":"'Input data doses'!W64*SUM('mid hosp averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid hosp averted (3)'!AB62:AB$84)*AM$2*Q62","v":4.7184704177892041},{"$f":"'Input data doses'!Y64*SUM('mid hosp averted (3)'!AC62:AC$84)*AN$2*R62","v":0.92554475390560664},{"$f":"'Input data doses'!Z64*SUM('mid hosp averted (3)'!AD62:AD$84)*AO$2*S62","v":0.57030166189019604},{"$f":"'Input data doses'!AA64*SUM('mid hosp averted (3)'!AE62:AE$84)*AP$2*T62","v":5.7929575812775695},{"$f":"'Input data doses'!AB64*SUM('mid hosp averted (3)'!AF62:AF$84)*AQ$2*U62","v":2.348916107171283},null,null,8,{"$f":"B62-AI62-'mid hosp averted (1)'!B62","v":3.9999997625272954E-6},{"$f":"C62-AJ62-'mid hosp averted (1)'!C62","v":9.9999999747524271E-7},{"$f":"D62-AK62-'mid hosp averted (1)'!D62","v":0},{"$f":"E62-AL62-'mid hosp averted (1)'!E62","v":0},{"$f":"F62-AM62-'mid hosp averted (1)'!F62","v":9.9999999747524271E-7},{"$f":"G62-AN62-'mid hosp averted (1)'!G62","v":0},{"$f":"H62-AO62-'mid hosp averted (1)'!H62","v":9.9999999036981535E-7},{"$f":"I62-AP62-'mid hosp averted (1)'!I62","v":0},{"$f":"J62-AQ62-'mid hosp averted (1)'!J62","v":9.9999999747524271E-7},null,8,null,1.5882760142211384E-2,8.3392036865313265E-3,-1.6602488562397766E-2,1.4631136279736636E-2,7.7728720332955652E-3,1.1951319990252524E-2,9.3490138784196042E-3,9.729449581297336E-3,null,null,8,18.081940964918733,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":4.6578068510887274},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":2.9511491393232241},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":2.8919657399353187},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":0.5672693652969848},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":0.34954798984804553},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":3.5505223885249624},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":3.1136794909014687}]
[9,1202.3631692786989,{"$f":"('mid hosp averted (2)'!AJ63*BG63)+'mid hosp averted (2)'!C63","v":239.16975725114537},{"$f":"('mid hosp averted (2)'!AK63*BH63)+'mid hosp averted (2)'!D63","v":267.65428208146648},{"$f":"('mid hosp averted (2)'!AL63*BI63)+'mid hosp averted (2)'!E63","v":25.9693048907479},{"$f":"('mid hosp averted (2)'!AM63*BJ63)+'mid hosp averted (2)'!F63","v":163.22298373425227},{"$f":"('mid hosp averted (2)'!AN63*BK63)+'mid hosp averted (2)'!G63","v":66.863046336407507},{"$f":"('mid hosp averted (2)'!AO63*BL63)+'mid hosp averted (2)'!H63","v":29.978437740725692},{"$f":"('mid hosp averted (2)'!AP63*BM63)+'mid hosp averted (2)'!I63","v":290.26056952430605},{"$f":"('mid hosp averted (2)'!AQ63*BN63)+'mid hosp averted (2)'!J63","v":119.24478771964769},null,9,1,1,1,1,1,1,1,1,1,null,9,4.0178752581497164E-6,6.0658160159419868E-6,4.4844605714854187E-6,4.6550135638194032E-6,4.8078318524416869E-6,3.8312714706158558E-6,3.355650863603373E-6,3.0161406175567006E-6,3.1388496331356467E-6,null,9,21.940215699249102,{"$f":"'Input data doses'!U65*SUM('mid hosp averted (3)'!Y63:Y$84)*AJ$2*N63","v":6.2246596405121588},{"$f":"'Input data doses'!V65*SUM('mid hosp averted (3)'!Z63:Z$84)*AK$2*O63","v":3.9477941454174079},{"$f":"'Input data doses'!W65*SUM('mid hosp averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid hosp averted (3)'!AB63:AB$84)*AM$2*Q63","v":3.8658845410264941},{"$f":"'Input data doses'!Y65*SUM('mid hosp averted (3)'!AC63:AC$84)*AN$2*R63","v":0.75936015995830231},{"$f":"'Input data doses'!Z65*SUM('mid hosp averted (3)'!AD63:AD$84)*AO$2*S63","v":0.46786400123939792},{"$f":"'Input data doses'!AA65*SUM('mid hosp averted (3)'!AE63:AE$84)*AP$2*T63","v":4.7488467044704619},{"$f":"'Input data doses'!AB65*SUM('mid hosp averted (3)'!AF63:AF$84)*AQ$2*U63","v":1.9258065066248817},null,null,9,{"$f":"B63-AI63-'mid hosp averted (1)'!B63","v":3.9999997625272954E-6},{"$f":"C63-AJ63-'mid hosp averted (1)'!C63","v":0},{"$f":"D63-AK63-'mid hosp averted (1)'!D63","v":9.9999999747524271E-7},{"$f":"E63-AL63-'mid hosp averted (1)'!E63","v":0},{"$f":"F63-AM63-'mid hosp averted (1)'!F63","v":9.9999999747524271E-7},{"$f":"G63-AN63-'mid hosp averted (1)'!G63","v":9.9999999747524271E-7},{"$f":"H63-AO63-'mid hosp averted (1)'!H63","v":4.2632564145606011E-14},{"$f":"I63-AP63-'mid hosp averted (1)'!I63","v":9.9999999747524271E-7},{"$f":"J63-AQ63-'mid hosp averted (1)'!J63","v":0},null,9,null,1.3361367191053386E-2,6.7750890799705343E-3,-1.6602488562397766E-2,1.238042461284819E-2,6.8713302872041981E-3,1.0986160795917122E-2,7.6339040638484183E-3,8.1473867132677777E-3,null,null,9,6.924809758060066,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":1.8984193965283056},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":0.83287948000634537},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":1.2475508973761924},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":0.36116334774962217},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":0.30620719493671406},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":1.0615668635402977},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":1.2170225779225885}]
[10,563.54354033299865,{"$f":"('mid hosp averted (2)'!AJ64*BG64)+'mid hosp averted (2)'!C64","v":112.7430335510664},{"$f":"('mid hosp averted (2)'!AK64*BH64)+'mid hosp averted (2)'!D64","v":125.12381373659348},{"$f":"('mid hosp averted (2)'!AL64*BI64)+'mid hosp averted (2)'!E64","v":12.006572135447273},{"$f":"('mid hosp averted (2)'!AM64*BJ64)+'mid hosp averted (2)'!F64","v":76.810265396913152},{"$f":"('mid hosp averted (2)'!AN64*BK64)+'mid hosp averted (2)'!G64","v":31.178690549129179},{"$f":"('mid hosp averted (2)'!AO64*BL64)+'mid hosp averted (2)'!H64","v":14.023680927016221},{"$f":"('mid hosp averted (2)'!AP64*BM64)+'mid hosp averted (2)'!I64","v":135.85432642363298},{"$f":"('mid hosp averted (2)'!AQ64*BN64)+'mid hosp averted (2)'!J64","v":55.803157613200014},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":1.8831645092325812E-6},2.859385343949745E-6,2.0964088632994558E-6,2.1521852964726591E-6,2.2624928923676025E-6,1.7865477889091496E-6,1.5697474771912839E-6,1.4116824502503207E-6,1.4688920509784531E-6,null,10,17.790256449031752,{"$f":"'Input data doses'!U66*SUM('mid hosp averted (3)'!Y64:Y$84)*AJ$2*N64","v":5.0438804240752297},{"$f":"'Input data doses'!V66*SUM('mid hosp averted (3)'!Z64:Z$84)*AK$2*O64","v":3.2025302339152617},{"$f":"'Input data doses'!W66*SUM('mid hosp averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid hosp averted (3)'!AB64:AB$84)*AM$2*Q64","v":3.1335717475776006},{"$f":"'Input data doses'!Y66*SUM('mid hosp averted (3)'!AC64:AC$84)*AN$2*R64","v":0.61650593162702649},{"$f":"'Input data doses'!Z66*SUM('mid hosp averted (3)'!AD64:AD$84)*AO$2*S64","v":0.37984895491704651},{"$f":"'Input data doses'!AA66*SUM('mid hosp averted (3)'!AE64:AE$84)*AP$2*T64","v":3.851674680104082},{"$f":"'Input data doses'!AB66*SUM('mid hosp averted (3)'!AF64:AF$84)*AQ$2*U64","v":1.562244476815503},null,null,10,{"$f":"B64-AI64-'mid hosp averted (1)'!B64","v":4.9999998736893758E-6},{"$f":"C64-AJ64-'mid hosp averted (1)'!C64","v":9.9999999747524271E-7},{"$f":"D64-AK64-'mid hosp averted (1)'!D64","v":9.9999999747524271E-7},{"$f":"E64-AL64-'mid hosp averted (1)'!E64","v":0},{"$f":"F64-AM64-'mid hosp averted (1)'!F64","v":9.9999999747524271E-7},{"$f":"G64-AN64-'mid hosp averted (1)'!G64","v":9.9999999747524271E-7},{"$f":"H64-AO64-'mid hosp averted (1)'!H64","v":0},{"$f":"I64-AP64-'mid hosp averted (1)'!I64","v":9.9999999747524271E-7},{"$f":"J64-AQ64-'mid hosp averted (1)'!J64","v":0},null,10,null,1.0395361790820207E-2,4.9191776946997294E-3,-1.6602488562397766E-2,9.7375993937584525E-3,5.831879779584776E-3,9.914887376129505E-3,5.6009366366134572E-3,6.2847276055108597E-3,null,null,10,5.6152839179226852,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":1.5383059917735931},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":0.6756438303066461},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":1.0112278843809184},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":0.29323084375047853},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":0.24859731379735414},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":0.86101791729343025},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":0.98726013662026468}]
[11,1151.7490912527337,{"$f":"('mid hosp averted (2)'!AJ65*BG65)+'mid hosp averted (2)'!C65","v":228.06161562026472},{"$f":"('mid hosp averted (2)'!AK65*BH65)+'mid hosp averted (2)'!D65","v":256.63283910641798},{"$f":"('mid hosp averted (2)'!AL65*BI65)+'mid hosp averted (2)'!E65","v":25.175955502382067},{"$f":"('mid hosp averted (2)'!AM65*BJ65)+'mid hosp averted (2)'!F65","v":155.95726903469375},{"$f":"('mid hosp averted (2)'!AN65*BK65)+'mid hosp averted (2)'!G65","v":64.510980452286958},{"$f":"('mid hosp averted (2)'!AO65*BL65)+'mid hosp averted (2)'!H65","v":28.970677321991435},{"$f":"('mid hosp averted (2)'!AP65*BM65)+'mid hosp averted (2)'!I65","v":278.04113929223962},{"$f":"('mid hosp averted (2)'!AQ65*BN65)+'mid hosp averted (2)'!J65","v":114.39861492245723},null,11,1,1,1,1,1,1,1,1,1,null,11,3.8487407927813352E-6,5.7840916700783326E-6,4.2997998738193288E-6,4.5128052074838237E-6,4.5938158250164961E-6,3.6964974300568765E-6,3.2428467158796613E-6,2.8891667061269236E-6,3.0112850829572668E-6,null,11,7.3874745080941446,{"$f":"'Input data doses'!U67*SUM('mid hosp averted (3)'!Y65:Y$84)*AJ$2*N65","v":2.2328752432845809},{"$f":"'Input data doses'!V67*SUM('mid hosp averted (3)'!Z65:Z$84)*AK$2*O65","v":0.98245459586524631},{"$f":"'Input data doses'!W67*SUM('mid hosp averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid hosp averted (3)'!AB65:AB$84)*AM$2*Q65","v":1.4684501791674229},{"$f":"'Input data doses'!Y67*SUM('mid hosp averted (3)'!AC65:AC$84)*AN$2*R65","v":0.42673008258702816},{"$f":"'Input data doses'!Z67*SUM('mid hosp averted (3)'!AD65:AD$84)*AO$2*S65","v":0.36163597837544853},{"$f":"'Input data doses'!AA67*SUM('mid hosp averted (3)'!AE65:AE$84)*AP$2*T65","v":1.2516580121743481},{"$f":"'Input data doses'!AB67*SUM('mid hosp averted (3)'!AF65:AF$84)*AQ$2*U65","v":0.66367041664006887},null,null,11,{"$f":"B65-AI65-'mid hosp averted (1)'!B65","v":3.0000001061125658E-6},{"$f":"C65-AJ65-'mid hosp averted (1)'!C65","v":0},{"$f":"D65-AK65-'mid hosp averted (1)'!D65","v":2.8421709430404007E-13},{"$f":"E65-AL65-'mid hosp averted (1)'!E65","v":0},{"$f":"F65-AM65-'mid hosp averted (1)'!F65","v":9.9999996905353328E-7},{"$f":"G65-AN65-'mid hosp averted (1)'!G65","v":1.1368683772161603E-13},{"$f":"H65-AO65-'mid hosp averted (1)'!H65","v":9.9999999747524271E-7},{"$f":"I65-AP65-'mid hosp averted (1)'!I65","v":9.9999999747524271E-7},{"$f":"J65-AQ65-'mid hosp averted (1)'!J65","v":0},null,11,null,6.1344063806961467E-3,2.3949524329020303E-3,-1.6602488562397766E-2,5.8995948745789928E-3,4.141255876389264E-3,7.8294151035276302E-3,2.8175609454381897E-3,3.631163615154559E-3,null,null,11,5.0007960861254084,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":1.368536439432485},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":0.60214959101418331},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":0.90002480964445852},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":0.26154984888592947},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":0.2216478577139846},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":0.76714523326814887},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":0.87974230616621774}]
[12,1149.8969328302494,{"$f":"('mid hosp averted (2)'!AJ66*BG66)+'mid hosp averted (2)'!C66","v":227.50134623741533},{"$f":"('mid hosp averted (2)'!AK66*BH66)+'mid hosp averted (2)'!D66","v":256.38686408218888},{"$f":"('mid hosp averted (2)'!AL66*BI66)+'mid hosp averted (2)'!E66","v":25.175955502382067},{"$f":"('mid hosp averted (2)'!AM66*BJ66)+'mid hosp averted (2)'!F66","v":155.58885309064331},{"$f":"('mid hosp averted (2)'!AN66*BK66)+'mid hosp averted (2)'!G66","v":64.404040132405441},{"$f":"('mid hosp averted (2)'!AO66*BL66)+'mid hosp averted (2)'!H66","v":28.87984100749},{"$f":"('mid hosp averted (2)'!AP66*BM66)+'mid hosp averted (2)'!I66","v":277.72770051818492},{"$f":"('mid hosp averted (2)'!AQ66*BN66)+'mid hosp averted (2)'!J66","v":114.23233225953953},null,12,1,1,1,1,1,1,1,1,1,null,12,3.8425515300943074E-6,5.7698821352492239E-6,4.2956786421724919E-6,4.5128052074838237E-6,4.5829639102295626E-6,3.6903697194742747E-6,3.2326789092768112E-6,2.8859097173492437E-6,3.0069080675297824E-6,null,12,5.5353150856098088,{"$f":"'Input data doses'!U68*SUM('mid hosp averted (3)'!Y66:Y$84)*AJ$2*N66","v":1.672605860435006},{"$f":"'Input data doses'!V68*SUM('mid hosp averted (3)'!Z66:Z$84)*AK$2*O66","v":0.73647957163633859},{"$f":"'Input data doses'!W68*SUM('mid hosp averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid hosp averted (3)'!AB66:AB$84)*AM$2*Q66","v":1.1000342351169523},{"$f":"'Input data doses'!Y68*SUM('mid hosp averted (3)'!AC66:AC$84)*AN$2*R66","v":0.31978876270563328},{"$f":"'Input data doses'!Z68*SUM('mid hosp averted (3)'!AD66:AD$84)*AO$2*S66","v":0.27080066387387769},{"$f":"'Input data doses'!AA68*SUM('mid hosp averted (3)'!AE66:AE$84)*AP$2*T66","v":0.93821923811966523},{"$f":"'Input data doses'!AB68*SUM('mid hosp averted (3)'!AF66:AF$84)*AQ$2*U66","v":0.49738675372233543},null,null,12,{"$f":"B66-AI66-'mid hosp averted (1)'!B66","v":3.9999999899009708E-6},{"$f":"C66-AJ66-'mid hosp averted (1)'!C66","v":0},{"$f":"D66-AK66-'mid hosp averted (1)'!D66","v":0},{"$f":"E66-AL66-'mid hosp averted (1)'!E66","v":0},{"$f":"F66-AM66-'mid hosp averted (1)'!F66","v":9.9999999747524271E-7},{"$f":"G66-AN66-'mid hosp averted (1)'!G66","v":9.9999999747524271E-7},{"$f":"H66-AO66-'mid hosp averted (1)'!H66","v":1.3500311979441904E-13},{"$f":"I66-AP66-'mid hosp averted (1)'!I66","v":9.9999999747524271E-7},{"$f":"J66-AQ66-'mid hosp averted (1)'!J66","v":9.9999999747524271E-7},null,12,null,4.909497063515119E-3,1.9162608726582685E-3,-1.6602488562397766E-2,4.7218640693982902E-3,3.3170681728795334E-3,6.2644975174744894E-3,2.2548978487193618E-3,2.9076292472143515E-3,null,null,12,3.7470793052739584,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":1.0251389658441035},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":0.45139070519646562},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":0.67421453120071273},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":0.19599956423893652},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":0.16597460043882825},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":0.57503431132763005},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":0.65932662702728195}]
[13,1148.0483005408844,{"$f":"('mid hosp averted (2)'!AJ67*BG67)+'mid hosp averted (2)'!C67","v":226.94243285983006},{"$f":"('mid hosp averted (2)'!AK67*BH67)+'mid hosp averted (2)'!D67","v":256.14114177474534},{"$f":"('mid hosp averted (2)'!AL67*BI67)+'mid hosp averted (2)'!E67","v":25.175955502382067},{"$f":"('mid hosp averted (2)'!AM67*BJ67)+'mid hosp averted (2)'!F67","v":155.22131311381369},{"$f":"('mid hosp averted (2)'!AN67*BK67)+'mid hosp averted (2)'!G67","v":64.297266960541464},{"$f":"('mid hosp averted (2)'!AO67*BL67)+'mid hosp averted (2)'!H67","v":28.7892905032156},{"$f":"('mid hosp averted (2)'!AP67*BM67)+'mid hosp averted (2)'!I67","v":277.41460436959795},{"$f":"('mid hosp averted (2)'!AQ67*BN67)+'mid hosp averted (2)'!J67","v":114.06629545675803},null,13,1,1,1,1,1,1,1,1,1,null,13,3.8363740505052474E-6,5.7557069913838527E-6,4.2915616447133236E-6,4.5128052074838237E-6,4.5721377975877049E-6,3.6842515865203645E-6,3.2225430949793462E-6,2.8826562888436039E-6,3.0025375238149239E-6,null,13,{"$f":"SUM(AJ67:AQ67)","v":3.6866807962449903},{"$f":"'Input data doses'!U69*SUM('mid hosp averted (3)'!Y67:Y$84)*AJ$2*N67","v":1.1136914828498634},{"$f":"'Input data doses'!V69*SUM('mid hosp averted (3)'!Z67:Z$84)*AK$2*O67","v":0.49075626419289553},{"$f":"'Input data doses'!W69*SUM('mid hosp averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid hosp averted (3)'!AB67:AB$84)*AM$2*Q67","v":0.7324942582873335},{"$f":"'Input data doses'!Y69*SUM('mid hosp averted (3)'!AC67:AC$84)*AN$2*R67","v":0.21301559084166161},{"$f":"'Input data doses'!Z69*SUM('mid hosp averted (3)'!AD67:AD$84)*AO$2*S67","v":0.18025015959970306},{"$f":"'Input data doses'!AA69*SUM('mid hosp averted (3)'!AE67:AE$84)*AP$2*T67","v":0.62512308953268747},{"$f":"'Input data doses'!AB69*SUM('mid hosp averted (3)'!AF67:AF$84)*AQ$2*U67","v":0.33134995094084552},null,null,13,{"$f":"B67-AI67-'mid hosp averted (1)'!B67","v":5.9999999848514562E-6},{"$f":"C67-AJ67-'mid hosp averted (1)'!C67","v":9.9999999747524271E-7},{"$f":"D67-AK67-'mid hosp averted (1)'!D67","v":9.9999999747524271E-7},{"$f":"E67-AL67-'mid hosp averted (1)'!E67","v":0},{"$f":"F67-AM67-'mid hosp averted (1)'!F67","v":9.9999999747524271E-7},{"$f":"G67-AN67-'mid hosp averted (1)'!G67","v":9.9999998326438799E-7},{"$f":"H67-AO67-'mid hosp averted (1)'!H67","v":-8.8817841970012523E-14},{"$f":"I67-AP67-'mid hosp averted (1)'!I67","v":9.9999999747524271E-7},{"$f":"J67-AQ67-'mid hosp averted (1)'!J67","v":9.9999998326438799E-7},null,{"$f":"AH67","v":13},null,3.6844912173558298E-3,1.4394684740586317E-3,-1.6602488562397766E-2,3.5434610508916081E-3,2.4908328359989781E-3,4.7007820803671371E-3,1.692284798927967E-3,2.1827544354867637E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":1.3294203342664543},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":0.50401243371926141},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":0.26376852697475411},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":0.15159412491798735},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":2.2918841709252263E-2},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":1.6777157068590742E-2},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":0.15057111547241403},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":0.21977813440419458}]
[14,{"$f":"SUM(C68:J68)","v":1146.2031904101323},{"$f":"('mid hosp averted (2)'!AJ68*BG68)+'mid hosp averted (2)'!C68","v":226.38490127311528},{"$f":"('mid hosp averted (2)'!AK68*BH68)+'mid hosp averted (2)'!D68","v":255.89564333673465},{"$f":"('mid hosp averted (2)'!AL68*BI68)+'mid hosp averted (2)'!E68","v":25.175955502382067},{"$f":"('mid hosp averted (2)'!AM68*BJ68)+'mid hosp averted (2)'!F68","v":154.85462904665607},{"$f":"('mid hosp averted (2)'!AN68*BK68)+'mid hosp averted (2)'!G68","v":64.190670804128814},{"$f":"('mid hosp averted (2)'!AO68*BL68)+'mid hosp averted (2)'!H68","v":28.699024913033085},{"$f":"('mid hosp averted (2)'!AP68*BM68)+'mid hosp averted (2)'!I68","v":277.10186654545572},{"$f":"('mid hosp averted (2)'!AQ68*BN68)+'mid hosp averted (2)'!J68","v":113.90049898862667},null,14,1,1,1,1,1,1,1,1,1,null,14,3.8302083407327525E-6,5.7415668924559731E-6,4.2874483981137974E-6,4.5128052074838237E-6,4.5613368962836729E-6,3.6781435966018925E-6,3.2124391726779471E-6,2.879406583740401E-6,2.998173306366755E-6,null,14,1.8415726654912812,{"$f":"'Input data doses'!U70*SUM('mid hosp averted (3)'!Y68:Y$84)*AJ$2*N68","v":0.55616089613457254},{"$f":"'Input data doses'!V70*SUM('mid hosp averted (3)'!Z68:Z$84)*AK$2*O68","v":0.24525782618221426},{"$f":"'Input data doses'!W70*SUM('mid hosp averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid hosp averted (3)'!AB68:AB$84)*AM$2*Q68","v":0.36581119112901306},{"$f":"'Input data doses'!Y70*SUM('mid hosp averted (3)'!AC68:AC$84)*AN$2*R68","v":0.10641943442899483},{"$f":"'Input data doses'!Z70*SUM('mid hosp averted (3)'!AD68:AD$84)*AO$2*S68","v":8.9983569417098522E-2},{"$f":"'Input data doses'!AA70*SUM('mid hosp averted (3)'!AE68:AE$84)*AP$2*T68","v":0.31238526539044087},{"$f":"'Input data doses'!AB70*SUM('mid hosp averted (3)'!AF68:AF$84)*AQ$2*U68","v":0.16555448280894733},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'mid hosp averted (1)'!B68","v":4.0000015815166989E-6},{"$f":"C68-AJ68-'mid hosp averted (1)'!C68","v":5.1159076974727213E-13},{"$f":"D68-AK68-'mid hosp averted (1)'!D68","v":9.9999999747524271E-7},{"$f":"E68-AL68-'mid hosp averted (1)'!E68","v":0},{"$f":"F68-AM68-'mid hosp averted (1)'!F68","v":7.1054273576010019E-13},{"$f":"G68-AN68-'mid hosp averted (1)'!G68","v":9.9999999747524271E-7},{"$f":"H68-AO68-'mid hosp averted (1)'!H68","v":9.9999999747524271E-7},{"$f":"I68-AP68-'mid hosp averted (1)'!I68","v":9.9999999747524271E-7},{"$f":"J68-AQ68-'mid hosp averted (1)'!J68","v":5.2580162446247414E-13},null,14,null,2.4567197277139859E-3,9.6251121820302107E-4,-1.6602488562397766E-2,2.3623009209989276E-3,1.6672814680530558E-3,3.1466015622009869E-3,1.1305362905349773E-3,1.4535040180273144E-3,null,null,14,0.66410033203516006,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":0.25169410134663311},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":0.13181940172833592},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":7.5707427723233744E-2},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":1.1449913890477828E-2},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":8.3766278891081077E-3},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":7.5242003792247117E-2},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":0.10981085566512427}]
[15,0,{"$f":"('mid hosp averted (2)'!AJ69*BG69)+'mid hosp averted (2)'!C69","v":0},{"$f":"('mid hosp averted (2)'!AK69*BH69)+'mid hosp averted (2)'!D69","v":0},{"$f":"('mid hosp averted (2)'!AL69*BI69)+'mid hosp averted (2)'!E69","v":0},{"$f":"('mid hosp averted (2)'!AM69*BJ69)+'mid hosp averted (2)'!F69","v":0},{"$f":"('mid hosp averted (2)'!AN69*BK69)+'mid hosp averted (2)'!G69","v":0},{"$f":"('mid hosp averted (2)'!AO69*BL69)+'mid hosp averted (2)'!H69","v":0},{"$f":"('mid hosp averted (2)'!AP69*BM69)+'mid hosp averted (2)'!I69","v":0},{"$f":"('mid hosp averted (2)'!AQ69*BN69)+'mid hosp averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid hosp averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid hosp averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid hosp averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid hosp averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid hosp averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid hosp averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid hosp averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid hosp averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'mid hosp averted (1)'!B69","v":0},{"$f":"C69-AJ69-'mid hosp averted (1)'!C69","v":0},{"$f":"D69-AK69-'mid hosp averted (1)'!D69","v":0},{"$f":"E69-AL69-'mid hosp averted (1)'!E69","v":0},{"$f":"F69-AM69-'mid hosp averted (1)'!F69","v":0},{"$f":"G69-AN69-'mid hosp averted (1)'!G69","v":0},{"$f":"H69-AO69-'mid hosp averted (1)'!H69","v":0},{"$f":"I69-AP69-'mid hosp averted (1)'!I69","v":0},{"$f":"J69-AQ69-'mid hosp averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('mid hosp averted (2)'!AJ70*BG70)+'mid hosp averted (2)'!C70","v":0},{"$f":"('mid hosp averted (2)'!AK70*BH70)+'mid hosp averted (2)'!D70","v":0},{"$f":"('mid hosp averted (2)'!AL70*BI70)+'mid hosp averted (2)'!E70","v":0},{"$f":"('mid hosp averted (2)'!AM70*BJ70)+'mid hosp averted (2)'!F70","v":0},{"$f":"('mid hosp averted (2)'!AN70*BK70)+'mid hosp averted (2)'!G70","v":0},{"$f":"('mid hosp averted (2)'!AO70*BL70)+'mid hosp averted (2)'!H70","v":0},{"$f":"('mid hosp averted (2)'!AP70*BM70)+'mid hosp averted (2)'!I70","v":0},{"$f":"('mid hosp averted (2)'!AQ70*BN70)+'mid hosp averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid hosp averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid hosp averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid hosp averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid hosp averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid hosp averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid hosp averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid hosp averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid hosp averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'mid hosp averted (1)'!B70","v":0},{"$f":"C70-AJ70-'mid hosp averted (1)'!C70","v":0},{"$f":"D70-AK70-'mid hosp averted (1)'!D70","v":0},{"$f":"E70-AL70-'mid hosp averted (1)'!E70","v":0},{"$f":"F70-AM70-'mid hosp averted (1)'!F70","v":0},{"$f":"G70-AN70-'mid hosp averted (1)'!G70","v":0},{"$f":"H70-AO70-'mid hosp averted (1)'!H70","v":0},{"$f":"I70-AP70-'mid hosp averted (1)'!I70","v":0},{"$f":"J70-AQ70-'mid hosp averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('mid hosp averted (2)'!AJ71*BG71)+'mid hosp averted (2)'!C71","v":0},{"$f":"('mid hosp averted (2)'!AK71*BH71)+'mid hosp averted (2)'!D71","v":0},{"$f":"('mid hosp averted (2)'!AL71*BI71)+'mid hosp averted (2)'!E71","v":0},{"$f":"('mid hosp averted (2)'!AM71*BJ71)+'mid hosp averted (2)'!F71","v":0},{"$f":"('mid hosp averted (2)'!AN71*BK71)+'mid hosp averted (2)'!G71","v":0},{"$f":"('mid hosp averted (2)'!AO71*BL71)+'mid hosp averted (2)'!H71","v":0},{"$f":"('mid hosp averted (2)'!AP71*BM71)+'mid hosp averted (2)'!I71","v":0},{"$f":"('mid hosp averted (2)'!AQ71*BN71)+'mid hosp averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid hosp averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid hosp averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid hosp averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid hosp averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid hosp averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid hosp averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid hosp averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid hosp averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'mid hosp averted (1)'!B71","v":0},{"$f":"C71-AJ71-'mid hosp averted (1)'!C71","v":0},{"$f":"D71-AK71-'mid hosp averted (1)'!D71","v":0},{"$f":"E71-AL71-'mid hosp averted (1)'!E71","v":0},{"$f":"F71-AM71-'mid hosp averted (1)'!F71","v":0},{"$f":"G71-AN71-'mid hosp averted (1)'!G71","v":0},{"$f":"H71-AO71-'mid hosp averted (1)'!H71","v":0},{"$f":"I71-AP71-'mid hosp averted (1)'!I71","v":0},{"$f":"J71-AQ71-'mid hosp averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('mid hosp averted (2)'!AJ72*BG72)+'mid hosp averted (2)'!C72","v":0},{"$f":"('mid hosp averted (2)'!AK72*BH72)+'mid hosp averted (2)'!D72","v":0},{"$f":"('mid hosp averted (2)'!AL72*BI72)+'mid hosp averted (2)'!E72","v":0},{"$f":"('mid hosp averted (2)'!AM72*BJ72)+'mid hosp averted (2)'!F72","v":0},{"$f":"('mid hosp averted (2)'!AN72*BK72)+'mid hosp averted (2)'!G72","v":0},{"$f":"('mid hosp averted (2)'!AO72*BL72)+'mid hosp averted (2)'!H72","v":0},{"$f":"('mid hosp averted (2)'!AP72*BM72)+'mid hosp averted (2)'!I72","v":0},{"$f":"('mid hosp averted (2)'!AQ72*BN72)+'mid hosp averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid hosp averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid hosp averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid hosp averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid hosp averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid hosp averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid hosp averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid hosp averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid hosp averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'mid hosp averted (1)'!B72","v":0},{"$f":"C72-AJ72-'mid hosp averted (1)'!C72","v":0},{"$f":"D72-AK72-'mid hosp averted (1)'!D72","v":0},{"$f":"E72-AL72-'mid hosp averted (1)'!E72","v":0},{"$f":"F72-AM72-'mid hosp averted (1)'!F72","v":0},{"$f":"G72-AN72-'mid hosp averted (1)'!G72","v":0},{"$f":"H72-AO72-'mid hosp averted (1)'!H72","v":0},{"$f":"I72-AP72-'mid hosp averted (1)'!I72","v":0},{"$f":"J72-AQ72-'mid hosp averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('mid hosp averted (2)'!AJ73*BG73)+'mid hosp averted (2)'!C73","v":0},{"$f":"('mid hosp averted (2)'!AK73*BH73)+'mid hosp averted (2)'!D73","v":0},{"$f":"('mid hosp averted (2)'!AL73*BI73)+'mid hosp averted (2)'!E73","v":0},{"$f":"('mid hosp averted (2)'!AM73*BJ73)+'mid hosp averted (2)'!F73","v":0},{"$f":"('mid hosp averted (2)'!AN73*BK73)+'mid hosp averted (2)'!G73","v":0},{"$f":"('mid hosp averted (2)'!AO73*BL73)+'mid hosp averted (2)'!H73","v":0},{"$f":"('mid hosp averted (2)'!AP73*BM73)+'mid hosp averted (2)'!I73","v":0},{"$f":"('mid hosp averted (2)'!AQ73*BN73)+'mid hosp averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid hosp averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid hosp averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid hosp averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid hosp averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid hosp averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid hosp averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid hosp averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid hosp averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'mid hosp averted (1)'!B73","v":0},{"$f":"C73-AJ73-'mid hosp averted (1)'!C73","v":0},{"$f":"D73-AK73-'mid hosp averted (1)'!D73","v":0},{"$f":"E73-AL73-'mid hosp averted (1)'!E73","v":0},{"$f":"F73-AM73-'mid hosp averted (1)'!F73","v":0},{"$f":"G73-AN73-'mid hosp averted (1)'!G73","v":0},{"$f":"H73-AO73-'mid hosp averted (1)'!H73","v":0},{"$f":"I73-AP73-'mid hosp averted (1)'!I73","v":0},{"$f":"J73-AQ73-'mid hosp averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('mid hosp averted (2)'!AJ74*BG74)+'mid hosp averted (2)'!C74","v":0},{"$f":"('mid hosp averted (2)'!AK74*BH74)+'mid hosp averted (2)'!D74","v":0},{"$f":"('mid hosp averted (2)'!AL74*BI74)+'mid hosp averted (2)'!E74","v":0},{"$f":"('mid hosp averted (2)'!AM74*BJ74)+'mid hosp averted (2)'!F74","v":0},{"$f":"('mid hosp averted (2)'!AN74*BK74)+'mid hosp averted (2)'!G74","v":0},{"$f":"('mid hosp averted (2)'!AO74*BL74)+'mid hosp averted (2)'!H74","v":0},{"$f":"('mid hosp averted (2)'!AP74*BM74)+'mid hosp averted (2)'!I74","v":0},{"$f":"('mid hosp averted (2)'!AQ74*BN74)+'mid hosp averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid hosp averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid hosp averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid hosp averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid hosp averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid hosp averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid hosp averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid hosp averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid hosp averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'mid hosp averted (1)'!B74","v":0},{"$f":"C74-AJ74-'mid hosp averted (1)'!C74","v":0},{"$f":"D74-AK74-'mid hosp averted (1)'!D74","v":0},{"$f":"E74-AL74-'mid hosp averted (1)'!E74","v":0},{"$f":"F74-AM74-'mid hosp averted (1)'!F74","v":0},{"$f":"G74-AN74-'mid hosp averted (1)'!G74","v":0},{"$f":"H74-AO74-'mid hosp averted (1)'!H74","v":0},{"$f":"I74-AP74-'mid hosp averted (1)'!I74","v":0},{"$f":"J74-AQ74-'mid hosp averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('mid hosp averted (2)'!AJ75*BG75)+'mid hosp averted (2)'!C75","v":0},{"$f":"('mid hosp averted (2)'!AK75*BH75)+'mid hosp averted (2)'!D75","v":0},{"$f":"('mid hosp averted (2)'!AL75*BI75)+'mid hosp averted (2)'!E75","v":0},{"$f":"('mid hosp averted (2)'!AM75*BJ75)+'mid hosp averted (2)'!F75","v":0},{"$f":"('mid hosp averted (2)'!AN75*BK75)+'mid hosp averted (2)'!G75","v":0},{"$f":"('mid hosp averted (2)'!AO75*BL75)+'mid hosp averted (2)'!H75","v":0},{"$f":"('mid hosp averted (2)'!AP75*BM75)+'mid hosp averted (2)'!I75","v":0},{"$f":"('mid hosp averted (2)'!AQ75*BN75)+'mid hosp averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid hosp averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid hosp averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid hosp averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid hosp averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid hosp averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid hosp averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid hosp averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid hosp averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'mid hosp averted (1)'!B75","v":0},{"$f":"C75-AJ75-'mid hosp averted (1)'!C75","v":0},{"$f":"D75-AK75-'mid hosp averted (1)'!D75","v":0},{"$f":"E75-AL75-'mid hosp averted (1)'!E75","v":0},{"$f":"F75-AM75-'mid hosp averted (1)'!F75","v":0},{"$f":"G75-AN75-'mid hosp averted (1)'!G75","v":0},{"$f":"H75-AO75-'mid hosp averted (1)'!H75","v":0},{"$f":"I75-AP75-'mid hosp averted (1)'!I75","v":0},{"$f":"J75-AQ75-'mid hosp averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('mid hosp averted (2)'!AJ76*BG76)+'mid hosp averted (2)'!C76","v":0},{"$f":"('mid hosp averted (2)'!AK76*BH76)+'mid hosp averted (2)'!D76","v":0},{"$f":"('mid hosp averted (2)'!AL76*BI76)+'mid hosp averted (2)'!E76","v":0},{"$f":"('mid hosp averted (2)'!AM76*BJ76)+'mid hosp averted (2)'!F76","v":0},{"$f":"('mid hosp averted (2)'!AN76*BK76)+'mid hosp averted (2)'!G76","v":0},{"$f":"('mid hosp averted (2)'!AO76*BL76)+'mid hosp averted (2)'!H76","v":0},{"$f":"('mid hosp averted (2)'!AP76*BM76)+'mid hosp averted (2)'!I76","v":0},{"$f":"('mid hosp averted (2)'!AQ76*BN76)+'mid hosp averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid hosp averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid hosp averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid hosp averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid hosp averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid hosp averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid hosp averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid hosp averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid hosp averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'mid hosp averted (1)'!B76","v":0},{"$f":"C76-AJ76-'mid hosp averted (1)'!C76","v":0},{"$f":"D76-AK76-'mid hosp averted (1)'!D76","v":0},{"$f":"E76-AL76-'mid hosp averted (1)'!E76","v":0},{"$f":"F76-AM76-'mid hosp averted (1)'!F76","v":0},{"$f":"G76-AN76-'mid hosp averted (1)'!G76","v":0},{"$f":"H76-AO76-'mid hosp averted (1)'!H76","v":0},{"$f":"I76-AP76-'mid hosp averted (1)'!I76","v":0},{"$f":"J76-AQ76-'mid hosp averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('mid hosp averted (2)'!AJ77*BG77)+'mid hosp averted (2)'!C77","v":0},{"$f":"('mid hosp averted (2)'!AK77*BH77)+'mid hosp averted (2)'!D77","v":0},{"$f":"('mid hosp averted (2)'!AL77*BI77)+'mid hosp averted (2)'!E77","v":0},{"$f":"('mid hosp averted (2)'!AM77*BJ77)+'mid hosp averted (2)'!F77","v":0},{"$f":"('mid hosp averted (2)'!AN77*BK77)+'mid hosp averted (2)'!G77","v":0},{"$f":"('mid hosp averted (2)'!AO77*BL77)+'mid hosp averted (2)'!H77","v":0},{"$f":"('mid hosp averted (2)'!AP77*BM77)+'mid hosp averted (2)'!I77","v":0},{"$f":"('mid hosp averted (2)'!AQ77*BN77)+'mid hosp averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid hosp averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid hosp averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid hosp averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid hosp averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid hosp averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid hosp averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid hosp averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid hosp averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'mid hosp averted (1)'!B77","v":0},{"$f":"C77-AJ77-'mid hosp averted (1)'!C77","v":0},{"$f":"D77-AK77-'mid hosp averted (1)'!D77","v":0},{"$f":"E77-AL77-'mid hosp averted (1)'!E77","v":0},{"$f":"F77-AM77-'mid hosp averted (1)'!F77","v":0},{"$f":"G77-AN77-'mid hosp averted (1)'!G77","v":0},{"$f":"H77-AO77-'mid hosp averted (1)'!H77","v":0},{"$f":"I77-AP77-'mid hosp averted (1)'!I77","v":0},{"$f":"J77-AQ77-'mid hosp averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('mid hosp averted (2)'!AJ78*BG78)+'mid hosp averted (2)'!C78","v":0},{"$f":"('mid hosp averted (2)'!AK78*BH78)+'mid hosp averted (2)'!D78","v":0},{"$f":"('mid hosp averted (2)'!AL78*BI78)+'mid hosp averted (2)'!E78","v":0},{"$f":"('mid hosp averted (2)'!AM78*BJ78)+'mid hosp averted (2)'!F78","v":0},{"$f":"('mid hosp averted (2)'!AN78*BK78)+'mid hosp averted (2)'!G78","v":0},{"$f":"('mid hosp averted (2)'!AO78*BL78)+'mid hosp averted (2)'!H78","v":0},{"$f":"('mid hosp averted (2)'!AP78*BM78)+'mid hosp averted (2)'!I78","v":0},{"$f":"('mid hosp averted (2)'!AQ78*BN78)+'mid hosp averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid hosp averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid hosp averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid hosp averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid hosp averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid hosp averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid hosp averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid hosp averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid hosp averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'mid hosp averted (1)'!B78","v":0},{"$f":"C78-AJ78-'mid hosp averted (1)'!C78","v":0},{"$f":"D78-AK78-'mid hosp averted (1)'!D78","v":0},{"$f":"E78-AL78-'mid hosp averted (1)'!E78","v":0},{"$f":"F78-AM78-'mid hosp averted (1)'!F78","v":0},{"$f":"G78-AN78-'mid hosp averted (1)'!G78","v":0},{"$f":"H78-AO78-'mid hosp averted (1)'!H78","v":0},{"$f":"I78-AP78-'mid hosp averted (1)'!I78","v":0},{"$f":"J78-AQ78-'mid hosp averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('mid hosp averted (2)'!AJ79*BG79)+'mid hosp averted (2)'!C79","v":0},{"$f":"('mid hosp averted (2)'!AK79*BH79)+'mid hosp averted (2)'!D79","v":0},{"$f":"('mid hosp averted (2)'!AL79*BI79)+'mid hosp averted (2)'!E79","v":0},{"$f":"('mid hosp averted (2)'!AM79*BJ79)+'mid hosp averted (2)'!F79","v":0},{"$f":"('mid hosp averted (2)'!AN79*BK79)+'mid hosp averted (2)'!G79","v":0},{"$f":"('mid hosp averted (2)'!AO79*BL79)+'mid hosp averted (2)'!H79","v":0},{"$f":"('mid hosp averted (2)'!AP79*BM79)+'mid hosp averted (2)'!I79","v":0},{"$f":"('mid hosp averted (2)'!AQ79*BN79)+'mid hosp averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid hosp averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid hosp averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid hosp averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid hosp averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid hosp averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid hosp averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid hosp averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid hosp averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'mid hosp averted (1)'!B79","v":0},{"$f":"C79-AJ79-'mid hosp averted (1)'!C79","v":0},{"$f":"D79-AK79-'mid hosp averted (1)'!D79","v":0},{"$f":"E79-AL79-'mid hosp averted (1)'!E79","v":0},{"$f":"F79-AM79-'mid hosp averted (1)'!F79","v":0},{"$f":"G79-AN79-'mid hosp averted (1)'!G79","v":0},{"$f":"H79-AO79-'mid hosp averted (1)'!H79","v":0},{"$f":"I79-AP79-'mid hosp averted (1)'!I79","v":0},{"$f":"J79-AQ79-'mid hosp averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('mid hosp averted (2)'!AJ80*BG80)+'mid hosp averted (2)'!C80","v":0},{"$f":"('mid hosp averted (2)'!AK80*BH80)+'mid hosp averted (2)'!D80","v":0},{"$f":"('mid hosp averted (2)'!AL80*BI80)+'mid hosp averted (2)'!E80","v":0},{"$f":"('mid hosp averted (2)'!AM80*BJ80)+'mid hosp averted (2)'!F80","v":0},{"$f":"('mid hosp averted (2)'!AN80*BK80)+'mid hosp averted (2)'!G80","v":0},{"$f":"('mid hosp averted (2)'!AO80*BL80)+'mid hosp averted (2)'!H80","v":0},{"$f":"('mid hosp averted (2)'!AP80*BM80)+'mid hosp averted (2)'!I80","v":0},{"$f":"('mid hosp averted (2)'!AQ80*BN80)+'mid hosp averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid hosp averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid hosp averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid hosp averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid hosp averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid hosp averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid hosp averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid hosp averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid hosp averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'mid hosp averted (1)'!B80","v":0},{"$f":"C80-AJ80-'mid hosp averted (1)'!C80","v":0},{"$f":"D80-AK80-'mid hosp averted (1)'!D80","v":0},{"$f":"E80-AL80-'mid hosp averted (1)'!E80","v":0},{"$f":"F80-AM80-'mid hosp averted (1)'!F80","v":0},{"$f":"G80-AN80-'mid hosp averted (1)'!G80","v":0},{"$f":"H80-AO80-'mid hosp averted (1)'!H80","v":0},{"$f":"I80-AP80-'mid hosp averted (1)'!I80","v":0},{"$f":"J80-AQ80-'mid hosp averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('mid hosp averted (2)'!AJ81*BG81)+'mid hosp averted (2)'!C81","v":0},{"$f":"('mid hosp averted (2)'!AK81*BH81)+'mid hosp averted (2)'!D81","v":0},{"$f":"('mid hosp averted (2)'!AL81*BI81)+'mid hosp averted (2)'!E81","v":0},{"$f":"('mid hosp averted (2)'!AM81*BJ81)+'mid hosp averted (2)'!F81","v":0},{"$f":"('mid hosp averted (2)'!AN81*BK81)+'mid hosp averted (2)'!G81","v":0},{"$f":"('mid hosp averted (2)'!AO81*BL81)+'mid hosp averted (2)'!H81","v":0},{"$f":"('mid hosp averted (2)'!AP81*BM81)+'mid hosp averted (2)'!I81","v":0},{"$f":"('mid hosp averted (2)'!AQ81*BN81)+'mid hosp averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid hosp averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid hosp averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid hosp averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid hosp averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid hosp averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid hosp averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid hosp averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid hosp averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'mid hosp averted (1)'!B81","v":0},{"$f":"C81-AJ81-'mid hosp averted (1)'!C81","v":0},{"$f":"D81-AK81-'mid hosp averted (1)'!D81","v":0},{"$f":"E81-AL81-'mid hosp averted (1)'!E81","v":0},{"$f":"F81-AM81-'mid hosp averted (1)'!F81","v":0},{"$f":"G81-AN81-'mid hosp averted (1)'!G81","v":0},{"$f":"H81-AO81-'mid hosp averted (1)'!H81","v":0},{"$f":"I81-AP81-'mid hosp averted (1)'!I81","v":0},{"$f":"J81-AQ81-'mid hosp averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('mid hosp averted (2)'!AJ82*BG82)+'mid hosp averted (2)'!C82","v":0},{"$f":"('mid hosp averted (2)'!AK82*BH82)+'mid hosp averted (2)'!D82","v":0},{"$f":"('mid hosp averted (2)'!AL82*BI82)+'mid hosp averted (2)'!E82","v":0},{"$f":"('mid hosp averted (2)'!AM82*BJ82)+'mid hosp averted (2)'!F82","v":0},{"$f":"('mid hosp averted (2)'!AN82*BK82)+'mid hosp averted (2)'!G82","v":0},{"$f":"('mid hosp averted (2)'!AO82*BL82)+'mid hosp averted (2)'!H82","v":0},{"$f":"('mid hosp averted (2)'!AP82*BM82)+'mid hosp averted (2)'!I82","v":0},{"$f":"('mid hosp averted (2)'!AQ82*BN82)+'mid hosp averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid hosp averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid hosp averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid hosp averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid hosp averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid hosp averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid hosp averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid hosp averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid hosp averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'mid hosp averted (1)'!B82","v":0},{"$f":"C82-AJ82-'mid hosp averted (1)'!C82","v":0},{"$f":"D82-AK82-'mid hosp averted (1)'!D82","v":0},{"$f":"E82-AL82-'mid hosp averted (1)'!E82","v":0},{"$f":"F82-AM82-'mid hosp averted (1)'!F82","v":0},{"$f":"G82-AN82-'mid hosp averted (1)'!G82","v":0},{"$f":"H82-AO82-'mid hosp averted (1)'!H82","v":0},{"$f":"I82-AP82-'mid hosp averted (1)'!I82","v":0},{"$f":"J82-AQ82-'mid hosp averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('mid hosp averted (2)'!AJ83*BG83)+'mid hosp averted (2)'!C83","v":0},{"$f":"('mid hosp averted (2)'!AK83*BH83)+'mid hosp averted (2)'!D83","v":0},{"$f":"('mid hosp averted (2)'!AL83*BI83)+'mid hosp averted (2)'!E83","v":0},{"$f":"('mid hosp averted (2)'!AM83*BJ83)+'mid hosp averted (2)'!F83","v":0},{"$f":"('mid hosp averted (2)'!AN83*BK83)+'mid hosp averted (2)'!G83","v":0},{"$f":"('mid hosp averted (2)'!AO83*BL83)+'mid hosp averted (2)'!H83","v":0},{"$f":"('mid hosp averted (2)'!AP83*BM83)+'mid hosp averted (2)'!I83","v":0},{"$f":"('mid hosp averted (2)'!AQ83*BN83)+'mid hosp averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid hosp averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid hosp averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid hosp averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid hosp averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid hosp averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid hosp averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid hosp averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid hosp averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'mid hosp averted (1)'!B83","v":0},{"$f":"C83-AJ83-'mid hosp averted (1)'!C83","v":0},{"$f":"D83-AK83-'mid hosp averted (1)'!D83","v":0},{"$f":"E83-AL83-'mid hosp averted (1)'!E83","v":0},{"$f":"F83-AM83-'mid hosp averted (1)'!F83","v":0},{"$f":"G83-AN83-'mid hosp averted (1)'!G83","v":0},{"$f":"H83-AO83-'mid hosp averted (1)'!H83","v":0},{"$f":"I83-AP83-'mid hosp averted (1)'!I83","v":0},{"$f":"J83-AQ83-'mid hosp averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('mid hosp averted (2)'!AJ84*BG84)+'mid hosp averted (2)'!C84","v":0},{"$f":"('mid hosp averted (2)'!AK84*BH84)+'mid hosp averted (2)'!D84","v":0},{"$f":"('mid hosp averted (2)'!AL84*BI84)+'mid hosp averted (2)'!E84","v":0},{"$f":"('mid hosp averted (2)'!AM84*BJ84)+'mid hosp averted (2)'!F84","v":0},{"$f":"('mid hosp averted (2)'!AN84*BK84)+'mid hosp averted (2)'!G84","v":0},{"$f":"('mid hosp averted (2)'!AO84*BL84)+'mid hosp averted (2)'!H84","v":0},{"$f":"('mid hosp averted (2)'!AP84*BM84)+'mid hosp averted (2)'!I84","v":0},{"$f":"('mid hosp averted (2)'!AQ84*BN84)+'mid hosp averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid hosp averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid hosp averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid hosp averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid hosp averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid hosp averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid hosp averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid hosp averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid hosp averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'mid hosp averted (1)'!B84","v":0},{"$f":"C84-AJ84-'mid hosp averted (1)'!C84","v":0},{"$f":"D84-AK84-'mid hosp averted (1)'!D84","v":0},{"$f":"E84-AL84-'mid hosp averted (1)'!E84","v":0},{"$f":"F84-AM84-'mid hosp averted (1)'!F84","v":0},{"$f":"G84-AN84-'mid hosp averted (1)'!G84","v":0},{"$f":"H84-AO84-'mid hosp averted (1)'!H84","v":0},{"$f":"I84-AP84-'mid hosp averted (1)'!I84","v":0},{"$f":"J84-AQ84-'mid hosp averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":280544.08976180176},{"$f":"SUM(C3:C84)","v":54745.456840029452},63117.301613953168,6480.8823739159398,38059.958444913755,16081.750384336072,7020.3251684905008,67248.923995240621,27789.490940922187,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":9.3747977805265059E-4},{"$f":"SUM(Y3:Y84)","v":1.3884525899802963E-3},1.0575098902403297E-3,1.1617020741608282E-3,1.1210791294686022E-3,9.2148884654576733E-4,7.8582347813336651E-4,6.9879354085689471E-4,7.3149556565957796E-4,null,"Total",{"$f":"SUM(AI3:AI84)","v":6240.0896388017072},614.20490874744314,1837.7880009531618,446.19436491593854,1028.9184269137556,720.72636733606771,162.72514949050057,902.35949274743609,527.17292769740527,null,null,"Total",{"$f":"B86-AI86-'mid hosp averted (1)'!B86","v":1.230000052601099E-4},{"$f":"C86-AJ86-'mid hosp averted (1)'!C86","v":1.2000011338386685E-5},{"$f":"D86-AK86-'mid hosp averted (1)'!D86","v":1.2999997125007212E-5},{"$f":"E86-AL86-'mid hosp averted (1)'!E86","v":9.0000012278323993E-6},{"$f":"F86-AM86-'mid hosp averted (1)'!F86","v":1.7999984265770763E-5},{"$f":"G86-AN86-'mid hosp averted (1)'!G86","v":1.6999994841171429E-5},{"$f":"H86-AO86-'mid hosp averted (1)'!H86","v":1.9000000065716449E-5},{"$f":"I86-AP86-'mid hosp averted (1)'!I86","v":1.9000013708136976E-5},{"$f":"J86-AQ86-'mid hosp averted (1)'!J86","v":1.6000005416572094E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":6317.6678214636158},{"$f":"SUM(BS3:BS84)","v":543.54465591143514},1708.7898424346411,416.73563859994323,947.06911135636119,674.19049630647703,151.88147590169152,827.60734559922241,1047.8492553538435]
["attack rate",{"$f":"B86*100000/X2","v":93.74797780526508},{"$f":"C86*100000/Y2","v":138.84525899802958},105.75098902403302,116.17020741608287,112.1079129468602,92.148884654576761,78.582347813336639,69.879354085689457,73.149556565957809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":12756.23726701556},{"$f":"'Input data doses'!E71/AJ86","v":28732.766131728618},{"$f":"'Input data doses'!G71/AK86","v":8654.4508897385913},{"$f":"'Input data doses'!H71/AL86","v":5396.1640695610522},{"$f":"'Input data doses'!I71/AM86","v":8972.2350757100448},{"$f":"'Input data doses'!J71/AN86","v":8678.7778045635769},{"$f":"'Input data doses'!K71/AO86","v":12477.905267609129},{"$f":"'Input data doses'!L71/AP86","v":17005.069623947391},{"$f":"'Input data doses'!M71/AQ86","v":20444.139738120786}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":88408.017700804485},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":14193.330084438941},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":43333.085784477291},{"$f":"'Input data doses'!G71/AK86","v":8654.4508897385913},{"$f":"'Input data doses'!H71/AL86","v":5396.1640695610522},{"$f":"'Input data doses'!I71/AM86","v":8972.2350757100448},{"$f":"'Input data doses'!J71/AN86","v":8678.7778045635769},{"$f":"'Input data doses'!K71/AO86","v":12477.905267609129},{"$f":"'Input data doses'!L71/AP86","v":17005.069623947391},{"$f":"'Input data doses'!M71/AQ86","v":20444.139738120786}]

{"sheet":"max hosp averted (3)","index":28,"n_rows":89,"n_cols":78,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Max hospitalizations interation 3 (adjusted)",{"$f":"'max hosp averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max hosp averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max hosp averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'max hosp averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max hosp averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max hosp averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max hosp averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max hosp averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Max hospitalizations averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min hospitalizations averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical hospitalizations among total seropositives",null,null,null,null,null,{"$f":"'min hosp averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('max hosp averted (2)'!AJ3*BG3)+'max hosp averted (2)'!C3","v":0},{"$f":"('max hosp averted (2)'!AK3*BH3)+'max hosp averted (2)'!D3","v":0},{"$f":"('max hosp averted (2)'!AL3*BI3)+'max hosp averted (2)'!E3","v":0},{"$f":"('max hosp averted (2)'!AM3*BJ3)+'max hosp averted (2)'!F3","v":0},{"$f":"('max hosp averted (2)'!AN3*BK3)+'max hosp averted (2)'!G3","v":0},{"$f":"('max hosp averted (2)'!AO3*BL3)+'max hosp averted (2)'!H3","v":0},{"$f":"('max hosp averted (2)'!AP3*BM3)+'max hosp averted (2)'!I3","v":0},{"$f":"('max hosp averted (2)'!AQ3*BN3)+'max hosp averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max hosp averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max hosp averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max hosp averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max hosp averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max hosp averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max hosp averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max hosp averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max hosp averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'max hosp averted (1)'!B3","v":0},{"$f":"C3-AJ3-'max hosp averted (1)'!C3","v":0},{"$f":"D3-AK3-'max hosp averted (1)'!D3","v":0},{"$f":"E3-AL3-'max hosp averted (1)'!E3","v":0},{"$f":"F3-AM3-'max hosp averted (1)'!F3","v":0},{"$f":"G3-AN3-'max hosp averted (1)'!G3","v":0},{"$f":"H3-AO3-'max hosp averted (1)'!H3","v":0},{"$f":"I3-AP3-'max hosp averted (1)'!I3","v":0},{"$f":"J3-AQ3-'max hosp averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('max hosp averted (2)'!AJ4*BG4)+'max hosp averted (2)'!C4","v":0},{"$f":"('max hosp averted (2)'!AK4*BH4)+'max hosp averted (2)'!D4","v":0},{"$f":"('max hosp averted (2)'!AL4*BI4)+'max hosp averted (2)'!E4","v":0},{"$f":"('max hosp averted (2)'!AM4*BJ4)+'max hosp averted (2)'!F4","v":0},{"$f":"('max hosp averted (2)'!AN4*BK4)+'max hosp averted (2)'!G4","v":0},{"$f":"('max hosp averted (2)'!AO4*BL4)+'max hosp averted (2)'!H4","v":0},{"$f":"('max hosp averted (2)'!AP4*BM4)+'max hosp averted (2)'!I4","v":0},{"$f":"('max hosp averted (2)'!AQ4*BN4)+'max hosp averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max hosp averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max hosp averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max hosp averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max hosp averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max hosp averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max hosp averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max hosp averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max hosp averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'max hosp averted (1)'!B4","v":0},{"$f":"C4-AJ4-'max hosp averted (1)'!C4","v":0},{"$f":"D4-AK4-'max hosp averted (1)'!D4","v":0},{"$f":"E4-AL4-'max hosp averted (1)'!E4","v":0},{"$f":"F4-AM4-'max hosp averted (1)'!F4","v":0},{"$f":"G4-AN4-'max hosp averted (1)'!G4","v":0},{"$f":"H4-AO4-'max hosp averted (1)'!H4","v":0},{"$f":"I4-AP4-'max hosp averted (1)'!I4","v":0},{"$f":"J4-AQ4-'max hosp averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('max hosp averted (2)'!AJ5*BG5)+'max hosp averted (2)'!C5","v":0},{"$f":"('max hosp averted (2)'!AK5*BH5)+'max hosp averted (2)'!D5","v":0},{"$f":"('max hosp averted (2)'!AL5*BI5)+'max hosp averted (2)'!E5","v":0},{"$f":"('max hosp averted (2)'!AM5*BJ5)+'max hosp averted (2)'!F5","v":0},{"$f":"('max hosp averted (2)'!AN5*BK5)+'max hosp averted (2)'!G5","v":0},{"$f":"('max hosp averted (2)'!AO5*BL5)+'max hosp averted (2)'!H5","v":0},{"$f":"('max hosp averted (2)'!AP5*BM5)+'max hosp averted (2)'!I5","v":0},{"$f":"('max hosp averted (2)'!AQ5*BN5)+'max hosp averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max hosp averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max hosp averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max hosp averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max hosp averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max hosp averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max hosp averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max hosp averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max hosp averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'max hosp averted (1)'!B5","v":0},{"$f":"C5-AJ5-'max hosp averted (1)'!C5","v":0},{"$f":"D5-AK5-'max hosp averted (1)'!D5","v":0},{"$f":"E5-AL5-'max hosp averted (1)'!E5","v":0},{"$f":"F5-AM5-'max hosp averted (1)'!F5","v":0},{"$f":"G5-AN5-'max hosp averted (1)'!G5","v":0},{"$f":"H5-AO5-'max hosp averted (1)'!H5","v":0},{"$f":"I5-AP5-'max hosp averted (1)'!I5","v":0},{"$f":"J5-AQ5-'max hosp averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('max hosp averted (2)'!AJ6*BG6)+'max hosp averted (2)'!C6","v":0},{"$f":"('max hosp averted (2)'!AK6*BH6)+'max hosp averted (2)'!D6","v":0},{"$f":"('max hosp averted (2)'!AL6*BI6)+'max hosp averted (2)'!E6","v":0},{"$f":"('max hosp averted (2)'!AM6*BJ6)+'max hosp averted (2)'!F6","v":0},{"$f":"('max hosp averted (2)'!AN6*BK6)+'max hosp averted (2)'!G6","v":0},{"$f":"('max hosp averted (2)'!AO6*BL6)+'max hosp averted (2)'!H6","v":0},{"$f":"('max hosp averted (2)'!AP6*BM6)+'max hosp averted (2)'!I6","v":0},{"$f":"('max hosp averted (2)'!AQ6*BN6)+'max hosp averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max hosp averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max hosp averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max hosp averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max hosp averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max hosp averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max hosp averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max hosp averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max hosp averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'max hosp averted (1)'!B6","v":0},{"$f":"C6-AJ6-'max hosp averted (1)'!C6","v":0},{"$f":"D6-AK6-'max hosp averted (1)'!D6","v":0},{"$f":"E6-AL6-'max hosp averted (1)'!E6","v":0},{"$f":"F6-AM6-'max hosp averted (1)'!F6","v":0},{"$f":"G6-AN6-'max hosp averted (1)'!G6","v":0},{"$f":"H6-AO6-'max hosp averted (1)'!H6","v":0},{"$f":"I6-AP6-'max hosp averted (1)'!I6","v":0},{"$f":"J6-AQ6-'max hosp averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('max hosp averted (2)'!AJ7*BG7)+'max hosp averted (2)'!C7","v":0},{"$f":"('max hosp averted (2)'!AK7*BH7)+'max hosp averted (2)'!D7","v":0},{"$f":"('max hosp averted (2)'!AL7*BI7)+'max hosp averted (2)'!E7","v":0},{"$f":"('max hosp averted (2)'!AM7*BJ7)+'max hosp averted (2)'!F7","v":0},{"$f":"('max hosp averted (2)'!AN7*BK7)+'max hosp averted (2)'!G7","v":0},{"$f":"('max hosp averted (2)'!AO7*BL7)+'max hosp averted (2)'!H7","v":0},{"$f":"('max hosp averted (2)'!AP7*BM7)+'max hosp averted (2)'!I7","v":0},{"$f":"('max hosp averted (2)'!AQ7*BN7)+'max hosp averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max hosp averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max hosp averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max hosp averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max hosp averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max hosp averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max hosp averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max hosp averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max hosp averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'max hosp averted (1)'!B7","v":0},{"$f":"C7-AJ7-'max hosp averted (1)'!C7","v":0},{"$f":"D7-AK7-'max hosp averted (1)'!D7","v":0},{"$f":"E7-AL7-'max hosp averted (1)'!E7","v":0},{"$f":"F7-AM7-'max hosp averted (1)'!F7","v":0},{"$f":"G7-AN7-'max hosp averted (1)'!G7","v":0},{"$f":"H7-AO7-'max hosp averted (1)'!H7","v":0},{"$f":"I7-AP7-'max hosp averted (1)'!I7","v":0},{"$f":"J7-AQ7-'max hosp averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('max hosp averted (2)'!AJ8*BG8)+'max hosp averted (2)'!C8","v":0},{"$f":"('max hosp averted (2)'!AK8*BH8)+'max hosp averted (2)'!D8","v":0},{"$f":"('max hosp averted (2)'!AL8*BI8)+'max hosp averted (2)'!E8","v":0},{"$f":"('max hosp averted (2)'!AM8*BJ8)+'max hosp averted (2)'!F8","v":0},{"$f":"('max hosp averted (2)'!AN8*BK8)+'max hosp averted (2)'!G8","v":0},{"$f":"('max hosp averted (2)'!AO8*BL8)+'max hosp averted (2)'!H8","v":0},{"$f":"('max hosp averted (2)'!AP8*BM8)+'max hosp averted (2)'!I8","v":0},{"$f":"('max hosp averted (2)'!AQ8*BN8)+'max hosp averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max hosp averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max hosp averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max hosp averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max hosp averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max hosp averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max hosp averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max hosp averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max hosp averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'max hosp averted (1)'!B8","v":0},{"$f":"C8-AJ8-'max hosp averted (1)'!C8","v":0},{"$f":"D8-AK8-'max hosp averted (1)'!D8","v":0},{"$f":"E8-AL8-'max hosp averted (1)'!E8","v":0},{"$f":"F8-AM8-'max hosp averted (1)'!F8","v":0},{"$f":"G8-AN8-'max hosp averted (1)'!G8","v":0},{"$f":"H8-AO8-'max hosp averted (1)'!H8","v":0},{"$f":"I8-AP8-'max hosp averted (1)'!I8","v":0},{"$f":"J8-AQ8-'max hosp averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('max hosp averted (2)'!AJ9*BG9)+'max hosp averted (2)'!C9","v":0},{"$f":"('max hosp averted (2)'!AK9*BH9)+'max hosp averted (2)'!D9","v":0},{"$f":"('max hosp averted (2)'!AL9*BI9)+'max hosp averted (2)'!E9","v":0},{"$f":"('max hosp averted (2)'!AM9*BJ9)+'max hosp averted (2)'!F9","v":0},{"$f":"('max hosp averted (2)'!AN9*BK9)+'max hosp averted (2)'!G9","v":0},{"$f":"('max hosp averted (2)'!AO9*BL9)+'max hosp averted (2)'!H9","v":0},{"$f":"('max hosp averted (2)'!AP9*BM9)+'max hosp averted (2)'!I9","v":0},{"$f":"('max hosp averted (2)'!AQ9*BN9)+'max hosp averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max hosp averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max hosp averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max hosp averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max hosp averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max hosp averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max hosp averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max hosp averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max hosp averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'max hosp averted (1)'!B9","v":0},{"$f":"C9-AJ9-'max hosp averted (1)'!C9","v":0},{"$f":"D9-AK9-'max hosp averted (1)'!D9","v":0},{"$f":"E9-AL9-'max hosp averted (1)'!E9","v":0},{"$f":"F9-AM9-'max hosp averted (1)'!F9","v":0},{"$f":"G9-AN9-'max hosp averted (1)'!G9","v":0},{"$f":"H9-AO9-'max hosp averted (1)'!H9","v":0},{"$f":"I9-AP9-'max hosp averted (1)'!I9","v":0},{"$f":"J9-AQ9-'max hosp averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('max hosp averted (2)'!AJ10*BG10)+'max hosp averted (2)'!C10","v":0},{"$f":"('max hosp averted (2)'!AK10*BH10)+'max hosp averted (2)'!D10","v":0},{"$f":"('max hosp averted (2)'!AL10*BI10)+'max hosp averted (2)'!E10","v":0},{"$f":"('max hosp averted (2)'!AM10*BJ10)+'max hosp averted (2)'!F10","v":0},{"$f":"('max hosp averted (2)'!AN10*BK10)+'max hosp averted (2)'!G10","v":0},{"$f":"('max hosp averted (2)'!AO10*BL10)+'max hosp averted (2)'!H10","v":0},{"$f":"('max hosp averted (2)'!AP10*BM10)+'max hosp averted (2)'!I10","v":0},{"$f":"('max hosp averted (2)'!AQ10*BN10)+'max hosp averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max hosp averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max hosp averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max hosp averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max hosp averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max hosp averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max hosp averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max hosp averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max hosp averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'max hosp averted (1)'!B10","v":0},{"$f":"C10-AJ10-'max hosp averted (1)'!C10","v":0},{"$f":"D10-AK10-'max hosp averted (1)'!D10","v":0},{"$f":"E10-AL10-'max hosp averted (1)'!E10","v":0},{"$f":"F10-AM10-'max hosp averted (1)'!F10","v":0},{"$f":"G10-AN10-'max hosp averted (1)'!G10","v":0},{"$f":"H10-AO10-'max hosp averted (1)'!H10","v":0},{"$f":"I10-AP10-'max hosp averted (1)'!I10","v":0},{"$f":"J10-AQ10-'max hosp averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('max hosp averted (2)'!AJ11*BG11)+'max hosp averted (2)'!C11","v":0},{"$f":"('max hosp averted (2)'!AK11*BH11)+'max hosp averted (2)'!D11","v":0},{"$f":"('max hosp averted (2)'!AL11*BI11)+'max hosp averted (2)'!E11","v":0},{"$f":"('max hosp averted (2)'!AM11*BJ11)+'max hosp averted (2)'!F11","v":0},{"$f":"('max hosp averted (2)'!AN11*BK11)+'max hosp averted (2)'!G11","v":0},{"$f":"('max hosp averted (2)'!AO11*BL11)+'max hosp averted (2)'!H11","v":0},{"$f":"('max hosp averted (2)'!AP11*BM11)+'max hosp averted (2)'!I11","v":0},{"$f":"('max hosp averted (2)'!AQ11*BN11)+'max hosp averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max hosp averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max hosp averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max hosp averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max hosp averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max hosp averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max hosp averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max hosp averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max hosp averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'max hosp averted (1)'!B11","v":0},{"$f":"C11-AJ11-'max hosp averted (1)'!C11","v":0},{"$f":"D11-AK11-'max hosp averted (1)'!D11","v":0},{"$f":"E11-AL11-'max hosp averted (1)'!E11","v":0},{"$f":"F11-AM11-'max hosp averted (1)'!F11","v":0},{"$f":"G11-AN11-'max hosp averted (1)'!G11","v":0},{"$f":"H11-AO11-'max hosp averted (1)'!H11","v":0},{"$f":"I11-AP11-'max hosp averted (1)'!I11","v":0},{"$f":"J11-AQ11-'max hosp averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('max hosp averted (2)'!AJ12*BG12)+'max hosp averted (2)'!C12","v":0},{"$f":"('max hosp averted (2)'!AK12*BH12)+'max hosp averted (2)'!D12","v":0},{"$f":"('max hosp averted (2)'!AL12*BI12)+'max hosp averted (2)'!E12","v":0},{"$f":"('max hosp averted (2)'!AM12*BJ12)+'max hosp averted (2)'!F12","v":0},{"$f":"('max hosp averted (2)'!AN12*BK12)+'max hosp averted (2)'!G12","v":0},{"$f":"('max hosp averted (2)'!AO12*BL12)+'max hosp averted (2)'!H12","v":0},{"$f":"('max hosp averted (2)'!AP12*BM12)+'max hosp averted (2)'!I12","v":0},{"$f":"('max hosp averted (2)'!AQ12*BN12)+'max hosp averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max hosp averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max hosp averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max hosp averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max hosp averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max hosp averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max hosp averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max hosp averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max hosp averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'max hosp averted (1)'!B12","v":0},{"$f":"C12-AJ12-'max hosp averted (1)'!C12","v":0},{"$f":"D12-AK12-'max hosp averted (1)'!D12","v":0},{"$f":"E12-AL12-'max hosp averted (1)'!E12","v":0},{"$f":"F12-AM12-'max hosp averted (1)'!F12","v":0},{"$f":"G12-AN12-'max hosp averted (1)'!G12","v":0},{"$f":"H12-AO12-'max hosp averted (1)'!H12","v":0},{"$f":"I12-AP12-'max hosp averted (1)'!I12","v":0},{"$f":"J12-AQ12-'max hosp averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('max hosp averted (2)'!AJ13*BG13)+'max hosp averted (2)'!C13","v":0},{"$f":"('max hosp averted (2)'!AK13*BH13)+'max hosp averted (2)'!D13","v":0},{"$f":"('max hosp averted (2)'!AL13*BI13)+'max hosp averted (2)'!E13","v":0},{"$f":"('max hosp averted (2)'!AM13*BJ13)+'max hosp averted (2)'!F13","v":0},{"$f":"('max hosp averted (2)'!AN13*BK13)+'max hosp averted (2)'!G13","v":0},{"$f":"('max hosp averted (2)'!AO13*BL13)+'max hosp averted (2)'!H13","v":0},{"$f":"('max hosp averted (2)'!AP13*BM13)+'max hosp averted (2)'!I13","v":0},{"$f":"('max hosp averted (2)'!AQ13*BN13)+'max hosp averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max hosp averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max hosp averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max hosp averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max hosp averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max hosp averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max hosp averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max hosp averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max hosp averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'max hosp averted (1)'!B13","v":0},{"$f":"C13-AJ13-'max hosp averted (1)'!C13","v":0},{"$f":"D13-AK13-'max hosp averted (1)'!D13","v":0},{"$f":"E13-AL13-'max hosp averted (1)'!E13","v":0},{"$f":"F13-AM13-'max hosp averted (1)'!F13","v":0},{"$f":"G13-AN13-'max hosp averted (1)'!G13","v":0},{"$f":"H13-AO13-'max hosp averted (1)'!H13","v":0},{"$f":"I13-AP13-'max hosp averted (1)'!I13","v":0},{"$f":"J13-AQ13-'max hosp averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('max hosp averted (2)'!AJ14*BG14)+'max hosp averted (2)'!C14","v":0},{"$f":"('max hosp averted (2)'!AK14*BH14)+'max hosp averted (2)'!D14","v":0},{"$f":"('max hosp averted (2)'!AL14*BI14)+'max hosp averted (2)'!E14","v":0},{"$f":"('max hosp averted (2)'!AM14*BJ14)+'max hosp averted (2)'!F14","v":0},{"$f":"('max hosp averted (2)'!AN14*BK14)+'max hosp averted (2)'!G14","v":0},{"$f":"('max hosp averted (2)'!AO14*BL14)+'max hosp averted (2)'!H14","v":0},{"$f":"('max hosp averted (2)'!AP14*BM14)+'max hosp averted (2)'!I14","v":0},{"$f":"('max hosp averted (2)'!AQ14*BN14)+'max hosp averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max hosp averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max hosp averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max hosp averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max hosp averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max hosp averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max hosp averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max hosp averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max hosp averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'max hosp averted (1)'!B14","v":0},{"$f":"C14-AJ14-'max hosp averted (1)'!C14","v":0},{"$f":"D14-AK14-'max hosp averted (1)'!D14","v":0},{"$f":"E14-AL14-'max hosp averted (1)'!E14","v":0},{"$f":"F14-AM14-'max hosp averted (1)'!F14","v":0},{"$f":"G14-AN14-'max hosp averted (1)'!G14","v":0},{"$f":"H14-AO14-'max hosp averted (1)'!H14","v":0},{"$f":"I14-AP14-'max hosp averted (1)'!I14","v":0},{"$f":"J14-AQ14-'max hosp averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('max hosp averted (2)'!AJ15*BG15)+'max hosp averted (2)'!C15","v":0},{"$f":"('max hosp averted (2)'!AK15*BH15)+'max hosp averted (2)'!D15","v":0},{"$f":"('max hosp averted (2)'!AL15*BI15)+'max hosp averted (2)'!E15","v":0},{"$f":"('max hosp averted (2)'!AM15*BJ15)+'max hosp averted (2)'!F15","v":0},{"$f":"('max hosp averted (2)'!AN15*BK15)+'max hosp averted (2)'!G15","v":0},{"$f":"('max hosp averted (2)'!AO15*BL15)+'max hosp averted (2)'!H15","v":0},{"$f":"('max hosp averted (2)'!AP15*BM15)+'max hosp averted (2)'!I15","v":0},{"$f":"('max hosp averted (2)'!AQ15*BN15)+'max hosp averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max hosp averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max hosp averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max hosp averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max hosp averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max hosp averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max hosp averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max hosp averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max hosp averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'max hosp averted (1)'!B15","v":0},{"$f":"C15-AJ15-'max hosp averted (1)'!C15","v":0},{"$f":"D15-AK15-'max hosp averted (1)'!D15","v":0},{"$f":"E15-AL15-'max hosp averted (1)'!E15","v":0},{"$f":"F15-AM15-'max hosp averted (1)'!F15","v":0},{"$f":"G15-AN15-'max hosp averted (1)'!G15","v":0},{"$f":"H15-AO15-'max hosp averted (1)'!H15","v":0},{"$f":"I15-AP15-'max hosp averted (1)'!I15","v":0},{"$f":"J15-AQ15-'max hosp averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,541.38234921053765,{"$f":"('max hosp averted (2)'!AJ16*BG16)+'max hosp averted (2)'!C16","v":106.83659126286283},{"$f":"('max hosp averted (2)'!AK16*BH16)+'max hosp averted (2)'!D16","v":120.94481681363413},{"$f":"('max hosp averted (2)'!AL16*BI16)+'max hosp averted (2)'!E16","v":11.91041168263183},{"$f":"('max hosp averted (2)'!AM16*BJ16)+'max hosp averted (2)'!F16","v":73.0866171434226},{"$f":"('max hosp averted (2)'!AN16*BK16)+'max hosp averted (2)'!G16","v":30.317411555790116},{"$f":"('max hosp averted (2)'!AO16*BL16)+'max hosp averted (2)'!H16","v":13.534558730263445},{"$f":"('max hosp averted (2)'!AP16*BM16)+'max hosp averted (2)'!I16","v":130.94544353025097},{"$f":"('max hosp averted (2)'!AQ16*BN16)+'max hosp averted (2)'!J16","v":53.806498491681765},null,14,1,1,1,1,1,1,1,1,1,null,14,1.8091095948962755E-6,2.7095863365802602E-6,2.026391127047936E-6,2.1349484773108811E-6,2.1528105775928122E-6,1.7371962589352015E-6,1.5149973485776339E-6,1.360673520219544E-6,1.4163345105532134E-6,null,14,0,{"$f":"'Input data doses'!U18*SUM('max hosp averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max hosp averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max hosp averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max hosp averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max hosp averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max hosp averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max hosp averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max hosp averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'max hosp averted (1)'!B16","v":0},{"$f":"C16-AJ16-'max hosp averted (1)'!C16","v":0},{"$f":"D16-AK16-'max hosp averted (1)'!D16","v":0},{"$f":"E16-AL16-'max hosp averted (1)'!E16","v":0},{"$f":"F16-AM16-'max hosp averted (1)'!F16","v":0},{"$f":"G16-AN16-'max hosp averted (1)'!G16","v":0},{"$f":"H16-AO16-'max hosp averted (1)'!H16","v":0},{"$f":"I16-AP16-'max hosp averted (1)'!I16","v":0},{"$f":"J16-AQ16-'max hosp averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,160.53576094856018,{"$f":"('max hosp averted (2)'!AJ17*BG17)+'max hosp averted (2)'!C17","v":31.680185917668528},{"$f":"('max hosp averted (2)'!AK17*BH17)+'max hosp averted (2)'!D17","v":35.863688995908348},{"$f":"('max hosp averted (2)'!AL17*BI17)+'max hosp averted (2)'!E17","v":3.5317867408683243},{"$f":"('max hosp averted (2)'!AM17*BJ17)+'max hosp averted (2)'!F17","v":21.672327728055631},{"$f":"('max hosp averted (2)'!AN17*BK17)+'max hosp averted (2)'!G17","v":8.9900026131193727},{"$f":"('max hosp averted (2)'!AO17*BL17)+'max hosp averted (2)'!H17","v":4.0133940237140058},{"$f":"('max hosp averted (2)'!AP17*BM17)+'max hosp averted (2)'!I17","v":38.829168425106069},{"$f":"('max hosp averted (2)'!AQ17*BN17)+'max hosp averted (2)'!J17","v":15.955206504119911},null,15,1,1,1,1,1,1,1,1,1,null,15,5.3645410841252097E-7,8.0347189935734768E-7,6.0088446184923926E-7,6.3307490333007893E-7,6.3837154047586109E-7,5.1512969300131426E-7,4.4924119255757151E-7,4.0347964666659814E-7,4.1998476444776745E-7,null,15,0,{"$f":"'Input data doses'!U19*SUM('max hosp averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max hosp averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max hosp averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max hosp averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max hosp averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max hosp averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max hosp averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max hosp averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'max hosp averted (1)'!B17","v":0},{"$f":"C17-AJ17-'max hosp averted (1)'!C17","v":0},{"$f":"D17-AK17-'max hosp averted (1)'!D17","v":0},{"$f":"E17-AL17-'max hosp averted (1)'!E17","v":0},{"$f":"F17-AM17-'max hosp averted (1)'!F17","v":0},{"$f":"G17-AN17-'max hosp averted (1)'!G17","v":0},{"$f":"H17-AO17-'max hosp averted (1)'!H17","v":0},{"$f":"I17-AP17-'max hosp averted (1)'!I17","v":0},{"$f":"J17-AQ17-'max hosp averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,295.5640720993697,{"$f":"('max hosp averted (2)'!AJ18*BG18)+'max hosp averted (2)'!C18","v":58.326722341270326},{"$f":"('max hosp averted (2)'!AK18*BH18)+'max hosp averted (2)'!D18","v":66.029013706999194},{"$f":"('max hosp averted (2)'!AL18*BI18)+'max hosp averted (2)'!E18","v":6.5024095861861344},{"$f":"('max hosp averted (2)'!AM18*BJ18)+'max hosp averted (2)'!F18","v":39.901149733414918},{"$f":"('max hosp averted (2)'!AN18*BK18)+'max hosp averted (2)'!G18","v":16.551588037564706},{"$f":"('max hosp averted (2)'!AO18*BL18)+'max hosp averted (2)'!H18","v":7.3891018024842445},{"$f":"('max hosp averted (2)'!AP18*BM18)+'max hosp averted (2)'!I18","v":71.48878896605467},{"$f":"('max hosp averted (2)'!AQ18*BN18)+'max hosp averted (2)'!J18","v":29.375297925395511},null,16,1,1,1,1,1,1,1,1,1,null,16,9.8767128171303254E-7,1.4792805353043211E-6,1.1062946807366312E-6,1.1655608399433768E-6,1.1753125341079047E-6,9.4841067699272735E-7,8.2710266823127899E-7,7.4285060645276864E-7,7.7323835179410255E-7,null,16,0,{"$f":"'Input data doses'!U20*SUM('max hosp averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max hosp averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max hosp averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max hosp averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max hosp averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max hosp averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max hosp averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max hosp averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'max hosp averted (1)'!B18","v":0},{"$f":"C18-AJ18-'max hosp averted (1)'!C18","v":0},{"$f":"D18-AK18-'max hosp averted (1)'!D18","v":0},{"$f":"E18-AL18-'max hosp averted (1)'!E18","v":0},{"$f":"F18-AM18-'max hosp averted (1)'!F18","v":0},{"$f":"G18-AN18-'max hosp averted (1)'!G18","v":0},{"$f":"H18-AO18-'max hosp averted (1)'!H18","v":0},{"$f":"I18-AP18-'max hosp averted (1)'!I18","v":0},{"$f":"J18-AQ18-'max hosp averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,262.95295211541566,{"$f":"('max hosp averted (2)'!AJ19*BG19)+'max hosp averted (2)'!C19","v":51.891231968467338},{"$f":"('max hosp averted (2)'!AK19*BH19)+'max hosp averted (2)'!D19","v":58.743689502583855},{"$f":"('max hosp averted (2)'!AL19*BI19)+'max hosp averted (2)'!E19","v":5.7849649465391444},{"$f":"('max hosp averted (2)'!AM19*BJ19)+'max hosp averted (2)'!F19","v":35.498648535581118},{"$f":"('max hosp averted (2)'!AN19*BK19)+'max hosp averted (2)'!G19","v":14.725365318463277},{"$f":"('max hosp averted (2)'!AO19*BL19)+'max hosp averted (2)'!H19","v":6.5738238028853919},{"$f":"('max hosp averted (2)'!AP19*BM19)+'max hosp averted (2)'!I19","v":63.601059385391089},{"$f":"('max hosp averted (2)'!AQ19*BN19)+'max hosp averted (2)'!J19","v":26.134168655504411},null,17,1,1,1,1,1,1,1,1,1,null,17,8.7869637673263091E-7,1.3160638267101917E-6,9.8423143971123668E-7,1.0369584555939943E-6,1.0456341946663237E-6,8.4376759855024802E-7,7.3584413277683955E-7,6.6088803879319301E-7,6.879229462800162E-7,null,17,0,{"$f":"'Input data doses'!U21*SUM('max hosp averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max hosp averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max hosp averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max hosp averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max hosp averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max hosp averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max hosp averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max hosp averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'max hosp averted (1)'!B19","v":0},{"$f":"C19-AJ19-'max hosp averted (1)'!C19","v":0},{"$f":"D19-AK19-'max hosp averted (1)'!D19","v":0},{"$f":"E19-AL19-'max hosp averted (1)'!E19","v":0},{"$f":"F19-AM19-'max hosp averted (1)'!F19","v":0},{"$f":"G19-AN19-'max hosp averted (1)'!G19","v":0},{"$f":"H19-AO19-'max hosp averted (1)'!H19","v":0},{"$f":"I19-AP19-'max hosp averted (1)'!I19","v":0},{"$f":"J19-AQ19-'max hosp averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,349.97904693039277,{"$f":"('max hosp averted (2)'!AJ20*BG20)+'max hosp averted (2)'!C20","v":69.064993422842235},{"$f":"('max hosp averted (2)'!AK20*BH20)+'max hosp averted (2)'!D20","v":78.185319084249755},{"$f":"('max hosp averted (2)'!AL20*BI20)+'max hosp averted (2)'!E20","v":7.6995390324686417},{"$f":"('max hosp averted (2)'!AM20*BJ20)+'max hosp averted (2)'!F20","v":47.247171335603035},{"$f":"('max hosp averted (2)'!AN20*BK20)+'max hosp averted (2)'!G20","v":19.598826628102},{"$f":"('max hosp averted (2)'!AO20*BL20)+'max hosp averted (2)'!H20","v":8.7494761732598203},{"$f":"('max hosp averted (2)'!AP20*BM20)+'max hosp averted (2)'!I20","v":84.650269062933063},{"$f":"('max hosp averted (2)'!AQ20*BN20)+'max hosp averted (2)'!J20","v":34.783452190934234},null,18,1,1,1,1,1,1,1,1,1,null,18,1.169507008748455E-6,1.751624235690017E-6,1.3099696293878306E-6,1.3801470151812846E-6,1.3916940499931163E-6,1.1230183102935776E-6,9.7937682846596945E-7,8.7961349771428685E-7,9.1559579447107257E-7,null,18,0,{"$f":"'Input data doses'!U22*SUM('max hosp averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max hosp averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max hosp averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max hosp averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max hosp averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max hosp averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max hosp averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max hosp averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'max hosp averted (1)'!B20","v":0},{"$f":"C20-AJ20-'max hosp averted (1)'!C20","v":0},{"$f":"D20-AK20-'max hosp averted (1)'!D20","v":0},{"$f":"E20-AL20-'max hosp averted (1)'!E20","v":0},{"$f":"F20-AM20-'max hosp averted (1)'!F20","v":0},{"$f":"G20-AN20-'max hosp averted (1)'!G20","v":0},{"$f":"H20-AO20-'max hosp averted (1)'!H20","v":0},{"$f":"I20-AP20-'max hosp averted (1)'!I20","v":0},{"$f":"J20-AQ20-'max hosp averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,127.98823091710595,{"$f":"('max hosp averted (2)'!AJ21*BG21)+'max hosp averted (2)'!C21","v":25.257244409403803},{"$f":"('max hosp averted (2)'!AK21*BH21)+'max hosp averted (2)'!D21","v":28.59257078688147},{"$f":"('max hosp averted (2)'!AL21*BI21)+'max hosp averted (2)'!E21","v":2.815741080176331},{"$f":"('max hosp averted (2)'!AM21*BJ21)+'max hosp averted (2)'!F21","v":17.278411173809307},{"$f":"('max hosp averted (2)'!AN21*BK21)+'max hosp averted (2)'!G21","v":7.1673409313579342},{"$f":"('max hosp averted (2)'!AO21*BL21)+'max hosp averted (2)'!H21","v":3.1997057729276492},{"$f":"('max hosp averted (2)'!AP21*BM21)+'max hosp averted (2)'!I21","v":30.956819498330269},{"$f":"('max hosp averted (2)'!AQ21*BN21)+'max hosp averted (2)'!J21","v":12.720397264219184},null,19,1,1,1,1,1,1,1,1,1,null,19,4.2769169871087045E-7,6.405734546790786E-7,4.7905923766296595E-7,5.0472328680210716E-7,5.089460669109934E-7,4.1069066300583299E-7,3.5816060640194821E-7,3.2167690166220278E-7,3.3483571944466062E-7,null,19,0,{"$f":"'Input data doses'!U23*SUM('max hosp averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max hosp averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max hosp averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max hosp averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max hosp averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max hosp averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max hosp averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max hosp averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'max hosp averted (1)'!B21","v":0},{"$f":"C21-AJ21-'max hosp averted (1)'!C21","v":0},{"$f":"D21-AK21-'max hosp averted (1)'!D21","v":0},{"$f":"E21-AL21-'max hosp averted (1)'!E21","v":0},{"$f":"F21-AM21-'max hosp averted (1)'!F21","v":0},{"$f":"G21-AN21-'max hosp averted (1)'!G21","v":0},{"$f":"H21-AO21-'max hosp averted (1)'!H21","v":0},{"$f":"I21-AP21-'max hosp averted (1)'!I21","v":0},{"$f":"J21-AQ21-'max hosp averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,371.89104927897478,{"$f":"('max hosp averted (2)'!AJ22*BG22)+'max hosp averted (2)'!C22","v":73.389115999206382},{"$f":"('max hosp averted (2)'!AK22*BH22)+'max hosp averted (2)'!D22","v":83.080460408922974},{"$f":"('max hosp averted (2)'!AL22*BI22)+'max hosp averted (2)'!E22","v":8.1816030841374463},{"$f":"('max hosp averted (2)'!AM22*BJ22)+'max hosp averted (2)'!F22","v":50.205291652661607},{"$f":"('max hosp averted (2)'!AN22*BK22)+'max hosp averted (2)'!G22","v":20.825898759622593},{"$f":"('max hosp averted (2)'!AO22*BL22)+'max hosp averted (2)'!H22","v":9.2972762319743705},{"$f":"('max hosp averted (2)'!AP22*BM22)+'max hosp averted (2)'!I22","v":89.950177473975742},{"$f":"('max hosp averted (2)'!AQ22*BN22)+'max hosp averted (2)'!J22","v":36.961225668473674},null,20,1,1,1,1,1,1,1,1,1,null,20,1.2427292217556129E-6,1.8612924992701121E-6,1.3919861325113051E-6,1.4665572871769552E-6,1.4788272757088316E-6,1.1933298905681182E-6,1.0406950918126357E-6,9.3468563188005971E-7,9.7292076113626882E-7,null,20,0,{"$f":"'Input data doses'!U24*SUM('max hosp averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max hosp averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max hosp averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max hosp averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max hosp averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max hosp averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max hosp averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max hosp averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'max hosp averted (1)'!B22","v":0},{"$f":"C22-AJ22-'max hosp averted (1)'!C22","v":0},{"$f":"D22-AK22-'max hosp averted (1)'!D22","v":0},{"$f":"E22-AL22-'max hosp averted (1)'!E22","v":0},{"$f":"F22-AM22-'max hosp averted (1)'!F22","v":0},{"$f":"G22-AN22-'max hosp averted (1)'!G22","v":0},{"$f":"H22-AO22-'max hosp averted (1)'!H22","v":0},{"$f":"I22-AP22-'max hosp averted (1)'!I22","v":0},{"$f":"J22-AQ22-'max hosp averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,371.43435853095235,{"$f":"('max hosp averted (2)'!AJ23*BG23)+'max hosp averted (2)'!C23","v":73.298992479569748},{"$f":"('max hosp averted (2)'!AK23*BH23)+'max hosp averted (2)'!D23","v":82.978435695814767},{"$f":"('max hosp averted (2)'!AL23*BI23)+'max hosp averted (2)'!E23","v":8.1715558876809524},{"$f":"('max hosp averted (2)'!AM23*BJ23)+'max hosp averted (2)'!F23","v":50.143638401678579},{"$f":"('max hosp averted (2)'!AN23*BK23)+'max hosp averted (2)'!G23","v":20.800324077733336},{"$f":"('max hosp averted (2)'!AO23*BL23)+'max hosp averted (2)'!H23","v":9.2858589632738102},{"$f":"('max hosp averted (2)'!AP23*BM23)+'max hosp averted (2)'!I23","v":89.83971659056651},{"$f":"('max hosp averted (2)'!AQ23*BN23)+'max hosp averted (2)'!J23","v":36.915836434634663},null,21,1,1,1,1,1,1,1,1,1,null,21,1.2412031217352621E-6,1.8590067893412815E-6,1.3902767415772507E-6,1.4647563211526391E-6,1.4770112418568503E-6,1.1918644540607924E-6,1.0394170943430419E-6,9.3353781646149362E-7,9.7172599210100635E-7,null,21,0,{"$f":"'Input data doses'!U25*SUM('max hosp averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max hosp averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max hosp averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max hosp averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max hosp averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max hosp averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max hosp averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max hosp averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'max hosp averted (1)'!B23","v":0},{"$f":"C23-AJ23-'max hosp averted (1)'!C23","v":0},{"$f":"D23-AK23-'max hosp averted (1)'!D23","v":0},{"$f":"E23-AL23-'max hosp averted (1)'!E23","v":0},{"$f":"F23-AM23-'max hosp averted (1)'!F23","v":0},{"$f":"G23-AN23-'max hosp averted (1)'!G23","v":0},{"$f":"H23-AO23-'max hosp averted (1)'!H23","v":0},{"$f":"I23-AP23-'max hosp averted (1)'!I23","v":0},{"$f":"J23-AQ23-'max hosp averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,1109.3480362242494,{"$f":"('max hosp averted (2)'!AJ24*BG24)+'max hosp averted (2)'!C24","v":218.91914815320098},{"$f":"('max hosp averted (2)'!AK24*BH24)+'max hosp averted (2)'!D24","v":247.82835129249736},{"$f":"('max hosp averted (2)'!AL24*BI24)+'max hosp averted (2)'!E24","v":24.405656796933492},{"$f":"('max hosp averted (2)'!AM24*BJ24)+'max hosp averted (2)'!F24","v":149.76198489027371},{"$f":"('max hosp averted (2)'!AN24*BK24)+'max hosp averted (2)'!G24","v":62.123490028557981},{"$f":"('max hosp averted (2)'!AO24*BL24)+'max hosp averted (2)'!H24","v":27.733700905606241},{"$f":"('max hosp averted (2)'!AP24*BM24)+'max hosp averted (2)'!I24","v":268.32066254953884},{"$f":"('max hosp averted (2)'!AQ24*BN24)+'max hosp averted (2)'!J24","v":110.2550416076409},null,22,1,1,1,1,1,1,1,1,1,null,22,3.7070513646024998E-6,5.552220691806149E-6,4.1522835398881078E-6,4.3747286999630873E-6,4.4113299779683571E-6,3.5596935533567404E-6,3.1043851650877388E-6,2.7881597909481808E-6,2.9022148768056995E-6,null,22,0,{"$f":"'Input data doses'!U26*SUM('max hosp averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max hosp averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max hosp averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max hosp averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max hosp averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max hosp averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max hosp averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max hosp averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'max hosp averted (1)'!B24","v":0},{"$f":"C24-AJ24-'max hosp averted (1)'!C24","v":0},{"$f":"D24-AK24-'max hosp averted (1)'!D24","v":0},{"$f":"E24-AL24-'max hosp averted (1)'!E24","v":0},{"$f":"F24-AM24-'max hosp averted (1)'!F24","v":0},{"$f":"G24-AN24-'max hosp averted (1)'!G24","v":0},{"$f":"H24-AO24-'max hosp averted (1)'!H24","v":0},{"$f":"I24-AP24-'max hosp averted (1)'!I24","v":0},{"$f":"J24-AQ24-'max hosp averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,1994.9612891569361,{"$f":"('max hosp averted (2)'!AJ25*BG25)+'max hosp averted (2)'!C25","v":393.68639215093373},{"$f":"('max hosp averted (2)'!AK25*BH25)+'max hosp averted (2)'!D25","v":445.67435199765953},{"$f":"('max hosp averted (2)'!AL25*BI25)+'max hosp averted (2)'!E25","v":43.889148361452598},{"$f":"('max hosp averted (2)'!AM25*BJ25)+'max hosp averted (2)'!F25","v":269.3197740361864},{"$f":"('max hosp averted (2)'!AN25*BK25)+'max hosp averted (2)'!G25","v":111.71783219278844},{"$f":"('max hosp averted (2)'!AO25*BL25)+'max hosp averted (2)'!H25","v":49.874032228923411},{"$f":"('max hosp averted (2)'!AP25*BM25)+'max hosp averted (2)'!I25","v":482.52605799814569},{"$f":"('max hosp averted (2)'!AQ25*BN25)+'max hosp averted (2)'!J25","v":198.27370019084628},null,23,1,1,1,1,1,1,1,1,1,null,23,6.6664596932710775E-6,9.9846621504906654E-6,7.4671290282122113E-6,7.8671563134457122E-6,7.9329770751632953E-6,6.4014633895945999E-6,5.58267381268541E-6,5.0139998172774789E-6,5.2191072080037062E-6,null,23,0,{"$f":"'Input data doses'!U27*SUM('max hosp averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max hosp averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max hosp averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max hosp averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max hosp averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max hosp averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max hosp averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max hosp averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'max hosp averted (1)'!B25","v":0},{"$f":"C25-AJ25-'max hosp averted (1)'!C25","v":0},{"$f":"D25-AK25-'max hosp averted (1)'!D25","v":0},{"$f":"E25-AL25-'max hosp averted (1)'!E25","v":0},{"$f":"F25-AM25-'max hosp averted (1)'!F25","v":0},{"$f":"G25-AN25-'max hosp averted (1)'!G25","v":0},{"$f":"H25-AO25-'max hosp averted (1)'!H25","v":0},{"$f":"I25-AP25-'max hosp averted (1)'!I25","v":0},{"$f":"J25-AQ25-'max hosp averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,2489.5064085017007,{"$f":"('max hosp averted (2)'!AJ26*BG26)+'max hosp averted (2)'!C26","v":491.28010730165278},{"$f":"('max hosp averted (2)'!AK26*BH26)+'max hosp averted (2)'!D26","v":556.15573165928004},{"$f":"('max hosp averted (2)'!AL26*BI26)+'max hosp averted (2)'!E26","v":54.769140987037424},{"$f":"('max hosp averted (2)'!AM26*BJ26)+'max hosp averted (2)'!F26","v":336.08336514772969},{"$f":"('max hosp averted (2)'!AN26*BK26)+'max hosp averted (2)'!G26","v":139.41235887609525},{"$f":"('max hosp averted (2)'!AO26*BL26)+'max hosp averted (2)'!H26","v":62.237660212542529},{"$f":"('max hosp averted (2)'!AP26*BM26)+'max hosp averted (2)'!I26","v":602.14286872859168},{"$f":"('max hosp averted (2)'!AQ26*BN26)+'max hosp averted (2)'!J26","v":247.42517558877142},null,24,1,1,1,1,1,1,1,1,1,null,24,8.3190557223444288E-6,1.2459830947835241E-5,9.318208663938148E-6,9.8174015533326038E-6,9.8995390910377246E-6,7.9883676033230092E-6,6.966602464315607E-6,6.2569558342726803E-6,6.5129087524667926E-6,null,24,0,{"$f":"'Input data doses'!U28*SUM('max hosp averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max hosp averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max hosp averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max hosp averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max hosp averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max hosp averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max hosp averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max hosp averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'max hosp averted (1)'!B26","v":0},{"$f":"C26-AJ26-'max hosp averted (1)'!C26","v":0},{"$f":"D26-AK26-'max hosp averted (1)'!D26","v":0},{"$f":"E26-AL26-'max hosp averted (1)'!E26","v":0},{"$f":"F26-AM26-'max hosp averted (1)'!F26","v":0},{"$f":"G26-AN26-'max hosp averted (1)'!G26","v":0},{"$f":"H26-AO26-'max hosp averted (1)'!H26","v":0},{"$f":"I26-AP26-'max hosp averted (1)'!I26","v":0},{"$f":"J26-AQ26-'max hosp averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,2440.3588992438217,{"$f":"('max hosp averted (2)'!AJ27*BG27)+'max hosp averted (2)'!C27","v":481.5813198073273},{"$f":"('max hosp averted (2)'!AK27*BH27)+'max hosp averted (2)'!D27","v":545.17617809106991},{"$f":"('max hosp averted (2)'!AL27*BI27)+'max hosp averted (2)'!E27","v":53.687895783364098},{"$f":"('max hosp averted (2)'!AM27*BJ27)+'max hosp averted (2)'!F27","v":329.44845139791607},{"$f":"('max hosp averted (2)'!AN27*BK27)+'max hosp averted (2)'!G27","v":136.66009835765408},{"$f":"('max hosp averted (2)'!AO27*BL27)+'max hosp averted (2)'!H27","v":61.008972481095569},{"$f":"('max hosp averted (2)'!AP27*BM27)+'max hosp averted (2)'!I27","v":590.25544312713885},{"$f":"('max hosp averted (2)'!AQ27*BN27)+'max hosp averted (2)'!J27","v":242.54054019825639},null,25,1,1,1,1,1,1,1,1,1,null,25,8.1548220145160547E-6,1.2213850598168706E-5,9.1342498096794164E-6,9.6235876984724687E-6,9.7041036876726351E-6,7.830662297002493E-6,6.8290687114633796E-6,6.1334318321890187E-6,6.3843317614156928E-6,null,25,0,{"$f":"'Input data doses'!U29*SUM('max hosp averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max hosp averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max hosp averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max hosp averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max hosp averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max hosp averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max hosp averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max hosp averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'max hosp averted (1)'!B27","v":0},{"$f":"C27-AJ27-'max hosp averted (1)'!C27","v":0},{"$f":"D27-AK27-'max hosp averted (1)'!D27","v":0},{"$f":"E27-AL27-'max hosp averted (1)'!E27","v":0},{"$f":"F27-AM27-'max hosp averted (1)'!F27","v":0},{"$f":"G27-AN27-'max hosp averted (1)'!G27","v":0},{"$f":"H27-AO27-'max hosp averted (1)'!H27","v":0},{"$f":"I27-AP27-'max hosp averted (1)'!I27","v":0},{"$f":"J27-AQ27-'max hosp averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,1330.8929518698351,{"$f":"('max hosp averted (2)'!AJ28*BG28)+'max hosp averted (2)'!C28","v":262.63890302461107},{"$f":"('max hosp averted (2)'!AK28*BH28)+'max hosp averted (2)'!D28","v":297.32148544772116},{"$f":"('max hosp averted (2)'!AL28*BI28)+'max hosp averted (2)'!E28","v":29.279644941136372},{"$f":"('max hosp averted (2)'!AM28*BJ28)+'max hosp averted (2)'!F28","v":179.67054850242775},{"$f":"('max hosp averted (2)'!AN28*BK28)+'max hosp averted (2)'!G28","v":74.53000530471077},{"$f":"('max hosp averted (2)'!AO28*BL28)+'max hosp averted (2)'!H28","v":33.27232379674588},{"$f":"('max hosp averted (2)'!AP28*BM28)+'max hosp averted (2)'!I28","v":321.90626112582606},{"$f":"('max hosp averted (2)'!AQ28*BN28)+'max hosp averted (2)'!J28","v":132.2737797266559},null,26,1,1,1,1,1,1,1,1,1,null,26,4.4473766322795377E-6,6.6610397680975643E-6,4.981524929012546E-6,5.2483940143259147E-6,5.2923048352189123E-6,4.2705903884804791E-6,3.7243535853425905E-6,3.3449756913886104E-6,3.4818084119920801E-6,null,26,0,{"$f":"'Input data doses'!U30*SUM('max hosp averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max hosp averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max hosp averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max hosp averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max hosp averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max hosp averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max hosp averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max hosp averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'max hosp averted (1)'!B28","v":0},{"$f":"C28-AJ28-'max hosp averted (1)'!C28","v":0},{"$f":"D28-AK28-'max hosp averted (1)'!D28","v":0},{"$f":"E28-AL28-'max hosp averted (1)'!E28","v":0},{"$f":"F28-AM28-'max hosp averted (1)'!F28","v":0},{"$f":"G28-AN28-'max hosp averted (1)'!G28","v":0},{"$f":"H28-AO28-'max hosp averted (1)'!H28","v":0},{"$f":"I28-AP28-'max hosp averted (1)'!I28","v":0},{"$f":"J28-AQ28-'max hosp averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,1268.255527276777,{"$f":"('max hosp averted (2)'!AJ29*BG29)+'max hosp averted (2)'!C29","v":250.27801069266604},{"$f":"('max hosp averted (2)'!AK29*BH29)+'max hosp averted (2)'!D29","v":283.32828479363201},{"$f":"('max hosp averted (2)'!AL29*BI29)+'max hosp averted (2)'!E29","v":27.901621600089097},{"$f":"('max hosp averted (2)'!AM29*BJ29)+'max hosp averted (2)'!F29","v":171.21449618236494},{"$f":"('max hosp averted (2)'!AN29*BK29)+'max hosp averted (2)'!G29","v":71.02230952749953},{"$f":"('max hosp averted (2)'!AO29*BL29)+'max hosp averted (2)'!H29","v":31.706388181919433},{"$f":"('max hosp averted (2)'!AP29*BM29)+'max hosp averted (2)'!I29","v":306.7559974408515},{"$f":"('max hosp averted (2)'!AQ29*BN29)+'max hosp averted (2)'!J29","v":126.04841885775448},null,27,1,1,1,1,1,1,1,1,1,null,27,4.2380643671195495E-6,6.3475431975436483E-6,4.7470733965575309E-6,5.001382499353861E-6,5.0432266921768555E-6,4.0695984281199845E-6,3.5490698282740527E-6,3.1875470549677773E-6,3.3179398517542175E-6,null,27,0,{"$f":"'Input data doses'!U31*SUM('max hosp averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max hosp averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max hosp averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max hosp averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max hosp averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max hosp averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max hosp averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max hosp averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'max hosp averted (1)'!B29","v":0},{"$f":"C29-AJ29-'max hosp averted (1)'!C29","v":0},{"$f":"D29-AK29-'max hosp averted (1)'!D29","v":0},{"$f":"E29-AL29-'max hosp averted (1)'!E29","v":0},{"$f":"F29-AM29-'max hosp averted (1)'!F29","v":0},{"$f":"G29-AN29-'max hosp averted (1)'!G29","v":0},{"$f":"H29-AO29-'max hosp averted (1)'!H29","v":0},{"$f":"I29-AP29-'max hosp averted (1)'!I29","v":0},{"$f":"J29-AQ29-'max hosp averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,306.74210119607665,{"$f":"('max hosp averted (2)'!AJ30*BG30)+'max hosp averted (2)'!C30","v":60.532598701056941},{"$f":"('max hosp averted (2)'!AK30*BH30)+'max hosp averted (2)'!D30","v":68.526185407203528},{"$f":"('max hosp averted (2)'!AL30*BI30)+'max hosp averted (2)'!E30","v":6.7483262263136874},{"$f":"('max hosp averted (2)'!AM30*BJ30)+'max hosp averted (2)'!F30","v":41.410183661470356},{"$f":"('max hosp averted (2)'!AN30*BK30)+'max hosp averted (2)'!G30","v":17.177557666980295},{"$f":"('max hosp averted (2)'!AO30*BL30)+'max hosp averted (2)'!H30","v":7.6685525299019179},{"$f":"('max hosp averted (2)'!AP30*BM30)+'max hosp averted (2)'!I30","v":74.192445596154968},{"$f":"('max hosp averted (2)'!AQ30*BN30)+'max hosp averted (2)'!J30","v":30.486251406994967},null,28,1,1,1,1,1,1,1,1,1,null,28,1.0250243275232093E-6,1.5352259035907095E-6,1.1481339815791524E-6,1.2096415459991826E-6,1.2197620425027059E-6,9.842789138448981E-7,8.5838311996475229E-7,7.7094470339241211E-7,8.0248169227744227E-7,null,28,0,{"$f":"'Input data doses'!U32*SUM('max hosp averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max hosp averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max hosp averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max hosp averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max hosp averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max hosp averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max hosp averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max hosp averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'max hosp averted (1)'!B30","v":0},{"$f":"C30-AJ30-'max hosp averted (1)'!C30","v":0},{"$f":"D30-AK30-'max hosp averted (1)'!D30","v":0},{"$f":"E30-AL30-'max hosp averted (1)'!E30","v":0},{"$f":"F30-AM30-'max hosp averted (1)'!F30","v":0},{"$f":"G30-AN30-'max hosp averted (1)'!G30","v":0},{"$f":"H30-AO30-'max hosp averted (1)'!H30","v":0},{"$f":"I30-AP30-'max hosp averted (1)'!I30","v":0},{"$f":"J30-AQ30-'max hosp averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,342.20696649929539,{"$f":"('max hosp averted (2)'!AJ31*BG31)+'max hosp averted (2)'!C31","v":67.531248221340775},{"$f":"('max hosp averted (2)'!AK31*BH31)+'max hosp averted (2)'!D31","v":76.449036315942593},{"$f":"('max hosp averted (2)'!AL31*BI31)+'max hosp averted (2)'!E31","v":7.5285532629844996},{"$f":"('max hosp averted (2)'!AM31*BJ31)+'max hosp averted (2)'!F31","v":46.197940477404892},{"$f":"('max hosp averted (2)'!AN31*BK31)+'max hosp averted (2)'!G31","v":19.163590123960546},{"$f":"('max hosp averted (2)'!AO31*BL31)+'max hosp averted (2)'!H31","v":8.5551741624823858},{"$f":"('max hosp averted (2)'!AP31*BM31)+'max hosp averted (2)'!I31","v":82.770417381978007},{"$f":"('max hosp averted (2)'!AQ31*BN31)+'max hosp averted (2)'!J31","v":34.011006553201703},null,29,1,1,1,1,1,1,1,1,1,null,29,1.1435354466893901E-6,1.7127254371355138E-6,1.2808787754890197E-6,{"$f":"E31/AA$2","v":1.3494977128793061E-6},1.3607883195304085E-6,1.0980791354779702E-6,9.576275393300845E-7,8.6007968015442026E-7,8.9526290820425855E-7,null,29,0,{"$f":"'Input data doses'!U33*SUM('max hosp averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max hosp averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max hosp averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max hosp averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max hosp averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max hosp averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max hosp averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max hosp averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'max hosp averted (1)'!B31","v":0},{"$f":"C31-AJ31-'max hosp averted (1)'!C31","v":0},{"$f":"D31-AK31-'max hosp averted (1)'!D31","v":0},{"$f":"E31-AL31-'max hosp averted (1)'!E31","v":0},{"$f":"F31-AM31-'max hosp averted (1)'!F31","v":0},{"$f":"G31-AN31-'max hosp averted (1)'!G31","v":0},{"$f":"H31-AO31-'max hosp averted (1)'!H31","v":0},{"$f":"I31-AP31-'max hosp averted (1)'!I31","v":0},{"$f":"J31-AQ31-'max hosp averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,2162.5124359398837,{"$f":"('max hosp averted (2)'!AJ32*BG32)+'max hosp averted (2)'!C32","v":426.75099688098629},{"$f":"('max hosp averted (2)'!AK32*BH32)+'max hosp averted (2)'!D32","v":483.10527818897009},{"$f":"('max hosp averted (2)'!AL32*BI32)+'max hosp averted (2)'!E32","v":47.575273590677448},{"$f":"('max hosp averted (2)'!AM32*BJ32)+'max hosp averted (2)'!F32","v":291.93917885188438},{"$f":"('max hosp averted (2)'!AN32*BK32)+'max hosp averted (2)'!G32","v":121.10069641263351},{"$f":"('max hosp averted (2)'!AO32*BL32)+'max hosp averted (2)'!H32","v":54.062810898497105},{"$f":"('max hosp averted (2)'!AP32*BM32)+'max hosp averted (2)'!I32","v":523.0520545724504},{"$f":"('max hosp averted (2)'!AQ32*BN32)+'max hosp averted (2)'!J32","v":214.92614654378465},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":7.2263567562671697E-6},1.0823245637121618E-5,8.0942720402863538E-6,8.5278964838956274E-6,8.5992453449141086E-6,6.9391041638017507E-6,6.0515467700277865E-6,5.4351114568468643E-6,5.6574452362336757E-6,null,30,0,{"$f":"'Input data doses'!U34*SUM('max hosp averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max hosp averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max hosp averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max hosp averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max hosp averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max hosp averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max hosp averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max hosp averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'max hosp averted (1)'!B32","v":0},{"$f":"C32-AJ32-'max hosp averted (1)'!C32","v":0},{"$f":"D32-AK32-'max hosp averted (1)'!D32","v":0},{"$f":"E32-AL32-'max hosp averted (1)'!E32","v":0},{"$f":"F32-AM32-'max hosp averted (1)'!F32","v":0},{"$f":"G32-AN32-'max hosp averted (1)'!G32","v":0},{"$f":"H32-AO32-'max hosp averted (1)'!H32","v":0},{"$f":"I32-AP32-'max hosp averted (1)'!I32","v":0},{"$f":"J32-AQ32-'max hosp averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,1883.9882494361457,{"$f":"('max hosp averted (2)'!AJ33*BG33)+'max hosp averted (2)'!C33","v":371.78693180994492},{"$f":"('max hosp averted (2)'!AK33*BH33)+'max hosp averted (2)'!D33","v":420.88297492403501},{"$f":"('max hosp averted (2)'!AL33*BI33)+'max hosp averted (2)'!E33","v":41.447741487595209},{"$f":"('max hosp averted (2)'!AM33*BJ33)+'max hosp averted (2)'!F33","v":254.33841367387976},{"$f":"('max hosp averted (2)'!AN33*BK33)+'max hosp averted (2)'!G33","v":105.50334196842418},{"$f":"('max hosp averted (2)'!AO33*BL33)+'max hosp averted (2)'!H33","v":47.099706235903653},{"$f":"('max hosp averted (2)'!AP33*BM33)+'max hosp averted (2)'!I33","v":455.68474348663779},{"$f":"('max hosp averted (2)'!AQ33*BN33)+'max hosp averted (2)'!J33","v":187.24439584972532},null,31,1,1,1,1,1,1,1,1,1,null,31,6.2956267852044471E-6,9.4292487119204746E-6,7.0517575567195271E-6,7.4295326588881736E-6,7.4916920312623958E-6,6.0453713416607398E-6,5.2721282967745913E-6,4.735087738177483E-6,4.9287856891607925E-6,null,31,0,{"$f":"'Input data doses'!U35*SUM('max hosp averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max hosp averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max hosp averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max hosp averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max hosp averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max hosp averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max hosp averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max hosp averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'max hosp averted (1)'!B33","v":0},{"$f":"C33-AJ33-'max hosp averted (1)'!C33","v":0},{"$f":"D33-AK33-'max hosp averted (1)'!D33","v":0},{"$f":"E33-AL33-'max hosp averted (1)'!E33","v":0},{"$f":"F33-AM33-'max hosp averted (1)'!F33","v":0},{"$f":"G33-AN33-'max hosp averted (1)'!G33","v":0},{"$f":"H33-AO33-'max hosp averted (1)'!H33","v":0},{"$f":"I33-AP33-'max hosp averted (1)'!I33","v":0},{"$f":"J33-AQ33-'max hosp averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,1764.8016197346619,{"$f":"('max hosp averted (2)'!AJ34*BG34)+'max hosp averted (2)'!C34","v":348.26659861108089},{"$f":"('max hosp averted (2)'!AK34*BH34)+'max hosp averted (2)'!D34","v":394.25668184872353},{"$f":"('max hosp averted (2)'!AL34*BI34)+'max hosp averted (2)'!E34","v":38.825635634162566},{"$f":"('max hosp averted (2)'!AM34*BJ34)+'max hosp averted (2)'!F34","v":238.2482186641794},{"$f":"('max hosp averted (2)'!AN34*BK34)+'max hosp averted (2)'!G34","v":98.828890705141077},{"$f":"('max hosp averted (2)'!AO34*BL34)+'max hosp averted (2)'!H34","v":44.12004049336656},{"$f":"('max hosp averted (2)'!AP34*BM34)+'max hosp averted (2)'!I34","v":426.85678832353506},{"$f":"('max hosp averted (2)'!AQ34*BN34)+'max hosp averted (2)'!J34","v":175.39876545447285},null,32,1,1,1,1,1,1,1,1,1,null,32,5.8973469452895876E-6,8.8327267458587382E-6,6.6056426635353928E-6,6.9595186032617627E-6,7.0177455911851466E-6,5.6629233960739631E-6,4.938597977127189E-6,4.4355321814891106E-6,4.6169762312261179E-6,null,32,0,{"$f":"'Input data doses'!U36*SUM('max hosp averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max hosp averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max hosp averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max hosp averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max hosp averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max hosp averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max hosp averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max hosp averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'max hosp averted (1)'!B34","v":0},{"$f":"C34-AJ34-'max hosp averted (1)'!C34","v":0},{"$f":"D34-AK34-'max hosp averted (1)'!D34","v":0},{"$f":"E34-AL34-'max hosp averted (1)'!E34","v":0},{"$f":"F34-AM34-'max hosp averted (1)'!F34","v":0},{"$f":"G34-AN34-'max hosp averted (1)'!G34","v":0},{"$f":"H34-AO34-'max hosp averted (1)'!H34","v":0},{"$f":"I34-AP34-'max hosp averted (1)'!I34","v":0},{"$f":"J34-AQ34-'max hosp averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,1615.8653038829266,{"$f":"('max hosp averted (2)'!AJ35*BG35)+'max hosp averted (2)'!C35","v":318.87545144115245},{"$f":"('max hosp averted (2)'!AK35*BH35)+'max hosp averted (2)'!D35","v":360.98430888744582},{"$f":"('max hosp averted (2)'!AL35*BI35)+'max hosp averted (2)'!E35","v":35.54903668542439},{"$f":"('max hosp averted (2)'!AM35*BJ35)+'max hosp averted (2)'!F35","v":218.14181602419512},{"$f":"('max hosp averted (2)'!AN35*BK35)+'max hosp averted (2)'!G35","v":90.488457017443906},{"$f":"('max hosp averted (2)'!AO35*BL35)+'max hosp averted (2)'!H35","v":40.396632597073172},{"$f":"('max hosp averted (2)'!AP35*BM35)+'max hosp averted (2)'!I35","v":390.83320542430261},{"$f":"('max hosp averted (2)'!AQ35*BN35)+'max hosp averted (2)'!J35","v":160.5963958058891},null,33,1,1,1,1,1,1,1,1,1,null,33,5.3996541068939758E-6,8.087309376709295E-6,6.0481748602771863E-6,6.37218626557541E-6,6.4254993226821635E-6,5.1850141862622337E-6,4.5218165213753836E-6,4.0612057900320799E-6,4.2273372924556329E-6,null,33,0,{"$f":"'Input data doses'!U37*SUM('max hosp averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max hosp averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max hosp averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max hosp averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max hosp averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max hosp averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max hosp averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max hosp averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'max hosp averted (1)'!B35","v":0},{"$f":"C35-AJ35-'max hosp averted (1)'!C35","v":0},{"$f":"D35-AK35-'max hosp averted (1)'!D35","v":0},{"$f":"E35-AL35-'max hosp averted (1)'!E35","v":0},{"$f":"F35-AM35-'max hosp averted (1)'!F35","v":0},{"$f":"G35-AN35-'max hosp averted (1)'!G35","v":0},{"$f":"H35-AO35-'max hosp averted (1)'!H35","v":0},{"$f":"I35-AP35-'max hosp averted (1)'!I35","v":0},{"$f":"J35-AQ35-'max hosp averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,3238.2945792012865,{"$f":"('max hosp averted (2)'!AJ36*BG36)+'max hosp averted (2)'!C36","v":639.04623941171178},{"$f":"('max hosp averted (2)'!AK36*BH36)+'max hosp averted (2)'!D36","v":723.43500899356752},{"$f":"('max hosp averted (2)'!AL36*BI36)+'max hosp averted (2)'!E36","v":71.242480742428313},{"$f":"('max hosp averted (2)'!AM36*BJ36)+'max hosp averted (2)'!F36","v":437.16976819217376},{"$f":"('max hosp averted (2)'!AN36*BK36)+'max hosp averted (2)'!G36","v":181.34449643527208},{"$f":"('max hosp averted (2)'!AO36*BL36)+'max hosp averted (2)'!H36","v":80.957364480032183},{"$f":"('max hosp averted (2)'!AP36*BM36)+'max hosp averted (2)'!I36","v":783.25405431756224},{"$f":"('max hosp averted (2)'!AQ36*BN36)+'max hosp averted (2)'!J36","v":321.84516662853878},null,34,1,1,1,1,1,1,1,1,1,null,34,1.0821242700055899E-5,1.6207471038575447E-5,1.2120918629190488E-5,1.2770257639598898E-5,1.2877100322225096E-5,1.0391090948055459E-5,9.062001575332818E-6,8.1389090187647297E-6,8.4718468833503386E-6,null,34,0,{"$f":"'Input data doses'!U38*SUM('max hosp averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max hosp averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max hosp averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max hosp averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max hosp averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max hosp averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max hosp averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max hosp averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'max hosp averted (1)'!B36","v":0},{"$f":"C36-AJ36-'max hosp averted (1)'!C36","v":0},{"$f":"D36-AK36-'max hosp averted (1)'!D36","v":0},{"$f":"E36-AL36-'max hosp averted (1)'!E36","v":0},{"$f":"F36-AM36-'max hosp averted (1)'!F36","v":0},{"$f":"G36-AN36-'max hosp averted (1)'!G36","v":0},{"$f":"H36-AO36-'max hosp averted (1)'!H36","v":0},{"$f":"I36-AP36-'max hosp averted (1)'!I36","v":0},{"$f":"J36-AQ36-'max hosp averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,3845.3055489033495,{"$f":"('max hosp averted (2)'!AJ37*BG37)+'max hosp averted (2)'!C37","v":758.83400670168942},{"$f":"('max hosp averted (2)'!AK37*BH37)+'max hosp averted (2)'!D37","v":859.04125962500837},{"$f":"('max hosp averted (2)'!AL37*BI37)+'max hosp averted (2)'!E37","v":84.5967220758737},{"$f":"('max hosp averted (2)'!AM37*BJ37)+'max hosp averted (2)'!F37","v":519.11624910195223},{"$f":"('max hosp averted (2)'!AN37*BK37)+'max hosp averted (2)'!G37","v":215.3371107385876},{"$f":"('max hosp averted (2)'!AO37*BL37)+'max hosp averted (2)'!H37","v":96.132638722583749},{"$f":"('max hosp averted (2)'!AP37*BM37)+'max hosp averted (2)'!I37","v":930.07324923825468},{"$f":"('max hosp averted (2)'!AQ37*BN37)+'max hosp averted (2)'!J37","v":382.17431269939959},null,35,1,1,1,1,1,1,1,1,1,null,35,1.2849660085840002E-5,1.9245524702603231E-5,1.4392957318332668E-5,1.5164013452595389E-5,1.529088355360503E-5,1.2338877364137838E-5,1.0760653204809073E-5,9.6645290434308534E-6,1.0059875355144979E-5,null,35,0,{"$f":"'Input data doses'!U39*SUM('max hosp averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max hosp averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max hosp averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max hosp averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max hosp averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max hosp averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max hosp averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max hosp averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'max hosp averted (1)'!B37","v":0},{"$f":"C37-AJ37-'max hosp averted (1)'!C37","v":0},{"$f":"D37-AK37-'max hosp averted (1)'!D37","v":0},{"$f":"E37-AL37-'max hosp averted (1)'!E37","v":0},{"$f":"F37-AM37-'max hosp averted (1)'!F37","v":0},{"$f":"G37-AN37-'max hosp averted (1)'!G37","v":0},{"$f":"H37-AO37-'max hosp averted (1)'!H37","v":0},{"$f":"I37-AP37-'max hosp averted (1)'!I37","v":0},{"$f":"J37-AQ37-'max hosp averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,9811.5031647710257,{"$f":"('max hosp averted (2)'!AJ38*BG38)+'max hosp averted (2)'!C38","v":1936.2056314127869},{"$f":"('max hosp averted (2)'!AK38*BH38)+'max hosp averted (2)'!D38","v":2191.8898070098471},{"$f":"('max hosp averted (2)'!AL38*BI38)+'max hosp averted (2)'!E38","v":215.85306962496256},{"$f":"('max hosp averted (2)'!AM38*BJ38)+'max hosp averted (2)'!F38","v":1324.5529272440886},{"$f":"('max hosp averted (2)'!AN38*BK38)+'max hosp averted (2)'!G38","v":549.44417722717742},{"$f":"('max hosp averted (2)'!AO38*BL38)+'max hosp averted (2)'!H38","v":245.28757911927565},{"$f":"('max hosp averted (2)'!AP38*BM38)+'max hosp averted (2)'!I38","v":2373.1317348688981},{"$f":"('max hosp averted (2)'!AQ38*BN38)+'max hosp averted (2)'!J38","v":975.13823826398823},null,36,1,1,1,1,1,1,1,1,1,null,36,3.2786596278261048E-5,4.9105987580394658E-5,3.6724401866974935E-5,3.8691792911801619E-5,3.9015508773061568E-5,3.1483306792742683E-5,2.7456383278592193E-5,2.4659563743298952E-5,2.5668311042891288E-5,null,36,0,{"$f":"'Input data doses'!U40*SUM('max hosp averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max hosp averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max hosp averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max hosp averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max hosp averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max hosp averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max hosp averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max hosp averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'max hosp averted (1)'!B38","v":0},{"$f":"C38-AJ38-'max hosp averted (1)'!C38","v":0},{"$f":"D38-AK38-'max hosp averted (1)'!D38","v":0},{"$f":"E38-AL38-'max hosp averted (1)'!E38","v":0},{"$f":"F38-AM38-'max hosp averted (1)'!F38","v":0},{"$f":"G38-AN38-'max hosp averted (1)'!G38","v":0},{"$f":"H38-AO38-'max hosp averted (1)'!H38","v":0},{"$f":"I38-AP38-'max hosp averted (1)'!I38","v":0},{"$f":"J38-AQ38-'max hosp averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,11405.04013054377,{"$f":"('max hosp averted (2)'!AJ39*BG39)+'max hosp averted (2)'!C39","v":2250.6748004257533},{"$f":"('max hosp averted (2)'!AK39*BH39)+'max hosp averted (2)'!D39","v":2547.8859651634784},{"$f":"('max hosp averted (2)'!AL39*BI39)+'max hosp averted (2)'!E39","v":250.91088287196297},{"$f":"('max hosp averted (2)'!AM39*BJ39)+'max hosp averted (2)'!F39","v":1539.6804176234093},{"$f":"('max hosp averted (2)'!AN39*BK39)+'max hosp averted (2)'!G39","v":638.6822473104512},{"$f":"('max hosp averted (2)'!AO39*BL39)+'max hosp averted (2)'!H39","v":285.12600326359433},{"$f":"('max hosp averted (2)'!AP39*BM39)+'max hosp averted (2)'!I39","v":2758.5643317558247},{"$f":"('max hosp averted (2)'!AQ39*BN39)+'max hosp averted (2)'!J39","v":1133.5154821292958},null,37,1,1,1,1,1,1,1,1,1,null,37,3.8111636924313301E-5,5.7081544957892829E-5,4.2689001881684699E-5,4.4975927079781442E-5,4.5352219308052813E-5,3.6596673453942806E-5,3.1915716468022241E-5,2.8664651009220787E-5,2.9837234174126365E-5,null,37,0,{"$f":"'Input data doses'!U41*SUM('max hosp averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max hosp averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max hosp averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max hosp averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max hosp averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max hosp averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max hosp averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max hosp averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'max hosp averted (1)'!B39","v":0},{"$f":"C39-AJ39-'max hosp averted (1)'!C39","v":0},{"$f":"D39-AK39-'max hosp averted (1)'!D39","v":0},{"$f":"E39-AL39-'max hosp averted (1)'!E39","v":0},{"$f":"F39-AM39-'max hosp averted (1)'!F39","v":0},{"$f":"G39-AN39-'max hosp averted (1)'!G39","v":0},{"$f":"H39-AO39-'max hosp averted (1)'!H39","v":0},{"$f":"I39-AP39-'max hosp averted (1)'!I39","v":0},{"$f":"J39-AQ39-'max hosp averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,13501.578433455203,{"$f":"('max hosp averted (2)'!AJ40*BG40)+'max hosp averted (2)'!C40","v":2664.4064377089239},{"$f":"('max hosp averted (2)'!AK40*BH40)+'max hosp averted (2)'!D40","v":3016.2526220338923},{"$f":"('max hosp averted (2)'!AL40*BI40)+'max hosp averted (2)'!E40","v":297.03472553601449},{"$f":"('max hosp averted (2)'!AM40*BJ40)+'max hosp averted (2)'!F40","v":1822.7130885164527},{"$f":"('max hosp averted (2)'!AN40*BK40)+'max hosp averted (2)'!G40","v":756.08839227349142},{"$f":"('max hosp averted (2)'!AO40*BL40)+'max hosp averted (2)'!H40","v":337.53946083638016},{"$f":"('max hosp averted (2)'!AP40*BM40)+'max hosp averted (2)'!I40","v":3265.6590649942273},{"$f":"('max hosp averted (2)'!AQ40*BN40)+'max hosp averted (2)'!J40","v":1341.8846415558205},null,38,1,1,1,1,1,1,1,1,1,null,38,4.5117531308191008E-5,6.7574593997947157E-5,5.0536333108369568E-5,5.3243653694717746E-5,5.3689118066237085E-5,4.3324078774495147E-5,3.7782642079346639E-5,3.3933947573945363E-5,3.5322081538360175E-5,null,38,0,{"$f":"'Input data doses'!U42*SUM('max hosp averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max hosp averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max hosp averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max hosp averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max hosp averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max hosp averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max hosp averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max hosp averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'max hosp averted (1)'!B40","v":0},{"$f":"C40-AJ40-'max hosp averted (1)'!C40","v":0},{"$f":"D40-AK40-'max hosp averted (1)'!D40","v":0},{"$f":"E40-AL40-'max hosp averted (1)'!E40","v":0},{"$f":"F40-AM40-'max hosp averted (1)'!F40","v":0},{"$f":"G40-AN40-'max hosp averted (1)'!G40","v":0},{"$f":"H40-AO40-'max hosp averted (1)'!H40","v":0},{"$f":"I40-AP40-'max hosp averted (1)'!I40","v":0},{"$f":"J40-AQ40-'max hosp averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,20433.656938219923,{"$f":"('max hosp averted (2)'!AJ41*BG41)+'max hosp averted (2)'!C41","v":4032.3853511249108},{"$f":"('max hosp averted (2)'!AK41*BH41)+'max hosp averted (2)'!D41","v":4564.8789599983311},{"$f":"('max hosp averted (2)'!AL41*BI41)+'max hosp averted (2)'!E41","v":449.54045264083834},{"$f":"('max hosp averted (2)'!AM41*BJ41)+'max hosp averted (2)'!F41","v":2758.5436866596901},{"$f":"('max hosp averted (2)'!AN41*BK41)+'max hosp averted (2)'!G41","v":1144.284788540316},{"$f":"('max hosp averted (2)'!AO41*BL41)+'max hosp averted (2)'!H41","v":510.84142345549822},{"$f":"('max hosp averted (2)'!AP41*BM41)+'max hosp averted (2)'!I41","v":4942.3374711458309},{"$f":"('max hosp averted (2)'!AQ41*BN41)+'max hosp averted (2)'!J41","v":2030.8448046545079},null,39,1,1,1,1,1,1,1,1,1,null,39,6.8282102066420644E-5,1.0226923306034421E-4,7.6483064461061278E-5,8.0580397254843513E-5,8.1254575180831137E-5,6.5567842101251202E-5,5.7181280712772824E-5,5.1356561508941477E-5,5.3457401299855068E-5,null,39,0,{"$f":"'Input data doses'!U43*SUM('max hosp averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max hosp averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max hosp averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max hosp averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max hosp averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max hosp averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max hosp averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max hosp averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'max hosp averted (1)'!B41","v":0},{"$f":"C41-AJ41-'max hosp averted (1)'!C41","v":0},{"$f":"D41-AK41-'max hosp averted (1)'!D41","v":0},{"$f":"E41-AL41-'max hosp averted (1)'!E41","v":0},{"$f":"F41-AM41-'max hosp averted (1)'!F41","v":0},{"$f":"G41-AN41-'max hosp averted (1)'!G41","v":0},{"$f":"H41-AO41-'max hosp averted (1)'!H41","v":0},{"$f":"I41-AP41-'max hosp averted (1)'!I41","v":0},{"$f":"J41-AQ41-'max hosp averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,28759.363304502818,{"$f":"('max hosp averted (2)'!AJ42*BG42)+'max hosp averted (2)'!C42","v":5675.3832976340009},{"$f":"('max hosp averted (2)'!AK42*BH42)+'max hosp averted (2)'!D42","v":6424.8417622259303},{"$f":"('max hosp averted (2)'!AL42*BI42)+'max hosp averted (2)'!E42","v":632.70599269906199},{"$f":"('max hosp averted (2)'!AM42*BJ42)+'max hosp averted (2)'!F42","v":3882.5140461078813},{"$f":"('max hosp averted (2)'!AN42*BK42)+'max hosp averted (2)'!G42","v":1610.524345052158},{"$f":"('max hosp averted (2)'!AO42*BL42)+'max hosp averted (2)'!H42","v":718.98408261257055},{"$f":"('max hosp averted (2)'!AP42*BM42)+'max hosp averted (2)'!I42","v":6956.0959810516933},{"$f":"('max hosp averted (2)'!AQ42*BN42)+'max hosp averted (2)'!J42","v":2858.3137971195215},null,40,1,1,1,1,1,1,1,1,1,null,40,9.6103687482892904E-5,1.4393889636827445E-4,1.0764613716124119E-4,1.1341293077787621E-4,1.143618029236686E-4,9.2283500588438008E-5,8.0479829489525217E-5,7.2281824784044781E-5,7.5238653068581052E-5,null,40,0,{"$f":"'Input data doses'!U44*SUM('max hosp averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max hosp averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max hosp averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max hosp averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max hosp averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max hosp averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max hosp averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max hosp averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'max hosp averted (1)'!B42","v":0},{"$f":"C42-AJ42-'max hosp averted (1)'!C42","v":0},{"$f":"D42-AK42-'max hosp averted (1)'!D42","v":0},{"$f":"E42-AL42-'max hosp averted (1)'!E42","v":0},{"$f":"F42-AM42-'max hosp averted (1)'!F42","v":0},{"$f":"G42-AN42-'max hosp averted (1)'!G42","v":0},{"$f":"H42-AO42-'max hosp averted (1)'!H42","v":0},{"$f":"I42-AP42-'max hosp averted (1)'!I42","v":0},{"$f":"J42-AQ42-'max hosp averted (1)'!J42","v":0},null,40,null,0,3.0495434422802632E-2,6.6708361636901595E-2,2.645740551326807E-2,5.2462575174598979E-2,3.0322145823932917E-2,1.8424410831034861E-2,2.55809469255972E-2,null,null,40,950.85449706897657,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":273.75791581120478},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":90.221883372736059},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":157.33033851036146},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":117.35399749848173},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":24.121354954992025},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":112.89122656564567},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":175.17778035555483}]
[41,36902.097338628802,{"$f":"('max hosp averted (2)'!AJ43*BG43)+'max hosp averted (2)'!C43","v":7282.2734170379663},{"$f":"('max hosp averted (2)'!AK43*BH43)+'max hosp averted (2)'!D43","v":8243.9285454496749},{"$f":"('max hosp averted (2)'!AL43*BI43)+'max hosp averted (2)'!E43","v":811.84614144983379},{"$f":"('max hosp averted (2)'!AM43*BJ43)+'max hosp averted (2)'!F43","v":4981.7831407148897},{"$f":"('max hosp averted (2)'!AN43*BK43)+'max hosp averted (2)'!G43","v":2066.5174509632134},{"$f":"('max hosp averted (2)'!AO43*BL43)+'max hosp averted (2)'!H43","v":922.55243346572024},{"$f":"('max hosp averted (2)'!AP43*BM43)+'max hosp averted (2)'!I43","v":8925.598535396779},{"$f":"('max hosp averted (2)'!AQ43*BN43)+'max hosp averted (2)'!J43","v":3667.5976741507266},null,41,1,1,1,1,1,1,1,1,1,null,41,1.2331384365312485E-4,1.8469279407744155E-4,1.3812434543811894E-4,1.4552391048132458E-4,1.4674143994869153E-4,1.1841203455748132E-4,1.0326635086367572E-4,9.2747217862674608E-5,9.6541222758203183E-5,null,41,0,{"$f":"'Input data doses'!U45*SUM('max hosp averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max hosp averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max hosp averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max hosp averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max hosp averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max hosp averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max hosp averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max hosp averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'max hosp averted (1)'!B43","v":0},{"$f":"C43-AJ43-'max hosp averted (1)'!C43","v":0},{"$f":"D43-AK43-'max hosp averted (1)'!D43","v":0},{"$f":"E43-AL43-'max hosp averted (1)'!E43","v":0},{"$f":"F43-AM43-'max hosp averted (1)'!F43","v":0},{"$f":"G43-AN43-'max hosp averted (1)'!G43","v":0},{"$f":"H43-AO43-'max hosp averted (1)'!H43","v":0},{"$f":"I43-AP43-'max hosp averted (1)'!I43","v":0},{"$f":"J43-AQ43-'max hosp averted (1)'!J43","v":0},null,41,null,0,2.477596033617338E-2,4.5536213400391039E-2,2.0587446417084463E-2,4.3695694124984905E-2,2.6864697339548549E-2,1.7143058010752919E-2,2.2717144374722307E-2,null,null,41,1042.626599403394,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":300.12580926706653},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":99.422696026764015},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":172.43869121371566},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":128.92626463203698},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":26.423903894196417},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":123.50196083149434},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":191.78727353812002}]
[42,40112.826250248923,{"$f":"('max hosp averted (2)'!AJ44*BG44)+'max hosp averted (2)'!C44","v":7694.2604907278965},{"$f":"('max hosp averted (2)'!AK44*BH44)+'max hosp averted (2)'!D44","v":9068.8691663048776},{"$f":"('max hosp averted (2)'!AL44*BI44)+'max hosp averted (2)'!E44","v":977.52810161792138},{"$f":"('max hosp averted (2)'!AM44*BJ44)+'max hosp averted (2)'!F44","v":5469.5409090828871},{"$f":"('max hosp averted (2)'!AN44*BK44)+'max hosp averted (2)'!G44","v":2337.9656504201425},{"$f":"('max hosp averted (2)'!AO44*BL44)+'max hosp averted (2)'!H44","v":1006.2719003138417},{"$f":"('max hosp averted (2)'!AP44*BM44)+'max hosp averted (2)'!I44","v":9577.5967611734504},{"$f":"('max hosp averted (2)'!AQ44*BN44)+'max hosp averted (2)'!J44","v":3980.7932706079055},null,42,1,1,1,1,1,1,1,1,1,null,42,1.34042971577397E-4,1.9514159754938421E-4,1.519459576285634E-4,1.7522250176465955E-4,1.6110864045798735E-4,1.3396609317899361E-4,1.1263752969757688E-4,9.9522228104550561E-5,1.0478538924831919E-4,null,42,1123.0309845086015,{"$f":"'Input data doses'!U46*SUM('max hosp averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max hosp averted (3)'!Z44:Z$84)*AK$2*O44","v":358.54890460868972},{"$f":"'Input data doses'!W46*SUM('max hosp averted (3)'!AA44:AA$84)*AL$2*P44","v":119.75260483763421},{"$f":"'Input data doses'!X46*SUM('max hosp averted (3)'!AB44:AB$84)*AM$2*Q44","v":205.91854861294297},{"$f":"'Input data doses'!Y46*SUM('max hosp averted (3)'!AC44:AC$84)*AN$2*R44","v":154.53711470668452},{"$f":"'Input data doses'!Z46*SUM('max hosp averted (3)'!AD44:AD$84)*AO$2*S44","v":31.527017745333495},{"$f":"'Input data doses'!AA46*SUM('max hosp averted (3)'!AE44:AE$84)*AP$2*T44","v":147.0417361005459},{"$f":"'Input data doses'!AB46*SUM('max hosp averted (3)'!AF44:AF$84)*AQ$2*U44","v":105.70505789677061},null,null,42,{"$f":"B44-AI44-'max hosp averted (1)'!B44","v":2.9999937396496534E-6},{"$f":"C44-AJ44-'max hosp averted (1)'!C44","v":0},{"$f":"D44-AK44-'max hosp averted (1)'!D44","v":0},{"$f":"E44-AL44-'max hosp averted (1)'!E44","v":9.9999999747524271E-7},{"$f":"F44-AM44-'max hosp averted (1)'!F44","v":0},{"$f":"G44-AN44-'max hosp averted (1)'!G44","v":9.9999988378840499E-7},{"$f":"H44-AO44-'max hosp averted (1)'!H44","v":9.9999988378840499E-7},{"$f":"I44-AP44-'max hosp averted (1)'!I44","v":0},{"$f":"J44-AQ44-'max hosp averted (1)'!J44","v":0},null,42,null,0,5.0926255235670265E-2,0.11583247484045511,4.7592316239109853E-2,7.7231876878769479E-2,4.0873415036597902E-2,2.4127973852007694E-2,3.3621067266341426E-2,null,null,42,1145.4638675926867,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":329.63367036605348},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":110.09513670556693},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":189.31241522655279},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":142.07410917623471},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":28.984656904549947},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":135.18328335732832},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":210.18059585640052}]
[43,{"$f":"SUM(C45:J45)","v":41247.165650800889},{"$f":"('max hosp averted (2)'!AJ45*BG45)+'max hosp averted (2)'!C45","v":7914.3295332644484},{"$f":"('max hosp averted (2)'!AK45*BH45)+'max hosp averted (2)'!D45","v":9324.3412384332587},{"$f":"('max hosp averted (2)'!AL45*BI45)+'max hosp averted (2)'!E45","v":1003.7202737713503},{"$f":"('max hosp averted (2)'!AM45*BJ45)+'max hosp averted (2)'!F45","v":5623.6750113298676},{"$f":"('max hosp averted (2)'!AN45*BK45)+'max hosp averted (2)'!G45","v":2403.1411892034762},{"$f":"('max hosp averted (2)'!AO45*BL45)+'max hosp averted (2)'!H45","v":1034.6980095332997},{"$f":"('max hosp averted (2)'!AP45*BM45)+'max hosp averted (2)'!I45","v":9849.8509451299269},{"$f":"('max hosp averted (2)'!AQ45*BN45)+'max hosp averted (2)'!J45","v":4093.4094501352574},null,43,1,1,1,1,1,1,1,1,1,null,43,1.3783353530079869E-4,2.0072298182711919E-4,1.5622630922864243E-4,1.7991746441972634E-4,1.6564875380095296E-4,1.3770066998942287E-4,1.1581941992068126E-4,1.0235126169969797E-4,1.0774975574646445E-4,null,43,1142.1953880349604,{"$f":"'Input data doses'!U47*SUM('max hosp averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max hosp averted (3)'!Z45:Z$84)*AK$2*O45","v":364.89088162495102},{"$f":"'Input data doses'!W47*SUM('max hosp averted (3)'!AA45:AA$84)*AL$2*P45","v":121.41092707849987},{"$f":"'Input data doses'!X47*SUM('max hosp averted (3)'!AB45:AB$84)*AM$2*Q45","v":209.50402639646728},{"$f":"'Input data doses'!Y47*SUM('max hosp averted (3)'!AC45:AC$84)*AN$2*R45","v":157.26285371258371},{"$f":"'Input data doses'!Z47*SUM('max hosp averted (3)'!AD45:AD$84)*AO$2*S45","v":32.073753064151475},{"$f":"'Input data doses'!AA47*SUM('max hosp averted (3)'!AE45:AE$84)*AP$2*T45","v":149.56587680504012},{"$f":"'Input data doses'!AB47*SUM('max hosp averted (3)'!AF45:AF$84)*AQ$2*U45","v":107.487069353267},null,null,43,{"$f":"B45-AI45-'max hosp averted (1)'!B45","v":3.9999940781854093E-6},{"$f":"C45-AJ45-'max hosp averted (1)'!C45","v":0},{"$f":"D45-AK45-'max hosp averted (1)'!D45","v":9.9999851954635233E-7},{"$f":"E45-AL45-'max hosp averted (1)'!E45","v":9.9999999747524271E-7},{"$f":"F45-AM45-'max hosp averted (1)'!F45","v":0},{"$f":"G45-AN45-'max hosp averted (1)'!G45","v":9.9999988378840499E-7},{"$f":"H45-AO45-'max hosp averted (1)'!H45","v":0},{"$f":"I45-AP45-'max hosp averted (1)'!I45","v":0},{"$f":"J45-AQ45-'max hosp averted (1)'!J45","v":9.9999988378840499E-7},null,43,null,7.4337255365156283E-3,5.2954014841495256E-2,0.1142923669113857,4.9366032617898514E-2,7.9167839499647077E-2,4.2580588324544942E-2,2.5704903416921963E-2,3.489012043237652E-2,null,null,43,1538.2421485083948,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":49.644834082324358},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":428.64885811876729},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":142.62568550633665},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":246.11094115727138},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":184.74167284576799},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":37.678077603468196},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":175.70001496586059},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":273.0920642285983}]
[44,38917.989107470406,{"$f":"('max hosp averted (2)'!AJ46*BG46)+'max hosp averted (2)'!C46","v":7450.4357557273024},{"$f":"('max hosp averted (2)'!AK46*BH46)+'max hosp averted (2)'!D46","v":8806.4011009927362},{"$f":"('max hosp averted (2)'!AL46*BI46)+'max hosp averted (2)'!E46","v":953.74628268709273},{"$f":"('max hosp averted (2)'!AM46*BJ46)+'max hosp averted (2)'!F46","v":5310.3808659259712},{"$f":"('max hosp averted (2)'!AN46*BK46)+'max hosp averted (2)'!G46","v":2274.6074918665149},{"$f":"('max hosp averted (2)'!AO46*BL46)+'max hosp averted (2)'!H46","v":976.54590596178014},{"$f":"('max hosp averted (2)'!AP46*BM46)+'max hosp averted (2)'!I46","v":9284.1061404672},{"$f":"('max hosp averted (2)'!AQ46*BN46)+'max hosp averted (2)'!J46","v":3861.76556384181},null,44,1,1,1,1,1,1,1,1,1,null,44,1.3005024565552095E-4,1.8895772213115412E-4,1.4754839043474544E-4,1.7095959637843393E-4,1.5642048498123364E-4,1.3033565276986296E-4,1.0931013620623915E-4,9.6472523546212602E-5,1.0165225378084604E-4,null,44,1163.7481239280066,{"$f":"'Input data doses'!U48*SUM('max hosp averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max hosp averted (3)'!Z46:Z$84)*AK$2*O46","v":372.10366493956423},{"$f":"'Input data doses'!W48*SUM('max hosp averted (3)'!AA46:AA$84)*AL$2*P46","v":123.15298011515982},{"$f":"'Input data doses'!X48*SUM('max hosp averted (3)'!AB46:AB$84)*AM$2*Q46","v":213.55833355274584},{"$f":"'Input data doses'!Y48*SUM('max hosp averted (3)'!AC46:AC$84)*AN$2*R46","v":160.36999695613991},{"$f":"'Input data doses'!Z48*SUM('max hosp averted (3)'!AD46:AD$84)*AO$2*S46","v":32.689880448219874},{"$f":"'Input data doses'!AA48*SUM('max hosp averted (3)'!AE46:AE$84)*AP$2*T46","v":152.39758448224487},{"$f":"'Input data doses'!AB48*SUM('max hosp averted (3)'!AF46:AF$84)*AQ$2*U46","v":109.47568343393182},null,null,44,{"$f":"B46-AI46-'max hosp averted (1)'!B46","v":2.9999864636920393E-6},{"$f":"C46-AJ46-'max hosp averted (1)'!C46","v":0},{"$f":"D46-AK46-'max hosp averted (1)'!D46","v":9.9999851954635233E-7},{"$f":"E46-AL46-'max hosp averted (1)'!E46","v":9.9999988378840499E-7},{"$f":"F46-AM46-'max hosp averted (1)'!F46","v":0},{"$f":"G46-AN46-'max hosp averted (1)'!G46","v":0},{"$f":"H46-AO46-'max hosp averted (1)'!H46","v":9.9999988378840499E-7},{"$f":"I46-AP46-'max hosp averted (1)'!I46","v":0},{"$f":"J46-AQ46-'max hosp averted (1)'!J46","v":0},null,44,null,5.7706807769481016E-3,5.6058835304367206E-2,0.11236058240256555,5.2093313838399428E-2,8.2193096703332025E-2,4.519563149659224E-2,2.8090424568948273E-2,3.6847361052225761E-2,null,null,44,1191.2460096070104,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":124.94217383480449},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":343.69441247648655},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":60.143434083449023},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":162.82269147778752},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":134.0074709909598},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":31.284914348334937},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":160.80947290048087},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":173.5414394947073}]
[45,33875.466700825185,{"$f":"('max hosp averted (2)'!AJ47*BG47)+'max hosp averted (2)'!C47","v":6450.3696627556064},{"$f":"('max hosp averted (2)'!AK47*BH47)+'max hosp averted (2)'!D47","v":7691.7973481959643},{"$f":"('max hosp averted (2)'!AL47*BI47)+'max hosp averted (2)'!E47","v":860.41493739354587},{"$f":"('max hosp averted (2)'!AM47*BJ47)+'max hosp averted (2)'!F47","v":4634.353990536194},{"$f":"('max hosp averted (2)'!AN47*BK47)+'max hosp averted (2)'!G47","v":2008.9386701193446},{"$f":"('max hosp averted (2)'!AO47*BL47)+'max hosp averted (2)'!H47","v":849.94313933235844},{"$f":"('max hosp averted (2)'!AP47*BM47)+'max hosp averted (2)'!I47","v":8025.5257484238728},{"$f":"('max hosp averted (2)'!AQ47*BN47)+'max hosp averted (2)'!J47","v":3354.1232040683044},null,45,1,1,1,1,1,1,1,1,1,null,45,1.1319990747651671E-4,1.635940766875612E-4,1.2887356654111748E-4,1.5422989644619747E-4,1.3650770388725871E-4,1.1511275412610441E-4,9.5138794562326276E-5,8.3394428071090071E-5,8.8289715549947414E-5,null,45,1454.2488418289131,{"$f":"'Input data doses'!U49*SUM('max hosp averted (3)'!Y47:Y$84)*AJ$2*N47","v":52.354645488244188},{"$f":"'Input data doses'!V49*SUM('max hosp averted (3)'!Z47:Z$84)*AK$2*O47","v":448.89727928339522},{"$f":"'Input data doses'!W49*SUM('max hosp averted (3)'!AA47:AA$84)*AL$2*P47","v":147.14814367162776},{"$f":"'Input data doses'!X49*SUM('max hosp averted (3)'!AB47:AB$84)*AM$2*Q47","v":257.48957965169535},{"$f":"'Input data doses'!Y49*SUM('max hosp averted (3)'!AC47:AC$84)*AN$2*R47","v":193.35046946355274},{"$f":"'Input data doses'!Z49*SUM('max hosp averted (3)'!AD47:AD$84)*AO$2*S47","v":39.412692057451267},{"$f":"'Input data doses'!AA49*SUM('max hosp averted (3)'!AE47:AE$84)*AP$2*T47","v":183.72824981353978},{"$f":"'Input data doses'!AB49*SUM('max hosp averted (3)'!AF47:AF$84)*AQ$2*U47","v":131.86778239940671},null,null,45,{"$f":"B47-AI47-'max hosp averted (1)'!B47","v":7.9999881563708186E-6},{"$f":"C47-AJ47-'max hosp averted (1)'!C47","v":9.999994290410541E-7},{"$f":"D47-AK47-'max hosp averted (1)'!D47","v":9.999994290410541E-7},{"$f":"E47-AL47-'max hosp averted (1)'!E47","v":9.9999999747524271E-7},{"$f":"F47-AM47-'max hosp averted (1)'!F47","v":9.999994290410541E-7},{"$f":"G47-AN47-'max hosp averted (1)'!G47","v":9.9999988378840499E-7},{"$f":"H47-AO47-'max hosp averted (1)'!H47","v":9.9999999747524271E-7},{"$f":"I47-AP47-'max hosp averted (1)'!I47","v":9.999994290410541E-7},{"$f":"J47-AQ47-'max hosp averted (1)'!J47","v":9.9999988378840499E-7},null,45,null,3.8884883495836936E-2,5.9775981176470677E-2,0.10710775094635554,5.530016828918223E-2,8.5259599160728602E-2,4.8369155937005297E-2,3.1264088303324125E-2,3.915999043583273E-2,null,null,45,936.78656404610604,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":98.744922619244164},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":270.40818960607356},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":46.866643677035142},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":128.03306124944578},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":105.36935499072715},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":24.599217634101926},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":126.43638243522031},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":136.32879183425794}]
[46,25626.673322710034,{"$f":"('max hosp averted (2)'!AJ48*BG48)+'max hosp averted (2)'!C48","v":4969.1980106096225},{"$f":"('max hosp averted (2)'!AK48*BH48)+'max hosp averted (2)'!D48","v":5821.6628819617872},{"$f":"('max hosp averted (2)'!AL48*BI48)+'max hosp averted (2)'!E48","v":597.0668732189107},{"$f":"('max hosp averted (2)'!AM48*BJ48)+'max hosp averted (2)'!F48","v":3473.8755821228096},{"$f":"('max hosp averted (2)'!AN48*BK48)+'max hosp averted (2)'!G48","v":1505.5606577850644},{"$f":"('max hosp averted (2)'!AO48*BL48)+'max hosp averted (2)'!H48","v":644.44022397508479},{"$f":"('max hosp averted (2)'!AP48*BM48)+'max hosp averted (2)'!I48","v":6096.2546933778949},{"$f":"('max hosp averted (2)'!AQ48*BN48)+'max hosp averted (2)'!J48","v":2518.6143996588594},null,46,1,1,1,1,1,1,1,1,1,null,46,8.5635338242912821E-5,1.260286468723192E-4,9.754007091390961E-5,1.0702459711701684E-4,1.0232510944869209E-4,8.6269051613831695E-5,7.2135726778883033E-5,6.3347086467175219E-5,6.6296833895715748E-5,null,46,1074.7059667789056,{"$f":"'Input data doses'!U50*SUM('max hosp averted (3)'!Y48:Y$84)*AJ$2*N48","v":124.10377287615809},{"$f":"'Input data doses'!V50*SUM('max hosp averted (3)'!Z48:Z$84)*AK$2*O48","v":336.75337476377382},{"$f":"'Input data doses'!W50*SUM('max hosp averted (3)'!AA48:AA$84)*AL$2*P48","v":56.923590498425767},{"$f":"'Input data doses'!X50*SUM('max hosp averted (3)'!AB48:AB$84)*AM$2*Q48","v":159.35998974710688},{"$f":"'Input data doses'!Y50*SUM('max hosp averted (3)'!AC48:AC$84)*AN$2*R48","v":130.65048513292118},{"$f":"'Input data doses'!Z50*SUM('max hosp averted (3)'!AD48:AD$84)*AO$2*S48","v":30.641039201806542},{"$f":"'Input data doses'!AA50*SUM('max hosp averted (3)'!AE48:AE$84)*AP$2*T48","v":157.81163368801973},{"$f":"'Input data doses'!AB50*SUM('max hosp averted (3)'!AF48:AF$84)*AQ$2*U48","v":78.462080870693541},null,null,46,{"$f":"B48-AI48-'max hosp averted (1)'!B48","v":4.9999944167211652E-6},{"$f":"C48-AJ48-'max hosp averted (1)'!C48","v":0},{"$f":"D48-AK48-'max hosp averted (1)'!D48","v":9.999994290410541E-7},{"$f":"E48-AL48-'max hosp averted (1)'!E48","v":9.9999999747524271E-7},{"$f":"F48-AM48-'max hosp averted (1)'!F48","v":0},{"$f":"G48-AN48-'max hosp averted (1)'!G48","v":9.9999988378840499E-7},{"$f":"H48-AO48-'max hosp averted (1)'!H48","v":9.9999999747524271E-7},{"$f":"I48-AP48-'max hosp averted (1)'!I48","v":0},{"$f":"J48-AQ48-'max hosp averted (1)'!J48","v":9.9999988378840499E-7},null,46,null,4.8078029521876606E-2,6.0151617338539708E-2,8.437119672787953E-2,5.516604057773989E-2,8.155034369891738E-2,4.8955922869965286E-2,3.3831490818332012E-2,3.909298235095094E-2,null,null,46,714.6091614421033,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":76.063811210799827},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":206.39722969392591},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":34.888822951642986},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":97.672251780484856},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":80.075965305321716},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":18.780108445198088},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":96.723259357173376},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":104.00771269755668}]
[47,18700.419442418628,{"$f":"('max hosp averted (2)'!AJ49*BG49)+'max hosp averted (2)'!C49","v":3623.4929231737065},{"$f":"('max hosp averted (2)'!AK49*BH49)+'max hosp averted (2)'!D49","v":4251.4786209276172},{"$f":"('max hosp averted (2)'!AL49*BI49)+'max hosp averted (2)'!E49","v":436.6614383489129},{"$f":"('max hosp averted (2)'!AM49*BJ49)+'max hosp averted (2)'!F49","v":2535.6529472022908},{"$f":"('max hosp averted (2)'!AN49*BK49)+'max hosp averted (2)'!G49","v":1100.8473810885},{"$f":"('max hosp averted (2)'!AO49*BL49)+'max hosp averted (2)'!H49","v":470.37299445418751},{"$f":"('max hosp averted (2)'!AP49*BM49)+'max hosp averted (2)'!I49","v":4444.9921965288067},{"$f":"('max hosp averted (2)'!AQ49*BN49)+'max hosp averted (2)'!J49","v":1836.9209406946068},null,47,1,1,1,1,1,1,1,1,1,null,47,6.2490231333175306E-5,9.1898915898298671E-5,7.1232143561447193E-5,7.8271826175650092E-5,7.468919344193153E-5,6.3078866365830037E-5,5.2651427626317997E-5,4.618857301439439E-5,4.835279370327088E-5,null,47,823.19870071463981,{"$f":"'Input data doses'!U51*SUM('max hosp averted (3)'!Y49:Y$84)*AJ$2*N49","v":95.595629042861404},{"$f":"'Input data doses'!V51*SUM('max hosp averted (3)'!Z49:Z$84)*AK$2*O49","v":257.70750812454605},{"$f":"'Input data doses'!W51*SUM('max hosp averted (3)'!AA49:AA$84)*AL$2*P49","v":43.36258111942508},{"$f":"'Input data doses'!X51*SUM('max hosp averted (3)'!AB49:AB$84)*AM$2*Q49","v":122.22814761225168},{"$f":"'Input data doses'!Y51*SUM('max hosp averted (3)'!AC49:AC$84)*AN$2*R49","v":99.723019777076388},{"$f":"'Input data doses'!Z51*SUM('max hosp averted (3)'!AD49:AD$84)*AO$2*S49","v":23.4424750115877},{"$f":"'Input data doses'!AA51*SUM('max hosp averted (3)'!AE49:AE$84)*AP$2*T49","v":120.98606196998448},{"$f":"'Input data doses'!AB51*SUM('max hosp averted (3)'!AF49:AF$84)*AQ$2*U49","v":60.153278056907084},null,null,47,{"$f":"B49-AI49-'max hosp averted (1)'!B49","v":3.9999977161642164E-6},{"$f":"C49-AJ49-'max hosp averted (1)'!C49","v":0},{"$f":"D49-AK49-'max hosp averted (1)'!D49","v":0},{"$f":"E49-AL49-'max hosp averted (1)'!E49","v":9.9999999747524271E-7},{"$f":"F49-AM49-'max hosp averted (1)'!F49","v":0},{"$f":"G49-AN49-'max hosp averted (1)'!G49","v":0},{"$f":"H49-AO49-'max hosp averted (1)'!H49","v":9.9999999747524271E-7},{"$f":"I49-AP49-'max hosp averted (1)'!I49","v":9.999994290410541E-7},{"$f":"J49-AQ49-'max hosp averted (1)'!J49","v":9.9999988378840499E-7},null,47,null,5.496984530577613E-2,6.0796989799155286E-2,8.0712464864469383E-2,5.7954222995523101E-2,7.9742223741621182E-2,4.9354482503242911E-2,3.6243366166274243E-2,4.1498667224627042E-2,null,null,47,547.41085713980215,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":58.590869413366669},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":157.9496422033983},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":26.577065847389566},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":74.914025955896179},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":61.120560508530694},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":14.367879290716495},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":74.152747659022751},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":79.738066261481492}]
[48,10622.714093452445,{"$f":"('max hosp averted (2)'!AJ50*BG50)+'max hosp averted (2)'!C50","v":2044.8807412877459},{"$f":"('max hosp averted (2)'!AK50*BH50)+'max hosp averted (2)'!D50","v":2430.2108504479252},{"$f":"('max hosp averted (2)'!AL50*BI50)+'max hosp averted (2)'!E50","v":253.07332676148616},{"$f":"('max hosp averted (2)'!AM50*BJ50)+'max hosp averted (2)'!F50","v":1442.8465149581218},{"$f":"('max hosp averted (2)'!AN50*BK50)+'max hosp averted (2)'!G50","v":636.164016884136},{"$f":"('max hosp averted (2)'!AO50*BL50)+'max hosp averted (2)'!H50","v":267.76623300500404},{"$f":"('max hosp averted (2)'!AP50*BM50)+'max hosp averted (2)'!I50","v":2508.7774072509987},{"$f":"('max hosp averted (2)'!AQ50*BN50)+'max hosp averted (2)'!J50","v":1038.9950028570274},null,48,1,1,1,1,1,1,1,1,1,null,48,3.5497378180741493E-5,5.1862202369380584E-5,4.0717393551404739E-5,4.5363546451153803E-5,4.2499918051335196E-5,3.6452378138108163E-5,2.9972542225121066E-5,2.6069078038464638E-5,2.7349196102516121E-5,null,48,639.59068446104186,{"$f":"'Input data doses'!U52*SUM('max hosp averted (3)'!Y50:Y$84)*AJ$2*N50","v":74.807507951582807},{"$f":"'Input data doses'!V52*SUM('max hosp averted (3)'!Z50:Z$84)*AK$2*O50","v":199.98108099624542},{"$f":"'Input data doses'!W52*SUM('max hosp averted (3)'!AA50:AA$84)*AL$2*P50","v":33.444610873675252},{"$f":"'Input data doses'!X52*SUM('max hosp averted (3)'!AB50:AB$84)*AM$2*Q50","v":95.124855419282369},{"$f":"'Input data doses'!Y52*SUM('max hosp averted (3)'!AC50:AC$84)*AN$2*R50","v":77.109105260617284},{"$f":"'Input data doses'!Z52*SUM('max hosp averted (3)'!AD50:AD$84)*AO$2*S50","v":18.188147905218901},{"$f":"'Input data doses'!AA52*SUM('max hosp averted (3)'!AE50:AE$84)*AP$2*T50","v":94.135474688638666},{"$f":"'Input data doses'!AB52*SUM('max hosp averted (3)'!AF50:AF$84)*AQ$2*U50","v":46.799901365781245},null,null,48,{"$f":"B50-AI50-'max hosp averted (1)'!B50","v":4.9999980546999723E-6},{"$f":"C50-AJ50-'max hosp averted (1)'!C50","v":9.9999988378840499E-7},{"$f":"D50-AK50-'max hosp averted (1)'!D50","v":9.9999988378840499E-7},{"$f":"E50-AL50-'max hosp averted (1)'!E50","v":9.9999999747524271E-7},{"$f":"F50-AM50-'max hosp averted (1)'!F50","v":0},{"$f":"G50-AN50-'max hosp averted (1)'!G50","v":9.9999999747524271E-7},{"$f":"H50-AO50-'max hosp averted (1)'!H50","v":0},{"$f":"I50-AP50-'max hosp averted (1)'!I50","v":0},{"$f":"J50-AQ50-'max hosp averted (1)'!J50","v":9.9999999747524271E-7},null,48,null,6.2916890975562523E-2,6.0784724579783359E-2,7.4985695436705913E-2,6.069374433795964E-2,7.6379905623198269E-2,4.9179422521284676E-2,3.8810273177274895E-2,4.3983339723013819E-2,null,null,48,351.73357676305773,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":88.433797343311838},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":76.285680937356958},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":6.732605662645077},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":49.21160507615533},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":21.689976264356854},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":6.2022619971095621},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":53.529710920630173},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":49.647938561491884}]
[49,6100.0190554927985,{"$f":"('max hosp averted (2)'!AJ51*BG51)+'max hosp averted (2)'!C51","v":1161.2937268714343},{"$f":"('max hosp averted (2)'!AK51*BH51)+'max hosp averted (2)'!D51","v":1410.2259764748405},{"$f":"('max hosp averted (2)'!AL51*BI51)+'max hosp averted (2)'!E51","v":150.12858952623634},{"$f":"('max hosp averted (2)'!AM51*BJ51)+'max hosp averted (2)'!F51","v":830.99019274895852},{"$f":"('max hosp averted (2)'!AN51*BK51)+'max hosp averted (2)'!G51","v":375.68634689611201},{"$f":"('max hosp averted (2)'!AO51*BL51)+'max hosp averted (2)'!H51","v":154.32431848445685},{"$f":"('max hosp averted (2)'!AP51*BM51)+'max hosp averted (2)'!I51","v":1425.0234060589075},{"$f":"('max hosp averted (2)'!AQ51*BN51)+'max hosp averted (2)'!J51","v":592.34649843185252},null,49,1,1,1,1,1,1,1,1,1,null,49,2.0384120425120312E-5,2.9452695728050588E-5,2.3627878243551006E-5,2.6910640215506333E-5,2.4477319470338147E-5,2.1526933958724279E-5,1.727436689917497E-5,1.4807629513809491E-5,1.5592183313398233E-5,null,49,534.92459918124803,{"$f":"'Input data doses'!U53*SUM('max hosp averted (3)'!Y51:Y$84)*AJ$2*N51","v":63.075946894777793},{"$f":"'Input data doses'!V53*SUM('max hosp averted (3)'!Z51:Z$84)*AK$2*O51","v":166.98387627523994},{"$f":"'Input data doses'!W53*SUM('max hosp averted (3)'!AA51:AA$84)*AL$2*P51","v":27.696510619382224},{"$f":"'Input data doses'!X53*SUM('max hosp averted (3)'!AB51:AB$84)*AM$2*Q51","v":79.702440956899082},{"$f":"'Input data doses'!Y53*SUM('max hosp averted (3)'!AC51:AC$84)*AN$2*R51","v":64.041056678665143},{"$f":"'Input data doses'!Z53*SUM('max hosp averted (3)'!AD51:AD$84)*AO$2*S51","v":15.196956226668044},{"$f":"'Input data doses'!AA53*SUM('max hosp averted (3)'!AE51:AE$84)*AP$2*T51","v":78.980702327553573},{"$f":"'Input data doses'!AB53*SUM('max hosp averted (3)'!AF51:AF$84)*AQ$2*U51","v":39.247109202062326},null,null,49,{"$f":"B51-AI51-'max hosp averted (1)'!B51","v":5.9999993027304299E-6},{"$f":"C51-AJ51-'max hosp averted (1)'!C51","v":9.9999965641472954E-7},{"$f":"D51-AK51-'max hosp averted (1)'!D51","v":0},{"$f":"E51-AL51-'max hosp averted (1)'!E51","v":9.9999998326438799E-7},{"$f":"F51-AM51-'max hosp averted (1)'!F51","v":9.9999999747524271E-7},{"$f":"G51-AN51-'max hosp averted (1)'!G51","v":9.9999999747524271E-7},{"$f":"H51-AO51-'max hosp averted (1)'!H51","v":9.9999999747524271E-7},{"$f":"I51-AP51-'max hosp averted (1)'!I51","v":0},{"$f":"J51-AQ51-'max hosp averted (1)'!J51","v":9.9999999747524271E-7},null,49,null,6.7804052936857748E-2,5.6466029584443619E-2,6.2935476116330505E-2,5.9631337440223198E-2,6.7060399743774521E-2,4.5452341826593363E-2,3.9046798681418103E-2,4.3762289088978716E-2,null,null,49,294.81637973199219,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":74.565422432659901},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":63.698497389083975},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":5.5755608232784706},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":41.233019810524048},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":18.014109055579365},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":5.1822229318025386},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":44.912014593274137},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":41.635532695789792}]
[50,4099.6713521233842,{"$f":"('max hosp averted (2)'!AJ52*BG52)+'max hosp averted (2)'!C52","v":839.85568321675214},{"$f":"('max hosp averted (2)'!AK52*BH52)+'max hosp averted (2)'!D52","v":919.59606954942626},{"$f":"('max hosp averted (2)'!AL52*BI52)+'max hosp averted (2)'!E52","v":89.475787069659475},{"$f":"('max hosp averted (2)'!AM52*BJ52)+'max hosp averted (2)'!F52","v":559.88458509442171},{"$f":"('max hosp averted (2)'!AN52*BK52)+'max hosp averted (2)'!G52","v":233.30127297855537},{"$f":"('max hosp averted (2)'!AO52*BL52)+'max hosp averted (2)'!H52","v":100.10858326757456},{"$f":"('max hosp averted (2)'!AP52*BM52)+'max hosp averted (2)'!I52","v":961.3065336621496},{"$f":"('max hosp averted (2)'!AQ52*BN52)+'max hosp averted (2)'!J52","v":396.14283728484497},null,50,1,1,1,1,1,1,1,1,1,null,50,1.3699661228082459E-5,2.1300393966560661E-5,1.5407533492522894E-5,1.6038588795307809E-5,1.6491739584240789E-5,1.3368228942545163E-5,1.1205702471933243E-5,9.9890787331286207E-6,1.0427565206491388E-5,null,50,395.17474688930309,{"$f":"'Input data doses'!U54*SUM('max hosp averted (3)'!Y52:Y$84)*AJ$2*N52","v":108.80896526306735},{"$f":"'Input data doses'!V54*SUM('max hosp averted (3)'!Z52:Z$84)*AK$2*O52","v":92.011528280532517},{"$f":"'Input data doses'!W54*SUM('max hosp averted (3)'!AA52:AA$84)*AL$2*P52","v":7.9768618865096643},{"$f":"'Input data doses'!X54*SUM('max hosp averted (3)'!AB52:AB$84)*AM$2*Q52","v":59.777543197820684},{"$f":"'Input data doses'!Y54*SUM('max hosp averted (3)'!AC52:AC$84)*AN$2*R52","v":25.849463421446803},{"$f":"'Input data doses'!Z54*SUM('max hosp averted (3)'!AD52:AD$84)*AO$2*S52","v":7.4961672867225113},{"$f":"'Input data doses'!AA54*SUM('max hosp averted (3)'!AE52:AE$84)*AP$2*T52","v":65.291080827815591},{"$f":"'Input data doses'!AB54*SUM('max hosp averted (3)'!AF52:AF$84)*AQ$2*U52","v":27.963136725387965},null,null,50,{"$f":"B52-AI52-'max hosp averted (1)'!B52","v":5.9999993027304299E-6},{"$f":"C52-AJ52-'max hosp averted (1)'!C52","v":9.9999999747524271E-7},{"$f":"D52-AK52-'max hosp averted (1)'!D52","v":9.9999999747524271E-7},{"$f":"E52-AL52-'max hosp averted (1)'!E52","v":0},{"$f":"F52-AM52-'max hosp averted (1)'!F52","v":9.9999994063182385E-7},{"$f":"G52-AN52-'max hosp averted (1)'!G52","v":0},{"$f":"H52-AO52-'max hosp averted (1)'!H52","v":9.9999999747524271E-7},{"$f":"I52-AP52-'max hosp averted (1)'!I52","v":9.9999999747524271E-7},{"$f":"J52-AQ52-'max hosp averted (1)'!J52","v":9.9999994063182385E-7},null,50,null,6.9372769269309284E-2,4.838169210015119E-2,4.5743131410813459E-2,5.5028799424308029E-2,5.2761040645024244E-2,3.8635339306410839E-2,3.7031304769741043E-2,4.0971302493383488E-2,null,null,50,262.1325893820428,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":66.689365806396111},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":56.394231815780401},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":4.889044382054311},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":36.637774895696289},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":15.84321951637062},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":4.5944251112170233},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":40.017114055757943},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":37.067413798770097}]
[51,3529.5410021500884,{"$f":"('max hosp averted (2)'!AJ53*BG53)+'max hosp averted (2)'!C53","v":724.62358004340479},{"$f":"('max hosp averted (2)'!AK53*BH53)+'max hosp averted (2)'!D53","v":791.89635168002769},{"$f":"('max hosp averted (2)'!AL53*BI53)+'max hosp averted (2)'!E53","v":76.998070117809704},{"$f":"('max hosp averted (2)'!AM53*BJ53)+'max hosp averted (2)'!F53","v":482.360691877362},{"$f":"('max hosp averted (2)'!AN53*BK53)+'max hosp averted (2)'!G53","v":201.03920271126378},{"$f":"('max hosp averted (2)'!AO53*BL53)+'max hosp averted (2)'!H53","v":86.065496311364214},{"$f":"('max hosp averted (2)'!AP53*BM53)+'max hosp averted (2)'!I53","v":826.07371544397404},{"$f":"('max hosp averted (2)'!AQ53*BN53)+'max hosp averted (2)'!J53","v":340.48389396488233},null,51,1,1,1,1,1,1,1,1,1,null,51,1.1794485915325542E-5,1.8377880915524724E-5,1.3267966192042243E-5,1.3801950506346385E-5,1.4208226352175959E-5,1.1519603189297446E-5,9.6337827715198024E-6,8.5838544667980006E-6,8.9624692709665119E-6,null,51,361.87761996018236,{"$f":"'Input data doses'!U55*SUM('max hosp averted (3)'!Y53:Y$84)*AJ$2*N53","v":99.515727324552856},{"$f":"'Input data doses'!V55*SUM('max hosp averted (3)'!Z53:Z$84)*AK$2*O53","v":84.240352662602618},{"$f":"'Input data doses'!W55*SUM('max hosp averted (3)'!AA53:AA$84)*AL$2*P53","v":7.3094748636317632},{"$f":"'Input data doses'!X55*SUM('max hosp averted (3)'!AB53:AB$84)*AM$2*Q53","v":54.726136226724591},{"$f":"'Input data doses'!Y55*SUM('max hosp averted (3)'!AC53:AC$84)*AN$2*R53","v":23.650052700629011},{"$f":"'Input data doses'!Z55*SUM('max hosp averted (3)'!AD53:AD$84)*AO$2*S53","v":6.8739109316165488},{"$f":"'Input data doses'!AA55*SUM('max hosp averted (3)'!AE53:AE$84)*AP$2*T53","v":59.903398356579096},{"$f":"'Input data doses'!AB55*SUM('max hosp averted (3)'!AF53:AF$84)*AQ$2*U53","v":25.658566893845862},null,null,51,{"$f":"B53-AI53-'max hosp averted (1)'!B53","v":6.9999991865188349E-6},{"$f":"C53-AJ53-'max hosp averted (1)'!C53","v":9.9999999747524271E-7},{"$f":"D53-AK53-'max hosp averted (1)'!D53","v":9.9999999747524271E-7},{"$f":"E53-AL53-'max hosp averted (1)'!E53","v":9.9999999747524271E-7},{"$f":"F53-AM53-'max hosp averted (1)'!F53","v":0},{"$f":"G53-AN53-'max hosp averted (1)'!G53","v":9.9999999747524271E-7},{"$f":"H53-AO53-'max hosp averted (1)'!H53","v":9.9999999747524271E-7},{"$f":"I53-AP53-'max hosp averted (1)'!I53","v":9.9999999747524271E-7},{"$f":"J53-AQ53-'max hosp averted (1)'!J53","v":9.9999999747524271E-7},null,51,null,6.3678897042317412E-2,4.3587047081898589E-2,4.175760089952129E-2,5.0215174591252014E-2,4.7326831228273893E-2,3.5341821446803916E-2,3.4242731462347957E-2,3.8297819531642803E-2,null,null,51,240.08203721666393,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":60.99342362172721},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":51.63112042358452},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":4.4800007228710808},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":33.54182542928281},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":14.495138969159012},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":4.2130892291318496},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":36.714986089516223},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":34.012452731391264}]
[52,3489.2286780018394,{"$f":"('max hosp averted (2)'!AJ54*BG54)+'max hosp averted (2)'!C54","v":714.30921252791802},{"$f":"('max hosp averted (2)'!AK54*BH54)+'max hosp averted (2)'!D54","v":782.60509375816321},{"$f":"('max hosp averted (2)'!AL54*BI54)+'max hosp averted (2)'!E54","v":76.167592768677494},{"$f":"('max hosp averted (2)'!AM54*BJ54)+'max hosp averted (2)'!F54","v":476.43797464541404},{"$f":"('max hosp averted (2)'!AN54*BK54)+'max hosp averted (2)'!G54","v":198.49224413669637},{"$f":"('max hosp averted (2)'!AO54*BL54)+'max hosp averted (2)'!H54","v":85.23981043969826},{"$f":"('max hosp averted (2)'!AP54*BM54)+'max hosp averted (2)'!I54","v":818.63003412385001},{"$f":"('max hosp averted (2)'!AQ54*BN54)+'max hosp averted (2)'!J54","v":337.34671560142232},null,52,1,1,1,1,1,1,1,1,1,null,52,1.165977629186716E-5,1.8116288244324016E-5,1.3112294183038401E-5,1.3653086940651467E-5,1.4033769128632452E-5,1.1373661742440766E-5,9.541359225893976E-6,8.5065060704568498E-6,8.8798901382133158E-6,null,52,333.19971719780409,{"$f":"'Input data doses'!U56*SUM('max hosp averted (3)'!Y54:Y$84)*AJ$2*N54","v":91.497301395828075},{"$f":"'Input data doses'!V56*SUM('max hosp averted (3)'!Z54:Z$84)*AK$2*O54","v":77.548224031541494},{"$f":"'Input data doses'!W56*SUM('max hosp averted (3)'!AA54:AA$84)*AL$2*P54","v":6.7349547409887025},{"$f":"'Input data doses'!X56*SUM('max hosp averted (3)'!AB54:AB$84)*AM$2*Q54","v":50.374065611869156},{"$f":"'Input data doses'!Y56*SUM('max hosp averted (3)'!AC54:AC$84)*AN$2*R54","v":21.754621611670331},{"$f":"'Input data doses'!Z56*SUM('max hosp averted (3)'!AD54:AD$84)*AO$2*S54","v":6.3390865445973521},{"$f":"'Input data doses'!AA56*SUM('max hosp averted (3)'!AE54:AE$84)*AP$2*T54","v":55.27376187726189},{"$f":"'Input data doses'!AB56*SUM('max hosp averted (3)'!AF54:AF$84)*AQ$2*U54","v":23.677701384047069},null,null,52,{"$f":"B54-AI54-'max hosp averted (1)'!B54","v":4.999998964194674E-6},{"$f":"C54-AJ54-'max hosp averted (1)'!C54","v":0},{"$f":"D54-AK54-'max hosp averted (1)'!D54","v":9.9999999747524271E-7},{"$f":"E54-AL54-'max hosp averted (1)'!E54","v":9.9999999747524271E-7},{"$f":"F54-AM54-'max hosp averted (1)'!F54","v":0},{"$f":"G54-AN54-'max hosp averted (1)'!G54","v":9.9999999747524271E-7},{"$f":"H54-AO54-'max hosp averted (1)'!H54","v":0},{"$f":"I54-AP54-'max hosp averted (1)'!I54","v":9.9999988378840499E-7},{"$f":"J54-AQ54-'max hosp averted (1)'!J54","v":9.9999999747524271E-7},null,52,null,5.7161187106036779E-2,3.8145771373549298E-2,3.7204288660294009E-2,4.471963109358041E-2,4.1171194171945612E-2,3.1573468469873786E-2,3.1027787683368526E-2,3.518551589823888E-2,null,null,52,145.92843250805569,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":37.420446922768576},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":26.516692456067705},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":3.637641845532892},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":17.514236491240919},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":7.3596552624635052},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":2.1306512871825363},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":24.228627574625261},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":27.120480668174306}]
[1,2709.384007876411,{"$f":"('max hosp averted (2)'!AJ55*BG55)+'max hosp averted (2)'!C55","v":558.10208719499349},{"$f":"('max hosp averted (2)'!AK55*BH55)+'max hosp averted (2)'!D55","v":608.10438477292826},{"$f":"('max hosp averted (2)'!AL55*BI55)+'max hosp averted (2)'!E55","v":59.066279597017868},{"$f":"('max hosp averted (2)'!AM55*BJ55)+'max hosp averted (2)'!F55","v":370.68589003101403},{"$f":"('max hosp averted (2)'!AN55*BK55)+'max hosp averted (2)'!G55","v":154.53643505909548},{"$f":"('max hosp averted (2)'!AO55*BL55)+'max hosp averted (2)'!H55","v":65.922327074835309},{"$f":"('max hosp averted (2)'!AP55*BM55)+'max hosp averted (2)'!I55","v":632.27281675165989},{"$f":"('max hosp averted (2)'!AQ55*BN55)+'max hosp averted (2)'!J55","v":260.69378739486672},null,1,1,1,1,1,1,1,1,1,1,null,1,9.0538094048603232E-6,1.4154567943484546E-5,1.0188591475743945E-5,1.058766624078666E-5,1.091877742073044E-5,8.8549814472064322E-6,7.3790474237721296E-6,6.5700405918275243E-6,6.8621749811735697E-6,null,1,304.86360394082203,{"$f":"'Input data doses'!U57*SUM('max hosp averted (3)'!Y55:Y$84)*AJ$2*N55","v":83.593149979473139},{"$f":"'Input data doses'!V57*SUM('max hosp averted (3)'!Z55:Z$84)*AK$2*O55","v":70.93452642731755},{"$f":"'Input data doses'!W57*SUM('max hosp averted (3)'!AA55:AA$84)*AL$2*P55","v":6.1668307984348951},{"$f":"'Input data doses'!X57*SUM('max hosp averted (3)'!AB55:AB$84)*AM$2*Q55","v":46.075635039709447},{"$f":"'Input data doses'!Y57*SUM('max hosp averted (3)'!AC55:AC$84)*AN$2*R55","v":19.883291662702483},{"$f":"'Input data doses'!Z57*SUM('max hosp averted (3)'!AD55:AD$84)*AO$2*S55","v":5.8093170764456117},{"$f":"'Input data doses'!AA57*SUM('max hosp averted (3)'!AE55:AE$84)*AP$2*T55","v":50.685716160690035},{"$f":"'Input data doses'!AB57*SUM('max hosp averted (3)'!AF55:AF$84)*AQ$2*U55","v":21.715136796048828},null,null,1,{"$f":"B55-AI55-'max hosp averted (1)'!B55","v":3.9999995351536199E-6},{"$f":"C55-AJ55-'max hosp averted (1)'!C55","v":0},{"$f":"D55-AK55-'max hosp averted (1)'!D55","v":9.9999999747524271E-7},{"$f":"E55-AL55-'max hosp averted (1)'!E55","v":0},{"$f":"F55-AM55-'max hosp averted (1)'!F55","v":9.9999999747524271E-7},{"$f":"G55-AN55-'max hosp averted (1)'!G55","v":9.9999999747524271E-7},{"$f":"H55-AO55-'max hosp averted (1)'!H55","v":0},{"$f":"I55-AP55-'max hosp averted (1)'!I55","v":9.9999999747524271E-7},{"$f":"J55-AQ55-'max hosp averted (1)'!J55","v":0},null,1,null,5.0403278502828053E-2,3.2446222354662504E-2,3.2470158238544863E-2,3.9002142268352698E-2,3.4708424970905927E-2,2.7662103389261141E-2,2.7716989511456208E-2,3.2011978194857162E-2,null,null,1,133.56252633308111,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":34.187744585080637},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":24.255193630418081},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":3.330796963938317},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":16.019710247887204},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":6.7265326749655765},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":1.9525489651803654},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":22.217499520823274},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":24.872499744787646}]
[2,3594.6843615429352,{"$f":"('max hosp averted (2)'!AJ56*BG56)+'max hosp averted (2)'!C56","v":725.12885949900556},{"$f":"('max hosp averted (2)'!AK56*BH56)+'max hosp averted (2)'!D56","v":799.11149207981725},{"$f":"('max hosp averted (2)'!AL56*BI56)+'max hosp averted (2)'!E56","v":80.126146340022174},{"$f":"('max hosp averted (2)'!AM56*BJ56)+'max hosp averted (2)'!F56","v":484.95894493138923},{"$f":"('max hosp averted (2)'!AN56*BK56)+'max hosp averted (2)'!G56","v":201.28371592278413},{"$f":"('max hosp averted (2)'!AO56*BL56)+'max hosp averted (2)'!H56","v":88.279400760306004},{"$f":"('max hosp averted (2)'!AP56*BM56)+'max hosp averted (2)'!I56","v":859.16082981316038},{"$f":"('max hosp averted (2)'!AQ56*BN56)+'max hosp averted (2)'!J56","v":356.63497219645024},null,2,1,1,1,1,1,1,1,1,1,null,2,1.2012172134119397E-5,1.839069579751288E-5,1.3388853526214388E-5,1.4362660055728577E-5,1.4284759469682219E-5,1.153361386549029E-5,9.8815972320423556E-6,8.9276675783418676E-6,9.3876099161164811E-6,null,2,181.95313984861434,{"$f":"'Input data doses'!U58*SUM('max hosp averted (3)'!Y56:Y$84)*AJ$2*N56","v":51.659229293646362},{"$f":"'Input data doses'!V58*SUM('max hosp averted (3)'!Z56:Z$84)*AK$2*O56","v":36.707337493706007},{"$f":"'Input data doses'!W58*SUM('max hosp averted (3)'!AA56:AA$84)*AL$2*P56","v":5.0460585947471062},{"$f":"'Input data doses'!X58*SUM('max hosp averted (3)'!AB56:AB$84)*AM$2*Q56","v":24.240229812655901},{"$f":"'Input data doses'!Y58*SUM('max hosp averted (3)'!AC56:AC$84)*AN$2*R56","v":10.170766843902118},{"$f":"'Input data doses'!Z58*SUM('max hosp averted (3)'!AD56:AD$84)*AO$2*S56","v":2.9611193679479677},{"$f":"'Input data doses'!AA58*SUM('max hosp averted (3)'!AE56:AE$84)*AP$2*T56","v":33.715369058328854},{"$f":"'Input data doses'!AB58*SUM('max hosp averted (3)'!AF56:AF$84)*AQ$2*U56","v":17.453029383680018},null,null,2,{"$f":"B56-AI56-'max hosp averted (1)'!B56","v":5.9999997574777808E-6},{"$f":"C56-AJ56-'max hosp averted (1)'!C56","v":9.9999999747524271E-7},{"$f":"D56-AK56-'max hosp averted (1)'!D56","v":9.9999988378840499E-7},{"$f":"E56-AL56-'max hosp averted (1)'!E56","v":9.9999999747524271E-7},{"$f":"F56-AM56-'max hosp averted (1)'!F56","v":9.9999994063182385E-7},{"$f":"G56-AN56-'max hosp averted (1)'!G56","v":9.9999999747524271E-7},{"$f":"H56-AO56-'max hosp averted (1)'!H56","v":9.9999999747524271E-7},{"$f":"I56-AP56-'max hosp averted (1)'!I56","v":0},{"$f":"J56-AQ56-'max hosp averted (1)'!J56","v":0},null,2,null,4.2435632299397417E-2,2.5857041599210134E-2,2.6923549945284016E-2,3.2306628309914785E-2,2.7263619973816183E-2,2.3067864257885241E-2,2.3768467961143017E-2,2.8152650940443821E-2,null,null,2,123.95806210567407,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":31.662108276750999},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":22.497995990424482},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":3.0927978732782977},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":14.85691504646652},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":6.2336958075529116},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":1.8148796126132705},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":20.664258455104779},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":23.135411043482819}]
[3,3248.7854971074175,{"$f":"('max hosp averted (2)'!AJ57*BG57)+'max hosp averted (2)'!C57","v":655.2081214951246},{"$f":"('max hosp averted (2)'!AK57*BH57)+'max hosp averted (2)'!D57","v":722.25113503289833},{"$f":"('max hosp averted (2)'!AL57*BI57)+'max hosp averted (2)'!E57","v":72.401433133953986},{"$f":"('max hosp averted (2)'!AM57*BJ57)+'max hosp averted (2)'!F57","v":438.3071599268568},{"$f":"('max hosp averted (2)'!AN57*BK57)+'max hosp averted (2)'!G57","v":181.9139516916203},{"$f":"('max hosp averted (2)'!AO57*BL57)+'max hosp averted (2)'!H57","v":79.798882760954655},{"$f":"('max hosp averted (2)'!AP57*BM57)+'max hosp averted (2)'!I57","v":776.58047722168999},{"$f":"('max hosp averted (2)'!AQ57*BN57)+'max hosp averted (2)'!J57","v":322.3243358443188},null,3,1,1,1,1,1,1,1,1,1,null,3,1.0856299661685562E-5,1.6617368194119186E-5,1.2101083205460508E-5,1.2978000554746966E-5,1.2910602884705E-5,1.0423720895342966E-5,8.9323263662804756E-6,8.0695628896082833E-6,8.4844599303935111E-6,null,3,163.23751065663637,{"$f":"'Input data doses'!U59*SUM('max hosp averted (3)'!Y57:Y$84)*AJ$2*N57","v":46.304950680085959},{"$f":"'Input data doses'!V59*SUM('max hosp averted (3)'!Z57:Z$84)*AK$2*O57","v":32.939715976793799},{"$f":"'Input data doses'!W59*SUM('max hosp averted (3)'!AA57:AA$84)*AL$2*P57","v":4.5193775420367883},{"$f":"'Input data doses'!X59*SUM('max hosp averted (3)'!AB57:AB$84)*AM$2*Q57","v":21.758181431001269},{"$f":"'Input data doses'!Y59*SUM('max hosp averted (3)'!AC57:AC$84)*AN$2*R57","v":9.1232637303765394},{"$f":"'Input data doses'!Z59*SUM('max hosp averted (3)'!AD57:AD$84)*AO$2*S57","v":2.6601822246851099},{"$f":"'Input data doses'!AA59*SUM('max hosp averted (3)'!AE57:AE$84)*AP$2*T57","v":30.271607798581147},{"$f":"'Input data doses'!AB59*SUM('max hosp averted (3)'!AF57:AF$84)*AQ$2*U57","v":15.660231273075778},null,null,3,{"$f":"B57-AI57-'max hosp averted (1)'!B57","v":4.9999994189420249E-6},{"$f":"C57-AJ57-'max hosp averted (1)'!C57","v":9.9999999747524271E-7},{"$f":"D57-AK57-'max hosp averted (1)'!D57","v":0},{"$f":"E57-AL57-'max hosp averted (1)'!E57","v":0},{"$f":"F57-AM57-'max hosp averted (1)'!F57","v":9.9999999747524271E-7},{"$f":"G57-AN57-'max hosp averted (1)'!G57","v":9.9999996905353328E-7},{"$f":"H57-AO57-'max hosp averted (1)'!H57","v":9.9999999747524271E-7},{"$f":"I57-AP57-'max hosp averted (1)'!I57","v":0},{"$f":"J57-AQ57-'max hosp averted (1)'!J57","v":9.9999999747524271E-7},null,3,null,3.908656185833851E-2,2.3556165211912443E-2,2.2714291347557116E-2,3.0282849060763273E-2,2.4587089474318955E-2,2.188070801630182E-2,2.2005066069224054E-2,2.5767723289152979E-2,null,null,3,111.20962933876379,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":28.380453642633331},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":20.18885817932523},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":2.7699410741515802},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":13.335707171611892},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":5.5916777702307829},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":1.6304674663813941},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":18.553566070098125},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":20.758957964331451}]
[4,2152.9588636797375,{"$f":"('max hosp averted (2)'!AJ58*BG58)+'max hosp averted (2)'!C58","v":437.45723585218701},{"$f":"('max hosp averted (2)'!AK58*BH58)+'max hosp averted (2)'!D58","v":477.81680690131634},{"$f":"('max hosp averted (2)'!AL58*BI58)+'max hosp averted (2)'!E58","v":48.189366189823637},{"$f":"('max hosp averted (2)'!AM58*BJ58)+'max hosp averted (2)'!F58","v":290.41062620317524},{"$f":"('max hosp averted (2)'!AN58*BK58)+'max hosp averted (2)'!G58","v":120.54824286472345},{"$f":"('max hosp averted (2)'!AO58*BL58)+'max hosp averted (2)'!H58","v":52.554133701550704},{"$f":"('max hosp averted (2)'!AP58*BM58)+'max hosp averted (2)'!I58","v":512.50855313377235},{"$f":"('max hosp averted (2)'!AQ58*BN58)+'max hosp averted (2)'!J58","v":213.47389883318871},null,4,1,1,1,1,1,1,1,1,1,null,4,7.1944320744474377E-6,1.1094776940110806E-5,8.0056654213730139E-6,8.6379729526533676E-6,8.5542209007796779E-6,6.9074484192175288E-6,5.8826722615354914E-6,5.3255523700147088E-6,5.6192180962404107E-6,null,4,146.32385141006483,{"$f":"'Input data doses'!U60*SUM('max hosp averted (3)'!Y58:Y$84)*AJ$2*N58","v":41.467147481345926},{"$f":"'Input data doses'!V60*SUM('max hosp averted (3)'!Z58:Z$84)*AK$2*O58","v":29.534545947471422},{"$f":"'Input data doses'!W60*SUM('max hosp averted (3)'!AA58:AA$84)*AL$2*P58","v":4.0433950958908333},{"$f":"'Input data doses'!X60*SUM('max hosp averted (3)'!AB58:AB$84)*AM$2*Q58","v":19.514899626769349},{"$f":"'Input data doses'!Y60*SUM('max hosp averted (3)'!AC58:AC$84)*AN$2*R58","v":8.1766816256217716},{"$f":"'Input data doses'!Z60*SUM('max hosp averted (3)'!AD58:AD$84)*AO$2*S58","v":2.3882575948088829},{"$f":"'Input data doses'!AA60*SUM('max hosp averted (3)'!AE58:AE$84)*AP$2*T58","v":27.15894474338636},{"$f":"'Input data doses'!AB60*SUM('max hosp averted (3)'!AF58:AF$84)*AQ$2*U58","v":14.039979294770287},null,null,4,{"$f":"B58-AI58-'max hosp averted (1)'!B58","v":7.9999997524282662E-6},{"$f":"C58-AJ58-'max hosp averted (1)'!C58","v":9.9999999747524271E-7},{"$f":"D58-AK58-'max hosp averted (1)'!D58","v":9.9999999747524271E-7},{"$f":"E58-AL58-'max hosp averted (1)'!E58","v":9.9999999747524271E-7},{"$f":"F58-AM58-'max hosp averted (1)'!F58","v":9.9999999747524271E-7},{"$f":"G58-AN58-'max hosp averted (1)'!G58","v":9.9999999747524271E-7},{"$f":"H58-AO58-'max hosp averted (1)'!H58","v":9.9999999747524271E-7},{"$f":"I58-AP58-'max hosp averted (1)'!I58","v":9.9999994063182385E-7},{"$f":"J58-AQ58-'max hosp averted (1)'!J58","v":9.9999999747524271E-7},null,4,null,3.5385836741174542E-2,2.1010195847733299E-2,1.8035448664054647E-2,2.8051109967920956E-2,2.1622973674599366E-2,2.0573943307288282E-2,2.0056826483655008E-2,2.3129791317514099E-2,null,null,4,99.688311050752347,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":25.415348456308795},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":18.101858367992175},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":2.4782098974814786},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":11.960744932536054},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":5.0114803313076646},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":1.4637707839151219},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":16.645804842720676},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":18.611093438490382}]
[5,2778.1565691432379,{"$f":"('max hosp averted (2)'!AJ59*BG59)+'max hosp averted (2)'!C59","v":559.81795149229833},{"$f":"('max hosp averted (2)'!AK59*BH59)+'max hosp averted (2)'!D59","v":617.73974869734775},{"$f":"('max hosp averted (2)'!AL59*BI59)+'max hosp averted (2)'!E59","v":61.873745711093868},{"$f":"('max hosp averted (2)'!AM59*BJ59)+'max hosp averted (2)'!F59","v":374.84072469655257},{"$f":"('max hosp averted (2)'!AN59*BK59)+'max hosp averted (2)'!G59","v":155.56026528222137},{"$f":"('max hosp averted (2)'!AO59*BL59)+'max hosp averted (2)'!H59","v":68.285452683057315},{"$f":"('max hosp averted (2)'!AP59*BM59)+'max hosp averted (2)'!I59","v":664.38610279686156},{"$f":"('max hosp averted (2)'!AQ59*BN59)+'max hosp averted (2)'!J59","v":275.65257778380533},null,5,1,1,1,1,1,1,1,1,1,null,5,9.2836231411870379E-6,1.4198085640936759E-5,1.035002886906695E-5,1.1090906234924629E-5,1.1041160592448022E-5,8.9136472086328689E-6,7.6435650266110783E-6,6.9037345088583001E-6,7.2559313425406051E-6,null,5,135.10398146088195,{"$f":"'Input data doses'!U61*SUM('max hosp averted (3)'!Y59:Y$84)*AJ$2*N59","v":38.236985282804156},{"$f":"'Input data doses'!V61*SUM('max hosp averted (3)'!Z59:Z$84)*AK$2*O59","v":27.281801172909361},{"$f":"'Input data doses'!W61*SUM('max hosp averted (3)'!AA59:AA$84)*AL$2*P59","v":3.7265879360820238},{"$f":"'Input data doses'!X61*SUM('max hosp averted (3)'!AB59:AB$84)*AM$2*Q59","v":18.028625304434396},{"$f":"'Input data doses'!Y61*SUM('max hosp averted (3)'!AC59:AC$84)*AN$2*R59","v":7.5493207640094351},{"$f":"'Input data doses'!Z61*SUM('max hosp averted (3)'!AD59:AD$84)*AO$2*S59","v":2.209137165998396},{"$f":"'Input data doses'!AA61*SUM('max hosp averted (3)'!AE59:AE$84)*AP$2*T59","v":25.104653194198075},{"$f":"'Input data doses'!AB61*SUM('max hosp averted (3)'!AF59:AF$84)*AQ$2*U59","v":12.966870640446087},null,null,5,{"$f":"B59-AI59-'max hosp averted (1)'!B59","v":6.9999991865188349E-6},{"$f":"C59-AJ59-'max hosp averted (1)'!C59","v":9.9999999747524271E-7},{"$f":"D59-AK59-'max hosp averted (1)'!D59","v":9.9999999747524271E-7},{"$f":"E59-AL59-'max hosp averted (1)'!E59","v":9.9999999747524271E-7},{"$f":"F59-AM59-'max hosp averted (1)'!F59","v":9.9999999747524271E-7},{"$f":"G59-AN59-'max hosp averted (1)'!G59","v":0},{"$f":"H59-AO59-'max hosp averted (1)'!H59","v":9.9999999747524271E-7},{"$f":"I59-AP59-'max hosp averted (1)'!I59","v":9.9999999747524271E-7},{"$f":"J59-AQ59-'max hosp averted (1)'!J59","v":9.9999999747524271E-7},null,5,null,3.0354376422125746E-2,1.7638147327528116E-2,1.2432590680778927E-2,2.4817996931873063E-2,1.777992168889685E-2,1.8555400803407708E-2,1.7359514117043791E-2,1.9597232446084807E-2,null,null,5,60.587850743466547,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":15.669929564306051},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":9.875104274951445},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":9.6864136285236846},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":1.8995487437829441},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":1.1664565672944283},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":11.865260800605288},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":10.425137164002706}]
[6,3028.3816019114656,{"$f":"('max hosp averted (2)'!AJ60*BG60)+'max hosp averted (2)'!C60","v":607.91791813074042},{"$f":"('max hosp averted (2)'!AK60*BH60)+'max hosp averted (2)'!D60","v":673.9584654825087},{"$f":"('max hosp averted (2)'!AL60*BI60)+'max hosp averted (2)'!E60","v":67.290089637510064},{"$f":"('max hosp averted (2)'!AM60*BJ60)+'max hosp averted (2)'!F60","v":408.65496147108433},{"$f":"('max hosp averted (2)'!AN60*BK60)+'max hosp averted (2)'!G60","v":169.57324419234416},{"$f":"('max hosp averted (2)'!AO60*BL60)+'max hosp averted (2)'!H60","v":74.669892548061625},{"$f":"('max hosp averted (2)'!AP60*BM60)+'max hosp averted (2)'!I60","v":725.7436320042882},{"$f":"('max hosp averted (2)'!AQ60*BN60)+'max hosp averted (2)'!J60","v":300.57339844492822},null,6,1,1,1,1,1,1,1,1,1,null,6,1.0119787283450554E-5,1.5417995513134199E-5,1.129195521092097E-5,1.2061789150345324E-5,1.203717941841979E-5,9.7165948644512647E-6,8.3582103771098167E-6,7.5413096929032142E-6,7.9119156441229223E-6,null,6,120.64191920279396,{"$f":"'Input data doses'!U62*SUM('max hosp averted (3)'!Y60:Y$84)*AJ$2*N60","v":34.103503357668373},{"$f":"'Input data doses'!V62*SUM('max hosp averted (3)'!Z60:Z$84)*AK$2*O60","v":24.36942070579137},{"$f":"'Input data doses'!W62*SUM('max hosp averted (3)'!AA60:AA$84)*AL$2*P60","v":3.3198167499193048},{"$f":"'Input data doses'!X62*SUM('max hosp averted (3)'!AB60:AB$84)*AM$2*Q60","v":16.110104115413574},{"$f":"'Input data doses'!Y62*SUM('max hosp averted (3)'!AC60:AC$84)*AN$2*R60","v":6.7398212966585058},{"$f":"'Input data doses'!Z62*SUM('max hosp averted (3)'!AD60:AD$84)*AO$2*S60","v":1.9763996303448199},{"$f":"'Input data doses'!AA62*SUM('max hosp averted (3)'!AE60:AE$84)*AP$2*T60","v":22.441682481264444},{"$f":"'Input data doses'!AB62*SUM('max hosp averted (3)'!AF60:AF$84)*AQ$2*U60","v":11.581170865733588},null,null,6,{"$f":"B60-AI60-'max hosp averted (1)'!B60","v":5.9999993027304299E-6},{"$f":"C60-AJ60-'max hosp averted (1)'!C60","v":9.9999988378840499E-7},{"$f":"D60-AK60-'max hosp averted (1)'!D60","v":9.9999988378840499E-7},{"$f":"E60-AL60-'max hosp averted (1)'!E60","v":0},{"$f":"F60-AM60-'max hosp averted (1)'!F60","v":9.9999999747524271E-7},{"$f":"G60-AN60-'max hosp averted (1)'!G60","v":9.9999999747524271E-7},{"$f":"H60-AO60-'max hosp averted (1)'!H60","v":9.9999999747524271E-7},{"$f":"I60-AP60-'max hosp averted (1)'!I60","v":0},{"$f":"J60-AQ60-'max hosp averted (1)'!J60","v":9.9999994063182385E-7},null,6,null,2.5745107913688309E-2,1.44659060512941E-2,6.5744971960292513E-3,2.204140891784823E-2,1.408444387862611E-2,1.692914933342423E-2,1.4933839860798883E-2,1.6310913590375977E-2,null,null,6,54.109666354091189,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":13.975954262715609},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":8.8209000144868579},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":8.6556621065978856},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":1.6958637045102511},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":1.0435677620642907},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":10.60663875310029},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":9.3110797506160026}]
[7,2251.3385660921695,{"$f":"('max hosp averted (2)'!AJ61*BG61)+'max hosp averted (2)'!C61","v":450.33398029457851},{"$f":"('max hosp averted (2)'!AK61*BH61)+'max hosp averted (2)'!D61","v":499.90151387580744},{"$f":"('max hosp averted (2)'!AL61*BI61)+'max hosp averted (2)'!E61","v":47.996837634470118},{"$f":"('max hosp averted (2)'!AM61*BJ61)+'max hosp averted (2)'!F61","v":306.814983465181},{"$f":"('max hosp averted (2)'!AN61*BK61)+'max hosp averted (2)'!G61","v":124.57843945833201},{"$f":"('max hosp averted (2)'!AO61*BL61)+'max hosp averted (2)'!H61","v":56.025275074833985},{"$f":"('max hosp averted (2)'!AP61*BM61)+'max hosp averted (2)'!I61","v":542.74919299194812},{"$f":"('max hosp averted (2)'!AQ61*BN61)+'max hosp averted (2)'!J61","v":222.93834329701838},null,7,1,1,1,1,1,1,1,1,1,null,7,7.5231824739329531E-6,1.1421356535999393E-5,8.3756875143869047E-6,8.6034620929917943E-6,9.0374211802912559E-6,7.1383798241729453E-6,6.2712161425638119E-6,5.639787342841461E-6,5.8683482142206495E-6,null,7,69.664124161709765,{"$f":"'Input data doses'!U63*SUM('max hosp averted (3)'!Y61:Y$84)*AJ$2*N61","v":19.801545916021436},{"$f":"'Input data doses'!V63*SUM('max hosp averted (3)'!Z61:Z$84)*AK$2*O61","v":12.515443442142699},{"$f":"'Input data doses'!W63*SUM('max hosp averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max hosp averted (3)'!AB61:AB$84)*AM$2*Q61","v":12.288933344568848},{"$f":"'Input data doses'!Y63*SUM('max hosp averted (3)'!AC61:AC$84)*AN$2*R61","v":2.4046709342262207},{"$f":"'Input data doses'!Z63*SUM('max hosp averted (3)'!AD61:AD$84)*AO$2*S61","v":1.4834141265724878},{"$f":"'Input data doses'!AA63*SUM('max hosp averted (3)'!AE61:AE$84)*AP$2*T61","v":15.06237817172674},{"$f":"'Input data doses'!AB63*SUM('max hosp averted (3)'!AF61:AF$84)*AQ$2*U61","v":6.1077382264513354},null,null,7,{"$f":"B61-AI61-'max hosp averted (1)'!B61","v":3.9999995351536199E-6},{"$f":"C61-AJ61-'max hosp averted (1)'!C61","v":9.9999999747524271E-7},{"$f":"D61-AK61-'max hosp averted (1)'!D61","v":9.9999994063182385E-7},{"$f":"E61-AL61-'max hosp averted (1)'!E61","v":0},{"$f":"F61-AM61-'max hosp averted (1)'!F61","v":9.9999999747524271E-7},{"$f":"G61-AN61-'max hosp averted (1)'!G61","v":0},{"$f":"H61-AO61-'max hosp averted (1)'!H61","v":0},{"$f":"I61-AP61-'max hosp averted (1)'!I61","v":9.9999999747524271E-7},{"$f":"J61-AQ61-'max hosp averted (1)'!J61","v":0},null,7,null,2.1137370702238856E-2,1.1211944755960018E-2,-6.2837932219899847E-2,1.9444739453682816E-2,1.0216918244686349E-2,1.5517290087125069E-2,1.2551513499559503E-2,1.2975089578678073E-2,null,null,7,47.050290490357789,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":12.136431367884105},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":7.6707842760387281},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":7.5319268886067139},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":1.4738550816961378},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":0.90918930338313775},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":9.2317994121041718},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":8.0963041606447934}]
[8,1668.821266529679,{"$f":"('max hosp averted (2)'!AJ62*BG62)+'max hosp averted (2)'!C62","v":334.69172881266036},{"$f":"('max hosp averted (2)'!AK62*BH62)+'max hosp averted (2)'!D62","v":370.11322535811405},{"$f":"('max hosp averted (2)'!AL62*BI62)+'max hosp averted (2)'!E62","v":35.352610855635945},{"$f":"('max hosp averted (2)'!AM62*BJ62)+'max hosp averted (2)'!F62","v":227.84885942116082},{"$f":"('max hosp averted (2)'!AN62*BK62)+'max hosp averted (2)'!G62","v":92.126995144335424},{"$f":"('max hosp averted (2)'!AO62*BL62)+'max hosp averted (2)'!H62","v":41.492331645490616},{"$f":"('max hosp averted (2)'!AP62*BM62)+'max hosp averted (2)'!I62","v":402.05846431433713},{"$f":"('max hosp averted (2)'!AQ62*BN62)+'max hosp averted (2)'!J62","v":165.13705097794474},null,8,1,1,1,1,1,1,1,1,1,null,8,5.5766143278374777E-6,8.4884413161958207E-6,6.2011268909890843E-6,6.3369768171209213E-6,6.7114261656379926E-6,5.2789028844751595E-6,4.6444641219565331E-6,4.1778491196317875E-6,4.3468597813925137E-6,null,8,61.884406455318093,{"$f":"'Input data doses'!U64*SUM('max hosp averted (3)'!Y62:Y$84)*AJ$2*N62","v":17.578220337860433},{"$f":"'Input data doses'!V64*SUM('max hosp averted (3)'!Z62:Z$84)*AK$2*O62","v":11.123531487701815},{"$f":"'Input data doses'!W64*SUM('max hosp averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max hosp averted (3)'!AB62:AB$84)*AM$2*Q62","v":10.912383716122052},{"$f":"'Input data doses'!Y64*SUM('max hosp averted (3)'!AC62:AC$84)*AN$2*R62","v":2.1385301481711951},{"$f":"'Input data doses'!Z64*SUM('max hosp averted (3)'!AD62:AD$84)*AO$2*S62","v":1.318910218631534},{"$f":"'Input data doses'!AA64*SUM('max hosp averted (3)'!AE62:AE$84)*AP$2*T62","v":13.384802672181124},{"$f":"'Input data doses'!AB64*SUM('max hosp averted (3)'!AF62:AF$84)*AQ$2*U62","v":5.4280278746499429},null,null,8,{"$f":"B62-AI62-'max hosp averted (1)'!B62","v":2.999999651365215E-6},{"$f":"C62-AJ62-'max hosp averted (1)'!C62","v":0},{"$f":"D62-AK62-'max hosp averted (1)'!D62","v":0},{"$f":"E62-AL62-'max hosp averted (1)'!E62","v":0},{"$f":"F62-AM62-'max hosp averted (1)'!F62","v":0},{"$f":"G62-AN62-'max hosp averted (1)'!G62","v":9.9999999747524271E-7},{"$f":"H62-AO62-'max hosp averted (1)'!H62","v":0},{"$f":"I62-AP62-'max hosp averted (1)'!I62","v":9.9999999747524271E-7},{"$f":"J62-AQ62-'max hosp averted (1)'!J62","v":9.9999996905353328E-7},null,8,null,1.8246171173939042E-2,9.4815448909111675E-3,-1.6602488562397766E-2,1.684257140639735E-2,9.0863728610523567E-3,1.4149259737663556E-2,1.06456770819283E-2,1.1168658517453965E-2,null,null,8,41.797642733855767,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":10.773782263151732},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":6.8176483311720801},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":6.6882351808490004},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":1.3107120262984746},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":0.80838343375100075},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":8.2035887345626257},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":7.1952927640708548}]
[9,1474.1712112060336,{"$f":"('max hosp averted (2)'!AJ63*BG63)+'max hosp averted (2)'!C63","v":295.76566435016775},{"$f":"('max hosp averted (2)'!AK63*BH63)+'max hosp averted (2)'!D63","v":326.88691170086713},{"$f":"('max hosp averted (2)'!AL63*BI63)+'max hosp averted (2)'!E63","v":31.197248169162648},{"$f":"('max hosp averted (2)'!AM63*BJ63)+'max hosp averted (2)'!F63","v":201.32778205282571},{"$f":"('max hosp averted (2)'!AN63*BK63)+'max hosp averted (2)'!G63","v":81.352926837311514},{"$f":"('max hosp averted (2)'!AO63*BL63)+'max hosp averted (2)'!H63","v":36.648496960507799},{"$f":"('max hosp averted (2)'!AP63*BM63)+'max hosp averted (2)'!I63","v":355.13088618175868},{"$f":"('max hosp averted (2)'!AQ63*BN63)+'max hosp averted (2)'!J63","v":145.86129495343209},null,9,1,1,1,1,1,1,1,1,1,null,9,4.926162233773818E-6,7.5011996683890011E-6,5.4768840440631981E-6,5.5921255494609355E-6,5.9302317675491028E-6,4.6615457225013595E-6,4.1022671541094322E-6,3.6902176968684452E-6,3.8394690527662703E-6,null,9,56.114470244094903,{"$f":"'Input data doses'!U65*SUM('max hosp averted (3)'!Y63:Y$84)*AJ$2*N63","v":15.925827416097448},{"$f":"'Input data doses'!V65*SUM('max hosp averted (3)'!Z63:Z$84)*AK$2*O63","v":10.093036110370047},{"$f":"'Input data doses'!W65*SUM('max hosp averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max hosp averted (3)'!AB63:AB$84)*AM$2*Q63","v":9.8901218329639899},{"$f":"'Input data doses'!Y65*SUM('max hosp averted (3)'!AC63:AC$84)*AN$2*R63","v":1.9417486794429597},{"$f":"'Input data doses'!Z65*SUM('max hosp averted (3)'!AD63:AD$84)*AO$2*S63","v":1.1970785864593012},{"$f":"'Input data doses'!AA65*SUM('max hosp averted (3)'!AE63:AE$84)*AP$2*T63","v":12.142111385517877},{"$f":"'Input data doses'!AB65*SUM('max hosp averted (3)'!AF63:AF$84)*AQ$2*U63","v":4.9245462332432863},null,null,9,{"$f":"B63-AI63-'max hosp averted (1)'!B63","v":5.9999999848514562E-6},{"$f":"C63-AJ63-'max hosp averted (1)'!C63","v":9.9999999747524271E-7},{"$f":"D63-AK63-'max hosp averted (1)'!D63","v":9.9999999747524271E-7},{"$f":"E63-AL63-'max hosp averted (1)'!E63","v":0},{"$f":"F63-AM63-'max hosp averted (1)'!F63","v":9.9999999747524271E-7},{"$f":"G63-AN63-'max hosp averted (1)'!G63","v":9.9999998326438799E-7},{"$f":"H63-AO63-'max hosp averted (1)'!H63","v":0},{"$f":"I63-AP63-'max hosp averted (1)'!I63","v":9.9999994063182385E-7},{"$f":"J63-AQ63-'max hosp averted (1)'!J63","v":9.9999999747524271E-7},null,9,null,1.4687733763374674E-2,7.3807238551765212E-3,-1.6602488562397766E-2,1.3631423703928234E-2,7.6542504143083841E-3,1.2353371808943131E-2,8.3275123784459573E-3,8.9494071313792733E-3,null,null,9,17.711448896032682,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":4.8571169218167967},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":2.1293619569926845},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":3.191618952126781},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":0.92352547649396854},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":0.78346287619369515},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":2.7142723070313264},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":3.1120904053774292}]
[10,{"$f":"SUM(C64:J64)","v":797.73634000107108},{"$f":"('max hosp averted (2)'!AJ64*BG64)+'max hosp averted (2)'!C64","v":161.82352908844695},{"$f":"('max hosp averted (2)'!AK64*BH64)+'max hosp averted (2)'!D64","v":175.99992392124807},{"$f":"('max hosp averted (2)'!AL64*BI64)+'max hosp averted (2)'!E64","v":16.427825360761354},{"$f":"('max hosp averted (2)'!AM64*BJ64)+'max hosp averted (2)'!F64","v":109.79395902401798},{"$f":"('max hosp averted (2)'!AN64*BK64)+'max hosp averted (2)'!G64","v":43.584203344004841},{"$f":"('max hosp averted (2)'!AO64*BL64)+'max hosp averted (2)'!H64","v":19.757479752231045},{"$f":"('max hosp averted (2)'!AP64*BM64)+'max hosp averted (2)'!I64","v":191.6552094922055},{"$f":"('max hosp averted (2)'!AQ64*BN64)+'max hosp averted (2)'!J64","v":78.694210018155445},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":2.6657545614442143E-6},4.1041633598775356E-6,2.9488215666545554E-6,2.9446976035791052E-6,3.2340475668597738E-6,2.4973871815721072E-6,2.2115630096071626E-6,1.9915177003308868E-6,2.0714472889676468E-6,null,10,51.016999421009771,{"$f":"'Input data doses'!U66*SUM('max hosp averted (3)'!Y64:Y$84)*AJ$2*N64","v":14.465660856645954},{"$f":"'Input data doses'!V66*SUM('max hosp averted (3)'!Z64:Z$84)*AK$2*O64","v":9.1828235760623365},{"$f":"'Input data doses'!W66*SUM('max hosp averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max hosp averted (3)'!AB64:AB$84)*AM$2*Q64","v":8.9868488557096491},{"$f":"'Input data doses'!Y66*SUM('max hosp averted (3)'!AC64:AC$84)*AN$2*R64","v":1.7679196075214012},{"$f":"'Input data doses'!Z66*SUM('max hosp averted (3)'!AD64:AD$84)*AO$2*S64","v":1.0894953877295097},{"$f":"'Input data doses'!AA66*SUM('max hosp averted (3)'!AE64:AE$84)*AP$2*T64","v":11.044417243127249},{"$f":"'Input data doses'!AB66*SUM('max hosp averted (3)'!AF64:AF$84)*AQ$2*U64","v":4.4798338942136731},null,null,10,{"$f":"B64-AI64-'max hosp averted (1)'!B64","v":5.9999997574777808E-6},{"$f":"C64-AJ64-'max hosp averted (1)'!C64","v":9.9999999747524271E-7},{"$f":"D64-AK64-'max hosp averted (1)'!D64","v":9.9999999747524271E-7},{"$f":"E64-AL64-'max hosp averted (1)'!E64","v":0},{"$f":"F64-AM64-'max hosp averted (1)'!F64","v":0},{"$f":"G64-AN64-'max hosp averted (1)'!G64","v":9.9999999747524271E-7},{"$f":"H64-AO64-'max hosp averted (1)'!H64","v":9.9999999747524271E-7},{"$f":"I64-AP64-'max hosp averted (1)'!I64","v":9.9999999747524271E-7},{"$f":"J64-AQ64-'max hosp averted (1)'!J64","v":9.9999999747524271E-7},null,10,null,1.0733448745085581E-2,5.0517072437008068E-3,-1.6602488562397766E-2,1.0062713861314068E-2,6.0601439066505581E-3,1.0347545989756972E-2,5.7567742871182581E-3,6.485938414765721E-3,null,null,10,16.103105356789214,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":4.4118041864212341},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":1.9373175710431392},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":2.9001257630802959},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":0.84088170381163796},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":0.7130350716466014},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":2.4689107783474853},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":2.8310302824388223}]
[11,3507.8512411010283,{"$f":"('max hosp averted (2)'!AJ65*BG65)+'max hosp averted (2)'!C65","v":694.60113262223524},{"$f":"('max hosp averted (2)'!AK65*BH65)+'max hosp averted (2)'!D65","v":781.61973990041838},{"$f":"('max hosp averted (2)'!AL65*BI65)+'max hosp averted (2)'!E65","v":76.677730858252644},{"$f":"('max hosp averted (2)'!AM65*BJ65)+'max hosp averted (2)'!F65","v":474.99485857428368},{"$f":"('max hosp averted (2)'!AN65*BK65)+'max hosp averted (2)'!G65","v":196.47935987862488},{"$f":"('max hosp averted (2)'!AO65*BL65)+'max hosp averted (2)'!H65","v":88.235211030599274},{"$f":"('max hosp averted (2)'!AP65*BM65)+'max hosp averted (2)'!I65","v":846.82242119438058},{"$f":"('max hosp averted (2)'!AQ65*BN65)+'max hosp averted (2)'!J65","v":348.42078704223343},null,11,1,1,1,1,1,1,1,1,1,null,11,1.17220063546563E-5,1.7616452528850074E-5,1.3095784899160504E-5,1.3744529500873372E-5,1.399126127064079E-5,1.1258322905008797E-5,9.8766508333695737E-6,8.7994573448537216E-6,9.171390049815579E-6,null,11,22.499832453181043,{"$f":"'Input data doses'!U67*SUM('max hosp averted (3)'!Y65:Y$84)*AJ$2*N65","v":6.8006081010560351},{"$f":"'Input data doses'!V67*SUM('max hosp averted (3)'!Z65:Z$84)*AK$2*O65","v":2.9922355488893029},{"$f":"'Input data doses'!W67*SUM('max hosp averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max hosp averted (3)'!AB65:AB$84)*AM$2*Q65","v":4.4724192168241519},{"$f":"'Input data doses'!Y67*SUM('max hosp averted (3)'!AC65:AC$84)*AN$2*R65","v":1.2996803303454234},{"$f":"'Input data doses'!Z67*SUM('max hosp averted (3)'!AD65:AD$84)*AO$2*S65","v":1.1014249644030829},{"$f":"'Input data doses'!AA67*SUM('max hosp averted (3)'!AE65:AE$84)*AP$2*T65","v":3.8121411484723868},{"$f":"'Input data doses'!AB67*SUM('max hosp averted (3)'!AF65:AF$84)*AQ$2*U65","v":2.0213231431906582},null,null,11,{"$f":"B65-AI65-'max hosp averted (1)'!B65","v":5.9999997574777808E-6},{"$f":"C65-AJ65-'max hosp averted (1)'!C65","v":9.9999999747524271E-7},{"$f":"D65-AK65-'max hosp averted (1)'!D65","v":9.9999999747524271E-7},{"$f":"E65-AL65-'max hosp averted (1)'!E65","v":0},{"$f":"F65-AM65-'max hosp averted (1)'!F65","v":0},{"$f":"G65-AN65-'max hosp averted (1)'!G65","v":9.9999999747524271E-7},{"$f":"H65-AO65-'max hosp averted (1)'!H65","v":9.9999999747524271E-7},{"$f":"I65-AP65-'max hosp averted (1)'!I65","v":9.9999999747524271E-7},{"$f":"J65-AQ65-'max hosp averted (1)'!J65","v":9.9999994063182385E-7},null,11,null,6.1345534115078929E-3,2.3952859590425763E-3,-1.6602488562397766E-2,5.8989100804045106E-3,4.1420174329197595E-3,7.8275459762532865E-3,2.8170215984468063E-3,3.6316568365176868E-3,null,null,11,15.23079016480283,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":4.1681146425827311},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":1.8339508202869921},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":2.7411813566290819},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":0.79659533712984532},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":0.67506691366640559},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":2.3364736071282373},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":2.6794074873795379}]
[12,3502.2101679498196,{"$f":"('max hosp averted (2)'!AJ66*BG66)+'max hosp averted (2)'!C66","v":692.89473522238143},{"$f":"('max hosp averted (2)'!AK66*BH66)+'max hosp averted (2)'!D66","v":780.87058038081352},{"$f":"('max hosp averted (2)'!AL66*BI66)+'max hosp averted (2)'!E66","v":76.677730858252644},{"$f":"('max hosp averted (2)'!AM66*BJ66)+'max hosp averted (2)'!F66","v":473.87278504499801},{"$f":"('max hosp averted (2)'!AN66*BK66)+'max hosp averted (2)'!G66","v":196.15365157396758},{"$f":"('max hosp averted (2)'!AO66*BL66)+'max hosp averted (2)'!H66","v":87.958555361638915},{"$f":"('max hosp averted (2)'!AP66*BM66)+'max hosp averted (2)'!I66","v":845.86778814886065},{"$f":"('max hosp averted (2)'!AQ66*BN66)+'max hosp averted (2)'!J66","v":347.9143413589066},null,12,1,1,1,1,1,1,1,1,1,null,12,1.1703155870191401E-5,1.7573174930559393E-5,1.3083232974710446E-5,1.3744529500873372E-5,1.3958209915179327E-5,1.1239659727009132E-5,9.845683247850385E-6,8.7895376113254187E-6,9.1580590113885485E-6,null,12,16.858760301972392,{"$f":"'Input data doses'!U68*SUM('max hosp averted (3)'!Y66:Y$84)*AJ$2*N66","v":5.0942107012021767},{"$f":"'Input data doses'!V68*SUM('max hosp averted (3)'!Z66:Z$84)*AK$2*O66","v":2.243076029284496},{"$f":"'Input data doses'!W68*SUM('max hosp averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max hosp averted (3)'!AB66:AB$84)*AM$2*Q66","v":3.3503446875385974},{"$f":"'Input data doses'!Y68*SUM('max hosp averted (3)'!AC66:AC$84)*AN$2*R66","v":0.97397202568811836},{"$f":"'Input data doses'!Z68*SUM('max hosp averted (3)'!AD66:AD$84)*AO$2*S66","v":0.82477029544258429},{"$f":"'Input data doses'!AA68*SUM('max hosp averted (3)'!AE66:AE$84)*AP$2*T66","v":2.8575091029526569},{"$f":"'Input data doses'!AB68*SUM('max hosp averted (3)'!AF66:AF$84)*AQ$2*U66","v":1.5148774598637624},null,null,12,{"$f":"B66-AI66-'max hosp averted (1)'!B66","v":4.9999998736893758E-6},{"$f":"C66-AJ66-'max hosp averted (1)'!C66","v":9.9999999747524271E-7},{"$f":"D66-AK66-'max hosp averted (1)'!D66","v":9.9999999747524271E-7},{"$f":"E66-AL66-'max hosp averted (1)'!E66","v":0},{"$f":"F66-AM66-'max hosp averted (1)'!F66","v":9.9999999747524271E-7},{"$f":"G66-AN66-'max hosp averted (1)'!G66","v":9.9999999747524271E-7},{"$f":"H66-AO66-'max hosp averted (1)'!H66","v":1.2789769243681803E-13},{"$f":"I66-AP66-'max hosp averted (1)'!I66","v":0},{"$f":"J66-AQ66-'max hosp averted (1)'!J66","v":9.9999999747524271E-7},null,12,null,4.9096928606793119E-3,1.9167053655789897E-3,-1.6602488562397766E-2,4.7212505787642559E-3,3.3149556212141158E-3,6.264489666492702E-3,2.2538291736217122E-3,2.9062758787045998E-3,null,null,12,11.412378674329393,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":3.1222381874616731},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":1.3747885340775943},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":2.0534370665559143},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":0.59695059638949188},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":0.50550437462609998},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":1.7513665381899122},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":2.0080933770287084}]
[13,3496.5798322035848,{"$f":"('max hosp averted (2)'!AJ67*BG67)+'max hosp averted (2)'!C67","v":691.19246472564032},{"$f":"('max hosp averted (2)'!AK67*BH67)+'max hosp averted (2)'!D67","v":780.12218750825605},{"$f":"('max hosp averted (2)'!AL67*BI67)+'max hosp averted (2)'!E67","v":76.677730858252644},{"$f":"('max hosp averted (2)'!AM67*BJ67)+'max hosp averted (2)'!F67","v":472.75337742314861},{"$f":"('max hosp averted (2)'!AN67*BK67)+'max hosp averted (2)'!G67","v":195.8284553982588},{"$f":"('max hosp averted (2)'!AO67*BL67)+'max hosp averted (2)'!H67","v":87.68276812509697},{"$f":"('max hosp averted (2)'!AP67*BM67)+'max hosp averted (2)'!I67","v":844.91420062964198},{"$f":"('max hosp averted (2)'!AQ67*BN67)+'max hosp averted (2)'!J67","v":347.40864753528916},null,13,1,1,1,1,1,1,1,1,1,null,13,1.1684341266361309E-5,1.7530001998658329E-5,1.3070693895182687E-5,1.3744529500873372E-5,1.3925237085636179E-5,1.12210258941431E-5,9.8148128707321168E-6,8.7796287420159438E-6,9.1447477639697329E-6,null,13,{"$f":"SUM(AJ67:AQ67)","v":11.228424555737536},{"$f":"'Input data doses'!U69*SUM('max hosp averted (3)'!Y67:Y$84)*AJ$2*N67","v":3.3919402044611155},{"$f":"'Input data doses'!V69*SUM('max hosp averted (3)'!Z67:Z$84)*AK$2*O67","v":1.4946831567270269},{"$f":"'Input data doses'!W69*SUM('max hosp averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max hosp averted (3)'!AB67:AB$84)*AM$2*Q67","v":2.2309380656891968},{"$f":"'Input data doses'!Y69*SUM('max hosp averted (3)'!AC67:AC$84)*AN$2*R67","v":0.64877584997934146},{"$f":"'Input data doses'!Z69*SUM('max hosp averted (3)'!AD67:AD$84)*AO$2*S67","v":0.54898305890071208},{"$f":"'Input data doses'!AA69*SUM('max hosp averted (3)'!AE67:AE$84)*AP$2*T67","v":1.903920583733788},{"$f":"'Input data doses'!AB69*SUM('max hosp averted (3)'!AF67:AF$84)*AQ$2*U67","v":1.0091836362463544},null,null,13,{"$f":"B67-AI67-'max hosp averted (1)'!B67","v":4.9999998736893758E-6},{"$f":"C67-AJ67-'max hosp averted (1)'!C67","v":9.9999999747524271E-7},{"$f":"D67-AK67-'max hosp averted (1)'!D67","v":9.9999999747524271E-7},{"$f":"E67-AL67-'max hosp averted (1)'!E67","v":0},{"$f":"F67-AM67-'max hosp averted (1)'!F67","v":0},{"$f":"G67-AN67-'max hosp averted (1)'!G67","v":9.9999999747524271E-7},{"$f":"H67-AO67-'max hosp averted (1)'!H67","v":0},{"$f":"I67-AP67-'max hosp averted (1)'!I67","v":9.9999999747524271E-7},{"$f":"J67-AQ67-'max hosp averted (1)'!J67","v":9.9999999747524271E-7},null,{"$f":"AH67","v":13},null,3.6838866265283573E-3,1.4380972110523535E-3,-1.6602488562397766E-2,3.542093668488401E-3,2.4876666460516396E-3,4.7007703236212799E-3,1.6912079165988286E-3,2.1807258634167523E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":4.0489797637087221},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":1.5350571175294911},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":0.80335270950082116},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":0.46170614989546782},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":6.9803299146843495E-2},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":5.1097735655973434E-2},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":0.45859039741755681},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":0.66937235456256783}]
[14,{"$f":"SUM(C68:J68)","v":3490.9602359954552},{"$f":"('max hosp averted (2)'!AJ68*BG68)+'max hosp averted (2)'!C68","v":689.49440781103954},{"$f":"('max hosp averted (2)'!AK68*BH68)+'max hosp averted (2)'!D68","v":779.37447951740478},{"$f":"('max hosp averted (2)'!AL68*BI68)+'max hosp averted (2)'!E68","v":76.677730858252644},{"$f":"('max hosp averted (2)'!AM68*BJ68)+'max hosp averted (2)'!F68","v":471.63658167039932},{"$f":"('max hosp averted (2)'!AN68*BK68)+'max hosp averted (2)'!G68","v":195.50379735374568},{"$f":"('max hosp averted (2)'!AO68*BL68)+'max hosp averted (2)'!H68","v":87.407846598071089},{"$f":"('max hosp averted (2)'!AP68*BM68)+'max hosp averted (2)'!I68","v":843.96170344842017},{"$f":"('max hosp averted (2)'!AQ68*BN68)+'max hosp averted (2)'!J68","v":346.90368873812179},null,14,1,1,1,1,1,1,1,1,1,null,14,1.1665562550294199E-5,1.748693593149771E-5,1.305816629062549E-5,1.3744529500873372E-5,1.3892341190279422E-5,1.1202422896346816E-5,9.7840393972253806E-6,8.769731202570267E-6,9.1314558644616064E-6,null,14,5.6088283476073624,{"$f":"'Input data doses'!U70*SUM('max hosp averted (3)'!Y68:Y$84)*AJ$2*N68","v":1.6938842898596775},{"$f":"'Input data doses'!V70*SUM('max hosp averted (3)'!Z68:Z$84)*AK$2*O68","v":0.74697516587572754},{"$f":"'Input data doses'!W70*SUM('max hosp averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max hosp averted (3)'!AB68:AB$84)*AM$2*Q68","v":1.1141413129399149},{"$f":"'Input data doses'!Y70*SUM('max hosp averted (3)'!AC68:AC$84)*AN$2*R68","v":0.32411880546617072},{"$f":"'Input data doses'!Z70*SUM('max hosp averted (3)'!AD68:AD$84)*AO$2*S68","v":0.27406053187489221},{"$f":"'Input data doses'!AA70*SUM('max hosp averted (3)'!AE68:AE$84)*AP$2*T68","v":0.95142340251199886},{"$f":"'Input data doses'!AB70*SUM('max hosp averted (3)'!AF68:AF$84)*AQ$2*U68","v":0.50422483907897997},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'max hosp averted (1)'!B68","v":5.0000003284367267E-6},{"$f":"C68-AJ68-'max hosp averted (1)'!C68","v":0},{"$f":"D68-AK68-'max hosp averted (1)'!D68","v":9.9999999747524271E-7},{"$f":"E68-AL68-'max hosp averted (1)'!E68","v":0},{"$f":"F68-AM68-'max hosp averted (1)'!F68","v":9.9999999747524271E-7},{"$f":"G68-AN68-'max hosp averted (1)'!G68","v":0},{"$f":"H68-AO68-'max hosp averted (1)'!H68","v":9.9999999747524271E-7},{"$f":"I68-AP68-'max hosp averted (1)'!I68","v":9.9999999747524271E-7},{"$f":"J68-AQ68-'max hosp averted (1)'!J68","v":9.9999999747524271E-7},null,14,null,2.4567197271844359E-3,9.5976997909779716E-4,-1.6602488562397766E-2,2.3632006015406721E-3,1.657869057901016E-3,3.1391136998335559E-3,1.1283837425215023E-3,1.455490148190479E-3,null,null,14,2.0226325267042871,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":0.76657795807753282},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":0.40147880703512273},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":0.23058007783342938},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":3.4872694379411782E-2},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":2.5512469770629015E-2},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":0.22916254763285984},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":0.33444797197530168}]
[15,0,{"$f":"('max hosp averted (2)'!AJ69*BG69)+'max hosp averted (2)'!C69","v":0},{"$f":"('max hosp averted (2)'!AK69*BH69)+'max hosp averted (2)'!D69","v":0},{"$f":"('max hosp averted (2)'!AL69*BI69)+'max hosp averted (2)'!E69","v":0},{"$f":"('max hosp averted (2)'!AM69*BJ69)+'max hosp averted (2)'!F69","v":0},{"$f":"('max hosp averted (2)'!AN69*BK69)+'max hosp averted (2)'!G69","v":0},{"$f":"('max hosp averted (2)'!AO69*BL69)+'max hosp averted (2)'!H69","v":0},{"$f":"('max hosp averted (2)'!AP69*BM69)+'max hosp averted (2)'!I69","v":0},{"$f":"('max hosp averted (2)'!AQ69*BN69)+'max hosp averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max hosp averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max hosp averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max hosp averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max hosp averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max hosp averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max hosp averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max hosp averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max hosp averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'max hosp averted (1)'!B69","v":0},{"$f":"C69-AJ69-'max hosp averted (1)'!C69","v":0},{"$f":"D69-AK69-'max hosp averted (1)'!D69","v":0},{"$f":"E69-AL69-'max hosp averted (1)'!E69","v":0},{"$f":"F69-AM69-'max hosp averted (1)'!F69","v":0},{"$f":"G69-AN69-'max hosp averted (1)'!G69","v":0},{"$f":"H69-AO69-'max hosp averted (1)'!H69","v":0},{"$f":"I69-AP69-'max hosp averted (1)'!I69","v":0},{"$f":"J69-AQ69-'max hosp averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('max hosp averted (2)'!AJ70*BG70)+'max hosp averted (2)'!C70","v":0},{"$f":"('max hosp averted (2)'!AK70*BH70)+'max hosp averted (2)'!D70","v":0},{"$f":"('max hosp averted (2)'!AL70*BI70)+'max hosp averted (2)'!E70","v":0},{"$f":"('max hosp averted (2)'!AM70*BJ70)+'max hosp averted (2)'!F70","v":0},{"$f":"('max hosp averted (2)'!AN70*BK70)+'max hosp averted (2)'!G70","v":0},{"$f":"('max hosp averted (2)'!AO70*BL70)+'max hosp averted (2)'!H70","v":0},{"$f":"('max hosp averted (2)'!AP70*BM70)+'max hosp averted (2)'!I70","v":0},{"$f":"('max hosp averted (2)'!AQ70*BN70)+'max hosp averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max hosp averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max hosp averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max hosp averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max hosp averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max hosp averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max hosp averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max hosp averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max hosp averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'max hosp averted (1)'!B70","v":0},{"$f":"C70-AJ70-'max hosp averted (1)'!C70","v":0},{"$f":"D70-AK70-'max hosp averted (1)'!D70","v":0},{"$f":"E70-AL70-'max hosp averted (1)'!E70","v":0},{"$f":"F70-AM70-'max hosp averted (1)'!F70","v":0},{"$f":"G70-AN70-'max hosp averted (1)'!G70","v":0},{"$f":"H70-AO70-'max hosp averted (1)'!H70","v":0},{"$f":"I70-AP70-'max hosp averted (1)'!I70","v":0},{"$f":"J70-AQ70-'max hosp averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('max hosp averted (2)'!AJ71*BG71)+'max hosp averted (2)'!C71","v":0},{"$f":"('max hosp averted (2)'!AK71*BH71)+'max hosp averted (2)'!D71","v":0},{"$f":"('max hosp averted (2)'!AL71*BI71)+'max hosp averted (2)'!E71","v":0},{"$f":"('max hosp averted (2)'!AM71*BJ71)+'max hosp averted (2)'!F71","v":0},{"$f":"('max hosp averted (2)'!AN71*BK71)+'max hosp averted (2)'!G71","v":0},{"$f":"('max hosp averted (2)'!AO71*BL71)+'max hosp averted (2)'!H71","v":0},{"$f":"('max hosp averted (2)'!AP71*BM71)+'max hosp averted (2)'!I71","v":0},{"$f":"('max hosp averted (2)'!AQ71*BN71)+'max hosp averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max hosp averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max hosp averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max hosp averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max hosp averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max hosp averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max hosp averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max hosp averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max hosp averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'max hosp averted (1)'!B71","v":0},{"$f":"C71-AJ71-'max hosp averted (1)'!C71","v":0},{"$f":"D71-AK71-'max hosp averted (1)'!D71","v":0},{"$f":"E71-AL71-'max hosp averted (1)'!E71","v":0},{"$f":"F71-AM71-'max hosp averted (1)'!F71","v":0},{"$f":"G71-AN71-'max hosp averted (1)'!G71","v":0},{"$f":"H71-AO71-'max hosp averted (1)'!H71","v":0},{"$f":"I71-AP71-'max hosp averted (1)'!I71","v":0},{"$f":"J71-AQ71-'max hosp averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('max hosp averted (2)'!AJ72*BG72)+'max hosp averted (2)'!C72","v":0},{"$f":"('max hosp averted (2)'!AK72*BH72)+'max hosp averted (2)'!D72","v":0},{"$f":"('max hosp averted (2)'!AL72*BI72)+'max hosp averted (2)'!E72","v":0},{"$f":"('max hosp averted (2)'!AM72*BJ72)+'max hosp averted (2)'!F72","v":0},{"$f":"('max hosp averted (2)'!AN72*BK72)+'max hosp averted (2)'!G72","v":0},{"$f":"('max hosp averted (2)'!AO72*BL72)+'max hosp averted (2)'!H72","v":0},{"$f":"('max hosp averted (2)'!AP72*BM72)+'max hosp averted (2)'!I72","v":0},{"$f":"('max hosp averted (2)'!AQ72*BN72)+'max hosp averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max hosp averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max hosp averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max hosp averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max hosp averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max hosp averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max hosp averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max hosp averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max hosp averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'max hosp averted (1)'!B72","v":0},{"$f":"C72-AJ72-'max hosp averted (1)'!C72","v":0},{"$f":"D72-AK72-'max hosp averted (1)'!D72","v":0},{"$f":"E72-AL72-'max hosp averted (1)'!E72","v":0},{"$f":"F72-AM72-'max hosp averted (1)'!F72","v":0},{"$f":"G72-AN72-'max hosp averted (1)'!G72","v":0},{"$f":"H72-AO72-'max hosp averted (1)'!H72","v":0},{"$f":"I72-AP72-'max hosp averted (1)'!I72","v":0},{"$f":"J72-AQ72-'max hosp averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('max hosp averted (2)'!AJ73*BG73)+'max hosp averted (2)'!C73","v":0},{"$f":"('max hosp averted (2)'!AK73*BH73)+'max hosp averted (2)'!D73","v":0},{"$f":"('max hosp averted (2)'!AL73*BI73)+'max hosp averted (2)'!E73","v":0},{"$f":"('max hosp averted (2)'!AM73*BJ73)+'max hosp averted (2)'!F73","v":0},{"$f":"('max hosp averted (2)'!AN73*BK73)+'max hosp averted (2)'!G73","v":0},{"$f":"('max hosp averted (2)'!AO73*BL73)+'max hosp averted (2)'!H73","v":0},{"$f":"('max hosp averted (2)'!AP73*BM73)+'max hosp averted (2)'!I73","v":0},{"$f":"('max hosp averted (2)'!AQ73*BN73)+'max hosp averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max hosp averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max hosp averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max hosp averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max hosp averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max hosp averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max hosp averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max hosp averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max hosp averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'max hosp averted (1)'!B73","v":0},{"$f":"C73-AJ73-'max hosp averted (1)'!C73","v":0},{"$f":"D73-AK73-'max hosp averted (1)'!D73","v":0},{"$f":"E73-AL73-'max hosp averted (1)'!E73","v":0},{"$f":"F73-AM73-'max hosp averted (1)'!F73","v":0},{"$f":"G73-AN73-'max hosp averted (1)'!G73","v":0},{"$f":"H73-AO73-'max hosp averted (1)'!H73","v":0},{"$f":"I73-AP73-'max hosp averted (1)'!I73","v":0},{"$f":"J73-AQ73-'max hosp averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('max hosp averted (2)'!AJ74*BG74)+'max hosp averted (2)'!C74","v":0},{"$f":"('max hosp averted (2)'!AK74*BH74)+'max hosp averted (2)'!D74","v":0},{"$f":"('max hosp averted (2)'!AL74*BI74)+'max hosp averted (2)'!E74","v":0},{"$f":"('max hosp averted (2)'!AM74*BJ74)+'max hosp averted (2)'!F74","v":0},{"$f":"('max hosp averted (2)'!AN74*BK74)+'max hosp averted (2)'!G74","v":0},{"$f":"('max hosp averted (2)'!AO74*BL74)+'max hosp averted (2)'!H74","v":0},{"$f":"('max hosp averted (2)'!AP74*BM74)+'max hosp averted (2)'!I74","v":0},{"$f":"('max hosp averted (2)'!AQ74*BN74)+'max hosp averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max hosp averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max hosp averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max hosp averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max hosp averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max hosp averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max hosp averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max hosp averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max hosp averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'max hosp averted (1)'!B74","v":0},{"$f":"C74-AJ74-'max hosp averted (1)'!C74","v":0},{"$f":"D74-AK74-'max hosp averted (1)'!D74","v":0},{"$f":"E74-AL74-'max hosp averted (1)'!E74","v":0},{"$f":"F74-AM74-'max hosp averted (1)'!F74","v":0},{"$f":"G74-AN74-'max hosp averted (1)'!G74","v":0},{"$f":"H74-AO74-'max hosp averted (1)'!H74","v":0},{"$f":"I74-AP74-'max hosp averted (1)'!I74","v":0},{"$f":"J74-AQ74-'max hosp averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('max hosp averted (2)'!AJ75*BG75)+'max hosp averted (2)'!C75","v":0},{"$f":"('max hosp averted (2)'!AK75*BH75)+'max hosp averted (2)'!D75","v":0},{"$f":"('max hosp averted (2)'!AL75*BI75)+'max hosp averted (2)'!E75","v":0},{"$f":"('max hosp averted (2)'!AM75*BJ75)+'max hosp averted (2)'!F75","v":0},{"$f":"('max hosp averted (2)'!AN75*BK75)+'max hosp averted (2)'!G75","v":0},{"$f":"('max hosp averted (2)'!AO75*BL75)+'max hosp averted (2)'!H75","v":0},{"$f":"('max hosp averted (2)'!AP75*BM75)+'max hosp averted (2)'!I75","v":0},{"$f":"('max hosp averted (2)'!AQ75*BN75)+'max hosp averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max hosp averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max hosp averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max hosp averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max hosp averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max hosp averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max hosp averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max hosp averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max hosp averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'max hosp averted (1)'!B75","v":0},{"$f":"C75-AJ75-'max hosp averted (1)'!C75","v":0},{"$f":"D75-AK75-'max hosp averted (1)'!D75","v":0},{"$f":"E75-AL75-'max hosp averted (1)'!E75","v":0},{"$f":"F75-AM75-'max hosp averted (1)'!F75","v":0},{"$f":"G75-AN75-'max hosp averted (1)'!G75","v":0},{"$f":"H75-AO75-'max hosp averted (1)'!H75","v":0},{"$f":"I75-AP75-'max hosp averted (1)'!I75","v":0},{"$f":"J75-AQ75-'max hosp averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('max hosp averted (2)'!AJ76*BG76)+'max hosp averted (2)'!C76","v":0},{"$f":"('max hosp averted (2)'!AK76*BH76)+'max hosp averted (2)'!D76","v":0},{"$f":"('max hosp averted (2)'!AL76*BI76)+'max hosp averted (2)'!E76","v":0},{"$f":"('max hosp averted (2)'!AM76*BJ76)+'max hosp averted (2)'!F76","v":0},{"$f":"('max hosp averted (2)'!AN76*BK76)+'max hosp averted (2)'!G76","v":0},{"$f":"('max hosp averted (2)'!AO76*BL76)+'max hosp averted (2)'!H76","v":0},{"$f":"('max hosp averted (2)'!AP76*BM76)+'max hosp averted (2)'!I76","v":0},{"$f":"('max hosp averted (2)'!AQ76*BN76)+'max hosp averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max hosp averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max hosp averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max hosp averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max hosp averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max hosp averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max hosp averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max hosp averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max hosp averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'max hosp averted (1)'!B76","v":0},{"$f":"C76-AJ76-'max hosp averted (1)'!C76","v":0},{"$f":"D76-AK76-'max hosp averted (1)'!D76","v":0},{"$f":"E76-AL76-'max hosp averted (1)'!E76","v":0},{"$f":"F76-AM76-'max hosp averted (1)'!F76","v":0},{"$f":"G76-AN76-'max hosp averted (1)'!G76","v":0},{"$f":"H76-AO76-'max hosp averted (1)'!H76","v":0},{"$f":"I76-AP76-'max hosp averted (1)'!I76","v":0},{"$f":"J76-AQ76-'max hosp averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('max hosp averted (2)'!AJ77*BG77)+'max hosp averted (2)'!C77","v":0},{"$f":"('max hosp averted (2)'!AK77*BH77)+'max hosp averted (2)'!D77","v":0},{"$f":"('max hosp averted (2)'!AL77*BI77)+'max hosp averted (2)'!E77","v":0},{"$f":"('max hosp averted (2)'!AM77*BJ77)+'max hosp averted (2)'!F77","v":0},{"$f":"('max hosp averted (2)'!AN77*BK77)+'max hosp averted (2)'!G77","v":0},{"$f":"('max hosp averted (2)'!AO77*BL77)+'max hosp averted (2)'!H77","v":0},{"$f":"('max hosp averted (2)'!AP77*BM77)+'max hosp averted (2)'!I77","v":0},{"$f":"('max hosp averted (2)'!AQ77*BN77)+'max hosp averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max hosp averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max hosp averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max hosp averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max hosp averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max hosp averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max hosp averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max hosp averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max hosp averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'max hosp averted (1)'!B77","v":0},{"$f":"C77-AJ77-'max hosp averted (1)'!C77","v":0},{"$f":"D77-AK77-'max hosp averted (1)'!D77","v":0},{"$f":"E77-AL77-'max hosp averted (1)'!E77","v":0},{"$f":"F77-AM77-'max hosp averted (1)'!F77","v":0},{"$f":"G77-AN77-'max hosp averted (1)'!G77","v":0},{"$f":"H77-AO77-'max hosp averted (1)'!H77","v":0},{"$f":"I77-AP77-'max hosp averted (1)'!I77","v":0},{"$f":"J77-AQ77-'max hosp averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('max hosp averted (2)'!AJ78*BG78)+'max hosp averted (2)'!C78","v":0},{"$f":"('max hosp averted (2)'!AK78*BH78)+'max hosp averted (2)'!D78","v":0},{"$f":"('max hosp averted (2)'!AL78*BI78)+'max hosp averted (2)'!E78","v":0},{"$f":"('max hosp averted (2)'!AM78*BJ78)+'max hosp averted (2)'!F78","v":0},{"$f":"('max hosp averted (2)'!AN78*BK78)+'max hosp averted (2)'!G78","v":0},{"$f":"('max hosp averted (2)'!AO78*BL78)+'max hosp averted (2)'!H78","v":0},{"$f":"('max hosp averted (2)'!AP78*BM78)+'max hosp averted (2)'!I78","v":0},{"$f":"('max hosp averted (2)'!AQ78*BN78)+'max hosp averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max hosp averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max hosp averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max hosp averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max hosp averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max hosp averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max hosp averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max hosp averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max hosp averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'max hosp averted (1)'!B78","v":0},{"$f":"C78-AJ78-'max hosp averted (1)'!C78","v":0},{"$f":"D78-AK78-'max hosp averted (1)'!D78","v":0},{"$f":"E78-AL78-'max hosp averted (1)'!E78","v":0},{"$f":"F78-AM78-'max hosp averted (1)'!F78","v":0},{"$f":"G78-AN78-'max hosp averted (1)'!G78","v":0},{"$f":"H78-AO78-'max hosp averted (1)'!H78","v":0},{"$f":"I78-AP78-'max hosp averted (1)'!I78","v":0},{"$f":"J78-AQ78-'max hosp averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('max hosp averted (2)'!AJ79*BG79)+'max hosp averted (2)'!C79","v":0},{"$f":"('max hosp averted (2)'!AK79*BH79)+'max hosp averted (2)'!D79","v":0},{"$f":"('max hosp averted (2)'!AL79*BI79)+'max hosp averted (2)'!E79","v":0},{"$f":"('max hosp averted (2)'!AM79*BJ79)+'max hosp averted (2)'!F79","v":0},{"$f":"('max hosp averted (2)'!AN79*BK79)+'max hosp averted (2)'!G79","v":0},{"$f":"('max hosp averted (2)'!AO79*BL79)+'max hosp averted (2)'!H79","v":0},{"$f":"('max hosp averted (2)'!AP79*BM79)+'max hosp averted (2)'!I79","v":0},{"$f":"('max hosp averted (2)'!AQ79*BN79)+'max hosp averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max hosp averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max hosp averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max hosp averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max hosp averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max hosp averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max hosp averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max hosp averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max hosp averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'max hosp averted (1)'!B79","v":0},{"$f":"C79-AJ79-'max hosp averted (1)'!C79","v":0},{"$f":"D79-AK79-'max hosp averted (1)'!D79","v":0},{"$f":"E79-AL79-'max hosp averted (1)'!E79","v":0},{"$f":"F79-AM79-'max hosp averted (1)'!F79","v":0},{"$f":"G79-AN79-'max hosp averted (1)'!G79","v":0},{"$f":"H79-AO79-'max hosp averted (1)'!H79","v":0},{"$f":"I79-AP79-'max hosp averted (1)'!I79","v":0},{"$f":"J79-AQ79-'max hosp averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('max hosp averted (2)'!AJ80*BG80)+'max hosp averted (2)'!C80","v":0},{"$f":"('max hosp averted (2)'!AK80*BH80)+'max hosp averted (2)'!D80","v":0},{"$f":"('max hosp averted (2)'!AL80*BI80)+'max hosp averted (2)'!E80","v":0},{"$f":"('max hosp averted (2)'!AM80*BJ80)+'max hosp averted (2)'!F80","v":0},{"$f":"('max hosp averted (2)'!AN80*BK80)+'max hosp averted (2)'!G80","v":0},{"$f":"('max hosp averted (2)'!AO80*BL80)+'max hosp averted (2)'!H80","v":0},{"$f":"('max hosp averted (2)'!AP80*BM80)+'max hosp averted (2)'!I80","v":0},{"$f":"('max hosp averted (2)'!AQ80*BN80)+'max hosp averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max hosp averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max hosp averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max hosp averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max hosp averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max hosp averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max hosp averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max hosp averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max hosp averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'max hosp averted (1)'!B80","v":0},{"$f":"C80-AJ80-'max hosp averted (1)'!C80","v":0},{"$f":"D80-AK80-'max hosp averted (1)'!D80","v":0},{"$f":"E80-AL80-'max hosp averted (1)'!E80","v":0},{"$f":"F80-AM80-'max hosp averted (1)'!F80","v":0},{"$f":"G80-AN80-'max hosp averted (1)'!G80","v":0},{"$f":"H80-AO80-'max hosp averted (1)'!H80","v":0},{"$f":"I80-AP80-'max hosp averted (1)'!I80","v":0},{"$f":"J80-AQ80-'max hosp averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('max hosp averted (2)'!AJ81*BG81)+'max hosp averted (2)'!C81","v":0},{"$f":"('max hosp averted (2)'!AK81*BH81)+'max hosp averted (2)'!D81","v":0},{"$f":"('max hosp averted (2)'!AL81*BI81)+'max hosp averted (2)'!E81","v":0},{"$f":"('max hosp averted (2)'!AM81*BJ81)+'max hosp averted (2)'!F81","v":0},{"$f":"('max hosp averted (2)'!AN81*BK81)+'max hosp averted (2)'!G81","v":0},{"$f":"('max hosp averted (2)'!AO81*BL81)+'max hosp averted (2)'!H81","v":0},{"$f":"('max hosp averted (2)'!AP81*BM81)+'max hosp averted (2)'!I81","v":0},{"$f":"('max hosp averted (2)'!AQ81*BN81)+'max hosp averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max hosp averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max hosp averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max hosp averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max hosp averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max hosp averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max hosp averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max hosp averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max hosp averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'max hosp averted (1)'!B81","v":0},{"$f":"C81-AJ81-'max hosp averted (1)'!C81","v":0},{"$f":"D81-AK81-'max hosp averted (1)'!D81","v":0},{"$f":"E81-AL81-'max hosp averted (1)'!E81","v":0},{"$f":"F81-AM81-'max hosp averted (1)'!F81","v":0},{"$f":"G81-AN81-'max hosp averted (1)'!G81","v":0},{"$f":"H81-AO81-'max hosp averted (1)'!H81","v":0},{"$f":"I81-AP81-'max hosp averted (1)'!I81","v":0},{"$f":"J81-AQ81-'max hosp averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('max hosp averted (2)'!AJ82*BG82)+'max hosp averted (2)'!C82","v":0},{"$f":"('max hosp averted (2)'!AK82*BH82)+'max hosp averted (2)'!D82","v":0},{"$f":"('max hosp averted (2)'!AL82*BI82)+'max hosp averted (2)'!E82","v":0},{"$f":"('max hosp averted (2)'!AM82*BJ82)+'max hosp averted (2)'!F82","v":0},{"$f":"('max hosp averted (2)'!AN82*BK82)+'max hosp averted (2)'!G82","v":0},{"$f":"('max hosp averted (2)'!AO82*BL82)+'max hosp averted (2)'!H82","v":0},{"$f":"('max hosp averted (2)'!AP82*BM82)+'max hosp averted (2)'!I82","v":0},{"$f":"('max hosp averted (2)'!AQ82*BN82)+'max hosp averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max hosp averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max hosp averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max hosp averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max hosp averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max hosp averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max hosp averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max hosp averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max hosp averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'max hosp averted (1)'!B82","v":0},{"$f":"C82-AJ82-'max hosp averted (1)'!C82","v":0},{"$f":"D82-AK82-'max hosp averted (1)'!D82","v":0},{"$f":"E82-AL82-'max hosp averted (1)'!E82","v":0},{"$f":"F82-AM82-'max hosp averted (1)'!F82","v":0},{"$f":"G82-AN82-'max hosp averted (1)'!G82","v":0},{"$f":"H82-AO82-'max hosp averted (1)'!H82","v":0},{"$f":"I82-AP82-'max hosp averted (1)'!I82","v":0},{"$f":"J82-AQ82-'max hosp averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('max hosp averted (2)'!AJ83*BG83)+'max hosp averted (2)'!C83","v":0},{"$f":"('max hosp averted (2)'!AK83*BH83)+'max hosp averted (2)'!D83","v":0},{"$f":"('max hosp averted (2)'!AL83*BI83)+'max hosp averted (2)'!E83","v":0},{"$f":"('max hosp averted (2)'!AM83*BJ83)+'max hosp averted (2)'!F83","v":0},{"$f":"('max hosp averted (2)'!AN83*BK83)+'max hosp averted (2)'!G83","v":0},{"$f":"('max hosp averted (2)'!AO83*BL83)+'max hosp averted (2)'!H83","v":0},{"$f":"('max hosp averted (2)'!AP83*BM83)+'max hosp averted (2)'!I83","v":0},{"$f":"('max hosp averted (2)'!AQ83*BN83)+'max hosp averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max hosp averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max hosp averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max hosp averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max hosp averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max hosp averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max hosp averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max hosp averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max hosp averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'max hosp averted (1)'!B83","v":0},{"$f":"C83-AJ83-'max hosp averted (1)'!C83","v":0},{"$f":"D83-AK83-'max hosp averted (1)'!D83","v":0},{"$f":"E83-AL83-'max hosp averted (1)'!E83","v":0},{"$f":"F83-AM83-'max hosp averted (1)'!F83","v":0},{"$f":"G83-AN83-'max hosp averted (1)'!G83","v":0},{"$f":"H83-AO83-'max hosp averted (1)'!H83","v":0},{"$f":"I83-AP83-'max hosp averted (1)'!I83","v":0},{"$f":"J83-AQ83-'max hosp averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('max hosp averted (2)'!AJ84*BG84)+'max hosp averted (2)'!C84","v":0},{"$f":"('max hosp averted (2)'!AK84*BH84)+'max hosp averted (2)'!D84","v":0},{"$f":"('max hosp averted (2)'!AL84*BI84)+'max hosp averted (2)'!E84","v":0},{"$f":"('max hosp averted (2)'!AM84*BJ84)+'max hosp averted (2)'!F84","v":0},{"$f":"('max hosp averted (2)'!AN84*BK84)+'max hosp averted (2)'!G84","v":0},{"$f":"('max hosp averted (2)'!AO84*BL84)+'max hosp averted (2)'!H84","v":0},{"$f":"('max hosp averted (2)'!AP84*BM84)+'max hosp averted (2)'!I84","v":0},{"$f":"('max hosp averted (2)'!AQ84*BN84)+'max hosp averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max hosp averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max hosp averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max hosp averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max hosp averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max hosp averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max hosp averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max hosp averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max hosp averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'max hosp averted (1)'!B84","v":0},{"$f":"C84-AJ84-'max hosp averted (1)'!C84","v":0},{"$f":"D84-AK84-'max hosp averted (1)'!D84","v":0},{"$f":"E84-AL84-'max hosp averted (1)'!E84","v":0},{"$f":"F84-AM84-'max hosp averted (1)'!F84","v":0},{"$f":"G84-AN84-'max hosp averted (1)'!G84","v":0},{"$f":"H84-AO84-'max hosp averted (1)'!H84","v":0},{"$f":"I84-AP84-'max hosp averted (1)'!I84","v":0},{"$f":"J84-AQ84-'max hosp averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":413111.74146525445},{"$f":"SUM(C3:C84)","v":80562.561102852313},92999.216068205307,9581.5499343829051,56073.78171083505,23733.696202735493,10337.694845336382,98922.22267122085,40901.018929686194,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":1.3804742920395057E-3},{"$f":"SUM(Y3:Y84)","v":2.0432251930156877E-3},1.5581716623161703E-3,1.7174986043949048E-3,1.651687205002618E-3,1.3599475066736835E-3,1.1571548502774458E-3,1.0279154838930783E-3,1.0766269177664559E-3,null,"Total",{"$f":"SUM(AI3:AI84)","v":10392.895225944045},1089.8763601353007,3031.8258278321259,721.73530702207097,1706.7374733481463,1181.4408017260989,269.72367665361861,1515.6522380838967,875.90354114279398,null,null,"Total",{"$f":"B86-AI86-'max hosp averted (1)'!B86","v":1.3199989916756749E-4},{"$f":"C86-AJ86-'max hosp averted (1)'!C86","v":1.6000049072317779E-5},{"$f":"D86-AK86-'max hosp averted (1)'!D86","v":2.0000035874545574E-5},{"$f":"E86-AL86-'max hosp averted (1)'!E86","v":1.3000004400964826E-5},{"$f":"F86-AM86-'max hosp averted (1)'!F86","v":1.2999989849049598E-5},{"$f":"G86-AN86-'max hosp averted (1)'!G86","v":1.9000006432179362E-5},{"$f":"H86-AO86-'max hosp averted (1)'!H86","v":1.599999814061448E-5},{"$f":"I86-AP86-'max hosp averted (1)'!I86","v":1.4999983250163496E-5},{"$f":"J86-AQ86-'max hosp averted (1)'!J86","v":2.0000014046672732E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":10100.426034942695},{"$f":"SUM(BS3:BS84)","v":927.15172872012397},2711.8505440285962,647.82796741615186,1507.0868428436149,1064.2774902636861,242.10570696814398,1332.7479940708965,1667.3777606314834]
["attack rate",{"$f":"B86*100000/X2","v":138.04742920395057},{"$f":"C86*100000/Y2","v":204.32251930156869},155.81716623161708,171.74986043949062,165.16872050026177,135.99475066736835,115.71548502774458,102.79154838930782,107.66269177664562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":7659.0846217031385},{"$f":"'Input data doses'!E71/AJ86","v":16192.484437233912},{"$f":"'Input data doses'!G71/AK86","v":5246.0289288361691},{"$f":"'Input data doses'!H71/AL86","v":3336.0402027919222},{"$f":"'Input data doses'!I71/AM86","v":5408.9736378084935},{"$f":"'Input data doses'!J71/AN86","v":5294.4032327826635},{"$f":"'Input data doses'!K71/AO86","v":7527.9598186982494},{"$f":"'Input data doses'!L71/AP86","v":10124.146960914273},{"$f":"'Input data doses'!M71/AQ86","v":12304.547811210396}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":130162.14300589514},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":8521.9421609203127},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":24420.562711072915},{"$f":"'Input data doses'!G71/AK86","v":5246.0289288361691},{"$f":"'Input data doses'!H71/AL86","v":3336.0402027919222},{"$f":"'Input data doses'!I71/AM86","v":5408.9736378084935},{"$f":"'Input data doses'!J71/AN86","v":5294.4032327826635},{"$f":"'Input data doses'!K71/AO86","v":7527.9598186982494},{"$f":"'Input data doses'!L71/AP86","v":10124.146960914273},{"$f":"'Input data doses'!M71/AQ86","v":12304.547811210396}]

{"sheet":"min death averted (1)","index":29,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min deaths",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Min deaths"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"SUM(C2:J2)","v":1},{"$f":"'Input data breakdown'!C9","v":6.0175011389264718E-2},{"$f":"'Input data breakdown'!D9","v":0.08},{"$f":"'Input data breakdown'!E9","v":3.980694609833127E-2},{"$f":"'Input data breakdown'!F9","v":0.24},{"$f":"'Input data breakdown'!G9","v":0.09},{"$f":"'Input data breakdown'!H9","v":0.06},{"$f":"'Input data breakdown'!I9","v":0.3},{"$f":"'Input data breakdown'!J9","v":0.13001804251240409},null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,1,null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["deaths with prior immunity",{"$f":"'Input data death'!D4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'min death averted (1)'!B3/X$2","v":0},{"$f":"'min death averted (1)'!C3/Y$2","v":0},{"$f":"'min death averted (1)'!D3/Z$2","v":0},{"$f":"'min death averted (1)'!E3/AA$2","v":0},{"$f":"'min death averted (1)'!F3/AB$2","v":0},{"$f":"'min death averted (1)'!G3/AC$2","v":0},{"$f":"'min death averted (1)'!H3/AD$2","v":0},{"$f":"'min death averted (1)'!I3/AE$2","v":0},{"$f":"'min death averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min death averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min death averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min death averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min death averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min death averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min death averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min death averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min death averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data death'!D5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'min death averted (1)'!B4/X$2","v":0},{"$f":"'min death averted (1)'!C4/Y$2","v":0},{"$f":"'min death averted (1)'!D4/Z$2","v":0},{"$f":"'min death averted (1)'!E4/AA$2","v":0},{"$f":"'min death averted (1)'!F4/AB$2","v":0},{"$f":"'min death averted (1)'!G4/AC$2","v":0},{"$f":"'min death averted (1)'!H4/AD$2","v":0},{"$f":"'min death averted (1)'!I4/AE$2","v":0},{"$f":"'min death averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('min death averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min death averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min death averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min death averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min death averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min death averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min death averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min death averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data death'!D6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'min death averted (1)'!B5/X$2","v":0},{"$f":"'min death averted (1)'!C5/Y$2","v":0},{"$f":"'min death averted (1)'!D5/Z$2","v":0},{"$f":"'min death averted (1)'!E5/AA$2","v":0},{"$f":"'min death averted (1)'!F5/AB$2","v":0},{"$f":"'min death averted (1)'!G5/AC$2","v":0},{"$f":"'min death averted (1)'!H5/AD$2","v":0},{"$f":"'min death averted (1)'!I5/AE$2","v":0},{"$f":"'min death averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('min death averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min death averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min death averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min death averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min death averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min death averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min death averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min death averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data death'!D7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'min death averted (1)'!B6/X$2","v":0},{"$f":"'min death averted (1)'!C6/Y$2","v":0},{"$f":"'min death averted (1)'!D6/Z$2","v":0},{"$f":"'min death averted (1)'!E6/AA$2","v":0},{"$f":"'min death averted (1)'!F6/AB$2","v":0},{"$f":"'min death averted (1)'!G6/AC$2","v":0},{"$f":"'min death averted (1)'!H6/AD$2","v":0},{"$f":"'min death averted (1)'!I6/AE$2","v":0},{"$f":"'min death averted (1)'!J6/AF$2","v":0},null,4,{"$f":"SUM(AJ6:AQ6)","v":0},{"$f":"'Input data doses'!U8*SUM('min death averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min death averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min death averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min death averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min death averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min death averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min death averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min death averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data death'!D8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'min death averted (1)'!B7/X$2","v":0},{"$f":"'min death averted (1)'!C7/Y$2","v":0},{"$f":"'min death averted (1)'!D7/Z$2","v":0},{"$f":"'min death averted (1)'!E7/AA$2","v":0},{"$f":"'min death averted (1)'!F7/AB$2","v":0},{"$f":"'min death averted (1)'!G7/AC$2","v":0},{"$f":"'min death averted (1)'!H7/AD$2","v":0},{"$f":"'min death averted (1)'!I7/AE$2","v":0},{"$f":"'min death averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('min death averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min death averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min death averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min death averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min death averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min death averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min death averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min death averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data death'!D9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'min death averted (1)'!B8/X$2","v":0},{"$f":"'min death averted (1)'!C8/Y$2","v":0},{"$f":"'min death averted (1)'!D8/Z$2","v":0},{"$f":"'min death averted (1)'!E8/AA$2","v":0},{"$f":"'min death averted (1)'!F8/AB$2","v":0},{"$f":"'min death averted (1)'!G8/AC$2","v":0},{"$f":"'min death averted (1)'!H8/AD$2","v":0},{"$f":"'min death averted (1)'!I8/AE$2","v":0},{"$f":"'min death averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('min death averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min death averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min death averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min death averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min death averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min death averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min death averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min death averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data death'!D10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'min death averted (1)'!B9/X$2","v":0},{"$f":"'min death averted (1)'!C9/Y$2","v":0},{"$f":"'min death averted (1)'!D9/Z$2","v":0},{"$f":"'min death averted (1)'!E9/AA$2","v":0},{"$f":"'min death averted (1)'!F9/AB$2","v":0},{"$f":"'min death averted (1)'!G9/AC$2","v":0},{"$f":"'min death averted (1)'!H9/AD$2","v":0},{"$f":"'min death averted (1)'!I9/AE$2","v":0},{"$f":"'min death averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('min death averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min death averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min death averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min death averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min death averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min death averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min death averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min death averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data death'!D11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'min death averted (1)'!B10/X$2","v":0},{"$f":"'min death averted (1)'!C10/Y$2","v":0},{"$f":"'min death averted (1)'!D10/Z$2","v":0},{"$f":"'min death averted (1)'!E10/AA$2","v":0},{"$f":"'min death averted (1)'!F10/AB$2","v":0},{"$f":"'min death averted (1)'!G10/AC$2","v":0},{"$f":"'min death averted (1)'!H10/AD$2","v":0},{"$f":"'min death averted (1)'!I10/AE$2","v":0},{"$f":"'min death averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('min death averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min death averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min death averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min death averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min death averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min death averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min death averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min death averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data death'!D12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'min death averted (1)'!B11/X$2","v":0},{"$f":"'min death averted (1)'!C11/Y$2","v":0},{"$f":"'min death averted (1)'!D11/Z$2","v":0},{"$f":"'min death averted (1)'!E11/AA$2","v":0},{"$f":"'min death averted (1)'!F11/AB$2","v":0},{"$f":"'min death averted (1)'!G11/AC$2","v":0},{"$f":"'min death averted (1)'!H11/AD$2","v":0},{"$f":"'min death averted (1)'!I11/AE$2","v":0},{"$f":"'min death averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('min death averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min death averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min death averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min death averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min death averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min death averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min death averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min death averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data death'!D13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'min death averted (1)'!B12/X$2","v":0},{"$f":"'min death averted (1)'!C12/Y$2","v":0},{"$f":"'min death averted (1)'!D12/Z$2","v":0},{"$f":"'min death averted (1)'!E12/AA$2","v":0},{"$f":"'min death averted (1)'!F12/AB$2","v":0},{"$f":"'min death averted (1)'!G12/AC$2","v":0},{"$f":"'min death averted (1)'!H12/AD$2","v":0},{"$f":"'min death averted (1)'!I12/AE$2","v":0},{"$f":"'min death averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('min death averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min death averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min death averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min death averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min death averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min death averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min death averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min death averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data death'!D14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'min death averted (1)'!B13/X$2","v":0},{"$f":"'min death averted (1)'!C13/Y$2","v":0},{"$f":"'min death averted (1)'!D13/Z$2","v":0},{"$f":"'min death averted (1)'!E13/AA$2","v":0},{"$f":"'min death averted (1)'!F13/AB$2","v":0},{"$f":"'min death averted (1)'!G13/AC$2","v":0},{"$f":"'min death averted (1)'!H13/AD$2","v":0},{"$f":"'min death averted (1)'!I13/AE$2","v":0},{"$f":"'min death averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('min death averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min death averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min death averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min death averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min death averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min death averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min death averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min death averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data death'!D15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'min death averted (1)'!B14/X$2","v":0},{"$f":"'min death averted (1)'!C14/Y$2","v":0},{"$f":"'min death averted (1)'!D14/Z$2","v":0},{"$f":"'min death averted (1)'!E14/AA$2","v":0},{"$f":"'min death averted (1)'!F14/AB$2","v":0},{"$f":"'min death averted (1)'!G14/AC$2","v":0},{"$f":"'min death averted (1)'!H14/AD$2","v":0},{"$f":"'min death averted (1)'!I14/AE$2","v":0},{"$f":"'min death averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('min death averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min death averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min death averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min death averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min death averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min death averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min death averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min death averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data death'!D16","v":0},0,0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'min death averted (1)'!B15/X$2","v":0},{"$f":"'min death averted (1)'!C15/Y$2","v":0},{"$f":"'min death averted (1)'!D15/Z$2","v":0},{"$f":"'min death averted (1)'!E15/AA$2","v":0},{"$f":"'min death averted (1)'!F15/AB$2","v":0},{"$f":"'min death averted (1)'!G15/AC$2","v":0},{"$f":"'min death averted (1)'!H15/AD$2","v":0},{"$f":"'min death averted (1)'!I15/AE$2","v":0},{"$f":"'min death averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('min death averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min death averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min death averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min death averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min death averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min death averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min death averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min death averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data death'!D17","v":20.295938113385464},1.2213083071287822,1.6236750490708372,0.80791931449460241,4.871025147212511,1.8266344302046917,1.2177562868031278,6.0887814340156394,2.6388381444552738,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'min death averted (1)'!B16/X$2","v":6.7821894141708701E-8},{"$f":"'min death averted (1)'!C16/Y$2","v":3.0974783663829155E-8},{"$f":"'min death averted (1)'!D16/Z$2","v":2.7204148134071681E-8},{"$f":"'min death averted (1)'!E16/AA$2","v":1.4482002438132018E-7},{"$f":"'min death averted (1)'!F16/AB$2","v":1.4347899616234185E-7},{"$f":"'min death averted (1)'!G16/AC$2","v":1.0466666960516924E-7},{"$f":"'min death averted (1)'!H16/AD$2","v":1.3631013633235556E-7},{"$f":"'min death averted (1)'!I16/AE$2","v":6.3269430721012464E-8},{"$f":"'min death averted (1)'!J16/AF$2","v":6.9461452362190164E-8},null,14,0,{"$f":"'Input data doses'!U18*SUM('min death averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min death averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min death averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min death averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min death averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min death averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min death averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min death averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data death'!D18","v":6.0183415176879587},0.36215376937135763,0.48146732141503673,0.23957179639595377,1.44440196424511,0.5416507365919162,0.36110049106127751,1.8055024553063874,0.78249298330091954,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'min death averted (1)'!B17/X$2","v":2.0111182791402267E-8},{"$f":"'min death averted (1)'!C17/Y$2","v":9.1849327428960357E-9},{"$f":"'min death averted (1)'!D17/Z$2","v":8.0668286064904184E-9},{"$f":"'min death averted (1)'!E17/AA$2","v":4.2943388990325333E-8},{"$f":"'min death averted (1)'!F17/AB$2","v":4.2545734752241825E-8},{"$f":"'min death averted (1)'!G17/AC$2","v":3.1036740439579737E-8},{"$f":"'min death averted (1)'!H17/AD$2","v":4.0419957342581837E-8},{"$f":"'min death averted (1)'!I17/AE$2","v":1.8761243731701335E-8},{"$f":"'min death averted (1)'!J17/AF$2","v":2.0597359939453511E-8},null,15,0,{"$f":"'Input data doses'!U19*SUM('min death averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min death averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min death averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min death averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min death averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min death averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min death averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min death averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data death'!D19","v":11.080431648014732},0.6667651006172558,0.8864345318411786,0.44107814535876638,2.6593035955235358,0.99723884832132592,0.66482589888088395,3.3241294944044197,1.4406560330673672,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'min death averted (1)'!B18/X$2","v":3.7026909427777161E-8},{"$f":"'min death averted (1)'!C18/Y$2","v":1.6910475942609806E-8},{"$f":"'min death averted (1)'!D18/Z$2","v":1.4851922697933775E-8},{"$f":"'min death averted (1)'!E18/AA$2","v":7.9063523570893393E-8},{"$f":"'min death averted (1)'!F18/AB$2","v":7.8331398185240576E-8},{"$f":"'min death averted (1)'!G18/AC$2","v":5.7142068127442001E-8},{"$f":"'min death averted (1)'!H18/AD$2","v":7.4417607115490827E-8},{"$f":"'min death averted (1)'!I18/AE$2","v":3.4541522475900127E-8},{"$f":"'min death averted (1)'!J18/AF$2","v":3.7922015270803165E-8},null,16,0,{"$f":"'Input data doses'!U20*SUM('min death averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min death averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min death averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min death averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min death averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min death averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min death averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min death averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data death'!D20","v":9.8578700444314489},{"$f":"$B19*C$2","v":0.59319744219755388},0.78862960355451595,0.39241170150303717,2.3658888106635478,0.88720830399883033,0.59147220266588696,2.9573610133294346,1.281700966518643,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'min death averted (1)'!B19/X$2","v":3.294153809895652E-8},{"$f":"'min death averted (1)'!C19/Y$2","v":1.504465525597096E-8},{"$f":"'min death averted (1)'!D19/Z$2","v":1.3213232888125318E-8},{"$f":"'min death averted (1)'!E19/AA$2","v":7.0340034158899726E-8},{"$f":"'min death averted (1)'!F19/AB$2","v":6.9688687971561626E-8},{"$f":"'min death averted (1)'!G19/AC$2","v":5.0837286810148513E-8},{"$f":"'min death averted (1)'!H19/AD$2","v":6.6206725808692094E-8},{"$f":"'min death averted (1)'!I19/AE$2","v":3.073037680488192E-8},{"$f":"'min death averted (1)'!J19/AF$2","v":3.3737882262872066E-8},null,17,0,{"$f":"'Input data doses'!U21*SUM('min death averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min death averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min death averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min death averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min death averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min death averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min death averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min death averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data death'!D21","v":13.120400190067038},0.78952023086899492,1.0496320152053631,0.52228306315453388,3.1488960456160888,1.1808360171060333,0.78722401140402221,3.9361200570201111,1.7058887496918909,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'min death averted (1)'!B20/X$2","v":4.384376754680347E-8},{"$f":"'min death averted (1)'!C20/Y$2","v":2.0023787774666187E-8},{"$f":"'min death averted (1)'!D20/Z$2","v":1.7586243530841567E-8},{"$f":"'min death averted (1)'!E20/AA$2","v":9.3619554060674092E-8},{"$f":"'min death averted (1)'!F20/AB$2","v":9.2752640356026742E-8},{"$f":"'min death averted (1)'!G20/AC$2","v":6.766223783840057E-8},{"$f":"'min death averted (1)'!H20/AD$2","v":8.8118298777408934E-8},{"$f":"'min death averted (1)'!I20/AE$2","v":4.0900807157562665E-8},{"$f":"'min death averted (1)'!J20/AF$2","v":4.4903667309379306E-8},null,18,0,{"$f":"'Input data doses'!U22*SUM('min death averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min death averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min death averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min death averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min death averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min death averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min death averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min death averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data death'!D22","v":4.7981638443204506},0.2887295639795413,0.38385310754563606,0.19100024952182612,1.1515593226369081,0.43183474598884053,0.28788983065922702,1.4394491532961351,0.6238478706923366,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'min death averted (1)'!B21/X$2","v":1.6033777719762364E-8},{"$f":"'min death averted (1)'!C21/Y$2","v":7.3227503075314549E-9},{"$f":"'min death averted (1)'!D21/Z$2","v":6.4313341548057833E-9},{"$f":"'min death averted (1)'!E21/AA$2","v":3.4236909919516341E-8},{"$f":"'min death averted (1)'!F21/AB$2","v":3.3919877364599766E-8},{"$f":"'min death averted (1)'!G21/AC$2","v":2.4744253111106203E-8},{"$f":"'min death averted (1)'!H21/AD$2","v":3.2225086818379298E-8},{"$f":"'min death averted (1)'!I21/AE$2","v":1.4957529592391007E-8},{"$f":"'min death averted (1)'!J21/AF$2","v":1.6421385768733714E-8},null,19,0,{"$f":"'Input data doses'!U23*SUM('min death averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min death averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min death averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min death averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min death averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min death averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min death averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min death averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data death'!D23","v":13.941861481251891},0.83895167342188359,1.1153489185001513,0.55498292849459496,3.3460467555004536,1.2547675333126702,0.8365116888751134,4.1825584443755668,1.8126935387714576,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'min death averted (1)'!B22/X$2","v":4.6588802559277562E-8},{"$f":"'min death averted (1)'!C22/Y$2","v":2.127746649799061E-8},{"$f":"'min death averted (1)'!D22/Z$2","v":1.8687308902984198E-8},{"$f":"'min death averted (1)'!E22/AA$2","v":9.9481024644250755E-8},{"$f":"'min death averted (1)'!F22/AB$2","v":9.8559833932740102E-8},{"$f":"'min death averted (1)'!G22/AC$2","v":7.1898534632248994E-8},{"$f":"'min death averted (1)'!H22/AD$2","v":9.3635338687937237E-8},{"$f":"'min death averted (1)'!I22/AE$2","v":4.3461584982281016E-8},{"$f":"'min death averted (1)'!J22/AF$2","v":4.7715062083360616E-8},null,20,0,{"$f":"'Input data doses'!U24*SUM('min death averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min death averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min death averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min death averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min death averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min death averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min death averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min death averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data death'!D24","v":13.924740555214431},0.83792142150258464,1.1139792444171546,0.55430139671466827,3.3419377332514633,1.2532266499692988,0.83548443331286582,4.1774221665643294,1.8104675094820672,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'min death averted (1)'!B23/X$2","v":4.6531590439944444E-8},{"$f":"'min death averted (1)'!C23/Y$2","v":2.1251337280549562E-8},{"$f":"'min death averted (1)'!D23/Z$2","v":1.8664360458546031E-8},{"$f":"'min death averted (1)'!E23/AA$2","v":9.9358859661665373E-8},{"$f":"'min death averted (1)'!F23/AB$2","v":9.8438800193501197E-8},{"$f":"'min death averted (1)'!G23/AC$2","v":7.1810241580758287E-8},{"$f":"'min death averted (1)'!H23/AD$2","v":9.3520352341937142E-8},{"$f":"'min death averted (1)'!I23/AE$2","v":4.3408213157940846E-8},{"$f":"'min death averted (1)'!J23/AF$2","v":4.7656466891470304E-8},null,21,0,{"$f":"'Input data doses'!U25*SUM('min death averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min death averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min death averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min death averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min death averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min death averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min death averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min death averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data death'!D25","v":41.588461689313625},2.5025861558164468,3.3270769351450902,1.6555096527790225,9.9812308054352705,3.742961552038226,2.4953077013588176,12.476538506794087,5.4072503799466682,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'min death averted (1)'!B24/X$2","v":1.3897402674621403E-7},{"$f":"'min death averted (1)'!C24/Y$2","v":6.3470512993353776E-8},{"$f":"'min death averted (1)'!D24/Z$2","v":5.5744093529635487E-8},{"$f":"'min death averted (1)'!E24/AA$2","v":2.9675110370265902E-7},{"$f":"'min death averted (1)'!F24/AB$2","v":2.9400319915162543E-7},{"$f":"'min death averted (1)'!G24/AC$2","v":2.14472755814712E-7},{"$f":"'min death averted (1)'!H24/AD$2","v":2.7931346908200053E-7},{"$f":"'min death averted (1)'!I24/AE$2","v":1.2964556163630313E-7},{"$f":"'min death averted (1)'!J24/AF$2","v":1.4233364993086116E-7},null,22,0,{"$f":"'Input data doses'!U26*SUM('min death averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min death averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min death averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min death averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min death averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min death averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min death averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min death averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data death'!D26","v":74.78930726569159},4.5004474165082096,5.9831445812553277,2.9771339230569205,17.949433743765979,6.7310376539122432,4.4873584359414949,22.436792179707478,9.7239593315439414,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'min death averted (1)'!B25/X$2","v":2.4991958745480062E-7},{"$f":"'min death averted (1)'!C25/Y$2","v":1.1414020874426214E-7},{"$f":"'min death averted (1)'!D25/Z$2","v":1.0024564434194068E-7},{"$f":"'min death averted (1)'!E25/AA$2","v":5.3365305122488081E-7},{"$f":"'min death averted (1)'!F25/AB$2","v":5.2871144315725518E-7},{"$f":"'min death averted (1)'!G25/AC$2","v":3.8569036177810278E-7},{"$f":"'min death averted (1)'!H25/AD$2","v":5.0229462726166884E-7},{"$f":"'min death averted (1)'!I25/AE$2","v":2.331440344508366E-7},{"$f":"'min death averted (1)'!J25/AF$2","v":2.5596126056429387E-7},null,23,0,{"$f":"'Input data doses'!U27*SUM('min death averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min death averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min death averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min death averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min death averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min death averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min death averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min death averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data death'!D27","v":93.32935969099664},5.616095282358506,7.4663487752797311,3.7151567906112741,22.399046325839194,8.3996423721896978,5.5997615814597985,27.998807907298993,12.134500655959453,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'min death averted (1)'!B26/X$2","v":3.1187392856217133E-7},{"$f":"'min death averted (1)'!C26/Y$2","v":1.4243523555118429E-7},{"$f":"'min death averted (1)'!D26/Z$2","v":1.2509624891975107E-7},{"$f":"'min death averted (1)'!E26/AA$2","v":6.659440953374391E-7},{"$f":"'min death averted (1)'!F26/AB$2","v":6.5977747695766291E-7},{"$f":"'min death averted (1)'!G26/AC$2","v":4.813018841832739E-7},{"$f":"'min death averted (1)'!H26/AD$2","v":6.268120089950921E-7},{"$f":"'min death averted (1)'!I26/AE$2","v":2.909397646079538E-7},{"$f":"'min death averted (1)'!J26/AF$2","v":3.1941331491814012E-7},null,24,0,{"$f":"'Input data doses'!U28*SUM('min death averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min death averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min death averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min death averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min death averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min death averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min death averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min death averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data death'!D28","v":91.486863703124996},5.5052230653036558,7.3189490962499999,3.6418126521356764,21.956847288749998,8.2338177332812492,5.4892118221874995,27.446059110937497,11.894942934279424,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'min death averted (1)'!B27/X$2","v":3.0571695433669615E-7},{"$f":"'min death averted (1)'!C27/Y$2","v":1.3962329779758237E-7},{"$f":"'min death averted (1)'!D27/Z$2","v":1.2262661516789036E-7},{"$f":"'min death averted (1)'!E27/AA$2","v":6.5279711428165448E-7},{"$f":"'min death averted (1)'!F27/AB$2","v":6.4675223647377428E-7},{"$f":"'min death averted (1)'!G27/AC$2","v":4.7180008546206936E-7},{"$f":"'min death averted (1)'!H27/AD$2","v":6.1443756845947748E-7},{"$f":"'min death averted (1)'!I27/AE$2","v":2.8519606990376533E-7},{"$f":"'min death averted (1)'!J27/AF$2","v":3.1310749911528908E-7},null,25,0,{"$f":"'Input data doses'!U29*SUM('min death averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min death averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min death averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min death averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min death averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min death averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min death averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min death averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data death'!D29","v":49.893981630691293},3.002370912882613,3.9915185304553034,1.9861270374040587,11.97455559136591,4.4904583467622166,2.9936388978414774,14.968194489207388,6.4871178247723291,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'min death averted (1)'!B28/X$2","v":1.667281562232085E-7},{"$f":"'min death averted (1)'!C28/Y$2","v":7.6146038606536661E-8},{"$f":"'min death averted (1)'!D28/Z$2","v":6.6876596671567638E-8},{"$f":"'min death averted (1)'!E28/AA$2","v":3.5601446929286972E-7},{"$f":"'min death averted (1)'!F28/AB$2","v":3.527177881071986E-7},{"$f":"'min death averted (1)'!G28/AC$2","v":2.5730453361905989E-7},{"$f":"'min death averted (1)'!H28/AD$2","v":3.3509441151469515E-7},{"$f":"'min death averted (1)'!I28/AE$2","v":1.5553672841052663E-7},{"$f":"'min death averted (1)'!J28/AF$2","v":1.7075872072720647E-7},null,26,0,{"$f":"'Input data doses'!U30*SUM('min death averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min death averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min death averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min death averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min death averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min death averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min death averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min death averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data death'!D30","v":47.545760830777176},2.8610666995032727,3.8036608664621743,1.8926515385948972,11.410982599386521,4.2791184747699456,2.8527456498466304,14.263728249233152,6.1818067529805845,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'min death averted (1)'!B29/X$2","v":1.5888122736367974E-7},{"$f":"'min death averted (1)'!C29/Y$2","v":7.2562285499589945E-8},{"$f":"'min death averted (1)'!D29/Z$2","v":6.3729102520989743E-8},{"$f":"'min death averted (1)'!E29/AA$2","v":3.3925892975602001E-7},{"$f":"'min death averted (1)'!F29/AB$2","v":3.3611740426403915E-7},{"$f":"'min death averted (1)'!G29/AC$2","v":2.4519469916590383E-7},{"$f":"'min death averted (1)'!H29/AD$2","v":3.1932345795804903E-7},{"$f":"'min death averted (1)'!I29/AE$2","v":1.4821651525320417E-7},{"$f":"'min death averted (1)'!J29/AF$2","v":1.6272209653580906E-7},null,27,0,{"$f":"'Input data doses'!U31*SUM('min death averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min death averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min death averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min death averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min death averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min death averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min death averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min death averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data death'!D31","v":11.499485921038621},0.69198169626918826,0.91995887368308971,0.45775941621730371,2.7598766210492691,1.0349537328934759,0.68996915526231728,3.4498457763115864,1.4951406493523918,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'min death averted (1)'!B30/X$2","v":3.8427241572360946E-8},{"$f":"'min death averted (1)'!C30/Y$2","v":1.7550018464754052E-8},{"$f":"'min death averted (1)'!D30/Z$2","v":1.5413612157956276E-8},{"$f":"'min death averted (1)'!E30/AA$2","v":8.2053651432802462E-8},{"$f":"'min death averted (1)'!F30/AB$2","v":8.1293837570654042E-8},{"$f":"'min death averted (1)'!G30/AC$2","v":5.9303141682957961E-8},{"$f":"'min death averted (1)'!H30/AD$2","v":7.7232029625424974E-8},{"$f":"'min death averted (1)'!I30/AE$2","v":3.5847859002317855E-8},{"$f":"'min death averted (1)'!J30/AF$2","v":3.9356199700229656E-8},null,28,0,{"$f":"'Input data doses'!U32*SUM('min death averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min death averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min death averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min death averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min death averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min death averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min death averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min death averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data death'!D32","v":12.829031873992768},0.7719871391307549,1.0263225499194215,0.51068458030180397,3.0789676497582645,1.1546128686593491,0.76974191243956613,3.8487095621978304,1.6680056115857789,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'min death averted (1)'!B31/X$2","v":4.2870117007535999E-8},{"$f":"'min death averted (1)'!C31/Y$2","v":1.9579114042095899E-8},{"$f":"'min death averted (1)'!D31/Z$2","v":1.7195701010078171E-8},{"$f":"'min death averted (1)'!E31/AA$2","v":9.1540519014248181E-8},{"$f":"'min death averted (1)'!F31/AB$2","v":9.0692857099382059E-8},{"$f":"'min death averted (1)'!G31/AC$2","v":6.6159644013883185E-8},{"$f":"'min death averted (1)'!H31/AD$2","v":8.6161431611913451E-8},{"$f":"'min death averted (1)'!I31/AE$2","v":3.9992511744698701E-8},{"$f":"'min death averted (1)'!J31/AF$2","v":4.3906479286151314E-8},null,29,0,{"$f":"'Input data doses'!U33*SUM('min death averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min death averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min death averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min death averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min death averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min death averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min death averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min death averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data death'!D33","v":40.058114034999697},{"$f":"$B32*C$2","v":2.4104974682885718},3.2046491227999758,1.5945911861920403,9.613947368399927,3.6052302631499726,2.4034868420999818,12.017434210499909,5.2082775735693216,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'min death averted (1)'!B32/X$2","v":1.3386014257732018E-7},{"$f":"'min death averted (1)'!C32/Y$2","v":6.1134962537001146E-8},{"$f":"'min death averted (1)'!D32/Z$2","v":5.3692855294082897E-8},{"$f":"'min death averted (1)'!E32/AA$2","v":2.8583143182686262E-7},{"$f":"'min death averted (1)'!F32/AB$2","v":2.8318464304479802E-7},{"$f":"'min death averted (1)'!G32/AC$2","v":2.0658071399726663E-7},{"$f":"'min death averted (1)'!H32/AD$2","v":2.6903545698765658E-7},{"$f":"'min death averted (1)'!I32/AE$2","v":1.2487494081785365E-7},{"$f":"'min death averted (1)'!J32/AF$2","v":1.370961403319523E-7},null,30,0,{"$f":"'Input data doses'!U34*SUM('min death averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min death averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min death averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min death averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min death averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min death averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min death averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min death averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data death'!D34","v":22.533565960743189},{"$f":"$B33*C$2","v":1.3559575883284691},1.8026852768594552,0.89699244560249636,5.4080558305783653,2.0280209364668869,1.3520139576445913,6.7600697882229568,2.9297701370399696,null,31,1,1,1,1,1,1,1,1,1,null,31,{"$f":"'min death averted (1)'!B33/X$2","v":7.5299260210929569E-8},{"$f":"'min death averted (1)'!C33/Y$2","v":3.4389754585836163E-8},{"$f":"'min death averted (1)'!D33/Z$2","v":3.0203406364382158E-8},{"$f":"'min death averted (1)'!E33/AA$2","v":1.6078643685263871E-7},{"$f":"'min death averted (1)'!F33/AB$2","v":1.5929756022822505E-7},{"$f":"'min death averted (1)'!G33/AC$2","v":1.1620617338618713E-7},{"$f":"'min death averted (1)'!H33/AD$2","v":1.5133833336520164E-7},{"$f":"'min death averted (1)'!I33/AE$2","v":7.0244887547737712E-8},{"$f":"'min death averted (1)'!J33/AF$2","v":7.7119579779372286E-8},null,31,0,{"$f":"'Input data doses'!U35*SUM('min death averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min death averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min death averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min death averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min death averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min death averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min death averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min death averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data death'!D35","v":36.488475471298194},{"$f":"$B34*C$2","v":2.1956944270622754},2.9190780377038554,1.4524947762962499,8.7572341131115667,3.2839627924168373,2.1893085282778917,10.946542641389458,4.7441601550400625,null,32,1,1,1,1,1,1,1,1,1,null,32,{"$f":"'min death averted (1)'!B34/X$2","v":1.2193166469967744E-7},{"$f":"'min death averted (1)'!C34/Y$2","v":5.5687134422281279E-8},{"$f":"'min death averted (1)'!D34/Z$2","v":4.8908204506840609E-8},{"$f":"'min death averted (1)'!E34/AA$2","v":2.6036056465434139E-7},{"$f":"'min death averted (1)'!F34/AB$2","v":2.5794963518652645E-7},{"$f":"'min death averted (1)'!G34/AC$2","v":1.8817199703776786E-7},{"$f":"'min death averted (1)'!H34/AD$2","v":2.4506130429971156E-7},{"$f":"'min death averted (1)'!I34/AE$2","v":1.1374714773219107E-7},{"$f":"'min death averted (1)'!J34/AF$2","v":1.2487929784565891E-7},null,32,0,{"$f":"'Input data doses'!U36*SUM('min death averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min death averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min death averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min death averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min death averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min death averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min death averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min death averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data death'!D36","v":38.391253044994045},2.3101940892306603,3.0713002435995236,1.5282385406094741,9.2139007307985707,3.455212774049464,2.3034751826996427,11.517375913498213,4.9915555705084991,null,33,1,1,1,1,1,1,1,1,1,null,33,{"$f":"'min death averted (1)'!B35/X$2","v":1.2829007880487748E-7},{"$f":"'min death averted (1)'!C35/Y$2","v":5.8591071327111708E-8},{"$f":"'min death averted (1)'!D35/Z$2","v":5.1458638130151312E-8},{"$f":"'min death averted (1)'!E35/AA$2","v":2.7393768008874087E-7},{"$f":"'min death averted (1)'!F35/AB$2","v":2.7140102702014877E-7},{"$f":"'min death averted (1)'!G35/AC$2","v":1.9798466943189596E-7},{"$f":"'min death averted (1)'!H35/AD$2","v":2.5784060373547273E-7},{"$f":"'min death averted (1)'!I35/AE$2","v":1.1967876090542242E-7},{"$f":"'min death averted (1)'!J35/AF$2","v":1.3139142323019339E-7},null,33,0,{"$f":"'Input data doses'!U37*SUM('min death averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min death averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min death averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min death averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min death averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min death averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min death averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min death averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data death'!D37","v":72.250881208557857},4.347697599609381,5.7800704966846288,2.8760869338259982,17.340211490053886,6.5025793087702066,4.3350528725134714,21.675264362567358,9.3939181445329325,null,34,1,1,1,1,1,1,1,1,1,null,34,{"$f":"'min death averted (1)'!B36/X$2","v":2.4143705945477998E-7},{"$f":"'min death averted (1)'!C36/Y$2","v":1.1026617259342818E-7},{"$f":"'min death averted (1)'!D36/Z$2","v":9.6843204006349069E-8},{"$f":"'min death averted (1)'!E36/AA$2","v":5.1554031746354556E-7},{"$f":"'min death averted (1)'!F36/AB$2","v":5.1076643265933313E-7},{"$f":"'min death averted (1)'!G36/AC$2","v":3.7259963397065326E-7},{"$f":"'min death averted (1)'!H36/AD$2","v":4.8524623068179844E-7},{"$f":"'min death averted (1)'!I36/AE$2","v":2.2523088598413356E-7},{"$f":"'min death averted (1)'!J36/AF$2","v":2.4727367196122013E-7},null,34,0,{"$f":"'Input data doses'!U38*SUM('min death averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min death averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min death averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min death averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min death averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min death averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min death averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min death averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data death'!D38","v":91.297630831443115},{"$f":"$B37*C$2","v":5.4938359750949752},7.3038104665154497,3.6342798694126031,21.911431399546348,8.2167867748298793,5.4778578498865871,27.389289249432935,11.870339246724345,null,35,1,1,1,1,1,1,1,1,1,null,35,{"$f":"'min death averted (1)'!B37/X$2","v":3.0508460456702101E-7},{"$f":"'min death averted (1)'!C37/Y$2","v":1.3933449876648136E-7},{"$f":"'min death averted (1)'!D37/Z$2","v":1.2237297234318769E-7},{"$f":"'min death averted (1)'!E37/AA$2","v":6.5144685843550354E-7},{"$f":"'min death averted (1)'!F37/AB$2","v":6.4541448394821221E-7},{"$f":"'min death averted (1)'!G37/AC$2","v":4.7082420672475182E-7},{"$f":"'min death averted (1)'!H37/AD$2","v":6.1316665610285635E-7},{"$f":"'min death averted (1)'!I37/AE$2","v":2.8460616585507697E-7},{"$f":"'min death averted (1)'!J37/AF$2","v":3.1245986262624095E-7},null,35,0,{"$f":"'Input data doses'!U39*SUM('min death averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min death averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min death averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min death averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min death averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min death averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min death averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min death averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data death'!D39","v":300.94728817537998},18.10950649352182,24.075783054030399,11.979792478836318,72.227349162091187,27.085255935784197,{"$f":"$B38*H$2","v":18.056837290522797},90.284186452613994,39.128577307979278,null,36,1,1,1,1,1,1,1,1,1,null,36,{"$f":"'min death averted (1)'!B38/X$2","v":1.0056600984314045E-6},{"$f":"'min death averted (1)'!C38/Y$2","v":4.5929274583768058E-7},{"$f":"'min death averted (1)'!D38/Z$2","v":4.0338192609440119E-7},{"$f":"'min death averted (1)'!E38/AA$2","v":2.1473850268742677E-6},{"$f":"'min death averted (1)'!F38/AB$2","v":2.1275003187315074E-6},{"$f":"'min death averted (1)'!G38/AC$2","v":1.5519928275328158E-6},{"$f":"'min death averted (1)'!H38/AD$2","v":2.0212007767694181E-6},{"$f":"'min death averted (1)'!I38/AE$2","v":9.3815636870370225E-7},{"$f":"'min death averted (1)'!J38/AF$2","v":1.0299713964607443E-6},null,36,0,{"$f":"'Input data doses'!U40*SUM('min death averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min death averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min death averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min death averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min death averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min death averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min death averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min death averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data death'!D40","v":159.18315124325872},9.5788479390421415,12.734652099460698,6.3365951213029144,38.203956298382089,14.326483611893284,9.5509890745955222,47.754945372977616,20.696681725604464,null,37,1,1,1,1,1,1,1,1,1,null,37,{"$f":"'min death averted (1)'!B39/X$2","v":5.3193416202051343E-7},{"$f":"'min death averted (1)'!C39/Y$2","v":2.4293844636009663E-7},{"$f":"'min death averted (1)'!D39/Z$2","v":2.1336496015495623E-7},{"$f":"'min death averted (1)'!E39/AA$2","v":1.1358384971099404E-6},{"$f":"'min death averted (1)'!F39/AB$2","v":1.1253206734641183E-6},{"$f":"'min death averted (1)'!G39/AC$2","v":8.2091156392024874E-7},{"$f":"'min death averted (1)'!H39/AD$2","v":1.069094561018209E-6},{"$f":"'min death averted (1)'!I39/AE$2","v":4.9622871843975293E-7},{"$f":"'min death averted (1)'!J39/AF$2","v":5.4479338748350917E-7},null,37,0,{"$f":"'Input data doses'!U41*SUM('min death averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min death averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min death averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min death averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min death averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min death averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min death averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min death averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data death'!D41","v":222.6002843877537},13.394974648286645,17.808022751020296,8.8610375220965238,53.424068253060888,20.034025594897834,13.356017063265222,66.780085316326108,28.942053238800202,null,38,1,1,1,1,1,1,1,1,1,null,38,{"$f":"'min death averted (1)'!B40/X$2","v":7.4385193920667702E-7},{"$f":"'min death averted (1)'!C40/Y$2","v":3.3972293440677024E-7},{"$f":"'min death averted (1)'!D40/Z$2","v":2.9836763776773372E-7},{"$f":"'min death averted (1)'!E40/AA$2","v":1.5883463199497316E-6},{"$f":"'min death averted (1)'!F40/AB$2","v":1.5736382901336716E-6},{"$f":"'min death averted (1)'!G40/AC$2","v":1.1479553342086619E-6},{"$f":"'min death averted (1)'!H40/AD$2","v":1.4950122011115316E-6},{"$f":"'min death averted (1)'!I40/AE$2","v":6.9392176862522998E-7},{"$f":"'min death averted (1)'!J40/AF$2","v":7.6183416422680324E-7},null,38,0,{"$f":"'Input data doses'!U42*SUM('min death averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min death averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min death averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min death averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min death averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min death averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min death averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min death averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data death'!D42","v":349.93549270238884},21.05737225887421,27.994839416191109,13.929863295896988,83.984518248573323,31.494194343214996,20.996129562143331,104.98064781071665,45.497927766778261,null,39,1,1,1,1,1,1,1,1,1,null,39,{"$f":"'min death averted (1)'!B41/X$2","v":1.1693614658213628E-6},{"$f":"'min death averted (1)'!C41/Y$2","v":5.3405642657154968E-7},{"$f":"'min death averted (1)'!D41/Z$2","v":4.6904444266938165E-7},{"$f":"'min death averted (1)'!E41/AA$2","v":2.496936396924988E-6},{"$f":"'min death averted (1)'!F41/AB$2","v":2.4738148556631681E-6},{"$f":"'min death averted (1)'!G41/AC$2","v":1.8046262455662143E-6},{"$f":"'min death averted (1)'!H41/AD$2","v":2.3502118725093059E-6},{"$f":"'min death averted (1)'!I41/AE$2","v":1.0908694778565252E-6},{"$f":"'min death averted (1)'!J41/AF$2","v":1.1976301573444239E-6},null,39,0,{"$f":"'Input data doses'!U43*SUM('min death averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min death averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min death averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min death averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min death averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min death averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min death averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min death averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data death'!D43","v":505.25636073034605},30.403807261447017,40.420508858427688,20.112712717431904,121.26152657528304,45.473072465731143,30.315381643820761,151.57690821910381,65.692442989100712,null,40,1,1,1,1,1,1,1,1,1,null,40,{"$f":"'min death averted (1)'!B42/X$2","v":1.6883892343600829E-6},{"$f":"'min death averted (1)'!C42/Y$2","v":7.7110042319623336E-7},{"$f":"'min death averted (1)'!D42/Z$2","v":6.7723249874935426E-7},{"$f":"'min death averted (1)'!E42/AA$2","v":3.6052158846270981E-6},{"$f":"'min death averted (1)'!F42/AB$2","v":3.5718317151557289E-6},{"$f":"'min death averted (1)'!G42/AC$2","v":2.6056199166076436E-6},{"$f":"'min death averted (1)'!H42/AD$2","v":3.3933668416401751E-6},{"$f":"'min death averted (1)'!I42/AE$2","v":1.5750581290202411E-6},{"$f":"'min death averted (1)'!J42/AF$2","v":1.7292051461478536E-6},null,40,0,{"$f":"'Input data doses'!U44*SUM('min death averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min death averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min death averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min death averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min death averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min death averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min death averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min death averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data death'!D44","v":734.13869037291067},44.176804054489786,58.731095229832853,29.223819276373966,176.19328568949857,66.072482133561962,44.048321422374642,220.24160711187321,95.451275454905769,null,41,1,1,1,1,1,1,1,1,1,null,41,{"$f":"'min death averted (1)'!B43/X$2","v":2.4532335615945999E-6},{"$f":"'min death averted (1)'!C43/Y$2","v":1.1204107435935935E-6},{"$f":"'min death averted (1)'!D43/Z$2","v":9.8402042676147479E-7},{"$f":"'min death averted (1)'!E43/AA$2","v":5.2383872302486552E-6},{"$f":"'min death averted (1)'!F43/AB$2","v":5.189879952835123E-6},{"$f":"'min death averted (1)'!G43/AC$2","v":3.7859719181423839E-6},{"$f":"'min death averted (1)'!H43/AD$2","v":4.9305700683818333E-6},{"$f":"'min death averted (1)'!I43/AE$2","v":2.2885631967674465E-6},{"$f":"'min death averted (1)'!J43/AF$2","v":2.5125391782184787E-6},null,41,0,{"$f":"'Input data doses'!U45*SUM('min death averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min death averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min death averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min death averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min death averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min death averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min death averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min death averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data death'!D45","v":1012.4605085209549},60.924822631429208,80.996840681676403,40.302960889382717,242.99052204502917,91.121445766885941,60.747630511257292,303.73815255628648,131.63813343900779,null,42,1,1,1,1,1,1,1,1,1,null,42,{"$f":"'min death averted (1)'!B44/X$2","v":3.3832872887152671E-6},{"$f":"'min death averted (1)'!C44/Y$2","v":1.5451734748306197E-6},{"$f":"'min death averted (1)'!D44/Z$2","v":1.3570757606684126E-6},{"$f":"'min death averted (1)'!E44/AA$2","v":7.2243300462385376E-6},{"$f":"'min death averted (1)'!F44/AB$2","v":7.1574330097506161E-6},{"$f":"'min death averted (1)'!G44/AC$2","v":5.2212846206776272E-6},{"$f":"'min death averted (1)'!H44/AD$2","v":6.7998152722292114E-6},{"$f":"'min death averted (1)'!I44/AE$2","v":3.156188181288381E-6},{"$f":"'min death averted (1)'!J44/AF$2","v":3.465076459552539E-6},null,42,29.071670613145269,{"$f":"'Input data doses'!U46*SUM('min death averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min death averted (1)'!Z44:Z$84)*AK$2*O44","v":2.7769106081026309},{"$f":"'Input data doses'!W46*SUM('min death averted (1)'!AA44:AA$84)*AL$2*P44","v":4.371582116084749},{"$f":"'Input data doses'!X46*SUM('min death averted (1)'!AB44:AB$84)*AM$2*Q44","v":7.9449624806195986},{"$f":"'Input data doses'!Y46*SUM('min death averted (1)'!AC44:AC$84)*AN$2*R44","v":5.2243342597089111},{"$f":"'Input data doses'!Z46*SUM('min death averted (1)'!AD44:AD$84)*AO$2*S44","v":1.6536621089464483},{"$f":"'Input data doses'!AA46*SUM('min death averted (1)'!AE44:AE$84)*AP$2*T44","v":4.0552779070905958},{"$f":"'Input data doses'!AB46*SUM('min death averted (1)'!AF44:AF$84)*AQ$2*U44","v":3.0449411325923337}]
[43,{"$f":"'Input data death'!D46","v":1257.1049504152274},75.646304708737375,100.56839603321819,50.041509001124361,301.70518809965455,113.13944553737046,75.426297024913637,377.1314851245682,163.44632488564068,null,43,1,1,1,1,1,1,1,1,1,null,43,{"$f":"'min death averted (1)'!B45/X$2","v":4.2008030570338509E-6},{"$f":"'min death averted (1)'!C45/Y$2","v":1.9185392497900754E-6},{"$f":"'min death averted (1)'!D45/Z$2","v":1.6849908144239117E-6},{"$f":"'min death averted (1)'!E45/AA$2","v":8.9699706686109915E-6},{"$f":"'min death averted (1)'!F45/AB$2","v":8.8869090627218623E-6},{"$f":"'min death averted (1)'!G45/AC$2","v":6.4829222364132225E-6},{"$f":"'min death averted (1)'!H45/AD$2","v":8.4428788764470489E-6},{"$f":"'min death averted (1)'!I45/AE$2","v":3.9188291827162543E-6},{"$f":"'min death averted (1)'!J45/AF$2","v":4.3023552367826613E-6},null,43,28.773975954562523,{"$f":"'Input data doses'!U47*SUM('min death averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min death averted (1)'!Z45:Z$84)*AK$2*O45","v":2.7484737887700654},{"$f":"'Input data doses'!W47*SUM('min death averted (1)'!AA45:AA$84)*AL$2*P45","v":4.3268057536122839},{"$f":"'Input data doses'!X47*SUM('min death averted (1)'!AB45:AB$84)*AM$2*Q45","v":7.8636118962882602},{"$f":"'Input data doses'!Y47*SUM('min death averted (1)'!AC45:AC$84)*AN$2*R45","v":5.170831466901344},{"$f":"'Input data doses'!Z47*SUM('min death averted (1)'!AD45:AD$84)*AO$2*S45","v":1.6367465704010937},{"$f":"'Input data doses'!AA47*SUM('min death averted (1)'!AE45:AE$84)*AP$2*T45","v":4.0137459156400563},{"$f":"'Input data doses'!AB47*SUM('min death averted (1)'!AF45:AF$84)*AQ$2*U45","v":3.01376056294942}]
[44,{"$f":"'Input data death'!D47","v":1038.6833815429122},62.502784314184737,83.094670523432981,41.346813382311161,249.28401157029893,93.481504338862095,62.321002892574732,311.60501446287367,135.047580058374,null,44,1,1,1,1,1,1,1,1,1,null,44,{"$f":"'min death averted (1)'!B46/X$2","v":3.4709149168766736E-6},{"$f":"'min death averted (1)'!C46/Y$2","v":1.5851936904206301E-6},{"$f":"'min death averted (1)'!D46/Z$2","v":1.3922242183649699E-6},{"$f":"'min death averted (1)'!E46/AA$2","v":7.4114412351460146E-6},{"$f":"'min death averted (1)'!F46/AB$2","v":7.3428115557761201E-6},{"$f":"'min death averted (1)'!G46/AC$2","v":5.3565166445118621E-6},{"$f":"'min death averted (1)'!H46/AD$2","v":6.9759314673358396E-6},{"$f":"'min death averted (1)'!I46/AE$2","v":3.2379339098523854E-6},{"$f":"'min death averted (1)'!J46/AF$2","v":3.5548224390208718E-6},null,44,26.481441403854518,{"$f":"'Input data doses'!U48*SUM('min death averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min death averted (1)'!Z46:Z$84)*AK$2*O46","v":2.5294940638260659},{"$f":"'Input data doses'!W48*SUM('min death averted (1)'!AA46:AA$84)*AL$2*P46","v":3.9820838956425937},{"$f":"'Input data doses'!X48*SUM('min death averted (1)'!AB46:AB$84)*AM$2*Q46","v":7.2370917270074706},{"$f":"'Input data doses'!Y48*SUM('min death averted (1)'!AC46:AC$84)*AN$2*R46","v":4.7588465037629151},{"$f":"'Input data doses'!Z48*SUM('min death averted (1)'!AD46:AD$84)*AO$2*S46","v":1.5063318082233998},{"$f":"'Input data doses'!AA48*SUM('min death averted (1)'!AE46:AE$84)*AP$2*T46","v":3.6939549037790238},{"$f":"'Input data doses'!AB48*SUM('min death averted (1)'!AF46:AF$84)*AQ$2*U46","v":2.7736385016130485}]
[45,{"$f":"'Input data death'!D48","v":730.61134567020508},43.964546046830613,58.448907653616409,29.083406455923129,175.34672296084921,65.755021110318452,43.836680740212302,219.18340370106151,94.992657001393482,null,45,1,1,1,1,1,1,1,1,1,null,45,{"$f":"'min death averted (1)'!B47/X$2","v":2.4414464149403417E-6},{"$f":"'min death averted (1)'!C47/Y$2","v":1.1150274625418051E-6},{"$f":"'min death averted (1)'!D47/Z$2","v":9.7929246556666565E-7},{"$f":"'min death averted (1)'!E47/AA$2","v":5.2132181474995184E-6},{"$f":"'min death averted (1)'!F47/AB$2","v":5.1649439348873261E-6},{"$f":"'min death averted (1)'!G47/AC$2","v":3.7677813117008836E-6},{"$f":"'min death averted (1)'!H47/AD$2","v":4.9068799667156327E-6},{"$f":"'min death averted (1)'!I47/AE$2","v":2.2775672482160571E-6},{"$f":"'min death averted (1)'!J47/AF$2","v":2.5004670835627295E-6},null,45,28.863991110531913,{"$f":"'Input data doses'!U49*SUM('min death averted (1)'!Y47:Y$84)*AJ$2*N47","v":0.27717311006283246},{"$f":"'Input data doses'!V49*SUM('min death averted (1)'!Z47:Z$84)*AK$2*O47","v":2.7305950052566099},{"$f":"'Input data doses'!W49*SUM('min death averted (1)'!AA47:AA$84)*AL$2*P47","v":4.2986729001554895},{"$f":"'Input data doses'!X49*SUM('min death averted (1)'!AB47:AB$84)*AM$2*Q47","v":7.8124571762196826},{"$f":"'Input data doses'!Y49*SUM('min death averted (1)'!AC47:AC$84)*AN$2*R47","v":5.1371959824161957},{"$f":"'Input data doses'!Z49*SUM('min death averted (1)'!AD47:AD$84)*AO$2*S47","v":1.6261006601689929},{"$f":"'Input data doses'!AA49*SUM('min death averted (1)'!AE47:AE$84)*AP$2*T47","v":3.9876422182473279},{"$f":"'Input data doses'!AB49*SUM('min death averted (1)'!AF47:AF$84)*AQ$2*U47","v":2.9941540580047814}]
[46,{"$f":"'Input data death'!D49","v":386.70239237443417},23.269820865387491,30.936191389954733,15.39344128934485,92.808574169864201,34.803215313699077,23.20214354246605,116.01071771233025,50.278288091387552,null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"'min death averted (1)'!B48/X$2","v":1.2922235263748346E-6},{"$f":"'min death averted (1)'!C48/Y$2","v":5.901684799769662E-7},{"$f":"'min death averted (1)'!D48/Z$2","v":5.1832583974110492E-7},{"$f":"'min death averted (1)'!E48/AA$2","v":2.7592836349380718E-6},{"$f":"'min death averted (1)'!F48/AB$2","v":2.7337327676845633E-6},{"$f":"'min death averted (1)'!G48/AC$2","v":1.9942340832961879E-6},{"$f":"'min death averted (1)'!H48/AD$2","v":2.5971431096275964E-6},{"$f":"'min death averted (1)'!I48/AE$2","v":1.2054845697350679E-6},{"$f":"'min death averted (1)'!J48/AF$2","v":1.3234623428688213E-6},null,46,17.709105838761349,{"$f":"'Input data doses'!U50*SUM('min death averted (1)'!Y48:Y$84)*AJ$2*N48","v":0.60071253160811111},{"$f":"'Input data doses'!V50*SUM('min death averted (1)'!Z48:Z$84)*AK$2*O48","v":1.8901099281241485},{"$f":"'Input data doses'!W50*SUM('min death averted (1)'!AA48:AA$84)*AL$2*P48","v":1.5732530287136133},{"$f":"'Input data doses'!X50*SUM('min death averted (1)'!AB48:AB$84)*AM$2*Q48","v":4.4638270312425865},{"$f":"'Input data doses'!Y50*SUM('min death averted (1)'!AC48:AC$84)*AN$2*R48","v":3.2170103759227278},{"$f":"'Input data doses'!Z50*SUM('min death averted (1)'!AD48:AD$84)*AO$2*S48","v":1.1662379229850977},{"$f":"'Input data doses'!AA50*SUM('min death averted (1)'!AE48:AE$84)*AP$2*T48","v":3.1533342556531365},{"$f":"'Input data doses'!AB50*SUM('min death averted (1)'!AF48:AF$84)*AQ$2*U48","v":1.6446207645119273}]
[47,{"$f":"'Input data death'!D50","v":251.38844762678463},15.127302699071342,20.111075810142772,10.007006384422588,60.333227430428309,22.624960286410616,15.083306857607077,75.416534288035379,32.685033870666551,null,47,1,1,1,1,1,1,1,1,1,null,47,{"$f":"'min death averted (1)'!B49/X$2","v":8.4005186595182723E-7},{"$f":"'min death averted (1)'!C49/Y$2","v":3.836581850675853E-7},{"$f":"'min death averted (1)'!D49/Z$2","v":3.3695454382190283E-7},{"$f":"'min death averted (1)'!E49/AA$2","v":1.7937619296583705E-6},{"$f":"'min death averted (1)'!F49/AB$2","v":1.7771517586818275E-6},{"$f":"'min death averted (1)'!G49/AC$2","v":1.2964166250071446E-6},{"$f":"'min death averted (1)'!H49/AD$2","v":1.6883572159587338E-6},{"$f":"'min death averted (1)'!I49/AE$2","v":7.8366439049673719E-7},{"$f":"'min death averted (1)'!J49/AF$2","v":8.6035967303805104E-7},null,47,13.77352939563543,{"$f":"'Input data doses'!U51*SUM('min death averted (1)'!Y49:Y$84)*AJ$2*N49","v":0.46721430263583147},{"$f":"'Input data doses'!V51*SUM('min death averted (1)'!Z49:Z$84)*AK$2*O49","v":1.4700619692486745},{"$f":"'Input data doses'!W51*SUM('min death averted (1)'!AA49:AA$84)*AL$2*P49","v":1.2236267098268547},{"$f":"'Input data doses'!X51*SUM('min death averted (1)'!AB49:AB$84)*AM$2*Q49","v":3.4718072414231327},{"$f":"'Input data doses'!Y51*SUM('min death averted (1)'!AC49:AC$84)*AN$2*R49","v":2.5020772177529573},{"$f":"'Input data doses'!Z51*SUM('min death averted (1)'!AD49:AD$84)*AO$2*S49","v":0.90706436276388269},{"$f":"'Input data doses'!AA51*SUM('min death averted (1)'!AE49:AE$84)*AP$2*T49","v":2.4525495613359358},{"$f":"'Input data doses'!AB51*SUM('min death averted (1)'!AF49:AF$84)*AQ$2*U49","v":1.2791280306481612}]
[48,{"$f":"'Input data death'!D51","v":190.59538861120282},11.469079680420466,15.247631088896226,7.587020361036652,45.742893266688675,17.153584975008254,11.435723316672169,57.178616583360842,24.780839339119549,null,48,1,1,1,1,1,1,1,1,1,null,48,{"$f":"'min death averted (1)'!B50/X$2","v":6.3690282252888765E-7},{"$f":"'min death averted (1)'!C50/Y$2","v":2.9087844555763164E-7},{"$f":"'min death averted (1)'!D50/Z$2","v":2.5546910699488915E-7},{"$f":"'min death averted (1)'!E50/AA$2","v":1.3599779754668078E-6},{"$f":"'min death averted (1)'!F50/AB$2","v":1.3473846283100091E-6},{"$f":"'min death averted (1)'!G50/AC$2","v":9.8290527181303125E-7},{"$f":"'min death averted (1)'!H50/AD$2","v":1.2800631959346143E-6},{"$f":"'min death averted (1)'!I50/AE$2","v":5.9415148332207172E-7},{"$f":"'min death averted (1)'!J50/AF$2","v":6.5229960953314376E-7},null,48,11.21506665835849,{"$f":"'Input data doses'!U52*SUM('min death averted (1)'!Y50:Y$84)*AJ$2*N50","v":0.38042837343432312},{"$f":"'Input data doses'!V52*SUM('min death averted (1)'!Z50:Z$84)*AK$2*O50","v":1.1969942974622978},{"$f":"'Input data doses'!W52*SUM('min death averted (1)'!AA50:AA$84)*AL$2*P50","v":0.99633576344741459},{"$f":"'Input data doses'!X52*SUM('min death averted (1)'!AB50:AB$84)*AM$2*Q50","v":2.8269125629948428},{"$f":"'Input data doses'!Y52*SUM('min death averted (1)'!AC50:AC$84)*AN$2*R50","v":2.0373081787348255},{"$f":"'Input data doses'!Z52*SUM('min death averted (1)'!AD50:AD$84)*AO$2*S50","v":0.73857546350731151},{"$f":"'Input data doses'!AA52*SUM('min death averted (1)'!AE50:AE$84)*AP$2*T50","v":1.996986030201626},{"$f":"'Input data doses'!AB52*SUM('min death averted (1)'!AF50:AF$84)*AQ$2*U50","v":1.0415259885758481}]
[49,{"$f":"'Input data death'!D52","v":120.34787977889795},7.2419350363690453,9.6278303823118367,4.7906815634070421,28.883491146935505,10.831309180100815,7.2208727867338762,36.104363933669383,15.64739574937045,null,49,1,1,1,1,1,1,1,1,1,null,49,{"$f":"'min death averted (1)'!B51/X$2","v":4.0216032966519533E-7},{"$f":"'min death averted (1)'!C51/Y$2","v":1.8366973330951273E-7},{"$f":"'min death averted (1)'!D51/Z$2","v":1.6131117127162332E-7},{"$f":"'min death averted (1)'!E51/AA$2","v":8.5873255951276556E-7},{"$f":"'min death averted (1)'!F51/AB$2","v":8.5078072688615373E-7},{"$f":"'min death averted (1)'!G51/AC$2","v":6.2063708019453528E-7},{"$f":"'min death averted (1)'!H51/AD$2","v":8.0827187234831094E-7},{"$f":"'min death averted (1)'!I51/AE$2","v":3.751657991640185E-7},{"$f":"'min death averted (1)'!J51/AF$2","v":4.1188234174991265E-7},null,49,9.2753171940701247,{"$f":"'Input data doses'!U53*SUM('min death averted (1)'!Y51:Y$84)*AJ$2*N51","v":0.31462981324470418},{"$f":"'Input data doses'!V53*SUM('min death averted (1)'!Z51:Z$84)*AK$2*O51","v":0.98996320612388888},{"$f":"'Input data doses'!W53*SUM('min death averted (1)'!AA51:AA$84)*AL$2*P51","v":0.8240103974174211},{"$f":"'Input data doses'!X53*SUM('min death averted (1)'!AB51:AB$84)*AM$2*Q51","v":2.3379722277936921},{"$f":"'Input data doses'!Y53*SUM('min death averted (1)'!AC51:AC$84)*AN$2*R51","v":1.6849400442242961},{"$f":"'Input data doses'!Z53*SUM('min death averted (1)'!AD51:AD$84)*AO$2*S51","v":0.61082829954097739},{"$f":"'Input data doses'!AA53*SUM('min death averted (1)'!AE51:AE$84)*AP$2*T51","v":1.6515873039485314},{"$f":"'Input data doses'!AB53*SUM('min death averted (1)'!AF51:AF$84)*AQ$2*U51","v":0.86138590177661312}]
[50,{"$f":"'Input data death'!D53","v":117.53213645363547},7.0724976497021297,9.4025709162908377,4.6785954206315834,28.207712748872513,10.577892280827193,7.0519281872181283,35.259640936090641,15.281298314002456,null,50,1,1,1,1,1,1,1,1,1,null,50,{"$f":"'min death averted (1)'!B52/X$2","v":3.927511047912671E-7},{"$f":"'min death averted (1)'!C52/Y$2","v":1.7937246752826978E-7},{"$f":"'min death averted (1)'!D52/Z$2","v":1.5753702207487119E-7},{"$f":"'min death averted (1)'!E52/AA$2","v":8.3864105082083109E-7},{"$f":"'min death averted (1)'!F52/AB$2","v":8.3087526484234558E-7},{"$f":"'min death averted (1)'!G52/AC$2","v":6.0611622017457696E-7},{"$f":"'min death averted (1)'!H52/AD$2","v":7.8936097725200026E-7},{"$f":"'min death averted (1)'!I52/AE$2","v":3.6638815724125592E-7},{"$f":"'min death averted (1)'!J52/AF$2","v":4.0224565386885908E-7},null,50,5.9037004157970037,{"$f":"'Input data doses'!U54*SUM('min death averted (1)'!Y52:Y$84)*AJ$2*N52","v":0.52671431952605796},{"$f":"'Input data doses'!V54*SUM('min death averted (1)'!Z52:Z$84)*AK$2*O52","v":0.53478021983609525},{"$f":"'Input data doses'!W54*SUM('min death averted (1)'!AA52:AA$84)*AL$2*P52","v":0.23490479871255468},{"$f":"'Input data doses'!X54*SUM('min death averted (1)'!AB52:AB$84)*AM$2*Q52","v":1.7128330519617654},{"$f":"'Input data doses'!Y54*SUM('min death averted (1)'!AC52:AC$84)*AN$2*R52","v":0.6711804223981771},{"$f":"'Input data doses'!Z54*SUM('min death averted (1)'!AD52:AD$84)*AO$2*S52","v":0.29497529545937812},{"$f":"'Input data doses'!AA54*SUM('min death averted (1)'!AE52:AE$84)*AP$2*T52","v":1.3299819483992346},{"$f":"'Input data doses'!AB54*SUM('min death averted (1)'!AF52:AF$84)*AQ$2*U52","v":0.59833035950374047}]
[51,{"$f":"'Input data death'!D54","v":97.829416926340443},5.8868862777476627,7.8263533541072352,3.8942903264180107,23.479060062321704,8.8046475233706403,5.869765015580426,29.348825077902131,12.719589288892637,null,51,1,1,1,1,1,1,1,1,1,null,51,{"$f":"'min death averted (1)'!B53/X$2","v":3.2691153873530409E-7},{"$f":"'min death averted (1)'!C53/Y$2","v":1.4930302843471181E-7},{"$f":"'min death averted (1)'!D53/Z$2","v":1.3112800872105613E-7},{"$f":"'min death averted (1)'!E53/AA$2","v":6.9805388966668085E-7},{"$f":"'min death averted (1)'!F53/AB$2","v":6.9158993574587656E-7},{"$f":"'min death averted (1)'!G53/AC$2","v":5.0450879392180163E-7},{"$f":"'min death averted (1)'!H53/AD$2","v":6.5703497340433842E-7},{"$f":"'min death averted (1)'!I53/AE$2","v":3.0496799320727143E-7},{"$f":"'min death averted (1)'!J53/AF$2","v":3.348144513196062E-7},null,51,5.0265190331400538,{"$f":"'Input data doses'!U55*SUM('min death averted (1)'!Y53:Y$84)*AJ$2*N53","v":0.44845460212812988},{"$f":"'Input data doses'!V55*SUM('min death averted (1)'!Z53:Z$84)*AK$2*O53","v":0.45532197591971973},{"$f":"'Input data doses'!W55*SUM('min death averted (1)'!AA53:AA$84)*AL$2*P53","v":0.20000511432581225},{"$f":"'Input data doses'!X55*SUM('min death averted (1)'!AB53:AB$84)*AM$2*Q53","v":1.4583366064232617},{"$f":"'Input data doses'!Y55*SUM('min death averted (1)'!AC53:AC$84)*AN$2*R53","v":0.57145713458912029},{"$f":"'Input data doses'!Z55*SUM('min death averted (1)'!AD53:AD$84)*AO$2*S53","v":0.25114442260393144},{"$f":"'Input data doses'!AA55*SUM('min death averted (1)'!AE53:AE$84)*AP$2*T53","v":1.1323690475410901},{"$f":"'Input data doses'!AB55*SUM('min death averted (1)'!AF53:AF$84)*AQ$2*U53","v":0.50943012960898881}]
[52,{"$f":"'Input data death'!D55","v":97.208556319584062},5.849525983664952,7.7766845055667249,3.8695757617102822,23.330053516700175,8.7487700687625658,5.8325133791750439,29.162566895875216,12.638866208129109,null,52,1,1,1,1,1,1,1,1,1,null,52,{"$f":"'min death averted (1)'!B54/X$2","v":3.2483684072859219E-7},{"$f":"'min death averted (1)'!C54/Y$2","v":1.4835549780704453E-7},{"$f":"'min death averted (1)'!D54/Z$2","v":1.3029582329447213E-7},{"$f":"'min death averted (1)'!E54/AA$2","v":6.9362378903740457E-7},{"$f":"'min death averted (1)'!F54/AB$2","v":6.8720085768914971E-7},{"$f":"'min death averted (1)'!G54/AC$2","v":5.0130699996504047E-7},{"$f":"'min death averted (1)'!H54/AD$2","v":6.528651935460458E-7},{"$f":"'min death averted (1)'!I54/AE$2","v":3.0303255681959976E-7},{"$f":"'min death averted (1)'!J54/AF$2","v":3.3268959859198939E-7},null,52,4.2963776566777492,{"$f":"'Input data doses'!U56*SUM('min death averted (1)'!Y54:Y$84)*AJ$2*N54","v":0.38331293112350212},{"$f":"'Input data doses'!V56*SUM('min death averted (1)'!Z54:Z$84)*AK$2*O54","v":0.38918331617377261},{"$f":"'Input data doses'!W56*SUM('min death averted (1)'!AA54:AA$84)*AL$2*P54","v":0.17095044427595257},{"$f":"'Input data doses'!X56*SUM('min death averted (1)'!AB54:AB$84)*AM$2*Q54","v":1.2465006254170579},{"$f":"'Input data doses'!Y56*SUM('min death averted (1)'!AC54:AC$84)*AN$2*R54","v":0.48844720085387316},{"$f":"'Input data doses'!Z56*SUM('min death averted (1)'!AD54:AD$84)*AO$2*S54","v":0.21466635882102997},{"$f":"'Input data doses'!AA56*SUM('min death averted (1)'!AE54:AE$84)*AP$2*T54","v":0.96788574011236062},{"$f":"'Input data doses'!AB56*SUM('min death averted (1)'!AF54:AF$84)*AQ$2*U54","v":0.43543103990019999}]
[1,{"$f":"'Input data death'!D56","v":66.700797388908683},4.0137212425506181,5.3360637911126947,2.6551550463760032,16.008191373338082,6.0030717650017813,4.0020478433345206,20.010239216672606,8.6723071105223806,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'min death averted (1)'!B55/X$2","v":2.2289062936660365E-7},{"$f":"'min death averted (1)'!C55/Y$2","v":1.0179587451361816E-7},{"$f":"'min death averted (1)'!D55/Z$2","v":8.9404015852406404E-8},{"$f":"'min death averted (1)'!E55/AA$2","v":4.7593814339355914E-7},{"$f":"'min death averted (1)'!F55/AB$2","v":4.7153097329739631E-7},{"$f":"'min death averted (1)'!G55/AC$2","v":3.4397771040215869E-7},{"$f":"'min death averted (1)'!H55/AD$2","v":4.4797115239342722E-7},{"$f":"'min death averted (1)'!I55/AE$2","v":2.079293628044035E-7},{"$f":"'min death averted (1)'!J55/AF$2","v":2.2827889178939501E-7},null,1,3.5708784824594502,{"$f":"'Input data doses'!U57*SUM('min death averted (1)'!Y55:Y$84)*AJ$2*N55","v":0.31858530577878047},{"$f":"'Input data doses'!V57*SUM('min death averted (1)'!Z55:Z$84)*AK$2*O55","v":0.32346399849965934},{"$f":"'Input data doses'!W57*SUM('min death averted (1)'!AA55:AA$84)*AL$2*P55","v":0.14208524285202342},{"$f":"'Input data doses'!X57*SUM('min death averted (1)'!AB55:AB$84)*AM$2*Q55","v":1.0360140618509324},{"$f":"'Input data doses'!Y57*SUM('min death averted (1)'!AC55:AC$84)*AN$2*R55","v":0.4059662176924651},{"$f":"'Input data doses'!Z57*SUM('min death averted (1)'!AD55:AD$84)*AO$2*S55","v":0.17841701130447996},{"$f":"'Input data doses'!AA57*SUM('min death averted (1)'!AE55:AE$84)*AP$2*T55","v":0.80444408464421768},{"$f":"'Input data doses'!AB57*SUM('min death averted (1)'!AF55:AF$84)*AQ$2*U55","v":0.36190255983689185}]
[2,{"$f":"'Input data death'!D57","v":60.534271044652165},3.6426504495527814,4.8427416835721733,2.4096844645762441,14.52822505071652,5.4480843940186947,3.63205626267913,18.16028131339565,7.8705474261409769,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'min death averted (1)'!B56/X$2","v":2.0228426494995234E-7},{"$f":"'min death averted (1)'!C56/Y$2","v":9.2384788492190201E-8},{"$f":"'min death averted (1)'!D56/Z$2","v":8.1138564154405176E-8},{"$f":"'min death averted (1)'!E56/AA$2","v":4.3193739356202945E-7},{"$f":"'min death averted (1)'!F56/AB$2","v":4.2793766882732394E-7},{"$f":"'min death averted (1)'!G56/AC$2","v":3.1217677703903423E-7},{"$f":"'min death averted (1)'!H56/AD$2","v":4.0655596665592711E-7},{"$f":"'min death averted (1)'!I56/AE$2","v":1.8870617592101796E-7},{"$f":"'min death averted (1)'!J56/AF$2","v":2.0717437947225946E-7},null,2,1.9930585521849293,{"$f":"'Input data doses'!U58*SUM('min death averted (1)'!Y56:Y$84)*AJ$2*N56","v":0.18294956218097552},{"$f":"'Input data doses'!V58*SUM('min death averted (1)'!Z56:Z$84)*AK$2*O56","v":0.15530267234594197},{"$f":"'Input data doses'!W58*SUM('min death averted (1)'!AA56:AA$84)*AL$2*P56","v":0.10775382822255629},{"$f":"'Input data doses'!X58*SUM('min death averted (1)'!AB56:AB$84)*AM$2*Q56","v":0.50577100228503635},{"$f":"'Input data doses'!Y58*SUM('min death averted (1)'!AC56:AC$84)*AN$2*R56","v":0.19284162492917778},{"$f":"'Input data doses'!Z58*SUM('min death averted (1)'!AD56:AD$84)*AO$2*S56","v":8.4202872006248361E-2},{"$f":"'Input data doses'!AA58*SUM('min death averted (1)'!AE56:AE$84)*AP$2*T56","v":0.49512072051646866},{"$f":"'Input data doses'!AB58*SUM('min death averted (1)'!AF56:AF$84)*AQ$2*U56","v":0.26911626969852426}]
[3,{"$f":"'Input data death'!D58","v":80.986764899759962},4.87337950022276,6.4789411919807973,3.2238357850429717,19.436823575942391,7.2888088409783967,4.8592058939855978,24.296029469927987,10.529740641679066,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'min death averted (1)'!B57/X$2","v":2.7062931337421013E-7},{"$f":"'min death averted (1)'!C57/Y$2","v":1.2359850076351159E-7},{"$f":"'min death averted (1)'!D57/Z$2","v":1.0855255553717325E-7},{"$f":"'min death averted (1)'!E57/AA$2","v":5.7787450877239152E-7},{"$f":"'min death averted (1)'!F57/AB$2","v":5.7252341159779406E-7},{"$f":"'min death averted (1)'!G57/AC$2","v":4.1765080859032786E-7},{"$f":"'min death averted (1)'!H57/AD$2","v":5.4391755152830898E-7},{"$f":"'min death averted (1)'!I57/AE$2","v":2.5246364481989344E-7},{"$f":"'min death averted (1)'!J57/AF$2","v":2.7717163309354498E-7},null,3,1.7000446774856741,{"$f":"'Input data doses'!U59*SUM('min death averted (1)'!Y57:Y$84)*AJ$2*N57","v":0.1560527604334746},{"$f":"'Input data doses'!V59*SUM('min death averted (1)'!Z57:Z$84)*AK$2*O57","v":0.13247043964883731},{"$f":"'Input data doses'!W59*SUM('min death averted (1)'!AA57:AA$84)*AL$2*P57","v":9.1913870763971242E-2},{"$f":"'Input data doses'!X59*SUM('min death averted (1)'!AB57:AB$84)*AM$2*Q57","v":0.43141469263794463},{"$f":"'Input data doses'!Y59*SUM('min death averted (1)'!AC57:AC$84)*AN$2*R57","v":0.16448974338877495},{"$f":"'Input data doses'!Z59*SUM('min death averted (1)'!AD57:AD$84)*AO$2*S57","v":7.1822260080318501E-2},{"$f":"'Input data doses'!AA59*SUM('min death averted (1)'!AE57:AE$84)*AP$2*T57","v":0.42232949134600439},{"$f":"'Input data doses'!AB59*SUM('min death averted (1)'!AF57:AF$84)*AQ$2*U57","v":0.22955141918634836}]
[4,{"$f":"'Input data death'!D59","v":36.94600178417528},2.223226078150542,2.9556801427340225,1.4707075015715163,8.8670404282020669,3.3251401605757751,2.2167601070505167,11.083800535252584,4.8036468306382591,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'min death averted (1)'!B58/X$2","v":1.2346055688419445E-7},{"$f":"'min death averted (1)'!C58/Y$2","v":5.6385391309088127E-8},{"$f":"'min death averted (1)'!D58/Z$2","v":4.9521460889532043E-8},{"$f":"'min death averted (1)'!E58/AA$2","v":2.6362520664407312E-7},{"$f":"'min death averted (1)'!F58/AB$2","v":2.6118404670880874E-7},{"$f":"'min death averted (1)'!G58/AC$2","v":1.9053147188234254E-7},{"$f":"'min death averted (1)'!H58/AD$2","v":2.4813410998799777E-7},{"$f":"'min death averted (1)'!I58/AE$2","v":1.1517341485982513E-7},{"$f":"'min death averted (1)'!J58/AF$2","v":1.2644515018561065E-7},null,4,1.3080389088136519,{"$f":"'Input data doses'!U60*SUM('min death averted (1)'!Y58:Y$84)*AJ$2*N58","v":0.12006921110786155},{"$f":"'Input data doses'!V60*SUM('min death averted (1)'!Z58:Z$84)*AK$2*O58","v":0.10192442137546999},{"$f":"'Input data doses'!W60*SUM('min death averted (1)'!AA58:AA$84)*AL$2*P58","v":7.0719687492784136E-2},{"$f":"'Input data doses'!X60*SUM('min death averted (1)'!AB58:AB$84)*AM$2*Q58","v":0.33193588725577},{"$f":"'Input data doses'!Y60*SUM('min death averted (1)'!AC58:AC$84)*AN$2*R58","v":0.12656134017473078},{"$f":"'Input data doses'!Z60*SUM('min death averted (1)'!AD58:AD$84)*AO$2*S58","v":5.5262074936289769E-2},{"$f":"'Input data doses'!AA60*SUM('min death averted (1)'!AE58:AE$84)*AP$2*T58","v":0.32494614147674811},{"$f":"'Input data doses'!AB60*SUM('min death averted (1)'!AF58:AF$84)*AQ$2*U58","v":0.1766201449939977}]
[5,{"$f":"'Input data death'!D60","v":64.238748502210086},3.865567422752604,5.1390998801768069,2.5571483990517354,15.41729964053042,5.7814873651989078,3.8543249101326049,19.271624550663024,8.3521963337039864,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'min death averted (1)'!B59/X$2","v":2.1466332703485E-7},{"$f":"'min death averted (1)'!C59/Y$2","v":9.8038401899678486E-8},{"$f":"'min death averted (1)'!D59/Z$2","v":8.6103949491694462E-8},{"$f":"'min death averted (1)'!E59/AA$2","v":4.5837039275262958E-7},{"$f":"'min death averted (1)'!F59/AB$2","v":4.5412589939577901E-7},{"$f":"'min death averted (1)'!G59/AC$2","v":3.3128086160728068E-7},{"$f":"'min death averted (1)'!H59/AD$2","v":4.3143571473452566E-7},{"$f":"'min death averted (1)'!I59/AE$2","v":2.0025430828864357E-7},{"$f":"'min death averted (1)'!J59/AF$2","v":2.198526987993795E-7},null,5,1.1292043817728539,{"$f":"'Input data doses'!U61*SUM('min death averted (1)'!Y59:Y$84)*AJ$2*N59","v":0.10365321480911943},{"$f":"'Input data doses'!V61*SUM('min death averted (1)'!Z59:Z$84)*AK$2*O59","v":8.798938832378396E-2},{"$f":"'Input data doses'!W61*SUM('min death averted (1)'!AA59:AA$84)*AL$2*P59","v":6.1050943051385455E-2},{"$f":"'Input data doses'!X61*SUM('min death averted (1)'!AB59:AB$84)*AM$2*Q59","v":0.28655487571355881},{"$f":"'Input data doses'!Y61*SUM('min death averted (1)'!AC59:AC$84)*AN$2*R59","v":0.10925721953276182},{"$f":"'Input data doses'!Z61*SUM('min death averted (1)'!AD59:AD$84)*AO$2*S59","v":4.7706684085405036E-2},{"$f":"'Input data doses'!AA61*SUM('min death averted (1)'!AE59:AE$84)*AP$2*T59","v":0.28051928953461347},{"$f":"'Input data doses'!AB61*SUM('min death averted (1)'!AF59:AF$84)*AQ$2*U59","v":0.15247276672222593}]
[6,{"$f":"'Input data death'!D61","v":45.507868400115683},2.7384364992781212,3.6406294720092549,1.8115292644533578,10.921888416027764,4.0957081560104109,2.7304721040069411,13.652360520034705,5.9168439682951313,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'min death averted (1)'!B60/X$2","v":1.5207130687947413E-7},{"$f":"'min death averted (1)'!C60/Y$2","v":6.9452142139019485E-8},{"$f":"'min death averted (1)'!D60/Z$2","v":6.0997564453850306E-8},{"$f":"'min death averted (1)'!E60/AA$2","v":3.2471771319110231E-7},{"$f":"'min death averted (1)'!F60/AB$2","v":3.2171083884170438E-7},{"$f":"'min death averted (1)'!G60/AC$2","v":2.3468523601424751E-7},{"$f":"'min death averted (1)'!H60/AD$2","v":3.056367097278236E-7},{"$f":"'min death averted (1)'!I60/AE$2","v":1.4186370252593349E-7},{"$f":"'min death averted (1)'!J60/AF$2","v":1.5574754984568569E-7},null,6,0.81826166400361067,{"$f":"'Input data doses'!U62*SUM('min death averted (1)'!Y60:Y$84)*AJ$2*N60","v":7.5110999921841046E-2},{"$f":"'Input data doses'!V62*SUM('min death averted (1)'!Z60:Z$84)*AK$2*O60","v":6.3760409543361957E-2},{"$f":"'Input data doses'!W62*SUM('min death averted (1)'!AA60:AA$84)*AL$2*P60","v":4.4239704689750727E-2},{"$f":"'Input data doses'!X62*SUM('min death averted (1)'!AB60:AB$84)*AM$2*Q60","v":0.20764720757036731},{"$f":"'Input data doses'!Y62*SUM('min death averted (1)'!AC60:AC$84)*AN$2*R60","v":7.9171702938059002E-2},{"$f":"'Input data doses'!Z62*SUM('min death averted (1)'!AD60:AD$84)*AO$2*S60","v":3.4569975665882109E-2},{"$f":"'Input data doses'!AA62*SUM('min death averted (1)'!AE60:AE$84)*AP$2*T60","v":0.20327467284795486},{"$f":"'Input data doses'!AB62*SUM('min death averted (1)'!AF60:AF$84)*AQ$2*U60","v":0.1104869908263937}]
[7,{"$f":"'Input data death'!D62","v":47.393129641676175},2.851882115960763,3.7914503713340939,1.8865757570774295,11.374351114002282,4.265381667750856,2.8435877785005705,14.217938892502852,6.1619619445473317,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'min death averted (1)'!B61/X$2","v":1.5837118755708888E-7},{"$f":"'min death averted (1)'!C61/Y$2","v":7.2329346374709651E-8},{"$f":"'min death averted (1)'!D61/Z$2","v":6.352451964066234E-8},{"$f":"'min death averted (1)'!E61/AA$2","v":3.3816984225469489E-7},{"$f":"'min death averted (1)'!F61/AB$2","v":3.3503840167381972E-7},{"$f":"'min death averted (1)'!G61/AC$2","v":2.4440757623757061E-7},{"$f":"'min death averted (1)'!H61/AD$2","v":3.1829836721926691E-7},{"$f":"'min death averted (1)'!I61/AE$2","v":1.4774071125780656E-7},{"$f":"'min death averted (1)'!J61/AF$2","v":1.6219972678815343E-7},null,7,0.40629013577732515,{"$f":"'Input data doses'!U63*SUM('min death averted (1)'!Y61:Y$84)*AJ$2*N61","v":3.670218906629031E-2},{"$f":"'Input data doses'!V63*SUM('min death averted (1)'!Z61:Z$84)*AK$2*O61","v":2.7518498943365898E-2},{"$f":"'Input data doses'!W63*SUM('min death averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min death averted (1)'!AB61:AB$84)*AM$2*Q61","v":0.13302522166999217},{"$f":"'Input data doses'!Y63*SUM('min death averted (1)'!AC61:AC$84)*AN$2*R61","v":2.3753001664031784E-2},{"$f":"'Input data doses'!Z63*SUM('min death averted (1)'!AD61:AD$84)*AO$2*S61","v":2.176461118873204E-2},{"$f":"'Input data doses'!AA63*SUM('min death averted (1)'!AE61:AE$84)*AP$2*T61","v":0.11455434961404275},{"$f":"'Input data doses'!AB63*SUM('min death averted (1)'!AF61:AF$84)*AQ$2*U61","v":4.8972263630870226E-2}]
[8,{"$f":"'Input data death'!D63","v":36.720994620191242},2.2096862694951365,2.9376795696152995,1.4617506535230653,8.8130387088458981,3.3048895158172118,2.2032596772114745,11.016298386057372,4.7743918396257872,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'min death averted (1)'!B62/X$2","v":1.2270866199904072E-7},{"$f":"'min death averted (1)'!C62/Y$2","v":5.6041995099054317E-8},{"$f":"'min death averted (1)'!D62/Z$2","v":4.9219867132887102E-8},{"$f":"'min death averted (1)'!E62/AA$2","v":2.620196862294908E-7},{"$f":"'min death averted (1)'!F62/AB$2","v":2.5959339335554127E-7},{"$f":"'min death averted (1)'!G62/AC$2","v":1.8937110420877434E-7},{"$f":"'min death averted (1)'!H62/AD$2","v":2.4662293287329257E-7},{"$f":"'min death averted (1)'!I62/AE$2","v":1.1447199001836729E-7},{"$f":"'min death averted (1)'!J62/AF$2","v":1.2567507864149607E-7},null,8,0.25042670691932656,{"$f":"'Input data doses'!U64*SUM('min death averted (1)'!Y62:Y$84)*AJ$2*N62","v":2.2622277863125394E-2},{"$f":"'Input data doses'!V64*SUM('min death averted (1)'!Z62:Z$84)*AK$2*O62","v":1.6961689351786356E-2},{"$f":"'Input data doses'!W64*SUM('min death averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min death averted (1)'!AB62:AB$84)*AM$2*Q62","v":8.1993298056065589E-2},{"$f":"'Input data doses'!Y64*SUM('min death averted (1)'!AC62:AC$84)*AN$2*R62","v":1.4640734446560345E-2},{"$f":"'Input data doses'!Z64*SUM('min death averted (1)'!AD62:AD$84)*AO$2*S62","v":1.3415142105150463E-2},{"$f":"'Input data doses'!AA64*SUM('min death averted (1)'!AE62:AE$84)*AP$2*T62","v":7.0608331364590771E-2},{"$f":"'Input data doses'!AB64*SUM('min death averted (1)'!AF62:AF$84)*AQ$2*U62","v":3.0185233732047644E-2}]
[9,{"$f":"'Input data death'!D64","v":15.080748749735831},0.90748422777399329,1.2064598999788665,0.60031855260321088,3.6193796999365992,1.3572673874762247,0.90484492498414981,4.5242246249207492,1.9607694320620381,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'min death averted (1)'!B63/X$2","v":5.0394563659402105E-8},{"$f":"'min death averted (1)'!C63/Y$2","v":2.3015587030370135E-8},{"$f":"'min death averted (1)'!D63/Z$2","v":2.0213843807986298E-8},{"$f":"'min death averted (1)'!E63/AA$2","v":1.0760746260774863E-7},{"$f":"'min death averted (1)'!F63/AB$2","v":1.0661102137287021E-7},{"$f":"'min death averted (1)'!G63/AC$2","v":7.7771805273004725E-8},{"$f":"'min death averted (1)'!H63/AD$2","v":1.0128425237534376E-7},{"$f":"'min death averted (1)'!I63/AE$2","v":4.7011888926342874E-8},{"$f":"'min death averted (1)'!J63/AF$2","v":5.1612825434024785E-8},null,9,0.12966133359667162,{"$f":"'Input data doses'!U65*SUM('min death averted (1)'!Y63:Y$84)*AJ$2*N63","v":1.1712925654202495E-2},{"$f":"'Input data doses'!V65*SUM('min death averted (1)'!Z63:Z$84)*AK$2*O63","v":8.7821283404041148E-3},{"$f":"'Input data doses'!W65*SUM('min death averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min death averted (1)'!AB63:AB$84)*AM$2*Q63","v":4.2452904613951195E-2},{"$f":"'Input data doses'!Y65*SUM('min death averted (1)'!AC63:AC$84)*AN$2*R63","v":7.5805224770661376E-3},{"$f":"'Input data doses'!Z65*SUM('min death averted (1)'!AD63:AD$84)*AO$2*S63","v":6.9458329116500591E-3},{"$f":"'Input data doses'!AA65*SUM('min death averted (1)'!AE63:AE$84)*AP$2*T63","v":3.6558292877120771E-2},{"$f":"'Input data doses'!AB65*SUM('min death averted (1)'!AF63:AF$84)*AQ$2*U63","v":1.5628726722276828E-2}]
[10,{"$f":"'Input data death'!D65","v":15.652204962514494},0.94187161188641544,1.2521763970011595,0.62306647926284764,3.7565291910034784,1.4086984466263044,0.93913229775086959,4.6956614887543484,2.0350690502290716,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'min death averted (1)'!B64/X$2","v":5.2304169539809049E-8},{"$f":"'min death averted (1)'!C64/Y$2","v":2.3887718806949424E-8},{"$f":"'min death averted (1)'!D64/Z$2","v":2.0979808868468696E-8},{"$f":"'min death averted (1)'!E64/AA$2","v":1.1168504218082008E-7},{"$f":"'min death averted (1)'!F64/AB$2","v":1.1065084270569846E-7},{"$f":"'min death averted (1)'!G64/AC$2","v":8.0718819512138541E-8},{"$f":"'min death averted (1)'!H64/AD$2","v":1.0512222595590264E-7},{"$f":"'min death averted (1)'!I64/AE$2","v":4.879331479897335E-8},{"$f":"'min death averted (1)'!J64/AF$2","v":5.3568595020985818E-8},null,10,8.0064641628680489E-2,{"$f":"'Input data doses'!U66*SUM('min death averted (1)'!Y64:Y$84)*AJ$2*N64","v":7.2326452181289917E-3},{"$f":"'Input data doses'!V66*SUM('min death averted (1)'!Z64:Z$84)*AK$2*O64","v":5.4228619858194948E-3},{"$f":"'Input data doses'!W66*SUM('min death averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min death averted (1)'!AB64:AB$84)*AM$2*Q64","v":2.6214272051467421E-2},{"$f":"'Input data doses'!Y66*SUM('min death averted (1)'!AC64:AC$84)*AN$2*R64","v":4.6808239809184183E-3},{"$f":"'Input data doses'!Z66*SUM('min death averted (1)'!AD64:AD$84)*AO$2*S64","v":4.2890883156477041E-3},{"$f":"'Input data doses'!AA66*SUM('min death averted (1)'!AE64:AE$84)*AP$2*T64","v":2.2574357311812218E-2},{"$f":"'Input data doses'!AB66*SUM('min death averted (1)'!AF64:AF$84)*AQ$2*U64","v":9.6505927648862476E-3}]
[11,{"$f":"'Input data death'!D66","v":2.1732194004525982},0.13077350217360614,0.17385755203620787,8.6509227533664371E-2,0.52157265610862358,0.19558974604073384,0.13039316402715589,0.65196582013577942,0.28255773239682724,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'min death averted (1)'!B65/X$2","v":7.2621356697474699E-9},{"$f":"'min death averted (1)'!C65/Y$2","v":3.3166735337382861E-9},{"$f":"'min death averted (1)'!D65/Z$2","v":2.9129268214884855E-9},{"$f":"'min death averted (1)'!E65/AA$2","v":1.5506831209341199E-8},{"$f":"'min death averted (1)'!F65/AB$2","v":1.5363238509868197E-8},{"$f":"'min death averted (1)'!G65/AC$2","v":1.12073477804261E-8},{"$f":"'min death averted (1)'!H65/AD$2","v":1.4595621601764963E-8},{"$f":"'min death averted (1)'!I65/AE$2","v":6.774673510056366E-9},{"$f":"'min death averted (1)'!J65/AF$2","v":7.4376939372695781E-9},null,11,1.4395129380906091E-2,{"$f":"'Input data doses'!U67*SUM('min death averted (1)'!Y65:Y$84)*AJ$2*N65","v":1.2850876140681308E-3},{"$f":"'Input data doses'!V67*SUM('min death averted (1)'!Z65:Z$84)*AK$2*O65","v":6.6652775909789509E-4},{"$f":"'Input data doses'!W67*SUM('min death averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min death averted (1)'!AB65:AB$84)*AM$2*Q65","v":4.9284187567666081E-3},{"$f":"'Input data doses'!Y67*SUM('min death averted (1)'!AC65:AC$84)*AN$2*R65","v":1.2970173927504881E-3},{"$f":"'Input data doses'!Z67*SUM('min death averted (1)'!AD65:AD$84)*AO$2*S65","v":1.6353506590984254E-3},{"$f":"'Input data doses'!AA67*SUM('min death averted (1)'!AE65:AE$84)*AP$2*T65","v":2.939922683129279E-3},{"$f":"'Input data doses'!AB67*SUM('min death averted (1)'!AF65:AF$84)*AQ$2*U65","v":1.6428045159952655E-3}]
[12,{"$f":"'Input data death'!D67","v":2.1732194004525982},0.13077350217360614,{"$f":"$B66*D$2","v":0.17385755203620787},8.6509227533664371E-2,0.52157265610862358,0.19558974604073384,0.13039316402715589,0.65196582013577942,0.28255773239682724,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'min death averted (1)'!B66/X$2","v":7.2621356697474699E-9},{"$f":"'min death averted (1)'!C66/Y$2","v":3.3166735337382861E-9},{"$f":"'min death averted (1)'!D66/Z$2","v":2.9129268214884855E-9},{"$f":"'min death averted (1)'!E66/AA$2","v":1.5506831209341199E-8},{"$f":"'min death averted (1)'!F66/AB$2","v":1.5363238509868197E-8},{"$f":"'min death averted (1)'!G66/AC$2","v":1.12073477804261E-8},{"$f":"'min death averted (1)'!H66/AD$2","v":1.4595621601764963E-8},{"$f":"'min death averted (1)'!I66/AE$2","v":6.774673510056366E-9},{"$f":"'min death averted (1)'!J66/AF$2","v":7.4376939372695781E-9},null,12,1.0796371638582875E-2,{"$f":"'Input data doses'!U68*SUM('min death averted (1)'!Y66:Y$84)*AJ$2*N66","v":9.6382187956387086E-4},{"$f":"'Input data doses'!V68*SUM('min death averted (1)'!Z66:Z$84)*AK$2*O66","v":4.9989040127953338E-4},{"$f":"'Input data doses'!W68*SUM('min death averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min death averted (1)'!AB66:AB$84)*AM$2*Q66","v":3.6963140675749565E-3},{"$f":"'Input data doses'!Y68*SUM('min death averted (1)'!AC66:AC$84)*AN$2*R66","v":9.7278389022973776E-4},{"$f":"'Input data doses'!Z68*SUM('min death averted (1)'!AD66:AD$84)*AO$2*S66","v":1.2265129943238189E-3},{"$f":"'Input data doses'!AA68*SUM('min death averted (1)'!AE66:AE$84)*AP$2*T66","v":2.2049546132396881E-3},{"$f":"'Input data doses'!AB68*SUM('min death averted (1)'!AF66:AF$84)*AQ$2*U66","v":1.23209379237127E-3}]
[13,{"$f":"'Input data death'!D68","v":2.1732194004525982},0.13077350217360614,0.17385755203620787,8.6509227533664371E-2,0.52157265610862358,0.19558974604073384,0.13039316402715589,0.65196582013577942,0.28255773239682724,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'min death averted (1)'!B67/X$2","v":7.2621356697474699E-9},{"$f":"'min death averted (1)'!C67/Y$2","v":3.3166735337382861E-9},{"$f":"'min death averted (1)'!D67/Z$2","v":2.9129268214884855E-9},{"$f":"'min death averted (1)'!E67/AA$2","v":1.5506831209341199E-8},{"$f":"'min death averted (1)'!F67/AB$2","v":1.5363238509868197E-8},{"$f":"'min death averted (1)'!G67/AC$2","v":1.12073477804261E-8},{"$f":"'min death averted (1)'!H67/AD$2","v":1.4595621601764963E-8},{"$f":"'min death averted (1)'!I67/AE$2","v":6.774673510056366E-9},{"$f":"'min death averted (1)'!J67/AF$2","v":7.4376939372695781E-9},null,13,{"$f":"SUM(AJ67:AQ67)","v":7.1975912415632596E-3},{"$f":"'Input data doses'!U69*SUM('min death averted (1)'!Y67:Y$84)*AJ$2*N67","v":6.4254380703406542E-4},{"$f":"'Input data doses'!V69*SUM('min death averted (1)'!Z67:Z$84)*AK$2*O67","v":3.3326387954894755E-4},{"$f":"'Input data doses'!W69*SUM('min death averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min death averted (1)'!AB67:AB$84)*AM$2*Q67","v":2.4642284287990563E-3},{"$f":"'Input data doses'!Y69*SUM('min death averted (1)'!AC67:AC$84)*AN$2*R67","v":6.4852259348649173E-4},{"$f":"'Input data doses'!Z69*SUM('min death averted (1)'!AD67:AD$84)*AO$2*S67","v":8.176753295492127E-4},{"$f":"'Input data doses'!AA69*SUM('min death averted (1)'!AE67:AE$84)*AP$2*T67","v":1.4699613415646395E-3},{"$f":"'Input data doses'!AB69*SUM('min death averted (1)'!AF67:AF$84)*AQ$2*U67","v":8.2139586158084664E-4}]
[14,{"$f":"'Input data death'!D69","v":2.1732194004525982},0.13077350217360614,0.17385755203620787,8.6509227533664371E-2,0.52157265610862358,0.19558974604073384,0.13039316402715589,0.65196582013577942,0.28255773239682724,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'min death averted (1)'!B68/X$2","v":7.2621356697474699E-9},{"$f":"'min death averted (1)'!C68/Y$2","v":3.3166735337382861E-9},{"$f":"'min death averted (1)'!D68/Z$2","v":2.9129268214884855E-9},{"$f":"'min death averted (1)'!E68/AA$2","v":1.5506831209341199E-8},{"$f":"'min death averted (1)'!F68/AB$2","v":1.5363238509868197E-8},{"$f":"'min death averted (1)'!G68/AC$2","v":1.12073477804261E-8},{"$f":"'min death averted (1)'!H68/AD$2","v":1.4595621601764963E-8},{"$f":"'min death averted (1)'!I68/AE$2","v":6.774673510056366E-9},{"$f":"'min death averted (1)'!J68/AF$2","v":7.4376939372695781E-9},null,14,3.5987842895591243E-3,{"$f":"'Input data doses'!U70*SUM('min death averted (1)'!Y68:Y$84)*AJ$2*N68","v":3.2127190351703271E-4},{"$f":"'Input data doses'!V70*SUM('min death averted (1)'!Z68:Z$84)*AK$2*O68","v":1.6663013375984445E-4},{"$f":"'Input data doses'!W70*SUM('min death averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min death averted (1)'!AB68:AB$84)*AM$2*Q68","v":1.232104689191652E-3},{"$f":"'Input data doses'!Y70*SUM('min death averted (1)'!AC68:AC$84)*AN$2*R68","v":3.2426129674324587E-4},{"$f":"'Input data doses'!Z70*SUM('min death averted (1)'!AD68:AD$84)*AO$2*S68","v":4.0883766477460635E-4},{"$f":"'Input data doses'!AA70*SUM('min death averted (1)'!AE68:AE$84)*AP$2*T68","v":7.3498067078231976E-4},{"$f":"'Input data doses'!AB70*SUM('min death averted (1)'!AF68:AF$84)*AQ$2*U68","v":4.1069793079042332E-4}]
[15,{"$f":"'Input data death'!D70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'min death averted (1)'!B69/X$2","v":0},{"$f":"'min death averted (1)'!C69/Y$2","v":0},{"$f":"'min death averted (1)'!D69/Z$2","v":0},{"$f":"'min death averted (1)'!E69/AA$2","v":0},{"$f":"'min death averted (1)'!F69/AB$2","v":0},{"$f":"'min death averted (1)'!G69/AC$2","v":0},{"$f":"'min death averted (1)'!H69/AD$2","v":0},{"$f":"'min death averted (1)'!I69/AE$2","v":0},{"$f":"'min death averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('min death averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min death averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min death averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min death averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min death averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min death averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min death averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min death averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data death'!D71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'min death averted (1)'!B70/X$2","v":0},{"$f":"'min death averted (1)'!C70/Y$2","v":0},{"$f":"'min death averted (1)'!D70/Z$2","v":0},{"$f":"'min death averted (1)'!E70/AA$2","v":0},{"$f":"'min death averted (1)'!F70/AB$2","v":0},{"$f":"'min death averted (1)'!G70/AC$2","v":0},{"$f":"'min death averted (1)'!H70/AD$2","v":0},{"$f":"'min death averted (1)'!I70/AE$2","v":0},{"$f":"'min death averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('min death averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min death averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min death averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min death averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min death averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min death averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min death averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min death averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data death'!D72","v":0},0,0,0,0,0,0,0,0,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'min death averted (1)'!B71/X$2","v":0},{"$f":"'min death averted (1)'!C71/Y$2","v":0},{"$f":"'min death averted (1)'!D71/Z$2","v":0},{"$f":"'min death averted (1)'!E71/AA$2","v":0},{"$f":"'min death averted (1)'!F71/AB$2","v":0},{"$f":"'min death averted (1)'!G71/AC$2","v":0},{"$f":"'min death averted (1)'!H71/AD$2","v":0},{"$f":"'min death averted (1)'!I71/AE$2","v":0},{"$f":"'min death averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('min death averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min death averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min death averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min death averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min death averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min death averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min death averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min death averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data death'!D73","v":0},0,0,0,0,0,0,0,0,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'min death averted (1)'!B72/X$2","v":0},{"$f":"'min death averted (1)'!C72/Y$2","v":0},{"$f":"'min death averted (1)'!D72/Z$2","v":0},{"$f":"'min death averted (1)'!E72/AA$2","v":0},{"$f":"'min death averted (1)'!F72/AB$2","v":0},{"$f":"'min death averted (1)'!G72/AC$2","v":0},{"$f":"'min death averted (1)'!H72/AD$2","v":0},{"$f":"'min death averted (1)'!I72/AE$2","v":0},{"$f":"'min death averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('min death averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min death averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min death averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min death averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min death averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min death averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min death averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min death averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data death'!D74","v":0},0,0,0,0,0,0,0,0,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'min death averted (1)'!B73/X$2","v":0},{"$f":"'min death averted (1)'!C73/Y$2","v":0},{"$f":"'min death averted (1)'!D73/Z$2","v":0},{"$f":"'min death averted (1)'!E73/AA$2","v":0},{"$f":"'min death averted (1)'!F73/AB$2","v":0},{"$f":"'min death averted (1)'!G73/AC$2","v":0},{"$f":"'min death averted (1)'!H73/AD$2","v":0},{"$f":"'min death averted (1)'!I73/AE$2","v":0},{"$f":"'min death averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('min death averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min death averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min death averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min death averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min death averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min death averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min death averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min death averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data death'!D75","v":0},0,0,0,0,0,0,0,0,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'min death averted (1)'!B74/X$2","v":0},{"$f":"'min death averted (1)'!C74/Y$2","v":0},{"$f":"'min death averted (1)'!D74/Z$2","v":0},{"$f":"'min death averted (1)'!E74/AA$2","v":0},{"$f":"'min death averted (1)'!F74/AB$2","v":0},{"$f":"'min death averted (1)'!G74/AC$2","v":0},{"$f":"'min death averted (1)'!H74/AD$2","v":0},{"$f":"'min death averted (1)'!I74/AE$2","v":0},{"$f":"'min death averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('min death averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min death averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min death averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min death averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min death averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min death averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min death averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min death averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data death'!D76","v":0},0,0,0,0,0,0,0,0,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'min death averted (1)'!B75/X$2","v":0},{"$f":"'min death averted (1)'!C75/Y$2","v":0},{"$f":"'min death averted (1)'!D75/Z$2","v":0},{"$f":"'min death averted (1)'!E75/AA$2","v":0},{"$f":"'min death averted (1)'!F75/AB$2","v":0},{"$f":"'min death averted (1)'!G75/AC$2","v":0},{"$f":"'min death averted (1)'!H75/AD$2","v":0},{"$f":"'min death averted (1)'!I75/AE$2","v":0},{"$f":"'min death averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('min death averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min death averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min death averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min death averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min death averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min death averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min death averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min death averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data death'!D77","v":0},0,0,0,0,0,0,0,0,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'min death averted (1)'!B76/X$2","v":0},{"$f":"'min death averted (1)'!C76/Y$2","v":0},{"$f":"'min death averted (1)'!D76/Z$2","v":0},{"$f":"'min death averted (1)'!E76/AA$2","v":0},{"$f":"'min death averted (1)'!F76/AB$2","v":0},{"$f":"'min death averted (1)'!G76/AC$2","v":0},{"$f":"'min death averted (1)'!H76/AD$2","v":0},{"$f":"'min death averted (1)'!I76/AE$2","v":0},{"$f":"'min death averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('min death averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min death averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min death averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min death averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min death averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min death averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min death averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min death averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data death'!D78","v":0},0,0,0,0,0,0,0,0,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'min death averted (1)'!B77/X$2","v":0},{"$f":"'min death averted (1)'!C77/Y$2","v":0},{"$f":"'min death averted (1)'!D77/Z$2","v":0},{"$f":"'min death averted (1)'!E77/AA$2","v":0},{"$f":"'min death averted (1)'!F77/AB$2","v":0},{"$f":"'min death averted (1)'!G77/AC$2","v":0},{"$f":"'min death averted (1)'!H77/AD$2","v":0},{"$f":"'min death averted (1)'!I77/AE$2","v":0},{"$f":"'min death averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('min death averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min death averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min death averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min death averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min death averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min death averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min death averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min death averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data death'!D79","v":0},0,0,0,0,0,0,0,0,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'min death averted (1)'!B78/X$2","v":0},{"$f":"'min death averted (1)'!C78/Y$2","v":0},{"$f":"'min death averted (1)'!D78/Z$2","v":0},{"$f":"'min death averted (1)'!E78/AA$2","v":0},{"$f":"'min death averted (1)'!F78/AB$2","v":0},{"$f":"'min death averted (1)'!G78/AC$2","v":0},{"$f":"'min death averted (1)'!H78/AD$2","v":0},{"$f":"'min death averted (1)'!I78/AE$2","v":0},{"$f":"'min death averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('min death averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min death averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min death averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min death averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min death averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min death averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min death averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min death averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data death'!D80","v":0},0,0,0,0,0,0,0,0,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'min death averted (1)'!B79/X$2","v":0},{"$f":"'min death averted (1)'!C79/Y$2","v":0},{"$f":"'min death averted (1)'!D79/Z$2","v":0},{"$f":"'min death averted (1)'!E79/AA$2","v":0},{"$f":"'min death averted (1)'!F79/AB$2","v":0},{"$f":"'min death averted (1)'!G79/AC$2","v":0},{"$f":"'min death averted (1)'!H79/AD$2","v":0},{"$f":"'min death averted (1)'!I79/AE$2","v":0},{"$f":"'min death averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('min death averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min death averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min death averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min death averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min death averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min death averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min death averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min death averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data death'!D81","v":0},0,0,0,0,0,0,0,0,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'min death averted (1)'!B80/X$2","v":0},{"$f":"'min death averted (1)'!C80/Y$2","v":0},{"$f":"'min death averted (1)'!D80/Z$2","v":0},{"$f":"'min death averted (1)'!E80/AA$2","v":0},{"$f":"'min death averted (1)'!F80/AB$2","v":0},{"$f":"'min death averted (1)'!G80/AC$2","v":0},{"$f":"'min death averted (1)'!H80/AD$2","v":0},{"$f":"'min death averted (1)'!I80/AE$2","v":0},{"$f":"'min death averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('min death averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min death averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min death averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min death averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min death averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min death averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min death averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min death averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data death'!D82","v":0},0,0,0,0,0,0,0,0,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'min death averted (1)'!B81/X$2","v":0},{"$f":"'min death averted (1)'!C81/Y$2","v":0},{"$f":"'min death averted (1)'!D81/Z$2","v":0},{"$f":"'min death averted (1)'!E81/AA$2","v":0},{"$f":"'min death averted (1)'!F81/AB$2","v":0},{"$f":"'min death averted (1)'!G81/AC$2","v":0},{"$f":"'min death averted (1)'!H81/AD$2","v":0},{"$f":"'min death averted (1)'!I81/AE$2","v":0},{"$f":"'min death averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('min death averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min death averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min death averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min death averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min death averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min death averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min death averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min death averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data death'!D83","v":0},0,0,0,0,0,0,0,0,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'min death averted (1)'!B82/X$2","v":0},{"$f":"'min death averted (1)'!C82/Y$2","v":0},{"$f":"'min death averted (1)'!D82/Z$2","v":0},{"$f":"'min death averted (1)'!E82/AA$2","v":0},{"$f":"'min death averted (1)'!F82/AB$2","v":0},{"$f":"'min death averted (1)'!G82/AC$2","v":0},{"$f":"'min death averted (1)'!H82/AD$2","v":0},{"$f":"'min death averted (1)'!I82/AE$2","v":0},{"$f":"'min death averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('min death averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min death averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min death averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min death averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min death averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min death averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min death averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min death averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data death'!D84","v":0},0,0,0,0,0,0,0,0,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'min death averted (1)'!B83/X$2","v":0},{"$f":"'min death averted (1)'!C83/Y$2","v":0},{"$f":"'min death averted (1)'!D83/Z$2","v":0},{"$f":"'min death averted (1)'!E83/AA$2","v":0},{"$f":"'min death averted (1)'!F83/AB$2","v":0},{"$f":"'min death averted (1)'!G83/AC$2","v":0},{"$f":"'min death averted (1)'!H83/AD$2","v":0},{"$f":"'min death averted (1)'!I83/AE$2","v":0},{"$f":"'min death averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('min death averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min death averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min death averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min death averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min death averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min death averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min death averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min death averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data death'!D85","v":0},0,0,0,0,0,0,0,0,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'min death averted (1)'!B84/X$2","v":0},{"$f":"'min death averted (1)'!C84/Y$2","v":0},{"$f":"'min death averted (1)'!D84/Z$2","v":0},{"$f":"'min death averted (1)'!E84/AA$2","v":0},{"$f":"'min death averted (1)'!F84/AB$2","v":0},{"$f":"'min death averted (1)'!G84/AC$2","v":0},{"$f":"'min death averted (1)'!H84/AD$2","v":0},{"$f":"'min death averted (1)'!I84/AE$2","v":0},{"$f":"'min death averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('min death averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min death averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min death averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min death averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min death averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min death averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min death averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min death averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":8868.0000000000055},{"$f":"SUM(C3:C84)","v":533.63200099999983},709.44000000000028,353.00799800000181,2128.3200000000011,798.12000000000012,532.08000000000027,2660.4000000000024,1153.0000009999994,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":2.9633740204007198E-5},{"$f":"SUM(Y3:Y84)","v":1.3533958371191464E-5},1.1886436798594799E-5,6.3276896541508346E-5,6.2690954754562476E-5,4.573250178795582E-5,5.9558631004994534E-5,2.7644610882209121E-5,3.0350120113031489E-5,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":191.81261263572711},4.4365438010014753,18.637151199376088,22.719994199287211,51.471657117038767,32.595814303663097,11.128817202669094,31.217594382791198,19.605040429900267]
["attack rate",{"$f":"B86*100000/X2","v":2.9633740204007211},{"$f":"C86*100000/Y2","v":1.3533958371191466},1.1886436798594804,6.3276896541508334,6.2690954754562478,4.5732501787955799,5.955863100499454,2.764461088220914,3.0350120113031482]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":912.000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min death averted (1)'!B86","v":8868.0000000000055},{"$f":"'min death averted (1)'!C86","v":533.63200099999983},{"$f":"'min death averted (1)'!D86","v":709.44000000000028},{"$f":"'min death averted (1)'!E86","v":353.00799800000181},{"$f":"'min death averted (1)'!F86","v":2128.3200000000011},{"$f":"'min death averted (1)'!G86","v":798.12000000000012},{"$f":"'min death averted (1)'!H86","v":532.08000000000027},{"$f":"'min death averted (1)'!I86","v":2660.4000000000024},{"$f":"'min death averted (1)'!J86","v":1153.0000009999994}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":6802.9999980000057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":8676.187387364278},529.19545719899838,690.80284880062425,330.28800380071459,2076.8483428829622,765.52418569633699,520.95118279733117,2629.1824056172113,1133.3949605700991]
[null,"65+",{"$f":"J86","v":1153.0000009999994}]
[null,null,{"$f":"SUM(C89:C91)","v":8868.0000000000055}]

{"sheet":"mid death averted (1)","index":30,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Mid deaths",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Mid deaths"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'min death averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C9","v":6.0175011389264718E-2},{"$f":"'Input data breakdown'!D9","v":0.08},{"$f":"'Input data breakdown'!E9","v":3.980694609833127E-2},{"$f":"'Input data breakdown'!F9","v":0.24},{"$f":"'Input data breakdown'!G9","v":0.09},{"$f":"'Input data breakdown'!H9","v":0.06},{"$f":"'Input data breakdown'!I9","v":0.3},{"$f":"'Input data breakdown'!J9","v":0.13001804251240409},null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["deaths with prior immunity",{"$f":"'Input data death'!E4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'mid death averted (1)'!B3/X$2","v":0},{"$f":"'mid death averted (1)'!C3/Y$2","v":0},{"$f":"'mid death averted (1)'!D3/Z$2","v":0},{"$f":"'mid death averted (1)'!E3/AA$2","v":0},{"$f":"'mid death averted (1)'!F3/AB$2","v":0},{"$f":"'mid death averted (1)'!G3/AC$2","v":0},{"$f":"'mid death averted (1)'!H3/AD$2","v":0},{"$f":"'mid death averted (1)'!I3/AE$2","v":0},{"$f":"'mid death averted (1)'!J3/AF$2","v":0},null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid death averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid death averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid death averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid death averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid death averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid death averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid death averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid death averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data death'!E5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'mid death averted (1)'!B4/X$2","v":0},{"$f":"'mid death averted (1)'!C4/Y$2","v":0},{"$f":"'mid death averted (1)'!D4/Z$2","v":0},{"$f":"'mid death averted (1)'!E4/AA$2","v":0},{"$f":"'mid death averted (1)'!F4/AB$2","v":0},{"$f":"'mid death averted (1)'!G4/AC$2","v":0},{"$f":"'mid death averted (1)'!H4/AD$2","v":0},{"$f":"'mid death averted (1)'!I4/AE$2","v":0},{"$f":"'mid death averted (1)'!J4/AF$2","v":0},null,2,0,{"$f":"'Input data doses'!U6*SUM('mid death averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid death averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid death averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid death averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid death averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid death averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid death averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid death averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data death'!E6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'mid death averted (1)'!B5/X$2","v":0},{"$f":"'mid death averted (1)'!C5/Y$2","v":0},{"$f":"'mid death averted (1)'!D5/Z$2","v":0},{"$f":"'mid death averted (1)'!E5/AA$2","v":0},{"$f":"'mid death averted (1)'!F5/AB$2","v":0},{"$f":"'mid death averted (1)'!G5/AC$2","v":0},{"$f":"'mid death averted (1)'!H5/AD$2","v":0},{"$f":"'mid death averted (1)'!I5/AE$2","v":0},{"$f":"'mid death averted (1)'!J5/AF$2","v":0},null,3,0,{"$f":"'Input data doses'!U7*SUM('mid death averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid death averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid death averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid death averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid death averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid death averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid death averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid death averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data death'!E7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'mid death averted (1)'!B6/X$2","v":0},{"$f":"'mid death averted (1)'!C6/Y$2","v":0},{"$f":"'mid death averted (1)'!D6/Z$2","v":0},{"$f":"'mid death averted (1)'!E6/AA$2","v":0},{"$f":"'mid death averted (1)'!F6/AB$2","v":0},{"$f":"'mid death averted (1)'!G6/AC$2","v":0},{"$f":"'mid death averted (1)'!H6/AD$2","v":0},{"$f":"'mid death averted (1)'!I6/AE$2","v":0},{"$f":"'mid death averted (1)'!J6/AF$2","v":0},null,4,0,{"$f":"'Input data doses'!U8*SUM('mid death averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid death averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid death averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid death averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid death averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid death averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid death averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid death averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data death'!E8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'mid death averted (1)'!B7/X$2","v":0},{"$f":"'mid death averted (1)'!C7/Y$2","v":0},{"$f":"'mid death averted (1)'!D7/Z$2","v":0},{"$f":"'mid death averted (1)'!E7/AA$2","v":0},{"$f":"'mid death averted (1)'!F7/AB$2","v":0},{"$f":"'mid death averted (1)'!G7/AC$2","v":0},{"$f":"'mid death averted (1)'!H7/AD$2","v":0},{"$f":"'mid death averted (1)'!I7/AE$2","v":0},{"$f":"'mid death averted (1)'!J7/AF$2","v":0},null,5,0,{"$f":"'Input data doses'!U9*SUM('mid death averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid death averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid death averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid death averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid death averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid death averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid death averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid death averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data death'!E9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'mid death averted (1)'!B8/X$2","v":0},{"$f":"'mid death averted (1)'!C8/Y$2","v":0},{"$f":"'mid death averted (1)'!D8/Z$2","v":0},{"$f":"'mid death averted (1)'!E8/AA$2","v":0},{"$f":"'mid death averted (1)'!F8/AB$2","v":0},{"$f":"'mid death averted (1)'!G8/AC$2","v":0},{"$f":"'mid death averted (1)'!H8/AD$2","v":0},{"$f":"'mid death averted (1)'!I8/AE$2","v":0},{"$f":"'mid death averted (1)'!J8/AF$2","v":0},null,6,0,{"$f":"'Input data doses'!U10*SUM('mid death averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid death averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid death averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid death averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid death averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid death averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid death averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid death averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data death'!E10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'mid death averted (1)'!B9/X$2","v":0},{"$f":"'mid death averted (1)'!C9/Y$2","v":0},{"$f":"'mid death averted (1)'!D9/Z$2","v":0},{"$f":"'mid death averted (1)'!E9/AA$2","v":0},{"$f":"'mid death averted (1)'!F9/AB$2","v":0},{"$f":"'mid death averted (1)'!G9/AC$2","v":0},{"$f":"'mid death averted (1)'!H9/AD$2","v":0},{"$f":"'mid death averted (1)'!I9/AE$2","v":0},{"$f":"'mid death averted (1)'!J9/AF$2","v":0},null,7,0,{"$f":"'Input data doses'!U11*SUM('mid death averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid death averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid death averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid death averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid death averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid death averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid death averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid death averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data death'!E11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'mid death averted (1)'!B10/X$2","v":0},{"$f":"'mid death averted (1)'!C10/Y$2","v":0},{"$f":"'mid death averted (1)'!D10/Z$2","v":0},{"$f":"'mid death averted (1)'!E10/AA$2","v":0},{"$f":"'mid death averted (1)'!F10/AB$2","v":0},{"$f":"'mid death averted (1)'!G10/AC$2","v":0},{"$f":"'mid death averted (1)'!H10/AD$2","v":0},{"$f":"'mid death averted (1)'!I10/AE$2","v":0},{"$f":"'mid death averted (1)'!J10/AF$2","v":0},null,8,0,{"$f":"'Input data doses'!U12*SUM('mid death averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid death averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid death averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid death averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid death averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid death averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid death averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid death averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data death'!E12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'mid death averted (1)'!B11/X$2","v":0},{"$f":"'mid death averted (1)'!C11/Y$2","v":0},{"$f":"'mid death averted (1)'!D11/Z$2","v":0},{"$f":"'mid death averted (1)'!E11/AA$2","v":0},{"$f":"'mid death averted (1)'!F11/AB$2","v":0},{"$f":"'mid death averted (1)'!G11/AC$2","v":0},{"$f":"'mid death averted (1)'!H11/AD$2","v":0},{"$f":"'mid death averted (1)'!I11/AE$2","v":0},{"$f":"'mid death averted (1)'!J11/AF$2","v":0},null,9,0,{"$f":"'Input data doses'!U13*SUM('mid death averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid death averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid death averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid death averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid death averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid death averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid death averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid death averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data death'!E13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'mid death averted (1)'!B12/X$2","v":0},{"$f":"'mid death averted (1)'!C12/Y$2","v":0},{"$f":"'mid death averted (1)'!D12/Z$2","v":0},{"$f":"'mid death averted (1)'!E12/AA$2","v":0},{"$f":"'mid death averted (1)'!F12/AB$2","v":0},{"$f":"'mid death averted (1)'!G12/AC$2","v":0},{"$f":"'mid death averted (1)'!H12/AD$2","v":0},{"$f":"'mid death averted (1)'!I12/AE$2","v":0},{"$f":"'mid death averted (1)'!J12/AF$2","v":0},null,10,0,{"$f":"'Input data doses'!U14*SUM('mid death averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid death averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid death averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid death averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid death averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid death averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid death averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid death averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data death'!E14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'mid death averted (1)'!B13/X$2","v":0},{"$f":"'mid death averted (1)'!C13/Y$2","v":0},{"$f":"'mid death averted (1)'!D13/Z$2","v":0},{"$f":"'mid death averted (1)'!E13/AA$2","v":0},{"$f":"'mid death averted (1)'!F13/AB$2","v":0},{"$f":"'mid death averted (1)'!G13/AC$2","v":0},{"$f":"'mid death averted (1)'!H13/AD$2","v":0},{"$f":"'mid death averted (1)'!I13/AE$2","v":0},{"$f":"'mid death averted (1)'!J13/AF$2","v":0},null,11,0,{"$f":"'Input data doses'!U15*SUM('mid death averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid death averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid death averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid death averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid death averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid death averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid death averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid death averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data death'!E15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'mid death averted (1)'!B14/X$2","v":0},{"$f":"'mid death averted (1)'!C14/Y$2","v":0},{"$f":"'mid death averted (1)'!D14/Z$2","v":0},{"$f":"'mid death averted (1)'!E14/AA$2","v":0},{"$f":"'mid death averted (1)'!F14/AB$2","v":0},{"$f":"'mid death averted (1)'!G14/AC$2","v":0},{"$f":"'mid death averted (1)'!H14/AD$2","v":0},{"$f":"'mid death averted (1)'!I14/AE$2","v":0},{"$f":"'mid death averted (1)'!J14/AF$2","v":0},null,12,0,{"$f":"'Input data doses'!U16*SUM('mid death averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid death averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid death averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid death averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid death averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid death averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid death averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid death averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data death'!E16","v":0},0,0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'mid death averted (1)'!B15/X$2","v":0},{"$f":"'mid death averted (1)'!C15/Y$2","v":0},{"$f":"'mid death averted (1)'!D15/Z$2","v":0},{"$f":"'mid death averted (1)'!E15/AA$2","v":0},{"$f":"'mid death averted (1)'!F15/AB$2","v":0},{"$f":"'mid death averted (1)'!G15/AC$2","v":0},{"$f":"'mid death averted (1)'!H15/AD$2","v":0},{"$f":"'mid death averted (1)'!I15/AE$2","v":0},{"$f":"'mid death averted (1)'!J15/AF$2","v":0},null,13,0,{"$f":"'Input data doses'!U17*SUM('mid death averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid death averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid death averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid death averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid death averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid death averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid death averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid death averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data death'!E17","v":20.295938113385464},1.2213083071287822,1.6236750490708372,0.80791931449460241,4.871025147212511,1.8266344302046917,1.2177562868031278,6.0887814340156394,2.6388381444552738,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'mid death averted (1)'!B16/X$2","v":6.7821894141708701E-8},{"$f":"'mid death averted (1)'!C16/Y$2","v":3.0974783663829155E-8},{"$f":"'mid death averted (1)'!D16/Z$2","v":2.7204148134071681E-8},{"$f":"'mid death averted (1)'!E16/AA$2","v":1.4482002438132018E-7},{"$f":"'mid death averted (1)'!F16/AB$2","v":1.4347899616234185E-7},{"$f":"'mid death averted (1)'!G16/AC$2","v":1.0466666960516924E-7},{"$f":"'mid death averted (1)'!H16/AD$2","v":1.3631013633235556E-7},{"$f":"'mid death averted (1)'!I16/AE$2","v":6.3269430721012464E-8},{"$f":"'mid death averted (1)'!J16/AF$2","v":6.9461452362190164E-8},null,14,0,{"$f":"'Input data doses'!U18*SUM('mid death averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid death averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid death averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid death averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid death averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid death averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid death averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid death averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data death'!E18","v":6.0183415176879587},0.36215376937135763,0.48146732141503673,0.23957179639595377,1.44440196424511,0.5416507365919162,0.36110049106127751,1.8055024553063874,0.78249298330091954,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'mid death averted (1)'!B17/X$2","v":2.0111182791402267E-8},{"$f":"'mid death averted (1)'!C17/Y$2","v":9.1849327428960357E-9},{"$f":"'mid death averted (1)'!D17/Z$2","v":8.0668286064904184E-9},{"$f":"'mid death averted (1)'!E17/AA$2","v":4.2943388990325333E-8},{"$f":"'mid death averted (1)'!F17/AB$2","v":4.2545734752241825E-8},{"$f":"'mid death averted (1)'!G17/AC$2","v":3.1036740439579737E-8},{"$f":"'mid death averted (1)'!H17/AD$2","v":4.0419957342581837E-8},{"$f":"'mid death averted (1)'!I17/AE$2","v":1.8761243731701335E-8},{"$f":"'mid death averted (1)'!J17/AF$2","v":2.0597359939453511E-8},null,15,0,{"$f":"'Input data doses'!U19*SUM('mid death averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid death averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid death averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid death averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid death averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid death averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid death averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid death averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data death'!E19","v":11.080431648014732},0.6667651006172558,0.8864345318411786,0.44107814535876638,2.6593035955235358,0.99723884832132592,0.66482589888088395,3.3241294944044197,1.4406560330673672,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'mid death averted (1)'!B18/X$2","v":3.7026909427777161E-8},{"$f":"'mid death averted (1)'!C18/Y$2","v":1.6910475942609806E-8},{"$f":"'mid death averted (1)'!D18/Z$2","v":1.4851922697933775E-8},{"$f":"'mid death averted (1)'!E18/AA$2","v":7.9063523570893393E-8},{"$f":"'mid death averted (1)'!F18/AB$2","v":7.8331398185240576E-8},{"$f":"'mid death averted (1)'!G18/AC$2","v":5.7142068127442001E-8},{"$f":"'mid death averted (1)'!H18/AD$2","v":7.4417607115490827E-8},{"$f":"'mid death averted (1)'!I18/AE$2","v":3.4541522475900127E-8},{"$f":"'mid death averted (1)'!J18/AF$2","v":3.7922015270803165E-8},null,16,0,{"$f":"'Input data doses'!U20*SUM('mid death averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid death averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid death averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid death averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid death averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid death averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid death averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid death averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data death'!E20","v":9.8578700444314489},{"$f":"$B19*C$2","v":0.59319744219755388},0.78862960355451595,0.39241170150303717,2.3658888106635478,0.88720830399883033,0.59147220266588696,2.9573610133294346,1.281700966518643,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'mid death averted (1)'!B19/X$2","v":3.294153809895652E-8},{"$f":"'mid death averted (1)'!C19/Y$2","v":1.504465525597096E-8},{"$f":"'mid death averted (1)'!D19/Z$2","v":1.3213232888125318E-8},{"$f":"'mid death averted (1)'!E19/AA$2","v":7.0340034158899726E-8},{"$f":"'mid death averted (1)'!F19/AB$2","v":6.9688687971561626E-8},{"$f":"'mid death averted (1)'!G19/AC$2","v":5.0837286810148513E-8},{"$f":"'mid death averted (1)'!H19/AD$2","v":6.6206725808692094E-8},{"$f":"'mid death averted (1)'!I19/AE$2","v":3.073037680488192E-8},{"$f":"'mid death averted (1)'!J19/AF$2","v":3.3737882262872066E-8},null,17,0,{"$f":"'Input data doses'!U21*SUM('mid death averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid death averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid death averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid death averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid death averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid death averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid death averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid death averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data death'!E21","v":13.120400190067038},0.78952023086899492,1.0496320152053631,0.52228306315453388,3.1488960456160888,1.1808360171060333,0.78722401140402221,3.9361200570201111,1.7058887496918909,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'mid death averted (1)'!B20/X$2","v":4.384376754680347E-8},{"$f":"'mid death averted (1)'!C20/Y$2","v":2.0023787774666187E-8},{"$f":"'mid death averted (1)'!D20/Z$2","v":1.7586243530841567E-8},{"$f":"'mid death averted (1)'!E20/AA$2","v":9.3619554060674092E-8},{"$f":"'mid death averted (1)'!F20/AB$2","v":9.2752640356026742E-8},{"$f":"'mid death averted (1)'!G20/AC$2","v":6.766223783840057E-8},{"$f":"'mid death averted (1)'!H20/AD$2","v":8.8118298777408934E-8},{"$f":"'mid death averted (1)'!I20/AE$2","v":4.0900807157562665E-8},{"$f":"'mid death averted (1)'!J20/AF$2","v":4.4903667309379306E-8},null,18,0,{"$f":"'Input data doses'!U22*SUM('mid death averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid death averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid death averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid death averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid death averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid death averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid death averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid death averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data death'!E22","v":4.7981638443204506},0.2887295639795413,0.38385310754563606,0.19100024952182612,1.1515593226369081,0.43183474598884053,0.28788983065922702,1.4394491532961351,0.6238478706923366,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'mid death averted (1)'!B21/X$2","v":1.6033777719762364E-8},{"$f":"'mid death averted (1)'!C21/Y$2","v":7.3227503075314549E-9},{"$f":"'mid death averted (1)'!D21/Z$2","v":6.4313341548057833E-9},{"$f":"'mid death averted (1)'!E21/AA$2","v":3.4236909919516341E-8},{"$f":"'mid death averted (1)'!F21/AB$2","v":3.3919877364599766E-8},{"$f":"'mid death averted (1)'!G21/AC$2","v":2.4744253111106203E-8},{"$f":"'mid death averted (1)'!H21/AD$2","v":3.2225086818379298E-8},{"$f":"'mid death averted (1)'!I21/AE$2","v":1.4957529592391007E-8},{"$f":"'mid death averted (1)'!J21/AF$2","v":1.6421385768733714E-8},null,19,0,{"$f":"'Input data doses'!U23*SUM('mid death averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid death averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid death averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid death averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid death averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid death averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid death averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid death averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data death'!E23","v":13.941861481251891},0.83895167342188359,1.1153489185001513,0.55498292849459496,3.3460467555004536,1.2547675333126702,0.8365116888751134,4.1825584443755668,1.8126935387714576,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'mid death averted (1)'!B22/X$2","v":4.6588802559277562E-8},{"$f":"'mid death averted (1)'!C22/Y$2","v":2.127746649799061E-8},{"$f":"'mid death averted (1)'!D22/Z$2","v":1.8687308902984198E-8},{"$f":"'mid death averted (1)'!E22/AA$2","v":9.9481024644250755E-8},{"$f":"'mid death averted (1)'!F22/AB$2","v":9.8559833932740102E-8},{"$f":"'mid death averted (1)'!G22/AC$2","v":7.1898534632248994E-8},{"$f":"'mid death averted (1)'!H22/AD$2","v":9.3635338687937237E-8},{"$f":"'mid death averted (1)'!I22/AE$2","v":4.3461584982281016E-8},{"$f":"'mid death averted (1)'!J22/AF$2","v":4.7715062083360616E-8},null,20,0,{"$f":"'Input data doses'!U24*SUM('mid death averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid death averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid death averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid death averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid death averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid death averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid death averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid death averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data death'!E24","v":13.924740555214431},0.83792142150258464,1.1139792444171546,0.55430139671466827,3.3419377332514633,1.2532266499692988,0.83548443331286582,4.1774221665643294,1.8104675094820672,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'mid death averted (1)'!B23/X$2","v":4.6531590439944444E-8},{"$f":"'mid death averted (1)'!C23/Y$2","v":2.1251337280549562E-8},{"$f":"'mid death averted (1)'!D23/Z$2","v":1.8664360458546031E-8},{"$f":"'mid death averted (1)'!E23/AA$2","v":9.9358859661665373E-8},{"$f":"'mid death averted (1)'!F23/AB$2","v":9.8438800193501197E-8},{"$f":"'mid death averted (1)'!G23/AC$2","v":7.1810241580758287E-8},{"$f":"'mid death averted (1)'!H23/AD$2","v":9.3520352341937142E-8},{"$f":"'mid death averted (1)'!I23/AE$2","v":4.3408213157940846E-8},{"$f":"'mid death averted (1)'!J23/AF$2","v":4.7656466891470304E-8},null,21,0,{"$f":"'Input data doses'!U25*SUM('mid death averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid death averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid death averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid death averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid death averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid death averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid death averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid death averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data death'!E25","v":41.588461689313625},2.5025861558164468,3.3270769351450902,1.6555096527790225,9.9812308054352705,3.742961552038226,2.4953077013588176,12.476538506794087,5.4072503799466682,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'mid death averted (1)'!B24/X$2","v":1.3897402674621403E-7},{"$f":"'mid death averted (1)'!C24/Y$2","v":6.3470512993353776E-8},{"$f":"'mid death averted (1)'!D24/Z$2","v":5.5744093529635487E-8},{"$f":"'mid death averted (1)'!E24/AA$2","v":2.9675110370265902E-7},{"$f":"'mid death averted (1)'!F24/AB$2","v":2.9400319915162543E-7},{"$f":"'mid death averted (1)'!G24/AC$2","v":2.14472755814712E-7},{"$f":"'mid death averted (1)'!H24/AD$2","v":2.7931346908200053E-7},{"$f":"'mid death averted (1)'!I24/AE$2","v":1.2964556163630313E-7},{"$f":"'mid death averted (1)'!J24/AF$2","v":1.4233364993086116E-7},null,22,0,{"$f":"'Input data doses'!U26*SUM('mid death averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid death averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid death averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid death averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid death averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid death averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid death averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid death averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data death'!E26","v":74.78930726569159},4.5004474165082096,5.9831445812553277,2.9771339230569205,17.949433743765979,6.7310376539122432,4.4873584359414949,22.436792179707478,9.7239593315439414,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'mid death averted (1)'!B25/X$2","v":2.4991958745480062E-7},{"$f":"'mid death averted (1)'!C25/Y$2","v":1.1414020874426214E-7},{"$f":"'mid death averted (1)'!D25/Z$2","v":1.0024564434194068E-7},{"$f":"'mid death averted (1)'!E25/AA$2","v":5.3365305122488081E-7},{"$f":"'mid death averted (1)'!F25/AB$2","v":5.2871144315725518E-7},{"$f":"'mid death averted (1)'!G25/AC$2","v":3.8569036177810278E-7},{"$f":"'mid death averted (1)'!H25/AD$2","v":5.0229462726166884E-7},{"$f":"'mid death averted (1)'!I25/AE$2","v":2.331440344508366E-7},{"$f":"'mid death averted (1)'!J25/AF$2","v":2.5596126056429387E-7},null,23,0,{"$f":"'Input data doses'!U27*SUM('mid death averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid death averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid death averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid death averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid death averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid death averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid death averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid death averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data death'!E27","v":93.32935969099664},5.616095282358506,7.4663487752797311,3.7151567906112741,22.399046325839194,8.3996423721896978,5.5997615814597985,27.998807907298993,12.134500655959453,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'mid death averted (1)'!B26/X$2","v":3.1187392856217133E-7},{"$f":"'mid death averted (1)'!C26/Y$2","v":1.4243523555118429E-7},{"$f":"'mid death averted (1)'!D26/Z$2","v":1.2509624891975107E-7},{"$f":"'mid death averted (1)'!E26/AA$2","v":6.659440953374391E-7},{"$f":"'mid death averted (1)'!F26/AB$2","v":6.5977747695766291E-7},{"$f":"'mid death averted (1)'!G26/AC$2","v":4.813018841832739E-7},{"$f":"'mid death averted (1)'!H26/AD$2","v":6.268120089950921E-7},{"$f":"'mid death averted (1)'!I26/AE$2","v":2.909397646079538E-7},{"$f":"'mid death averted (1)'!J26/AF$2","v":3.1941331491814012E-7},null,24,0,{"$f":"'Input data doses'!U28*SUM('mid death averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid death averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid death averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid death averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid death averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid death averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid death averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid death averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data death'!E28","v":91.486863703124996},5.5052230653036558,7.3189490962499999,3.6418126521356764,21.956847288749998,8.2338177332812492,5.4892118221874995,27.446059110937497,11.894942934279424,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'mid death averted (1)'!B27/X$2","v":3.0571695433669615E-7},{"$f":"'mid death averted (1)'!C27/Y$2","v":1.3962329779758237E-7},{"$f":"'mid death averted (1)'!D27/Z$2","v":1.2262661516789036E-7},{"$f":"'mid death averted (1)'!E27/AA$2","v":6.5279711428165448E-7},{"$f":"'mid death averted (1)'!F27/AB$2","v":6.4675223647377428E-7},{"$f":"'mid death averted (1)'!G27/AC$2","v":4.7180008546206936E-7},{"$f":"'mid death averted (1)'!H27/AD$2","v":6.1443756845947748E-7},{"$f":"'mid death averted (1)'!I27/AE$2","v":2.8519606990376533E-7},{"$f":"'mid death averted (1)'!J27/AF$2","v":3.1310749911528908E-7},null,25,0,{"$f":"'Input data doses'!U29*SUM('mid death averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid death averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid death averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid death averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid death averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid death averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid death averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid death averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data death'!E29","v":49.893981630691293},3.002370912882613,3.9915185304553034,1.9861270374040587,11.97455559136591,4.4904583467622166,2.9936388978414774,14.968194489207388,6.4871178247723291,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'mid death averted (1)'!B28/X$2","v":1.667281562232085E-7},{"$f":"'mid death averted (1)'!C28/Y$2","v":7.6146038606536661E-8},{"$f":"'mid death averted (1)'!D28/Z$2","v":6.6876596671567638E-8},{"$f":"'mid death averted (1)'!E28/AA$2","v":3.5601446929286972E-7},{"$f":"'mid death averted (1)'!F28/AB$2","v":3.527177881071986E-7},{"$f":"'mid death averted (1)'!G28/AC$2","v":2.5730453361905989E-7},{"$f":"'mid death averted (1)'!H28/AD$2","v":3.3509441151469515E-7},{"$f":"'mid death averted (1)'!I28/AE$2","v":1.5553672841052663E-7},{"$f":"'mid death averted (1)'!J28/AF$2","v":1.7075872072720647E-7},null,26,0,{"$f":"'Input data doses'!U30*SUM('mid death averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid death averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid death averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid death averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid death averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid death averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid death averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid death averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data death'!E30","v":47.545760830777176},2.8610666995032727,3.8036608664621743,1.8926515385948972,11.410982599386521,4.2791184747699456,2.8527456498466304,14.263728249233152,6.1818067529805845,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'mid death averted (1)'!B29/X$2","v":1.5888122736367974E-7},{"$f":"'mid death averted (1)'!C29/Y$2","v":7.2562285499589945E-8},{"$f":"'mid death averted (1)'!D29/Z$2","v":6.3729102520989743E-8},{"$f":"'mid death averted (1)'!E29/AA$2","v":3.3925892975602001E-7},{"$f":"'mid death averted (1)'!F29/AB$2","v":3.3611740426403915E-7},{"$f":"'mid death averted (1)'!G29/AC$2","v":2.4519469916590383E-7},{"$f":"'mid death averted (1)'!H29/AD$2","v":3.1932345795804903E-7},{"$f":"'mid death averted (1)'!I29/AE$2","v":1.4821651525320417E-7},{"$f":"'mid death averted (1)'!J29/AF$2","v":1.6272209653580906E-7},null,27,0,{"$f":"'Input data doses'!U31*SUM('mid death averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid death averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid death averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid death averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid death averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid death averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid death averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid death averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data death'!E31","v":11.499485921038621},0.69198169626918826,0.91995887368308971,0.45775941621730371,2.7598766210492691,1.0349537328934759,0.68996915526231728,3.4498457763115864,1.4951406493523918,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'mid death averted (1)'!B30/X$2","v":3.8427241572360946E-8},{"$f":"'mid death averted (1)'!C30/Y$2","v":1.7550018464754052E-8},{"$f":"'mid death averted (1)'!D30/Z$2","v":1.5413612157956276E-8},{"$f":"'mid death averted (1)'!E30/AA$2","v":8.2053651432802462E-8},{"$f":"'mid death averted (1)'!F30/AB$2","v":8.1293837570654042E-8},{"$f":"'mid death averted (1)'!G30/AC$2","v":5.9303141682957961E-8},{"$f":"'mid death averted (1)'!H30/AD$2","v":7.7232029625424974E-8},{"$f":"'mid death averted (1)'!I30/AE$2","v":3.5847859002317855E-8},{"$f":"'mid death averted (1)'!J30/AF$2","v":3.9356199700229656E-8},null,28,0,{"$f":"'Input data doses'!U32*SUM('mid death averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid death averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid death averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid death averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid death averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid death averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid death averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid death averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data death'!E32","v":12.829031873992768},0.7719871391307549,1.0263225499194215,0.51068458030180397,3.0789676497582645,1.1546128686593491,0.76974191243956613,3.8487095621978304,1.6680056115857789,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'mid death averted (1)'!B31/X$2","v":4.2870117007535999E-8},{"$f":"'mid death averted (1)'!C31/Y$2","v":1.9579114042095899E-8},{"$f":"'mid death averted (1)'!D31/Z$2","v":1.7195701010078171E-8},{"$f":"'mid death averted (1)'!E31/AA$2","v":9.1540519014248181E-8},{"$f":"'mid death averted (1)'!F31/AB$2","v":9.0692857099382059E-8},{"$f":"'mid death averted (1)'!G31/AC$2","v":6.6159644013883185E-8},{"$f":"'mid death averted (1)'!H31/AD$2","v":8.6161431611913451E-8},{"$f":"'mid death averted (1)'!I31/AE$2","v":3.9992511744698701E-8},{"$f":"'mid death averted (1)'!J31/AF$2","v":4.3906479286151314E-8},null,29,0,{"$f":"'Input data doses'!U33*SUM('mid death averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid death averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid death averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid death averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid death averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid death averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid death averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid death averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data death'!E33","v":67.971218433157162},{"$f":"$B32*C$2","v":4.0901688433574321},5.4376974746525732,2.705726628406588,16.31309242395772,6.117409658984144,4.0782731059894299,20.391365529947148,8.8374847678621329,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'mid death averted (1)'!B32/X$2","v":2.2713593013058235E-7},{"$f":"'mid death averted (1)'!C32/Y$2","v":1.0373473621036428E-7},{"$f":"'mid death averted (1)'!D32/Z$2","v":9.1106855213036132E-8},{"$f":"'mid death averted (1)'!E32/AA$2","v":4.8500312997238931E-7},{"$f":"'mid death averted (1)'!F32/AB$2","v":4.8051201842642494E-7},{"$f":"'mid death averted (1)'!G32/AC$2","v":3.5052930407351073E-7},{"$f":"'mid death averted (1)'!H32/AD$2","v":4.5650346387238253E-7},{"$f":"'mid death averted (1)'!I32/AE$2","v":2.1188970283877639E-7},{"$f":"'mid death averted (1)'!J32/AF$2","v":2.3262682044152227E-7},null,30,0,{"$f":"'Input data doses'!U34*SUM('mid death averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid death averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid death averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid death averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid death averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid death averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid death averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid death averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data death'!E34","v":28.439063226723054},{"$f":"$B33*C$2","v":1.7113209535680791},2.2751250581378444,1.1320722569531996,6.8253751744135327,2.5595156904050747,1.7063437936033832,8.5317189680169161,3.6975913316250257,null,31,1,1,1,1,1,1,1,1,1,null,31,{"$f":"'mid death averted (1)'!B33/X$2","v":9.5033357161259072E-8},{"$f":"'mid death averted (1)'!C33/Y$2","v":4.3402469308316593E-8},{"$f":"'mid death averted (1)'!D33/Z$2","v":3.8118981467713696E-8},{"$f":"'mid death averted (1)'!E33/AA$2","v":2.0292463481447543E-7},{"$f":"'mid death averted (1)'!F33/AB$2","v":2.0104555999195258E-7},{"$f":"'mid death averted (1)'!G33/AC$2","v":1.4666097314658318E-7},{"$f":"'mid death averted (1)'!H33/AD$2","v":1.9100041416870847E-7},{"$f":"'mid death averted (1)'!I33/AE$2","v":8.865435687384992E-8},{"$f":"'mid death averted (1)'!J33/AF$2","v":9.7330738028094418E-8},null,31,0,{"$f":"'Input data doses'!U35*SUM('mid death averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid death averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid death averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid death averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid death averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid death averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid death averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid death averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data death'!E35","v":54.376471323633098},{"$f":"$B34*C$2","v":3.272104781207648},4.3501177058906482,2.1645612629973185,13.050353117671943,4.893882419126979,3.2625882794179857,16.312941397089929,7.0699223602306498,null,32,1,1,1,1,1,1,1,1,1,null,32,{"$f":"'mid death averted (1)'!B34/X$2","v":1.8170706184203769E-7},{"$f":"'mid death averted (1)'!C34/Y$2","v":8.2987020666028009E-8},{"$f":"'mid death averted (1)'!D34/Z$2","v":7.2884809395463155E-8},{"$f":"'mid death averted (1)'!E34/AA$2","v":3.8799891184459005E-7},{"$f":"'mid death averted (1)'!F34/AB$2","v":3.8440605587084402E-7},{"$f":"'mid death averted (1)'!G34/AC$2","v":2.8042084709413365E-7},{"$f":"'mid death averted (1)'!H34/AD$2","v":3.6519939004487244E-7},{"$f":"'mid death averted (1)'!I34/AE$2","v":1.6951019292844377E-7},{"$f":"'mid death averted (1)'!J34/AF$2","v":1.8609973342299011E-7},null,32,0,{"$f":"'Input data doses'!U36*SUM('mid death averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid death averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid death averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid death averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid death averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid death averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid death averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid death averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data death'!E36","v":54.025211201569618},3.2509676993618837,4.3220168961255698,2.1505786702518446,12.966050688376708,4.8622690081412658,3.2415126720941769,16.207563360470886,7.0242522067472883,null,33,1,1,1,1,1,1,1,1,1,null,33,{"$f":"'mid death averted (1)'!B35/X$2","v":1.805332739303037E-7},{"$f":"'mid death averted (1)'!C35/Y$2","v":8.245094264736914E-8},{"$f":"'mid death averted (1)'!D35/Z$2","v":7.2413989454013646E-8},{"$f":"'mid death averted (1)'!E35/AA$2","v":3.8549252366202712E-7},{"$f":"'mid death averted (1)'!F35/AB$2","v":3.8192287675273804E-7},{"$f":"'mid death averted (1)'!G35/AC$2","v":2.7860938970122595E-7},{"$f":"'mid death averted (1)'!H35/AD$2","v":3.6284028179084131E-7},{"$f":"'mid death averted (1)'!I35/AE$2","v":1.6841519412455538E-7},{"$f":"'mid death averted (1)'!J35/AF$2","v":1.848975698127573E-7},null,33,0,{"$f":"'Input data doses'!U37*SUM('mid death averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid death averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid death averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid death averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid death averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid death averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid death averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid death averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data death'!E37","v":87.188035814917086},5.2465410481702559,6.9750428651933669,3.4706894421037808,20.925128595580102,7.8469232233425377,5.2312821488950254,26.156410744475124,11.3360177471569,null,34,1,1,1,1,1,1,1,1,1,null,34,{"$f":"'mid death averted (1)'!B36/X$2","v":2.9135178193921149E-7},{"$f":"'mid death averted (1)'!C36/Y$2","v":1.3306261244756853E-7},{"$f":"'mid death averted (1)'!D36/Z$2","v":1.1686457795530353E-7},{"$f":"'mid death averted (1)'!E36/AA$2","v":6.221231756786006E-7},{"$f":"'mid death averted (1)'!F36/AB$2","v":6.1636233743934794E-7},{"$f":"'mid death averted (1)'!G36/AC$2","v":4.4963092059021752E-7},{"$f":"'mid death averted (1)'!H36/AD$2","v":5.8556608628223864E-7},{"$f":"'mid death averted (1)'!I36/AE$2","v":2.7179514249971751E-7},{"$f":"'mid death averted (1)'!J36/AF$2","v":2.9839505631506813E-7},null,34,0,{"$f":"'Input data doses'!U38*SUM('mid death averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid death averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid death averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid death averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid death averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid death averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid death averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid death averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data death'!E38","v":129.979654684721},{"$f":"$B37*C$2","v":7.8215272010257815},10.398372374777679,5.1740931079144001,31.195117124333038,11.698168921624889,7.7987792810832595,38.993896405416301,16.899700268545658,null,35,1,1,1,1,1,1,1,1,1,null,35,{"$f":"'mid death averted (1)'!B37/X$2","v":4.3434633725006633E-7},{"$f":"'mid death averted (1)'!C37/Y$2","v":1.983693319355948E-7},{"$f":"'mid death averted (1)'!D37/Z$2","v":1.7422135211018407E-7},{"$f":"'mid death averted (1)'!E37/AA$2","v":9.2745931010217251E-7},{"$f":"'mid death averted (1)'!F37/AB$2","v":9.1887107023607283E-7},{"$f":"'mid death averted (1)'!G37/AC$2","v":6.7030838861827677E-7},{"$f":"'mid death averted (1)'!H37/AD$2","v":8.7296011406449065E-7},{"$f":"'mid death averted (1)'!I37/AE$2","v":4.0519135953574887E-7},{"$f":"'mid death averted (1)'!J37/AF$2","v":4.4484642895034251E-7},null,35,0,{"$f":"'Input data doses'!U39*SUM('mid death averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid death averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid death averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid death averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid death averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid death averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid death averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid death averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data death'!E39","v":347.77746051076161},20.92751264716464,27.822196840860929,13.843958624766419,83.466590522582791,31.299971445968545,{"$f":"$B38*H$2","v":20.866647630645698},104.33323815322848,45.217344645544138,null,36,1,1,1,1,1,1,1,1,1,null,36,{"$f":"'mid death averted (1)'!B38/X$2","v":1.1621500804674426E-6},{"$f":"'mid death averted (1)'!C38/Y$2","v":5.3076293109960849E-7},{"$f":"'mid death averted (1)'!D38/Z$2","v":4.6615187238802054E-7},{"$f":"'mid death averted (1)'!E38/AA$2","v":2.4815379328155113E-6},{"$f":"'mid death averted (1)'!F38/AB$2","v":2.4585589807777159E-6},{"$f":"'mid death averted (1)'!G38/AC$2","v":1.7934972186083818E-6},{"$f":"'mid death averted (1)'!H38/AD$2","v":2.3357182501595059E-6},{"$f":"'mid death averted (1)'!I38/AE$2","v":1.0841421481081247E-6},{"$f":"'mid death averted (1)'!J38/AF$2","v":1.1902444405848757E-6},null,36,0,{"$f":"'Input data doses'!U40*SUM('mid death averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid death averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid death averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid death averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid death averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid death averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid death averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid death averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data death'!E40","v":270.40596862693337},16.271682241850872,21.63247749015467,10.764035817799392,64.897432470464011,24.336537176424002,16.224358117616003,81.121790588080003,35.157654724544429,null,37,1,1,1,1,1,1,1,1,1,null,37,{"$f":"'mid death averted (1)'!B39/X$2","v":9.0360173927643923E-7},{"$f":"'mid death averted (1)'!C39/Y$2","v":4.1268190377972695E-7},{"$f":"'mid death averted (1)'!D39/Z$2","v":3.6244513487222053E-7},{"$f":"'mid death averted (1)'!E39/AA$2","v":1.9294599121575106E-6},{"$f":"'mid death averted (1)'!F39/AB$2","v":1.9115931827418485E-6},{"$f":"'mid death averted (1)'!G39/AC$2","v":1.3944904650096015E-6},{"$f":"'mid death averted (1)'!H39/AD$2","v":1.8160813381821882E-6},{"$f":"'mid death averted (1)'!I39/AE$2","v":8.4294855468182421E-7},{"$f":"'mid death averted (1)'!J39/AF$2","v":9.2544583075192267E-7},null,37,0,{"$f":"'Input data doses'!U41*SUM('mid death averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid death averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid death averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid death averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid death averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid death averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid death averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid death averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data death'!E41","v":313.09253030801415},18.840346577178462,25.047402424641131,12.463257477761269,75.14220727392339,28.178327727721271,18.785551818480847,93.927759092404244,40.707677915903552,null,38,1,1,1,1,1,1,1,1,1,null,38,{"$f":"'mid death averted (1)'!B40/X$2","v":1.0462452303747113E-6},{"$f":"'mid death averted (1)'!C40/Y$2","v":4.7782828952634905E-7},{"$f":"'mid death averted (1)'!D40/Z$2","v":4.1966109310084984E-7},{"$f":"'mid death averted (1)'!E40/AA$2","v":2.2340464195105174E-6},{"$f":"'mid death averted (1)'!F40/AB$2","v":2.2133592299877294E-6},{"$f":"'mid death averted (1)'!G40/AC$2","v":1.6146261504405568E-6},{"$f":"'mid death averted (1)'!H40/AD$2","v":2.1027697883440539E-6},{"$f":"'mid death averted (1)'!I40/AE$2","v":9.7601727227010761E-7},{"$f":"'mid death averted (1)'!J40/AF$2","v":1.0715376523839851E-6},null,38,0,{"$f":"'Input data doses'!U42*SUM('mid death averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid death averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid death averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid death averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid death averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid death averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid death averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid death averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data death'!E42","v":481.45252302436904},28.97141105638164,38.516201841949524,19.165154632936652,115.54860552584857,43.330727072193213,28.887151381462143,144.43575690731072,62.597514606286623,null,39,1,1,1,1,1,1,1,1,1,null,39,{"$f":"'mid death averted (1)'!B41/X$2","v":1.6088451722900253E-6},{"$f":"'mid death averted (1)'!C41/Y$2","v":7.3477203476735523E-7},{"$f":"'mid death averted (1)'!D41/Z$2","v":6.4532645314086266E-7},{"$f":"'mid death averted (1)'!E41/AA$2","v":3.4353655265066695E-6},{"$f":"'mid death averted (1)'!F41/AB$2","v":3.4035541652447739E-6},{"$f":"'mid death averted (1)'!G41/AC$2","v":2.4828629194889246E-6},{"$f":"'mid death averted (1)'!H41/AD$2","v":3.2334971995074445E-6},{"$f":"'mid death averted (1)'!I41/AE$2","v":1.5008533668545903E-6},{"$f":"'mid death averted (1)'!J41/AF$2","v":1.6477381486819638E-6},null,39,0,{"$f":"'Input data doses'!U43*SUM('mid death averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid death averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid death averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid death averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid death averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid death averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid death averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid death averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data death'!E43","v":925.99409405440247},55.721705156115533,74.079527524352201,36.860996989396696,222.23858257305659,83.339468464896214,55.559645643264147,277.79822821632075,120.39593948700042,null,40,1,1,1,1,1,1,1,1,1,null,40,{"$f":"'mid death averted (1)'!B42/X$2","v":3.0943469117786606E-6},{"$f":"'mid death averted (1)'!C42/Y$2","v":1.4132121697002062E-6},{"$f":"'mid death averted (1)'!D42/Z$2","v":1.2411784252198583E-6},{"$f":"'mid death averted (1)'!E42/AA$2","v":6.6073559413089923E-6},{"$f":"'mid death averted (1)'!F42/AB$2","v":6.5461720628503141E-6},{"$f":"'mid death averted (1)'!G42/AC$2","v":4.775375119754111E-6},{"$f":"'mid death averted (1)'!H42/AD$2","v":6.2190956879330547E-6},{"$f":"'mid death averted (1)'!I42/AE$2","v":2.8866425811183701E-6},{"$f":"'mid death averted (1)'!J42/AF$2","v":3.1691511026735326E-6},null,40,0,{"$f":"'Input data doses'!U44*SUM('mid death averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid death averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid death averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid death averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid death averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid death averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid death averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid death averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data death'!E44","v":1359.2891685499706},81.795241198798649,108.74313348399765,54.109150664514203,326.22940045199294,122.33602516949735,81.557350112998236,407.78675056499117,176.73211690318047,null,41,1,1,1,1,1,1,1,1,1,null,41,{"$f":"'mid death averted (1)'!B43/X$2","v":4.5422668113363522E-6},{"$f":"'mid death averted (1)'!C43/Y$2","v":2.0744883876372065E-6},{"$f":"'mid death averted (1)'!D43/Z$2","v":1.8219558855416891E-6},{"$f":"'mid death averted (1)'!E43/AA$2","v":9.6990978899784987E-6},{"$f":"'mid death averted (1)'!F43/AB$2","v":9.6092845922342144E-6},{"$f":"'mid death averted (1)'!G43/AC$2","v":7.0098888510442565E-6},{"$f":"'mid death averted (1)'!H43/AD$2","v":9.1291612560615114E-6},{"$f":"'mid death averted (1)'!I43/AE$2","v":4.2373725914485222E-6},{"$f":"'mid death averted (1)'!J43/AF$2","v":4.6520736957413502E-6},null,41,0,{"$f":"'Input data doses'!U45*SUM('mid death averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid death averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid death averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid death averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid death averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid death averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid death averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid death averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data death'!E45","v":1477.8197913049123},88.927822773053904,118.22558330439298,58.827492775521812,354.67674991317892,133.00378121744211,88.669187478294731,443.34593739147368,192.14323645155423,null,42,1,1,1,1,1,1,1,1,1,null,42,{"$f":"'mid death averted (1)'!B44/X$2","v":4.9383545065256991E-6},{"$f":"'mid death averted (1)'!C44/Y$2","v":2.2553847018091485E-6},{"$f":"'mid death averted (1)'!D44/Z$2","v":1.9808312527129447E-6},{"$f":"'mid death averted (1)'!E44/AA$2","v":1.0544863559020561E-5},{"$f":"'mid death averted (1)'!F44/AB$2","v":1.0447218501589216E-5},{"$f":"'mid death averted (1)'!G44/AC$2","v":7.6211542904971084E-6},{"$f":"'mid death averted (1)'!H44/AD$2","v":9.9252281960089375E-6},{"$f":"'mid death averted (1)'!I44/AE$2","v":4.6068733744532906E-6},{"$f":"'mid death averted (1)'!J44/AF$2","v":5.0577366003066315E-6},null,42,39.400029950098336,{"$f":"'Input data doses'!U46*SUM('mid death averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid death averted (1)'!Z44:Z$84)*AK$2*O44","v":3.7634700318363414},{"$f":"'Input data doses'!W46*SUM('mid death averted (1)'!AA44:AA$84)*AL$2*P44","v":5.9246841571317157},{"$f":"'Input data doses'!X46*SUM('mid death averted (1)'!AB44:AB$84)*AM$2*Q44","v":10.767587589110786},{"$f":"'Input data doses'!Y46*SUM('mid death averted (1)'!AC44:AC$84)*AN$2*R44","v":7.0803955177169042},{"$f":"'Input data doses'!Z46*SUM('mid death averted (1)'!AD44:AD$84)*AO$2*S44","v":2.2411624528509937},{"$f":"'Input data doses'!AA46*SUM('mid death averted (1)'!AE44:AE$84)*AP$2*T44","v":5.49600582372776},{"$f":"'Input data doses'!AB46*SUM('mid death averted (1)'!AF44:AF$84)*AQ$2*U44","v":4.1267243777238374}]
[43,{"$f":"'Input data death'!E46","v":1306.9875396585473},78.647990084580158,104.55900317268379,52.027182542378398,313.67700951805136,117.62887856926926,78.419252379512841,392.0962618975642,169.93196149450745,null,43,1,1,1,1,1,1,1,1,1,null,43,{"$f":"'mid death averted (1)'!B45/X$2","v":4.3674931439012112E-6},{"$f":"'mid death averted (1)'!C45/Y$2","v":1.9946679018273255E-6},{"$f":"'mid death averted (1)'!D45/Z$2","v":1.7518521410354348E-6},{"$f":"'mid death averted (1)'!E45/AA$2","v":9.325903848445466E-6},{"$f":"'mid death averted (1)'!F45/AB$2","v":9.2395463141081274E-6},{"$f":"'mid death averted (1)'!G45/AC$2","v":6.7401680192005473E-6},{"$f":"'mid death averted (1)'!H45/AD$2","v":8.7778967752197831E-6},{"$f":"'mid death averted (1)'!I45/AE$2","v":4.0743303971308515E-6},{"$f":"'mid death averted (1)'!J45/AF$2","v":4.4730749678475877E-6},null,43,38.358727668280274,{"$f":"'Input data doses'!U47*SUM('mid death averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid death averted (1)'!Z45:Z$84)*AK$2*O45","v":3.6640038114065456},{"$f":"'Input data doses'!W47*SUM('mid death averted (1)'!AA45:AA$84)*AL$2*P45","v":5.7680858508552717},{"$f":"'Input data doses'!X47*SUM('mid death averted (1)'!AB45:AB$84)*AM$2*Q45","v":10.48301936774717},{"$f":"'Input data doses'!Y47*SUM('mid death averted (1)'!AC45:AC$84)*AN$2*R45","v":6.8932606453364409},{"$f":"'Input data doses'!Z47*SUM('mid death averted (1)'!AD45:AD$84)*AO$2*S45","v":2.181954834992208},{"$f":"'Input data doses'!AA47*SUM('mid death averted (1)'!AE45:AE$84)*AP$2*T45","v":5.3507442541424766},{"$f":"'Input data doses'!AB47*SUM('mid death averted (1)'!AF45:AF$84)*AQ$2*U45","v":4.0176589038001591}]
[44,{"$f":"'Input data death'!E47","v":1224.4732605911129},73.68269240192032,97.957860847289027,48.742541083198368,293.87358254186705,110.20259345320015,73.468395635466763,367.34197817733383,159.20361645083736,null,44,1,1,1,1,1,1,1,1,1,null,44,{"$f":"'mid death averted (1)'!B46/X$2","v":4.0917594148749028E-6},{"$f":"'mid death averted (1)'!C46/Y$2","v":1.8687381749523217E-6},{"$f":"'mid death averted (1)'!D46/Z$2","v":1.641252145194583E-6},{"$f":"'mid death averted (1)'!E46/AA$2","v":8.7371298859119517E-6},{"$f":"'mid death averted (1)'!F46/AB$2","v":8.6562243772991653E-6},{"$f":"'mid death averted (1)'!G46/AC$2","v":6.3146397811555168E-6},{"$f":"'mid death averted (1)'!H46/AD$2","v":8.2237202416586102E-6},{"$f":"'mid death averted (1)'!I46/AE$2","v":3.8171049644464533E-6},{"$f":"'mid death averted (1)'!J46/AF$2","v":4.1906755225682874E-6},null,44,38.085980870347264,{"$f":"'Input data doses'!U48*SUM('mid death averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid death averted (1)'!Z46:Z$84)*AK$2*O46","v":3.6379538808833103},{"$f":"'Input data doses'!W48*SUM('mid death averted (1)'!AA46:AA$84)*AL$2*P46","v":5.7270889737703827},{"$f":"'Input data doses'!X48*SUM('mid death averted (1)'!AB46:AB$84)*AM$2*Q46","v":10.40848694254367},{"$f":"'Input data doses'!Y48*SUM('mid death averted (1)'!AC46:AC$84)*AN$2*R46","v":6.8442398638033399},{"$f":"'Input data doses'!Z48*SUM('mid death averted (1)'!AD46:AD$84)*AO$2*S46","v":2.166427557981851},{"$f":"'Input data doses'!AA48*SUM('mid death averted (1)'!AE46:AE$84)*AP$2*T46","v":5.3126978118636528},{"$f":"'Input data doses'!AB48*SUM('mid death averted (1)'!AF46:AF$84)*AQ$2*U46","v":3.9890858395010604}]
[45,{"$f":"'Input data death'!E48","v":1040.4869945209887},62.611316745682309,83.238959561679096,41.418609706911703,249.71687868503727,93.643829506888977,62.429219671259318,312.14609835629659,135.28208228723346,null,45,1,1,1,1,1,1,1,1,1,null,45,{"$f":"'mid death averted (1)'!B47/X$2","v":3.4769419577450647E-6},{"$f":"'mid death averted (1)'!C47/Y$2","v":1.5879462866050037E-6},{"$f":"'mid death averted (1)'!D47/Z$2","v":1.3946417343407289E-6},{"$f":"'mid death averted (1)'!E47/AA$2","v":7.4243107696312054E-6},{"$f":"'mid death averted (1)'!F47/AB$2","v":7.355561918834682E-6},{"$f":"'mid death averted (1)'!G47/AC$2","v":5.365817922561554E-6},{"$f":"'mid death averted (1)'!H47/AD$2","v":6.9880447645660018E-6},{"$f":"'mid death averted (1)'!I47/AE$2","v":3.2435563928204754E-6},{"$f":"'mid death averted (1)'!J47/AF$2","v":3.5609951803968351E-6},null,45,44.659622102463878,{"$f":"'Input data doses'!U49*SUM('mid death averted (1)'!Y47:Y$84)*AJ$2*N47","v":0.42885428785536406},{"$f":"'Input data doses'!V49*SUM('mid death averted (1)'!Z47:Z$84)*AK$2*O47","v":4.2248953231259589},{"$f":"'Input data doses'!W49*SUM('mid death averted (1)'!AA47:AA$84)*AL$2*P47","v":6.651093624852102},{"$f":"'Input data doses'!X49*SUM('mid death averted (1)'!AB47:AB$84)*AM$2*Q47","v":12.087773442195445},{"$f":"'Input data doses'!Y49*SUM('mid death averted (1)'!AC47:AC$84)*AN$2*R47","v":7.9484929981595691},{"$f":"'Input data doses'!Z49*SUM('mid death averted (1)'!AD47:AD$84)*AO$2*S47","v":2.5159736470822378},{"$f":"'Input data doses'!AA49*SUM('mid death averted (1)'!AE47:AE$84)*AP$2*T47","v":6.1698534296518703},{"$f":"'Input data doses'!AB49*SUM('mid death averted (1)'!AF47:AF$84)*AQ$2*U47","v":4.6326853495413234}]
[46,{"$f":"'Input data death'!E49","v":695.35273189690326},41.842858561452488,55.628218551752262,27.679868717947421,166.88465565525678,62.581745870721292,41.721163913814195,208.60581956907097,90.408401056887897,null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"'mid death averted (1)'!B48/X$2","v":2.3236245159201054E-6},{"$f":"'mid death averted (1)'!C48/Y$2","v":1.0612172898947836E-6},{"$f":"'mid death averted (1)'!D48/Z$2","v":9.3203273572651941E-7},{"$f":"'mid death averted (1)'!E48/AA$2","v":4.961633161490247E-6},{"$f":"'mid death averted (1)'!F48/AB$2","v":4.9156886168031291E-6},{"$f":"'mid death averted (1)'!G48/AC$2","v":3.5859517427531653E-6},{"$f":"'mid death averted (1)'!H48/AD$2","v":4.6700785720977147E-6},{"$f":"'mid death averted (1)'!I48/AE$2","v":2.1676540030639342E-6},{"$f":"'mid death averted (1)'!J48/AF$2","v":2.3797969027960747E-6},null,46,28.315712965908276,{"$f":"'Input data doses'!U50*SUM('mid death averted (1)'!Y48:Y$84)*AJ$2*N48","v":0.96050042136001446},{"$f":"'Input data doses'!V50*SUM('mid death averted (1)'!Z48:Z$84)*AK$2*O48","v":3.0221633258091321},{"$f":"'Input data doses'!W50*SUM('mid death averted (1)'!AA48:AA$84)*AL$2*P48","v":2.5155296709727257},{"$f":"'Input data doses'!X50*SUM('mid death averted (1)'!AB48:AB$84)*AM$2*Q48","v":7.1373702374895416},{"$f":"'Input data doses'!Y50*SUM('mid death averted (1)'!AC48:AC$84)*AN$2*R48","v":5.1437911796538245},{"$f":"'Input data doses'!Z50*SUM('mid death averted (1)'!AD48:AD$84)*AO$2*S48","v":1.8647388850612243},{"$f":"'Input data doses'!AA50*SUM('mid death averted (1)'!AE48:AE$84)*AP$2*T48","v":5.0419771885493159},{"$f":"'Input data doses'!AB50*SUM('mid death averted (1)'!AF48:AF$84)*AQ$2*U48","v":2.6296420570124952}]
[47,{"$f":"'Input data death'!E50","v":366.77585688403974},22.070741365304418,29.34206855072318,14.600226765152234,88.026205652169537,33.009827119563575,22.006551413042384,110.03275706521192,47.687478952872517,null,47,1,1,1,1,1,1,1,1,1,null,47,{"$f":"'mid death averted (1)'!B49/X$2","v":1.2256360460085426E-6},{"$f":"'mid death averted (1)'!C49/Y$2","v":5.5975746263268711E-7},{"$f":"'mid death averted (1)'!D49/Z$2","v":4.9161682928536195E-7},{"$f":"'mid death averted (1)'!E49/AA$2","v":2.6170994530868788E-6},{"$f":"'mid death averted (1)'!F49/AB$2","v":2.5928652062452872E-6},{"$f":"'mid death averted (1)'!G49/AC$2","v":1.8914724324231353E-6},{"$f":"'mid death averted (1)'!H49/AD$2","v":2.4633139289239057E-6},{"$f":"'mid death averted (1)'!I49/AE$2","v":1.1433666942431324E-6},{"$f":"'mid death averted (1)'!J49/AF$2","v":1.2552651455785578E-6},null,47,21.238914332912191,{"$f":"'Input data doses'!U51*SUM('mid death averted (1)'!Y49:Y$84)*AJ$2*N49","v":0.72044893242382668},{"$f":"'Input data doses'!V51*SUM('mid death averted (1)'!Z49:Z$84)*AK$2*O49","v":2.2668496455845668},{"$f":"'Input data doses'!W51*SUM('mid death averted (1)'!AA49:AA$84)*AL$2*P49","v":1.8868441137324623},{"$f":"'Input data doses'!X51*SUM('mid death averted (1)'!AB49:AB$84)*AM$2*Q49","v":5.3535600399078618},{"$f":"'Input data doses'!Y51*SUM('mid death averted (1)'!AC49:AC$84)*AN$2*R49","v":3.8582270495626072},{"$f":"'Input data doses'!Z51*SUM('mid death averted (1)'!AD49:AD$84)*AO$2*S49","v":1.3987019406430734},{"$f":"'Input data doses'!AA51*SUM('mid death averted (1)'!AE49:AE$84)*AP$2*T49","v":3.7818549286968857},{"$f":"'Input data doses'!AB51*SUM('mid death averted (1)'!AF49:AF$84)*AQ$2*U49","v":1.9724276823609042}]
[48,{"$f":"'Input data death'!E51","v":211.82707531486264},12.746696669626495,16.946166025189012,8.432188969225896,50.838498075567031,19.064436778337637,12.709624518891758,63.548122594458789,27.541341683566035,null,48,1,1,1,1,1,1,1,1,1,null,48,{"$f":"'mid death averted (1)'!B50/X$2","v":7.0785165968147317E-7},{"$f":"'mid death averted (1)'!C50/Y$2","v":3.232813282817533E-7},{"$f":"'mid death averted (1)'!D50/Z$2","v":2.8392750822748027E-7},{"$f":"'mid death averted (1)'!E50/AA$2","v":1.5114749582080347E-6},{"$f":"'mid death averted (1)'!F50/AB$2","v":1.4974787544379053E-6},{"$f":"'mid death averted (1)'!G50/AC$2","v":1.0923976207233199E-6},{"$f":"'mid death averted (1)'!H50/AD$2","v":1.4226579404087826E-6},{"$f":"'mid death averted (1)'!I50/AE$2","v":6.6033796474918595E-7},{"$f":"'mid death averted (1)'!J50/AF$2","v":7.2496359709046537E-7},null,48,17.506115660683314,{"$f":"'Input data doses'!U52*SUM('mid death averted (1)'!Y50:Y$84)*AJ$2*N50","v":0.5938282231237012},{"$f":"'Input data doses'!V52*SUM('mid death averted (1)'!Z50:Z$84)*AK$2*O50","v":1.8684436976516756},{"$f":"'Input data doses'!W52*SUM('mid death averted (1)'!AA50:AA$84)*AL$2*P50","v":1.5552265218848522},{"$f":"'Input data doses'!X52*SUM('mid death averted (1)'!AB50:AB$84)*AM$2*Q50","v":4.4126584172857566},{"$f":"'Input data doses'!Y52*SUM('mid death averted (1)'!AC50:AC$84)*AN$2*R50","v":3.1801284557508054},{"$f":"'Input data doses'!Z52*SUM('mid death averted (1)'!AD50:AD$84)*AO$2*S50","v":1.1528765616979624},{"$f":"'Input data doses'!AA52*SUM('mid death averted (1)'!AE50:AE$84)*AP$2*T50","v":3.1171877513027084},{"$f":"'Input data doses'!AB52*SUM('mid death averted (1)'!AF50:AF$84)*AQ$2*U50","v":1.6257660319858536}]
[49,{"$f":"'Input data death'!E52","v":167.05747139100555},10.052685243615525,13.364597711280444,6.6500477589852762,40.093793133841331,15.035172425190499,10.023448283460333,50.117241417301663,21.72048541733049,null,49,1,1,1,1,1,1,1,1,1,null,49,{"$f":"'mid death averted (1)'!B51/X$2","v":5.5824737329041754E-7},{"$f":"'mid death averted (1)'!C51/Y$2","v":2.5495589348245115E-7},{"$f":"'mid death averted (1)'!D51/Z$2","v":2.239194942965997E-7},{"$f":"'mid death averted (1)'!E51/AA$2","v":1.1920250714585749E-6},{"$f":"'mid death averted (1)'!F51/AB$2","v":1.180986962154391E-6},{"$f":"'mid death averted (1)'!G51/AC$2","v":8.6151963341007374E-7},{"$f":"'mid death averted (1)'!H51/AD$2","v":1.1219795100591255E-6},{"$f":"'mid death averted (1)'!I51/AE$2","v":5.2077568691589191E-7},{"$f":"'mid death averted (1)'!J51/AF$2","v":5.7174270664144554E-7},null,49,15.350283908065563,{"$f":"'Input data doses'!U53*SUM('mid death averted (1)'!Y51:Y$84)*AJ$2*N51","v":0.52069992413149413},{"$f":"'Input data doses'!V53*SUM('mid death averted (1)'!Z51:Z$84)*AK$2*O51","v":1.63835003747966},{"$f":"'Input data doses'!W53*SUM('mid death averted (1)'!AA51:AA$84)*AL$2*P51","v":1.3637046883573909},{"$f":"'Input data doses'!X53*SUM('mid death averted (1)'!AB51:AB$84)*AM$2*Q51","v":3.8692517694974251},{"$f":"'Input data doses'!Y53*SUM('mid death averted (1)'!AC51:AC$84)*AN$2*R51","v":2.7885092774451965},{"$f":"'Input data doses'!Z53*SUM('mid death averted (1)'!AD51:AD$84)*AO$2*S51","v":1.0108967295511371},{"$f":"'Input data doses'!AA53*SUM('mid death averted (1)'!AE51:AE$84)*AP$2*T51","v":2.7333118085465289},{"$f":"'Input data doses'!AB53*SUM('mid death averted (1)'!AF51:AF$84)*AQ$2*U51","v":1.4255596730567317}]
[50,{"$f":"'Input data death'!E53","v":134.15169279563278},8.0725796418663442,10.732135423650623,5.3401692041156492,32.196406270951869,12.073652351606951,8.0491015677379671,40.245507838689832,17.442140497013558,null,50,1,1,1,1,1,1,1,1,1,null,50,{"$f":"'mid death averted (1)'!B52/X$2","v":4.4828782275976154E-7},{"$f":"'mid death averted (1)'!C52/Y$2","v":2.047365162066936E-7},{"$f":"'mid death averted (1)'!D52/Z$2","v":1.7981344359943554E-7},{"$f":"'mid death averted (1)'!E52/AA$2","v":9.5722855050715604E-7},{"$f":"'mid death averted (1)'!F52/AB$2","v":9.4836464854521603E-7},{"$f":"'mid death averted (1)'!G52/AC$2","v":6.9182369538042089E-7},{"$f":"'mid death averted (1)'!H52/AD$2","v":9.0098005975535329E-7},{"$f":"'mid death averted (1)'!I52/AE$2","v":4.1819703952694225E-7},{"$f":"'mid death averted (1)'!J52/AF$2","v":4.5912494245759529E-7},null,50,10.010065948532999,{"$f":"'Input data doses'!U54*SUM('mid death averted (1)'!Y52:Y$84)*AJ$2*N52","v":0.89307463169787837},{"$f":"'Input data doses'!V54*SUM('mid death averted (1)'!Z52:Z$84)*AK$2*O52","v":0.90675083278384916},{"$f":"'Input data doses'!W54*SUM('mid death averted (1)'!AA52:AA$84)*AL$2*P52","v":0.39829468996219386},{"$f":"'Input data doses'!X54*SUM('mid death averted (1)'!AB52:AB$84)*AM$2*Q52","v":2.9042076327393826},{"$f":"'Input data doses'!Y54*SUM('mid death averted (1)'!AC52:AC$84)*AN$2*R52","v":1.1380252754005935},{"$f":"'Input data doses'!Z54*SUM('mid death averted (1)'!AD52:AD$84)*AO$2*S52","v":0.50014769598327635},{"$f":"'Input data doses'!AA54*SUM('mid death averted (1)'!AE52:AE$84)*AP$2*T52","v":2.2550614150764718},{"$f":"'Input data doses'!AB54*SUM('mid death averted (1)'!AF52:AF$84)*AQ$2*U52","v":1.0145037748893522}]
[51,{"$f":"'Input data death'!E54","v":127.06313489479561},7.6460255894500051,10.165050791583649,5.0579953618421243,30.495152374750944,11.435682140531604,7.623788093687736,38.11894046843868,16.520500074510871,null,51,1,1,1,1,1,1,1,1,1,null,51,{"$f":"'mid death averted (1)'!B53/X$2","v":4.2460035283932043E-7},{"$f":"'mid death averted (1)'!C53/Y$2","v":1.9391826546901761E-7},{"$f":"'mid death averted (1)'!D53/Z$2","v":1.7031212475849272E-7},{"$f":"'mid death averted (1)'!E53/AA$2","v":9.0664871909987561E-7},{"$f":"'mid death averted (1)'!F53/AB$2","v":8.9825318455824262E-7},{"$f":"'mid death averted (1)'!G53/AC$2","v":6.5526782180418446E-7},{"$f":"'mid death averted (1)'!H53/AD$2","v":8.5337239124232889E-7},{"$f":"'mid death averted (1)'!I53/AE$2","v":3.9609956265677389E-7},{"$f":"'mid death averted (1)'!J53/AF$2","v":4.3486484054977092E-7},null,51,9.0088493877356033,{"$f":"'Input data doses'!U55*SUM('mid death averted (1)'!Y53:Y$84)*AJ$2*N53","v":0.80374906394921164},{"$f":"'Input data doses'!V55*SUM('mid death averted (1)'!Z53:Z$84)*AK$2*O53","v":0.81605721115204255},{"$f":"'Input data doses'!W55*SUM('mid death averted (1)'!AA53:AA$84)*AL$2*P53","v":0.35846197733633034},{"$f":"'Input data doses'!X55*SUM('mid death averted (1)'!AB53:AB$84)*AM$2*Q53","v":2.6137242806144081},{"$f":"'Input data doses'!Y55*SUM('mid death averted (1)'!AC53:AC$84)*AN$2*R53","v":1.0242020816231323},{"$f":"'Input data doses'!Z55*SUM('mid death averted (1)'!AD53:AD$84)*AO$2*S53","v":0.45011712138991888},{"$f":"'Input data doses'!AA55*SUM('mid death averted (1)'!AE53:AE$84)*AP$2*T53","v":2.0295043415479799},{"$f":"'Input data doses'!AB55*SUM('mid death averted (1)'!AF53:AF$84)*AQ$2*U53","v":0.9130333101225786}]
[52,{"$f":"'Input data death'!E55","v":128.49024157428428},7.7319017501419314,10.279219325942742,5.1148041205090982,30.837657977828226,11.564121741685586,7.7094144944570564,38.547072472285286,16.706049691434366,null,52,1,1,1,1,1,1,1,1,1,null,52,{"$f":"'mid death averted (1)'!B54/X$2","v":4.2936924194434648E-7},{"$f":"'mid death averted (1)'!C54/Y$2","v":1.960962540111296E-7},{"$f":"'mid death averted (1)'!D54/Z$2","v":1.7222498147371536E-7},{"$f":"'mid death averted (1)'!E54/AA$2","v":9.1683172335243531E-7},{"$f":"'mid death averted (1)'!F54/AB$2","v":9.0834189455753877E-7},{"$f":"'mid death averted (1)'!G54/AC$2","v":6.6262744728583979E-7},{"$f":"'mid death averted (1)'!H54/AD$2","v":8.6295702364291854E-7},{"$f":"'mid death averted (1)'!I54/AE$2","v":4.0054834579185129E-7},{"$f":"'mid death averted (1)'!J54/AF$2","v":4.3974901501262511E-7},null,52,8.0605219234978946,{"$f":"'Input data doses'!U56*SUM('mid death averted (1)'!Y54:Y$84)*AJ$2*N54","v":0.71914122355584464},{"$f":"'Input data doses'!V56*SUM('mid death averted (1)'!Z54:Z$84)*AK$2*O54","v":0.73015477291725439},{"$f":"'Input data doses'!W56*SUM('mid death averted (1)'!AA54:AA$84)*AL$2*P54","v":0.32072362209041605},{"$f":"'Input data doses'!X56*SUM('mid death averted (1)'!AB54:AB$84)*AM$2*Q54","v":2.3385852971308392},{"$f":"'Input data doses'!Y56*SUM('mid death averted (1)'!AC54:AC$84)*AN$2*R54","v":0.91638577554615808},{"$f":"'Input data doses'!Z56*SUM('mid death averted (1)'!AD54:AD$84)*AO$2*S54","v":0.40273994275735542},{"$f":"'Input data doses'!AA56*SUM('mid death averted (1)'!AE54:AE$84)*AP$2*T54","v":1.8158702169700434},{"$f":"'Input data doses'!AB56*SUM('mid death averted (1)'!AF54:AF$84)*AQ$2*U54","v":0.81692107252998492}]
[1,{"$f":"'Input data death'!E56","v":86.922695977122501},5.2305742204089407,6.9538156781698,3.4601270734829517,20.8614470345094,7.8230426379410245,5.21536175862735,26.076808793136749,11.301518780846289,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"'mid death averted (1)'!B55/X$2","v":2.9046510942917786E-7},{"$f":"'mid death averted (1)'!C55/Y$2","v":1.3265766225373331E-7},{"$f":"'mid death averted (1)'!D55/Z$2","v":1.1650892333057475E-7},{"$f":"'mid death averted (1)'!E55/AA$2","v":6.2022986473312599E-7},{"$f":"'mid death averted (1)'!F55/AB$2","v":6.1448655848515713E-7},{"$f":"'mid death averted (1)'!G55/AC$2","v":4.4826255629089893E-7},{"$f":"'mid death averted (1)'!H55/AD$2","v":5.8378402973170487E-7},{"$f":"'mid death averted (1)'!I55/AE$2","v":2.7096798682004002E-7},{"$f":"'mid death averted (1)'!J55/AF$2","v":2.9748694896867232E-7},null,1,7.1015592536367764,{"$f":"'Input data doses'!U57*SUM('mid death averted (1)'!Y55:Y$84)*AJ$2*N55","v":0.63358426713186045},{"$f":"'Input data doses'!V57*SUM('mid death averted (1)'!Z55:Z$84)*AK$2*O55","v":0.64328673267578595},{"$f":"'Input data doses'!W57*SUM('mid death averted (1)'!AA55:AA$84)*AL$2*P55","v":0.28257101890682274},{"$f":"'Input data doses'!X57*SUM('mid death averted (1)'!AB55:AB$84)*AM$2*Q55","v":2.0603656170254063},{"$f":"'Input data doses'!Y57*SUM('mid death averted (1)'!AC55:AC$84)*AN$2*R55","v":0.80736243590461798},{"$f":"'Input data doses'!Z57*SUM('mid death averted (1)'!AD55:AD$84)*AO$2*S55","v":0.35482556571425822},{"$f":"'Input data doses'!AA57*SUM('mid death averted (1)'!AE55:AE$84)*AP$2*T55","v":1.5998324673887536},{"$f":"'Input data doses'!AB57*SUM('mid death averted (1)'!AF55:AF$84)*AQ$2*U55","v":0.7197311488892707}]
[2,{"$f":"'Input data death'!E57","v":108.00705517086067},6.4993257750274838,8.6405644136688533,4.2994310234259423,25.921693241006558,9.7206349653774602,6.4804233102516395,32.402116551258196,14.042865890844537,null,2,1,1,1,1,1,1,1,1,1,null,2,{"$f":"'mid death averted (1)'!B56/X$2","v":3.6092162980752782E-7},{"$f":"'mid death averted (1)'!C56/Y$2","v":1.6483570009894084E-7},{"$f":"'mid death averted (1)'!D56/Z$2","v":1.4476985059661444E-7},{"$f":"'mid death averted (1)'!E56/AA$2","v":7.7067560394672195E-7},{"$f":"'mid death averted (1)'!F56/AB$2","v":7.6353917556269234E-7},{"$f":"'mid death averted (1)'!G56/AC$2","v":5.5699513348141917E-7},{"$f":"'mid death averted (1)'!H56/AD$2","v":7.2538930366005564E-7},{"$f":"'mid death averted (1)'!I56/AE$2","v":3.3669519764679011E-7},{"$f":"'mid death averted (1)'!J56/AF$2","v":3.6964671825557502E-7},null,2,4.1850237802147774,{"$f":"'Input data doses'!U58*SUM('mid death averted (1)'!Y56:Y$84)*AJ$2*N56","v":0.38415743855989976},{"$f":"'Input data doses'!V58*SUM('mid death averted (1)'!Z56:Z$84)*AK$2*O56","v":0.32610450715868639},{"$f":"'Input data doses'!W58*SUM('mid death averted (1)'!AA56:AA$84)*AL$2*P56","v":0.22626145781126761},{"$f":"'Input data doses'!X58*SUM('mid death averted (1)'!AB56:AB$84)*AM$2*Q56","v":1.0620178065443717},{"$f":"'Input data doses'!Y58*SUM('mid death averted (1)'!AC56:AC$84)*AN$2*R56","v":0.4049287891011164},{"$f":"'Input data doses'!Z58*SUM('mid death averted (1)'!AD56:AD$84)*AO$2*S56","v":0.17680916665604973},{"$f":"'Input data doses'!AA58*SUM('mid death averted (1)'!AE56:AE$84)*AP$2*T56","v":1.0396543479201477},{"$f":"'Input data doses'!AB58*SUM('mid death averted (1)'!AF56:AF$84)*AQ$2*U56","v":0.56509026646323801}]
[3,{"$f":"'Input data death'!E58","v":100.9869709166661},6.0768921250777268,8.0789576733332886,4.0199829079134748,24.236873019999862,9.0888273824999484,6.0592182549999656,30.296091274999828,13.130128277842008,null,3,1,1,1,1,1,1,1,1,1,null,3,{"$f":"'mid death averted (1)'!B57/X$2","v":3.3746297475576376E-7},{"$f":"'mid death averted (1)'!C57/Y$2","v":1.5412195088169612E-7},{"$f":"'mid death averted (1)'!D57/Z$2","v":1.3536031205260293E-7},{"$f":"'mid death averted (1)'!E57/AA$2","v":7.2058436070525355E-7},{"$f":"'mid death averted (1)'!F57/AB$2","v":7.1391177543268243E-7},{"$f":"'mid death averted (1)'!G57/AC$2","v":5.2079238024432469E-7},{"$f":"'mid death averted (1)'!H57/AD$2","v":6.782415129835169E-7},{"$f":"'mid death averted (1)'!I57/AE$2","v":3.148111767212678E-7},{"$f":"'mid death averted (1)'!J57/AF$2","v":3.4562096269418505E-7},null,3,3.6622186147139861,{"$f":"'Input data doses'!U59*SUM('mid death averted (1)'!Y57:Y$84)*AJ$2*N57","v":0.33616723825294231},{"$f":"'Input data doses'!V59*SUM('mid death averted (1)'!Z57:Z$84)*AK$2*O57","v":0.28536644736820799},{"$f":"'Input data doses'!W59*SUM('mid death averted (1)'!AA57:AA$84)*AL$2*P57","v":0.1979999072495362},{"$f":"'Input data doses'!X59*SUM('mid death averted (1)'!AB57:AB$84)*AM$2*Q57","v":0.92934905709447613},{"$f":"'Input data doses'!Y59*SUM('mid death averted (1)'!AC57:AC$84)*AN$2*R57","v":0.35434209944342754},{"$f":"'Input data doses'!Z59*SUM('mid death averted (1)'!AD57:AD$84)*AO$2*S57","v":0.15471876786555103},{"$f":"'Input data doses'!AA59*SUM('mid death averted (1)'!AE57:AE$84)*AP$2*T57","v":0.90977781068524888},{"$f":"'Input data doses'!AB59*SUM('mid death averted (1)'!AF57:AF$84)*AQ$2*U57","v":0.49449728675459614}]
[4,{"$f":"'Input data death'!E59","v":73.970965704594661},4.4512037037488934,5.9176772563675728,2.9445582446443108,17.753031769102719,6.6573869134135188,4.4382579422756798,22.191289711378399,9.6175601636635744,null,4,1,1,1,1,1,1,1,1,1,null,4,{"$f":"'mid death averted (1)'!B58/X$2","v":2.4718497748415474E-7},{"$f":"'mid death averted (1)'!C58/Y$2","v":1.1289129121817941E-7},{"$f":"'mid death averted (1)'!D58/Z$2","v":9.914876057495351E-8},{"$f":"'mid death averted (1)'!E58/AA$2","v":5.2781384122294719E-7},{"$f":"'mid death averted (1)'!F58/AB$2","v":5.2292630402999939E-7},{"$f":"'mid death averted (1)'!G58/AC$2","v":3.8147015351174916E-7},{"$f":"'mid death averted (1)'!H58/AD$2","v":4.9679853986051607E-7},{"$f":"'mid death averted (1)'!I58/AE$2","v":2.3059298189949874E-7},{"$f":"'mid death averted (1)'!J58/AF$2","v":2.5316054285198246E-7},null,4,3.1734082149360052,{"$f":"'Input data doses'!U60*SUM('mid death averted (1)'!Y58:Y$84)*AJ$2*N58","v":0.29129761991266273},{"$f":"'Input data doses'!V60*SUM('mid death averted (1)'!Z58:Z$84)*AK$2*O58","v":0.24727689208333406},{"$f":"'Input data doses'!W60*SUM('mid death averted (1)'!AA58:AA$84)*AL$2*P58","v":0.17157168317787425},{"$f":"'Input data doses'!X60*SUM('mid death averted (1)'!AB58:AB$84)*AM$2*Q58","v":0.8053033165541702},{"$f":"'Input data doses'!Y60*SUM('mid death averted (1)'!AC58:AC$84)*AN$2*R58","v":0.30704805025109433},{"$f":"'Input data doses'!Z60*SUM('mid death averted (1)'!AD58:AD$84)*AO$2*S58","v":0.13407026457361659},{"$f":"'Input data doses'!AA60*SUM('mid death averted (1)'!AE58:AE$84)*AP$2*T58","v":0.78834562781417727},{"$f":"'Input data doses'!AB60*SUM('mid death averted (1)'!AF58:AF$84)*AQ$2*U58","v":0.42849476056907565}]
[5,{"$f":"'Input data death'!E60","v":102.41527868883385},6.1628405615352975,8.1932222951067075,4.0768394784119844,24.579666885320123,9.217375081995046,6.1449167213300306,30.724583606650153,13.315834058484512,null,5,1,1,1,1,1,1,1,1,1,null,5,{"$f":"'mid death averted (1)'!B59/X$2","v":3.4223587749051609E-7},{"$f":"'mid death averted (1)'!C59/Y$2","v":1.5630177247954994E-7},{"$f":"'mid death averted (1)'!D59/Z$2","v":1.3727477868124677E-7},{"$f":"'mid death averted (1)'!E59/AA$2","v":7.3077593525745154E-7},{"$f":"'mid death averted (1)'!F59/AB$2","v":7.2400897637095017E-7},{"$f":"'mid death averted (1)'!G59/AC$2","v":5.2815819979150704E-7},{"$f":"'mid death averted (1)'!H59/AD$2","v":6.8783421207734916E-7},{"$f":"'mid death averted (1)'!I59/AE$2","v":3.1926370407598278E-7},{"$f":"'mid death averted (1)'!J59/AF$2","v":3.5050924781412953E-7},null,5,2.815356756185265,{"$f":"'Input data doses'!U61*SUM('mid death averted (1)'!Y59:Y$84)*AJ$2*N59","v":0.25843043413896216},{"$f":"'Input data doses'!V61*SUM('mid death averted (1)'!Z59:Z$84)*AK$2*O59","v":0.21937704359688248},{"$f":"'Input data doses'!W61*SUM('mid death averted (1)'!AA59:AA$84)*AL$2*P59","v":0.15221352995579729},{"$f":"'Input data doses'!X61*SUM('mid death averted (1)'!AB59:AB$84)*AM$2*Q59","v":0.71444480590076198},{"$f":"'Input data doses'!Y61*SUM('mid death averted (1)'!AC59:AC$84)*AN$2*R59","v":0.27240245976609467},{"$f":"'Input data doses'!Z61*SUM('mid death averted (1)'!AD59:AD$84)*AO$2*S59","v":0.11894333525714088},{"$f":"'Input data doses'!AA61*SUM('mid death averted (1)'!AE59:AE$84)*AP$2*T59","v":0.69939675206682805},{"$f":"'Input data doses'!AB61*SUM('mid death averted (1)'!AF59:AF$84)*AQ$2*U59","v":0.38014839550279733}]
[6,{"$f":"'Input data death'!E61","v":59.506470109318798},3.5808025165631991,4.7605176087455039,2.368770848143614,14.281552826236512,5.3555823098386917,3.5703882065591279,17.85194103279564,7.7369147604365152,null,6,1,1,1,1,1,1,1,1,1,null,6,{"$f":"'mid death averted (1)'!B60/X$2","v":1.988497153447308E-7},{"$f":"'mid death averted (1)'!C60/Y$2","v":9.0816203120891897E-8},{"$f":"'mid death averted (1)'!D60/Z$2","v":7.9760926484200314E-8},{"$f":"'mid death averted (1)'!E60/AA$2","v":4.2460360314137596E-7},{"$f":"'mid death averted (1)'!F60/AB$2","v":4.2067178904228997E-7},{"$f":"'mid death averted (1)'!G60/AC$2","v":3.0687638144670268E-7},{"$f":"'mid death averted (1)'!H60/AD$2","v":3.9965312309998346E-7},{"$f":"'mid death averted (1)'!I60/AE$2","v":1.8550216634482699E-7},{"$f":"'mid death averted (1)'!J60/AF$2","v":2.0365680145696247E-7},null,6,2.3196230326870175,{"$f":"'Input data doses'!U62*SUM('mid death averted (1)'!Y60:Y$84)*AJ$2*N60","v":0.21292602732282775},{"$f":"'Input data doses'!V62*SUM('mid death averted (1)'!Z60:Z$84)*AK$2*O60","v":0.18074916748108449},{"$f":"'Input data doses'!W62*SUM('mid death averted (1)'!AA60:AA$84)*AL$2*P60","v":0.1254115186767015},{"$f":"'Input data doses'!X62*SUM('mid death averted (1)'!AB60:AB$84)*AM$2*Q60","v":0.58864207690810333},{"$f":"'Input data doses'!Y62*SUM('mid death averted (1)'!AC60:AC$84)*AN$2*R60","v":0.22443738201496113},{"$f":"'Input data doses'!Z62*SUM('mid death averted (1)'!AD60:AD$84)*AO$2*S60","v":9.7999595143755863E-2},{"$f":"'Input data doses'!AA62*SUM('mid death averted (1)'!AE60:AE$84)*AP$2*T60","v":0.57624673602936105},{"$f":"'Input data doses'!AB62*SUM('mid death averted (1)'!AF60:AF$84)*AQ$2*U60","v":0.31321052911022251}]
[7,{"$f":"'Input data death'!E62","v":66.354941421823085},3.9929093557921975,5.3083953137458471,2.6413875765364403,15.92518594123754,5.9719447279640772,3.9812964853093851,19.906482426546926,8.6273395946906763,null,7,1,1,1,1,1,1,1,1,1,null,7,{"$f":"'mid death averted (1)'!B61/X$2","v":2.2173490024204115E-7},{"$f":"'mid death averted (1)'!C61/Y$2","v":1.012680440827471E-7},{"$f":"'mid death averted (1)'!D61/Z$2","v":8.8940439499882746E-8},{"$f":"'mid death averted (1)'!E61/AA$2","v":4.7347031612162197E-7},{"$f":"'mid death averted (1)'!F61/AB$2","v":4.6908599801727022E-7},{"$f":"'mid death averted (1)'!G61/AC$2","v":3.4219412237406695E-7},{"$f":"'mid death averted (1)'!H61/AD$2","v":4.4564833914077432E-7},{"$f":"'mid death averted (1)'!I61/AE$2","v":2.0685121061322493E-7},{"$f":"'mid death averted (1)'!J61/AF$2","v":2.2709522352790915E-7},null,7,1.3803259232718093,{"$f":"'Input data doses'!U63*SUM('mid death averted (1)'!Y61:Y$84)*AJ$2*N61","v":0.12469163917085442},{"$f":"'Input data doses'!V63*SUM('mid death averted (1)'!Z61:Z$84)*AK$2*O61","v":9.3491064921827058E-2},{"$f":"'Input data doses'!W63*SUM('mid death averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid death averted (1)'!AB61:AB$84)*AM$2*Q61","v":0.45193851819406311},{"$f":"'Input data doses'!Y63*SUM('mid death averted (1)'!AC61:AC$84)*AN$2*R61","v":8.0698203242499988E-2},{"$f":"'Input data doses'!Z63*SUM('mid death averted (1)'!AD61:AD$84)*AO$2*S61","v":7.3942865918368531E-2},{"$f":"'Input data doses'!AA63*SUM('mid death averted (1)'!AE61:AE$84)*AP$2*T61","v":0.38918576768614205},{"$f":"'Input data doses'!AB63*SUM('mid death averted (1)'!AF61:AF$84)*AQ$2*U61","v":0.16637786413805419}]
[8,{"$f":"'Input data death'!E63","v":63.187722822338792},3.802321940495939,5.055017825787103,2.5153102764651369,15.16505347736131,5.686895054010491,3.7912633693403275,18.956316846701636,8.2155440321768509,null,8,1,1,1,1,1,1,1,1,1,null,8,{"$f":"'mid death averted (1)'!B62/X$2","v":2.1115116849346007E-7},{"$f":"'mid death averted (1)'!C62/Y$2","v":9.6434371926918978E-8},{"$f":"'mid death averted (1)'!D62/Z$2","v":8.469518197731801E-8},{"$f":"'mid death averted (1)'!E62/AA$2","v":4.5087088404630527E-7},{"$f":"'mid death averted (1)'!F62/AB$2","v":4.4669583587044137E-7},{"$f":"'mid death averted (1)'!G62/AC$2","v":3.2586069541604232E-7},{"$f":"'mid death averted (1)'!H62/AD$2","v":4.2437689080080579E-7},{"$f":"'mid death averted (1)'!I62/AE$2","v":1.9697789918317996E-7},{"$f":"'mid death averted (1)'!J62/AF$2","v":2.1625563569315774E-7},null,8,1.1621021264921543,{"$f":"'Input data doses'!U64*SUM('mid death averted (1)'!Y62:Y$84)*AJ$2*N62","v":0.10497840878969583},{"$f":"'Input data doses'!V64*SUM('mid death averted (1)'!Z62:Z$84)*AK$2*O62","v":7.8710515771626938E-2},{"$f":"'Input data doses'!W64*SUM('mid death averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid death averted (1)'!AB62:AB$84)*AM$2*Q62","v":0.38048891510502586},{"$f":"'Input data doses'!Y64*SUM('mid death averted (1)'!AC62:AC$84)*AN$2*R62","v":6.7940152402497858E-2},{"$f":"'Input data doses'!Z64*SUM('mid death averted (1)'!AD62:AD$84)*AO$2*S62","v":6.2252805858330186E-2},{"$f":"'Input data doses'!AA64*SUM('mid death averted (1)'!AE62:AE$84)*AP$2*T62","v":0.32765711387678326},{"$f":"'Input data doses'!AB64*SUM('mid death averted (1)'!AF62:AF$84)*AQ$2*U62","v":0.14007421468819437}]
[9,{"$f":"'Input data death'!E64","v":54.337669135793085},3.2697698591124467,4.347013530863447,2.1630166663974739,13.04104059259034,4.8903902222213773,3.260260148147585,16.301300740737926,7.0648773757224932,null,9,1,1,1,1,1,1,1,1,1,null,9,{"$f":"'mid death averted (1)'!B63/X$2","v":1.8157739856353094E-7},{"$f":"'mid death averted (1)'!C63/Y$2","v":8.2927802443775195E-8},{"$f":"'mid death averted (1)'!D63/Z$2","v":7.2832799951010344E-8},{"$f":"'mid death averted (1)'!E63/AA$2","v":3.8772204197251783E-7},{"$f":"'mid death averted (1)'!F63/AB$2","v":3.8413174980383271E-7},{"$f":"'mid death averted (1)'!G63/AC$2","v":2.8022074322350102E-7},{"$f":"'mid death averted (1)'!H63/AD$2","v":3.6493878955008785E-7},{"$f":"'mid death averted (1)'!I63/AE$2","v":1.6938923314222189E-7},{"$f":"'mid death averted (1)'!J63/AF$2","v":1.8596693560368559E-7},null,9,0.95429620109576208,{"$f":"'Input data doses'!U65*SUM('mid death averted (1)'!Y63:Y$84)*AJ$2*N63","v":8.6206119785038712E-2},{"$f":"'Input data doses'!V65*SUM('mid death averted (1)'!Z63:Z$84)*AK$2*O63","v":6.4635705034875618E-2},{"$f":"'Input data doses'!W65*SUM('mid death averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid death averted (1)'!AB63:AB$84)*AM$2*Q63","v":0.3124497062832487},{"$f":"'Input data doses'!Y65*SUM('mid death averted (1)'!AC63:AC$84)*AN$2*R63","v":5.5791989805439937E-2},{"$f":"'Input data doses'!Z65*SUM('mid death averted (1)'!AD63:AD$84)*AO$2*S63","v":5.1120729497137592E-2},{"$f":"'Input data doses'!AA65*SUM('mid death averted (1)'!AE63:AE$84)*AP$2*T63","v":0.26906587371455326},{"$f":"'Input data doses'!AB65*SUM('mid death averted (1)'!AF63:AF$84)*AQ$2*U63","v":0.11502607697546814}]
[10,{"$f":"'Input data death'!E65","v":25.122318325254859},1.5117357913469449,2.0097854660203889,1.00004277143854,6.0293563980611662,2.2610086492729371,1.5073390995152915,7.5366954975764573,3.2663546520231348,null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"'mid death averted (1)'!B64/X$2","v":8.3949961047921919E-8},{"$f":"'mid death averted (1)'!C64/Y$2","v":3.8340596572149245E-8},{"$f":"'mid death averted (1)'!D64/Z$2","v":3.3673302774844588E-8},{"$f":"'mid death averted (1)'!E64/AA$2","v":1.7925826990865923E-7},{"$f":"'mid death averted (1)'!F64/AB$2","v":1.7759834477427462E-7},{"$f":"'mid death averted (1)'!G64/AC$2","v":1.2955643524214167E-7},{"$f":"'mid death averted (1)'!H64/AD$2","v":1.6872472791202815E-7},{"$f":"'mid death averted (1)'!I64/AE$2","v":7.8314920451134629E-8},{"$f":"'mid death averted (1)'!J64/AF$2","v":8.5979406708310426E-8},null,10,0.77559349980387859,{"$f":"'Input data doses'!U66*SUM('mid death averted (1)'!Y64:Y$84)*AJ$2*N64","v":7.0063295150739835E-2},{"$f":"'Input data doses'!V66*SUM('mid death averted (1)'!Z64:Z$84)*AK$2*O64","v":5.2531759600464085E-2},{"$f":"'Input data doses'!W66*SUM('mid death averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid death averted (1)'!AB64:AB$84)*AM$2*Q64","v":0.25394004883580823},{"$f":"'Input data doses'!Y66*SUM('mid death averted (1)'!AC64:AC$84)*AN$2*R64","v":4.5343569639184678E-2},{"$f":"'Input data doses'!Z66*SUM('mid death averted (1)'!AD64:AD$84)*AO$2*S64","v":4.1548790452706978E-2},{"$f":"'Input data doses'!AA66*SUM('mid death averted (1)'!AE64:AE$84)*AP$2*T64","v":0.21867986213554558},{"$f":"'Input data doses'!AB66*SUM('mid death averted (1)'!AF64:AF$84)*AQ$2*U64","v":9.3486173989429142E-2}]
[11,{"$f":"'Input data death'!E66","v":52.677680285284232},3.1698800111270242,4.2142144228227387,2.0969375797014371,12.642643268468214,4.7409912256755806,3.1606608171170536,15.803304085585269,6.8490488747869165,null,11,1,1,1,1,1,1,1,1,1,null,11,{"$f":"'mid death averted (1)'!B65/X$2","v":1.7603029906674159E-7},{"$f":"'mid death averted (1)'!C65/Y$2","v":8.0394399196207681E-8},{"$f":"'mid death averted (1)'!D65/Z$2","v":7.0607794024313737E-8},{"$f":"'mid death averted (1)'!E65/AA$2","v":3.7587732582979052E-7},{"$f":"'mid death averted (1)'!F65/AB$2","v":3.7239671530672749E-7},{"$f":"'mid death averted (1)'!G65/AC$2","v":2.7166013845648676E-7},{"$f":"'mid death averted (1)'!H65/AD$2","v":3.5379009047252109E-7},{"$f":"'mid death averted (1)'!I65/AE$2","v":1.6421447605594282E-7},{"$f":"'mid death averted (1)'!J65/AF$2","v":1.802857379267306E-7},null,11,0.34893026586949638,{"$f":"'Input data doses'!U67*SUM('mid death averted (1)'!Y65:Y$84)*AJ$2*N65","v":3.1149839016880378E-2},{"$f":"'Input data doses'!V67*SUM('mid death averted (1)'!Z65:Z$84)*AK$2*O65","v":1.6156277726820201E-2},{"$f":"'Input data doses'!W67*SUM('mid death averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid death averted (1)'!AB65:AB$84)*AM$2*Q65","v":0.11946224459752242},{"$f":"'Input data doses'!Y67*SUM('mid death averted (1)'!AC65:AC$84)*AN$2*R65","v":3.1439010495458448E-2},{"$f":"'Input data doses'!Z67*SUM('mid death averted (1)'!AD65:AD$84)*AO$2*S65","v":3.964002859369592E-2},{"$f":"'Input data doses'!AA67*SUM('mid death averted (1)'!AE65:AE$84)*AP$2*T65","v":7.126215932596866E-2},{"$f":"'Input data doses'!AB67*SUM('mid death averted (1)'!AF65:AF$84)*AQ$2*U65","v":3.9820706113150341E-2}]
[12,{"$f":"'Input data death'!E67","v":52.677680285284232},3.1698800111270242,{"$f":"$B66*D$2","v":4.2142144228227387},2.0969375797014371,12.642643268468214,4.7409912256755806,3.1606608171170536,15.803304085585269,6.8490488747869165,null,12,1,1,1,1,1,1,1,1,1,null,12,{"$f":"'mid death averted (1)'!B66/X$2","v":1.7603029906674159E-7},{"$f":"'mid death averted (1)'!C66/Y$2","v":8.0394399196207681E-8},{"$f":"'mid death averted (1)'!D66/Z$2","v":7.0607794024313737E-8},{"$f":"'mid death averted (1)'!E66/AA$2","v":3.7587732582979052E-7},{"$f":"'mid death averted (1)'!F66/AB$2","v":3.7239671530672749E-7},{"$f":"'mid death averted (1)'!G66/AC$2","v":2.7166013845648676E-7},{"$f":"'mid death averted (1)'!H66/AD$2","v":3.5379009047252109E-7},{"$f":"'mid death averted (1)'!I66/AE$2","v":1.6421447605594282E-7},{"$f":"'mid death averted (1)'!J66/AF$2","v":1.802857379267306E-7},null,12,0.26169829576338899,{"$f":"'Input data doses'!U68*SUM('mid death averted (1)'!Y66:Y$84)*AJ$2*N66","v":2.3362528796242787E-2},{"$f":"'Input data doses'!V68*SUM('mid death averted (1)'!Z66:Z$84)*AK$2*O66","v":1.2117076964618266E-2},{"$f":"'Input data doses'!W68*SUM('mid death averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid death averted (1)'!AB66:AB$84)*AM$2*Q66","v":8.9596683448141826E-2},{"$f":"'Input data doses'!Y68*SUM('mid death averted (1)'!AC66:AC$84)*AN$2*R66","v":2.3579763159451369E-2},{"$f":"'Input data doses'!Z68*SUM('mid death averted (1)'!AD66:AD$84)*AO$2*S66","v":2.9730021445271936E-2},{"$f":"'Input data doses'!AA68*SUM('mid death averted (1)'!AE66:AE$84)*AP$2*T66","v":5.3446924933401967E-2},{"$f":"'Input data doses'!AB68*SUM('mid death averted (1)'!AF66:AF$84)*AQ$2*U66","v":2.9865297016260828E-2}]
[13,{"$f":"'Input data death'!E68","v":52.677680285284232},3.1698800111270242,4.2142144228227387,2.0969375797014371,12.642643268468214,4.7409912256755806,3.1606608171170536,15.803304085585269,6.8490488747869165,null,13,1,1,1,1,1,1,1,1,1,null,13,{"$f":"'mid death averted (1)'!B67/X$2","v":1.7603029906674159E-7},{"$f":"'mid death averted (1)'!C67/Y$2","v":8.0394399196207681E-8},{"$f":"'mid death averted (1)'!D67/Z$2","v":7.0607794024313737E-8},{"$f":"'mid death averted (1)'!E67/AA$2","v":3.7587732582979052E-7},{"$f":"'mid death averted (1)'!F67/AB$2","v":3.7239671530672749E-7},{"$f":"'mid death averted (1)'!G67/AC$2","v":2.7166013845648676E-7},{"$f":"'mid death averted (1)'!H67/AD$2","v":3.5379009047252109E-7},{"$f":"'mid death averted (1)'!I67/AE$2","v":1.6421447605594282E-7},{"$f":"'mid death averted (1)'!J67/AF$2","v":1.802857379267306E-7},null,13,{"$f":"SUM(AJ67:AQ67)","v":0.17446577651951223},{"$f":"'Input data doses'!U69*SUM('mid death averted (1)'!Y67:Y$84)*AJ$2*N67","v":1.5574919508440189E-2},{"$f":"'Input data doses'!V69*SUM('mid death averted (1)'!Z67:Z$84)*AK$2*O67","v":8.0781388634101007E-3},{"$f":"'Input data doses'!W69*SUM('mid death averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid death averted (1)'!AB67:AB$84)*AM$2*Q67","v":5.9731584070688189E-2},{"$f":"'Input data doses'!Y69*SUM('mid death averted (1)'!AC67:AC$84)*AN$2*R67","v":1.571984210630091E-2},{"$f":"'Input data doses'!Z69*SUM('mid death averted (1)'!AD67:AD$84)*AO$2*S67","v":1.982001429684796E-2},{"$f":"'Input data doses'!AA69*SUM('mid death averted (1)'!AE67:AE$84)*AP$2*T67","v":3.563107966298433E-2},{"$f":"'Input data doses'!AB69*SUM('mid death averted (1)'!AF67:AF$84)*AQ$2*U67","v":1.9910198010840555E-2}]
[14,{"$f":"'Input data death'!E69","v":52.677680285284232},3.1698800111270242,4.2142144228227387,2.0969375797014371,12.642643268468214,4.7409912256755806,3.1606608171170536,15.803304085585269,6.8490488747869165,null,14,1,1,1,1,1,1,1,1,1,null,14,{"$f":"'mid death averted (1)'!B68/X$2","v":1.7603029906674159E-7},{"$f":"'mid death averted (1)'!C68/Y$2","v":8.0394399196207681E-8},{"$f":"'mid death averted (1)'!D68/Z$2","v":7.0607794024313737E-8},{"$f":"'mid death averted (1)'!E68/AA$2","v":3.7587732582979052E-7},{"$f":"'mid death averted (1)'!F68/AB$2","v":3.7239671530672749E-7},{"$f":"'mid death averted (1)'!G68/AC$2","v":2.7166013845648676E-7},{"$f":"'mid death averted (1)'!H68/AD$2","v":3.5379009047252109E-7},{"$f":"'mid death averted (1)'!I68/AE$2","v":1.6421447605594282E-7},{"$f":"'mid death averted (1)'!J68/AF$2","v":1.802857379267306E-7},null,14,8.7232613596960329E-2,{"$f":"'Input data doses'!U70*SUM('mid death averted (1)'!Y68:Y$84)*AJ$2*N68","v":7.7874597542200944E-3},{"$f":"'Input data doses'!V70*SUM('mid death averted (1)'!Z68:Z$84)*AK$2*O68","v":4.0390256548727549E-3},{"$f":"'Input data doses'!W70*SUM('mid death averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid death averted (1)'!AB68:AB$84)*AM$2*Q68","v":2.9865561149380604E-2},{"$f":"'Input data doses'!Y70*SUM('mid death averted (1)'!AC68:AC$84)*AN$2*R68","v":7.8599210531504551E-3},{"$f":"'Input data doses'!Z70*SUM('mid death averted (1)'!AD68:AD$84)*AO$2*S68","v":9.9100071484239799E-3},{"$f":"'Input data doses'!AA70*SUM('mid death averted (1)'!AE68:AE$84)*AP$2*T68","v":1.7815539831492165E-2},{"$f":"'Input data doses'!AB70*SUM('mid death averted (1)'!AF68:AF$84)*AQ$2*U68","v":9.9550990054202773E-3}]
[15,{"$f":"'Input data death'!E70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,{"$f":"'mid death averted (1)'!B69/X$2","v":0},{"$f":"'mid death averted (1)'!C69/Y$2","v":0},{"$f":"'mid death averted (1)'!D69/Z$2","v":0},{"$f":"'mid death averted (1)'!E69/AA$2","v":0},{"$f":"'mid death averted (1)'!F69/AB$2","v":0},{"$f":"'mid death averted (1)'!G69/AC$2","v":0},{"$f":"'mid death averted (1)'!H69/AD$2","v":0},{"$f":"'mid death averted (1)'!I69/AE$2","v":0},{"$f":"'mid death averted (1)'!J69/AF$2","v":0},null,15,0,{"$f":"'Input data doses'!U71*SUM('mid death averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid death averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid death averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid death averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid death averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid death averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid death averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid death averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data death'!E71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,{"$f":"'mid death averted (1)'!B70/X$2","v":0},{"$f":"'mid death averted (1)'!C70/Y$2","v":0},{"$f":"'mid death averted (1)'!D70/Z$2","v":0},{"$f":"'mid death averted (1)'!E70/AA$2","v":0},{"$f":"'mid death averted (1)'!F70/AB$2","v":0},{"$f":"'mid death averted (1)'!G70/AC$2","v":0},{"$f":"'mid death averted (1)'!H70/AD$2","v":0},{"$f":"'mid death averted (1)'!I70/AE$2","v":0},{"$f":"'mid death averted (1)'!J70/AF$2","v":0},null,16,0,{"$f":"'Input data doses'!U72*SUM('mid death averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid death averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid death averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid death averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid death averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid death averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid death averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid death averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data death'!E72","v":0},0,0,0,0,0,0,0,0,null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"'mid death averted (1)'!B71/X$2","v":0},{"$f":"'mid death averted (1)'!C71/Y$2","v":0},{"$f":"'mid death averted (1)'!D71/Z$2","v":0},{"$f":"'mid death averted (1)'!E71/AA$2","v":0},{"$f":"'mid death averted (1)'!F71/AB$2","v":0},{"$f":"'mid death averted (1)'!G71/AC$2","v":0},{"$f":"'mid death averted (1)'!H71/AD$2","v":0},{"$f":"'mid death averted (1)'!I71/AE$2","v":0},{"$f":"'mid death averted (1)'!J71/AF$2","v":0},null,17,0,{"$f":"'Input data doses'!U73*SUM('mid death averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid death averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid death averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid death averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid death averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid death averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid death averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid death averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data death'!E73","v":0},0,0,0,0,0,0,0,0,null,18,1,1,1,1,1,1,1,1,1,null,18,{"$f":"'mid death averted (1)'!B72/X$2","v":0},{"$f":"'mid death averted (1)'!C72/Y$2","v":0},{"$f":"'mid death averted (1)'!D72/Z$2","v":0},{"$f":"'mid death averted (1)'!E72/AA$2","v":0},{"$f":"'mid death averted (1)'!F72/AB$2","v":0},{"$f":"'mid death averted (1)'!G72/AC$2","v":0},{"$f":"'mid death averted (1)'!H72/AD$2","v":0},{"$f":"'mid death averted (1)'!I72/AE$2","v":0},{"$f":"'mid death averted (1)'!J72/AF$2","v":0},null,18,0,{"$f":"'Input data doses'!U74*SUM('mid death averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid death averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid death averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid death averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid death averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid death averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid death averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid death averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data death'!E74","v":0},0,0,0,0,0,0,0,0,null,19,1,1,1,1,1,1,1,1,1,null,19,{"$f":"'mid death averted (1)'!B73/X$2","v":0},{"$f":"'mid death averted (1)'!C73/Y$2","v":0},{"$f":"'mid death averted (1)'!D73/Z$2","v":0},{"$f":"'mid death averted (1)'!E73/AA$2","v":0},{"$f":"'mid death averted (1)'!F73/AB$2","v":0},{"$f":"'mid death averted (1)'!G73/AC$2","v":0},{"$f":"'mid death averted (1)'!H73/AD$2","v":0},{"$f":"'mid death averted (1)'!I73/AE$2","v":0},{"$f":"'mid death averted (1)'!J73/AF$2","v":0},null,19,0,{"$f":"'Input data doses'!U75*SUM('mid death averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid death averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid death averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid death averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid death averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid death averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid death averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid death averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data death'!E75","v":0},0,0,0,0,0,0,0,0,null,20,1,1,1,1,1,1,1,1,1,null,20,{"$f":"'mid death averted (1)'!B74/X$2","v":0},{"$f":"'mid death averted (1)'!C74/Y$2","v":0},{"$f":"'mid death averted (1)'!D74/Z$2","v":0},{"$f":"'mid death averted (1)'!E74/AA$2","v":0},{"$f":"'mid death averted (1)'!F74/AB$2","v":0},{"$f":"'mid death averted (1)'!G74/AC$2","v":0},{"$f":"'mid death averted (1)'!H74/AD$2","v":0},{"$f":"'mid death averted (1)'!I74/AE$2","v":0},{"$f":"'mid death averted (1)'!J74/AF$2","v":0},null,20,0,{"$f":"'Input data doses'!U76*SUM('mid death averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid death averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid death averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid death averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid death averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid death averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid death averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid death averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data death'!E76","v":0},0,0,0,0,0,0,0,0,null,21,1,1,1,1,1,1,1,1,1,null,21,{"$f":"'mid death averted (1)'!B75/X$2","v":0},{"$f":"'mid death averted (1)'!C75/Y$2","v":0},{"$f":"'mid death averted (1)'!D75/Z$2","v":0},{"$f":"'mid death averted (1)'!E75/AA$2","v":0},{"$f":"'mid death averted (1)'!F75/AB$2","v":0},{"$f":"'mid death averted (1)'!G75/AC$2","v":0},{"$f":"'mid death averted (1)'!H75/AD$2","v":0},{"$f":"'mid death averted (1)'!I75/AE$2","v":0},{"$f":"'mid death averted (1)'!J75/AF$2","v":0},null,21,0,{"$f":"'Input data doses'!U77*SUM('mid death averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid death averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid death averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid death averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid death averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid death averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid death averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid death averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data death'!E77","v":0},0,0,0,0,0,0,0,0,null,22,1,1,1,1,1,1,1,1,1,null,22,{"$f":"'mid death averted (1)'!B76/X$2","v":0},{"$f":"'mid death averted (1)'!C76/Y$2","v":0},{"$f":"'mid death averted (1)'!D76/Z$2","v":0},{"$f":"'mid death averted (1)'!E76/AA$2","v":0},{"$f":"'mid death averted (1)'!F76/AB$2","v":0},{"$f":"'mid death averted (1)'!G76/AC$2","v":0},{"$f":"'mid death averted (1)'!H76/AD$2","v":0},{"$f":"'mid death averted (1)'!I76/AE$2","v":0},{"$f":"'mid death averted (1)'!J76/AF$2","v":0},null,22,0,{"$f":"'Input data doses'!U78*SUM('mid death averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid death averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid death averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid death averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid death averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid death averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid death averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid death averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data death'!E78","v":0},0,0,0,0,0,0,0,0,null,23,1,1,1,1,1,1,1,1,1,null,23,{"$f":"'mid death averted (1)'!B77/X$2","v":0},{"$f":"'mid death averted (1)'!C77/Y$2","v":0},{"$f":"'mid death averted (1)'!D77/Z$2","v":0},{"$f":"'mid death averted (1)'!E77/AA$2","v":0},{"$f":"'mid death averted (1)'!F77/AB$2","v":0},{"$f":"'mid death averted (1)'!G77/AC$2","v":0},{"$f":"'mid death averted (1)'!H77/AD$2","v":0},{"$f":"'mid death averted (1)'!I77/AE$2","v":0},{"$f":"'mid death averted (1)'!J77/AF$2","v":0},null,23,0,{"$f":"'Input data doses'!U79*SUM('mid death averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid death averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid death averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid death averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid death averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid death averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid death averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid death averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data death'!E79","v":0},0,0,0,0,0,0,0,0,null,24,1,1,1,1,1,1,1,1,1,null,24,{"$f":"'mid death averted (1)'!B78/X$2","v":0},{"$f":"'mid death averted (1)'!C78/Y$2","v":0},{"$f":"'mid death averted (1)'!D78/Z$2","v":0},{"$f":"'mid death averted (1)'!E78/AA$2","v":0},{"$f":"'mid death averted (1)'!F78/AB$2","v":0},{"$f":"'mid death averted (1)'!G78/AC$2","v":0},{"$f":"'mid death averted (1)'!H78/AD$2","v":0},{"$f":"'mid death averted (1)'!I78/AE$2","v":0},{"$f":"'mid death averted (1)'!J78/AF$2","v":0},null,24,0,{"$f":"'Input data doses'!U80*SUM('mid death averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid death averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid death averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid death averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid death averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid death averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid death averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid death averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data death'!E80","v":0},0,0,0,0,0,0,0,0,null,25,1,1,1,1,1,1,1,1,1,null,25,{"$f":"'mid death averted (1)'!B79/X$2","v":0},{"$f":"'mid death averted (1)'!C79/Y$2","v":0},{"$f":"'mid death averted (1)'!D79/Z$2","v":0},{"$f":"'mid death averted (1)'!E79/AA$2","v":0},{"$f":"'mid death averted (1)'!F79/AB$2","v":0},{"$f":"'mid death averted (1)'!G79/AC$2","v":0},{"$f":"'mid death averted (1)'!H79/AD$2","v":0},{"$f":"'mid death averted (1)'!I79/AE$2","v":0},{"$f":"'mid death averted (1)'!J79/AF$2","v":0},null,25,0,{"$f":"'Input data doses'!U81*SUM('mid death averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid death averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid death averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid death averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid death averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid death averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid death averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid death averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data death'!E81","v":0},0,0,0,0,0,0,0,0,null,26,1,1,1,1,1,1,1,1,1,null,26,{"$f":"'mid death averted (1)'!B80/X$2","v":0},{"$f":"'mid death averted (1)'!C80/Y$2","v":0},{"$f":"'mid death averted (1)'!D80/Z$2","v":0},{"$f":"'mid death averted (1)'!E80/AA$2","v":0},{"$f":"'mid death averted (1)'!F80/AB$2","v":0},{"$f":"'mid death averted (1)'!G80/AC$2","v":0},{"$f":"'mid death averted (1)'!H80/AD$2","v":0},{"$f":"'mid death averted (1)'!I80/AE$2","v":0},{"$f":"'mid death averted (1)'!J80/AF$2","v":0},null,26,0,{"$f":"'Input data doses'!U82*SUM('mid death averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid death averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid death averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid death averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid death averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid death averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid death averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid death averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data death'!E82","v":0},0,0,0,0,0,0,0,0,null,27,1,1,1,1,1,1,1,1,1,null,27,{"$f":"'mid death averted (1)'!B81/X$2","v":0},{"$f":"'mid death averted (1)'!C81/Y$2","v":0},{"$f":"'mid death averted (1)'!D81/Z$2","v":0},{"$f":"'mid death averted (1)'!E81/AA$2","v":0},{"$f":"'mid death averted (1)'!F81/AB$2","v":0},{"$f":"'mid death averted (1)'!G81/AC$2","v":0},{"$f":"'mid death averted (1)'!H81/AD$2","v":0},{"$f":"'mid death averted (1)'!I81/AE$2","v":0},{"$f":"'mid death averted (1)'!J81/AF$2","v":0},null,27,0,{"$f":"'Input data doses'!U83*SUM('mid death averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid death averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid death averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid death averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid death averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid death averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid death averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid death averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data death'!E83","v":0},0,0,0,0,0,0,0,0,null,28,1,1,1,1,1,1,1,1,1,null,28,{"$f":"'mid death averted (1)'!B82/X$2","v":0},{"$f":"'mid death averted (1)'!C82/Y$2","v":0},{"$f":"'mid death averted (1)'!D82/Z$2","v":0},{"$f":"'mid death averted (1)'!E82/AA$2","v":0},{"$f":"'mid death averted (1)'!F82/AB$2","v":0},{"$f":"'mid death averted (1)'!G82/AC$2","v":0},{"$f":"'mid death averted (1)'!H82/AD$2","v":0},{"$f":"'mid death averted (1)'!I82/AE$2","v":0},{"$f":"'mid death averted (1)'!J82/AF$2","v":0},null,28,0,{"$f":"'Input data doses'!U84*SUM('mid death averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid death averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid death averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid death averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid death averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid death averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid death averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid death averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data death'!E84","v":0},0,0,0,0,0,0,0,0,null,29,1,1,1,1,1,1,1,1,1,null,29,{"$f":"'mid death averted (1)'!B83/X$2","v":0},{"$f":"'mid death averted (1)'!C83/Y$2","v":0},{"$f":"'mid death averted (1)'!D83/Z$2","v":0},{"$f":"'mid death averted (1)'!E83/AA$2","v":0},{"$f":"'mid death averted (1)'!F83/AB$2","v":0},{"$f":"'mid death averted (1)'!G83/AC$2","v":0},{"$f":"'mid death averted (1)'!H83/AD$2","v":0},{"$f":"'mid death averted (1)'!I83/AE$2","v":0},{"$f":"'mid death averted (1)'!J83/AF$2","v":0},null,29,0,{"$f":"'Input data doses'!U85*SUM('mid death averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid death averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid death averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid death averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid death averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid death averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid death averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid death averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data death'!E85","v":0},0,0,0,0,0,0,0,0,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"'mid death averted (1)'!B84/X$2","v":0},{"$f":"'mid death averted (1)'!C84/Y$2","v":0},{"$f":"'mid death averted (1)'!D84/Z$2","v":0},{"$f":"'mid death averted (1)'!E84/AA$2","v":0},{"$f":"'mid death averted (1)'!F84/AB$2","v":0},{"$f":"'mid death averted (1)'!G84/AC$2","v":0},{"$f":"'mid death averted (1)'!H84/AD$2","v":0},{"$f":"'mid death averted (1)'!I84/AE$2","v":0},{"$f":"'mid death averted (1)'!J84/AF$2","v":0},null,30,0,{"$f":"'Input data doses'!U86*SUM('mid death averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid death averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid death averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid death averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid death averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid death averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid death averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid death averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":12468},{"$f":"SUM(C3:C84)","v":750.2620420013526},997.43999999999994,496.31300395399433,2992.32,1122.1199999999997,748.08,3740.400000000001,1621.0649540446541,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":4.1663675334186025E-5},{"$f":"SUM(Y3:Y84)","v":1.9028122797926814E-5},1.6711783266224615E-5,8.8964405286369634E-5,8.8140598092003217E-5,6.4297793447477762E-5,8.3736695012434783E-5,3.8867051023836631E-5,4.2670872526982017E-5,null,"Total based on orig. epi curve",{"$f":"SUM(AI3:AI84)","v":298.39665907331238},8.2206739433886025,28.771012925532833,33.625767006723841,80.23382095797345,49.514551788383876,17.251069328412388,50.100067033147077,30.679696089750305]
["attack rate",{"$f":"B86*100000/X2","v":4.1663675334186028},{"$f":"C86*100000/Y2","v":1.9028122797926827},1.6711783266224622,8.8964405286369601,8.8140598092003213,6.4297793447477742,8.3736695012434765,3.8867051023836643,4.2670872526982011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1282.2300420013526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid death averted (1)'!B86","v":12468},{"$f":"'mid death averted (1)'!C86","v":750.2620420013526},{"$f":"'mid death averted (1)'!D86","v":997.43999999999994},{"$f":"'mid death averted (1)'!E86","v":496.31300395399433},{"$f":"'mid death averted (1)'!F86","v":2992.32},{"$f":"'mid death averted (1)'!G86","v":1122.1199999999997},{"$f":"'mid death averted (1)'!H86","v":748.08},{"$f":"'mid death averted (1)'!I86","v":3740.400000000001},{"$f":"'mid death averted (1)'!J86","v":1621.0649540446541}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":9564.7050039539954},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":12169.603340926687},742.04136805796395,968.66898707446705,462.68723694727049,2912.0861790420267,1072.6054482116158,730.82893067158761,3690.2999329668537,1590.3852579549039]
[null,"65+",{"$f":"J86","v":1621.0649540446541}]
[null,null,{"$f":"SUM(C89:C91)","v":12468.000000000002}]

{"sheet":"max death averted (1)","index":31,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max Deaths",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values",{"$f":"B1","v":"Total Max Deaths"},{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
["percentage",{"$f":"'mid death averted (1)'!B2","v":1},{"$f":"'Input data breakdown'!C9","v":6.0175011389264718E-2},{"$f":"'Input data breakdown'!D9","v":0.08},{"$f":"'Input data breakdown'!E9","v":3.980694609833127E-2},{"$f":"'Input data breakdown'!F9","v":0.24},{"$f":"'Input data breakdown'!G9","v":0.09},{"$f":"'Input data breakdown'!H9","v":0.06},{"$f":"'Input data breakdown'!I9","v":0.3},{"$f":"'Input data breakdown'!J9","v":0.13001804251240409},null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
["prior infection",{"$f":"'Input data death'!F4","v":0},{"$f":"$B3*C$2","v":0},0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max death averted (1)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max death averted (1)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max death averted (1)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max death averted (1)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max death averted (1)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max death averted (1)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max death averted (1)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max death averted (1)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"'Input data death'!F5","v":0},0,0,0,0,0,0,0,0,null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max death averted (1)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max death averted (1)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max death averted (1)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max death averted (1)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max death averted (1)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max death averted (1)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max death averted (1)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max death averted (1)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,{"$f":"'Input data death'!F6","v":0},0,0,0,0,0,0,0,0,null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max death averted (1)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max death averted (1)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max death averted (1)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max death averted (1)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max death averted (1)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max death averted (1)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max death averted (1)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max death averted (1)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,{"$f":"'Input data death'!F7","v":0},0,0,0,0,0,0,0,0,null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max death averted (1)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max death averted (1)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max death averted (1)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max death averted (1)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max death averted (1)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max death averted (1)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max death averted (1)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max death averted (1)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,{"$f":"'Input data death'!F8","v":0},0,0,0,0,0,0,0,0,null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max death averted (1)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max death averted (1)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max death averted (1)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max death averted (1)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max death averted (1)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max death averted (1)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max death averted (1)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max death averted (1)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,{"$f":"'Input data death'!F9","v":0},0,0,0,0,0,0,0,0,null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max death averted (1)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max death averted (1)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max death averted (1)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max death averted (1)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max death averted (1)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max death averted (1)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max death averted (1)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max death averted (1)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,{"$f":"'Input data death'!F10","v":0},0,0,0,0,0,0,0,0,null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max death averted (1)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max death averted (1)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max death averted (1)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max death averted (1)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max death averted (1)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max death averted (1)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max death averted (1)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max death averted (1)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,{"$f":"'Input data death'!F11","v":0},0,0,0,0,0,0,0,0,null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max death averted (1)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max death averted (1)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max death averted (1)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max death averted (1)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max death averted (1)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max death averted (1)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max death averted (1)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max death averted (1)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,{"$f":"'Input data death'!F12","v":0},0,0,0,0,0,0,0,0,null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max death averted (1)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max death averted (1)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max death averted (1)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max death averted (1)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max death averted (1)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max death averted (1)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max death averted (1)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max death averted (1)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,{"$f":"'Input data death'!F13","v":0},0,0,0,0,0,0,0,0,null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max death averted (1)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max death averted (1)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max death averted (1)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max death averted (1)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max death averted (1)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max death averted (1)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max death averted (1)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max death averted (1)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,{"$f":"'Input data death'!F14","v":0},0,0,0,0,0,0,0,0,null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max death averted (1)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max death averted (1)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max death averted (1)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max death averted (1)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max death averted (1)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max death averted (1)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max death averted (1)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max death averted (1)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,{"$f":"'Input data death'!F15","v":0},0,0,0,0,0,0,0,0,null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max death averted (1)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max death averted (1)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max death averted (1)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max death averted (1)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max death averted (1)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max death averted (1)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max death averted (1)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max death averted (1)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,{"$f":"'Input data death'!F16","v":0},{"$f":"$B15*C$2","v":0},0,0,0,0,0,0,0,null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max death averted (1)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max death averted (1)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max death averted (1)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max death averted (1)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max death averted (1)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max death averted (1)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max death averted (1)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max death averted (1)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,{"$f":"'Input data death'!F17","v":20.295938113385464},1.2213083071287822,{"$f":"$B16*D$2","v":1.6236750490708372},0.80791931449460241,4.871025147212511,1.8266344302046917,1.2177562868031278,6.0887814340156394,2.6388381444552738,null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('max death averted (1)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max death averted (1)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max death averted (1)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max death averted (1)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max death averted (1)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max death averted (1)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max death averted (1)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max death averted (1)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,{"$f":"'Input data death'!F18","v":6.0183415176879587},0.36215376937135763,0.48146732141503673,0.23957179639595377,1.44440196424511,0.5416507365919162,0.36110049106127751,1.8055024553063874,0.78249298330091954,null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('max death averted (1)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max death averted (1)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max death averted (1)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max death averted (1)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max death averted (1)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max death averted (1)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max death averted (1)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max death averted (1)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,{"$f":"'Input data death'!F19","v":11.080431648014732},0.6667651006172558,0.8864345318411786,0.44107814535876638,2.6593035955235358,0.99723884832132592,0.66482589888088395,3.3241294944044197,1.4406560330673672,null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777161E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('max death averted (1)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max death averted (1)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max death averted (1)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max death averted (1)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max death averted (1)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max death averted (1)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max death averted (1)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max death averted (1)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,{"$f":"'Input data death'!F20","v":9.8578700444314489},0.59319744219755388,0.78862960355451595,0.39241170150303717,2.3658888106635478,0.88720830399883033,0.59147220266588696,2.9573610133294346,1.281700966518643,null,17,1,1,1,1,1,1,1,1,1,null,17,3.294153809895652E-8,1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('max death averted (1)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max death averted (1)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max death averted (1)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max death averted (1)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max death averted (1)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max death averted (1)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max death averted (1)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max death averted (1)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,{"$f":"'Input data death'!F21","v":13.120400190067038},0.78952023086899492,1.0496320152053631,0.52228306315453388,3.1488960456160888,1.1808360171060333,0.78722401140402221,3.9361200570201111,1.7058887496918909,null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('max death averted (1)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max death averted (1)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max death averted (1)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max death averted (1)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max death averted (1)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max death averted (1)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max death averted (1)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max death averted (1)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,{"$f":"'Input data death'!F22","v":4.7981638443204506},0.2887295639795413,0.38385310754563606,0.19100024952182612,1.1515593226369081,0.43183474598884053,0.28788983065922702,1.4394491532961351,0.6238478706923366,null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('max death averted (1)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max death averted (1)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max death averted (1)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max death averted (1)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max death averted (1)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max death averted (1)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max death averted (1)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max death averted (1)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,{"$f":"'Input data death'!F23","v":13.941861481251891},0.83895167342188359,1.1153489185001513,0.55498292849459496,3.3460467555004536,1.2547675333126702,0.8365116888751134,4.1825584443755668,1.8126935387714576,null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277562E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('max death averted (1)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max death averted (1)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max death averted (1)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max death averted (1)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max death averted (1)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max death averted (1)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max death averted (1)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max death averted (1)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,{"$f":"'Input data death'!F24","v":13.924740555214431},0.83792142150258464,1.1139792444171546,0.55430139671466827,3.3419377332514633,1.2532266499692988,0.83548443331286582,4.1774221665643294,1.8104675094820672,null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('max death averted (1)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max death averted (1)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max death averted (1)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max death averted (1)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max death averted (1)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max death averted (1)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max death averted (1)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max death averted (1)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,{"$f":"'Input data death'!F25","v":41.588461689313625},2.5025861558164468,3.3270769351450902,1.6555096527790225,9.9812308054352705,3.742961552038226,2.4953077013588176,12.476538506794087,5.4072503799466682,null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('max death averted (1)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max death averted (1)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max death averted (1)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max death averted (1)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max death averted (1)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max death averted (1)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max death averted (1)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max death averted (1)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,{"$f":"'Input data death'!F26","v":74.78930726569159},4.5004474165082096,5.9831445812553277,2.9771339230569205,17.949433743765979,6.7310376539122432,4.4873584359414949,22.436792179707478,9.7239593315439414,null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('max death averted (1)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max death averted (1)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max death averted (1)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max death averted (1)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max death averted (1)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max death averted (1)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max death averted (1)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max death averted (1)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,{"$f":"'Input data death'!F27","v":93.32935969099664},5.616095282358506,7.4663487752797311,3.7151567906112741,22.399046325839194,8.3996423721896978,5.5997615814597985,27.998807907298993,12.134500655959453,null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217133E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('max death averted (1)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max death averted (1)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max death averted (1)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max death averted (1)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max death averted (1)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max death averted (1)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max death averted (1)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max death averted (1)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,{"$f":"'Input data death'!F28","v":91.486863703124996},5.5052230653036558,7.3189490962499999,3.6418126521356764,21.956847288749998,8.2338177332812492,5.4892118221874995,27.446059110937497,11.894942934279424,null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('max death averted (1)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max death averted (1)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max death averted (1)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max death averted (1)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max death averted (1)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max death averted (1)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max death averted (1)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max death averted (1)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,{"$f":"'Input data death'!F29","v":49.893981630691293},3.002370912882613,3.9915185304553034,1.9861270374040587,11.97455559136591,4.4904583467622166,2.9936388978414774,14.968194489207388,6.4871178247723291,null,26,1,1,1,1,1,1,1,1,1,null,26,1.667281562232085E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('max death averted (1)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max death averted (1)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max death averted (1)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max death averted (1)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max death averted (1)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max death averted (1)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max death averted (1)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max death averted (1)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,{"$f":"'Input data death'!F30","v":47.545760830777176},2.8610666995032727,3.8036608664621743,1.8926515385948972,11.410982599386521,4.2791184747699456,2.8527456498466304,14.263728249233152,6.1818067529805845,null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('max death averted (1)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max death averted (1)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max death averted (1)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max death averted (1)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max death averted (1)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max death averted (1)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max death averted (1)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max death averted (1)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,{"$f":"'Input data death'!F31","v":11.499485921038621},0.69198169626918826,0.91995887368308971,0.45775941621730371,2.7598766210492691,1.0349537328934759,0.68996915526231728,3.4498457763115864,1.4951406493523918,null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('max death averted (1)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max death averted (1)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max death averted (1)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max death averted (1)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max death averted (1)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max death averted (1)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max death averted (1)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max death averted (1)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,{"$f":"'Input data death'!F32","v":12.829031873992768},0.7719871391307549,1.0263225499194215,0.51068458030180397,3.0789676497582645,1.1546128686593491,0.76974191243956613,3.8487095621978304,1.6680056115857789,null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,{"$f":"E31/AA$2","v":9.1540519014248181E-8},9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('max death averted (1)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max death averted (1)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max death averted (1)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max death averted (1)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max death averted (1)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max death averted (1)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max death averted (1)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max death averted (1)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,{"$f":"'Input data death'!F33","v":87.217352388735662},{"$f":"$B32*C$2","v":5.2483051733336827},{"$f":"$B32*D$2","v":6.9773881910988536},3.4718564453775644,20.932164573296557,7.8495617149862094,5.2330411433241393,26.165205716620697,11.339829430697963,null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":2.91449747628455E-7},1.3310735413562068E-7,1.1690387312916977E-7,6.2233236171924885E-7,6.1656958642478073E-7,4.4978210690782854E-7,5.857629801706453E-7,2.7188653235939433E-7,2.9849539027274703E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('max death averted (1)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max death averted (1)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max death averted (1)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max death averted (1)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max death averted (1)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max death averted (1)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max death averted (1)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max death averted (1)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,{"$f":"'Input data death'!F34","v":75.984056468971644},{"$f":"$B33*C$2","v":4.5723414634229025},6.078724517517732,3.0246932401929136,18.236173552553193,6.838565082207448,4.5590433881382983,22.795216940691493,9.8792982842476675,null,31,1,1,1,1,1,1,1,1,1,null,31,2.5391201951377063E-7,1.159635833474654E-7,1.0184705513298261E-7,5.421780875046509E-7,5.3715753790757996E-7,3.9185171383890161E-7,5.1031871690326422E-7,2.3686847928918869E-7,2.6005020754495443E-7,null,31,0,{"$f":"'Input data doses'!U35*SUM('max death averted (1)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max death averted (1)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max death averted (1)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max death averted (1)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max death averted (1)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max death averted (1)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max death averted (1)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max death averted (1)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,{"$f":"'Input data death'!F35","v":71.177081900900745},4.2830817140413302,5.6941665520720601,2.8333422626656661,17.082499656216179,6.405937371081067,4.2706249140540447,21.353124570270221,9.2543048605001808,null,32,1,1,1,1,1,1,1,1,1,null,32,2.3784879945090606E-7,1.0862738649409963E-7,9.5403911312975014E-8,5.0787830937863784E-7,5.0317537449381527E-7,3.6706202360108469E-7,4.7803445612855437E-7,2.2188348363571605E-7,2.4359866768013269E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('max death averted (1)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max death averted (1)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max death averted (1)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max death averted (1)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max death averted (1)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max death averted (1)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max death averted (1)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max death averted (1)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,{"$f":"'Input data death'!F36","v":65.170258112405335},3.9216210241553124,5.2136206489924266,2.5942289518948551,15.64086194697728,5.8653232301164797,3.91021548674432,19.551077433721598,8.4733093898030649,null,33,1,1,1,1,1,1,1,1,1,null,33,2.1777610486367972E-7,9.9460031611760955E-8,8.7352520771449703E-8,4.6501710421313312E-7,4.6071106254713113E-7,3.3608468038420357E-7,4.3769185333976079E-7,2.0315814463357884E-7,2.2304072637672151E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('max death averted (1)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max death averted (1)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max death averted (1)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max death averted (1)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max death averted (1)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max death averted (1)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max death averted (1)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max death averted (1)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,{"$f":"'Input data death'!F37","v":130.60525098436131},7.859172465481719,10.448420078748905,5.1989961860934972,31.345260236246713,11.754472588592517,7.8363150590616781,39.181575295308392,16.981039074827894,null,34,1,1,1,1,1,1,1,1,1,null,34,4.3643686027849771E-7,1.9932408997308953E-7,1.7505988513647065E-7,9.3192320188488453E-7,9.2329362654136975E-7,6.7353460466381575E-7,8.7716169944657983E-7,4.0714155870950912E-7,4.4698748926116244E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('max death averted (1)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max death averted (1)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max death averted (1)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max death averted (1)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max death averted (1)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max death averted (1)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max death averted (1)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max death averted (1)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,{"$f":"'Input data death'!F38","v":176.4625574762014},10.618636405909198,14.117004598096113,7.0244355138288324,42.351013794288335,15.881630172858126,10.587753448572084,52.938767242860415,22.943316299788304,null,35,1,1,1,1,1,1,1,1,1,null,35,5.8967586648448798E-7,2.6930952942680302E-7,2.3652582732964253E-7,1.2591343023084753E-6,1.2474747639394357E-6,9.100219018141217E-7,1.1851452804378341E-6,5.5009458014310417E-7,6.0393096694355367E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('max death averted (1)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max death averted (1)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max death averted (1)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max death averted (1)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max death averted (1)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max death averted (1)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max death averted (1)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max death averted (1)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,{"$f":"'Input data death'!F39","v":450.25367142413683},27.094019806005686,36.020293713930947,17.923223628956372,108.06088114179283,40.522830428172313,27.015220285448208,135.07610142724104,58.541100992589442,null,36,1,1,1,1,1,1,1,1,1,null,36,1.5045895720436724E-6,6.8715769570707983E-7,6.035083230399494E-7,3.212748645031504E-6,3.1829987080882031E-6,2.3219696474332426E-6,3.0239616909104875E-6,1.4035957989181663E-6,1.5409622247469511E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('max death averted (1)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max death averted (1)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max death averted (1)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max death averted (1)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max death averted (1)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max death averted (1)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max death averted (1)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max death averted (1)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,{"$f":"'Input data death'!F40","v":523.38169853067473},31.494499670016065,41.870535882453979,20.834227062263636,125.61160764736194,47.104352867760724,31.402901911840484,157.01450955920242,68.049063929775528,null,37,1,1,1,1,1,1,1,1,1,null,37,1.7489577449018975E-6,7.9876253046432441E-7,7.0152723061863567E-7,3.7345477660852952E-6,3.6999659880415618E-6,2.6990927451327715E-6,3.5150989464992931E-6,1.6315610508288431E-6,1.7912378682192613E-6,null,37,0,{"$f":"'Input data doses'!U41*SUM('max death averted (1)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max death averted (1)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max death averted (1)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max death averted (1)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max death averted (1)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max death averted (1)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max death averted (1)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max death averted (1)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,{"$f":"'Input data death'!F41","v":619.59265135965768},37.283994852272123,49.567412108772615,24.664091275596054,148.70223632631783,55.76333862236919,37.175559081579458,185.87779540789731,80.558223684853132,null,38,1,1,1,1,1,1,1,1,1,null,38,2.0704609452756089E-6,9.4559552893524452E-7,8.3048589211325582E-7,4.4210532361258328E-6,4.3801144421118264E-6,3.1952550784968213E-6,4.1612641064203938E-6,1.9314837339100126E-6,2.1205132374737535E-6,null,38,0,{"$f":"'Input data doses'!U42*SUM('max death averted (1)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max death averted (1)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max death averted (1)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max death averted (1)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max death averted (1)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max death averted (1)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max death averted (1)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max death averted (1)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,{"$f":"'Input data death'!F42","v":937.70841251820775},56.426614403092493,75.016673001456624,37.32730823306408,225.05001900436986,84.39375712663869,56.262504751092465,281.31252375546234,121.91901224303129,null,39,1,1,1,1,1,1,1,1,1,null,39,3.1334920482269478E-6,1.4310900563077864E-6,1.2568799933365287E-6,6.69094251296985E-6,6.6289846258628259E-6,4.8357861583299637E-6,6.2977705606056726E-6,2.923160147162819E-6,3.2092425519765087E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('max death averted (1)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max death averted (1)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max death averted (1)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max death averted (1)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max death averted (1)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max death averted (1)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max death averted (1)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max death averted (1)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,{"$f":"'Input data death'!F43","v":1319.7782947436056},79.417673917500835,105.58226357948844,52.536343440606267,316.74679073846534,118.78004652692449,79.186697684616334,395.93348842308166,171.59499043292229,null,40,1,1,1,1,1,1,1,1,1,null,40,4.4102353533287821E-6,2.0141885994882729E-6,1.7689965368321024E-6,9.4171712465290249E-6,9.3299685793668187E-6,6.8061302688393301E-6,8.8638011349836812E-6,4.1142035869387078E-6,4.5168504474560546E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('max death averted (1)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max death averted (1)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max death averted (1)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max death averted (1)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max death averted (1)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max death averted (1)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max death averted (1)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max death averted (1)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,{"$f":"'Input data death'!F44","v":1693.451505945292},101.90346365742543,135.47612047562336,67.411132817302146,406.42836142687003,152.41063553507627,101.60709035671751,508.03545178358758,220.17924989268971,null,41,1,1,1,1,1,1,1,1,1,null,41,5.6589199340626438E-6,2.5844725062127946E-6,2.2698584006431999E-6,1.2083486213324501E-5,1.1971593565433234E-5,8.7331725330919572E-6,1.137343858451149E-5,5.2790717106166697E-6,5.7957213138287844E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('max death averted (1)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max death averted (1)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max death averted (1)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max death averted (1)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max death averted (1)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max death averted (1)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max death averted (1)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max death averted (1)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,{"$f":"'Input data death'!F45","v":1789.256770375199},107.66854653564661,143.14054163001592,71.224847814399837,429.42162489004778,161.0331093337679,107.35540622251195,536.77703111255971,232.63566283624948,null,42,1,1,1,1,1,1,1,1,1,null,42,5.9790674663463691E-6,2.7306863605807864E-6,2.3982732879479757E-6,1.2767096926615331E-5,1.2648874068097218E-5,9.2272427210527496E-6,1.2016879088854833E-5,5.5777297232048442E-6,6.1236082424382135E-6,null,42,58.552732766736831,{"$f":"'Input data doses'!U46*SUM('max death averted (1)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max death averted (1)'!Z44:Z$84)*AK$2*O44","v":5.5929260797220763},{"$f":"'Input data doses'!W46*SUM('max death averted (1)'!AA44:AA$84)*AL$2*P44","v":8.8047254943517324},{"$f":"'Input data doses'!X46*SUM('max death averted (1)'!AB44:AB$84)*AM$2*Q44","v":16.00180709116599},{"$f":"'Input data doses'!Y46*SUM('max death averted (1)'!AC44:AC$84)*AN$2*R44","v":10.522238362680341},{"$f":"'Input data doses'!Z46*SUM('max death averted (1)'!AD44:AD$84)*AO$2*S44","v":3.3306113308754259},{"$f":"'Input data doses'!AA46*SUM('max death averted (1)'!AE44:AE$84)*AP$2*T44","v":8.1676628339811117},{"$f":"'Input data doses'!AB46*SUM('max death averted (1)'!AF44:AF$84)*AQ$2*U44","v":6.1327615739601509}]
[43,{"$f":"'Input data death'!F46","v":1840.4325818496122},110.74805157397428,147.23460654796898,73.262000583300164,441.70381964390691,165.6389323664651,110.42595491097673,552.12977455488362,239.2894416681365,null,43,1,1,1,1,1,1,1,1,1,null,43,6.1500790475328834E-6,2.8087886725007965E-6,2.4668680160385727E-6,1.3132257789052653E-5,1.3010653554077196E-5,9.4911576838125263E-6,1.2360582434816238E-5,5.7372623568078487E-6,6.2987539376491176E-6,null,43,59.461870167356558,{"$f":"'Input data doses'!U47*SUM('max death averted (1)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max death averted (1)'!Z45:Z$84)*AK$2*O45","v":5.6797639590824129},{"$f":"'Input data doses'!W47*SUM('max death averted (1)'!AA45:AA$84)*AL$2*P45","v":8.9414115854875362},{"$f":"'Input data doses'!X47*SUM('max death averted (1)'!AB45:AB$84)*AM$2*Q45","v":16.250276651441723},{"$f":"'Input data doses'!Y47*SUM('max death averted (1)'!AC45:AC$84)*AN$2*R45","v":10.685603888308538},{"$f":"'Input data doses'!Z47*SUM('max death averted (1)'!AD45:AD$84)*AO$2*S45","v":3.3823623200263269},{"$f":"'Input data doses'!AA47*SUM('max death averted (1)'!AE45:AE$84)*AP$2*T45","v":8.294468546766927},{"$f":"'Input data doses'!AB47*SUM('max death averted (1)'!AF45:AF$84)*AQ$2*U45","v":6.2279832162430937}]
[44,{"$f":"'Input data death'!F47","v":1732.5567069434396},104.25661957286846,138.60453655547516,68.967791445599829,415.81360966642552,155.93010362490955,103.95340241660638,519.76701208303189,225.26363157852296,null,44,1,1,1,1,1,1,1,1,1,null,44,5.7895957760793995E-6,2.6441531740528945E-6,2.3222739960605238E-6,1.2362518211271579E-5,1.2248041737111511E-5,8.9348390502960808E-6,1.1636074154721778E-5,5.4009760932355658E-6,5.9295561748276583E-6,null,44,60.439579962468166,{"$f":"'Input data doses'!U48*SUM('max death averted (1)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max death averted (1)'!Z46:Z$84)*AK$2*O46","v":5.7731585076389136},{"$f":"'Input data doses'!W48*SUM('max death averted (1)'!AA46:AA$84)*AL$2*P46","v":9.0884583794942362},{"$f":"'Input data doses'!X48*SUM('max death averted (1)'!AB46:AB$84)*AM$2*Q46","v":16.517483979044965},{"$f":"'Input data doses'!Y48*SUM('max death averted (1)'!AC46:AC$84)*AN$2*R46","v":10.861292608922177},{"$f":"'Input data doses'!Z48*SUM('max death averted (1)'!AD46:AD$84)*AO$2*S46","v":3.4379571861173606},{"$f":"'Input data doses'!AA48*SUM('max death averted (1)'!AE46:AE$84)*AP$2*T46","v":8.4308508505963307},{"$f":"'Input data doses'!AB48*SUM('max death averted (1)'!AF46:AF$84)*AQ$2*U46","v":6.3303784506541856}]
[45,{"$f":"'Input data death'!F48","v":1487.8222148332268},89.529718722790477,119.02577718665815,59.225658709766101,357.07733155997443,133.9039993349904,89.269332889993606,446.34666444996805,193.4437319790857,null,45,1,1,1,1,1,1,1,1,1,null,45,4.9717790915785312E-6,2.2706499683453725E-6,1.9942382413351921E-6,1.0616235042868723E-5,1.0517929088063003E-5,7.6727370433041137E-6,9.992405761647025E-6,4.6380543742637673E-6,5.0919692069265854E-6,null,45,73.331704171595447,{"$f":"'Input data doses'!U49*SUM('max death averted (1)'!Y47:Y$84)*AJ$2*N47","v":0.70418454723097124},{"$f":"'Input data doses'!V49*SUM('max death averted (1)'!Z47:Z$84)*AK$2*O47","v":6.9373353245265621},{"$f":"'Input data doses'!W49*SUM('max death averted (1)'!AA47:AA$84)*AL$2*P47","v":10.921185786037595},{"$f":"'Input data doses'!X49*SUM('max death averted (1)'!AB47:AB$84)*AM$2*Q47","v":19.84828765730736},{"$f":"'Input data doses'!Y49*SUM('max death averted (1)'!AC47:AC$84)*AN$2*R47","v":13.051533123449294},{"$f":"'Input data doses'!Z49*SUM('max death averted (1)'!AD47:AD$84)*AO$2*S47","v":4.1312627941199223},{"$f":"'Input data doses'!AA49*SUM('max death averted (1)'!AE47:AE$84)*AP$2*T47","v":10.130982869655163},{"$f":"'Input data doses'!AB49*SUM('max death averted (1)'!AF47:AF$84)*AQ$2*U47","v":7.6069320692685833}]
[46,{"$f":"'Input data death'!F49","v":1126.6992686844092},67.799141325360551,90.135941494752728,44.850457057549534,270.40782448425819,101.40293418159682,67.601956121064546,338.00978060532276,146.49123341450411,null,46,1,1,1,1,1,1,1,1,1,null,46,3.7650330870814928E-6,1.7195197337873988E-6,1.5101984267298385E-6,8.0394714769887713E-6,7.9650262601593243E-6,5.810416815471157E-6,7.5670575098299371E-6,3.5123097501184108E-6,3.8560507595665931E-6,null,46,48.740625229741759,{"$f":"'Input data doses'!U50*SUM('max death averted (1)'!Y48:Y$84)*AJ$2*N48","v":1.653336122134117},{"$f":"'Input data doses'!V50*SUM('max death averted (1)'!Z48:Z$84)*AK$2*O48","v":5.2021338902425844},{"$f":"'Input data doses'!W50*SUM('max death averted (1)'!AA48:AA$84)*AL$2*P48","v":4.3300512720550639},{"$f":"'Input data doses'!X50*SUM('max death averted (1)'!AB48:AB$84)*AM$2*Q48","v":12.28575414259331},{"$f":"'Input data doses'!Y50*SUM('max death averted (1)'!AC48:AC$84)*AN$2*R48","v":8.8541509955766138},{"$f":"'Input data doses'!Z50*SUM('max death averted (1)'!AD48:AD$84)*AO$2*S48","v":3.2098269698355888},{"$f":"'Input data doses'!AA50*SUM('max death averted (1)'!AE48:AE$84)*AP$2*T48","v":8.6788957374962674},{"$f":"'Input data doses'!AB50*SUM('max death averted (1)'!AF48:AF$84)*AQ$2*U48","v":4.5264760998082068}]
[47,{"$f":"'Input data death'!F50","v":820.39256746229535},49.367132090711749,65.631405396983624,32.65732271244319,196.89421619095089,73.835331071606575,49.223554047737721,246.11777023868859,106.66583571317305,null,47,1,1,1,1,1,1,1,1,1,null,47,2.7414637132922987E-6,1.252047683363733E-6,1.0996328826316522E-6,5.8538447919185879E-6,5.7996383996118716E-6,4.2307853584004355E-6,5.5098622242587852E-6,2.557446244717145E-6,2.8077371405411531E-6,null,47,37.273894992010561,{"$f":"'Input data doses'!U51*SUM('max death averted (1)'!Y49:Y$84)*AJ$2*N49","v":1.2643743193906334},{"$f":"'Input data doses'!V51*SUM('max death averted (1)'!Z49:Z$84)*AK$2*O49","v":3.9782784716665898},{"$f":"'Input data doses'!W51*SUM('max death averted (1)'!AA49:AA$84)*AL$2*P49","v":3.3113759140019896},{"$f":"'Input data doses'!X51*SUM('max death averted (1)'!AB49:AB$84)*AM$2*Q49","v":9.3953971296793828},{"$f":"'Input data doses'!Y51*SUM('max death averted (1)'!AC49:AC$84)*AN$2*R49","v":6.7711158699801839},{"$f":"'Input data doses'!Z51*SUM('max death averted (1)'!AD49:AD$84)*AO$2*S49","v":2.454695585822007},{"$f":"'Input data doses'!AA51*SUM('max death averted (1)'!AE49:AE$84)*AP$2*T49","v":6.6370842349895582},{"$f":"'Input data doses'!AB51*SUM('max death averted (1)'!AF49:AF$84)*AQ$2*U49","v":3.4615734664802131}]
[48,{"$f":"'Input data death'!F51","v":458.12939051650977},27.56794129208788,36.650351241320784,18.236731954352063,109.95105372396235,41.231645146485882,27.487763430990586,137.43881715495291,59.565086572357345,null,48,1,1,1,1,1,1,1,1,1,null,48,1.5309074580949941E-6,6.991772778382676E-7,6.1406473229062351E-7,3.2689452014363386E-6,3.2386748864011935E-6,2.362584931316123E-6,3.0768560354438245E-6,1.4281471283866184E-6,1.5679163316966595E-6,null,48,28.924493270092078,{"$f":"'Input data doses'!U52*SUM('max death averted (1)'!Y50:Y$84)*AJ$2*N50","v":0.9811531453495369},{"$f":"'Input data doses'!V52*SUM('max death averted (1)'!Z50:Z$84)*AK$2*O50","v":3.087137558427532},{"$f":"'Input data doses'!W52*SUM('max death averted (1)'!AA50:AA$84)*AL$2*P50","v":2.5696242351897776},{"$f":"'Input data doses'!X52*SUM('max death averted (1)'!AB50:AB$84)*AM$2*Q50","v":7.2908183156042927},{"$f":"'Input data doses'!Y52*SUM('max death averted (1)'!AC50:AC$84)*AN$2*R50","v":5.2543697242316778},{"$f":"'Input data doses'!Z52*SUM('max death averted (1)'!AD50:AD$84)*AO$2*S50","v":1.9048411992942356},{"$f":"'Input data doses'!AA52*SUM('max death averted (1)'!AE50:AE$84)*AP$2*T50","v":5.1503758961597841},{"$f":"'Input data doses'!AB52*SUM('max death averted (1)'!AF50:AF$84)*AQ$2*U50","v":2.6861731958352455}]
[49,{"$f":"'Input data death'!F52","v":255.38433469315822},15.367755248800588,20.430746775452658,10.166070445488742,61.29224032635797,22.98459012238424,15.323060081589492,76.615300407947458,33.204571285137078,null,49,1,1,1,1,1,1,1,1,1,null,49,8.5340471656182585E-7,3.8975653522684135E-7,3.4231052702767321E-7,1.8222742585364123E-6,1.8054000644195775E-6,1.3170235163476272E-6,1.7151941085302015E-6,7.9612094700092639E-7,8.7403532170996664E-7,null,49,24.261965499081274,{"$f":"'Input data doses'!U53*SUM('max death averted (1)'!Y51:Y$84)*AJ$2*N51","v":0.82299478435148843},{"$f":"'Input data doses'!V53*SUM('max death averted (1)'!Z51:Z$84)*AK$2*O51","v":2.589502078451086},{"$f":"'Input data doses'!W53*SUM('max death averted (1)'!AA51:AA$84)*AL$2*P51","v":2.1554100430987999},{"$f":"'Input data doses'!X53*SUM('max death averted (1)'!AB51:AB$84)*AM$2*Q51","v":6.1155646046051455},{"$f":"'Input data doses'!Y53*SUM('max death averted (1)'!AC51:AC$84)*AN$2*R51","v":4.4073918299123624},{"$f":"'Input data doses'!Z53*SUM('max death averted (1)'!AD51:AD$84)*AO$2*S51","v":1.5977777168418881},{"$f":"'Input data doses'!AA53*SUM('max death averted (1)'!AE51:AE$84)*AP$2*T51","v":4.3201492033865829},{"$f":"'Input data doses'!AB53*SUM('max death averted (1)'!AF51:AF$84)*AQ$2*U51","v":2.2531752384339212}]
[50,{"$f":"'Input data death'!F53","v":170.00078036689911},10.229798894762043,13.600062429351929,6.7672119007394054,40.800187288055781,15.30007023302092,10.200046822013945,51.000234110069734,22.103168688885358,null,50,1,1,1,1,1,1,1,1,1,null,50,5.6808287774821549E-7,2.5944784444696369E-7,2.2786462917714724E-7,1.2130268145299899E-6,1.2017942298400517E-6,8.7669835273828288E-7,1.1417471525071332E-6,5.2995099491596979E-7,5.8181597918859626E-7,null,50,15.886084590580467,{"$f":"'Input data doses'!U54*SUM('max death averted (1)'!Y52:Y$84)*AJ$2*N52","v":1.4173192482246526},{"$f":"'Input data doses'!V54*SUM('max death averted (1)'!Z52:Z$84)*AK$2*O52","v":1.4390235295397393},{"$f":"'Input data doses'!W54*SUM('max death averted (1)'!AA52:AA$84)*AL$2*P52","v":0.63209804703092087},{"$f":"'Input data doses'!X54*SUM('max death averted (1)'!AB52:AB$84)*AM$2*Q52","v":4.6090094070827483},{"$f":"'Input data doses'!Y54*SUM('max death averted (1)'!AC52:AC$84)*AN$2*R52","v":1.8060586098218407},{"$f":"'Input data doses'!Z54*SUM('max death averted (1)'!AD52:AD$84)*AO$2*S52","v":0.79373988613318414},{"$f":"'Input data doses'!AA54*SUM('max death averted (1)'!AE52:AE$84)*AP$2*T52","v":3.5788072307464698},{"$f":"'Input data doses'!AB54*SUM('max death averted (1)'!AF52:AF$84)*AQ$2*U52","v":1.6100286320009083}]
[51,{"$f":"'Input data death'!F54","v":145.36529628162367},8.7473583593505442,11.629223702529893,5.7865485136505486,34.887671107589682,13.082876665346129,8.7219177768974205,43.609588884487103,18.900111271772364,null,51,1,1,1,1,1,1,1,1,1,null,51,4.8575974567976644E-7,2.2185023325342883E-7,1.9484386636902651E-7,1.0372423109537667E-6,1.0276374844468689E-6,7.4965253406699107E-7,9.7629206609933737E-7,4.5315370449735291E-7,4.9750272918512482E-7,null,51,14.617316985415824,{"$f":"'Input data doses'!U55*SUM('max death averted (1)'!Y53:Y$84)*AJ$2*N53","v":1.304123794151911},{"$f":"'Input data doses'!V55*SUM('max death averted (1)'!Z53:Z$84)*AK$2*O53","v":1.3240943898876851},{"$f":"'Input data doses'!W55*SUM('max death averted (1)'!AA53:AA$84)*AL$2*P53","v":0.58162281601436661},{"$f":"'Input data doses'!X55*SUM('max death averted (1)'!AB53:AB$84)*AM$2*Q53","v":4.2409007718822398},{"$f":"'Input data doses'!Y55*SUM('max death averted (1)'!AC53:AC$84)*AN$2*R53","v":1.6618200438103978},{"$f":"'Input data doses'!Z55*SUM('max death averted (1)'!AD53:AD$84)*AO$2*S53","v":0.73033795557471404},{"$f":"'Input data doses'!AA55*SUM('max death averted (1)'!AE53:AE$84)*AP$2*T53","v":3.2929741642779371},{"$f":"'Input data doses'!AB55*SUM('max death averted (1)'!AF53:AF$84)*AQ$2*U53","v":1.4814430498165738}]
[52,{"$f":"'Input data death'!F55","v":144.83138828043326},8.7152304392980913,11.586511062434662,5.765295266625694,34.75953318730398,13.034824945238993,8.6898832968259949,43.449416484129976,18.830693598575877,null,52,1,1,1,1,1,1,1,1,1,null,52,4.8397561272982083E-7,2.2103540593473723E-7,1.941282299558089E-7,1.033432653606675E-6,1.0238631043898406E-6,7.4689915691103212E-7,9.7270627114743011E-7,4.5148932933499309E-7,4.9567546576998759E-7,null,52,13.532387718239685,{"$f":"'Input data doses'!U56*SUM('max death averted (1)'!Y54:Y$84)*AJ$2*N54","v":1.2073285022595477},{"$f":"'Input data doses'!V56*SUM('max death averted (1)'!Z54:Z$84)*AK$2*O54","v":1.2258185729431961},{"$f":"'Input data doses'!W56*SUM('max death averted (1)'!AA54:AA$84)*AL$2*P54","v":0.53844607653424292},{"$f":"'Input data doses'!X56*SUM('max death averted (1)'!AB54:AB$84)*AM$2*Q54","v":3.9261282648079545},{"$f":"'Input data doses'!Y56*SUM('max death averted (1)'!AC54:AC$84)*AN$2*R54","v":1.5384720408761021},{"$f":"'Input data doses'!Z56*SUM('max death averted (1)'!AD54:AD$84)*AO$2*S54","v":0.67613897793967215},{"$f":"'Input data doses'!AA56*SUM('max death averted (1)'!AE54:AE$84)*AP$2*T54","v":3.0485693178760149},{"$f":"'Input data doses'!AB56*SUM('max death averted (1)'!AF54:AF$84)*AQ$2*U54","v":1.3714859650029514}]
[1,{"$f":"'Input data death'!F56","v":110.34437026658179},6.6399737375328023,8.8275496213265434,4.3924723994561292,26.48264886397963,9.9309933239923609,6.6206622159949076,33.103311079974539,14.346759024324889,null,1,1,1,1,1,1,1,1,1,1,null,1,3.6873211563539249E-7,1.6840280939143597E-7,1.4790272702463549E-7,7.8735332671361993E-7,7.8006246321639209E-7,5.6904872694038192E-7,7.4108701310169508E-7,3.4398141396730477E-7,3.7764601842439972E-7,null,1,12.451469584350058,{"$f":"'Input data doses'!U57*SUM('max death averted (1)'!Y55:Y$84)*AJ$2*N55","v":1.1108905734011891},{"$f":"'Input data doses'!V57*SUM('max death averted (1)'!Z55:Z$84)*AK$2*O55","v":1.1279023239616774},{"$f":"'Input data doses'!W57*SUM('max death averted (1)'!AA55:AA$84)*AL$2*P55","v":0.49544393303981643},{"$f":"'Input data doses'!X57*SUM('max death averted (1)'!AB55:AB$84)*AM$2*Q55","v":3.6125277416920132},{"$f":"'Input data doses'!Y57*SUM('max death averted (1)'!AC55:AC$84)*AN$2*R55","v":1.4155833184191151},{"$f":"'Input data doses'!Z57*SUM('max death averted (1)'!AD55:AD$84)*AO$2*S55","v":0.62213094074774333},{"$f":"'Input data doses'!AA57*SUM('max death averted (1)'!AE55:AE$84)*AP$2*T55","v":2.8050551430019279},{"$f":"'Input data doses'!AB57*SUM('max death averted (1)'!AF55:AF$84)*AQ$2*U55","v":1.2619356100865735}]
[2,{"$f":"'Input data death'!F57","v":156.61155417728349},9.4241020563084827,12.52892433418268,6.2342276955110112,37.586773002548036,14.095039875955514,9.3966932506370089,46.98346625318505,20.362327708955721,null,2,1,1,1,1,1,1,1,1,1,null,2,5.2334078816366897E-7,2.3901378604904717E-7,2.0991805826093656E-7,1.1174890742986908E-6,1.1071411656483744E-6,8.0764977237563733E-7,1.051823383667516E-6,4.8821216451161628E-7,5.3599227338397513E-7,null,2,7.5413747732729046,{"$f":"'Input data doses'!U58*SUM('max death averted (1)'!Y56:Y$84)*AJ$2*N56","v":0.69224820891509586},{"$f":"'Input data doses'!V58*SUM('max death averted (1)'!Z56:Z$84)*AK$2*O56","v":0.58763735474184087},{"$f":"'Input data doses'!W58*SUM('max death averted (1)'!AA56:AA$84)*AL$2*P56","v":0.40772108826924652},{"$f":"'Input data doses'!X58*SUM('max death averted (1)'!AB56:AB$84)*AM$2*Q56","v":1.9137464243104776},{"$f":"'Input data doses'!Y58*SUM('max death averted (1)'!AC56:AC$84)*AN$2*R56","v":0.72967799359610475},{"$f":"'Input data doses'!Z58*SUM('max death averted (1)'!AD56:AD$84)*AO$2*S56","v":0.31860850956381143},{"$f":"'Input data doses'!AA58*SUM('max death averted (1)'!AE56:AE$84)*AP$2*T56","v":1.8734476753501554},{"$f":"'Input data doses'!AB58*SUM('max death averted (1)'!AF56:AF$84)*AQ$2*U56","v":1.0182875185261724}]
[3,{"$f":"'Input data death'!F58","v":141.596989133313},8.5206004337827022,11.32775913066504,5.6365437141157892,33.983277391995117,12.74372902199817,8.4958193479987791,42.479096739993899,18.410163352763512,null,3,1,1,1,1,1,1,1,1,1,null,3,4.7316738719510906E-7,2.1609920573030075E-7,1.897929253726251E-7,1.0103538601688908E-6,1.0009980197495258E-6,7.3021927815836643E-7,9.5098362959057339E-7,4.4140659299535747E-7,4.8460595713122054E-7,null,3,6.7832984028485788,{"$f":"'Input data doses'!U59*SUM('max death averted (1)'!Y57:Y$84)*AJ$2*N57","v":0.62266154215080649},{"$f":"'Input data doses'!V59*SUM('max death averted (1)'!Z57:Z$84)*AK$2*O57","v":0.52856641569184837},{"$f":"'Input data doses'!W59*SUM('max death averted (1)'!AA57:AA$84)*AL$2*P57","v":0.36674283976759242},{"$f":"'Input data doses'!X59*SUM('max death averted (1)'!AB57:AB$84)*AM$2*Q57","v":1.7213751110732445},{"$f":"'Input data doses'!Y59*SUM('max death averted (1)'!AC57:AC$84)*AN$2*R57","v":0.6563257003717492},{"$f":"'Input data doses'!Z59*SUM('max death averted (1)'!AD57:AD$84)*AO$2*S57","v":0.28657589329496019},{"$f":"'Input data doses'!AA59*SUM('max death averted (1)'!AE57:AE$84)*AP$2*T57","v":1.6851245158804631},{"$f":"'Input data doses'!AB59*SUM('max death averted (1)'!AF57:AF$84)*AQ$2*U57","v":0.91592638461791398}]
[4,{"$f":"'Input data death'!F59","v":92.085255715421653},5.5412313114588523,7.3668204572337324,3.665632810714841,22.100461371701197,8.2876730143879485,5.5251153429252993,27.625576714626494,11.972744692373293,null,4,1,1,1,1,1,1,1,1,1,null,4,3.0771657019512558E-7,1.4053653782736095E-7,1.2342868427422192E-7,6.5706689207296712E-7,6.5098247627625297E-7,4.7488600830512928E-7,6.1845644634138018E-7,2.8706146394243955E-7,3.1515545462362038E-7,null,4,6.0979260478515389,{"$f":"'Input data doses'!U60*SUM('max death averted (1)'!Y58:Y$84)*AJ$2*N58","v":0.55974876972403764},{"$f":"'Input data doses'!V60*SUM('max death averted (1)'!Z58:Z$84)*AK$2*O58","v":0.47515985941227046},{"$f":"'Input data doses'!W60*SUM('max death averted (1)'!AA58:AA$84)*AL$2*P58","v":0.32968700055665212},{"$f":"'Input data doses'!X60*SUM('max death averted (1)'!AB58:AB$84)*AM$2*Q58","v":1.547446700151665},{"$f":"'Input data doses'!Y60*SUM('max death averted (1)'!AC58:AC$84)*AN$2*R58","v":0.5900143242699506},{"$f":"'Input data doses'!Z60*SUM('max death averted (1)'!AD58:AD$84)*AO$2*S58","v":0.25762539932237827},{"$f":"'Input data doses'!AA60*SUM('max death averted (1)'!AE58:AE$84)*AP$2*T58","v":1.5148613140698293},{"$f":"'Input data doses'!AB60*SUM('max death averted (1)'!AF58:AF$84)*AQ$2*U58","v":0.82338268034475581}]
[5,{"$f":"'Input data death'!F60","v":121.29070421056561},7.2986695072827237,9.7032563368452482,4.8282125247386265,29.109769010535743,10.916163378950904,7.2774422526339357,36.387211263169682,15.769979936408749,null,5,1,1,1,1,1,1,1,1,1,null,5,4.0531091765189245E-7,1.8510863121315868E-7,1.6257490864410735E-7,8.6546000696646882E-7,8.5744587841831127E-7,6.2549924979387772E-7,8.14604002752933E-7,3.7810490770525582E-7,4.1510909352557956E-7,null,5,5.6521928416747613,{"$f":"'Input data doses'!U61*SUM('max death averted (1)'!Y59:Y$84)*AJ$2*N59","v":0.5188325233390142},{"$f":"'Input data doses'!V61*SUM('max death averted (1)'!Z59:Z$84)*AK$2*O59","v":0.44042779044677327},{"$f":"'Input data doses'!W61*SUM('max death averted (1)'!AA59:AA$84)*AL$2*P59","v":0.30558834951629471},{"$f":"'Input data doses'!X61*SUM('max death averted (1)'!AB59:AB$84)*AM$2*Q59","v":1.434340358042449},{"$f":"'Input data doses'!Y61*SUM('max death averted (1)'!AC59:AC$84)*AN$2*R59","v":0.54688317200365477},{"$f":"'Input data doses'!Z61*SUM('max death averted (1)'!AD59:AD$84)*AO$2*S59","v":0.23879413030988988},{"$f":"'Input data doses'!AA61*SUM('max death averted (1)'!AE59:AE$84)*AP$2*T59","v":1.4041294435732854},{"$f":"'Input data doses'!AB61*SUM('max death averted (1)'!AF59:AF$84)*AQ$2*U59","v":0.76319707444340112}]
[6,{"$f":"'Input data death'!F61","v":133.43729732306173},8.0295908861679415,10.674983785844939,5.3117313020461214,32.02495135753481,12.009356759075555,8.0062378393837026,40.031189196918518,17.349256196090145,null,6,1,1,1,1,1,1,1,1,1,null,6,4.4590056409522728E-7,2.0364623670891007E-7,1.7885588646886289E-7,9.5213103941022324E-7,9.4331434021776705E-7,6.8813953973916424E-7,8.9618208768245076E-7,4.1597002274128158E-7,4.5667997308448555E-7,null,6,5.0650929638462703,{"$f":"'Input data doses'!U62*SUM('max death averted (1)'!Y60:Y$84)*AJ$2*N60","v":0.46494197876768195},{"$f":"'Input data doses'!V62*SUM('max death averted (1)'!Z60:Z$84)*AK$2*O60","v":0.39468108547318448},{"$f":"'Input data doses'!W62*SUM('max death averted (1)'!AA60:AA$84)*AL$2*P60","v":0.27384665175479178},{"$f":"'Input data doses'!X62*SUM('max death averted (1)'!AB60:AB$84)*AM$2*Q60","v":1.2853497313817113},{"$f":"'Input data doses'!Y62*SUM('max death averted (1)'!AC60:AC$84)*AN$2*R60","v":0.49007799476417901},{"$f":"'Input data doses'!Z62*SUM('max death averted (1)'!AD60:AD$84)*AO$2*S60","v":0.21399039965878638},{"$f":"'Input data doses'!AA62*SUM('max death averted (1)'!AE60:AE$84)*AP$2*T60","v":1.2582834568255974},{"$f":"'Input data doses'!AB62*SUM('max death averted (1)'!AF60:AF$84)*AQ$2*U60","v":0.68392166522033815}]
[7,{"$f":"'Input data death'!F62","v":100.11788296185136},6.0245947474984778,8.0094306369481085,3.9853871705414559,24.028291910844327,9.0106094665666223,6.0070729777110818,30.035364888555407,13.017131163185889,null,7,1,1,1,1,1,1,1,1,1,null,7,3.3455878816719684E-7,1.5279558640251632E-7,1.341954091379293E-7,7.1438305391654336E-7,7.0776789252187661E-7,5.1631047153351557E-7,6.724046062614041E-7,3.1210193017940169E-7,3.42646568939402E-7,null,7,3.0025481196926442,{"$f":"'Input data doses'!U63*SUM('max death averted (1)'!Y61:Y$84)*AJ$2*N61","v":0.27123496010740239},{"$f":"'Input data doses'!V63*SUM('max death averted (1)'!Z61:Z$84)*AK$2*O61","v":0.20336604308909872},{"$f":"'Input data doses'!W63*SUM('max death averted (1)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max death averted (1)'!AB61:AB$84)*AM$2*Q61","v":0.98307734799606039},{"$f":"'Input data doses'!Y63*SUM('max death averted (1)'!AC61:AC$84)*AN$2*R61","v":0.17553842489172045},{"$f":"'Input data doses'!Z63*SUM('max death averted (1)'!AD61:AD$84)*AO$2*S61","v":0.16084390598245965},{"$f":"'Input data doses'!AA63*SUM('max death averted (1)'!AE61:AE$84)*AP$2*T61","v":0.84657469317632839},{"$f":"'Input data doses'!AB63*SUM('max death averted (1)'!AF61:AF$84)*AQ$2*U61","v":0.36191274444957416}]
[8,{"$f":"'Input data death'!F63","v":73.742953296125222},4.4374830544723514,5.8994362636900179,2.935481766990617,17.698308791070051,6.6368657966512696,4.4245771977675128,22.122885988837567,9.5879144366458391,null,8,1,1,1,1,1,1,1,1,1,null,8,2.4642304012783159E-7,1.1254330853388301E-7,9.8843138666680248E-8,5.2618687712947616E-7,5.2131440556553874E-7,3.8029428771585328E-7,4.9526717913649809E-7,2.298821886757219E-7,2.5238018606529896E-7,null,8,2.6732869663056427,{"$f":"'Input data doses'!U64*SUM('max death averted (1)'!Y62:Y$84)*AJ$2*N62","v":0.24149117841141332},{"$f":"'Input data doses'!V64*SUM('max death averted (1)'!Z62:Z$84)*AK$2*O62","v":0.18106480586059373},{"$f":"'Input data doses'!W64*SUM('max death averted (1)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max death averted (1)'!AB62:AB$84)*AM$2*Q62","v":0.87527252070724693},{"$f":"'Input data doses'!Y64*SUM('max death averted (1)'!AC62:AC$84)*AN$2*R62","v":0.15628878027669865},{"$f":"'Input data doses'!Z64*SUM('max death averted (1)'!AD62:AD$84)*AO$2*S62","v":0.14320567076094515},{"$f":"'Input data doses'!AA64*SUM('max death averted (1)'!AE62:AE$84)*AP$2*T62","v":0.75373882550936211},{"$f":"'Input data doses'!AB64*SUM('max death averted (1)'!AF62:AF$84)*AQ$2*U62","v":0.32222518477938311}]
[9,{"$f":"'Input data death'!F64","v":65.075171508568488},3.9158991866864636,5.2060137206854789,2.5904438445812485,15.618041162056436,5.8567654357711634,3.9045102905141089,19.522551452570546,8.4609464157030452,null,9,1,1,1,1,1,1,1,1,1,null,9,2.1745835884259464E-7,9.9314914546133312E-8,8.7225069158132185E-8,4.6433862144436144E-7,4.6003886250440434E-7,3.3559431634721896E-7,4.370532394525893E-7,2.0286172693362618E-7,2.2271529901456671E-7,null,9,2.430770364680249,{"$f":"'Input data doses'!U65*SUM('max death averted (1)'!Y63:Y$84)*AJ$2*N63","v":0.21958306130417052},{"$f":"'Input data doses'!V65*SUM('max death averted (1)'!Z63:Z$84)*AK$2*O63","v":0.16463919286127748},{"$f":"'Input data doses'!W65*SUM('max death averted (1)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max death averted (1)'!AB63:AB$84)*AM$2*Q63","v":0.79586766206790682},{"$f":"'Input data doses'!Y65*SUM('max death averted (1)'!AC63:AC$84)*AN$2*R63","v":0.14211260115033927},{"$f":"'Input data doses'!Z65*SUM('max death averted (1)'!AD63:AD$84)*AO$2*S63","v":0.13021403013005178},{"$f":"'Input data doses'!AA65*SUM('max death averted (1)'!AE63:AE$84)*AP$2*T63","v":0.6853609510560158},{"$f":"'Input data doses'!AB65*SUM('max death averted (1)'!AF63:AF$84)*AQ$2*U63","v":0.29299286611048708}]
[10,{"$f":"'Input data death'!F65","v":34.267238798358726},2.0620314849698902,2.7413791038686983,1.3640741277849118,8.2241373116060945,3.0840514918522852,2.0560343279015236,10.280171639507618,{"$f":"$B64*J$2","v":4.4553593108677081},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":1.1450907217627853E-7},5.229717900233015E-8,4.5930916580857756E-8,2.445111100819694E-7,2.4224694599365062E-7,1.7671702296056025E-7,2.3014319250693266E-7,1.0682278784262133E-7,1.1727726809563824E-7,null,10,2.2167544301092801,{"$f":"'Input data doses'!U66*SUM('max death averted (1)'!Y64:Y$84)*AJ$2*N64","v":0.20025067248852652},{"$f":"'Input data doses'!V66*SUM('max death averted (1)'!Z64:Z$84)*AK$2*O64","v":0.15014309795686887},{"$f":"'Input data doses'!W66*SUM('max death averted (1)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max death averted (1)'!AB64:AB$84)*AM$2*Q64","v":0.72579608826181397},{"$f":"'Input data doses'!Y66*SUM('max death averted (1)'!AC64:AC$84)*AN$2*R64","v":0.12959824818032678},{"$f":"'Input data doses'!Z66*SUM('max death averted (1)'!AD64:AD$84)*AO$2*S64","v":0.11875223983312165},{"$f":"'Input data doses'!AA66*SUM('max death averted (1)'!AE64:AE$84)*AP$2*T64","v":0.62501755531375214},{"$f":"'Input data doses'!AB66*SUM('max death averted (1)'!AF64:AF$84)*AQ$2*U64","v":0.26719652807487038}]
[11,{"$f":"'Input data death'!F66","v":159.94412261722809},{"$f":"$B65*C$2","v":9.624639400137653},12.795529809378248,6.3668870677688858,38.386589428134741,14.394971035550528,9.5966473570336852,47.983236785168423,20.795621734055935,null,11,1,1,1,1,1,1,1,1,1,null,11,5.3447706098295085E-7,2.4409980798582619E-7,2.143849464136647E-7,1.1412683467831147E-6,1.1307002429245414E-6,8.2483591267088447E-7,1.074205342848115E-6,4.9860092835471491E-7,5.4739775967594814E-7,null,11,1.059449560551043,{"$f":"'Input data doses'!U67*SUM('max death averted (1)'!Y65:Y$84)*AJ$2*N65","v":9.4579595081650578E-2},{"$f":"'Input data doses'!V67*SUM('max death averted (1)'!Z65:Z$84)*AK$2*O65","v":4.9054963160524795E-2},{"$f":"'Input data doses'!W67*SUM('max death averted (1)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max death averted (1)'!AB65:AB$84)*AM$2*Q65","v":0.36272067780048267},{"$f":"'Input data doses'!Y67*SUM('max death averted (1)'!AC65:AC$84)*AN$2*R65","v":9.5457600304671333E-2},{"$f":"'Input data doses'!Z67*SUM('max death averted (1)'!AD65:AD$84)*AO$2*S65","v":0.12035817749764675},{"$f":"'Input data doses'!AA67*SUM('max death averted (1)'!AE65:AE$84)*AP$2*T65","v":0.21637178189080683},{"$f":"'Input data doses'!AB67*SUM('max death averted (1)'!AF65:AF$84)*AQ$2*U65","v":0.12090676481526007}]
[12,{"$f":"'Input data death'!F67","v":159.94412261722809},9.624639400137653,12.795529809378248,6.3668870677688858,38.386589428134741,14.394971035550528,9.5966473570336852,47.983236785168423,20.795621734055935,null,12,1,1,1,1,1,1,1,1,1,null,12,5.3447706098295085E-7,2.4409980798582619E-7,2.143849464136647E-7,1.1412683467831147E-6,1.1307002429245414E-6,8.2483591267088447E-7,1.074205342848115E-6,4.9860092835471491E-7,5.4739775967594814E-7,null,12,0.794588981132339,{"$f":"'Input data doses'!U68*SUM('max death averted (1)'!Y66:Y$84)*AJ$2*N66","v":7.0935150336880776E-2},{"$f":"'Input data doses'!V68*SUM('max death averted (1)'!Z66:Z$84)*AK$2*O66","v":3.6790823614393273E-2},{"$f":"'Input data doses'!W68*SUM('max death averted (1)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max death averted (1)'!AB66:AB$84)*AM$2*Q66","v":0.27204050835036198},{"$f":"'Input data doses'!Y68*SUM('max death averted (1)'!AC66:AC$84)*AN$2*R66","v":7.1594734423301054E-2},{"$f":"'Input data doses'!Z68*SUM('max death averted (1)'!AD66:AD$84)*AO$2*S66","v":9.0268633123235062E-2},{"$f":"'Input data doses'!AA68*SUM('max death averted (1)'!AE66:AE$84)*AP$2*T66","v":0.16227976381583187},{"$f":"'Input data doses'!AB68*SUM('max death averted (1)'!AF66:AF$84)*AQ$2*U66","v":9.0679367468335076E-2}]
[13,{"$f":"'Input data death'!F68","v":159.94412261722809},9.624639400137653,12.795529809378248,6.3668870677688858,38.386589428134741,14.394971035550528,9.5966473570336852,47.983236785168423,20.795621734055935,null,13,1,1,1,1,1,1,1,1,1,null,13,5.3447706098295085E-7,2.4409980798582619E-7,2.143849464136647E-7,1.1412683467831147E-6,1.1307002429245414E-6,8.2483591267088447E-7,1.074205342848115E-6,4.9860092835471491E-7,5.4739775967594814E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.52972673437828111},{"$f":"'Input data doses'!U69*SUM('max death averted (1)'!Y67:Y$84)*AJ$2*N67","v":4.7289797540825289E-2},{"$f":"'Input data doses'!V69*SUM('max death averted (1)'!Z67:Z$84)*AK$2*O67","v":2.4527481580262397E-2},{"$f":"'Input data doses'!W69*SUM('max death averted (1)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max death averted (1)'!AB67:AB$84)*AM$2*Q67","v":0.18136174096854257},{"$f":"'Input data doses'!Y69*SUM('max death averted (1)'!AC67:AC$84)*AN$2*R67","v":4.7729822948867372E-2},{"$f":"'Input data doses'!Z69*SUM('max death averted (1)'!AD67:AD$84)*AO$2*S67","v":6.0179088748823377E-2},{"$f":"'Input data doses'!AA69*SUM('max death averted (1)'!AE67:AE$84)*AP$2*T67","v":0.10818589094540342},{"$f":"'Input data doses'!AB69*SUM('max death averted (1)'!AF67:AF$84)*AQ$2*U67","v":6.0452911645556717E-2}]
[14,{"$f":"'Input data death'!F69","v":159.94412261722809},9.624639400137653,12.795529809378248,6.3668870677688858,38.386589428134741,14.394971035550528,9.5966473570336852,47.983236785168423,20.795621734055935,null,14,1,1,1,1,1,1,1,1,1,null,14,5.3447706098295085E-7,2.4409980798582619E-7,2.143849464136647E-7,1.1412683467831147E-6,1.1307002429245414E-6,8.2483591267088447E-7,1.074205342848115E-6,4.9860092835471491E-7,5.4739775967594814E-7,null,14,0.26486253323632314,{"$f":"'Input data doses'!U70*SUM('max death averted (1)'!Y68:Y$84)*AJ$2*N68","v":2.3644898770412644E-2},{"$f":"'Input data doses'!V70*SUM('max death averted (1)'!Z68:Z$84)*AK$2*O68","v":1.2263607871464422E-2},{"$f":"'Input data doses'!W70*SUM('max death averted (1)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max death averted (1)'!AB68:AB$84)*AM$2*Q68","v":9.0680169450120668E-2},{"$f":"'Input data doses'!Y70*SUM('max death averted (1)'!AC68:AC$84)*AN$2*R68","v":2.3864911474433686E-2},{"$f":"'Input data doses'!Z70*SUM('max death averted (1)'!AD68:AD$84)*AO$2*S68","v":3.0089544374411688E-2},{"$f":"'Input data doses'!AA70*SUM('max death averted (1)'!AE68:AE$84)*AP$2*T68","v":5.4092945472701708E-2},{"$f":"'Input data doses'!AB70*SUM('max death averted (1)'!AF68:AF$84)*AQ$2*U68","v":3.0226455822778359E-2}]
[15,{"$f":"'Input data death'!F70","v":0},0,0,0,0,0,0,0,0,null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max death averted (1)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max death averted (1)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max death averted (1)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max death averted (1)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max death averted (1)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max death averted (1)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max death averted (1)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max death averted (1)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,{"$f":"'Input data death'!F71","v":0},0,0,0,0,0,0,0,0,null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max death averted (1)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max death averted (1)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max death averted (1)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max death averted (1)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max death averted (1)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max death averted (1)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max death averted (1)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max death averted (1)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,{"$f":"'Input data death'!F72","v":0},null,null,null,null,null,null,null,null,null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max death averted (1)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max death averted (1)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max death averted (1)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max death averted (1)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max death averted (1)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max death averted (1)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max death averted (1)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max death averted (1)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,{"$f":"'Input data death'!F73","v":0},null,null,null,null,null,null,null,null,null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max death averted (1)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max death averted (1)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max death averted (1)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max death averted (1)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max death averted (1)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max death averted (1)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max death averted (1)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max death averted (1)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,{"$f":"'Input data death'!F74","v":0},null,null,null,null,null,null,null,null,null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max death averted (1)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max death averted (1)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max death averted (1)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max death averted (1)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max death averted (1)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max death averted (1)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max death averted (1)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max death averted (1)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,{"$f":"'Input data death'!F75","v":0},null,null,null,null,null,null,null,null,null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max death averted (1)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max death averted (1)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max death averted (1)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max death averted (1)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max death averted (1)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max death averted (1)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max death averted (1)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max death averted (1)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,{"$f":"'Input data death'!F76","v":0},null,null,null,null,null,null,null,null,null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max death averted (1)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max death averted (1)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max death averted (1)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max death averted (1)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max death averted (1)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max death averted (1)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max death averted (1)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max death averted (1)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,{"$f":"'Input data death'!F77","v":0},null,null,null,null,null,null,null,null,null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max death averted (1)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max death averted (1)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max death averted (1)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max death averted (1)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max death averted (1)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max death averted (1)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max death averted (1)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max death averted (1)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,{"$f":"'Input data death'!F78","v":0},null,null,null,null,null,null,null,null,null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max death averted (1)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max death averted (1)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max death averted (1)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max death averted (1)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max death averted (1)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max death averted (1)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max death averted (1)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max death averted (1)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,{"$f":"'Input data death'!F79","v":0},null,null,null,null,null,null,null,null,null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max death averted (1)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max death averted (1)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max death averted (1)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max death averted (1)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max death averted (1)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max death averted (1)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max death averted (1)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max death averted (1)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,{"$f":"'Input data death'!F80","v":0},null,null,null,null,null,null,null,null,null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max death averted (1)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max death averted (1)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max death averted (1)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max death averted (1)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max death averted (1)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max death averted (1)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max death averted (1)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max death averted (1)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,{"$f":"'Input data death'!F81","v":0},null,null,null,null,null,null,null,null,null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max death averted (1)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max death averted (1)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max death averted (1)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max death averted (1)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max death averted (1)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max death averted (1)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max death averted (1)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max death averted (1)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,{"$f":"'Input data death'!F82","v":0},null,null,null,null,null,null,null,null,null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max death averted (1)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max death averted (1)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max death averted (1)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max death averted (1)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max death averted (1)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max death averted (1)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max death averted (1)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max death averted (1)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,{"$f":"'Input data death'!F83","v":0},null,null,null,null,null,null,null,null,null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max death averted (1)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max death averted (1)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max death averted (1)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max death averted (1)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max death averted (1)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max death averted (1)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max death averted (1)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max death averted (1)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,{"$f":"'Input data death'!F84","v":0},null,null,null,null,null,null,null,null,null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max death averted (1)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max death averted (1)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max death averted (1)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max death averted (1)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max death averted (1)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max death averted (1)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max death averted (1)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max death averted (1)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,{"$f":"'Input data death'!F85","v":0},null,null,null,null,null,null,null,null,null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max death averted (1)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max death averted (1)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max death averted (1)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max death averted (1)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max death averted (1)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max death averted (1)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max death averted (1)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max death averted (1)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total",{"$f":"SUM(B3:B84)","v":18305.999999999996},{"$f":"SUM(C3:C84)","v":1101.56375849188},1464.4799999999998,728.70595527605224,4393.4399999999978,1647.5399999999997,1098.3599999999994,5491.8000000000029,2380.1102862320699,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.1172220136959378E-5},{"$f":"SUM(Y3:Y84)","v":2.7937826109949342E-5},2.4536886787897658E-5,1.3062098196761957E-4,1.294114363708863E-4,9.4404508088669254E-5,1.2294545547783368E-4,5.7066108120175917E-5,6.2651026024938451E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":491.58599765724858},14.493147373431968,47.205397207850474,54.053439512200661,132.28303079746922,80.684794724644632,28.441188485928603,83.723344841813585,50.701654713909441]
["attack rate",{"$f":"B86*100000/X2","v":6.117222013695935},{"$f":"C86*100000/Y2","v":2.7937826109949349},2.4536886787897645,13.062098196761966,12.941143637088627,9.4404508088669203,12.294545547783365,5.706610812017594,6.2651026024938483]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Case estimates with a vaccination program"]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1882.61975849188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max death averted (1)'!B86","v":18305.999999999996},{"$f":"'max death averted (1)'!C86","v":1101.56375849188},{"$f":"'max death averted (1)'!D86","v":1464.4799999999998},{"$f":"'max death averted (1)'!E86","v":728.70595527605224},{"$f":"'max death averted (1)'!F86","v":4393.4399999999978},{"$f":"'max death averted (1)'!G86","v":1647.5399999999997},{"$f":"'max death averted (1)'!H86","v":1098.3599999999994},{"$f":"'max death averted (1)'!I86","v":5491.8000000000029},{"$f":"'max death averted (1)'!J86","v":2380.1102862320699}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":14043.269955276051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 1st iteration",{"$f":"AI89-AI86","v":17814.414002342746},1087.0706111184479,1417.2746027921494,674.65251576385162,4261.1569692025287,1566.855205275355,1069.9188115140707,5408.0766551581892,2329.4086315181603]
[null,"65+",{"$f":"J86","v":2380.1102862320699}]
[null,null,{"$f":"SUM(C89:C91)","v":18306}]

{"sheet":"min death averted (2)","index":32,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min deaths interation 2",{"$f":"'min death averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'min death averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'min death averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'min death averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'min death averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'min death averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min death averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min death averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'min death averted (1)'!AJ3+'min death averted (1)'!C3","v":0},{"$f":"'min death averted (1)'!AK3+'min death averted (1)'!D3","v":0},{"$f":"'min death averted (1)'!AL3+'min death averted (1)'!E3","v":0},{"$f":"'min death averted (1)'!AM3+'min death averted (1)'!F3","v":0},{"$f":"'min death averted (1)'!AN3+'min death averted (1)'!G3","v":0},{"$f":"'min death averted (1)'!AO3+'min death averted (1)'!H3","v":0},{"$f":"'min death averted (1)'!AP3+'min death averted (1)'!I3","v":0},{"$f":"'min death averted (1)'!AQ3+'min death averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min death averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min death averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min death averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min death averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min death averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min death averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min death averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min death averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'min death averted (1)'!AJ4+'min death averted (1)'!C4","v":0},{"$f":"'min death averted (1)'!AK4+'min death averted (1)'!D4","v":0},{"$f":"'min death averted (1)'!AL4+'min death averted (1)'!E4","v":0},{"$f":"'min death averted (1)'!AM4+'min death averted (1)'!F4","v":0},{"$f":"'min death averted (1)'!AN4+'min death averted (1)'!G4","v":0},{"$f":"'min death averted (1)'!AO4+'min death averted (1)'!H4","v":0},{"$f":"'min death averted (1)'!AP4+'min death averted (1)'!I4","v":0},{"$f":"'min death averted (1)'!AQ4+'min death averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('min death averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min death averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min death averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min death averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min death averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min death averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min death averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min death averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'min death averted (1)'!AJ5+'min death averted (1)'!C5","v":0},{"$f":"'min death averted (1)'!AK5+'min death averted (1)'!D5","v":0},{"$f":"'min death averted (1)'!AL5+'min death averted (1)'!E5","v":0},{"$f":"'min death averted (1)'!AM5+'min death averted (1)'!F5","v":0},{"$f":"'min death averted (1)'!AN5+'min death averted (1)'!G5","v":0},{"$f":"'min death averted (1)'!AO5+'min death averted (1)'!H5","v":0},{"$f":"'min death averted (1)'!AP5+'min death averted (1)'!I5","v":0},{"$f":"'min death averted (1)'!AQ5+'min death averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min death averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min death averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min death averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min death averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min death averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min death averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min death averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min death averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'min death averted (1)'!AJ6+'min death averted (1)'!C6","v":0},{"$f":"'min death averted (1)'!AK6+'min death averted (1)'!D6","v":0},{"$f":"'min death averted (1)'!AL6+'min death averted (1)'!E6","v":0},{"$f":"'min death averted (1)'!AM6+'min death averted (1)'!F6","v":0},{"$f":"'min death averted (1)'!AN6+'min death averted (1)'!G6","v":0},{"$f":"'min death averted (1)'!AO6+'min death averted (1)'!H6","v":0},{"$f":"'min death averted (1)'!AP6+'min death averted (1)'!I6","v":0},{"$f":"'min death averted (1)'!AQ6+'min death averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min death averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min death averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min death averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min death averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min death averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min death averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min death averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min death averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'min death averted (1)'!AJ7+'min death averted (1)'!C7","v":0},{"$f":"'min death averted (1)'!AK7+'min death averted (1)'!D7","v":0},{"$f":"'min death averted (1)'!AL7+'min death averted (1)'!E7","v":0},{"$f":"'min death averted (1)'!AM7+'min death averted (1)'!F7","v":0},{"$f":"'min death averted (1)'!AN7+'min death averted (1)'!G7","v":0},{"$f":"'min death averted (1)'!AO7+'min death averted (1)'!H7","v":0},{"$f":"'min death averted (1)'!AP7+'min death averted (1)'!I7","v":0},{"$f":"'min death averted (1)'!AQ7+'min death averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min death averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min death averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min death averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min death averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min death averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min death averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min death averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min death averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'min death averted (1)'!AJ8+'min death averted (1)'!C8","v":0},{"$f":"'min death averted (1)'!AK8+'min death averted (1)'!D8","v":0},{"$f":"'min death averted (1)'!AL8+'min death averted (1)'!E8","v":0},{"$f":"'min death averted (1)'!AM8+'min death averted (1)'!F8","v":0},{"$f":"'min death averted (1)'!AN8+'min death averted (1)'!G8","v":0},{"$f":"'min death averted (1)'!AO8+'min death averted (1)'!H8","v":0},{"$f":"'min death averted (1)'!AP8+'min death averted (1)'!I8","v":0},{"$f":"'min death averted (1)'!AQ8+'min death averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min death averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min death averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min death averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min death averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min death averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min death averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min death averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min death averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'min death averted (1)'!AJ9+'min death averted (1)'!C9","v":0},{"$f":"'min death averted (1)'!AK9+'min death averted (1)'!D9","v":0},{"$f":"'min death averted (1)'!AL9+'min death averted (1)'!E9","v":0},{"$f":"'min death averted (1)'!AM9+'min death averted (1)'!F9","v":0},{"$f":"'min death averted (1)'!AN9+'min death averted (1)'!G9","v":0},{"$f":"'min death averted (1)'!AO9+'min death averted (1)'!H9","v":0},{"$f":"'min death averted (1)'!AP9+'min death averted (1)'!I9","v":0},{"$f":"'min death averted (1)'!AQ9+'min death averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min death averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min death averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min death averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min death averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min death averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min death averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min death averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min death averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'min death averted (1)'!AJ10+'min death averted (1)'!C10","v":0},{"$f":"'min death averted (1)'!AK10+'min death averted (1)'!D10","v":0},{"$f":"'min death averted (1)'!AL10+'min death averted (1)'!E10","v":0},{"$f":"'min death averted (1)'!AM10+'min death averted (1)'!F10","v":0},{"$f":"'min death averted (1)'!AN10+'min death averted (1)'!G10","v":0},{"$f":"'min death averted (1)'!AO10+'min death averted (1)'!H10","v":0},{"$f":"'min death averted (1)'!AP10+'min death averted (1)'!I10","v":0},{"$f":"'min death averted (1)'!AQ10+'min death averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min death averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min death averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min death averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min death averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min death averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min death averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min death averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min death averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'min death averted (1)'!AJ11+'min death averted (1)'!C11","v":0},{"$f":"'min death averted (1)'!AK11+'min death averted (1)'!D11","v":0},{"$f":"'min death averted (1)'!AL11+'min death averted (1)'!E11","v":0},{"$f":"'min death averted (1)'!AM11+'min death averted (1)'!F11","v":0},{"$f":"'min death averted (1)'!AN11+'min death averted (1)'!G11","v":0},{"$f":"'min death averted (1)'!AO11+'min death averted (1)'!H11","v":0},{"$f":"'min death averted (1)'!AP11+'min death averted (1)'!I11","v":0},{"$f":"'min death averted (1)'!AQ11+'min death averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min death averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min death averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min death averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min death averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min death averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min death averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min death averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min death averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'min death averted (1)'!AJ12+'min death averted (1)'!C12","v":0},{"$f":"'min death averted (1)'!AK12+'min death averted (1)'!D12","v":0},{"$f":"'min death averted (1)'!AL12+'min death averted (1)'!E12","v":0},{"$f":"'min death averted (1)'!AM12+'min death averted (1)'!F12","v":0},{"$f":"'min death averted (1)'!AN12+'min death averted (1)'!G12","v":0},{"$f":"'min death averted (1)'!AO12+'min death averted (1)'!H12","v":0},{"$f":"'min death averted (1)'!AP12+'min death averted (1)'!I12","v":0},{"$f":"'min death averted (1)'!AQ12+'min death averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min death averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min death averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min death averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min death averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min death averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min death averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min death averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min death averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'min death averted (1)'!AJ13+'min death averted (1)'!C13","v":0},{"$f":"'min death averted (1)'!AK13+'min death averted (1)'!D13","v":0},{"$f":"'min death averted (1)'!AL13+'min death averted (1)'!E13","v":0},{"$f":"'min death averted (1)'!AM13+'min death averted (1)'!F13","v":0},{"$f":"'min death averted (1)'!AN13+'min death averted (1)'!G13","v":0},{"$f":"'min death averted (1)'!AO13+'min death averted (1)'!H13","v":0},{"$f":"'min death averted (1)'!AP13+'min death averted (1)'!I13","v":0},{"$f":"'min death averted (1)'!AQ13+'min death averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min death averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min death averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min death averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min death averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min death averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min death averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min death averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min death averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'min death averted (1)'!AJ14+'min death averted (1)'!C14","v":0},{"$f":"'min death averted (1)'!AK14+'min death averted (1)'!D14","v":0},{"$f":"'min death averted (1)'!AL14+'min death averted (1)'!E14","v":0},{"$f":"'min death averted (1)'!AM14+'min death averted (1)'!F14","v":0},{"$f":"'min death averted (1)'!AN14+'min death averted (1)'!G14","v":0},{"$f":"'min death averted (1)'!AO14+'min death averted (1)'!H14","v":0},{"$f":"'min death averted (1)'!AP14+'min death averted (1)'!I14","v":0},{"$f":"'min death averted (1)'!AQ14+'min death averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min death averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min death averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min death averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min death averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min death averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min death averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min death averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min death averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'min death averted (1)'!AJ15+'min death averted (1)'!C15","v":0},{"$f":"'min death averted (1)'!AK15+'min death averted (1)'!D15","v":0},{"$f":"'min death averted (1)'!AL15+'min death averted (1)'!E15","v":0},{"$f":"'min death averted (1)'!AM15+'min death averted (1)'!F15","v":0},{"$f":"'min death averted (1)'!AN15+'min death averted (1)'!G15","v":0},{"$f":"'min death averted (1)'!AO15+'min death averted (1)'!H15","v":0},{"$f":"'min death averted (1)'!AP15+'min death averted (1)'!I15","v":0},{"$f":"'min death averted (1)'!AQ15+'min death averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min death averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min death averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min death averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min death averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min death averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min death averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min death averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min death averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,20.295938113385468,{"$f":"'min death averted (1)'!AJ16+'min death averted (1)'!C16","v":1.2213083071287822},{"$f":"'min death averted (1)'!AK16+'min death averted (1)'!D16","v":1.6236750490708372},{"$f":"'min death averted (1)'!AL16+'min death averted (1)'!E16","v":0.80791931449460241},{"$f":"'min death averted (1)'!AM16+'min death averted (1)'!F16","v":4.871025147212511},{"$f":"'min death averted (1)'!AN16+'min death averted (1)'!G16","v":1.8266344302046917},{"$f":"'min death averted (1)'!AO16+'min death averted (1)'!H16","v":1.2177562868031278},{"$f":"'min death averted (1)'!AP16+'min death averted (1)'!I16","v":6.0887814340156394},{"$f":"'min death averted (1)'!AQ16+'min death averted (1)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('min death averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min death averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min death averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min death averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min death averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min death averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min death averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min death averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,6.0183415176879578,{"$f":"'min death averted (1)'!AJ17+'min death averted (1)'!C17","v":0.36215376937135763},{"$f":"'min death averted (1)'!AK17+'min death averted (1)'!D17","v":0.48146732141503673},{"$f":"'min death averted (1)'!AL17+'min death averted (1)'!E17","v":0.23957179639595377},{"$f":"'min death averted (1)'!AM17+'min death averted (1)'!F17","v":1.44440196424511},{"$f":"'min death averted (1)'!AN17+'min death averted (1)'!G17","v":0.5416507365919162},{"$f":"'min death averted (1)'!AO17+'min death averted (1)'!H17","v":0.36110049106127751},{"$f":"'min death averted (1)'!AP17+'min death averted (1)'!I17","v":1.8055024553063874},{"$f":"'min death averted (1)'!AQ17+'min death averted (1)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('min death averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min death averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min death averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min death averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min death averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min death averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min death averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min death averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,11.080431648014734,{"$f":"'min death averted (1)'!AJ18+'min death averted (1)'!C18","v":0.6667651006172558},{"$f":"'min death averted (1)'!AK18+'min death averted (1)'!D18","v":0.8864345318411786},{"$f":"'min death averted (1)'!AL18+'min death averted (1)'!E18","v":0.44107814535876638},{"$f":"'min death averted (1)'!AM18+'min death averted (1)'!F18","v":2.6593035955235358},{"$f":"'min death averted (1)'!AN18+'min death averted (1)'!G18","v":0.99723884832132592},{"$f":"'min death averted (1)'!AO18+'min death averted (1)'!H18","v":0.66482589888088395},{"$f":"'min death averted (1)'!AP18+'min death averted (1)'!I18","v":3.3241294944044197},{"$f":"'min death averted (1)'!AQ18+'min death averted (1)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('min death averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min death averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min death averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min death averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min death averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min death averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min death averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min death averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,9.8578700444314507,{"$f":"'min death averted (1)'!AJ19+'min death averted (1)'!C19","v":0.59319744219755388},{"$f":"'min death averted (1)'!AK19+'min death averted (1)'!D19","v":0.78862960355451595},{"$f":"'min death averted (1)'!AL19+'min death averted (1)'!E19","v":0.39241170150303717},{"$f":"'min death averted (1)'!AM19+'min death averted (1)'!F19","v":2.3658888106635478},{"$f":"'min death averted (1)'!AN19+'min death averted (1)'!G19","v":0.88720830399883033},{"$f":"'min death averted (1)'!AO19+'min death averted (1)'!H19","v":0.59147220266588696},{"$f":"'min death averted (1)'!AP19+'min death averted (1)'!I19","v":2.9573610133294346},{"$f":"'min death averted (1)'!AQ19+'min death averted (1)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"B19/X$2","v":3.294153809895652E-8},1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('min death averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min death averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min death averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min death averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min death averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min death averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min death averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min death averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,13.120400190067038,{"$f":"'min death averted (1)'!AJ20+'min death averted (1)'!C20","v":0.78952023086899492},{"$f":"'min death averted (1)'!AK20+'min death averted (1)'!D20","v":1.0496320152053631},{"$f":"'min death averted (1)'!AL20+'min death averted (1)'!E20","v":0.52228306315453388},{"$f":"'min death averted (1)'!AM20+'min death averted (1)'!F20","v":3.1488960456160888},{"$f":"'min death averted (1)'!AN20+'min death averted (1)'!G20","v":1.1808360171060333},{"$f":"'min death averted (1)'!AO20+'min death averted (1)'!H20","v":0.78722401140402221},{"$f":"'min death averted (1)'!AP20+'min death averted (1)'!I20","v":3.9361200570201111},{"$f":"'min death averted (1)'!AQ20+'min death averted (1)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('min death averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min death averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min death averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min death averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min death averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min death averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min death averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min death averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,4.7981638443204506,{"$f":"'min death averted (1)'!AJ21+'min death averted (1)'!C21","v":0.2887295639795413},{"$f":"'min death averted (1)'!AK21+'min death averted (1)'!D21","v":0.38385310754563606},{"$f":"'min death averted (1)'!AL21+'min death averted (1)'!E21","v":0.19100024952182612},{"$f":"'min death averted (1)'!AM21+'min death averted (1)'!F21","v":1.1515593226369081},{"$f":"'min death averted (1)'!AN21+'min death averted (1)'!G21","v":0.43183474598884053},{"$f":"'min death averted (1)'!AO21+'min death averted (1)'!H21","v":0.28788983065922702},{"$f":"'min death averted (1)'!AP21+'min death averted (1)'!I21","v":1.4394491532961351},{"$f":"'min death averted (1)'!AQ21+'min death averted (1)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('min death averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min death averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min death averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min death averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min death averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min death averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min death averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min death averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,13.941861481251889,{"$f":"'min death averted (1)'!AJ22+'min death averted (1)'!C22","v":0.83895167342188359},{"$f":"'min death averted (1)'!AK22+'min death averted (1)'!D22","v":1.1153489185001513},{"$f":"'min death averted (1)'!AL22+'min death averted (1)'!E22","v":0.55498292849459496},{"$f":"'min death averted (1)'!AM22+'min death averted (1)'!F22","v":3.3460467555004536},{"$f":"'min death averted (1)'!AN22+'min death averted (1)'!G22","v":1.2547675333126702},{"$f":"'min death averted (1)'!AO22+'min death averted (1)'!H22","v":0.8365116888751134},{"$f":"'min death averted (1)'!AP22+'min death averted (1)'!I22","v":4.1825584443755668},{"$f":"'min death averted (1)'!AQ22+'min death averted (1)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('min death averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min death averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min death averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min death averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min death averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min death averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min death averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min death averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,13.924740555214431,{"$f":"'min death averted (1)'!AJ23+'min death averted (1)'!C23","v":0.83792142150258464},{"$f":"'min death averted (1)'!AK23+'min death averted (1)'!D23","v":1.1139792444171546},{"$f":"'min death averted (1)'!AL23+'min death averted (1)'!E23","v":0.55430139671466827},{"$f":"'min death averted (1)'!AM23+'min death averted (1)'!F23","v":3.3419377332514633},{"$f":"'min death averted (1)'!AN23+'min death averted (1)'!G23","v":1.2532266499692988},{"$f":"'min death averted (1)'!AO23+'min death averted (1)'!H23","v":0.83548443331286582},{"$f":"'min death averted (1)'!AP23+'min death averted (1)'!I23","v":4.1774221665643294},{"$f":"'min death averted (1)'!AQ23+'min death averted (1)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('min death averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min death averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min death averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min death averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min death averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min death averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min death averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min death averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,41.588461689313625,{"$f":"'min death averted (1)'!AJ24+'min death averted (1)'!C24","v":2.5025861558164468},{"$f":"'min death averted (1)'!AK24+'min death averted (1)'!D24","v":3.3270769351450902},{"$f":"'min death averted (1)'!AL24+'min death averted (1)'!E24","v":1.6555096527790225},{"$f":"'min death averted (1)'!AM24+'min death averted (1)'!F24","v":9.9812308054352705},{"$f":"'min death averted (1)'!AN24+'min death averted (1)'!G24","v":3.742961552038226},{"$f":"'min death averted (1)'!AO24+'min death averted (1)'!H24","v":2.4953077013588176},{"$f":"'min death averted (1)'!AP24+'min death averted (1)'!I24","v":12.476538506794087},{"$f":"'min death averted (1)'!AQ24+'min death averted (1)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('min death averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min death averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min death averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min death averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min death averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min death averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min death averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min death averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,74.78930726569159,{"$f":"'min death averted (1)'!AJ25+'min death averted (1)'!C25","v":4.5004474165082096},{"$f":"'min death averted (1)'!AK25+'min death averted (1)'!D25","v":5.9831445812553277},{"$f":"'min death averted (1)'!AL25+'min death averted (1)'!E25","v":2.9771339230569205},{"$f":"'min death averted (1)'!AM25+'min death averted (1)'!F25","v":17.949433743765979},{"$f":"'min death averted (1)'!AN25+'min death averted (1)'!G25","v":6.7310376539122432},{"$f":"'min death averted (1)'!AO25+'min death averted (1)'!H25","v":4.4873584359414949},{"$f":"'min death averted (1)'!AP25+'min death averted (1)'!I25","v":22.436792179707478},{"$f":"'min death averted (1)'!AQ25+'min death averted (1)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('min death averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min death averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min death averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min death averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min death averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min death averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min death averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min death averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,93.329359690996654,{"$f":"'min death averted (1)'!AJ26+'min death averted (1)'!C26","v":5.616095282358506},{"$f":"'min death averted (1)'!AK26+'min death averted (1)'!D26","v":7.4663487752797311},{"$f":"'min death averted (1)'!AL26+'min death averted (1)'!E26","v":3.7151567906112741},{"$f":"'min death averted (1)'!AM26+'min death averted (1)'!F26","v":22.399046325839194},{"$f":"'min death averted (1)'!AN26+'min death averted (1)'!G26","v":8.3996423721896978},{"$f":"'min death averted (1)'!AO26+'min death averted (1)'!H26","v":5.5997615814597985},{"$f":"'min death averted (1)'!AP26+'min death averted (1)'!I26","v":27.998807907298993},{"$f":"'min death averted (1)'!AQ26+'min death averted (1)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('min death averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min death averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min death averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min death averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min death averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min death averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min death averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min death averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,91.486863703124996,{"$f":"'min death averted (1)'!AJ27+'min death averted (1)'!C27","v":5.5052230653036558},{"$f":"'min death averted (1)'!AK27+'min death averted (1)'!D27","v":7.3189490962499999},{"$f":"'min death averted (1)'!AL27+'min death averted (1)'!E27","v":3.6418126521356764},{"$f":"'min death averted (1)'!AM27+'min death averted (1)'!F27","v":21.956847288749998},{"$f":"'min death averted (1)'!AN27+'min death averted (1)'!G27","v":8.2338177332812492},{"$f":"'min death averted (1)'!AO27+'min death averted (1)'!H27","v":5.4892118221874995},{"$f":"'min death averted (1)'!AP27+'min death averted (1)'!I27","v":27.446059110937497},{"$f":"'min death averted (1)'!AQ27+'min death averted (1)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('min death averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min death averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min death averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min death averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min death averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min death averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min death averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min death averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,49.8939816306913,{"$f":"'min death averted (1)'!AJ28+'min death averted (1)'!C28","v":3.002370912882613},{"$f":"'min death averted (1)'!AK28+'min death averted (1)'!D28","v":3.9915185304553034},{"$f":"'min death averted (1)'!AL28+'min death averted (1)'!E28","v":1.9861270374040587},{"$f":"'min death averted (1)'!AM28+'min death averted (1)'!F28","v":11.97455559136591},{"$f":"'min death averted (1)'!AN28+'min death averted (1)'!G28","v":4.4904583467622166},{"$f":"'min death averted (1)'!AO28+'min death averted (1)'!H28","v":2.9936388978414774},{"$f":"'min death averted (1)'!AP28+'min death averted (1)'!I28","v":14.968194489207388},{"$f":"'min death averted (1)'!AQ28+'min death averted (1)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('min death averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min death averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min death averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min death averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min death averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min death averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min death averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min death averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,47.545760830777176,{"$f":"'min death averted (1)'!AJ29+'min death averted (1)'!C29","v":2.8610666995032727},{"$f":"'min death averted (1)'!AK29+'min death averted (1)'!D29","v":3.8036608664621743},{"$f":"'min death averted (1)'!AL29+'min death averted (1)'!E29","v":1.8926515385948972},{"$f":"'min death averted (1)'!AM29+'min death averted (1)'!F29","v":11.410982599386521},{"$f":"'min death averted (1)'!AN29+'min death averted (1)'!G29","v":4.2791184747699456},{"$f":"'min death averted (1)'!AO29+'min death averted (1)'!H29","v":2.8527456498466304},{"$f":"'min death averted (1)'!AP29+'min death averted (1)'!I29","v":14.263728249233152},{"$f":"'min death averted (1)'!AQ29+'min death averted (1)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('min death averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min death averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min death averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min death averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min death averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min death averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min death averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min death averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,11.499485921038621,{"$f":"'min death averted (1)'!AJ30+'min death averted (1)'!C30","v":0.69198169626918826},{"$f":"'min death averted (1)'!AK30+'min death averted (1)'!D30","v":0.91995887368308971},{"$f":"'min death averted (1)'!AL30+'min death averted (1)'!E30","v":0.45775941621730371},{"$f":"'min death averted (1)'!AM30+'min death averted (1)'!F30","v":2.7598766210492691},{"$f":"'min death averted (1)'!AN30+'min death averted (1)'!G30","v":1.0349537328934759},{"$f":"'min death averted (1)'!AO30+'min death averted (1)'!H30","v":0.68996915526231728},{"$f":"'min death averted (1)'!AP30+'min death averted (1)'!I30","v":3.4498457763115864},{"$f":"'min death averted (1)'!AQ30+'min death averted (1)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('min death averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min death averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min death averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min death averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min death averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min death averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min death averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min death averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,12.829031873992768,{"$f":"'min death averted (1)'!AJ31+'min death averted (1)'!C31","v":0.7719871391307549},{"$f":"'min death averted (1)'!AK31+'min death averted (1)'!D31","v":1.0263225499194215},{"$f":"'min death averted (1)'!AL31+'min death averted (1)'!E31","v":0.51068458030180397},{"$f":"'min death averted (1)'!AM31+'min death averted (1)'!F31","v":3.0789676497582645},{"$f":"'min death averted (1)'!AN31+'min death averted (1)'!G31","v":1.1546128686593491},{"$f":"'min death averted (1)'!AO31+'min death averted (1)'!H31","v":0.76974191243956613},{"$f":"'min death averted (1)'!AP31+'min death averted (1)'!I31","v":3.8487095621978304},{"$f":"'min death averted (1)'!AQ31+'min death averted (1)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,9.1540519014248181E-8,9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('min death averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min death averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min death averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min death averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min death averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min death averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min death averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min death averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,40.058114034999697,{"$f":"'min death averted (1)'!AJ32+'min death averted (1)'!C32","v":2.4104974682885718},{"$f":"'min death averted (1)'!AK32+'min death averted (1)'!D32","v":3.2046491227999758},{"$f":"'min death averted (1)'!AL32+'min death averted (1)'!E32","v":1.5945911861920403},{"$f":"'min death averted (1)'!AM32+'min death averted (1)'!F32","v":9.613947368399927},{"$f":"'min death averted (1)'!AN32+'min death averted (1)'!G32","v":3.6052302631499726},{"$f":"'min death averted (1)'!AO32+'min death averted (1)'!H32","v":2.4034868420999818},{"$f":"'min death averted (1)'!AP32+'min death averted (1)'!I32","v":12.017434210499909},{"$f":"'min death averted (1)'!AQ32+'min death averted (1)'!J32","v":5.2082775735693216},null,30,1,1,1,1,1,1,1,1,1,null,30,1.3386014257732018E-7,6.1134962537001146E-8,5.3692855294082897E-8,2.8583143182686262E-7,2.8318464304479802E-7,2.0658071399726663E-7,2.6903545698765658E-7,1.2487494081785365E-7,1.370961403319523E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('min death averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min death averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min death averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min death averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min death averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min death averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min death averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min death averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,22.533565960743189,{"$f":"'min death averted (1)'!AJ33+'min death averted (1)'!C33","v":1.3559575883284691},{"$f":"'min death averted (1)'!AK33+'min death averted (1)'!D33","v":1.8026852768594552},{"$f":"'min death averted (1)'!AL33+'min death averted (1)'!E33","v":0.89699244560249636},{"$f":"'min death averted (1)'!AM33+'min death averted (1)'!F33","v":5.4080558305783653},{"$f":"'min death averted (1)'!AN33+'min death averted (1)'!G33","v":2.0280209364668869},{"$f":"'min death averted (1)'!AO33+'min death averted (1)'!H33","v":1.3520139576445913},{"$f":"'min death averted (1)'!AP33+'min death averted (1)'!I33","v":6.7600697882229568},{"$f":"'min death averted (1)'!AQ33+'min death averted (1)'!J33","v":2.9297701370399696},null,31,1,1,1,1,1,1,1,1,1,null,31,7.5299260210929569E-8,3.4389754585836163E-8,3.0203406364382158E-8,1.6078643685263871E-7,1.5929756022822505E-7,1.1620617338618713E-7,1.5133833336520164E-7,7.0244887547737712E-8,7.7119579779372286E-8,null,31,0,{"$f":"'Input data doses'!U35*SUM('min death averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min death averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min death averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min death averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min death averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min death averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min death averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min death averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,36.488475471298194,{"$f":"'min death averted (1)'!AJ34+'min death averted (1)'!C34","v":2.1956944270622754},{"$f":"'min death averted (1)'!AK34+'min death averted (1)'!D34","v":2.9190780377038554},{"$f":"'min death averted (1)'!AL34+'min death averted (1)'!E34","v":1.4524947762962499},{"$f":"'min death averted (1)'!AM34+'min death averted (1)'!F34","v":8.7572341131115667},{"$f":"'min death averted (1)'!AN34+'min death averted (1)'!G34","v":3.2839627924168373},{"$f":"'min death averted (1)'!AO34+'min death averted (1)'!H34","v":2.1893085282778917},{"$f":"'min death averted (1)'!AP34+'min death averted (1)'!I34","v":10.946542641389458},{"$f":"'min death averted (1)'!AQ34+'min death averted (1)'!J34","v":4.7441601550400625},null,32,1,1,1,1,1,1,1,1,1,null,32,1.2193166469967744E-7,5.5687134422281279E-8,4.8908204506840609E-8,2.6036056465434139E-7,2.5794963518652645E-7,1.8817199703776786E-7,2.4506130429971156E-7,1.1374714773219107E-7,1.2487929784565891E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('min death averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min death averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min death averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min death averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min death averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min death averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min death averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min death averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,38.391253044994045,{"$f":"'min death averted (1)'!AJ35+'min death averted (1)'!C35","v":2.3101940892306603},{"$f":"'min death averted (1)'!AK35+'min death averted (1)'!D35","v":3.0713002435995236},{"$f":"'min death averted (1)'!AL35+'min death averted (1)'!E35","v":1.5282385406094741},{"$f":"'min death averted (1)'!AM35+'min death averted (1)'!F35","v":9.2139007307985707},{"$f":"'min death averted (1)'!AN35+'min death averted (1)'!G35","v":3.455212774049464},{"$f":"'min death averted (1)'!AO35+'min death averted (1)'!H35","v":2.3034751826996427},{"$f":"'min death averted (1)'!AP35+'min death averted (1)'!I35","v":11.517375913498213},{"$f":"'min death averted (1)'!AQ35+'min death averted (1)'!J35","v":4.9915555705084991},null,33,1,1,1,1,1,1,1,1,1,null,33,1.2829007880487748E-7,5.8591071327111708E-8,5.1458638130151312E-8,2.7393768008874087E-7,2.7140102702014877E-7,1.9798466943189596E-7,2.5784060373547273E-7,1.1967876090542242E-7,1.3139142323019339E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('min death averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min death averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min death averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min death averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min death averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min death averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min death averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min death averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,72.250881208557857,{"$f":"'min death averted (1)'!AJ36+'min death averted (1)'!C36","v":4.347697599609381},{"$f":"'min death averted (1)'!AK36+'min death averted (1)'!D36","v":5.7800704966846288},{"$f":"'min death averted (1)'!AL36+'min death averted (1)'!E36","v":2.8760869338259982},{"$f":"'min death averted (1)'!AM36+'min death averted (1)'!F36","v":17.340211490053886},{"$f":"'min death averted (1)'!AN36+'min death averted (1)'!G36","v":6.5025793087702066},{"$f":"'min death averted (1)'!AO36+'min death averted (1)'!H36","v":4.3350528725134714},{"$f":"'min death averted (1)'!AP36+'min death averted (1)'!I36","v":21.675264362567358},{"$f":"'min death averted (1)'!AQ36+'min death averted (1)'!J36","v":9.3939181445329325},null,34,1,1,1,1,1,1,1,1,1,null,34,2.4143705945477998E-7,1.1026617259342818E-7,9.6843204006349069E-8,5.1554031746354556E-7,5.1076643265933313E-7,3.7259963397065326E-7,4.8524623068179844E-7,2.2523088598413356E-7,2.4727367196122013E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('min death averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min death averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min death averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min death averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min death averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min death averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min death averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min death averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,91.297630831443115,{"$f":"'min death averted (1)'!AJ37+'min death averted (1)'!C37","v":5.4938359750949752},{"$f":"'min death averted (1)'!AK37+'min death averted (1)'!D37","v":7.3038104665154497},{"$f":"'min death averted (1)'!AL37+'min death averted (1)'!E37","v":3.6342798694126031},{"$f":"'min death averted (1)'!AM37+'min death averted (1)'!F37","v":21.911431399546348},{"$f":"'min death averted (1)'!AN37+'min death averted (1)'!G37","v":8.2167867748298793},{"$f":"'min death averted (1)'!AO37+'min death averted (1)'!H37","v":5.4778578498865871},{"$f":"'min death averted (1)'!AP37+'min death averted (1)'!I37","v":27.389289249432935},{"$f":"'min death averted (1)'!AQ37+'min death averted (1)'!J37","v":11.870339246724345},null,35,1,1,1,1,1,1,1,1,1,null,35,3.0508460456702101E-7,1.3933449876648136E-7,1.2237297234318769E-7,6.5144685843550354E-7,6.4541448394821221E-7,4.7082420672475182E-7,6.1316665610285635E-7,2.8460616585507697E-7,3.1245986262624095E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('min death averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min death averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min death averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min death averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min death averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min death averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min death averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min death averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,300.94728817537998,{"$f":"'min death averted (1)'!AJ38+'min death averted (1)'!C38","v":18.10950649352182},{"$f":"'min death averted (1)'!AK38+'min death averted (1)'!D38","v":24.075783054030399},{"$f":"'min death averted (1)'!AL38+'min death averted (1)'!E38","v":11.979792478836318},{"$f":"'min death averted (1)'!AM38+'min death averted (1)'!F38","v":72.227349162091187},{"$f":"'min death averted (1)'!AN38+'min death averted (1)'!G38","v":27.085255935784197},{"$f":"'min death averted (1)'!AO38+'min death averted (1)'!H38","v":18.056837290522797},{"$f":"'min death averted (1)'!AP38+'min death averted (1)'!I38","v":90.284186452613994},{"$f":"'min death averted (1)'!AQ38+'min death averted (1)'!J38","v":39.128577307979278},null,36,1,1,1,1,1,1,1,1,1,null,36,1.0056600984314045E-6,4.5929274583768058E-7,4.0338192609440119E-7,2.1473850268742677E-6,2.1275003187315074E-6,1.5519928275328158E-6,2.0212007767694181E-6,9.3815636870370225E-7,1.0299713964607443E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('min death averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min death averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min death averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min death averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min death averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min death averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min death averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min death averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,159.18315124325872,{"$f":"'min death averted (1)'!AJ39+'min death averted (1)'!C39","v":9.5788479390421415},{"$f":"'min death averted (1)'!AK39+'min death averted (1)'!D39","v":12.734652099460698},{"$f":"'min death averted (1)'!AL39+'min death averted (1)'!E39","v":6.3365951213029144},{"$f":"'min death averted (1)'!AM39+'min death averted (1)'!F39","v":38.203956298382089},{"$f":"'min death averted (1)'!AN39+'min death averted (1)'!G39","v":14.326483611893284},{"$f":"'min death averted (1)'!AO39+'min death averted (1)'!H39","v":9.5509890745955222},{"$f":"'min death averted (1)'!AP39+'min death averted (1)'!I39","v":47.754945372977616},{"$f":"'min death averted (1)'!AQ39+'min death averted (1)'!J39","v":20.696681725604464},null,37,1,1,1,1,1,1,1,1,1,null,37,5.3193416202051343E-7,2.4293844636009663E-7,2.1336496015495623E-7,1.1358384971099404E-6,1.1253206734641183E-6,8.2091156392024874E-7,1.069094561018209E-6,4.9622871843975293E-7,5.4479338748350917E-7,null,37,0,{"$f":"'Input data doses'!U41*SUM('min death averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min death averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min death averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min death averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min death averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min death averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min death averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min death averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,222.60028438775373,{"$f":"'min death averted (1)'!AJ40+'min death averted (1)'!C40","v":13.394974648286645},{"$f":"'min death averted (1)'!AK40+'min death averted (1)'!D40","v":17.808022751020296},{"$f":"'min death averted (1)'!AL40+'min death averted (1)'!E40","v":8.8610375220965238},{"$f":"'min death averted (1)'!AM40+'min death averted (1)'!F40","v":53.424068253060888},{"$f":"'min death averted (1)'!AN40+'min death averted (1)'!G40","v":20.034025594897834},{"$f":"'min death averted (1)'!AO40+'min death averted (1)'!H40","v":13.356017063265222},{"$f":"'min death averted (1)'!AP40+'min death averted (1)'!I40","v":66.780085316326108},{"$f":"'min death averted (1)'!AQ40+'min death averted (1)'!J40","v":28.942053238800202},null,38,1,1,1,1,1,1,1,1,1,null,38,7.4385193920667702E-7,3.3972293440677024E-7,2.9836763776773372E-7,1.5883463199497316E-6,1.5736382901336716E-6,1.1479553342086619E-6,1.4950122011115316E-6,6.9392176862522998E-7,7.6183416422680324E-7,null,38,0,{"$f":"'Input data doses'!U42*SUM('min death averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min death averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min death averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min death averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min death averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min death averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min death averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min death averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,349.93549270238884,{"$f":"'min death averted (1)'!AJ41+'min death averted (1)'!C41","v":21.05737225887421},{"$f":"'min death averted (1)'!AK41+'min death averted (1)'!D41","v":27.994839416191109},{"$f":"'min death averted (1)'!AL41+'min death averted (1)'!E41","v":13.929863295896988},{"$f":"'min death averted (1)'!AM41+'min death averted (1)'!F41","v":83.984518248573323},{"$f":"'min death averted (1)'!AN41+'min death averted (1)'!G41","v":31.494194343214996},{"$f":"'min death averted (1)'!AO41+'min death averted (1)'!H41","v":20.996129562143331},{"$f":"'min death averted (1)'!AP41+'min death averted (1)'!I41","v":104.98064781071665},{"$f":"'min death averted (1)'!AQ41+'min death averted (1)'!J41","v":45.497927766778261},null,39,1,1,1,1,1,1,1,1,1,null,39,1.1693614658213628E-6,5.3405642657154968E-7,4.6904444266938165E-7,2.496936396924988E-6,2.4738148556631681E-6,1.8046262455662143E-6,2.3502118725093059E-6,1.0908694778565252E-6,1.1976301573444239E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('min death averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min death averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min death averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min death averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min death averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min death averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min death averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min death averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,505.2563607303461,{"$f":"'min death averted (1)'!AJ42+'min death averted (1)'!C42","v":30.403807261447017},{"$f":"'min death averted (1)'!AK42+'min death averted (1)'!D42","v":40.420508858427688},{"$f":"'min death averted (1)'!AL42+'min death averted (1)'!E42","v":20.112712717431904},{"$f":"'min death averted (1)'!AM42+'min death averted (1)'!F42","v":121.26152657528304},{"$f":"'min death averted (1)'!AN42+'min death averted (1)'!G42","v":45.473072465731143},{"$f":"'min death averted (1)'!AO42+'min death averted (1)'!H42","v":30.315381643820761},{"$f":"'min death averted (1)'!AP42+'min death averted (1)'!I42","v":151.57690821910381},{"$f":"'min death averted (1)'!AQ42+'min death averted (1)'!J42","v":65.692442989100712},null,40,1,1,1,1,1,1,1,1,1,null,40,1.6883892343600831E-6,7.7110042319623336E-7,6.7723249874935426E-7,3.6052158846270981E-6,3.5718317151557289E-6,2.6056199166076436E-6,3.3933668416401751E-6,1.5750581290202411E-6,1.7292051461478536E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('min death averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min death averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min death averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min death averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min death averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min death averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min death averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min death averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,734.13869037291079,{"$f":"'min death averted (1)'!AJ43+'min death averted (1)'!C43","v":44.176804054489786},{"$f":"'min death averted (1)'!AK43+'min death averted (1)'!D43","v":58.731095229832853},{"$f":"'min death averted (1)'!AL43+'min death averted (1)'!E43","v":29.223819276373966},{"$f":"'min death averted (1)'!AM43+'min death averted (1)'!F43","v":176.19328568949857},{"$f":"'min death averted (1)'!AN43+'min death averted (1)'!G43","v":66.072482133561962},{"$f":"'min death averted (1)'!AO43+'min death averted (1)'!H43","v":44.048321422374642},{"$f":"'min death averted (1)'!AP43+'min death averted (1)'!I43","v":220.24160711187321},{"$f":"'min death averted (1)'!AQ43+'min death averted (1)'!J43","v":95.451275454905769},null,41,1,1,1,1,1,1,1,1,1,null,41,2.4532335615946004E-6,1.1204107435935935E-6,9.8402042676147479E-7,5.2383872302486552E-6,5.189879952835123E-6,3.7859719181423839E-6,4.9305700683818333E-6,2.2885631967674465E-6,2.5125391782184787E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('min death averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min death averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min death averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min death averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min death averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min death averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min death averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min death averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,1041.5321791341005,{"$f":"'min death averted (1)'!AJ44+'min death averted (1)'!C44","v":60.924822631429208},{"$f":"'min death averted (1)'!AK44+'min death averted (1)'!D44","v":83.773751289779028},{"$f":"'min death averted (1)'!AL44+'min death averted (1)'!E44","v":44.67454300546747},{"$f":"'min death averted (1)'!AM44+'min death averted (1)'!F44","v":250.93548452564877},{"$f":"'min death averted (1)'!AN44+'min death averted (1)'!G44","v":96.345780026594852},{"$f":"'min death averted (1)'!AO44+'min death averted (1)'!H44","v":62.401292620203741},{"$f":"'min death averted (1)'!AP44+'min death averted (1)'!I44","v":307.79343046337709},{"$f":"'min death averted (1)'!AQ44+'min death averted (1)'!J44","v":134.68307457160012},null,42,1,1,1,1,1,1,1,1,1,null,42,3.4804345974936192E-6,1.5451734748306197E-6,1.4036019960633145E-6,8.0079387770588565E-6,7.3914566919972805E-6,5.5206404517218512E-6,6.9849187366587757E-6,3.1983271753346669E-6,3.5452276555899513E-6,null,42,30.443192391296652,{"$f":"'Input data doses'!U46*SUM('min death averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min death averted (2)'!Z44:Z$84)*AK$2*O44","v":2.8888556460835297},{"$f":"'Input data doses'!W46*SUM('min death averted (2)'!AA44:AA$84)*AL$2*P44","v":4.803341119814708},{"$f":"'Input data doses'!X46*SUM('min death averted (2)'!AB44:AB$84)*AM$2*Q44","v":8.2398131827473531},{"$f":"'Input data doses'!Y46*SUM('min death averted (2)'!AC44:AC$84)*AN$2*R44","v":5.5517531169082899},{"$f":"'Input data doses'!Z46*SUM('min death averted (2)'!AD44:AD$84)*AO$2*S44","v":1.7067380790505016},{"$f":"'Input data doses'!AA46*SUM('min death averted (2)'!AE44:AE$84)*AP$2*T44","v":4.1282996521234558},{"$f":"'Input data doses'!AB46*SUM('min death averted (2)'!AF44:AF$84)*AQ$2*U44","v":3.1243915945688121}]
[43,{"$f":"SUM(C45:J45)","v":1285.87892636979},{"$f":"'min death averted (1)'!AJ45+'min death averted (1)'!C45","v":75.646304708737375},{"$f":"'min death averted (1)'!AK45+'min death averted (1)'!D45","v":103.31686982198826},{"$f":"'min death averted (1)'!AL45+'min death averted (1)'!E45","v":54.368314754736645},{"$f":"'min death averted (1)'!AM45+'min death averted (1)'!F45","v":309.56879999594281},{"$f":"'min death averted (1)'!AN45+'min death averted (1)'!G45","v":118.31027700427181},{"$f":"'min death averted (1)'!AO45+'min death averted (1)'!H45","v":77.063043595314724},{"$f":"'min death averted (1)'!AP45+'min death averted (1)'!I45","v":381.14523104020827},{"$f":"'min death averted (1)'!AQ45+'min death averted (1)'!J45","v":166.46008544859009},null,43,1,1,1,1,1,1,1,1,1,null,43,4.2969555748590495E-6,1.9185392497900754E-6,1.7310406001461853E-6,9.745553209453384E-6,9.1185365142318076E-6,6.7792123422936463E-6,8.6260888919244373E-6,3.9605366116810437E-6,4.3816856747688724E-6,null,43,30.146851512838726,{"$f":"'Input data doses'!U47*SUM('min death averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min death averted (2)'!Z45:Z$84)*AK$2*O45","v":2.8627920434749918},{"$f":"'Input data doses'!W47*SUM('min death averted (2)'!AA45:AA$84)*AL$2*P45","v":4.7452245876216166},{"$f":"'Input data doses'!X47*SUM('min death averted (2)'!AB45:AB$84)*AM$2*Q45","v":8.1628181866896359},{"$f":"'Input data doses'!Y47*SUM('min death averted (2)'!AC45:AC$84)*AN$2*R45","v":5.5007603651883761},{"$f":"'Input data doses'!Z47*SUM('min death averted (2)'!AD45:AD$84)*AO$2*S45","v":1.6909742121733329},{"$f":"'Input data doses'!AA47*SUM('min death averted (2)'!AE45:AE$84)*AP$2*T45","v":4.0899888545798868},{"$f":"'Input data doses'!AB47*SUM('min death averted (2)'!AF45:AF$84)*AQ$2*U45","v":3.0942932631108855}]
[44,1065.1648229467669,{"$f":"'min death averted (1)'!AJ46+'min death averted (1)'!C46","v":62.502784314184737},{"$f":"'min death averted (1)'!AK46+'min death averted (1)'!D46","v":85.624164587259045},{"$f":"'min death averted (1)'!AL46+'min death averted (1)'!E46","v":45.328897277953757},{"$f":"'min death averted (1)'!AM46+'min death averted (1)'!F46","v":256.52110329730641},{"$f":"'min death averted (1)'!AN46+'min death averted (1)'!G46","v":98.240350842625006},{"$f":"'min death averted (1)'!AO46+'min death averted (1)'!H46","v":63.827334700798133},{"$f":"'min death averted (1)'!AP46+'min death averted (1)'!I46","v":315.29896936665267},{"$f":"'min death averted (1)'!AQ46+'min death averted (1)'!J46","v":137.82121855998705},null,44,1,1,1,1,1,1,1,1,1,null,44,3.5594065897216744E-6,1.5851936904206301E-6,1.4346050699127954E-6,8.1252321750447243E-6,7.5559844762074665E-6,5.6291998954540067E-6,7.144543443612083E-6,3.2763183429945439E-6,3.6278322062377625E-6,null,44,27.859847543410233,{"$f":"'Input data doses'!U48*SUM('min death averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min death averted (2)'!Z46:Z$84)*AK$2*O46","v":2.6476288487779684},{"$f":"'Input data doses'!W48*SUM('min death averted (2)'!AA46:AA$84)*AL$2*P46","v":4.3817729135923091},{"$f":"'Input data doses'!X48*SUM('min death averted (2)'!AB46:AB$84)*AM$2*Q46","v":7.5435311370449858},{"$f":"'Input data doses'!Y48*SUM('min death averted (2)'!AC46:AC$84)*AN$2*R46","v":5.0933477581033113},{"$f":"'Input data doses'!Z48*SUM('min death averted (2)'!AD46:AD$84)*AO$2*S46","v":1.5624069256652522},{"$f":"'Input data doses'!AA48*SUM('min death averted (2)'!AE46:AE$84)*AP$2*T46","v":3.7751757319838894},{"$f":"'Input data doses'!AB48*SUM('min death averted (2)'!AF46:AF$84)*AQ$2*U46","v":2.8559842282425141}]
[45,759.47533678073705,{"$f":"'min death averted (1)'!AJ47+'min death averted (1)'!C47","v":44.241719156893446},{"$f":"'min death averted (1)'!AK47+'min death averted (1)'!D47","v":61.17950265887302},{"$f":"'min death averted (1)'!AL47+'min death averted (1)'!E47","v":33.38207935607862},{"$f":"'min death averted (1)'!AM47+'min death averted (1)'!F47","v":183.15918013706889},{"$f":"'min death averted (1)'!AN47+'min death averted (1)'!G47","v":70.892217092734654},{"$f":"'min death averted (1)'!AO47+'min death averted (1)'!H47","v":45.462781400381296},{"$f":"'min death averted (1)'!AP47+'min death averted (1)'!I47","v":223.17104591930882},{"$f":"'min death averted (1)'!AQ47+'min death averted (1)'!J47","v":97.986811059398264},null,45,1,1,1,1,1,1,1,1,1,null,45,2.5378997317897192E-6,1.1220571184210896E-6,1.0250426980775774E-6,{"$f":"E47/AA$2","v":5.9837578573927862E-6},5.3950645931324887E-6,4.0621440948048385E-6,5.0888983271050161E-6,2.3190034297906009E-6,2.5792814246022366E-6,null,45,30.509279570083908,{"$f":"'Input data doses'!U49*SUM('min death averted (2)'!Y47:Y$84)*AJ$2*N47","v":0.28544424203770163},{"$f":"'Input data doses'!V49*SUM('min death averted (2)'!Z47:Z$84)*AK$2*O47","v":2.8767896681390139},{"$f":"'Input data doses'!W49*SUM('min death averted (2)'!AA47:AA$84)*AL$2*P47","v":4.7374802128605804},{"$f":"'Input data doses'!X49*SUM('min death averted (2)'!AB47:AB$84)*AM$2*Q47","v":8.1869791345957363},{"$f":"'Input data doses'!Y49*SUM('min death averted (2)'!AC47:AC$84)*AN$2*R47","v":5.5401544087889985},{"$f":"'Input data doses'!Z49*SUM('min death averted (2)'!AD47:AD$84)*AO$2*S47","v":1.6955595130714665},{"$f":"'Input data doses'!AA49*SUM('min death averted (2)'!AE47:AE$84)*AP$2*T47","v":4.0923075487449232},{"$f":"'Input data doses'!AB49*SUM('min death averted (2)'!AF47:AF$84)*AQ$2*U47","v":3.0945648418454894}]
[46,404.41149821319556,{"$f":"'min death averted (1)'!AJ48+'min death averted (1)'!C48","v":23.870533396995601},{"$f":"'min death averted (1)'!AK48+'min death averted (1)'!D48","v":32.826301318078883},{"$f":"'min death averted (1)'!AL48+'min death averted (1)'!E48","v":16.966694318058462},{"$f":"'min death averted (1)'!AM48+'min death averted (1)'!F48","v":97.272401201106788},{"$f":"'min death averted (1)'!AN48+'min death averted (1)'!G48","v":38.020225689621803},{"$f":"'min death averted (1)'!AO48+'min death averted (1)'!H48","v":24.368381465451147},{"$f":"'min death averted (1)'!AP48+'min death averted (1)'!I48","v":119.16405196798338},{"$f":"'min death averted (1)'!AQ48+'min death averted (1)'!J48","v":51.922908855899479},null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"B48/X$2","v":1.3514011359453265E-6},6.0540373269907053E-7,5.4999401774494497E-7,3.0412901891678301E-6,2.8652174966951545E-6,2.1785696879280203E-6,2.727686513099068E-6,1.2382513335597075E-6,1.3667532688879295E-6,null,46,18.645612965411033,{"$f":"'Input data doses'!U50*SUM('min death averted (2)'!Y48:Y$84)*AJ$2*N48","v":0.62457493907796957},{"$f":"'Input data doses'!V50*SUM('min death averted (2)'!Z48:Z$84)*AK$2*O48","v":1.9967193680109347},{"$f":"'Input data doses'!W50*SUM('min death averted (2)'!AA48:AA$84)*AL$2*P48","v":1.703645344741711},{"$f":"'Input data doses'!X50*SUM('min death averted (2)'!AB48:AB$84)*AM$2*Q48","v":4.684162638024933},{"$f":"'Input data doses'!Y50*SUM('min death averted (2)'!AC48:AC$84)*AN$2*R48","v":3.4697735420064322},{"$f":"'Input data doses'!Z50*SUM('min death averted (2)'!AD48:AD$84)*AO$2*S48","v":1.2188059577522452},{"$f":"'Input data doses'!AA50*SUM('min death averted (2)'!AE48:AE$84)*AP$2*T48","v":3.2467650869547429},{"$f":"'Input data doses'!AB50*SUM('min death averted (2)'!AF48:AF$84)*AQ$2*U48","v":1.7011660888420632}]
[47,265.1619770224201,{"$f":"'min death averted (1)'!AJ49+'min death averted (1)'!C49","v":15.594517001707173},{"$f":"'min death averted (1)'!AK49+'min death averted (1)'!D49","v":21.581137779391447},{"$f":"'min death averted (1)'!AL49+'min death averted (1)'!E49","v":11.230633094249443},{"$f":"'min death averted (1)'!AM49+'min death averted (1)'!F49","v":63.805034671851445},{"$f":"'min death averted (1)'!AN49+'min death averted (1)'!G49","v":25.127037504163575},{"$f":"'min death averted (1)'!AO49+'min death averted (1)'!H49","v":15.99037122037096},{"$f":"'min death averted (1)'!AP49+'min death averted (1)'!I49","v":77.869083849371322},{"$f":"'min death averted (1)'!AQ49+'min death averted (1)'!J49","v":33.964161901314711},null,47,1,1,1,1,1,1,1,1,1,null,47,8.8607816182491221E-7,3.9550765981881675E-7,3.615849546917328E-7,2.0130977553671683E-6,1.8794159439023864E-6,1.4397863574214314E-6,1.7898899021706467E-6,8.0914919665087363E-7,8.940298285770336E-7,null,47,14.487365069606271,{"$f":"'Input data doses'!U51*SUM('min death averted (2)'!Y49:Y$84)*AJ$2*N49","v":0.48763046414273331},{"$f":"'Input data doses'!V51*SUM('min death averted (2)'!Z49:Z$84)*AK$2*O49","v":1.551007712615659},{"$f":"'Input data doses'!W51*SUM('min death averted (2)'!AA49:AA$84)*AL$2*P49","v":1.3182860832076371},{"$f":"'Input data doses'!X51*SUM('min death averted (2)'!AB49:AB$84)*AM$2*Q49","v":3.6444295329979992},{"$f":"'Input data doses'!Y51*SUM('min death averted (2)'!AC49:AC$84)*AN$2*R49","v":2.6887560474558754},{"$f":"'Input data doses'!Z51*SUM('min death averted (2)'!AD49:AD$84)*AO$2*S49","v":0.94660520000455572},{"$f":"'Input data doses'!AA51*SUM('min death averted (2)'!AE49:AE$84)*AP$2*T49","v":2.5269320720941133},{"$f":"'Input data doses'!AB51*SUM('min death averted (2)'!AF49:AF$84)*AQ$2*U49","v":1.3237179570877007}]
[48,201.81045526956132,{"$f":"'min death averted (1)'!AJ50+'min death averted (1)'!C50","v":11.849508053854789},{"$f":"'min death averted (1)'!AK50+'min death averted (1)'!D50","v":16.444625386358524},{"$f":"'min death averted (1)'!AL50+'min death averted (1)'!E50","v":8.5833561244840659},{"$f":"'min death averted (1)'!AM50+'min death averted (1)'!F50","v":48.569805829683517},{"$f":"'min death averted (1)'!AN50+'min death averted (1)'!G50","v":19.19089315374308},{"$f":"'min death averted (1)'!AO50+'min death averted (1)'!H50","v":12.17429878017948},{"$f":"'min death averted (1)'!AP50+'min death averted (1)'!I50","v":59.175602613562468},{"$f":"'min death averted (1)'!AQ50+'min death averted (1)'!J50","v":25.822365327695397},null,48,1,1,1,1,1,1,1,1,1,null,48,6.7437963485685544E-7,3.005268582458359E-7,2.7552435770680844E-7,1.5385717619573519E-6,1.4306530501553209E-6,1.0996436068085298E-6,1.3627359960781545E-6,6.1490246127355698E-7,6.7971542811658264E-7,null,48,11.755715064442905,{"$f":"'Input data doses'!U52*SUM('min death averted (2)'!Y50:Y$84)*AJ$2*N50","v":0.3981641081528472},{"$f":"'Input data doses'!V52*SUM('min death averted (2)'!Z50:Z$84)*AK$2*O50","v":1.2579795973799348},{"$f":"'Input data doses'!W52*SUM('min death averted (2)'!AA50:AA$84)*AL$2*P50","v":1.0632026820012832},{"$f":"'Input data doses'!X52*SUM('min death averted (2)'!AB50:AB$84)*AM$2*Q50","v":2.9624251206821186},{"$f":"'Input data doses'!Y52*SUM('min death averted (2)'!AC50:AC$84)*AN$2*R50","v":2.172588708204569},{"$f":"'Input data doses'!Z52*SUM('min death averted (2)'!AD50:AD$84)*AO$2*S50","v":0.76798388897119474},{"$f":"'Input data doses'!AA52*SUM('min death averted (2)'!AE50:AE$84)*AP$2*T50","v":2.0565535858404229},{"$f":"'Input data doses'!AB52*SUM('min death averted (2)'!AF50:AF$84)*AQ$2*U50","v":1.0768173732105342}]
[49,129.62319697296809,{"$f":"'min death averted (1)'!AJ51+'min death averted (1)'!C51","v":7.5565648496137499},{"$f":"'min death averted (1)'!AK51+'min death averted (1)'!D51","v":10.617793588435726},{"$f":"'min death averted (1)'!AL51+'min death averted (1)'!E51","v":5.6146919608244632},{"$f":"'min death averted (1)'!AM51+'min death averted (1)'!F51","v":31.221463374729197},{"$f":"'min death averted (1)'!AN51+'min death averted (1)'!G51","v":12.516249224325112},{"$f":"'min death averted (1)'!AO51+'min death averted (1)'!H51","v":7.8317010862748537},{"$f":"'min death averted (1)'!AP51+'min death averted (1)'!I51","v":37.755951237617914},{"$f":"'min death averted (1)'!AQ51+'min death averted (1)'!J51","v":16.508781651147064},null,49,1,1,1,1,1,1,1,1,1,null,49,4.3315518081977758E-7,1.9164936494106771E-7,1.7789768328465597E-7,1.0064369202125734E-6,9.1964711499980102E-7,7.1718462139772019E-7,8.7664523218098529E-7,3.923276877355318E-7,4.3455637952954678E-7,null,49,9.6749486022942897,{"$f":"'Input data doses'!U53*SUM('min death averted (2)'!Y51:Y$84)*AJ$2*N51","v":0.33018301545628354},{"$f":"'Input data doses'!V53*SUM('min death averted (2)'!Z51:Z$84)*AK$2*O51","v":1.0346958150966399},{"$f":"'Input data doses'!W53*SUM('min death averted (2)'!AA51:AA$84)*AL$2*P51","v":0.86824736152875426},{"$f":"'Input data doses'!X53*SUM('min death averted (2)'!AB51:AB$84)*AM$2*Q51","v":2.4432682539625832},{"$f":"'Input data doses'!Y53*SUM('min death averted (2)'!AC51:AC$84)*AN$2*R51","v":1.7783701005478381},{"$f":"'Input data doses'!Z53*SUM('min death averted (2)'!AD51:AD$84)*AO$2*S51","v":0.63198629618669244},{"$f":"'Input data doses'!AA53*SUM('min death averted (2)'!AE51:AE$84)*AP$2*T51","v":1.6990916819220487},{"$f":"'Input data doses'!AB53*SUM('min death averted (2)'!AF51:AF$84)*AQ$2*U51","v":0.88910607759344962}]
[50,123.43583686943248,{"$f":"'min death averted (1)'!AJ52+'min death averted (1)'!C52","v":7.5992119692281879},{"$f":"'min death averted (1)'!AK52+'min death averted (1)'!D52","v":9.9373511361269333},{"$f":"'min death averted (1)'!AL52+'min death averted (1)'!E52","v":4.9135002193441384},{"$f":"'min death averted (1)'!AM52+'min death averted (1)'!F52","v":29.92054580083428},{"$f":"'min death averted (1)'!AN52+'min death averted (1)'!G52","v":11.249072703225369},{"$f":"'min death averted (1)'!AO52+'min death averted (1)'!H52","v":7.3469034826775061},{"$f":"'min death averted (1)'!AP52+'min death averted (1)'!I52","v":36.589622884489877},{"$f":"'min death averted (1)'!AQ52+'min death averted (1)'!J52","v":15.879628673506197},null,50,1,1,1,1,1,1,1,1,1,null,50,4.1247919729961371E-7,1.9273097987501361E-7,1.6649709098023372E-7,8.8074787766172916E-7,8.8132779987591865E-7,6.4457504825477232E-7,8.2237917898454866E-7,3.8020819687584441E-7,4.1799534880594684E-7,null,50,6.1128197166930311,{"$f":"'Input data doses'!U54*SUM('min death averted (2)'!Y52:Y$84)*AJ$2*N52","v":0.55323140044225372},{"$f":"'Input data doses'!V54*SUM('min death averted (2)'!Z52:Z$84)*AK$2*O52","v":0.55425538838192512},{"$f":"'Input data doses'!W54*SUM('min death averted (2)'!AA52:AA$84)*AL$2*P52","v":0.24328711317319562},{"$f":"'Input data doses'!X54*SUM('min death averted (2)'!AB52:AB$84)*AM$2*Q52","v":1.7806171921415685},{"$f":"'Input data doses'!Y54*SUM('min death averted (2)'!AC52:AC$84)*AN$2*R52","v":0.69817454219100206},{"$f":"'Input data doses'!Z54*SUM('min death averted (2)'!AD52:AD$84)*AO$2*S52","v":0.3029508794633396},{"$f":"'Input data doses'!AA54*SUM('min death averted (2)'!AE52:AE$84)*AP$2*T52","v":1.364799809434937},{"$f":"'Input data doses'!AB54*SUM('min death averted (2)'!AF52:AF$84)*AQ$2*U52","v":0.61550339146480992}]
[51,102.8559359594805,{"$f":"'min death averted (1)'!AJ53+'min death averted (1)'!C53","v":6.3353408798757922},{"$f":"'min death averted (1)'!AK53+'min death averted (1)'!D53","v":8.281675330026955},{"$f":"'min death averted (1)'!AL53+'min death averted (1)'!E53","v":4.0942954407438226},{"$f":"'min death averted (1)'!AM53+'min death averted (1)'!F53","v":24.937396668744967},{"$f":"'min death averted (1)'!AN53+'min death averted (1)'!G53","v":9.3761046579597611},{"$f":"'min death averted (1)'!AO53+'min death averted (1)'!H53","v":6.1209094381843574},{"$f":"'min death averted (1)'!AP53+'min death averted (1)'!I53","v":30.481194125443221},{"$f":"'min death averted (1)'!AQ53+'min death averted (1)'!J53","v":13.229019418501625},null,51,1,1,1,1,1,1,1,1,1,null,51,3.4370839926288299E-7,1.6067672023954668E-7,1.3875678055487021E-7,7.3390492703316818E-7,7.3454612382389258E-7,5.3725344939884403E-7,6.8514694527854906E-7,3.1673460788714333E-7,3.4822404855240794E-7,null,51,5.1889891722385375,{"$f":"'Input data doses'!U55*SUM('min death averted (2)'!Y53:Y$84)*AJ$2*N53","v":0.4691433825529604},{"$f":"'Input data doses'!V55*SUM('min death averted (2)'!Z53:Z$84)*AK$2*O53","v":0.47027786734631188},{"$f":"'Input data doses'!W55*SUM('min death averted (2)'!AA53:AA$84)*AL$2*P53","v":0.20663512058226954},{"$f":"'Input data doses'!X55*SUM('min death averted (2)'!AB53:AB$84)*AM$2*Q53","v":1.5106671744752584},{"$f":"'Input data doses'!Y55*SUM('min death averted (2)'!AC53:AC$84)*AN$2*R53","v":0.59212362897188286},{"$f":"'Input data doses'!Z55*SUM('min death averted (2)'!AD53:AD$84)*AO$2*S53","v":0.25728665255670835},{"$f":"'Input data doses'!AA55*SUM('min death averted (2)'!AE53:AE$84)*AP$2*T53","v":1.1597330332160758},{"$f":"'Input data doses'!AB55*SUM('min death averted (2)'!AF53:AF$84)*AQ$2*U53","v":0.52312231253707109}]
[52,101.50493397626182,{"$f":"'min death averted (1)'!AJ54+'min death averted (1)'!C54","v":6.232838914788454},{"$f":"'min death averted (1)'!AK54+'min death averted (1)'!D54","v":8.1658678217404983},{"$f":"'min death averted (1)'!AL54+'min death averted (1)'!E54","v":4.040526205986235},{"$f":"'min death averted (1)'!AM54+'min death averted (1)'!F54","v":24.576554142117232},{"$f":"'min death averted (1)'!AN54+'min death averted (1)'!G54","v":9.2372172696164387},{"$f":"'min death averted (1)'!AO54+'min death averted (1)'!H54","v":6.0471797379960739},{"$f":"'min death averted (1)'!AP54+'min death averted (1)'!I54","v":30.130452635987577},{"$f":"'min death averted (1)'!AQ54+'min death averted (1)'!J54","v":13.074297248029309},null,52,1,1,1,1,1,1,1,1,1,null,52,3.3919382531319865E-7,1.5807706855850489E-7,1.3681646336377623E-7,7.2426675927451036E-7,7.239172886344749E-7,5.292951627555629E-7,6.7689397578594852E-7,3.1309000106251258E-7,3.44151336970525E-7,null,52,4.4191294869000579,{"$f":"'Input data doses'!U56*SUM('min death averted (2)'!Y54:Y$84)*AJ$2*N54","v":0.39903933108795692},{"$f":"'Input data doses'!V56*SUM('min death averted (2)'!Z54:Z$84)*AK$2*O54","v":0.40029138935377306},{"$f":"'Input data doses'!W56*SUM('min death averted (2)'!AA54:AA$84)*AL$2*P54","v":0.17608829898906678},{"$f":"'Input data doses'!X56*SUM('min death averted (2)'!AB54:AB$84)*AM$2*Q54","v":1.2856736672737445},{"$f":"'Input data doses'!Y56*SUM('min death averted (2)'!AC54:AC$84)*AN$2*R54","v":0.50372607763447697},{"$f":"'Input data doses'!Z56*SUM('min death averted (2)'!AD54:AD$84)*AO$2*S54","v":0.21924778285334001},{"$f":"'Input data doses'!AA56*SUM('min death averted (2)'!AE54:AE$84)*AP$2*T54","v":0.98890342890889749},{"$f":"'Input data doses'!AB56*SUM('min death averted (2)'!AF54:AF$84)*AQ$2*U54","v":0.44615951079880173}]
[1,70.271675871368132,{"$f":"'min death averted (1)'!AJ55+'min death averted (1)'!C55","v":4.3323065483293988},{"$f":"'min death averted (1)'!AK55+'min death averted (1)'!D55","v":5.6595277896123539},{"$f":"'min death averted (1)'!AL55+'min death averted (1)'!E55","v":2.7972402892280268},{"$f":"'min death averted (1)'!AM55+'min death averted (1)'!F55","v":17.044205435189014},{"$f":"'min death averted (1)'!AN55+'min death averted (1)'!G55","v":6.4090379826942465},{"$f":"'min death averted (1)'!AO55+'min death averted (1)'!H55","v":4.1804648546390002},{"$f":"'min death averted (1)'!AP55+'min death averted (1)'!I55","v":20.814683301316823},{"$f":"'min death averted (1)'!AQ55+'min death averted (1)'!J55","v":9.0342096703592727},null,1,1,1,1,1,1,1,1,1,1,null,1,2.348232506170866E-7,1.0987582522497612E-7,9.4823550097426363E-8,5.0140700886675027E-7,5.0204739501809019E-7,3.6723968952368212E-7,4.6794234646442677E-7,2.1628846057033504E-7,2.3780515904935769E-7,null,1,3.6596817016997911,{"$f":"'Input data doses'!U57*SUM('min death averted (2)'!Y55:Y$84)*AJ$2*N55","v":0.33007017645268499},{"$f":"'Input data doses'!V57*SUM('min death averted (2)'!Z55:Z$84)*AK$2*O55","v":0.33128316598043173},{"$f":"'Input data doses'!W57*SUM('min death averted (2)'!AA55:AA$84)*AL$2*P55","v":0.14594785229446874},{"$f":"'Input data doses'!X57*SUM('min death averted (2)'!AB55:AB$84)*AM$2*Q55","v":1.0639409688407218},{"$f":"'Input data doses'!Y57*SUM('min death averted (2)'!AC55:AC$84)*AN$2*R55","v":0.41664014943139821},{"$f":"'Input data doses'!Z57*SUM('min death averted (2)'!AD55:AD$84)*AO$2*S55","v":0.18166427372666841},{"$f":"'Input data doses'!AA57*SUM('min death averted (2)'!AE55:AE$84)*AP$2*T55","v":0.82003726894049267},{"$f":"'Input data doses'!AB57*SUM('min death averted (2)'!AF55:AF$84)*AQ$2*U55","v":0.3700978460329245}]
[2,62.527329596837106,{"$f":"'min death averted (1)'!AJ56+'min death averted (1)'!C56","v":3.8256000117337567},{"$f":"'min death averted (1)'!AK56+'min death averted (1)'!D56","v":4.9980443559181156},{"$f":"'min death averted (1)'!AL56+'min death averted (1)'!E56","v":2.5174382927988002},{"$f":"'min death averted (1)'!AM56+'min death averted (1)'!F56","v":15.033996053001555},{"$f":"'min death averted (1)'!AN56+'min death averted (1)'!G56","v":5.6409260189478729},{"$f":"'min death averted (1)'!AO56+'min death averted (1)'!H56","v":3.7162591346853784},{"$f":"'min death averted (1)'!AP56+'min death averted (1)'!I56","v":18.655402033912118},{"$f":"'min death averted (1)'!AQ56+'min death averted (1)'!J56","v":8.1396636958395003},null,2,1,1,1,1,1,1,1,1,1,null,2,2.0894436636479483E-7,9.7024749652587375E-8,8.3740609992661991E-8,4.512523322575264E-7,4.4283546005252542E-7,3.2322665670232537E-7,4.1598125567897049E-7,1.9385104874405089E-7,2.1425825727159796E-7,null,2,2.032358136110243,{"$f":"'Input data doses'!U58*SUM('min death averted (2)'!Y56:Y$84)*AJ$2*N56","v":0.18826083994781054},{"$f":"'Input data doses'!V58*SUM('min death averted (2)'!Z56:Z$84)*AK$2*O56","v":0.15813995667568145},{"$f":"'Input data doses'!W58*SUM('min death averted (2)'!AA56:AA$84)*AL$2*P56","v":0.11022357390452207},{"$f":"'Input data doses'!X58*SUM('min death averted (2)'!AB56:AB$84)*AM$2*Q56","v":0.51631077644329515},{"$f":"'Input data doses'!Y58*SUM('min death averted (2)'!AC56:AC$84)*AN$2*R56","v":0.19662072718153106},{"$f":"'Input data doses'!Z58*SUM('min death averted (2)'!AD56:AD$84)*AO$2*S56","v":8.5375556427828778E-2},{"$f":"'Input data doses'!AA58*SUM('min death averted (2)'!AE56:AE$84)*AP$2*T56","v":0.50304833626216572},{"$f":"'Input data doses'!AB58*SUM('min death averted (2)'!AF56:AF$84)*AQ$2*U56","v":0.27437836926740811}]
[3,82.68680957724564,{"$f":"'min death averted (1)'!AJ57+'min death averted (1)'!C57","v":5.0294322606562343},{"$f":"'min death averted (1)'!AK57+'min death averted (1)'!D57","v":6.6114116316296343},{"$f":"'min death averted (1)'!AL57+'min death averted (1)'!E57","v":3.3157496558069428},{"$f":"'min death averted (1)'!AM57+'min death averted (1)'!F57","v":19.868238268580335},{"$f":"'min death averted (1)'!AN57+'min death averted (1)'!G57","v":7.4532985843671717},{"$f":"'min death averted (1)'!AO57+'min death averted (1)'!H57","v":4.931028154065916},{"$f":"'min death averted (1)'!AP57+'min death averted (1)'!I57","v":24.718358961273992},{"$f":"'min death averted (1)'!AQ57+'min death averted (1)'!J57","v":10.759292060865414},null,3,1,1,1,1,1,1,1,1,1,null,3,2.763102653710319E-7,1.2755630606652632E-7,1.1077205473170411E-7,5.9435012554031904E-7,5.8523099268363585E-7,4.2707611742061346E-7,5.5195701079396155E-7,2.5685213318718468E-7,2.8321405558997173E-7,null,3,1.729336342875972,{"$f":"'Input data doses'!U59*SUM('min death averted (2)'!Y57:Y$84)*AJ$2*N57","v":0.16001317346739641},{"$f":"'Input data doses'!V59*SUM('min death averted (2)'!Z57:Z$84)*AK$2*O57","v":0.13457551810890939},{"$f":"'Input data doses'!W59*SUM('min death averted (2)'!AA57:AA$84)*AL$2*P57","v":9.3675261573965898E-2},{"$f":"'Input data doses'!X59*SUM('min death averted (2)'!AB57:AB$84)*AM$2*Q57","v":0.43936590108186863},{"$f":"'Input data doses'!Y59*SUM('min death averted (2)'!AC57:AC$84)*AN$2*R57","v":0.16726531684280135},{"$f":"'Input data doses'!Z59*SUM('min death averted (2)'!AD57:AD$84)*AO$2*S57","v":7.2707937538423917E-2},{"$f":"'Input data doses'!AA59*SUM('min death averted (2)'!AE57:AE$84)*AP$2*T57","v":0.42827254074118365},{"$f":"'Input data doses'!AB59*SUM('min death averted (2)'!AF57:AF$84)*AQ$2*U57","v":0.23346069352142304}]
[4,38.25404069298893,{"$f":"'min death averted (1)'!AJ58+'min death averted (1)'!C58","v":2.3432952892584034},{"$f":"'min death averted (1)'!AK58+'min death averted (1)'!D58","v":3.0576045641094924},{"$f":"'min death averted (1)'!AL58+'min death averted (1)'!E58","v":1.5414271890643005},{"$f":"'min death averted (1)'!AM58+'min death averted (1)'!F58","v":9.1989763154578377},{"$f":"'min death averted (1)'!AN58+'min death averted (1)'!G58","v":3.4517015007505059},{"$f":"'min death averted (1)'!AO58+'min death averted (1)'!H58","v":2.2720221819868067},{"$f":"'min death averted (1)'!AP58+'min death averted (1)'!I58","v":11.408746676729331},{"$f":"'min death averted (1)'!AQ58+'min death averted (1)'!J58","v":4.9802669756322571},null,4,1,1,1,1,1,1,1,1,1,null,4,1.278315633344106E-7,5.9430582942555391E-8,5.1229171468175571E-8,2.7630175327837543E-7,2.7096141932635078E-7,1.9778347247852728E-7,2.5431989695556064E-7,1.1854997839869145E-7,1.3109427647381511E-7,null,4,1.3287940750960787,{"$f":"'Input data doses'!U60*SUM('min death averted (2)'!Y58:Y$84)*AJ$2*N58","v":0.1228773758999519},{"$f":"'Input data doses'!V60*SUM('min death averted (2)'!Z58:Z$84)*AK$2*O58","v":0.10340494647870611},{"$f":"'Input data doses'!W60*SUM('min death averted (2)'!AA58:AA$84)*AL$2*P58","v":7.18768169346366E-2},{"$f":"'Input data doses'!X60*SUM('min death averted (2)'!AB58:AB$84)*AM$2*Q58","v":0.33767908994812362},{"$f":"'Input data doses'!Y60*SUM('min death averted (2)'!AC58:AC$84)*AN$2*R58","v":0.12848096033778361},{"$f":"'Input data doses'!Z60*SUM('min death averted (2)'!AD58:AD$84)*AO$2*S58","v":5.5902978380882429E-2},{"$f":"'Input data doses'!AA60*SUM('min death averted (2)'!AE58:AE$84)*AP$2*T58","v":0.32919640747836615},{"$f":"'Input data doses'!AB60*SUM('min death averted (2)'!AF58:AF$84)*AQ$2*U58","v":0.17937549963762814}]
[5,65.367952883982952,{"$f":"'min death averted (1)'!AJ59+'min death averted (1)'!C59","v":3.9692206375617234},{"$f":"'min death averted (1)'!AK59+'min death averted (1)'!D59","v":5.227089268500591},{"$f":"'min death averted (1)'!AL59+'min death averted (1)'!E59","v":2.6181993421031207},{"$f":"'min death averted (1)'!AM59+'min death averted (1)'!F59","v":15.703854516243979},{"$f":"'min death averted (1)'!AN59+'min death averted (1)'!G59","v":5.89074458473167},{"$f":"'min death averted (1)'!AO59+'min death averted (1)'!H59","v":3.9020315942180099},{"$f":"'min death averted (1)'!AP59+'min death averted (1)'!I59","v":19.552143840197637},{"$f":"'min death averted (1)'!AQ59+'min death averted (1)'!J59","v":8.5046691004262129},null,5,1,1,1,1,1,1,1,1,1,null,5,2.1843673132969481E-7,1.0066725154070066E-7,8.7578183117170432E-8,4.693138111145671E-7,4.6256654683040258E-7,3.3754133119534904E-7,4.367757853891537E-7,2.0316922582139734E-7,2.2386619990950293E-7,null,5,1.1433913919534124,{"$f":"'Input data doses'!U61*SUM('min death averted (2)'!Y59:Y$84)*AJ$2*N59","v":0.10557481285101745},{"$f":"'Input data doses'!V61*SUM('min death averted (2)'!Z59:Z$84)*AK$2*O59","v":8.8989374223841164E-2},{"$f":"'Input data doses'!W61*SUM('min death averted (2)'!AA59:AA$84)*AL$2*P59","v":6.1743146201223585E-2},{"$f":"'Input data doses'!X61*SUM('min death averted (2)'!AB59:AB$84)*AM$2*Q59","v":0.29059922545792111},{"$f":"'Input data doses'!Y61*SUM('min death averted (2)'!AC59:AC$84)*AN$2*R59","v":0.11051823079001438},{"$f":"'Input data doses'!Z61*SUM('min death averted (2)'!AD59:AD$84)*AO$2*S59","v":4.8159237616064013E-2},{"$f":"'Input data doses'!AA61*SUM('min death averted (2)'!AE59:AE$84)*AP$2*T59","v":0.28346709253421054},{"$f":"'Input data doses'!AB61*SUM('min death averted (2)'!AF59:AF$84)*AQ$2*U59","v":0.15434027227912017}]
[6,46.326130064119305,{"$f":"'min death averted (1)'!AJ60+'min death averted (1)'!C60","v":2.8135474991999621},{"$f":"'min death averted (1)'!AK60+'min death averted (1)'!D60","v":3.7043898815526171},{"$f":"'min death averted (1)'!AL60+'min death averted (1)'!E60","v":1.8557689691431085},{"$f":"'min death averted (1)'!AM60+'min death averted (1)'!F60","v":11.129535623598132},{"$f":"'min death averted (1)'!AN60+'min death averted (1)'!G60","v":4.1748798589484704},{"$f":"'min death averted (1)'!AO60+'min death averted (1)'!H60","v":2.7650420796728232},{"$f":"'min death averted (1)'!AP60+'min death averted (1)'!I60","v":13.85563519288266},{"$f":"'min death averted (1)'!AQ60+'min death averted (1)'!J60","v":6.0273309591215254},null,6,1,1,1,1,1,1,1,1,1,null,6,1.5480564986210628E-7,7.1357105005293988E-8,6.2065849408588818E-8,3.3264770693781687E-7,3.2782721311564117E-7,2.3922179699025399E-7,3.09506316599978E-7,1.4397595979291969E-7,1.5865587026164418E-7,null,6,0.8267785133992932,{"$f":"'Input data doses'!U62*SUM('min death averted (2)'!Y60:Y$84)*AJ$2*N60","v":7.62672512322322E-2},{"$f":"'Input data doses'!V62*SUM('min death averted (2)'!Z60:Z$84)*AK$2*O60","v":6.4345556501235857E-2},{"$f":"'Input data doses'!W62*SUM('min death averted (2)'!AA60:AA$84)*AL$2*P60","v":4.4530545933404608E-2},{"$f":"'Input data doses'!X62*SUM('min death averted (2)'!AB60:AB$84)*AM$2*Q60","v":0.21022493818855689},{"$f":"'Input data doses'!Y62*SUM('min death averted (2)'!AC60:AC$84)*AN$2*R60","v":7.9864165016923644E-2},{"$f":"'Input data doses'!Z62*SUM('min death averted (2)'!AD60:AD$84)*AO$2*S60","v":3.4859930346391045E-2},{"$f":"'Input data doses'!AA62*SUM('min death averted (2)'!AE60:AE$84)*AP$2*T60","v":0.2050980952792188},{"$f":"'Input data doses'!AB62*SUM('min death averted (2)'!AF60:AF$84)*AQ$2*U60","v":0.11158803090133025}]
[7,47.799419777453508,{"$f":"'min death averted (1)'!AJ61+'min death averted (1)'!C61","v":2.8885843050270532},{"$f":"'min death averted (1)'!AK61+'min death averted (1)'!D61","v":3.8189688702774598},{"$f":"'min death averted (1)'!AL61+'min death averted (1)'!E61","v":1.8865757570774295},{"$f":"'min death averted (1)'!AM61+'min death averted (1)'!F61","v":11.507376335672275},{"$f":"'min death averted (1)'!AN61+'min death averted (1)'!G61","v":4.2891346694148877},{"$f":"'min death averted (1)'!AO61+'min death averted (1)'!H61","v":2.8653523896893027},{"$f":"'min death averted (1)'!AP61+'min death averted (1)'!I61","v":14.332493242116895},{"$f":"'min death averted (1)'!AQ61+'min death averted (1)'!J61","v":6.2109342081782017},null,7,1,1,1,1,1,1,1,1,1,null,7,1.5972886643970913E-7,7.3260186163222953E-8,6.3985583153408332E-8,3.3816984225469489E-7,3.3895674015343233E-7,2.4576862995263812E-7,3.2073459945268458E-7,1.4893106249068307E-7,1.6348881098773268E-7,null,7,0.40956069471112444,{"$f":"'Input data doses'!U63*SUM('min death averted (2)'!Y61:Y$84)*AJ$2*N61","v":3.7104474301465788E-2},{"$f":"'Input data doses'!V63*SUM('min death averted (2)'!Z61:Z$84)*AK$2*O61","v":2.7686539965795853E-2},{"$f":"'Input data doses'!W63*SUM('min death averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min death averted (2)'!AB61:AB$84)*AM$2*Q61","v":0.13435327936165503},{"$f":"'Input data doses'!Y63*SUM('min death averted (2)'!AC61:AC$84)*AN$2*R61","v":2.3868144924147273E-2},{"$f":"'Input data doses'!Z63*SUM('min death averted (2)'!AD61:AD$84)*AO$2*S61","v":2.1912900496890427E-2},{"$f":"'Input data doses'!AA63*SUM('min death averted (2)'!AE61:AE$84)*AP$2*T61","v":0.11533215590923283},{"$f":"'Input data doses'!AB63*SUM('min death averted (2)'!AF61:AF$84)*AQ$2*U61","v":4.9303199751937254E-2}]
[8,36.971421327110569,{"$f":"'min death averted (1)'!AJ62+'min death averted (1)'!C62","v":2.232308547358262},{"$f":"'min death averted (1)'!AK62+'min death averted (1)'!D62","v":2.9546412589670861},{"$f":"'min death averted (1)'!AL62+'min death averted (1)'!E62","v":1.4617506535230653},{"$f":"'min death averted (1)'!AM62+'min death averted (1)'!F62","v":8.8950320069019639},{"$f":"'min death averted (1)'!AN62+'min death averted (1)'!G62","v":3.3195302502637722},{"$f":"'min death averted (1)'!AO62+'min death averted (1)'!H62","v":2.216674819316625},{"$f":"'min death averted (1)'!AP62+'min death averted (1)'!I62","v":11.086906717421963},{"$f":"'min death averted (1)'!AQ62+'min death averted (1)'!J62","v":4.8045770733578346},null,8,1,1,1,1,1,1,1,1,1,null,8,1.2354550006545844E-7,5.6615740613355038E-8,4.9504054729410288E-8,2.620196862294908E-7,2.6200855561432293E-7,1.9021002243442251E-7,2.4812456326443718E-7,1.1520569165932961E-7,1.2646963672355417E-7,null,8,0.25222458008217663,{"$f":"'Input data doses'!U64*SUM('min death averted (2)'!Y62:Y$84)*AJ$2*N62","v":2.28433622134105E-2},{"$f":"'Input data doses'!V64*SUM('min death averted (2)'!Z62:Z$84)*AK$2*O62","v":1.7053108626563326E-2},{"$f":"'Input data doses'!W64*SUM('min death averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min death averted (2)'!AB62:AB$84)*AM$2*Q62","v":8.2724527596131123E-2},{"$f":"'Input data doses'!Y64*SUM('min death averted (2)'!AC62:AC$84)*AN$2*R62","v":1.470513343213267E-2},{"$f":"'Input data doses'!Z64*SUM('min death averted (2)'!AD62:AD$84)*AO$2*S62","v":1.3499525192579374E-2},{"$f":"'Input data doses'!AA64*SUM('min death averted (2)'!AE62:AE$84)*AP$2*T62","v":7.1032063305069199E-2},{"$f":"'Input data doses'!AB64*SUM('min death averted (2)'!AF62:AF$84)*AQ$2*U62","v":3.0366859716290426E-2}]
[9,15.210410083332503,{"$f":"'min death averted (1)'!AJ63+'min death averted (1)'!C63","v":0.91919715342819575},{"$f":"'min death averted (1)'!AK63+'min death averted (1)'!D63","v":1.2152420283192706},{"$f":"'min death averted (1)'!AL63+'min death averted (1)'!E63","v":0.60031855260321088},{"$f":"'min death averted (1)'!AM63+'min death averted (1)'!F63","v":3.6618326045505505},{"$f":"'min death averted (1)'!AN63+'min death averted (1)'!G63","v":1.3648479099532909},{"$f":"'min death averted (1)'!AO63+'min death averted (1)'!H63","v":0.91179075789579989},{"$f":"'min death averted (1)'!AP63+'min death averted (1)'!I63","v":4.5607829177978703},{"$f":"'min death averted (1)'!AQ63+'min death averted (1)'!J63","v":1.9763981587843149},null,9,1,1,1,1,1,1,1,1,1,null,9,5.0827846279418899E-8,2.3312649890003315E-8,2.0360985516200329E-8,1.0760746260774863E-7,1.0786149739261959E-7,7.820617135546859E-8,1.020617375268385E-7,4.7391771568466557E-8,5.2024216355814426E-8,null,9,0.13055148257258614,{"$f":"'Input data doses'!U65*SUM('min death averted (2)'!Y63:Y$84)*AJ$2*N63","v":1.1822322476541226E-2},{"$f":"'Input data doses'!V65*SUM('min death averted (2)'!Z63:Z$84)*AK$2*O63","v":8.8263201211598794E-3},{"$f":"'Input data doses'!W65*SUM('min death averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min death averted (2)'!AB63:AB$84)*AM$2*Q63","v":4.2816264753704321E-2},{"$f":"'Input data doses'!Y65*SUM('min death averted (2)'!AC63:AC$84)*AN$2*R63","v":7.6136445581135564E-3},{"$f":"'Input data doses'!Z65*SUM('min death averted (2)'!AD63:AD$84)*AO$2*S63","v":6.9908258613432302E-3},{"$f":"'Input data doses'!AA65*SUM('min death averted (2)'!AE63:AE$84)*AP$2*T63","v":3.6763782992787007E-2},{"$f":"'Input data doses'!AB65*SUM('min death averted (2)'!AF63:AF$84)*AQ$2*U63","v":1.5718321808936935E-2}]
[10,15.732269604143177,{"$f":"'min death averted (1)'!AJ64+'min death averted (1)'!C64","v":0.94910425710454438},{"$f":"'min death averted (1)'!AK64+'min death averted (1)'!D64","v":1.2575992589869789},{"$f":"'min death averted (1)'!AL64+'min death averted (1)'!E64","v":0.62306647926284764},{"$f":"'min death averted (1)'!AM64+'min death averted (1)'!F64","v":3.7827434630549459},{"$f":"'min death averted (1)'!AN64+'min death averted (1)'!G64","v":1.4133792706072228},{"$f":"'min death averted (1)'!AO64+'min death averted (1)'!H64","v":0.94342138606651726},{"$f":"'min death averted (1)'!AP64+'min death averted (1)'!I64","v":4.7182358460661602},{"$f":"'min death averted (1)'!AQ64+'min death averted (1)'!J64","v":2.0447196429939578},null,10,1,1,1,1,1,1,1,1,1,null,10,5.2571717441201848E-8,2.4071152932174899E-8,2.1070667159884381E-8,1.1168504218082008E-7,1.1142299996734254E-7,8.0987032050449143E-8,1.0560232712177899E-7,4.9027888293109946E-8,5.3822625072436141E-8,null,10,8.0484805138269111E-2,{"$f":"'Input data doses'!U66*SUM('min death averted (2)'!Y64:Y$84)*AJ$2*N64","v":7.2842147958550344E-3},{"$f":"'Input data doses'!V66*SUM('min death averted (2)'!Z64:Z$84)*AK$2*O64","v":5.4426008863545719E-3},{"$f":"'Input data doses'!W66*SUM('min death averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min death averted (2)'!AB64:AB$84)*AM$2*Q64","v":2.6387163885491737E-2},{"$f":"'Input data doses'!Y66*SUM('min death averted (2)'!AC64:AC$84)*AN$2*R64","v":4.6977510057686573E-3},{"$f":"'Input data doses'!Z66*SUM('min death averted (2)'!AD64:AD$84)*AO$2*S64","v":4.3136871827866852E-3},{"$f":"'Input data doses'!AA66*SUM('min death averted (2)'!AE64:AE$84)*AP$2*T64","v":2.2666849509296549E-2},{"$f":"'Input data doses'!AB66*SUM('min death averted (2)'!AF64:AF$84)*AQ$2*U64","v":9.6925378727158694E-3}]
[11,2.1876145298335046,{"$f":"'min death averted (1)'!AJ65+'min death averted (1)'!C65","v":0.13205858978767426},{"$f":"'min death averted (1)'!AK65+'min death averted (1)'!D65","v":0.17452407979530576},{"$f":"'min death averted (1)'!AL65+'min death averted (1)'!E65","v":8.6509227533664371E-2},{"$f":"'min death averted (1)'!AM65+'min death averted (1)'!F65","v":0.52650107486539022},{"$f":"'min death averted (1)'!AN65+'min death averted (1)'!G65","v":0.19688676343348432},{"$f":"'min death averted (1)'!AO65+'min death averted (1)'!H65","v":0.13202851468625432},{"$f":"'min death averted (1)'!AP65+'min death averted (1)'!I65","v":0.65490574281890868},{"$f":"'min death averted (1)'!AQ65+'min death averted (1)'!J65","v":0.28420053691282249},null,11,1,1,1,1,1,1,1,1,1,null,11,7.3102391343704801E-9,3.3492658862200324E-9,2.9240942776271671E-9,1.5506831209341199E-8,1.5508408069564103E-8,1.1281667243956611E-8,1.4778675365238532E-8,6.805222682586395E-9,7.4809370546498402E-9,null,11,1.4466174736573767E-2,{"$f":"'Input data doses'!U67*SUM('min death averted (2)'!Y65:Y$84)*AJ$2*N65","v":1.2929803318180522E-3},{"$f":"'Input data doses'!V67*SUM('min death averted (2)'!Z65:Z$84)*AK$2*O65","v":6.6812481845205719E-4},{"$f":"'Input data doses'!W67*SUM('min death averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min death averted (2)'!AB65:AB$84)*AM$2*Q65","v":4.9575246597421381E-3},{"$f":"'Input data doses'!Y67*SUM('min death averted (2)'!AC65:AC$84)*AN$2*R65","v":1.3023930444043487E-3},{"$f":"'Input data doses'!Z67*SUM('min death averted (2)'!AD65:AD$84)*AO$2*S65","v":1.6481694473673828E-3},{"$f":"'Input data doses'!AA67*SUM('min death averted (2)'!AE65:AE$84)*AP$2*T65","v":2.9482083554127183E-3},{"$f":"'Input data doses'!AB67*SUM('min death averted (2)'!AF65:AF$84)*AQ$2*U65","v":1.6487740793770713E-3}]
[12,2.1840157720911813,{"$f":"'min death averted (1)'!AJ66+'min death averted (1)'!C66","v":0.13173732405317001},{"$f":"'min death averted (1)'!AK66+'min death averted (1)'!D66","v":0.17435744243748741},{"$f":"'min death averted (1)'!AL66+'min death averted (1)'!E66","v":8.6509227533664371E-2},{"$f":"'min death averted (1)'!AM66+'min death averted (1)'!F66","v":0.52526897017619856},{"$f":"'min death averted (1)'!AN66+'min death averted (1)'!G66","v":0.19656252993096357},{"$f":"'min death averted (1)'!AO66+'min death averted (1)'!H66","v":0.13161967702147973},{"$f":"'min death averted (1)'!AP66+'min death averted (1)'!I66","v":0.65417077474901908},{"$f":"'min death averted (1)'!AQ66+'min death averted (1)'!J66","v":0.28378982618919851},null,12,1,1,1,1,1,1,1,1,1,null,12,7.2982133504289862E-9,3.3411179545579078E-9,2.921302322814931E-9,1.5506831209341199E-8,1.5472115679640127E-8,1.1263088572536593E-8,1.4732911924370142E-8,6.7975855203916326E-9,7.4701260227479438E-9,null,12,1.0838998985012543E-2,{"$f":"'Input data doses'!U68*SUM('min death averted (2)'!Y66:Y$84)*AJ$2*N66","v":9.6855754658698606E-4},{"$f":"'Input data doses'!V68*SUM('min death averted (2)'!Z66:Z$84)*AK$2*O66","v":5.0084862373684226E-4},{"$f":"'Input data doses'!W68*SUM('min death averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min death averted (2)'!AB66:AB$84)*AM$2*Q66","v":3.7137776273612998E-3},{"$f":"'Input data doses'!Y68*SUM('min death averted (2)'!AC66:AC$84)*AN$2*R66","v":9.7600937798747673E-4},{"$f":"'Input data doses'!Z68*SUM('min death averted (2)'!AD66:AD$84)*AO$2*S66","v":1.2342042672851936E-3},{"$f":"'Input data doses'!AA68*SUM('min death averted (2)'!AE66:AE$84)*AP$2*T66","v":2.209926050702709E-3},{"$f":"'Input data doses'!AB68*SUM('min death averted (2)'!AF66:AF$84)*AQ$2*U66","v":1.2356754913520358E-3}]
[13,2.1804169916941611,{"$f":"'min death averted (1)'!AJ67+'min death averted (1)'!C67","v":0.13141604598064022},{"$f":"'min death averted (1)'!AK67+'min death averted (1)'!D67","v":0.1741908159157568},{"$f":"'min death averted (1)'!AL67+'min death averted (1)'!E67","v":8.6509227533664371E-2},{"$f":"'min death averted (1)'!AM67+'min death averted (1)'!F67","v":0.52403688453742259},{"$f":"'min death averted (1)'!AN67+'min death averted (1)'!G67","v":0.19623826863422034},{"$f":"'min death averted (1)'!AO67+'min death averted (1)'!H67","v":0.13121083935670511},{"$f":"'min death averted (1)'!AP67+'min death averted (1)'!I67","v":0.65343578147734405},{"$f":"'min death averted (1)'!AQ67+'min death averted (1)'!J67","v":0.28337912825840811},null,13,1,1,1,1,1,1,1,1,1,null,13,7.2861874907834553E-9,3.3329697099791597E-9,2.9185105495578259E-9,1.5506831209341199E-8,1.5435823850857681E-8,1.1244508308499762E-8,1.4687148483501747E-8,6.7899480963213805E-9,7.4593153275884888E-9,null,13,{"$f":"SUM(AJ67:AQ67)","v":7.2189049676660505E-3},{"$f":"'Input data doses'!U69*SUM('min death averted (2)'!Y67:Y$84)*AJ$2*N67","v":6.4491161781240873E-4},{"$f":"'Input data doses'!V69*SUM('min death averted (2)'!Z67:Z$84)*AK$2*O67","v":3.3374299770138726E-4},{"$f":"'Input data doses'!W69*SUM('min death averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min death averted (2)'!AB67:AB$84)*AM$2*Q67","v":2.4729602986977022E-3},{"$f":"'Input data doses'!Y69*SUM('min death averted (2)'!AC67:AC$84)*AN$2*R67","v":6.5013533736536138E-4},{"$f":"'Input data doses'!Z69*SUM('min death averted (2)'!AD67:AD$84)*AO$2*S67","v":8.215209660298998E-4},{"$f":"'Input data doses'!AA69*SUM('min death averted (2)'!AE67:AE$84)*AP$2*T67","v":1.4724470389880619E-3},{"$f":"'Input data doses'!AB69*SUM('min death averted (2)'!AF67:AF$84)*AQ$2*U67","v":8.2318671107122952E-4}]
[14,{"$f":"SUM(C68:J68)","v":2.1768181847421575},{"$f":"'min death averted (1)'!AJ68+'min death averted (1)'!C68","v":0.13109477407712317},{"$f":"'min death averted (1)'!AK68+'min death averted (1)'!D68","v":0.17402418216996771},{"$f":"'min death averted (1)'!AL68+'min death averted (1)'!E68","v":8.6509227533664371E-2},{"$f":"'min death averted (1)'!AM68+'min death averted (1)'!F68","v":0.52280476079781524},{"$f":"'min death averted (1)'!AN68+'min death averted (1)'!G68","v":0.19591400733747708},{"$f":"'min death averted (1)'!AO68+'min death averted (1)'!H68","v":0.13080200169193051},{"$f":"'min death averted (1)'!AP68+'min death averted (1)'!I68","v":0.65270080080656179},{"$f":"'min death averted (1)'!AQ68+'min death averted (1)'!J68","v":0.28296843032761765},null,14,1,1,1,1,1,1,1,1,1,null,14,7.2741615424004995E-9,3.3248216218587223E-9,2.9157186552639672E-9,1.5506831209341199E-8,1.5399530899792172E-8,1.1225928044462931E-8,1.4641385042633356E-8,6.7823108031888745E-9,7.4485046324290331E-9,null,14,3.6058888245395619E-3,{"$f":"'Input data doses'!U70*SUM('min death averted (2)'!Y68:Y$84)*AJ$2*N68","v":3.2206117377648041E-4},{"$f":"'Input data doses'!V70*SUM('min death averted (2)'!Z68:Z$84)*AK$2*O68","v":1.6678983692575028E-4},{"$f":"'Input data doses'!W70*SUM('min death averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min death averted (2)'!AB68:AB$84)*AM$2*Q68","v":1.2350152749889486E-3},{"$f":"'Input data doses'!Y70*SUM('min death averted (2)'!AC68:AC$84)*AN$2*R68","v":3.2479887803620245E-4},{"$f":"'Input data doses'!Z70*SUM('min death averted (2)'!AD68:AD$84)*AO$2*S68","v":4.1011954360150205E-4},{"$f":"'Input data doses'!AA70*SUM('min death averted (2)'!AE68:AE$84)*AP$2*T68","v":7.3580923659012729E-4},{"$f":"'Input data doses'!AB70*SUM('min death averted (2)'!AF68:AF$84)*AQ$2*U68","v":4.1129488062055096E-4}]
[15,0,{"$f":"'min death averted (1)'!AJ69+'min death averted (1)'!C69","v":0},{"$f":"'min death averted (1)'!AK69+'min death averted (1)'!D69","v":0},{"$f":"'min death averted (1)'!AL69+'min death averted (1)'!E69","v":0},{"$f":"'min death averted (1)'!AM69+'min death averted (1)'!F69","v":0},{"$f":"'min death averted (1)'!AN69+'min death averted (1)'!G69","v":0},{"$f":"'min death averted (1)'!AO69+'min death averted (1)'!H69","v":0},{"$f":"'min death averted (1)'!AP69+'min death averted (1)'!I69","v":0},{"$f":"'min death averted (1)'!AQ69+'min death averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min death averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min death averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min death averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min death averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min death averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min death averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min death averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min death averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'min death averted (1)'!AJ70+'min death averted (1)'!C70","v":0},{"$f":"'min death averted (1)'!AK70+'min death averted (1)'!D70","v":0},{"$f":"'min death averted (1)'!AL70+'min death averted (1)'!E70","v":0},{"$f":"'min death averted (1)'!AM70+'min death averted (1)'!F70","v":0},{"$f":"'min death averted (1)'!AN70+'min death averted (1)'!G70","v":0},{"$f":"'min death averted (1)'!AO70+'min death averted (1)'!H70","v":0},{"$f":"'min death averted (1)'!AP70+'min death averted (1)'!I70","v":0},{"$f":"'min death averted (1)'!AQ70+'min death averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min death averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min death averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min death averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min death averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min death averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min death averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min death averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min death averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'min death averted (1)'!AJ71+'min death averted (1)'!C71","v":0},{"$f":"'min death averted (1)'!AK71+'min death averted (1)'!D71","v":0},{"$f":"'min death averted (1)'!AL71+'min death averted (1)'!E71","v":0},{"$f":"'min death averted (1)'!AM71+'min death averted (1)'!F71","v":0},{"$f":"'min death averted (1)'!AN71+'min death averted (1)'!G71","v":0},{"$f":"'min death averted (1)'!AO71+'min death averted (1)'!H71","v":0},{"$f":"'min death averted (1)'!AP71+'min death averted (1)'!I71","v":0},{"$f":"'min death averted (1)'!AQ71+'min death averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min death averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min death averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min death averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min death averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min death averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min death averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min death averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min death averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'min death averted (1)'!AJ72+'min death averted (1)'!C72","v":0},{"$f":"'min death averted (1)'!AK72+'min death averted (1)'!D72","v":0},{"$f":"'min death averted (1)'!AL72+'min death averted (1)'!E72","v":0},{"$f":"'min death averted (1)'!AM72+'min death averted (1)'!F72","v":0},{"$f":"'min death averted (1)'!AN72+'min death averted (1)'!G72","v":0},{"$f":"'min death averted (1)'!AO72+'min death averted (1)'!H72","v":0},{"$f":"'min death averted (1)'!AP72+'min death averted (1)'!I72","v":0},{"$f":"'min death averted (1)'!AQ72+'min death averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min death averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min death averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min death averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min death averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min death averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min death averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min death averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min death averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'min death averted (1)'!AJ73+'min death averted (1)'!C73","v":0},{"$f":"'min death averted (1)'!AK73+'min death averted (1)'!D73","v":0},{"$f":"'min death averted (1)'!AL73+'min death averted (1)'!E73","v":0},{"$f":"'min death averted (1)'!AM73+'min death averted (1)'!F73","v":0},{"$f":"'min death averted (1)'!AN73+'min death averted (1)'!G73","v":0},{"$f":"'min death averted (1)'!AO73+'min death averted (1)'!H73","v":0},{"$f":"'min death averted (1)'!AP73+'min death averted (1)'!I73","v":0},{"$f":"'min death averted (1)'!AQ73+'min death averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min death averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min death averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min death averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min death averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min death averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min death averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min death averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min death averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'min death averted (1)'!AJ74+'min death averted (1)'!C74","v":0},{"$f":"'min death averted (1)'!AK74+'min death averted (1)'!D74","v":0},{"$f":"'min death averted (1)'!AL74+'min death averted (1)'!E74","v":0},{"$f":"'min death averted (1)'!AM74+'min death averted (1)'!F74","v":0},{"$f":"'min death averted (1)'!AN74+'min death averted (1)'!G74","v":0},{"$f":"'min death averted (1)'!AO74+'min death averted (1)'!H74","v":0},{"$f":"'min death averted (1)'!AP74+'min death averted (1)'!I74","v":0},{"$f":"'min death averted (1)'!AQ74+'min death averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min death averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min death averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min death averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min death averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min death averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min death averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min death averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min death averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'min death averted (1)'!AJ75+'min death averted (1)'!C75","v":0},{"$f":"'min death averted (1)'!AK75+'min death averted (1)'!D75","v":0},{"$f":"'min death averted (1)'!AL75+'min death averted (1)'!E75","v":0},{"$f":"'min death averted (1)'!AM75+'min death averted (1)'!F75","v":0},{"$f":"'min death averted (1)'!AN75+'min death averted (1)'!G75","v":0},{"$f":"'min death averted (1)'!AO75+'min death averted (1)'!H75","v":0},{"$f":"'min death averted (1)'!AP75+'min death averted (1)'!I75","v":0},{"$f":"'min death averted (1)'!AQ75+'min death averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min death averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min death averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min death averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min death averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min death averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min death averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min death averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min death averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'min death averted (1)'!AJ76+'min death averted (1)'!C76","v":0},{"$f":"'min death averted (1)'!AK76+'min death averted (1)'!D76","v":0},{"$f":"'min death averted (1)'!AL76+'min death averted (1)'!E76","v":0},{"$f":"'min death averted (1)'!AM76+'min death averted (1)'!F76","v":0},{"$f":"'min death averted (1)'!AN76+'min death averted (1)'!G76","v":0},{"$f":"'min death averted (1)'!AO76+'min death averted (1)'!H76","v":0},{"$f":"'min death averted (1)'!AP76+'min death averted (1)'!I76","v":0},{"$f":"'min death averted (1)'!AQ76+'min death averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min death averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min death averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min death averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min death averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min death averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min death averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min death averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min death averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'min death averted (1)'!AJ77+'min death averted (1)'!C77","v":0},{"$f":"'min death averted (1)'!AK77+'min death averted (1)'!D77","v":0},{"$f":"'min death averted (1)'!AL77+'min death averted (1)'!E77","v":0},{"$f":"'min death averted (1)'!AM77+'min death averted (1)'!F77","v":0},{"$f":"'min death averted (1)'!AN77+'min death averted (1)'!G77","v":0},{"$f":"'min death averted (1)'!AO77+'min death averted (1)'!H77","v":0},{"$f":"'min death averted (1)'!AP77+'min death averted (1)'!I77","v":0},{"$f":"'min death averted (1)'!AQ77+'min death averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min death averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min death averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min death averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min death averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min death averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min death averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min death averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min death averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'min death averted (1)'!AJ78+'min death averted (1)'!C78","v":0},{"$f":"'min death averted (1)'!AK78+'min death averted (1)'!D78","v":0},{"$f":"'min death averted (1)'!AL78+'min death averted (1)'!E78","v":0},{"$f":"'min death averted (1)'!AM78+'min death averted (1)'!F78","v":0},{"$f":"'min death averted (1)'!AN78+'min death averted (1)'!G78","v":0},{"$f":"'min death averted (1)'!AO78+'min death averted (1)'!H78","v":0},{"$f":"'min death averted (1)'!AP78+'min death averted (1)'!I78","v":0},{"$f":"'min death averted (1)'!AQ78+'min death averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min death averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min death averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min death averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min death averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min death averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min death averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min death averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min death averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'min death averted (1)'!AJ79+'min death averted (1)'!C79","v":0},{"$f":"'min death averted (1)'!AK79+'min death averted (1)'!D79","v":0},{"$f":"'min death averted (1)'!AL79+'min death averted (1)'!E79","v":0},{"$f":"'min death averted (1)'!AM79+'min death averted (1)'!F79","v":0},{"$f":"'min death averted (1)'!AN79+'min death averted (1)'!G79","v":0},{"$f":"'min death averted (1)'!AO79+'min death averted (1)'!H79","v":0},{"$f":"'min death averted (1)'!AP79+'min death averted (1)'!I79","v":0},{"$f":"'min death averted (1)'!AQ79+'min death averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min death averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min death averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min death averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min death averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min death averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min death averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min death averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min death averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'min death averted (1)'!AJ80+'min death averted (1)'!C80","v":0},{"$f":"'min death averted (1)'!AK80+'min death averted (1)'!D80","v":0},{"$f":"'min death averted (1)'!AL80+'min death averted (1)'!E80","v":0},{"$f":"'min death averted (1)'!AM80+'min death averted (1)'!F80","v":0},{"$f":"'min death averted (1)'!AN80+'min death averted (1)'!G80","v":0},{"$f":"'min death averted (1)'!AO80+'min death averted (1)'!H80","v":0},{"$f":"'min death averted (1)'!AP80+'min death averted (1)'!I80","v":0},{"$f":"'min death averted (1)'!AQ80+'min death averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min death averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min death averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min death averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min death averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min death averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min death averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min death averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min death averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'min death averted (1)'!AJ81+'min death averted (1)'!C81","v":0},{"$f":"'min death averted (1)'!AK81+'min death averted (1)'!D81","v":0},{"$f":"'min death averted (1)'!AL81+'min death averted (1)'!E81","v":0},{"$f":"'min death averted (1)'!AM81+'min death averted (1)'!F81","v":0},{"$f":"'min death averted (1)'!AN81+'min death averted (1)'!G81","v":0},{"$f":"'min death averted (1)'!AO81+'min death averted (1)'!H81","v":0},{"$f":"'min death averted (1)'!AP81+'min death averted (1)'!I81","v":0},{"$f":"'min death averted (1)'!AQ81+'min death averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min death averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min death averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min death averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min death averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min death averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min death averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min death averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min death averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'min death averted (1)'!AJ82+'min death averted (1)'!C82","v":0},{"$f":"'min death averted (1)'!AK82+'min death averted (1)'!D82","v":0},{"$f":"'min death averted (1)'!AL82+'min death averted (1)'!E82","v":0},{"$f":"'min death averted (1)'!AM82+'min death averted (1)'!F82","v":0},{"$f":"'min death averted (1)'!AN82+'min death averted (1)'!G82","v":0},{"$f":"'min death averted (1)'!AO82+'min death averted (1)'!H82","v":0},{"$f":"'min death averted (1)'!AP82+'min death averted (1)'!I82","v":0},{"$f":"'min death averted (1)'!AQ82+'min death averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('min death averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min death averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min death averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min death averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min death averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min death averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min death averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min death averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'min death averted (1)'!AJ83+'min death averted (1)'!C83","v":0},{"$f":"'min death averted (1)'!AK83+'min death averted (1)'!D83","v":0},{"$f":"'min death averted (1)'!AL83+'min death averted (1)'!E83","v":0},{"$f":"'min death averted (1)'!AM83+'min death averted (1)'!F83","v":0},{"$f":"'min death averted (1)'!AN83+'min death averted (1)'!G83","v":0},{"$f":"'min death averted (1)'!AO83+'min death averted (1)'!H83","v":0},{"$f":"'min death averted (1)'!AP83+'min death averted (1)'!I83","v":0},{"$f":"'min death averted (1)'!AQ83+'min death averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min death averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min death averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min death averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min death averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min death averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min death averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min death averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min death averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'min death averted (1)'!AJ84+'min death averted (1)'!C84","v":0},{"$f":"'min death averted (1)'!AK84+'min death averted (1)'!D84","v":0},{"$f":"'min death averted (1)'!AL84+'min death averted (1)'!E84","v":0},{"$f":"'min death averted (1)'!AM84+'min death averted (1)'!F84","v":0},{"$f":"'min death averted (1)'!AN84+'min death averted (1)'!G84","v":0},{"$f":"'min death averted (1)'!AO84+'min death averted (1)'!H84","v":0},{"$f":"'min death averted (1)'!AP84+'min death averted (1)'!I84","v":0},{"$f":"'min death averted (1)'!AQ84+'min death averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min death averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min death averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min death averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min death averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min death averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min death averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min death averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min death averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":9059.8126126357311},{"$f":"SUM(C3:C84)","v":538.06854480100105},728.0771511993762,375.72799219928902,2179.791657117039,830.71581430366348,543.20881720266914,2691.6175943827934,1172.6050414299004,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":3.0274710561551078E-5},{"$f":"SUM(Y3:Y84)","v":1.3646477858407752E-5},1.2198696214242693E-5,6.7349469204216016E-5,6.4207083592080649E-5,4.7600251168903721E-5,6.0804340517278033E-5,2.7968997534363265E-5,3.0866178509694323E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":200.87304278636839},4.6127573972590667,19.482709938506179,24.775208034955362,53.601166634054188,34.743055856159458,11.530046254742771,31.950831469437105,20.177267201254264]
["attack rate",{"$f":"B86*100000/X2","v":3.027471056155107},{"$f":"C86*100000/Y2","v":1.3646477858407744},1.2198696214242688,6.7349469204215993,6.42070835920806,4.7600251168903727,6.080434051727801,2.7968997534363287,3.0866178509694335]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":926.37635877400169},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'min death averted (1)'!B86","v":8868.0000000000055},{"$f":"'min death averted (1)'!C86","v":533.63200099999983},{"$f":"'min death averted (1)'!D86","v":709.44000000000028},{"$f":"'min death averted (1)'!E86","v":353.00799800000181},{"$f":"'min death averted (1)'!F86","v":2128.3200000000011},{"$f":"'min death averted (1)'!G86","v":798.12000000000012},{"$f":"'min death averted (1)'!H86","v":532.08000000000027},{"$f":"'min death averted (1)'!I86","v":2660.4000000000024},{"$f":"'min death averted (1)'!J86","v":1153.0000009999994}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":6960.831212431829},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'min death averted (2)'!B86-'min death averted (2)'!AI86","v":8858.9395698493627},{"$f":"'min death averted (2)'!C86-'min death averted (2)'!AJ86","v":533.45578740374197},{"$f":"'min death averted (2)'!D86-'min death averted (2)'!AK86","v":708.59444126086998},{"$f":"'min death averted (2)'!E86-'min death averted (2)'!AL86","v":350.95278416433365},{"$f":"'min death averted (2)'!F86-'min death averted (2)'!AM86","v":2126.1904904829848},{"$f":"'min death averted (2)'!G86-'min death averted (2)'!AN86","v":795.97275844750402},{"$f":"'min death averted (2)'!H86-'min death averted (2)'!AO86","v":531.67877094792641},{"$f":"'min death averted (2)'!I86-'min death averted (2)'!AP86","v":2659.6667629133563},{"$f":"'min death averted (2)'!J86-'min death averted (2)'!AQ86","v":1152.4277742286463}]
[null,"65+",{"$f":"J86","v":1172.6050414299004}]
[null,null,{"$f":"SUM(C89:C91)","v":9059.8126126357311},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":9.0604301506427873},0.17621359625786681,0.845558739130297,2.0552138356681553,2.1295095170162313,2.1472415524960979,0.40122905207385884,0.73323708664611331,0.5722267713531437]

{"sheet":"mid death averted (2)","index":33,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Min deaths interation 2",{"$f":"'mid death averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'mid death averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid death averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'mid death averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'mid death averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid death averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid death averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid death averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'mid death averted (1)'!AJ3+'mid death averted (1)'!C3","v":0},{"$f":"'mid death averted (1)'!AK3+'mid death averted (1)'!D3","v":0},{"$f":"'mid death averted (1)'!AL3+'mid death averted (1)'!E3","v":0},{"$f":"'mid death averted (1)'!AM3+'mid death averted (1)'!F3","v":0},{"$f":"'mid death averted (1)'!AN3+'mid death averted (1)'!G3","v":0},{"$f":"'mid death averted (1)'!AO3+'mid death averted (1)'!H3","v":0},{"$f":"'mid death averted (1)'!AP3+'mid death averted (1)'!I3","v":0},{"$f":"'mid death averted (1)'!AQ3+'mid death averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid death averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid death averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid death averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid death averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid death averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid death averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid death averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid death averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'mid death averted (1)'!AJ4+'mid death averted (1)'!C4","v":0},{"$f":"'mid death averted (1)'!AK4+'mid death averted (1)'!D4","v":0},{"$f":"'mid death averted (1)'!AL4+'mid death averted (1)'!E4","v":0},{"$f":"'mid death averted (1)'!AM4+'mid death averted (1)'!F4","v":0},{"$f":"'mid death averted (1)'!AN4+'mid death averted (1)'!G4","v":0},{"$f":"'mid death averted (1)'!AO4+'mid death averted (1)'!H4","v":0},{"$f":"'mid death averted (1)'!AP4+'mid death averted (1)'!I4","v":0},{"$f":"'mid death averted (1)'!AQ4+'mid death averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid death averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid death averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid death averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid death averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid death averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid death averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid death averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid death averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'mid death averted (1)'!AJ5+'mid death averted (1)'!C5","v":0},{"$f":"'mid death averted (1)'!AK5+'mid death averted (1)'!D5","v":0},{"$f":"'mid death averted (1)'!AL5+'mid death averted (1)'!E5","v":0},{"$f":"'mid death averted (1)'!AM5+'mid death averted (1)'!F5","v":0},{"$f":"'mid death averted (1)'!AN5+'mid death averted (1)'!G5","v":0},{"$f":"'mid death averted (1)'!AO5+'mid death averted (1)'!H5","v":0},{"$f":"'mid death averted (1)'!AP5+'mid death averted (1)'!I5","v":0},{"$f":"'mid death averted (1)'!AQ5+'mid death averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid death averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid death averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid death averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid death averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid death averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid death averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid death averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid death averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'mid death averted (1)'!AJ6+'mid death averted (1)'!C6","v":0},{"$f":"'mid death averted (1)'!AK6+'mid death averted (1)'!D6","v":0},{"$f":"'mid death averted (1)'!AL6+'mid death averted (1)'!E6","v":0},{"$f":"'mid death averted (1)'!AM6+'mid death averted (1)'!F6","v":0},{"$f":"'mid death averted (1)'!AN6+'mid death averted (1)'!G6","v":0},{"$f":"'mid death averted (1)'!AO6+'mid death averted (1)'!H6","v":0},{"$f":"'mid death averted (1)'!AP6+'mid death averted (1)'!I6","v":0},{"$f":"'mid death averted (1)'!AQ6+'mid death averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid death averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid death averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid death averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid death averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid death averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid death averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid death averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid death averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'mid death averted (1)'!AJ7+'mid death averted (1)'!C7","v":0},{"$f":"'mid death averted (1)'!AK7+'mid death averted (1)'!D7","v":0},{"$f":"'mid death averted (1)'!AL7+'mid death averted (1)'!E7","v":0},{"$f":"'mid death averted (1)'!AM7+'mid death averted (1)'!F7","v":0},{"$f":"'mid death averted (1)'!AN7+'mid death averted (1)'!G7","v":0},{"$f":"'mid death averted (1)'!AO7+'mid death averted (1)'!H7","v":0},{"$f":"'mid death averted (1)'!AP7+'mid death averted (1)'!I7","v":0},{"$f":"'mid death averted (1)'!AQ7+'mid death averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid death averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid death averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid death averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid death averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid death averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid death averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid death averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid death averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'mid death averted (1)'!AJ8+'mid death averted (1)'!C8","v":0},{"$f":"'mid death averted (1)'!AK8+'mid death averted (1)'!D8","v":0},{"$f":"'mid death averted (1)'!AL8+'mid death averted (1)'!E8","v":0},{"$f":"'mid death averted (1)'!AM8+'mid death averted (1)'!F8","v":0},{"$f":"'mid death averted (1)'!AN8+'mid death averted (1)'!G8","v":0},{"$f":"'mid death averted (1)'!AO8+'mid death averted (1)'!H8","v":0},{"$f":"'mid death averted (1)'!AP8+'mid death averted (1)'!I8","v":0},{"$f":"'mid death averted (1)'!AQ8+'mid death averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid death averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid death averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid death averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid death averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid death averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid death averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid death averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid death averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'mid death averted (1)'!AJ9+'mid death averted (1)'!C9","v":0},{"$f":"'mid death averted (1)'!AK9+'mid death averted (1)'!D9","v":0},{"$f":"'mid death averted (1)'!AL9+'mid death averted (1)'!E9","v":0},{"$f":"'mid death averted (1)'!AM9+'mid death averted (1)'!F9","v":0},{"$f":"'mid death averted (1)'!AN9+'mid death averted (1)'!G9","v":0},{"$f":"'mid death averted (1)'!AO9+'mid death averted (1)'!H9","v":0},{"$f":"'mid death averted (1)'!AP9+'mid death averted (1)'!I9","v":0},{"$f":"'mid death averted (1)'!AQ9+'mid death averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid death averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid death averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid death averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid death averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid death averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid death averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid death averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid death averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'mid death averted (1)'!AJ10+'mid death averted (1)'!C10","v":0},{"$f":"'mid death averted (1)'!AK10+'mid death averted (1)'!D10","v":0},{"$f":"'mid death averted (1)'!AL10+'mid death averted (1)'!E10","v":0},{"$f":"'mid death averted (1)'!AM10+'mid death averted (1)'!F10","v":0},{"$f":"'mid death averted (1)'!AN10+'mid death averted (1)'!G10","v":0},{"$f":"'mid death averted (1)'!AO10+'mid death averted (1)'!H10","v":0},{"$f":"'mid death averted (1)'!AP10+'mid death averted (1)'!I10","v":0},{"$f":"'mid death averted (1)'!AQ10+'mid death averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid death averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid death averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid death averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid death averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid death averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid death averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid death averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid death averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'mid death averted (1)'!AJ11+'mid death averted (1)'!C11","v":0},{"$f":"'mid death averted (1)'!AK11+'mid death averted (1)'!D11","v":0},{"$f":"'mid death averted (1)'!AL11+'mid death averted (1)'!E11","v":0},{"$f":"'mid death averted (1)'!AM11+'mid death averted (1)'!F11","v":0},{"$f":"'mid death averted (1)'!AN11+'mid death averted (1)'!G11","v":0},{"$f":"'mid death averted (1)'!AO11+'mid death averted (1)'!H11","v":0},{"$f":"'mid death averted (1)'!AP11+'mid death averted (1)'!I11","v":0},{"$f":"'mid death averted (1)'!AQ11+'mid death averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid death averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid death averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid death averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid death averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid death averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid death averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid death averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid death averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'mid death averted (1)'!AJ12+'mid death averted (1)'!C12","v":0},{"$f":"'mid death averted (1)'!AK12+'mid death averted (1)'!D12","v":0},{"$f":"'mid death averted (1)'!AL12+'mid death averted (1)'!E12","v":0},{"$f":"'mid death averted (1)'!AM12+'mid death averted (1)'!F12","v":0},{"$f":"'mid death averted (1)'!AN12+'mid death averted (1)'!G12","v":0},{"$f":"'mid death averted (1)'!AO12+'mid death averted (1)'!H12","v":0},{"$f":"'mid death averted (1)'!AP12+'mid death averted (1)'!I12","v":0},{"$f":"'mid death averted (1)'!AQ12+'mid death averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid death averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid death averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid death averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid death averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid death averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid death averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid death averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid death averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'mid death averted (1)'!AJ13+'mid death averted (1)'!C13","v":0},{"$f":"'mid death averted (1)'!AK13+'mid death averted (1)'!D13","v":0},{"$f":"'mid death averted (1)'!AL13+'mid death averted (1)'!E13","v":0},{"$f":"'mid death averted (1)'!AM13+'mid death averted (1)'!F13","v":0},{"$f":"'mid death averted (1)'!AN13+'mid death averted (1)'!G13","v":0},{"$f":"'mid death averted (1)'!AO13+'mid death averted (1)'!H13","v":0},{"$f":"'mid death averted (1)'!AP13+'mid death averted (1)'!I13","v":0},{"$f":"'mid death averted (1)'!AQ13+'mid death averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid death averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid death averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid death averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid death averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid death averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid death averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid death averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid death averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'mid death averted (1)'!AJ14+'mid death averted (1)'!C14","v":0},{"$f":"'mid death averted (1)'!AK14+'mid death averted (1)'!D14","v":0},{"$f":"'mid death averted (1)'!AL14+'mid death averted (1)'!E14","v":0},{"$f":"'mid death averted (1)'!AM14+'mid death averted (1)'!F14","v":0},{"$f":"'mid death averted (1)'!AN14+'mid death averted (1)'!G14","v":0},{"$f":"'mid death averted (1)'!AO14+'mid death averted (1)'!H14","v":0},{"$f":"'mid death averted (1)'!AP14+'mid death averted (1)'!I14","v":0},{"$f":"'mid death averted (1)'!AQ14+'mid death averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid death averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid death averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid death averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid death averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid death averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid death averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid death averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid death averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'mid death averted (1)'!AJ15+'mid death averted (1)'!C15","v":0},{"$f":"'mid death averted (1)'!AK15+'mid death averted (1)'!D15","v":0},{"$f":"'mid death averted (1)'!AL15+'mid death averted (1)'!E15","v":0},{"$f":"'mid death averted (1)'!AM15+'mid death averted (1)'!F15","v":0},{"$f":"'mid death averted (1)'!AN15+'mid death averted (1)'!G15","v":0},{"$f":"'mid death averted (1)'!AO15+'mid death averted (1)'!H15","v":0},{"$f":"'mid death averted (1)'!AP15+'mid death averted (1)'!I15","v":0},{"$f":"'mid death averted (1)'!AQ15+'mid death averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid death averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid death averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid death averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid death averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid death averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid death averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid death averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid death averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,20.295938113385468,{"$f":"'mid death averted (1)'!AJ16+'mid death averted (1)'!C16","v":1.2213083071287822},{"$f":"'mid death averted (1)'!AK16+'mid death averted (1)'!D16","v":1.6236750490708372},{"$f":"'mid death averted (1)'!AL16+'mid death averted (1)'!E16","v":0.80791931449460241},{"$f":"'mid death averted (1)'!AM16+'mid death averted (1)'!F16","v":4.871025147212511},{"$f":"'mid death averted (1)'!AN16+'mid death averted (1)'!G16","v":1.8266344302046917},{"$f":"'mid death averted (1)'!AO16+'mid death averted (1)'!H16","v":1.2177562868031278},{"$f":"'mid death averted (1)'!AP16+'mid death averted (1)'!I16","v":6.0887814340156394},{"$f":"'mid death averted (1)'!AQ16+'mid death averted (1)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid death averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid death averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid death averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid death averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid death averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid death averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid death averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid death averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,6.0183415176879578,{"$f":"'mid death averted (1)'!AJ17+'mid death averted (1)'!C17","v":0.36215376937135763},{"$f":"'mid death averted (1)'!AK17+'mid death averted (1)'!D17","v":0.48146732141503673},{"$f":"'mid death averted (1)'!AL17+'mid death averted (1)'!E17","v":0.23957179639595377},{"$f":"'mid death averted (1)'!AM17+'mid death averted (1)'!F17","v":1.44440196424511},{"$f":"'mid death averted (1)'!AN17+'mid death averted (1)'!G17","v":0.5416507365919162},{"$f":"'mid death averted (1)'!AO17+'mid death averted (1)'!H17","v":0.36110049106127751},{"$f":"'mid death averted (1)'!AP17+'mid death averted (1)'!I17","v":1.8055024553063874},{"$f":"'mid death averted (1)'!AQ17+'mid death averted (1)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid death averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid death averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid death averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid death averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid death averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid death averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid death averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid death averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,11.080431648014734,{"$f":"'mid death averted (1)'!AJ18+'mid death averted (1)'!C18","v":0.6667651006172558},{"$f":"'mid death averted (1)'!AK18+'mid death averted (1)'!D18","v":0.8864345318411786},{"$f":"'mid death averted (1)'!AL18+'mid death averted (1)'!E18","v":0.44107814535876638},{"$f":"'mid death averted (1)'!AM18+'mid death averted (1)'!F18","v":2.6593035955235358},{"$f":"'mid death averted (1)'!AN18+'mid death averted (1)'!G18","v":0.99723884832132592},{"$f":"'mid death averted (1)'!AO18+'mid death averted (1)'!H18","v":0.66482589888088395},{"$f":"'mid death averted (1)'!AP18+'mid death averted (1)'!I18","v":3.3241294944044197},{"$f":"'mid death averted (1)'!AQ18+'mid death averted (1)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid death averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid death averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid death averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid death averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid death averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid death averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid death averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid death averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,9.8578700444314507,{"$f":"'mid death averted (1)'!AJ19+'mid death averted (1)'!C19","v":0.59319744219755388},{"$f":"'mid death averted (1)'!AK19+'mid death averted (1)'!D19","v":0.78862960355451595},{"$f":"'mid death averted (1)'!AL19+'mid death averted (1)'!E19","v":0.39241170150303717},{"$f":"'mid death averted (1)'!AM19+'mid death averted (1)'!F19","v":2.3658888106635478},{"$f":"'mid death averted (1)'!AN19+'mid death averted (1)'!G19","v":0.88720830399883033},{"$f":"'mid death averted (1)'!AO19+'mid death averted (1)'!H19","v":0.59147220266588696},{"$f":"'mid death averted (1)'!AP19+'mid death averted (1)'!I19","v":2.9573610133294346},{"$f":"'mid death averted (1)'!AQ19+'mid death averted (1)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,{"$f":"B19/X$2","v":3.294153809895652E-8},1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid death averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid death averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid death averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid death averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid death averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid death averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid death averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid death averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,13.120400190067038,{"$f":"'mid death averted (1)'!AJ20+'mid death averted (1)'!C20","v":0.78952023086899492},{"$f":"'mid death averted (1)'!AK20+'mid death averted (1)'!D20","v":1.0496320152053631},{"$f":"'mid death averted (1)'!AL20+'mid death averted (1)'!E20","v":0.52228306315453388},{"$f":"'mid death averted (1)'!AM20+'mid death averted (1)'!F20","v":3.1488960456160888},{"$f":"'mid death averted (1)'!AN20+'mid death averted (1)'!G20","v":1.1808360171060333},{"$f":"'mid death averted (1)'!AO20+'mid death averted (1)'!H20","v":0.78722401140402221},{"$f":"'mid death averted (1)'!AP20+'mid death averted (1)'!I20","v":3.9361200570201111},{"$f":"'mid death averted (1)'!AQ20+'mid death averted (1)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid death averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid death averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid death averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid death averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid death averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid death averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid death averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid death averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,4.7981638443204506,{"$f":"'mid death averted (1)'!AJ21+'mid death averted (1)'!C21","v":0.2887295639795413},{"$f":"'mid death averted (1)'!AK21+'mid death averted (1)'!D21","v":0.38385310754563606},{"$f":"'mid death averted (1)'!AL21+'mid death averted (1)'!E21","v":0.19100024952182612},{"$f":"'mid death averted (1)'!AM21+'mid death averted (1)'!F21","v":1.1515593226369081},{"$f":"'mid death averted (1)'!AN21+'mid death averted (1)'!G21","v":0.43183474598884053},{"$f":"'mid death averted (1)'!AO21+'mid death averted (1)'!H21","v":0.28788983065922702},{"$f":"'mid death averted (1)'!AP21+'mid death averted (1)'!I21","v":1.4394491532961351},{"$f":"'mid death averted (1)'!AQ21+'mid death averted (1)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid death averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid death averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid death averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid death averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid death averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid death averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid death averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid death averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,13.941861481251889,{"$f":"'mid death averted (1)'!AJ22+'mid death averted (1)'!C22","v":0.83895167342188359},{"$f":"'mid death averted (1)'!AK22+'mid death averted (1)'!D22","v":1.1153489185001513},{"$f":"'mid death averted (1)'!AL22+'mid death averted (1)'!E22","v":0.55498292849459496},{"$f":"'mid death averted (1)'!AM22+'mid death averted (1)'!F22","v":3.3460467555004536},{"$f":"'mid death averted (1)'!AN22+'mid death averted (1)'!G22","v":1.2547675333126702},{"$f":"'mid death averted (1)'!AO22+'mid death averted (1)'!H22","v":0.8365116888751134},{"$f":"'mid death averted (1)'!AP22+'mid death averted (1)'!I22","v":4.1825584443755668},{"$f":"'mid death averted (1)'!AQ22+'mid death averted (1)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid death averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid death averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid death averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid death averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid death averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid death averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid death averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid death averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,13.924740555214431,{"$f":"'mid death averted (1)'!AJ23+'mid death averted (1)'!C23","v":0.83792142150258464},{"$f":"'mid death averted (1)'!AK23+'mid death averted (1)'!D23","v":1.1139792444171546},{"$f":"'mid death averted (1)'!AL23+'mid death averted (1)'!E23","v":0.55430139671466827},{"$f":"'mid death averted (1)'!AM23+'mid death averted (1)'!F23","v":3.3419377332514633},{"$f":"'mid death averted (1)'!AN23+'mid death averted (1)'!G23","v":1.2532266499692988},{"$f":"'mid death averted (1)'!AO23+'mid death averted (1)'!H23","v":0.83548443331286582},{"$f":"'mid death averted (1)'!AP23+'mid death averted (1)'!I23","v":4.1774221665643294},{"$f":"'mid death averted (1)'!AQ23+'mid death averted (1)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid death averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid death averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid death averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid death averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid death averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid death averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid death averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid death averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,41.588461689313625,{"$f":"'mid death averted (1)'!AJ24+'mid death averted (1)'!C24","v":2.5025861558164468},{"$f":"'mid death averted (1)'!AK24+'mid death averted (1)'!D24","v":3.3270769351450902},{"$f":"'mid death averted (1)'!AL24+'mid death averted (1)'!E24","v":1.6555096527790225},{"$f":"'mid death averted (1)'!AM24+'mid death averted (1)'!F24","v":9.9812308054352705},{"$f":"'mid death averted (1)'!AN24+'mid death averted (1)'!G24","v":3.742961552038226},{"$f":"'mid death averted (1)'!AO24+'mid death averted (1)'!H24","v":2.4953077013588176},{"$f":"'mid death averted (1)'!AP24+'mid death averted (1)'!I24","v":12.476538506794087},{"$f":"'mid death averted (1)'!AQ24+'mid death averted (1)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid death averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid death averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid death averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid death averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid death averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid death averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid death averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid death averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,74.78930726569159,{"$f":"'mid death averted (1)'!AJ25+'mid death averted (1)'!C25","v":4.5004474165082096},{"$f":"'mid death averted (1)'!AK25+'mid death averted (1)'!D25","v":5.9831445812553277},{"$f":"'mid death averted (1)'!AL25+'mid death averted (1)'!E25","v":2.9771339230569205},{"$f":"'mid death averted (1)'!AM25+'mid death averted (1)'!F25","v":17.949433743765979},{"$f":"'mid death averted (1)'!AN25+'mid death averted (1)'!G25","v":6.7310376539122432},{"$f":"'mid death averted (1)'!AO25+'mid death averted (1)'!H25","v":4.4873584359414949},{"$f":"'mid death averted (1)'!AP25+'mid death averted (1)'!I25","v":22.436792179707478},{"$f":"'mid death averted (1)'!AQ25+'mid death averted (1)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid death averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid death averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid death averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid death averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid death averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid death averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid death averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid death averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,93.329359690996654,{"$f":"'mid death averted (1)'!AJ26+'mid death averted (1)'!C26","v":5.616095282358506},{"$f":"'mid death averted (1)'!AK26+'mid death averted (1)'!D26","v":7.4663487752797311},{"$f":"'mid death averted (1)'!AL26+'mid death averted (1)'!E26","v":3.7151567906112741},{"$f":"'mid death averted (1)'!AM26+'mid death averted (1)'!F26","v":22.399046325839194},{"$f":"'mid death averted (1)'!AN26+'mid death averted (1)'!G26","v":8.3996423721896978},{"$f":"'mid death averted (1)'!AO26+'mid death averted (1)'!H26","v":5.5997615814597985},{"$f":"'mid death averted (1)'!AP26+'mid death averted (1)'!I26","v":27.998807907298993},{"$f":"'mid death averted (1)'!AQ26+'mid death averted (1)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid death averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid death averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid death averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid death averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid death averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid death averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid death averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid death averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,91.486863703124996,{"$f":"'mid death averted (1)'!AJ27+'mid death averted (1)'!C27","v":5.5052230653036558},{"$f":"'mid death averted (1)'!AK27+'mid death averted (1)'!D27","v":7.3189490962499999},{"$f":"'mid death averted (1)'!AL27+'mid death averted (1)'!E27","v":3.6418126521356764},{"$f":"'mid death averted (1)'!AM27+'mid death averted (1)'!F27","v":21.956847288749998},{"$f":"'mid death averted (1)'!AN27+'mid death averted (1)'!G27","v":8.2338177332812492},{"$f":"'mid death averted (1)'!AO27+'mid death averted (1)'!H27","v":5.4892118221874995},{"$f":"'mid death averted (1)'!AP27+'mid death averted (1)'!I27","v":27.446059110937497},{"$f":"'mid death averted (1)'!AQ27+'mid death averted (1)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid death averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid death averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid death averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid death averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid death averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid death averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid death averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid death averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,49.8939816306913,{"$f":"'mid death averted (1)'!AJ28+'mid death averted (1)'!C28","v":3.002370912882613},{"$f":"'mid death averted (1)'!AK28+'mid death averted (1)'!D28","v":3.9915185304553034},{"$f":"'mid death averted (1)'!AL28+'mid death averted (1)'!E28","v":1.9861270374040587},{"$f":"'mid death averted (1)'!AM28+'mid death averted (1)'!F28","v":11.97455559136591},{"$f":"'mid death averted (1)'!AN28+'mid death averted (1)'!G28","v":4.4904583467622166},{"$f":"'mid death averted (1)'!AO28+'mid death averted (1)'!H28","v":2.9936388978414774},{"$f":"'mid death averted (1)'!AP28+'mid death averted (1)'!I28","v":14.968194489207388},{"$f":"'mid death averted (1)'!AQ28+'mid death averted (1)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid death averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid death averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid death averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid death averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid death averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid death averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid death averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid death averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,47.545760830777176,{"$f":"'mid death averted (1)'!AJ29+'mid death averted (1)'!C29","v":2.8610666995032727},{"$f":"'mid death averted (1)'!AK29+'mid death averted (1)'!D29","v":3.8036608664621743},{"$f":"'mid death averted (1)'!AL29+'mid death averted (1)'!E29","v":1.8926515385948972},{"$f":"'mid death averted (1)'!AM29+'mid death averted (1)'!F29","v":11.410982599386521},{"$f":"'mid death averted (1)'!AN29+'mid death averted (1)'!G29","v":4.2791184747699456},{"$f":"'mid death averted (1)'!AO29+'mid death averted (1)'!H29","v":2.8527456498466304},{"$f":"'mid death averted (1)'!AP29+'mid death averted (1)'!I29","v":14.263728249233152},{"$f":"'mid death averted (1)'!AQ29+'mid death averted (1)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid death averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid death averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid death averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid death averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid death averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid death averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid death averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid death averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,11.499485921038621,{"$f":"'mid death averted (1)'!AJ30+'mid death averted (1)'!C30","v":0.69198169626918826},{"$f":"'mid death averted (1)'!AK30+'mid death averted (1)'!D30","v":0.91995887368308971},{"$f":"'mid death averted (1)'!AL30+'mid death averted (1)'!E30","v":0.45775941621730371},{"$f":"'mid death averted (1)'!AM30+'mid death averted (1)'!F30","v":2.7598766210492691},{"$f":"'mid death averted (1)'!AN30+'mid death averted (1)'!G30","v":1.0349537328934759},{"$f":"'mid death averted (1)'!AO30+'mid death averted (1)'!H30","v":0.68996915526231728},{"$f":"'mid death averted (1)'!AP30+'mid death averted (1)'!I30","v":3.4498457763115864},{"$f":"'mid death averted (1)'!AQ30+'mid death averted (1)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid death averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid death averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid death averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid death averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid death averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid death averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid death averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid death averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,12.829031873992768,{"$f":"'mid death averted (1)'!AJ31+'mid death averted (1)'!C31","v":0.7719871391307549},{"$f":"'mid death averted (1)'!AK31+'mid death averted (1)'!D31","v":1.0263225499194215},{"$f":"'mid death averted (1)'!AL31+'mid death averted (1)'!E31","v":0.51068458030180397},{"$f":"'mid death averted (1)'!AM31+'mid death averted (1)'!F31","v":3.0789676497582645},{"$f":"'mid death averted (1)'!AN31+'mid death averted (1)'!G31","v":1.1546128686593491},{"$f":"'mid death averted (1)'!AO31+'mid death averted (1)'!H31","v":0.76974191243956613},{"$f":"'mid death averted (1)'!AP31+'mid death averted (1)'!I31","v":3.8487095621978304},{"$f":"'mid death averted (1)'!AQ31+'mid death averted (1)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,9.1540519014248181E-8,9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid death averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid death averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid death averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid death averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid death averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid death averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid death averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid death averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,67.971218433157176,{"$f":"'mid death averted (1)'!AJ32+'mid death averted (1)'!C32","v":4.0901688433574321},{"$f":"'mid death averted (1)'!AK32+'mid death averted (1)'!D32","v":5.4376974746525732},{"$f":"'mid death averted (1)'!AL32+'mid death averted (1)'!E32","v":2.705726628406588},{"$f":"'mid death averted (1)'!AM32+'mid death averted (1)'!F32","v":16.31309242395772},{"$f":"'mid death averted (1)'!AN32+'mid death averted (1)'!G32","v":6.117409658984144},{"$f":"'mid death averted (1)'!AO32+'mid death averted (1)'!H32","v":4.0782731059894299},{"$f":"'mid death averted (1)'!AP32+'mid death averted (1)'!I32","v":20.391365529947148},{"$f":"'mid death averted (1)'!AQ32+'mid death averted (1)'!J32","v":8.8374847678621329},null,30,1,1,1,1,1,1,1,1,1,null,30,2.2713593013058237E-7,1.0373473621036428E-7,9.1106855213036132E-8,4.8500312997238931E-7,4.8051201842642494E-7,3.5052930407351073E-7,4.5650346387238253E-7,2.1188970283877639E-7,2.3262682044152227E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid death averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid death averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid death averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid death averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid death averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid death averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid death averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid death averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,28.439063226723057,{"$f":"'mid death averted (1)'!AJ33+'mid death averted (1)'!C33","v":1.7113209535680791},{"$f":"'mid death averted (1)'!AK33+'mid death averted (1)'!D33","v":2.2751250581378444},{"$f":"'mid death averted (1)'!AL33+'mid death averted (1)'!E33","v":1.1320722569531996},{"$f":"'mid death averted (1)'!AM33+'mid death averted (1)'!F33","v":6.8253751744135327},{"$f":"'mid death averted (1)'!AN33+'mid death averted (1)'!G33","v":2.5595156904050747},{"$f":"'mid death averted (1)'!AO33+'mid death averted (1)'!H33","v":1.7063437936033832},{"$f":"'mid death averted (1)'!AP33+'mid death averted (1)'!I33","v":8.5317189680169161},{"$f":"'mid death averted (1)'!AQ33+'mid death averted (1)'!J33","v":3.6975913316250257},null,31,1,1,1,1,1,1,1,1,1,null,31,9.5033357161259085E-8,4.3402469308316593E-8,3.8118981467713696E-8,2.0292463481447543E-7,2.0104555999195258E-7,1.4666097314658318E-7,1.9100041416870847E-7,8.865435687384992E-8,9.7330738028094418E-8,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid death averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid death averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid death averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid death averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid death averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid death averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid death averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid death averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,54.376471323633098,{"$f":"'mid death averted (1)'!AJ34+'mid death averted (1)'!C34","v":3.272104781207648},{"$f":"'mid death averted (1)'!AK34+'mid death averted (1)'!D34","v":4.3501177058906482},{"$f":"'mid death averted (1)'!AL34+'mid death averted (1)'!E34","v":2.1645612629973185},{"$f":"'mid death averted (1)'!AM34+'mid death averted (1)'!F34","v":13.050353117671943},{"$f":"'mid death averted (1)'!AN34+'mid death averted (1)'!G34","v":4.893882419126979},{"$f":"'mid death averted (1)'!AO34+'mid death averted (1)'!H34","v":3.2625882794179857},{"$f":"'mid death averted (1)'!AP34+'mid death averted (1)'!I34","v":16.312941397089929},{"$f":"'mid death averted (1)'!AQ34+'mid death averted (1)'!J34","v":7.0699223602306498},null,32,1,1,1,1,1,1,1,1,1,null,32,1.8170706184203769E-7,8.2987020666028009E-8,7.2884809395463155E-8,3.8799891184459005E-7,3.8440605587084402E-7,2.8042084709413365E-7,3.6519939004487244E-7,1.6951019292844377E-7,1.8609973342299011E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid death averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid death averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid death averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid death averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid death averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid death averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid death averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid death averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,54.025211201569618,{"$f":"'mid death averted (1)'!AJ35+'mid death averted (1)'!C35","v":3.2509676993618837},{"$f":"'mid death averted (1)'!AK35+'mid death averted (1)'!D35","v":4.3220168961255698},{"$f":"'mid death averted (1)'!AL35+'mid death averted (1)'!E35","v":2.1505786702518446},{"$f":"'mid death averted (1)'!AM35+'mid death averted (1)'!F35","v":12.966050688376708},{"$f":"'mid death averted (1)'!AN35+'mid death averted (1)'!G35","v":4.8622690081412658},{"$f":"'mid death averted (1)'!AO35+'mid death averted (1)'!H35","v":3.2415126720941769},{"$f":"'mid death averted (1)'!AP35+'mid death averted (1)'!I35","v":16.207563360470886},{"$f":"'mid death averted (1)'!AQ35+'mid death averted (1)'!J35","v":7.0242522067472883},null,33,1,1,1,1,1,1,1,1,1,null,33,1.805332739303037E-7,8.245094264736914E-8,7.2413989454013646E-8,3.8549252366202712E-7,3.8192287675273804E-7,2.7860938970122595E-7,3.6284028179084131E-7,1.6841519412455538E-7,1.848975698127573E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('mid death averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid death averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid death averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid death averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid death averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid death averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid death averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid death averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,87.188035814917086,{"$f":"'mid death averted (1)'!AJ36+'mid death averted (1)'!C36","v":5.2465410481702559},{"$f":"'mid death averted (1)'!AK36+'mid death averted (1)'!D36","v":6.9750428651933669},{"$f":"'mid death averted (1)'!AL36+'mid death averted (1)'!E36","v":3.4706894421037808},{"$f":"'mid death averted (1)'!AM36+'mid death averted (1)'!F36","v":20.925128595580102},{"$f":"'mid death averted (1)'!AN36+'mid death averted (1)'!G36","v":7.8469232233425377},{"$f":"'mid death averted (1)'!AO36+'mid death averted (1)'!H36","v":5.2312821488950254},{"$f":"'mid death averted (1)'!AP36+'mid death averted (1)'!I36","v":26.156410744475124},{"$f":"'mid death averted (1)'!AQ36+'mid death averted (1)'!J36","v":11.3360177471569},null,34,1,1,1,1,1,1,1,1,1,null,34,2.9135178193921149E-7,1.3306261244756853E-7,1.1686457795530353E-7,6.221231756786006E-7,6.1636233743934794E-7,4.4963092059021752E-7,5.8556608628223864E-7,2.7179514249971751E-7,2.9839505631506813E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid death averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid death averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid death averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid death averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid death averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid death averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid death averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid death averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,129.97965468472103,{"$f":"'mid death averted (1)'!AJ37+'mid death averted (1)'!C37","v":7.8215272010257815},{"$f":"'mid death averted (1)'!AK37+'mid death averted (1)'!D37","v":10.398372374777679},{"$f":"'mid death averted (1)'!AL37+'mid death averted (1)'!E37","v":5.1740931079144001},{"$f":"'mid death averted (1)'!AM37+'mid death averted (1)'!F37","v":31.195117124333038},{"$f":"'mid death averted (1)'!AN37+'mid death averted (1)'!G37","v":11.698168921624889},{"$f":"'mid death averted (1)'!AO37+'mid death averted (1)'!H37","v":7.7987792810832595},{"$f":"'mid death averted (1)'!AP37+'mid death averted (1)'!I37","v":38.993896405416301},{"$f":"'mid death averted (1)'!AQ37+'mid death averted (1)'!J37","v":16.899700268545658},null,35,1,1,1,1,1,1,1,1,1,null,35,4.3434633725006644E-7,1.983693319355948E-7,1.7422135211018407E-7,9.2745931010217251E-7,9.1887107023607283E-7,6.7030838861827677E-7,8.7296011406449065E-7,4.0519135953574887E-7,4.4484642895034251E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid death averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid death averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid death averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid death averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid death averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid death averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid death averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid death averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,347.77746051076167,{"$f":"'mid death averted (1)'!AJ38+'mid death averted (1)'!C38","v":20.92751264716464},{"$f":"'mid death averted (1)'!AK38+'mid death averted (1)'!D38","v":27.822196840860929},{"$f":"'mid death averted (1)'!AL38+'mid death averted (1)'!E38","v":13.843958624766419},{"$f":"'mid death averted (1)'!AM38+'mid death averted (1)'!F38","v":83.466590522582791},{"$f":"'mid death averted (1)'!AN38+'mid death averted (1)'!G38","v":31.299971445968545},{"$f":"'mid death averted (1)'!AO38+'mid death averted (1)'!H38","v":20.866647630645698},{"$f":"'mid death averted (1)'!AP38+'mid death averted (1)'!I38","v":104.33323815322848},{"$f":"'mid death averted (1)'!AQ38+'mid death averted (1)'!J38","v":45.217344645544138},null,36,1,1,1,1,1,1,1,1,1,null,36,1.1621500804674426E-6,5.3076293109960849E-7,4.6615187238802054E-7,2.4815379328155113E-6,2.4585589807777159E-6,1.7934972186083818E-6,2.3357182501595059E-6,1.0841421481081247E-6,1.1902444405848757E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid death averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid death averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid death averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid death averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid death averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid death averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid death averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid death averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,270.40596862693337,{"$f":"'mid death averted (1)'!AJ39+'mid death averted (1)'!C39","v":16.271682241850872},{"$f":"'mid death averted (1)'!AK39+'mid death averted (1)'!D39","v":21.63247749015467},{"$f":"'mid death averted (1)'!AL39+'mid death averted (1)'!E39","v":10.764035817799392},{"$f":"'mid death averted (1)'!AM39+'mid death averted (1)'!F39","v":64.897432470464011},{"$f":"'mid death averted (1)'!AN39+'mid death averted (1)'!G39","v":24.336537176424002},{"$f":"'mid death averted (1)'!AO39+'mid death averted (1)'!H39","v":16.224358117616003},{"$f":"'mid death averted (1)'!AP39+'mid death averted (1)'!I39","v":81.121790588080003},{"$f":"'mid death averted (1)'!AQ39+'mid death averted (1)'!J39","v":35.157654724544429},null,37,1,1,1,1,1,1,1,1,1,null,37,9.0360173927643923E-7,4.1268190377972695E-7,3.6244513487222053E-7,1.9294599121575106E-6,1.9115931827418485E-6,1.3944904650096015E-6,1.8160813381821882E-6,8.4294855468182421E-7,9.2544583075192267E-7,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid death averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid death averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid death averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid death averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid death averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid death averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid death averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid death averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,313.09253030801415,{"$f":"'mid death averted (1)'!AJ40+'mid death averted (1)'!C40","v":18.840346577178462},{"$f":"'mid death averted (1)'!AK40+'mid death averted (1)'!D40","v":25.047402424641131},{"$f":"'mid death averted (1)'!AL40+'mid death averted (1)'!E40","v":12.463257477761269},{"$f":"'mid death averted (1)'!AM40+'mid death averted (1)'!F40","v":75.14220727392339},{"$f":"'mid death averted (1)'!AN40+'mid death averted (1)'!G40","v":28.178327727721271},{"$f":"'mid death averted (1)'!AO40+'mid death averted (1)'!H40","v":18.785551818480847},{"$f":"'mid death averted (1)'!AP40+'mid death averted (1)'!I40","v":93.927759092404244},{"$f":"'mid death averted (1)'!AQ40+'mid death averted (1)'!J40","v":40.707677915903552},null,38,1,1,1,1,1,1,1,1,1,null,38,1.0462452303747113E-6,4.7782828952634905E-7,4.1966109310084984E-7,2.2340464195105174E-6,2.2133592299877294E-6,1.6146261504405568E-6,2.1027697883440539E-6,9.7601727227010761E-7,1.0715376523839851E-6,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid death averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid death averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid death averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid death averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid death averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid death averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid death averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid death averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,481.45252302436904,{"$f":"'mid death averted (1)'!AJ41+'mid death averted (1)'!C41","v":28.97141105638164},{"$f":"'mid death averted (1)'!AK41+'mid death averted (1)'!D41","v":38.516201841949524},{"$f":"'mid death averted (1)'!AL41+'mid death averted (1)'!E41","v":19.165154632936652},{"$f":"'mid death averted (1)'!AM41+'mid death averted (1)'!F41","v":115.54860552584857},{"$f":"'mid death averted (1)'!AN41+'mid death averted (1)'!G41","v":43.330727072193213},{"$f":"'mid death averted (1)'!AO41+'mid death averted (1)'!H41","v":28.887151381462143},{"$f":"'mid death averted (1)'!AP41+'mid death averted (1)'!I41","v":144.43575690731072},{"$f":"'mid death averted (1)'!AQ41+'mid death averted (1)'!J41","v":62.597514606286623},null,39,1,1,1,1,1,1,1,1,1,null,39,1.6088451722900253E-6,7.3477203476735523E-7,6.4532645314086266E-7,3.4353655265066695E-6,3.4035541652447739E-6,2.4828629194889246E-6,3.2334971995074445E-6,1.5008533668545903E-6,1.6477381486819638E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid death averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid death averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid death averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid death averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid death averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid death averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid death averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid death averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,925.99409405440258,{"$f":"'mid death averted (1)'!AJ42+'mid death averted (1)'!C42","v":55.721705156115533},{"$f":"'mid death averted (1)'!AK42+'mid death averted (1)'!D42","v":74.079527524352201},{"$f":"'mid death averted (1)'!AL42+'mid death averted (1)'!E42","v":36.860996989396696},{"$f":"'mid death averted (1)'!AM42+'mid death averted (1)'!F42","v":222.23858257305659},{"$f":"'mid death averted (1)'!AN42+'mid death averted (1)'!G42","v":83.339468464896214},{"$f":"'mid death averted (1)'!AO42+'mid death averted (1)'!H42","v":55.559645643264147},{"$f":"'mid death averted (1)'!AP42+'mid death averted (1)'!I42","v":277.79822821632075},{"$f":"'mid death averted (1)'!AQ42+'mid death averted (1)'!J42","v":120.39593948700042},null,40,1,1,1,1,1,1,1,1,1,null,40,3.0943469117786611E-6,1.4132121697002062E-6,1.2411784252198583E-6,6.6073559413089923E-6,6.5461720628503141E-6,4.775375119754111E-6,6.2190956879330547E-6,2.8866425811183701E-6,3.1691511026735326E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid death averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid death averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid death averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid death averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid death averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid death averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid death averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid death averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,1359.2891685499706,{"$f":"'mid death averted (1)'!AJ43+'mid death averted (1)'!C43","v":81.795241198798649},{"$f":"'mid death averted (1)'!AK43+'mid death averted (1)'!D43","v":108.74313348399765},{"$f":"'mid death averted (1)'!AL43+'mid death averted (1)'!E43","v":54.109150664514203},{"$f":"'mid death averted (1)'!AM43+'mid death averted (1)'!F43","v":326.22940045199294},{"$f":"'mid death averted (1)'!AN43+'mid death averted (1)'!G43","v":122.33602516949735},{"$f":"'mid death averted (1)'!AO43+'mid death averted (1)'!H43","v":81.557350112998236},{"$f":"'mid death averted (1)'!AP43+'mid death averted (1)'!I43","v":407.78675056499117},{"$f":"'mid death averted (1)'!AQ43+'mid death averted (1)'!J43","v":176.73211690318047},null,41,1,1,1,1,1,1,1,1,1,null,41,4.5422668113363522E-6,2.0744883876372065E-6,1.8219558855416891E-6,9.6990978899784987E-6,9.6092845922342144E-6,7.0098888510442565E-6,9.1291612560615114E-6,4.2373725914485222E-6,4.6520736957413502E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid death averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid death averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid death averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid death averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid death averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid death averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid death averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid death averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,1517.2198212550109,{"$f":"'mid death averted (1)'!AJ44+'mid death averted (1)'!C44","v":88.927822773053904},{"$f":"'mid death averted (1)'!AK44+'mid death averted (1)'!D44","v":121.98905333622932},{"$f":"'mid death averted (1)'!AL44+'mid death averted (1)'!E44","v":64.752176932653526},{"$f":"'mid death averted (1)'!AM44+'mid death averted (1)'!F44","v":365.44433750228973},{"$f":"'mid death averted (1)'!AN44+'mid death averted (1)'!G44","v":140.08417673515902},{"$f":"'mid death averted (1)'!AO44+'mid death averted (1)'!H44","v":90.910349931145731},{"$f":"'mid death averted (1)'!AP44+'mid death averted (1)'!I44","v":448.84194321520147},{"$f":"'mid death averted (1)'!AQ44+'mid death averted (1)'!J44","v":196.26996082927806},null,42,1,1,1,1,1,1,1,1,1,null,42,5.0700155633109182E-6,2.2553847018091485E-6,2.043886970852362E-6,1.160686676737828E-5,1.0764384316111813E-5,8.0268629567044731E-6,1.017609379432423E-5,4.6639831859114583E-6,5.1663632962551713E-6,null,42,41.492623452989974,{"$f":"'Input data doses'!U46*SUM('mid death averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid death averted (2)'!Z44:Z$84)*AK$2*O44","v":3.9362846482035416},{"$f":"'Input data doses'!W46*SUM('mid death averted (2)'!AA44:AA$84)*AL$2*P44","v":6.5636908195072854},{"$f":"'Input data doses'!X46*SUM('mid death averted (2)'!AB44:AB$84)*AM$2*Q44","v":11.227199728468547},{"$f":"'Input data doses'!Y46*SUM('mid death averted (2)'!AC44:AC$84)*AN$2*R44","v":7.5777599280752632},{"$f":"'Input data doses'!Z46*SUM('mid death averted (2)'!AD44:AD$84)*AO$2*S44","v":2.3234368961510574},{"$f":"'Input data doses'!AA46*SUM('mid death averted (2)'!AE44:AE$84)*AP$2*T44","v":5.6131959658048354},{"$f":"'Input data doses'!AB46*SUM('mid death averted (2)'!AF44:AF$84)*AQ$2*U44","v":4.2510554667794427}]
[43,{"$f":"SUM(C45:J45)","v":1345.3462673268277},{"$f":"'mid death averted (1)'!AJ45+'mid death averted (1)'!C45","v":78.647990084580158},{"$f":"'mid death averted (1)'!AK45+'mid death averted (1)'!D45","v":108.22300698409033},{"$f":"'mid death averted (1)'!AL45+'mid death averted (1)'!E45","v":57.79526839323367},{"$f":"'mid death averted (1)'!AM45+'mid death averted (1)'!F45","v":324.16002888579851},{"$f":"'mid death averted (1)'!AN45+'mid death averted (1)'!G45","v":124.5221392146057},{"$f":"'mid death averted (1)'!AO45+'mid death averted (1)'!H45","v":80.601207214505052},{"$f":"'mid death averted (1)'!AP45+'mid death averted (1)'!I45","v":397.44700615170666},{"$f":"'mid death averted (1)'!AQ45+'mid death averted (1)'!J45","v":173.94962039830762},null,43,1,1,1,1,1,1,1,1,1,null,43,4.4956745343249915E-6,1.9946679018273255E-6,1.8132413349547153E-6,1.0359836715958301E-5,9.548329999303324E-6,7.1351538042801015E-6,9.0221349403206423E-6,4.1299307740801768E-6,4.5788307616010743E-6,null,43,40.499917063510644,{"$f":"'Input data doses'!U47*SUM('mid death averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid death averted (2)'!Z45:Z$84)*AK$2*O45","v":3.8442544602926016},{"$f":"'Input data doses'!W47*SUM('mid death averted (2)'!AA45:AA$84)*AL$2*P45","v":6.3997838274520147},{"$f":"'Input data doses'!X47*SUM('mid death averted (2)'!AB45:AB$84)*AM$2*Q45","v":10.960536306905313},{"$f":"'Input data doses'!Y47*SUM('mid death averted (2)'!AC45:AC$84)*AN$2*R45","v":7.4047512335559542},{"$f":"'Input data doses'!Z47*SUM('mid death averted (2)'!AD45:AD$84)*AO$2*S45","v":2.2678586376246179},{"$f":"'Input data doses'!AA47*SUM('mid death averted (2)'!AE45:AE$84)*AP$2*T45","v":5.4759450895830213},{"$f":"'Input data doses'!AB47*SUM('mid death averted (2)'!AF45:AF$84)*AQ$2*U45","v":4.1467875080971268}]
[44,1262.55924146146,{"$f":"'mid death averted (1)'!AJ46+'mid death averted (1)'!C46","v":73.68269240192032},{"$f":"'mid death averted (1)'!AK46+'mid death averted (1)'!D46","v":101.59581472817234},{"$f":"'mid death averted (1)'!AL46+'mid death averted (1)'!E46","v":54.469630056968754},{"$f":"'mid death averted (1)'!AM46+'mid death averted (1)'!F46","v":304.28206948441073},{"$f":"'mid death averted (1)'!AN46+'mid death averted (1)'!G46","v":117.04683331700349},{"$f":"'mid death averted (1)'!AO46+'mid death averted (1)'!H46","v":75.634823193448611},{"$f":"'mid death averted (1)'!AP46+'mid death averted (1)'!I46","v":372.65467598919747},{"$f":"'mid death averted (1)'!AQ46+'mid death averted (1)'!J46","v":163.19270229033842},null,44,1,1,1,1,1,1,1,1,1,null,44,4.219029381330322E-6,1.8687381749523217E-6,1.7022048809880568E-6,9.7637140384820021E-6,8.9628126647646126E-6,6.7068166615852567E-6,8.466220353530683E-6,3.8723099951725602E-6,4.2956791949577469E-6,null,44,40.312294192692235,{"$f":"'Input data doses'!U48*SUM('mid death averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid death averted (2)'!Z46:Z$84)*AK$2*O46","v":3.8302555315744624},{"$f":"'Input data doses'!W48*SUM('mid death averted (2)'!AA46:AA$84)*AL$2*P46","v":6.3522939485113481},{"$f":"'Input data doses'!X48*SUM('mid death averted (2)'!AB46:AB$84)*AM$2*Q46","v":10.915307439030897},{"$f":"'Input data doses'!Y48*SUM('mid death averted (2)'!AC46:AC$84)*AN$2*R46","v":7.3797410734095434},{"$f":"'Input data doses'!Z48*SUM('mid death averted (2)'!AD46:AD$84)*AO$2*S46","v":2.2581973241369506},{"$f":"'Input data doses'!AA48*SUM('mid death averted (2)'!AE46:AE$84)*AP$2*T46","v":5.4504249732286985},{"$f":"'Input data doses'!AB48*SUM('mid death averted (2)'!AF46:AF$84)*AQ$2*U46","v":4.1260739028003366}]
[45,1085.1466166234525,{"$f":"'mid death averted (1)'!AJ47+'mid death averted (1)'!C47","v":63.040171033537675},{"$f":"'mid death averted (1)'!AK47+'mid death averted (1)'!D47","v":87.463854884805059},{"$f":"'mid death averted (1)'!AL47+'mid death averted (1)'!E47","v":48.069703331763804},{"$f":"'mid death averted (1)'!AM47+'mid death averted (1)'!F47","v":261.80465212723271},{"$f":"'mid death averted (1)'!AN47+'mid death averted (1)'!G47","v":101.59232250504854},{"$f":"'mid death averted (1)'!AO47+'mid death averted (1)'!H47","v":64.945193318341552},{"$f":"'mid death averted (1)'!AP47+'mid death averted (1)'!I47","v":318.31595178594847},{"$f":"'mid death averted (1)'!AQ47+'mid death averted (1)'!J47","v":139.9147676367748},null,45,1,1,1,1,1,1,1,1,1,null,45,3.6261787235314371E-6,1.5988228758430272E-6,1.4654284833808388E-6,{"$f":"E47/AA$2","v":8.6165233131771736E-6},7.7116146073157732E-6,5.8212688199828514E-6,7.2696714862335348E-6,3.3076682546694414E-6,3.6829401558370049E-6,null,45,47.40326370153786,{"$f":"'Input data doses'!U49*SUM('mid death averted (2)'!Y47:Y$84)*AJ$2*N47","v":0.44418024476190626},{"$f":"'Input data doses'!V49*SUM('mid death averted (2)'!Z47:Z$84)*AK$2*O47","v":4.4694989280013759},{"$f":"'Input data doses'!W49*SUM('mid death averted (2)'!AA47:AA$84)*AL$2*P47","v":7.359421236764736},{"$f":"'Input data doses'!X49*SUM('mid death averted (2)'!AB47:AB$84)*AM$2*Q47","v":12.727761750682552},{"$f":"'Input data doses'!Y49*SUM('mid death averted (2)'!AC47:AC$84)*AN$2*R47","v":8.6114726145568437},{"$f":"'Input data doses'!Z49*SUM('mid death averted (2)'!AD47:AD$84)*AO$2*S47","v":2.6329237874661042},{"$f":"'Input data doses'!AA49*SUM('mid death averted (2)'!AE47:AE$84)*AP$2*T47","v":6.3524530853172001},{"$f":"'Input data doses'!AB49*SUM('mid death averted (2)'!AF47:AF$84)*AQ$2*U47","v":4.8055520539871406}]
[46,723.6684448628115,{"$f":"'mid death averted (1)'!AJ48+'mid death averted (1)'!C48","v":42.803358982812505},{"$f":"'mid death averted (1)'!AK48+'mid death averted (1)'!D48","v":58.650381877561394},{"$f":"'mid death averted (1)'!AL48+'mid death averted (1)'!E48","v":30.195398388920147},{"$f":"'mid death averted (1)'!AM48+'mid death averted (1)'!F48","v":174.02202589274631},{"$f":"'mid death averted (1)'!AN48+'mid death averted (1)'!G48","v":67.725537050375124},{"$f":"'mid death averted (1)'!AO48+'mid death averted (1)'!H48","v":43.585902798875416},{"$f":"'mid death averted (1)'!AP48+'mid death averted (1)'!I48","v":213.64779675762028},{"$f":"'mid death averted (1)'!AQ48+'mid death averted (1)'!J48","v":93.038043113900386},null,46,1,1,1,1,1,1,1,1,1,null,46,{"$f":"B48/X$2","v":2.4182456798491723E-6},1.0855774719937549E-6,9.8266810075705225E-7,5.4125433721343552E-6,5.1259241803579599E-6,3.8806924325246154E-6,4.8788090170985156E-6,2.2200459356509213E-6,2.4490162889325786E-6,null,46,29.936577157365146,{"$f":"'Input data doses'!U50*SUM('mid death averted (2)'!Y48:Y$84)*AJ$2*N48","v":1.0052022739640751},{"$f":"'Input data doses'!V50*SUM('mid death averted (2)'!Z48:Z$84)*AK$2*O48","v":3.2052030335003492},{"$f":"'Input data doses'!W50*SUM('mid death averted (2)'!AA48:AA$84)*AL$2*P48","v":2.7325488371285371},{"$f":"'Input data doses'!X50*SUM('mid death averted (2)'!AB48:AB$84)*AM$2*Q48","v":7.5273749367474148},{"$f":"'Input data doses'!Y50*SUM('mid death averted (2)'!AC48:AC$84)*AN$2*R48","v":5.5700032234817476},{"$f":"'Input data doses'!Z50*SUM('mid death averted (2)'!AD48:AD$84)*AO$2*S48","v":1.955728638200724},{"$f":"'Input data doses'!AA50*SUM('mid death averted (2)'!AE48:AE$84)*AP$2*T48","v":5.2097311280588059},{"$f":"'Input data doses'!AB50*SUM('mid death averted (2)'!AF48:AF$84)*AQ$2*U48","v":2.730785086283491}]
[47,388.01477121695194,{"$f":"'mid death averted (1)'!AJ49+'mid death averted (1)'!C49","v":22.791190297728246},{"$f":"'mid death averted (1)'!AK49+'mid death averted (1)'!D49","v":31.608918196307748},{"$f":"'mid death averted (1)'!AL49+'mid death averted (1)'!E49","v":16.487070878884698},{"$f":"'mid death averted (1)'!AM49+'mid death averted (1)'!F49","v":93.379765692077399},{"$f":"'mid death averted (1)'!AN49+'mid death averted (1)'!G49","v":36.868054169126182},{"$f":"'mid death averted (1)'!AO49+'mid death averted (1)'!H49","v":23.405253353685456},{"$f":"'mid death averted (1)'!AP49+'mid death averted (1)'!I49","v":113.81461199390881},{"$f":"'mid death averted (1)'!AQ49+'mid death averted (1)'!J49","v":49.659906635233419},null,47,1,1,1,1,1,1,1,1,1,null,47,1.2966090353586425E-6,5.7802946626388133E-7,5.2959715890331124E-7,2.9553173984338351E-6,2.7505575599504149E-6,2.1125499338545756E-6,2.6198783041470498E-6,1.1826645095779655E-6,1.3071848481128181E-6,null,47,22.503741389946846,{"$f":"'Input data doses'!U51*SUM('mid death averted (2)'!Y49:Y$84)*AJ$2*N49","v":0.75964047894098963},{"$f":"'Input data doses'!V51*SUM('mid death averted (2)'!Z49:Z$84)*AK$2*O49","v":2.4088547747656883},{"$f":"'Input data doses'!W51*SUM('mid death averted (2)'!AA49:AA$84)*AL$2*P49","v":2.046728661264233},{"$f":"'Input data doses'!X51*SUM('mid death averted (2)'!AB49:AB$84)*AM$2*Q49","v":5.6672742392179707},{"$f":"'Input data doses'!Y51*SUM('mid death averted (2)'!AC49:AC$84)*AN$2*R49","v":4.1787745207385809},{"$f":"'Input data doses'!Z51*SUM('mid death averted (2)'!AD49:AD$84)*AO$2*S49","v":1.4688620919917204},{"$f":"'Input data doses'!AA51*SUM('mid death averted (2)'!AE49:AE$84)*AP$2*T49","v":3.9191518181019265},{"$f":"'Input data doses'!AB51*SUM('mid death averted (2)'!AF49:AF$84)*AQ$2*U49","v":2.0544548049257365}]
[48,229.33319097554596,{"$f":"'mid death averted (1)'!AJ50+'mid death averted (1)'!C50","v":13.340524892750196},{"$f":"'mid death averted (1)'!AK50+'mid death averted (1)'!D50","v":18.814609722840686},{"$f":"'mid death averted (1)'!AL50+'mid death averted (1)'!E50","v":9.9874154911107489},{"$f":"'mid death averted (1)'!AM50+'mid death averted (1)'!F50","v":55.251156492852786},{"$f":"'mid death averted (1)'!AN50+'mid death averted (1)'!G50","v":22.244565234088441},{"$f":"'mid death averted (1)'!AO50+'mid death averted (1)'!H50","v":13.86250108058972},{"$f":"'mid death averted (1)'!AP50+'mid death averted (1)'!I50","v":66.665310345761498},{"$f":"'mid death averted (1)'!AQ50+'mid death averted (1)'!J50","v":29.167107715551889},null,48,1,1,1,1,1,1,1,1,1,null,48,7.66350947397981E-7,3.3834198138414245E-7,3.1523267557619111E-7,1.7902502502169065E-6,1.6274562809308201E-6,1.2746198808954152E-6,1.5517057334708703E-6,6.9272912488734254E-7,7.6775821487334721E-7,null,48,18.503886224581908,{"$f":"'Input data doses'!U52*SUM('mid death averted (2)'!Y50:Y$84)*AJ$2*N50","v":0.62888652584410498},{"$f":"'Input data doses'!V52*SUM('mid death averted (2)'!Z50:Z$84)*AK$2*O50","v":1.9796696185856815},{"$f":"'Input data doses'!W52*SUM('mid death averted (2)'!AA50:AA$84)*AL$2*P50","v":1.6722548377119726},{"$f":"'Input data doses'!X52*SUM('mid death averted (2)'!AB50:AB$84)*AM$2*Q50","v":4.6691490512833003},{"$f":"'Input data doses'!Y52*SUM('mid death averted (2)'!AC50:AC$84)*AN$2*R50","v":3.4214191988387159},{"$f":"'Input data doses'!Z52*SUM('mid death averted (2)'!AD50:AD$84)*AO$2*S50","v":1.2074124369782533},{"$f":"'Input data doses'!AA52*SUM('mid death averted (2)'!AE50:AE$84)*AP$2*T50","v":3.2316398620295357},{"$f":"'Input data doses'!AB52*SUM('mid death averted (2)'!AF50:AF$84)*AQ$2*U50","v":1.6934546933103438}]
[49,182.40775529907114,{"$f":"'mid death averted (1)'!AJ51+'mid death averted (1)'!C51","v":10.573385167747018},{"$f":"'mid death averted (1)'!AK51+'mid death averted (1)'!D51","v":15.002947748760104},{"$f":"'mid death averted (1)'!AL51+'mid death averted (1)'!E51","v":8.013752447342668},{"$f":"'mid death averted (1)'!AM51+'mid death averted (1)'!F51","v":43.963044903338755},{"$f":"'mid death averted (1)'!AN51+'mid death averted (1)'!G51","v":17.823681702635696},{"$f":"'mid death averted (1)'!AO51+'mid death averted (1)'!H51","v":11.034345013011469},{"$f":"'mid death averted (1)'!AP51+'mid death averted (1)'!I51","v":52.850553225848195},{"$f":"'mid death averted (1)'!AQ51+'mid death averted (1)'!J51","v":23.146045090387222},null,49,1,1,1,1,1,1,1,1,1,null,49,6.0954262874704451E-7,2.6816186891846741E-7,2.5136951709553605E-7,1.4364699593003514E-6,1.2949581166873435E-6,1.0213020038762865E-6,1.235134722244308E-6,5.4917793521201888E-7,6.0926734434139446E-7,null,49,16.127934520499593,{"$f":"'Input data doses'!U53*SUM('mid death averted (2)'!Y51:Y$84)*AJ$2*N51","v":0.55235141103317054},{"$f":"'Input data doses'!V53*SUM('mid death averted (2)'!Z51:Z$84)*AK$2*O51","v":1.724206382275973},{"$f":"'Input data doses'!W53*SUM('mid death averted (2)'!AA51:AA$84)*AL$2*P51","v":1.445408862836518},{"$f":"'Input data doses'!X53*SUM('mid death averted (2)'!AB51:AB$84)*AM$2*Q51","v":4.078576023504592},{"$f":"'Input data doses'!Y53*SUM('mid death averted (2)'!AC51:AC$84)*AN$2*R51","v":2.9644737356903312},{"$f":"'Input data doses'!Z53*SUM('mid death averted (2)'!AD51:AD$84)*AO$2*S51","v":1.0525540757140743},{"$f":"'Input data doses'!AA53*SUM('mid death averted (2)'!AE51:AE$84)*AP$2*T51","v":2.8289339250622949},{"$f":"'Input data doses'!AB53*SUM('mid death averted (2)'!AF51:AF$84)*AQ$2*U51","v":1.4814301043826412}]
[50,144.16175874416578,{"$f":"'mid death averted (1)'!AJ52+'mid death averted (1)'!C52","v":8.9656542735642226},{"$f":"'mid death averted (1)'!AK52+'mid death averted (1)'!D52","v":11.638886256434473},{"$f":"'mid death averted (1)'!AL52+'mid death averted (1)'!E52","v":5.7384638940778432},{"$f":"'mid death averted (1)'!AM52+'mid death averted (1)'!F52","v":35.100613903691254},{"$f":"'mid death averted (1)'!AN52+'mid death averted (1)'!G52","v":13.211677627007544},{"$f":"'mid death averted (1)'!AO52+'mid death averted (1)'!H52","v":8.5492492637212436},{"$f":"'mid death averted (1)'!AP52+'mid death averted (1)'!I52","v":42.500569253766301},{"$f":"'mid death averted (1)'!AQ52+'mid death averted (1)'!J52","v":18.45664427190291},null,50,1,1,1,1,1,1,1,1,1,null,50,4.8173794609577929E-7,2.2738664750525911E-7,1.9500575932163675E-7,1.0286231138954047E-6,1.0339098434886078E-6,7.5703286560795124E-7,9.5696433293432277E-7,4.4162971706989546E-7,4.8582946231562757E-7,null,50,10.444563202453249,{"$f":"'Input data doses'!U54*SUM('mid death averted (2)'!Y52:Y$84)*AJ$2*N52","v":0.94836139578325074},{"$f":"'Input data doses'!V54*SUM('mid death averted (2)'!Z52:Z$84)*AK$2*O52","v":0.9463416229192857},{"$f":"'Input data doses'!W54*SUM('mid death averted (2)'!AA52:AA$84)*AL$2*P52","v":0.41495683341659489},{"$f":"'Input data doses'!X54*SUM('mid death averted (2)'!AB52:AB$84)*AM$2*Q52","v":3.0459839609949779},{"$f":"'Input data doses'!Y54*SUM('mid death averted (2)'!AC52:AC$84)*AN$2*R52","v":1.1924940107107109},{"$f":"'Input data doses'!Z54*SUM('mid death averted (2)'!AD52:AD$84)*AO$2*S52","v":0.517042287726453},{"$f":"'Input data doses'!AA54*SUM('mid death averted (2)'!AE52:AE$84)*AP$2*T52","v":2.3284599864916919},{"$f":"'Input data doses'!AB54*SUM('mid death averted (2)'!AF52:AF$84)*AQ$2*U52","v":1.0509231044102838}]
[51,136.07198428253122,{"$f":"'mid death averted (1)'!AJ53+'mid death averted (1)'!C53","v":8.4497746533992171},{"$f":"'mid death averted (1)'!AK53+'mid death averted (1)'!D53","v":10.981108002735692},{"$f":"'mid death averted (1)'!AL53+'mid death averted (1)'!E53","v":5.4164573391784545},{"$f":"'mid death averted (1)'!AM53+'mid death averted (1)'!F53","v":33.10887665536535},{"$f":"'mid death averted (1)'!AN53+'mid death averted (1)'!G53","v":12.459884222154736},{"$f":"'mid death averted (1)'!AO53+'mid death averted (1)'!H53","v":8.0739052150776551},{"$f":"'mid death averted (1)'!AP53+'mid death averted (1)'!I53","v":40.148444809986657},{"$f":"'mid death averted (1)'!AQ53+'mid death averted (1)'!J53","v":17.433533384633449},null,51,1,1,1,1,1,1,1,1,1,null,51,4.5470476220932342E-7,2.1430292446995476E-7,1.8398489830438281E-7,9.7090324472672929E-7,9.7524201641477694E-7,7.1395489082771214E-7,9.0375646796367244E-7,4.1718844320325107E-7,4.5889837966979295E-7,null,51,9.3642503383586497,{"$f":"'Input data doses'!U55*SUM('mid death averted (2)'!Y53:Y$84)*AJ$2*N53","v":0.84915362169741793},{"$f":"'Input data doses'!V55*SUM('mid death averted (2)'!Z53:Z$84)*AK$2*O53","v":0.84798531328804905},{"$f":"'Input data doses'!W55*SUM('mid death averted (2)'!AA53:AA$84)*AL$2*P53","v":0.3721530172415653},{"$f":"'Input data doses'!X55*SUM('mid death averted (2)'!AB53:AB$84)*AM$2*Q53","v":2.7292981823840949},{"$f":"'Input data doses'!Y55*SUM('mid death averted (2)'!AC53:AC$84)*AN$2*R53","v":1.0679419943855086},{"$f":"'Input data doses'!Z55*SUM('mid death averted (2)'!AD53:AD$84)*AO$2*S53","v":0.46390311751861363},{"$f":"'Input data doses'!AA55*SUM('mid death averted (2)'!AE53:AE$84)*AP$2*T53","v":2.0902644191116653},{"$f":"'Input data doses'!AB55*SUM('mid death averted (2)'!AF53:AF$84)*AQ$2*U53","v":0.9435506727317361}]
[52,136.55076349778221,{"$f":"'mid death averted (1)'!AJ54+'mid death averted (1)'!C54","v":8.4510429736977759},{"$f":"'mid death averted (1)'!AK54+'mid death averted (1)'!D54","v":11.009374098859997},{"$f":"'mid death averted (1)'!AL54+'mid death averted (1)'!E54","v":5.4355277425995139},{"$f":"'mid death averted (1)'!AM54+'mid death averted (1)'!F54","v":33.176243274959063},{"$f":"'mid death averted (1)'!AN54+'mid death averted (1)'!G54","v":12.480507517231745},{"$f":"'mid death averted (1)'!AO54+'mid death averted (1)'!H54","v":8.1121544372144125},{"$f":"'mid death averted (1)'!AP54+'mid death averted (1)'!I54","v":40.362942689255327},{"$f":"'mid death averted (1)'!AQ54+'mid death averted (1)'!J54","v":17.522970763964352},null,52,1,1,1,1,1,1,1,1,1,null,52,4.563046741263088E-7,2.1433509157029707E-7,1.8445848756510194E-7,9.7432162604136234E-7,9.7722634099985673E-7,7.1513661146994994E-7,9.0803791306116004E-7,4.1941732247232395E-7,4.6125261661943169E-7,null,52,8.3447371015183371,{"$f":"'Input data doses'!U56*SUM('mid death averted (2)'!Y54:Y$84)*AJ$2*N54","v":0.75565187334501605},{"$f":"'Input data doses'!V56*SUM('mid death averted (2)'!Z54:Z$84)*AK$2*O54","v":0.75518656871752854},{"$f":"'Input data doses'!W56*SUM('mid death averted (2)'!AA54:AA$84)*AL$2*P54","v":0.33174030548029593},{"$f":"'Input data doses'!X56*SUM('mid death averted (2)'!AB54:AB$84)*AM$2*Q54","v":2.4305773935466481},{"$f":"'Input data doses'!Y56*SUM('mid death averted (2)'!AC54:AC$84)*AN$2*R54","v":0.95046962968736903},{"$f":"'Input data doses'!Z56*SUM('mid death averted (2)'!AD54:AD$84)*AO$2*S54","v":0.4137285935522092},{"$f":"'Input data doses'!AA56*SUM('mid death averted (2)'!AE54:AE$84)*AP$2*T54","v":1.8652560682211063},{"$f":"'Input data doses'!AB56*SUM('mid death averted (2)'!AF54:AF$84)*AQ$2*U54","v":0.84212666896816357}]
[1,94.02425523075928,{"$f":"'mid death averted (1)'!AJ55+'mid death averted (1)'!C55","v":5.8641584875408013},{"$f":"'mid death averted (1)'!AK55+'mid death averted (1)'!D55","v":7.5971024108455856},{"$f":"'mid death averted (1)'!AL55+'mid death averted (1)'!E55","v":3.7426980923897744},{"$f":"'mid death averted (1)'!AM55+'mid death averted (1)'!F55","v":22.921812651534808},{"$f":"'mid death averted (1)'!AN55+'mid death averted (1)'!G55","v":8.6304050738456421},{"$f":"'mid death averted (1)'!AO55+'mid death averted (1)'!H55","v":5.5701873243416085},{"$f":"'mid death averted (1)'!AP55+'mid death averted (1)'!I55","v":27.676641260525503},{"$f":"'mid death averted (1)'!AQ55+'mid death averted (1)'!J55","v":12.021249929735559},null,1,1,1,1,1,1,1,1,1,1,null,1,3.1419602530261446E-7,1.4872660691959951E-7,1.2728698361942973E-7,6.7088089029146333E-7,6.7517587572823897E-7,4.9452465227087219E-7,6.235016002840917E-7,2.8759208321069053E-7,3.164322454118069E-7,null,1,7.3220827901817822,{"$f":"'Input data doses'!U57*SUM('mid death averted (2)'!Y55:Y$84)*AJ$2*N55","v":0.66213729713812042},{"$f":"'Input data doses'!V57*SUM('mid death averted (2)'!Z55:Z$84)*AK$2*O55","v":0.66214814012830947},{"$f":"'Input data doses'!W57*SUM('mid death averted (2)'!AA55:AA$84)*AL$2*P55","v":0.29119520910353458},{"$f":"'Input data doses'!X57*SUM('mid death averted (2)'!AB55:AB$84)*AM$2*Q55","v":2.1312586474333113},{"$f":"'Input data doses'!Y57*SUM('mid death averted (2)'!AC55:AC$84)*AN$2*R55","v":0.8328068585453885},{"$f":"'Input data doses'!Z57*SUM('mid death averted (2)'!AD55:AD$84)*AO$2*S55","v":0.36331116864711616},{"$f":"'Input data doses'!AA57*SUM('mid death averted (2)'!AE55:AE$84)*AP$2*T55","v":1.6390412834478121},{"$f":"'Input data doses'!AB57*SUM('mid death averted (2)'!AF55:AF$84)*AQ$2*U55","v":0.74018418573818923}]
[2,112.19207895107544,{"$f":"'mid death averted (1)'!AJ56+'mid death averted (1)'!C56","v":6.8834832135873834},{"$f":"'mid death averted (1)'!AK56+'mid death averted (1)'!D56","v":8.966668920827539},{"$f":"'mid death averted (1)'!AL56+'mid death averted (1)'!E56","v":4.5256924812372095},{"$f":"'mid death averted (1)'!AM56+'mid death averted (1)'!F56","v":26.98371104755093},{"$f":"'mid death averted (1)'!AN56+'mid death averted (1)'!G56","v":10.125563754478577},{"$f":"'mid death averted (1)'!AO56+'mid death averted (1)'!H56","v":6.6572324769076889},{"$f":"'mid death averted (1)'!AP56+'mid death averted (1)'!I56","v":33.441770899178344},{"$f":"'mid death averted (1)'!AQ56+'mid death averted (1)'!J56","v":14.607956157307775},null,2,1,1,1,1,1,1,1,1,1,null,2,3.7490650886148322E-7,1.7457868922198862E-7,1.5023362570667113E-7,8.1123310671824369E-7,7.9482155333418006E-7,5.8019766765117011E-7,7.4518052286613041E-7,3.4749840013523143E-7,3.8452144284099524E-7,null,2,4.2912723779682125,{"$f":"'Input data doses'!U58*SUM('mid death averted (2)'!Y56:Y$84)*AJ$2*N56","v":0.3985320974122632},{"$f":"'Input data doses'!V58*SUM('mid death averted (2)'!Z56:Z$84)*AK$2*O56","v":0.33359439433862159},{"$f":"'Input data doses'!W58*SUM('mid death averted (2)'!AA56:AA$84)*AL$2*P56","v":0.23200366035340445},{"$f":"'Input data doses'!X58*SUM('mid death averted (2)'!AB56:AB$84)*AM$2*Q56","v":1.0916883720548214},{"$f":"'Input data doses'!Y58*SUM('mid death averted (2)'!AC56:AC$84)*AN$2*R56","v":0.41477194523013766},{"$f":"'Input data doses'!Z58*SUM('mid death averted (2)'!AD56:AD$84)*AO$2*S56","v":0.18025327895757279},{"$f":"'Input data doses'!AA58*SUM('mid death averted (2)'!AE56:AE$84)*AP$2*T56","v":1.061283410637359},{"$f":"'Input data doses'!AB58*SUM('mid death averted (2)'!AF56:AF$84)*AQ$2*U56","v":0.57914521898403248}]
[3,104.64918953138007,{"$f":"'mid death averted (1)'!AJ57+'mid death averted (1)'!C57","v":6.4130593633306692},{"$f":"'mid death averted (1)'!AK57+'mid death averted (1)'!D57","v":8.3643241207014967},{"$f":"'mid death averted (1)'!AL57+'mid death averted (1)'!E57","v":4.217982815163011},{"$f":"'mid death averted (1)'!AM57+'mid death averted (1)'!F57","v":25.166222077094339},{"$f":"'mid death averted (1)'!AN57+'mid death averted (1)'!G57","v":9.4431694819433751},{"$f":"'mid death averted (1)'!AO57+'mid death averted (1)'!H57","v":6.2139370228655162},{"$f":"'mid death averted (1)'!AP57+'mid death averted (1)'!I57","v":31.205869085685077},{"$f":"'mid death averted (1)'!AQ57+'mid death averted (1)'!J57","v":13.624625564596604},null,3,1,1,1,1,1,1,1,1,1,null,3,3.4970082263563669E-7,1.6264781402286431E-7,1.4014153420117325E-7,7.560759634939731E-7,7.4128631482972098E-7,5.4109628278572762E-7,6.9556003276409818E-7,3.2426481285330126E-7,3.5863748657584473E-7,null,3,3.74745253935333,{"$f":"'Input data doses'!U59*SUM('mid death averted (2)'!Y57:Y$84)*AJ$2*N57","v":0.3477053448622513},{"$f":"'Input data doses'!V59*SUM('mid death averted (2)'!Z57:Z$84)*AK$2*O57","v":0.29131884549573833},{"$f":"'Input data doses'!W59*SUM('mid death averted (2)'!AA57:AA$84)*AL$2*P57","v":0.20225471583636664},{"$f":"'Input data doses'!X59*SUM('mid death averted (2)'!AB57:AB$84)*AM$2*Q57","v":0.95358415305524091},{"$f":"'Input data doses'!Y59*SUM('mid death averted (2)'!AC57:AC$84)*AN$2*R57","v":0.36207803306307706},{"$f":"'Input data doses'!Z59*SUM('mid death averted (2)'!AD57:AD$84)*AO$2*S57","v":0.15756020303730153},{"$f":"'Input data doses'!AA59*SUM('mid death averted (2)'!AE57:AE$84)*AP$2*T57","v":0.927239673536154},{"$f":"'Input data doses'!AB59*SUM('mid death averted (2)'!AF57:AF$84)*AQ$2*U57","v":0.50571157046720017}]
[4,77.144373919530679,{"$f":"'mid death averted (1)'!AJ58+'mid death averted (1)'!C58","v":4.7425013236615561},{"$f":"'mid death averted (1)'!AK58+'mid death averted (1)'!D58","v":6.1649541484509065},{"$f":"'mid death averted (1)'!AL58+'mid death averted (1)'!E58","v":3.1161299278221852},{"$f":"'mid death averted (1)'!AM58+'mid death averted (1)'!F58","v":18.558335085656889},{"$f":"'mid death averted (1)'!AN58+'mid death averted (1)'!G58","v":6.9644349636646128},{"$f":"'mid death averted (1)'!AO58+'mid death averted (1)'!H58","v":4.5723282068492965},{"$f":"'mid death averted (1)'!AP58+'mid death averted (1)'!I58","v":22.979635339192576},{"$f":"'mid death averted (1)'!AQ58+'mid death averted (1)'!J58","v":10.046054924232649},null,4,1,1,1,1,1,1,1,1,1,null,4,2.5778939275283717E-7,1.2027917248117946E-7,1.0329180459488683E-7,5.5856816890789319E-7,5.4664700100310333E-7,3.9906409365495631E-7,5.1180575948253164E-7,2.3878479821344167E-7,2.6443969934790351E-7,null,4,3.240252952904414,{"$f":"'Input data doses'!U60*SUM('mid death averted (2)'!Y58:Y$84)*AJ$2*N58","v":0.30035357171118204},{"$f":"'Input data doses'!V60*SUM('mid death averted (2)'!Z58:Z$84)*AK$2*O58","v":0.25188388384620952},{"$f":"'Input data doses'!W60*SUM('mid death averted (2)'!AA58:AA$84)*AL$2*P58","v":0.17452479819166533},{"$f":"'Input data doses'!X60*SUM('mid death averted (2)'!AB58:AB$84)*AM$2*Q58","v":0.82478194942200267},{"$f":"'Input data doses'!Y60*SUM('mid death averted (2)'!AC58:AC$84)*AN$2*R58","v":0.31294011016143808},{"$f":"'Input data doses'!Z60*SUM('mid death averted (2)'!AD58:AD$84)*AO$2*S58","v":0.13638442911248794},{"$f":"'Input data doses'!AA60*SUM('mid death averted (2)'!AE58:AE$84)*AP$2*T58","v":0.80216092172207698},{"$f":"'Input data doses'!AB60*SUM('mid death averted (2)'!AF58:AF$84)*AQ$2*U58","v":0.43722328873735117}]
[5,105.23063544501912,{"$f":"'mid death averted (1)'!AJ59+'mid death averted (1)'!C59","v":6.4212709956742593},{"$f":"'mid death averted (1)'!AK59+'mid death averted (1)'!D59","v":8.4125993387035898},{"$f":"'mid death averted (1)'!AL59+'mid death averted (1)'!E59","v":4.2290530083677815},{"$f":"'mid death averted (1)'!AM59+'mid death averted (1)'!F59","v":25.294111691220884},{"$f":"'mid death averted (1)'!AN59+'mid death averted (1)'!G59","v":9.489777541761141},{"$f":"'mid death averted (1)'!AO59+'mid death averted (1)'!H59","v":6.2638600565871716},{"$f":"'mid death averted (1)'!AP59+'mid death averted (1)'!I59","v":31.423980358716982},{"$f":"'mid death averted (1)'!AQ59+'mid death averted (1)'!J59","v":13.695982453987309},null,5,1,1,1,1,1,1,1,1,1,null,5,3.5164381058641038E-7,1.6285607718940869E-7,1.4095036980068872E-7,7.5806030230238948E-7,7.450533808784287E-7,5.4376693779869448E-7,7.0114819158246756E-7,3.2653123943275934E-7,3.6051579547612394E-7,null,5,2.8662666170247855,{"$f":"'Input data doses'!U61*SUM('mid death averted (2)'!Y59:Y$84)*AJ$2*N59","v":0.26533549850011157},{"$f":"'Input data doses'!V61*SUM('mid death averted (2)'!Z59:Z$84)*AK$2*O59","v":0.22281820837656083},{"$f":"'Input data doses'!W61*SUM('mid death averted (2)'!AA59:AA$84)*AL$2*P59","v":0.15403869617198257},{"$f":"'Input data doses'!X61*SUM('mid death averted (2)'!AB59:AB$84)*AM$2*Q59","v":0.72980190386368915},{"$f":"'Input data doses'!Y61*SUM('mid death averted (2)'!AC59:AC$84)*AN$2*R59","v":0.27669667275793774},{"$f":"'Input data doses'!Z61*SUM('mid death averted (2)'!AD59:AD$84)*AO$2*S59","v":0.12080054766704107},{"$f":"'Input data doses'!AA61*SUM('mid death averted (2)'!AE59:AE$84)*AP$2*T59","v":0.71005215972902835},{"$f":"'Input data doses'!AB61*SUM('mid death averted (2)'!AF59:AF$84)*AQ$2*U59","v":0.38672292995843383}]
[6,61.826093142005817,{"$f":"'mid death averted (1)'!AJ60+'mid death averted (1)'!C60","v":3.7937285438860271},{"$f":"'mid death averted (1)'!AK60+'mid death averted (1)'!D60","v":4.9412667762265885},{"$f":"'mid death averted (1)'!AL60+'mid death averted (1)'!E60","v":2.4941823668203154},{"$f":"'mid death averted (1)'!AM60+'mid death averted (1)'!F60","v":14.870194903144615},{"$f":"'mid death averted (1)'!AN60+'mid death averted (1)'!G60","v":5.5800196918536527},{"$f":"'mid death averted (1)'!AO60+'mid death averted (1)'!H60","v":3.6683878017028837},{"$f":"'mid death averted (1)'!AP60+'mid death averted (1)'!I60","v":18.428187768825001},{"$f":"'mid death averted (1)'!AQ60+'mid death averted (1)'!J60","v":8.0501252895467381},null,6,1,1,1,1,1,1,1,1,1,null,6,2.0660108051409011E-7,9.6216426466812129E-8,8.2789320084311023E-8,4.4708369350017577E-7,4.3801059796673626E-7,3.197367069294413E-7,4.1062275497076566E-7,1.9149003162436194E-7,2.1190136101543328E-7,null,6,2.3563959149458373,{"$f":"'Input data doses'!U62*SUM('mid death averted (2)'!Y60:Y$84)*AJ$2*N60","v":0.21792291718317042},{"$f":"'Input data doses'!V62*SUM('mid death averted (2)'!Z60:Z$84)*AK$2*O60","v":0.18315604893801796},{"$f":"'Input data doses'!W62*SUM('mid death averted (2)'!AA60:AA$84)*AL$2*P60","v":0.12623600071870988},{"$f":"'Input data doses'!X62*SUM('mid death averted (2)'!AB60:AB$84)*AM$2*Q60","v":0.60034254956817712},{"$f":"'Input data doses'!Y62*SUM('mid death averted (2)'!AC60:AC$84)*AN$2*R60","v":0.22731407591421537},{"$f":"'Input data doses'!Z62*SUM('mid death averted (2)'!AD60:AD$84)*AO$2*S60","v":9.9451412588221016E-2},{"$f":"'Input data doses'!AA62*SUM('mid death averted (2)'!AE60:AE$84)*AP$2*T60","v":0.58409881908486516},{"$f":"'Input data doses'!AB62*SUM('mid death averted (2)'!AF60:AF$84)*AQ$2*U60","v":0.31787409095046032}]
[7,67.735267345094911,{"$f":"'mid death averted (1)'!AJ61+'mid death averted (1)'!C61","v":4.1176009949630519},{"$f":"'mid death averted (1)'!AK61+'mid death averted (1)'!D61","v":5.4018863786676743},{"$f":"'mid death averted (1)'!AL61+'mid death averted (1)'!E61","v":2.6413875765364403},{"$f":"'mid death averted (1)'!AM61+'mid death averted (1)'!F61","v":16.377124459431602},{"$f":"'mid death averted (1)'!AN61+'mid death averted (1)'!G61","v":6.0526429312065773},{"$f":"'mid death averted (1)'!AO61+'mid death averted (1)'!H61","v":4.0552393512277538},{"$f":"'mid death averted (1)'!AP61+'mid death averted (1)'!I61","v":20.29566819423307},{"$f":"'mid death averted (1)'!AQ61+'mid death averted (1)'!J61","v":8.7937174588287306},null,7,1,1,1,1,1,1,1,1,1,null,7,2.2634746449633677E-7,1.0443046959435725E-7,9.0506851930005972E-8,4.7347031612162197E-7,4.823981208164489E-7,3.4681815224936443E-7,4.5392516944201455E-7,2.1089529763343893E-7,2.3147474491243651E-7,null,7,1.3989618043887737,{"$f":"'Input data doses'!U63*SUM('mid death averted (2)'!Y61:Y$84)*AJ$2*N61","v":0.12698151744268943},{"$f":"'Input data doses'!V63*SUM('mid death averted (2)'!Z61:Z$84)*AK$2*O61","v":9.4409238336453691E-2},{"$f":"'Input data doses'!W63*SUM('mid death averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid death averted (2)'!AB61:AB$84)*AM$2*Q61","v":0.45955436589901882},{"$f":"'Input data doses'!Y63*SUM('mid death averted (2)'!AC61:AC$84)*AN$2*R61","v":8.1399715501350944E-2},{"$f":"'Input data doses'!Z63*SUM('mid death averted (2)'!AD61:AD$84)*AO$2*S61","v":7.4905852131198269E-2},{"$f":"'Input data doses'!AA63*SUM('mid death averted (2)'!AE61:AE$84)*AP$2*T61","v":0.39345967177531838},{"$f":"'Input data doses'!AB63*SUM('mid death averted (2)'!AF61:AF$84)*AQ$2*U61","v":0.16825144330274425}]
[8,64.349824948830957,{"$f":"'mid death averted (1)'!AJ62+'mid death averted (1)'!C62","v":3.9073003492856349},{"$f":"'mid death averted (1)'!AK62+'mid death averted (1)'!D62","v":5.1337283415587303},{"$f":"'mid death averted (1)'!AL62+'mid death averted (1)'!E62","v":2.5153102764651369},{"$f":"'mid death averted (1)'!AM62+'mid death averted (1)'!F62","v":15.545542392466336},{"$f":"'mid death averted (1)'!AN62+'mid death averted (1)'!G62","v":5.7548352064129888},{"$f":"'mid death averted (1)'!AO62+'mid death averted (1)'!H62","v":3.8535161751986577},{"$f":"'mid death averted (1)'!AP62+'mid death averted (1)'!I62","v":19.283973960578418},{"$f":"'mid death averted (1)'!AQ62+'mid death averted (1)'!J62","v":8.3556182468650455},null,8,1,1,1,1,1,1,1,1,1,null,8,2.1503450549244441E-7,9.9096831096854829E-8,8.6013951106637252E-8,4.5087088404630527E-7,4.5790336733256253E-7,3.2975368536895821E-7,4.3134518860027554E-7,2.003826328382361E-7,2.199427729323929E-7,null,8,1.1757347201367669,{"$f":"'Input data doses'!U64*SUM('mid death averted (2)'!Y62:Y$84)*AJ$2*N62","v":0.10665267704122984},{"$f":"'Input data doses'!V64*SUM('mid death averted (2)'!Z62:Z$84)*AK$2*O62","v":7.9368375249836046E-2},{"$f":"'Input data doses'!W64*SUM('mid death averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid death averted (2)'!AB62:AB$84)*AM$2*Q62","v":0.38607710499394321},{"$f":"'Input data doses'!Y64*SUM('mid death averted (2)'!AC62:AC$84)*AN$2*R62","v":6.8469266585585706E-2},{"$f":"'Input data doses'!Z64*SUM('mid death averted (2)'!AD62:AD$84)*AO$2*S62","v":6.2998677734966507E-2},{"$f":"'Input data doses'!AA64*SUM('mid death averted (2)'!AE62:AE$84)*AP$2*T62","v":0.33072808939955667},{"$f":"'Input data doses'!AB64*SUM('mid death averted (2)'!AF62:AF$84)*AQ$2*U62","v":0.14144052913164906}]
[9,55.29196533688885,{"$f":"'mid death averted (1)'!AJ63+'mid death averted (1)'!C63","v":3.3559759788974852},{"$f":"'mid death averted (1)'!AK63+'mid death averted (1)'!D63","v":4.4116492358983228},{"$f":"'mid death averted (1)'!AL63+'mid death averted (1)'!E63","v":2.1630166663974739},{"$f":"'mid death averted (1)'!AM63+'mid death averted (1)'!F63","v":13.353490298873588},{"$f":"'mid death averted (1)'!AN63+'mid death averted (1)'!G63","v":4.9461822120268168},{"$f":"'mid death averted (1)'!AO63+'mid death averted (1)'!H63","v":3.3113808776447224},{"$f":"'mid death averted (1)'!AP63+'mid death averted (1)'!I63","v":16.570366614452478},{"$f":"'mid death averted (1)'!AQ63+'mid death averted (1)'!J63","v":7.1799034526979613},null,9,1,1,1,1,1,1,1,1,1,null,9,1.8476632117301929E-7,8.5114159398242504E-8,7.3915750197443689E-8,3.8772204197251783E-7,3.9333514515776419E-7,2.8341764002289318E-7,3.7066101302179536E-7,1.7218513653288512E-7,1.8899473720759579E-7,null,9,0.96371651855370244,{"$f":"'Input data doses'!U65*SUM('mid death averted (2)'!Y63:Y$84)*AJ$2*N63","v":8.7362103404211411E-2},{"$f":"'Input data doses'!V65*SUM('mid death averted (2)'!Z63:Z$84)*AK$2*O63","v":6.5074406765779011E-2},{"$f":"'Input data doses'!W65*SUM('mid death averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid death averted (2)'!AB63:AB$84)*AM$2*Q63","v":0.31633080263716157},{"$f":"'Input data doses'!Y65*SUM('mid death averted (2)'!AC63:AC$84)*AN$2*R63","v":5.617596771793907E-2},{"$f":"'Input data doses'!Z65*SUM('mid death averted (2)'!AD63:AD$84)*AO$2*S63","v":5.168381191258329E-2},{"$f":"'Input data doses'!AA65*SUM('mid death averted (2)'!AE63:AE$84)*AP$2*T63","v":0.27112410297228828},{"$f":"'Input data doses'!AB65*SUM('mid death averted (2)'!AF63:AF$84)*AQ$2*U63","v":0.11596532314373978}]
[10,25.897911825058742,{"$f":"'mid death averted (1)'!AJ64+'mid death averted (1)'!C64","v":1.5817990864976847},{"$f":"'mid death averted (1)'!AK64+'mid death averted (1)'!D64","v":2.0623172256208528},{"$f":"'mid death averted (1)'!AL64+'mid death averted (1)'!E64","v":1.00004277143854},{"$f":"'mid death averted (1)'!AM64+'mid death averted (1)'!F64","v":6.2832964468969745},{"$f":"'mid death averted (1)'!AN64+'mid death averted (1)'!G64","v":2.3063522189121217},{"$f":"'mid death averted (1)'!AO64+'mid death averted (1)'!H64","v":1.5488878899679985},{"$f":"'mid death averted (1)'!AP64+'mid death averted (1)'!I64","v":7.7553753597120032},{"$f":"'mid death averted (1)'!AQ64+'mid death averted (1)'!J64","v":3.3598408260125638},null,10,1,1,1,1,1,1,1,1,1,null,10,8.6541722017374438E-8,4.0117539705510197E-8,3.4553455346464303E-8,1.7925826990865923E-7,1.8507830272793622E-7,1.3215463461015188E-7,1.7337551177775627E-7,8.0587255324278627E-8,8.8440219030102377E-8,null,10,0.78155476758480491,{"$f":"'Input data doses'!U66*SUM('mid death averted (2)'!Y64:Y$84)*AJ$2*N64","v":7.0793676368330977E-2},{"$f":"'Input data doses'!V66*SUM('mid death averted (2)'!Z64:Z$84)*AK$2*O64","v":5.2790489824557633E-2},{"$f":"'Input data doses'!W66*SUM('mid death averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid death averted (2)'!AB64:AB$84)*AM$2*Q64","v":0.25641931493281861},{"$f":"'Input data doses'!Y66*SUM('mid death averted (2)'!AC64:AC$84)*AN$2*R64","v":4.5608351007295281E-2},{"$f":"'Input data doses'!Z66*SUM('mid death averted (2)'!AD64:AD$84)*AO$2*S64","v":4.196177966640751E-2},{"$f":"'Input data doses'!AA66*SUM('mid death averted (2)'!AE64:AE$84)*AP$2*T64","v":0.21990643535072538},{"$f":"'Input data doses'!AB66*SUM('mid death averted (2)'!AF64:AF$84)*AQ$2*U64","v":9.4074720434669426E-2}]
[11,53.02661055115373,{"$f":"'mid death averted (1)'!AJ65+'mid death averted (1)'!C65","v":3.2010298501439047},{"$f":"'mid death averted (1)'!AK65+'mid death averted (1)'!D65","v":4.2303707005495585},{"$f":"'mid death averted (1)'!AL65+'mid death averted (1)'!E65","v":2.0969375797014371},{"$f":"'mid death averted (1)'!AM65+'mid death averted (1)'!F65","v":12.762105513065737},{"$f":"'mid death averted (1)'!AN65+'mid death averted (1)'!G65","v":4.7724302361710391},{"$f":"'mid death averted (1)'!AO65+'mid death averted (1)'!H65","v":3.2003008457107494},{"$f":"'mid death averted (1)'!AP65+'mid death averted (1)'!I65","v":15.874566244911238},{"$f":"'mid death averted (1)'!AQ65+'mid death averted (1)'!J65","v":6.8888695809000664},null,11,1,1,1,1,1,1,1,1,1,null,11,1.7719630141767663E-7,8.118442045380421E-8,7.0878487210630254E-8,3.7587732582979052E-7,3.7591554808137688E-7,2.7346160265196502E-7,3.5822721616046151E-7,1.6495497172020097E-7,1.8133392805029664E-7,null,11,0.35065236743496037,{"$f":"'Input data doses'!U67*SUM('mid death averted (2)'!Y65:Y$84)*AJ$2*N65","v":3.1341154289570183E-2},{"$f":"'Input data doses'!V67*SUM('mid death averted (2)'!Z65:Z$84)*AK$2*O65","v":1.619498959458544E-2},{"$f":"'Input data doses'!W67*SUM('mid death averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid death averted (2)'!AB65:AB$84)*AM$2*Q65","v":0.12016775617681358},{"$f":"'Input data doses'!Y67*SUM('mid death averted (2)'!AC65:AC$84)*AN$2*R65","v":3.1569313427177233E-2},{"$f":"'Input data doses'!Z67*SUM('mid death averted (2)'!AD65:AD$84)*AO$2*S65","v":3.995074919095188E-2},{"$f":"'Input data doses'!AA67*SUM('mid death averted (2)'!AE65:AE$84)*AP$2*T65","v":7.1462999607168426E-2},{"$f":"'Input data doses'!AB67*SUM('mid death averted (2)'!AF65:AF$84)*AQ$2*U65","v":3.9965405148693657E-2}]
[12,52.93937858104762,{"$f":"'mid death averted (1)'!AJ66+'mid death averted (1)'!C66","v":3.1932425399232671},{"$f":"'mid death averted (1)'!AK66+'mid death averted (1)'!D66","v":4.2263314997873573},{"$f":"'mid death averted (1)'!AL66+'mid death averted (1)'!E66","v":2.0969375797014371},{"$f":"'mid death averted (1)'!AM66+'mid death averted (1)'!F66","v":12.732239951916355},{"$f":"'mid death averted (1)'!AN66+'mid death averted (1)'!G66","v":4.7645709888350316},{"$f":"'mid death averted (1)'!AO66+'mid death averted (1)'!H66","v":3.1903908385623256},{"$f":"'mid death averted (1)'!AP66+'mid death averted (1)'!I66","v":15.856751010518671},{"$f":"'mid death averted (1)'!AQ66+'mid death averted (1)'!J66","v":6.878914171803177},null,12,1,1,1,1,1,1,1,1,1,null,12,1.7690480282277268E-7,8.0986918931871188E-8,7.0810811713651318E-8,3.7587732582979052E-7,3.7503583988771451E-7,2.7301126555623258E-7,3.5711793473847644E-7,1.6476985097799761E-7,1.810718743975621E-7,null,12,0.26273155992722097,{"$f":"'Input data doses'!U68*SUM('mid death averted (2)'!Y66:Y$84)*AJ$2*N66","v":2.3477318841522744E-2},{"$f":"'Input data doses'!V68*SUM('mid death averted (2)'!Z66:Z$84)*AK$2*O66","v":1.2140303766402655E-2},{"$f":"'Input data doses'!W68*SUM('mid death averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid death averted (2)'!AB66:AB$84)*AM$2*Q66","v":9.0019990832051769E-2},{"$f":"'Input data doses'!Y68*SUM('mid death averted (2)'!AC66:AC$84)*AN$2*R66","v":2.3657947264024922E-2},{"$f":"'Input data doses'!Z68*SUM('mid death averted (2)'!AD66:AD$84)*AO$2*S66","v":2.9916453803625519E-2},{"$f":"'Input data doses'!AA68*SUM('mid death averted (2)'!AE66:AE$84)*AP$2*T66","v":5.3567429928516944E-2},{"$f":"'Input data doses'!AB68*SUM('mid death averted (2)'!AF66:AF$84)*AQ$2*U66","v":2.9952115491076407E-2}]
[13,52.852146061803751,{"$f":"'mid death averted (1)'!AJ67+'mid death averted (1)'!C67","v":3.1854549306354643},{"$f":"'mid death averted (1)'!AK67+'mid death averted (1)'!D67","v":4.2222925616861486},{"$f":"'mid death averted (1)'!AL67+'mid death averted (1)'!E67","v":2.0969375797014371},{"$f":"'mid death averted (1)'!AM67+'mid death averted (1)'!F67","v":12.702374852538902},{"$f":"'mid death averted (1)'!AN67+'mid death averted (1)'!G67","v":4.7567110677818816},{"$f":"'mid death averted (1)'!AO67+'mid death averted (1)'!H67","v":3.1804808314139015},{"$f":"'mid death averted (1)'!AP67+'mid death averted (1)'!I67","v":15.838935165248254},{"$f":"'mid death averted (1)'!AQ67+'mid death averted (1)'!J67","v":6.8689590727977574},null,13,1,1,1,1,1,1,1,1,1,null,13,1.7661330239284327E-7,8.0789409825005946E-8,7.0743140617472002E-8,3.7587732582979052E-7,3.7415614529582398E-7,2.7256088985631732E-7,3.5600865331649133E-7,1.6458472388807189E-7,1.8080982890728497E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.17498240988340413},{"$f":"'Input data doses'!U69*SUM('mid death averted (2)'!Y67:Y$84)*AJ$2*N67","v":1.5632313980039166E-2},{"$f":"'Input data doses'!V69*SUM('mid death averted (2)'!Z67:Z$84)*AK$2*O67","v":8.0897524321311611E-3},{"$f":"'Input data doses'!W69*SUM('mid death averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid death averted (2)'!AB67:AB$84)*AM$2*Q67","v":5.9943239944327924E-2},{"$f":"'Input data doses'!Y69*SUM('mid death averted (2)'!AC67:AC$84)*AN$2*R67","v":1.5758934158587687E-2},{"$f":"'Input data doses'!Z69*SUM('mid death averted (2)'!AD67:AD$84)*AO$2*S67","v":1.9913230476024748E-2},{"$f":"'Input data doses'!AA69*SUM('mid death averted (2)'!AE67:AE$84)*AP$2*T67","v":3.5691331644045116E-2},{"$f":"'Input data doses'!AB69*SUM('mid death averted (2)'!AF67:AF$84)*AQ$2*U67","v":1.995360724824834E-2}]
[14,{"$f":"SUM(C68:J68)","v":52.764912898881192},{"$f":"'mid death averted (1)'!AJ68+'mid death averted (1)'!C68","v":3.1776674708812442},{"$f":"'mid death averted (1)'!AK68+'mid death averted (1)'!D68","v":4.2182534484776113},{"$f":"'mid death averted (1)'!AL68+'mid death averted (1)'!E68","v":2.0969375797014371},{"$f":"'mid death averted (1)'!AM68+'mid death averted (1)'!F68","v":12.672508829617595},{"$f":"'mid death averted (1)'!AN68+'mid death averted (1)'!G68","v":4.7488511467287307},{"$f":"'mid death averted (1)'!AO68+'mid death averted (1)'!H68","v":3.1705708242654778},{"$f":"'mid death averted (1)'!AP68+'mid death averted (1)'!I68","v":15.821119625416761},{"$f":"'mid death averted (1)'!AQ68+'mid death averted (1)'!J68","v":6.859003973792337},null,14,1,1,1,1,1,1,1,1,1,null,14,1.7632179981196586E-7,8.0591904510606807E-8,7.0675466587426255E-8,3.7587732582979052E-7,3.7327642350038986E-7,2.7211051415640202E-7,3.5489937189450621E-7,1.6439959997200736E-7,1.8054778341700778E-7,null,14,8.7404823739294396E-2,{"$f":"'Input data doses'!U70*SUM('mid death averted (2)'!Y68:Y$84)*AJ$2*N68","v":7.8065912447530857E-3},{"$f":"'Input data doses'!V70*SUM('mid death averted (2)'!Z68:Z$84)*AK$2*O68","v":4.0428967745178238E-3},{"$f":"'Input data doses'!W70*SUM('mid death averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid death averted (2)'!AB68:AB$84)*AM$2*Q68","v":2.9936112198225909E-2},{"$f":"'Input data doses'!Y70*SUM('mid death averted (2)'!AC68:AC$84)*AN$2*R68","v":7.8729517372460468E-3},{"$f":"'Input data doses'!Z70*SUM('mid death averted (2)'!AD68:AD$84)*AO$2*S68","v":9.9410792081495759E-3},{"$f":"'Input data doses'!AA70*SUM('mid death averted (2)'!AE68:AE$84)*AP$2*T68","v":1.7835623825179094E-2},{"$f":"'Input data doses'!AB70*SUM('mid death averted (2)'!AF68:AF$84)*AQ$2*U68","v":9.9695687512228719E-3}]
[15,0,{"$f":"'mid death averted (1)'!AJ69+'mid death averted (1)'!C69","v":0},{"$f":"'mid death averted (1)'!AK69+'mid death averted (1)'!D69","v":0},{"$f":"'mid death averted (1)'!AL69+'mid death averted (1)'!E69","v":0},{"$f":"'mid death averted (1)'!AM69+'mid death averted (1)'!F69","v":0},{"$f":"'mid death averted (1)'!AN69+'mid death averted (1)'!G69","v":0},{"$f":"'mid death averted (1)'!AO69+'mid death averted (1)'!H69","v":0},{"$f":"'mid death averted (1)'!AP69+'mid death averted (1)'!I69","v":0},{"$f":"'mid death averted (1)'!AQ69+'mid death averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid death averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid death averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid death averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid death averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid death averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid death averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid death averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid death averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'mid death averted (1)'!AJ70+'mid death averted (1)'!C70","v":0},{"$f":"'mid death averted (1)'!AK70+'mid death averted (1)'!D70","v":0},{"$f":"'mid death averted (1)'!AL70+'mid death averted (1)'!E70","v":0},{"$f":"'mid death averted (1)'!AM70+'mid death averted (1)'!F70","v":0},{"$f":"'mid death averted (1)'!AN70+'mid death averted (1)'!G70","v":0},{"$f":"'mid death averted (1)'!AO70+'mid death averted (1)'!H70","v":0},{"$f":"'mid death averted (1)'!AP70+'mid death averted (1)'!I70","v":0},{"$f":"'mid death averted (1)'!AQ70+'mid death averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid death averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid death averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid death averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid death averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid death averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid death averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid death averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid death averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'mid death averted (1)'!AJ71+'mid death averted (1)'!C71","v":0},{"$f":"'mid death averted (1)'!AK71+'mid death averted (1)'!D71","v":0},{"$f":"'mid death averted (1)'!AL71+'mid death averted (1)'!E71","v":0},{"$f":"'mid death averted (1)'!AM71+'mid death averted (1)'!F71","v":0},{"$f":"'mid death averted (1)'!AN71+'mid death averted (1)'!G71","v":0},{"$f":"'mid death averted (1)'!AO71+'mid death averted (1)'!H71","v":0},{"$f":"'mid death averted (1)'!AP71+'mid death averted (1)'!I71","v":0},{"$f":"'mid death averted (1)'!AQ71+'mid death averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid death averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid death averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid death averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid death averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid death averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid death averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid death averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid death averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'mid death averted (1)'!AJ72+'mid death averted (1)'!C72","v":0},{"$f":"'mid death averted (1)'!AK72+'mid death averted (1)'!D72","v":0},{"$f":"'mid death averted (1)'!AL72+'mid death averted (1)'!E72","v":0},{"$f":"'mid death averted (1)'!AM72+'mid death averted (1)'!F72","v":0},{"$f":"'mid death averted (1)'!AN72+'mid death averted (1)'!G72","v":0},{"$f":"'mid death averted (1)'!AO72+'mid death averted (1)'!H72","v":0},{"$f":"'mid death averted (1)'!AP72+'mid death averted (1)'!I72","v":0},{"$f":"'mid death averted (1)'!AQ72+'mid death averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid death averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid death averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid death averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid death averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid death averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid death averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid death averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid death averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'mid death averted (1)'!AJ73+'mid death averted (1)'!C73","v":0},{"$f":"'mid death averted (1)'!AK73+'mid death averted (1)'!D73","v":0},{"$f":"'mid death averted (1)'!AL73+'mid death averted (1)'!E73","v":0},{"$f":"'mid death averted (1)'!AM73+'mid death averted (1)'!F73","v":0},{"$f":"'mid death averted (1)'!AN73+'mid death averted (1)'!G73","v":0},{"$f":"'mid death averted (1)'!AO73+'mid death averted (1)'!H73","v":0},{"$f":"'mid death averted (1)'!AP73+'mid death averted (1)'!I73","v":0},{"$f":"'mid death averted (1)'!AQ73+'mid death averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid death averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid death averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid death averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid death averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid death averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid death averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid death averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid death averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'mid death averted (1)'!AJ74+'mid death averted (1)'!C74","v":0},{"$f":"'mid death averted (1)'!AK74+'mid death averted (1)'!D74","v":0},{"$f":"'mid death averted (1)'!AL74+'mid death averted (1)'!E74","v":0},{"$f":"'mid death averted (1)'!AM74+'mid death averted (1)'!F74","v":0},{"$f":"'mid death averted (1)'!AN74+'mid death averted (1)'!G74","v":0},{"$f":"'mid death averted (1)'!AO74+'mid death averted (1)'!H74","v":0},{"$f":"'mid death averted (1)'!AP74+'mid death averted (1)'!I74","v":0},{"$f":"'mid death averted (1)'!AQ74+'mid death averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid death averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid death averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid death averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid death averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid death averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid death averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid death averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid death averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'mid death averted (1)'!AJ75+'mid death averted (1)'!C75","v":0},{"$f":"'mid death averted (1)'!AK75+'mid death averted (1)'!D75","v":0},{"$f":"'mid death averted (1)'!AL75+'mid death averted (1)'!E75","v":0},{"$f":"'mid death averted (1)'!AM75+'mid death averted (1)'!F75","v":0},{"$f":"'mid death averted (1)'!AN75+'mid death averted (1)'!G75","v":0},{"$f":"'mid death averted (1)'!AO75+'mid death averted (1)'!H75","v":0},{"$f":"'mid death averted (1)'!AP75+'mid death averted (1)'!I75","v":0},{"$f":"'mid death averted (1)'!AQ75+'mid death averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid death averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid death averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid death averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid death averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid death averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid death averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid death averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid death averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'mid death averted (1)'!AJ76+'mid death averted (1)'!C76","v":0},{"$f":"'mid death averted (1)'!AK76+'mid death averted (1)'!D76","v":0},{"$f":"'mid death averted (1)'!AL76+'mid death averted (1)'!E76","v":0},{"$f":"'mid death averted (1)'!AM76+'mid death averted (1)'!F76","v":0},{"$f":"'mid death averted (1)'!AN76+'mid death averted (1)'!G76","v":0},{"$f":"'mid death averted (1)'!AO76+'mid death averted (1)'!H76","v":0},{"$f":"'mid death averted (1)'!AP76+'mid death averted (1)'!I76","v":0},{"$f":"'mid death averted (1)'!AQ76+'mid death averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid death averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid death averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid death averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid death averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid death averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid death averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid death averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid death averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'mid death averted (1)'!AJ77+'mid death averted (1)'!C77","v":0},{"$f":"'mid death averted (1)'!AK77+'mid death averted (1)'!D77","v":0},{"$f":"'mid death averted (1)'!AL77+'mid death averted (1)'!E77","v":0},{"$f":"'mid death averted (1)'!AM77+'mid death averted (1)'!F77","v":0},{"$f":"'mid death averted (1)'!AN77+'mid death averted (1)'!G77","v":0},{"$f":"'mid death averted (1)'!AO77+'mid death averted (1)'!H77","v":0},{"$f":"'mid death averted (1)'!AP77+'mid death averted (1)'!I77","v":0},{"$f":"'mid death averted (1)'!AQ77+'mid death averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid death averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid death averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid death averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid death averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid death averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid death averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid death averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid death averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'mid death averted (1)'!AJ78+'mid death averted (1)'!C78","v":0},{"$f":"'mid death averted (1)'!AK78+'mid death averted (1)'!D78","v":0},{"$f":"'mid death averted (1)'!AL78+'mid death averted (1)'!E78","v":0},{"$f":"'mid death averted (1)'!AM78+'mid death averted (1)'!F78","v":0},{"$f":"'mid death averted (1)'!AN78+'mid death averted (1)'!G78","v":0},{"$f":"'mid death averted (1)'!AO78+'mid death averted (1)'!H78","v":0},{"$f":"'mid death averted (1)'!AP78+'mid death averted (1)'!I78","v":0},{"$f":"'mid death averted (1)'!AQ78+'mid death averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid death averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid death averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid death averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid death averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid death averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid death averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid death averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid death averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'mid death averted (1)'!AJ79+'mid death averted (1)'!C79","v":0},{"$f":"'mid death averted (1)'!AK79+'mid death averted (1)'!D79","v":0},{"$f":"'mid death averted (1)'!AL79+'mid death averted (1)'!E79","v":0},{"$f":"'mid death averted (1)'!AM79+'mid death averted (1)'!F79","v":0},{"$f":"'mid death averted (1)'!AN79+'mid death averted (1)'!G79","v":0},{"$f":"'mid death averted (1)'!AO79+'mid death averted (1)'!H79","v":0},{"$f":"'mid death averted (1)'!AP79+'mid death averted (1)'!I79","v":0},{"$f":"'mid death averted (1)'!AQ79+'mid death averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid death averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid death averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid death averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid death averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid death averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid death averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid death averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid death averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'mid death averted (1)'!AJ80+'mid death averted (1)'!C80","v":0},{"$f":"'mid death averted (1)'!AK80+'mid death averted (1)'!D80","v":0},{"$f":"'mid death averted (1)'!AL80+'mid death averted (1)'!E80","v":0},{"$f":"'mid death averted (1)'!AM80+'mid death averted (1)'!F80","v":0},{"$f":"'mid death averted (1)'!AN80+'mid death averted (1)'!G80","v":0},{"$f":"'mid death averted (1)'!AO80+'mid death averted (1)'!H80","v":0},{"$f":"'mid death averted (1)'!AP80+'mid death averted (1)'!I80","v":0},{"$f":"'mid death averted (1)'!AQ80+'mid death averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid death averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid death averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid death averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid death averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid death averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid death averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid death averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid death averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'mid death averted (1)'!AJ81+'mid death averted (1)'!C81","v":0},{"$f":"'mid death averted (1)'!AK81+'mid death averted (1)'!D81","v":0},{"$f":"'mid death averted (1)'!AL81+'mid death averted (1)'!E81","v":0},{"$f":"'mid death averted (1)'!AM81+'mid death averted (1)'!F81","v":0},{"$f":"'mid death averted (1)'!AN81+'mid death averted (1)'!G81","v":0},{"$f":"'mid death averted (1)'!AO81+'mid death averted (1)'!H81","v":0},{"$f":"'mid death averted (1)'!AP81+'mid death averted (1)'!I81","v":0},{"$f":"'mid death averted (1)'!AQ81+'mid death averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid death averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid death averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid death averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid death averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid death averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid death averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid death averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid death averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'mid death averted (1)'!AJ82+'mid death averted (1)'!C82","v":0},{"$f":"'mid death averted (1)'!AK82+'mid death averted (1)'!D82","v":0},{"$f":"'mid death averted (1)'!AL82+'mid death averted (1)'!E82","v":0},{"$f":"'mid death averted (1)'!AM82+'mid death averted (1)'!F82","v":0},{"$f":"'mid death averted (1)'!AN82+'mid death averted (1)'!G82","v":0},{"$f":"'mid death averted (1)'!AO82+'mid death averted (1)'!H82","v":0},{"$f":"'mid death averted (1)'!AP82+'mid death averted (1)'!I82","v":0},{"$f":"'mid death averted (1)'!AQ82+'mid death averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid death averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid death averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid death averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid death averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid death averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid death averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid death averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid death averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'mid death averted (1)'!AJ83+'mid death averted (1)'!C83","v":0},{"$f":"'mid death averted (1)'!AK83+'mid death averted (1)'!D83","v":0},{"$f":"'mid death averted (1)'!AL83+'mid death averted (1)'!E83","v":0},{"$f":"'mid death averted (1)'!AM83+'mid death averted (1)'!F83","v":0},{"$f":"'mid death averted (1)'!AN83+'mid death averted (1)'!G83","v":0},{"$f":"'mid death averted (1)'!AO83+'mid death averted (1)'!H83","v":0},{"$f":"'mid death averted (1)'!AP83+'mid death averted (1)'!I83","v":0},{"$f":"'mid death averted (1)'!AQ83+'mid death averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid death averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid death averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid death averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid death averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid death averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid death averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid death averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid death averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'mid death averted (1)'!AJ84+'mid death averted (1)'!C84","v":0},{"$f":"'mid death averted (1)'!AK84+'mid death averted (1)'!D84","v":0},{"$f":"'mid death averted (1)'!AL84+'mid death averted (1)'!E84","v":0},{"$f":"'mid death averted (1)'!AM84+'mid death averted (1)'!F84","v":0},{"$f":"'mid death averted (1)'!AN84+'mid death averted (1)'!G84","v":0},{"$f":"'mid death averted (1)'!AO84+'mid death averted (1)'!H84","v":0},{"$f":"'mid death averted (1)'!AP84+'mid death averted (1)'!I84","v":0},{"$f":"'mid death averted (1)'!AQ84+'mid death averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid death averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid death averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid death averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid death averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid death averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid death averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid death averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid death averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new (to be used for 2nd iteration",{"$f":"SUM(B3:B84)","v":12766.396659073313},{"$f":"SUM(C3:C84)","v":758.48271594474124},1026.2110129255327,529.93877096071822,3072.5538209579736,1171.6345517883835,765.33106932841247,3790.5000670331478,1651.7446501344045,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":4.2660812126328834E-5},{"$f":"SUM(Y3:Y84)","v":1.9236615277246781E-5},1.7193832243968893E-5,9.4991844302109155E-5,9.0503933887119557E-5,6.7134991272606938E-5,8.5667701764375226E-5,3.9387648249180159E-5,4.3478446213493421E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":313.95325050948173},8.6054619047893794,30.224770855992251,36.87123426769076,84.028945275777929,53.076421306201965,17.950680561194428,51.483108273670879,31.71262806416415]
["attack rate",{"$f":"B86*100000/X2","v":4.2660812126328809},{"$f":"C86*100000/Y2","v":1.9236615277246785},1.7193832243968898,9.499184430210919,9.0503933887119548,6.7134991272606914,8.5667701764375241,3.9387648249180174,4.347844621349342]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1305.795256171692},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'mid death averted (1)'!B86","v":12468},{"$f":"'mid death averted (1)'!C86","v":750.2620420013526},{"$f":"'mid death averted (1)'!D86","v":997.43999999999994},{"$f":"'mid death averted (1)'!E86","v":496.31300395399433},{"$f":"'mid death averted (1)'!F86","v":2992.32},{"$f":"'mid death averted (1)'!G86","v":1122.1199999999997},{"$f":"'mid death averted (1)'!H86","v":748.08},{"$f":"'mid death averted (1)'!I86","v":3740.400000000001},{"$f":"'mid death averted (1)'!J86","v":1621.0649540446541}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":9808.8567527672185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration",{"$f":"'mid death averted (2)'!B86-'mid death averted (2)'!AI86","v":12452.443408563831},{"$f":"'mid death averted (2)'!C86-'mid death averted (2)'!AJ86","v":749.87725403995182},{"$f":"'mid death averted (2)'!D86-'mid death averted (2)'!AK86","v":995.98624206954048},{"$f":"'mid death averted (2)'!E86-'mid death averted (2)'!AL86","v":493.06753669302748},{"$f":"'mid death averted (2)'!F86-'mid death averted (2)'!AM86","v":2988.5248756821957},{"$f":"'mid death averted (2)'!G86-'mid death averted (2)'!AN86","v":1118.5581304821815},{"$f":"'mid death averted (2)'!H86-'mid death averted (2)'!AO86","v":747.38038876721805},{"$f":"'mid death averted (2)'!I86-'mid death averted (2)'!AP86","v":3739.0169587594769},{"$f":"'mid death averted (2)'!J86-'mid death averted (2)'!AQ86","v":1620.0320220702404}]
[null,"65+",{"$f":"J86","v":1651.7446501344045}]
[null,null,{"$f":"SUM(C89:C91)","v":12766.396659073314},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":15.556591436168674},0.3847879614007752,1.4537579304594601,3.2454672609668478,3.7951243178044933,3.5618695178181952,0.69961123278199011,1.3830412405241077,1.0329319744137138]

{"sheet":"max death averted (2)","index":34,"n_rows":92,"n_cols":43,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["week","Total Max deaths interation 2",{"$f":"'max death averted (1)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max death averted (1)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max death averted (1)'!AL1","v":"Pregnant 18-64"},{"$f":"'max death averted (1)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max death averted (1)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max death averted (1)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max death averted (1)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max death averted (1)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43}]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"'max death averted (1)'!AJ3+'max death averted (1)'!C3","v":0},{"$f":"'max death averted (1)'!AK3+'max death averted (1)'!D3","v":0},{"$f":"'max death averted (1)'!AL3+'max death averted (1)'!E3","v":0},{"$f":"'max death averted (1)'!AM3+'max death averted (1)'!F3","v":0},{"$f":"'max death averted (1)'!AN3+'max death averted (1)'!G3","v":0},{"$f":"'max death averted (1)'!AO3+'max death averted (1)'!H3","v":0},{"$f":"'max death averted (1)'!AP3+'max death averted (1)'!I3","v":0},{"$f":"'max death averted (1)'!AQ3+'max death averted (1)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max death averted (2)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max death averted (2)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max death averted (2)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max death averted (2)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max death averted (2)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max death averted (2)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max death averted (2)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max death averted (2)'!AF3:AF$84)*AQ$2*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"'max death averted (1)'!AJ4+'max death averted (1)'!C4","v":0},{"$f":"'max death averted (1)'!AK4+'max death averted (1)'!D4","v":0},{"$f":"'max death averted (1)'!AL4+'max death averted (1)'!E4","v":0},{"$f":"'max death averted (1)'!AM4+'max death averted (1)'!F4","v":0},{"$f":"'max death averted (1)'!AN4+'max death averted (1)'!G4","v":0},{"$f":"'max death averted (1)'!AO4+'max death averted (1)'!H4","v":0},{"$f":"'max death averted (1)'!AP4+'max death averted (1)'!I4","v":0},{"$f":"'max death averted (1)'!AQ4+'max death averted (1)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max death averted (2)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max death averted (2)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max death averted (2)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max death averted (2)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max death averted (2)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max death averted (2)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max death averted (2)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max death averted (2)'!AF4:AF$84)*AQ$2*U4","v":0}]
[3,0,{"$f":"'max death averted (1)'!AJ5+'max death averted (1)'!C5","v":0},{"$f":"'max death averted (1)'!AK5+'max death averted (1)'!D5","v":0},{"$f":"'max death averted (1)'!AL5+'max death averted (1)'!E5","v":0},{"$f":"'max death averted (1)'!AM5+'max death averted (1)'!F5","v":0},{"$f":"'max death averted (1)'!AN5+'max death averted (1)'!G5","v":0},{"$f":"'max death averted (1)'!AO5+'max death averted (1)'!H5","v":0},{"$f":"'max death averted (1)'!AP5+'max death averted (1)'!I5","v":0},{"$f":"'max death averted (1)'!AQ5+'max death averted (1)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max death averted (2)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max death averted (2)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max death averted (2)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max death averted (2)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max death averted (2)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max death averted (2)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max death averted (2)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max death averted (2)'!AF5:AF$84)*AQ$2*U5","v":0}]
[4,0,{"$f":"'max death averted (1)'!AJ6+'max death averted (1)'!C6","v":0},{"$f":"'max death averted (1)'!AK6+'max death averted (1)'!D6","v":0},{"$f":"'max death averted (1)'!AL6+'max death averted (1)'!E6","v":0},{"$f":"'max death averted (1)'!AM6+'max death averted (1)'!F6","v":0},{"$f":"'max death averted (1)'!AN6+'max death averted (1)'!G6","v":0},{"$f":"'max death averted (1)'!AO6+'max death averted (1)'!H6","v":0},{"$f":"'max death averted (1)'!AP6+'max death averted (1)'!I6","v":0},{"$f":"'max death averted (1)'!AQ6+'max death averted (1)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max death averted (2)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max death averted (2)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max death averted (2)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max death averted (2)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max death averted (2)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max death averted (2)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max death averted (2)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max death averted (2)'!AF6:AF$84)*AQ$2*U6","v":0}]
[5,0,{"$f":"'max death averted (1)'!AJ7+'max death averted (1)'!C7","v":0},{"$f":"'max death averted (1)'!AK7+'max death averted (1)'!D7","v":0},{"$f":"'max death averted (1)'!AL7+'max death averted (1)'!E7","v":0},{"$f":"'max death averted (1)'!AM7+'max death averted (1)'!F7","v":0},{"$f":"'max death averted (1)'!AN7+'max death averted (1)'!G7","v":0},{"$f":"'max death averted (1)'!AO7+'max death averted (1)'!H7","v":0},{"$f":"'max death averted (1)'!AP7+'max death averted (1)'!I7","v":0},{"$f":"'max death averted (1)'!AQ7+'max death averted (1)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max death averted (2)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max death averted (2)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max death averted (2)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max death averted (2)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max death averted (2)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max death averted (2)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max death averted (2)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max death averted (2)'!AF7:AF$84)*AQ$2*U7","v":0}]
[6,0,{"$f":"'max death averted (1)'!AJ8+'max death averted (1)'!C8","v":0},{"$f":"'max death averted (1)'!AK8+'max death averted (1)'!D8","v":0},{"$f":"'max death averted (1)'!AL8+'max death averted (1)'!E8","v":0},{"$f":"'max death averted (1)'!AM8+'max death averted (1)'!F8","v":0},{"$f":"'max death averted (1)'!AN8+'max death averted (1)'!G8","v":0},{"$f":"'max death averted (1)'!AO8+'max death averted (1)'!H8","v":0},{"$f":"'max death averted (1)'!AP8+'max death averted (1)'!I8","v":0},{"$f":"'max death averted (1)'!AQ8+'max death averted (1)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max death averted (2)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max death averted (2)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max death averted (2)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max death averted (2)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max death averted (2)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max death averted (2)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max death averted (2)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max death averted (2)'!AF8:AF$84)*AQ$2*U8","v":0}]
[7,0,{"$f":"'max death averted (1)'!AJ9+'max death averted (1)'!C9","v":0},{"$f":"'max death averted (1)'!AK9+'max death averted (1)'!D9","v":0},{"$f":"'max death averted (1)'!AL9+'max death averted (1)'!E9","v":0},{"$f":"'max death averted (1)'!AM9+'max death averted (1)'!F9","v":0},{"$f":"'max death averted (1)'!AN9+'max death averted (1)'!G9","v":0},{"$f":"'max death averted (1)'!AO9+'max death averted (1)'!H9","v":0},{"$f":"'max death averted (1)'!AP9+'max death averted (1)'!I9","v":0},{"$f":"'max death averted (1)'!AQ9+'max death averted (1)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max death averted (2)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max death averted (2)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max death averted (2)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max death averted (2)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max death averted (2)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max death averted (2)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max death averted (2)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max death averted (2)'!AF9:AF$84)*AQ$2*U9","v":0}]
[8,0,{"$f":"'max death averted (1)'!AJ10+'max death averted (1)'!C10","v":0},{"$f":"'max death averted (1)'!AK10+'max death averted (1)'!D10","v":0},{"$f":"'max death averted (1)'!AL10+'max death averted (1)'!E10","v":0},{"$f":"'max death averted (1)'!AM10+'max death averted (1)'!F10","v":0},{"$f":"'max death averted (1)'!AN10+'max death averted (1)'!G10","v":0},{"$f":"'max death averted (1)'!AO10+'max death averted (1)'!H10","v":0},{"$f":"'max death averted (1)'!AP10+'max death averted (1)'!I10","v":0},{"$f":"'max death averted (1)'!AQ10+'max death averted (1)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max death averted (2)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max death averted (2)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max death averted (2)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max death averted (2)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max death averted (2)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max death averted (2)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max death averted (2)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max death averted (2)'!AF10:AF$84)*AQ$2*U10","v":0}]
[9,0,{"$f":"'max death averted (1)'!AJ11+'max death averted (1)'!C11","v":0},{"$f":"'max death averted (1)'!AK11+'max death averted (1)'!D11","v":0},{"$f":"'max death averted (1)'!AL11+'max death averted (1)'!E11","v":0},{"$f":"'max death averted (1)'!AM11+'max death averted (1)'!F11","v":0},{"$f":"'max death averted (1)'!AN11+'max death averted (1)'!G11","v":0},{"$f":"'max death averted (1)'!AO11+'max death averted (1)'!H11","v":0},{"$f":"'max death averted (1)'!AP11+'max death averted (1)'!I11","v":0},{"$f":"'max death averted (1)'!AQ11+'max death averted (1)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max death averted (2)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max death averted (2)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max death averted (2)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max death averted (2)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max death averted (2)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max death averted (2)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max death averted (2)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max death averted (2)'!AF11:AF$84)*AQ$2*U11","v":0}]
[10,0,{"$f":"'max death averted (1)'!AJ12+'max death averted (1)'!C12","v":0},{"$f":"'max death averted (1)'!AK12+'max death averted (1)'!D12","v":0},{"$f":"'max death averted (1)'!AL12+'max death averted (1)'!E12","v":0},{"$f":"'max death averted (1)'!AM12+'max death averted (1)'!F12","v":0},{"$f":"'max death averted (1)'!AN12+'max death averted (1)'!G12","v":0},{"$f":"'max death averted (1)'!AO12+'max death averted (1)'!H12","v":0},{"$f":"'max death averted (1)'!AP12+'max death averted (1)'!I12","v":0},{"$f":"'max death averted (1)'!AQ12+'max death averted (1)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max death averted (2)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max death averted (2)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max death averted (2)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max death averted (2)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max death averted (2)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max death averted (2)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max death averted (2)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max death averted (2)'!AF12:AF$84)*AQ$2*U12","v":0}]
[11,0,{"$f":"'max death averted (1)'!AJ13+'max death averted (1)'!C13","v":0},{"$f":"'max death averted (1)'!AK13+'max death averted (1)'!D13","v":0},{"$f":"'max death averted (1)'!AL13+'max death averted (1)'!E13","v":0},{"$f":"'max death averted (1)'!AM13+'max death averted (1)'!F13","v":0},{"$f":"'max death averted (1)'!AN13+'max death averted (1)'!G13","v":0},{"$f":"'max death averted (1)'!AO13+'max death averted (1)'!H13","v":0},{"$f":"'max death averted (1)'!AP13+'max death averted (1)'!I13","v":0},{"$f":"'max death averted (1)'!AQ13+'max death averted (1)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max death averted (2)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max death averted (2)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max death averted (2)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max death averted (2)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max death averted (2)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max death averted (2)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max death averted (2)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max death averted (2)'!AF13:AF$84)*AQ$2*U13","v":0}]
[12,0,{"$f":"'max death averted (1)'!AJ14+'max death averted (1)'!C14","v":0},{"$f":"'max death averted (1)'!AK14+'max death averted (1)'!D14","v":0},{"$f":"'max death averted (1)'!AL14+'max death averted (1)'!E14","v":0},{"$f":"'max death averted (1)'!AM14+'max death averted (1)'!F14","v":0},{"$f":"'max death averted (1)'!AN14+'max death averted (1)'!G14","v":0},{"$f":"'max death averted (1)'!AO14+'max death averted (1)'!H14","v":0},{"$f":"'max death averted (1)'!AP14+'max death averted (1)'!I14","v":0},{"$f":"'max death averted (1)'!AQ14+'max death averted (1)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max death averted (2)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max death averted (2)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max death averted (2)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max death averted (2)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max death averted (2)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max death averted (2)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max death averted (2)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max death averted (2)'!AF14:AF$84)*AQ$2*U14","v":0}]
[13,0,{"$f":"'max death averted (1)'!AJ15+'max death averted (1)'!C15","v":0},{"$f":"'max death averted (1)'!AK15+'max death averted (1)'!D15","v":0},{"$f":"'max death averted (1)'!AL15+'max death averted (1)'!E15","v":0},{"$f":"'max death averted (1)'!AM15+'max death averted (1)'!F15","v":0},{"$f":"'max death averted (1)'!AN15+'max death averted (1)'!G15","v":0},{"$f":"'max death averted (1)'!AO15+'max death averted (1)'!H15","v":0},{"$f":"'max death averted (1)'!AP15+'max death averted (1)'!I15","v":0},{"$f":"'max death averted (1)'!AQ15+'max death averted (1)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max death averted (2)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max death averted (2)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max death averted (2)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max death averted (2)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max death averted (2)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max death averted (2)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max death averted (2)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max death averted (2)'!AF15:AF$84)*AQ$2*U15","v":0}]
[14,20.295938113385468,{"$f":"'max death averted (1)'!AJ16+'max death averted (1)'!C16","v":1.2213083071287822},{"$f":"'max death averted (1)'!AK16+'max death averted (1)'!D16","v":1.6236750490708372},{"$f":"'max death averted (1)'!AL16+'max death averted (1)'!E16","v":0.80791931449460241},{"$f":"'max death averted (1)'!AM16+'max death averted (1)'!F16","v":4.871025147212511},{"$f":"'max death averted (1)'!AN16+'max death averted (1)'!G16","v":1.8266344302046917},{"$f":"'max death averted (1)'!AO16+'max death averted (1)'!H16","v":1.2177562868031278},{"$f":"'max death averted (1)'!AP16+'max death averted (1)'!I16","v":6.0887814340156394},{"$f":"'max death averted (1)'!AQ16+'max death averted (1)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('max death averted (2)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max death averted (2)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max death averted (2)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max death averted (2)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max death averted (2)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max death averted (2)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max death averted (2)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max death averted (2)'!AF16:AF$84)*AQ$2*U16","v":0}]
[15,6.0183415176879578,{"$f":"'max death averted (1)'!AJ17+'max death averted (1)'!C17","v":0.36215376937135763},{"$f":"'max death averted (1)'!AK17+'max death averted (1)'!D17","v":0.48146732141503673},{"$f":"'max death averted (1)'!AL17+'max death averted (1)'!E17","v":0.23957179639595377},{"$f":"'max death averted (1)'!AM17+'max death averted (1)'!F17","v":1.44440196424511},{"$f":"'max death averted (1)'!AN17+'max death averted (1)'!G17","v":0.5416507365919162},{"$f":"'max death averted (1)'!AO17+'max death averted (1)'!H17","v":0.36110049106127751},{"$f":"'max death averted (1)'!AP17+'max death averted (1)'!I17","v":1.8055024553063874},{"$f":"'max death averted (1)'!AQ17+'max death averted (1)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('max death averted (2)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max death averted (2)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max death averted (2)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max death averted (2)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max death averted (2)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max death averted (2)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max death averted (2)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max death averted (2)'!AF17:AF$84)*AQ$2*U17","v":0}]
[16,11.080431648014734,{"$f":"'max death averted (1)'!AJ18+'max death averted (1)'!C18","v":0.6667651006172558},{"$f":"'max death averted (1)'!AK18+'max death averted (1)'!D18","v":0.8864345318411786},{"$f":"'max death averted (1)'!AL18+'max death averted (1)'!E18","v":0.44107814535876638},{"$f":"'max death averted (1)'!AM18+'max death averted (1)'!F18","v":2.6593035955235358},{"$f":"'max death averted (1)'!AN18+'max death averted (1)'!G18","v":0.99723884832132592},{"$f":"'max death averted (1)'!AO18+'max death averted (1)'!H18","v":0.66482589888088395},{"$f":"'max death averted (1)'!AP18+'max death averted (1)'!I18","v":3.3241294944044197},{"$f":"'max death averted (1)'!AQ18+'max death averted (1)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('max death averted (2)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max death averted (2)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max death averted (2)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max death averted (2)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max death averted (2)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max death averted (2)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max death averted (2)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max death averted (2)'!AF18:AF$84)*AQ$2*U18","v":0}]
[17,9.8578700444314507,{"$f":"'max death averted (1)'!AJ19+'max death averted (1)'!C19","v":0.59319744219755388},{"$f":"'max death averted (1)'!AK19+'max death averted (1)'!D19","v":0.78862960355451595},{"$f":"'max death averted (1)'!AL19+'max death averted (1)'!E19","v":0.39241170150303717},{"$f":"'max death averted (1)'!AM19+'max death averted (1)'!F19","v":2.3658888106635478},{"$f":"'max death averted (1)'!AN19+'max death averted (1)'!G19","v":0.88720830399883033},{"$f":"'max death averted (1)'!AO19+'max death averted (1)'!H19","v":0.59147220266588696},{"$f":"'max death averted (1)'!AP19+'max death averted (1)'!I19","v":2.9573610133294346},{"$f":"'max death averted (1)'!AQ19+'max death averted (1)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,3.294153809895652E-8,1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('max death averted (2)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max death averted (2)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max death averted (2)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max death averted (2)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max death averted (2)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max death averted (2)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max death averted (2)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max death averted (2)'!AF19:AF$84)*AQ$2*U19","v":0}]
[18,13.120400190067038,{"$f":"'max death averted (1)'!AJ20+'max death averted (1)'!C20","v":0.78952023086899492},{"$f":"'max death averted (1)'!AK20+'max death averted (1)'!D20","v":1.0496320152053631},{"$f":"'max death averted (1)'!AL20+'max death averted (1)'!E20","v":0.52228306315453388},{"$f":"'max death averted (1)'!AM20+'max death averted (1)'!F20","v":3.1488960456160888},{"$f":"'max death averted (1)'!AN20+'max death averted (1)'!G20","v":1.1808360171060333},{"$f":"'max death averted (1)'!AO20+'max death averted (1)'!H20","v":0.78722401140402221},{"$f":"'max death averted (1)'!AP20+'max death averted (1)'!I20","v":3.9361200570201111},{"$f":"'max death averted (1)'!AQ20+'max death averted (1)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('max death averted (2)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max death averted (2)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max death averted (2)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max death averted (2)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max death averted (2)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max death averted (2)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max death averted (2)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max death averted (2)'!AF20:AF$84)*AQ$2*U20","v":0}]
[19,4.7981638443204506,{"$f":"'max death averted (1)'!AJ21+'max death averted (1)'!C21","v":0.2887295639795413},{"$f":"'max death averted (1)'!AK21+'max death averted (1)'!D21","v":0.38385310754563606},{"$f":"'max death averted (1)'!AL21+'max death averted (1)'!E21","v":0.19100024952182612},{"$f":"'max death averted (1)'!AM21+'max death averted (1)'!F21","v":1.1515593226369081},{"$f":"'max death averted (1)'!AN21+'max death averted (1)'!G21","v":0.43183474598884053},{"$f":"'max death averted (1)'!AO21+'max death averted (1)'!H21","v":0.28788983065922702},{"$f":"'max death averted (1)'!AP21+'max death averted (1)'!I21","v":1.4394491532961351},{"$f":"'max death averted (1)'!AQ21+'max death averted (1)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('max death averted (2)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max death averted (2)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max death averted (2)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max death averted (2)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max death averted (2)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max death averted (2)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max death averted (2)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max death averted (2)'!AF21:AF$84)*AQ$2*U21","v":0}]
[20,13.941861481251889,{"$f":"'max death averted (1)'!AJ22+'max death averted (1)'!C22","v":0.83895167342188359},{"$f":"'max death averted (1)'!AK22+'max death averted (1)'!D22","v":1.1153489185001513},{"$f":"'max death averted (1)'!AL22+'max death averted (1)'!E22","v":0.55498292849459496},{"$f":"'max death averted (1)'!AM22+'max death averted (1)'!F22","v":3.3460467555004536},{"$f":"'max death averted (1)'!AN22+'max death averted (1)'!G22","v":1.2547675333126702},{"$f":"'max death averted (1)'!AO22+'max death averted (1)'!H22","v":0.8365116888751134},{"$f":"'max death averted (1)'!AP22+'max death averted (1)'!I22","v":4.1825584443755668},{"$f":"'max death averted (1)'!AQ22+'max death averted (1)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('max death averted (2)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max death averted (2)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max death averted (2)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max death averted (2)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max death averted (2)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max death averted (2)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max death averted (2)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max death averted (2)'!AF22:AF$84)*AQ$2*U22","v":0}]
[21,13.924740555214431,{"$f":"'max death averted (1)'!AJ23+'max death averted (1)'!C23","v":0.83792142150258464},{"$f":"'max death averted (1)'!AK23+'max death averted (1)'!D23","v":1.1139792444171546},{"$f":"'max death averted (1)'!AL23+'max death averted (1)'!E23","v":0.55430139671466827},{"$f":"'max death averted (1)'!AM23+'max death averted (1)'!F23","v":3.3419377332514633},{"$f":"'max death averted (1)'!AN23+'max death averted (1)'!G23","v":1.2532266499692988},{"$f":"'max death averted (1)'!AO23+'max death averted (1)'!H23","v":0.83548443331286582},{"$f":"'max death averted (1)'!AP23+'max death averted (1)'!I23","v":4.1774221665643294},{"$f":"'max death averted (1)'!AQ23+'max death averted (1)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('max death averted (2)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max death averted (2)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max death averted (2)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max death averted (2)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max death averted (2)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max death averted (2)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max death averted (2)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max death averted (2)'!AF23:AF$84)*AQ$2*U23","v":0}]
[22,41.588461689313625,{"$f":"'max death averted (1)'!AJ24+'max death averted (1)'!C24","v":2.5025861558164468},{"$f":"'max death averted (1)'!AK24+'max death averted (1)'!D24","v":3.3270769351450902},{"$f":"'max death averted (1)'!AL24+'max death averted (1)'!E24","v":1.6555096527790225},{"$f":"'max death averted (1)'!AM24+'max death averted (1)'!F24","v":9.9812308054352705},{"$f":"'max death averted (1)'!AN24+'max death averted (1)'!G24","v":3.742961552038226},{"$f":"'max death averted (1)'!AO24+'max death averted (1)'!H24","v":2.4953077013588176},{"$f":"'max death averted (1)'!AP24+'max death averted (1)'!I24","v":12.476538506794087},{"$f":"'max death averted (1)'!AQ24+'max death averted (1)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('max death averted (2)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max death averted (2)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max death averted (2)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max death averted (2)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max death averted (2)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max death averted (2)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max death averted (2)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max death averted (2)'!AF24:AF$84)*AQ$2*U24","v":0}]
[23,74.78930726569159,{"$f":"'max death averted (1)'!AJ25+'max death averted (1)'!C25","v":4.5004474165082096},{"$f":"'max death averted (1)'!AK25+'max death averted (1)'!D25","v":5.9831445812553277},{"$f":"'max death averted (1)'!AL25+'max death averted (1)'!E25","v":2.9771339230569205},{"$f":"'max death averted (1)'!AM25+'max death averted (1)'!F25","v":17.949433743765979},{"$f":"'max death averted (1)'!AN25+'max death averted (1)'!G25","v":6.7310376539122432},{"$f":"'max death averted (1)'!AO25+'max death averted (1)'!H25","v":4.4873584359414949},{"$f":"'max death averted (1)'!AP25+'max death averted (1)'!I25","v":22.436792179707478},{"$f":"'max death averted (1)'!AQ25+'max death averted (1)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('max death averted (2)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max death averted (2)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max death averted (2)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max death averted (2)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max death averted (2)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max death averted (2)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max death averted (2)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max death averted (2)'!AF25:AF$84)*AQ$2*U25","v":0}]
[24,93.329359690996654,{"$f":"'max death averted (1)'!AJ26+'max death averted (1)'!C26","v":5.616095282358506},{"$f":"'max death averted (1)'!AK26+'max death averted (1)'!D26","v":7.4663487752797311},{"$f":"'max death averted (1)'!AL26+'max death averted (1)'!E26","v":3.7151567906112741},{"$f":"'max death averted (1)'!AM26+'max death averted (1)'!F26","v":22.399046325839194},{"$f":"'max death averted (1)'!AN26+'max death averted (1)'!G26","v":8.3996423721896978},{"$f":"'max death averted (1)'!AO26+'max death averted (1)'!H26","v":5.5997615814597985},{"$f":"'max death averted (1)'!AP26+'max death averted (1)'!I26","v":27.998807907298993},{"$f":"'max death averted (1)'!AQ26+'max death averted (1)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('max death averted (2)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max death averted (2)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max death averted (2)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max death averted (2)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max death averted (2)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max death averted (2)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max death averted (2)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max death averted (2)'!AF26:AF$84)*AQ$2*U26","v":0}]
[25,91.486863703124996,{"$f":"'max death averted (1)'!AJ27+'max death averted (1)'!C27","v":5.5052230653036558},{"$f":"'max death averted (1)'!AK27+'max death averted (1)'!D27","v":7.3189490962499999},{"$f":"'max death averted (1)'!AL27+'max death averted (1)'!E27","v":3.6418126521356764},{"$f":"'max death averted (1)'!AM27+'max death averted (1)'!F27","v":21.956847288749998},{"$f":"'max death averted (1)'!AN27+'max death averted (1)'!G27","v":8.2338177332812492},{"$f":"'max death averted (1)'!AO27+'max death averted (1)'!H27","v":5.4892118221874995},{"$f":"'max death averted (1)'!AP27+'max death averted (1)'!I27","v":27.446059110937497},{"$f":"'max death averted (1)'!AQ27+'max death averted (1)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('max death averted (2)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max death averted (2)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max death averted (2)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max death averted (2)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max death averted (2)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max death averted (2)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max death averted (2)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max death averted (2)'!AF27:AF$84)*AQ$2*U27","v":0}]
[26,49.8939816306913,{"$f":"'max death averted (1)'!AJ28+'max death averted (1)'!C28","v":3.002370912882613},{"$f":"'max death averted (1)'!AK28+'max death averted (1)'!D28","v":3.9915185304553034},{"$f":"'max death averted (1)'!AL28+'max death averted (1)'!E28","v":1.9861270374040587},{"$f":"'max death averted (1)'!AM28+'max death averted (1)'!F28","v":11.97455559136591},{"$f":"'max death averted (1)'!AN28+'max death averted (1)'!G28","v":4.4904583467622166},{"$f":"'max death averted (1)'!AO28+'max death averted (1)'!H28","v":2.9936388978414774},{"$f":"'max death averted (1)'!AP28+'max death averted (1)'!I28","v":14.968194489207388},{"$f":"'max death averted (1)'!AQ28+'max death averted (1)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('max death averted (2)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max death averted (2)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max death averted (2)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max death averted (2)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max death averted (2)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max death averted (2)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max death averted (2)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max death averted (2)'!AF28:AF$84)*AQ$2*U28","v":0}]
[27,47.545760830777176,{"$f":"'max death averted (1)'!AJ29+'max death averted (1)'!C29","v":2.8610666995032727},{"$f":"'max death averted (1)'!AK29+'max death averted (1)'!D29","v":3.8036608664621743},{"$f":"'max death averted (1)'!AL29+'max death averted (1)'!E29","v":1.8926515385948972},{"$f":"'max death averted (1)'!AM29+'max death averted (1)'!F29","v":11.410982599386521},{"$f":"'max death averted (1)'!AN29+'max death averted (1)'!G29","v":4.2791184747699456},{"$f":"'max death averted (1)'!AO29+'max death averted (1)'!H29","v":2.8527456498466304},{"$f":"'max death averted (1)'!AP29+'max death averted (1)'!I29","v":14.263728249233152},{"$f":"'max death averted (1)'!AQ29+'max death averted (1)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('max death averted (2)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max death averted (2)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max death averted (2)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max death averted (2)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max death averted (2)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max death averted (2)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max death averted (2)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max death averted (2)'!AF29:AF$84)*AQ$2*U29","v":0}]
[28,11.499485921038621,{"$f":"'max death averted (1)'!AJ30+'max death averted (1)'!C30","v":0.69198169626918826},{"$f":"'max death averted (1)'!AK30+'max death averted (1)'!D30","v":0.91995887368308971},{"$f":"'max death averted (1)'!AL30+'max death averted (1)'!E30","v":0.45775941621730371},{"$f":"'max death averted (1)'!AM30+'max death averted (1)'!F30","v":2.7598766210492691},{"$f":"'max death averted (1)'!AN30+'max death averted (1)'!G30","v":1.0349537328934759},{"$f":"'max death averted (1)'!AO30+'max death averted (1)'!H30","v":0.68996915526231728},{"$f":"'max death averted (1)'!AP30+'max death averted (1)'!I30","v":3.4498457763115864},{"$f":"'max death averted (1)'!AQ30+'max death averted (1)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('max death averted (2)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max death averted (2)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max death averted (2)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max death averted (2)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max death averted (2)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max death averted (2)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max death averted (2)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max death averted (2)'!AF30:AF$84)*AQ$2*U30","v":0}]
[29,12.829031873992768,{"$f":"'max death averted (1)'!AJ31+'max death averted (1)'!C31","v":0.7719871391307549},{"$f":"'max death averted (1)'!AK31+'max death averted (1)'!D31","v":1.0263225499194215},{"$f":"'max death averted (1)'!AL31+'max death averted (1)'!E31","v":0.51068458030180397},{"$f":"'max death averted (1)'!AM31+'max death averted (1)'!F31","v":3.0789676497582645},{"$f":"'max death averted (1)'!AN31+'max death averted (1)'!G31","v":1.1546128686593491},{"$f":"'max death averted (1)'!AO31+'max death averted (1)'!H31","v":0.76974191243956613},{"$f":"'max death averted (1)'!AP31+'max death averted (1)'!I31","v":3.8487095621978304},{"$f":"'max death averted (1)'!AQ31+'max death averted (1)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,{"$f":"E31/AA$2","v":9.1540519014248181E-8},9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('max death averted (2)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max death averted (2)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max death averted (2)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max death averted (2)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max death averted (2)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max death averted (2)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max death averted (2)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max death averted (2)'!AF31:AF$84)*AQ$2*U31","v":0}]
[30,87.217352388735662,{"$f":"'max death averted (1)'!AJ32+'max death averted (1)'!C32","v":5.2483051733336827},{"$f":"'max death averted (1)'!AK32+'max death averted (1)'!D32","v":6.9773881910988536},{"$f":"'max death averted (1)'!AL32+'max death averted (1)'!E32","v":3.4718564453775644},{"$f":"'max death averted (1)'!AM32+'max death averted (1)'!F32","v":20.932164573296557},{"$f":"'max death averted (1)'!AN32+'max death averted (1)'!G32","v":7.8495617149862094},{"$f":"'max death averted (1)'!AO32+'max death averted (1)'!H32","v":5.2330411433241393},{"$f":"'max death averted (1)'!AP32+'max death averted (1)'!I32","v":26.165205716620697},{"$f":"'max death averted (1)'!AQ32+'max death averted (1)'!J32","v":11.339829430697963},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":2.91449747628455E-7},1.3310735413562068E-7,1.1690387312916977E-7,6.2233236171924885E-7,6.1656958642478073E-7,4.4978210690782854E-7,5.857629801706453E-7,2.7188653235939433E-7,2.9849539027274703E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('max death averted (2)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max death averted (2)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max death averted (2)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max death averted (2)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max death averted (2)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max death averted (2)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max death averted (2)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max death averted (2)'!AF32:AF$84)*AQ$2*U32","v":0}]
[31,75.984056468971644,{"$f":"'max death averted (1)'!AJ33+'max death averted (1)'!C33","v":4.5723414634229025},{"$f":"'max death averted (1)'!AK33+'max death averted (1)'!D33","v":6.078724517517732},{"$f":"'max death averted (1)'!AL33+'max death averted (1)'!E33","v":3.0246932401929136},{"$f":"'max death averted (1)'!AM33+'max death averted (1)'!F33","v":18.236173552553193},{"$f":"'max death averted (1)'!AN33+'max death averted (1)'!G33","v":6.838565082207448},{"$f":"'max death averted (1)'!AO33+'max death averted (1)'!H33","v":4.5590433881382983},{"$f":"'max death averted (1)'!AP33+'max death averted (1)'!I33","v":22.795216940691493},{"$f":"'max death averted (1)'!AQ33+'max death averted (1)'!J33","v":9.8792982842476675},null,31,1,1,1,1,1,1,1,1,1,null,31,2.5391201951377063E-7,1.159635833474654E-7,1.0184705513298261E-7,5.421780875046509E-7,5.3715753790757996E-7,3.9185171383890161E-7,5.1031871690326422E-7,2.3686847928918869E-7,2.6005020754495443E-7,null,31,0,{"$f":"'Input data doses'!U35*SUM('max death averted (2)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max death averted (2)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max death averted (2)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max death averted (2)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max death averted (2)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max death averted (2)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max death averted (2)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max death averted (2)'!AF33:AF$84)*AQ$2*U33","v":0}]
[32,71.17708190090076,{"$f":"'max death averted (1)'!AJ34+'max death averted (1)'!C34","v":4.2830817140413302},{"$f":"'max death averted (1)'!AK34+'max death averted (1)'!D34","v":5.6941665520720601},{"$f":"'max death averted (1)'!AL34+'max death averted (1)'!E34","v":2.8333422626656661},{"$f":"'max death averted (1)'!AM34+'max death averted (1)'!F34","v":17.082499656216179},{"$f":"'max death averted (1)'!AN34+'max death averted (1)'!G34","v":6.405937371081067},{"$f":"'max death averted (1)'!AO34+'max death averted (1)'!H34","v":4.2706249140540447},{"$f":"'max death averted (1)'!AP34+'max death averted (1)'!I34","v":21.353124570270221},{"$f":"'max death averted (1)'!AQ34+'max death averted (1)'!J34","v":9.2543048605001808},null,32,1,1,1,1,1,1,1,1,1,null,32,2.3784879945090612E-7,1.0862738649409963E-7,9.5403911312975014E-8,5.0787830937863784E-7,5.0317537449381527E-7,3.6706202360108469E-7,4.7803445612855437E-7,2.2188348363571605E-7,2.4359866768013269E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('max death averted (2)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max death averted (2)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max death averted (2)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max death averted (2)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max death averted (2)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max death averted (2)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max death averted (2)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max death averted (2)'!AF34:AF$84)*AQ$2*U34","v":0}]
[33,65.170258112405335,{"$f":"'max death averted (1)'!AJ35+'max death averted (1)'!C35","v":3.9216210241553124},{"$f":"'max death averted (1)'!AK35+'max death averted (1)'!D35","v":5.2136206489924266},{"$f":"'max death averted (1)'!AL35+'max death averted (1)'!E35","v":2.5942289518948551},{"$f":"'max death averted (1)'!AM35+'max death averted (1)'!F35","v":15.64086194697728},{"$f":"'max death averted (1)'!AN35+'max death averted (1)'!G35","v":5.8653232301164797},{"$f":"'max death averted (1)'!AO35+'max death averted (1)'!H35","v":3.91021548674432},{"$f":"'max death averted (1)'!AP35+'max death averted (1)'!I35","v":19.551077433721598},{"$f":"'max death averted (1)'!AQ35+'max death averted (1)'!J35","v":8.4733093898030649},null,33,1,1,1,1,1,1,1,1,1,null,33,2.1777610486367972E-7,9.9460031611760955E-8,8.7352520771449703E-8,4.6501710421313312E-7,4.6071106254713113E-7,3.3608468038420357E-7,4.3769185333976079E-7,2.0315814463357884E-7,2.2304072637672151E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('max death averted (2)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max death averted (2)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max death averted (2)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max death averted (2)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max death averted (2)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max death averted (2)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max death averted (2)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max death averted (2)'!AF35:AF$84)*AQ$2*U35","v":0}]
[34,130.60525098436131,{"$f":"'max death averted (1)'!AJ36+'max death averted (1)'!C36","v":7.859172465481719},{"$f":"'max death averted (1)'!AK36+'max death averted (1)'!D36","v":10.448420078748905},{"$f":"'max death averted (1)'!AL36+'max death averted (1)'!E36","v":5.1989961860934972},{"$f":"'max death averted (1)'!AM36+'max death averted (1)'!F36","v":31.345260236246713},{"$f":"'max death averted (1)'!AN36+'max death averted (1)'!G36","v":11.754472588592517},{"$f":"'max death averted (1)'!AO36+'max death averted (1)'!H36","v":7.8363150590616781},{"$f":"'max death averted (1)'!AP36+'max death averted (1)'!I36","v":39.181575295308392},{"$f":"'max death averted (1)'!AQ36+'max death averted (1)'!J36","v":16.981039074827894},null,34,1,1,1,1,1,1,1,1,1,null,34,4.3643686027849771E-7,1.9932408997308953E-7,1.7505988513647065E-7,9.3192320188488453E-7,9.2329362654136975E-7,6.7353460466381575E-7,8.7716169944657983E-7,4.0714155870950912E-7,4.4698748926116244E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('max death averted (2)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max death averted (2)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max death averted (2)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max death averted (2)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max death averted (2)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max death averted (2)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max death averted (2)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max death averted (2)'!AF36:AF$84)*AQ$2*U36","v":0}]
[35,176.46255747620143,{"$f":"'max death averted (1)'!AJ37+'max death averted (1)'!C37","v":10.618636405909198},{"$f":"'max death averted (1)'!AK37+'max death averted (1)'!D37","v":14.117004598096113},{"$f":"'max death averted (1)'!AL37+'max death averted (1)'!E37","v":7.0244355138288324},{"$f":"'max death averted (1)'!AM37+'max death averted (1)'!F37","v":42.351013794288335},{"$f":"'max death averted (1)'!AN37+'max death averted (1)'!G37","v":15.881630172858126},{"$f":"'max death averted (1)'!AO37+'max death averted (1)'!H37","v":10.587753448572084},{"$f":"'max death averted (1)'!AP37+'max death averted (1)'!I37","v":52.938767242860415},{"$f":"'max death averted (1)'!AQ37+'max death averted (1)'!J37","v":22.943316299788304},null,35,1,1,1,1,1,1,1,1,1,null,35,5.8967586648448808E-7,2.6930952942680302E-7,2.3652582732964253E-7,1.2591343023084753E-6,1.2474747639394357E-6,9.100219018141217E-7,1.1851452804378341E-6,5.5009458014310417E-7,6.0393096694355367E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('max death averted (2)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max death averted (2)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max death averted (2)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max death averted (2)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max death averted (2)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max death averted (2)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max death averted (2)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max death averted (2)'!AF37:AF$84)*AQ$2*U37","v":0}]
[36,450.25367142413688,{"$f":"'max death averted (1)'!AJ38+'max death averted (1)'!C38","v":27.094019806005686},{"$f":"'max death averted (1)'!AK38+'max death averted (1)'!D38","v":36.020293713930947},{"$f":"'max death averted (1)'!AL38+'max death averted (1)'!E38","v":17.923223628956372},{"$f":"'max death averted (1)'!AM38+'max death averted (1)'!F38","v":108.06088114179283},{"$f":"'max death averted (1)'!AN38+'max death averted (1)'!G38","v":40.522830428172313},{"$f":"'max death averted (1)'!AO38+'max death averted (1)'!H38","v":27.015220285448208},{"$f":"'max death averted (1)'!AP38+'max death averted (1)'!I38","v":135.07610142724104},{"$f":"'max death averted (1)'!AQ38+'max death averted (1)'!J38","v":58.541100992589442},null,36,1,1,1,1,1,1,1,1,1,null,36,1.5045895720436726E-6,6.8715769570707983E-7,6.035083230399494E-7,3.212748645031504E-6,3.1829987080882031E-6,2.3219696474332426E-6,3.0239616909104875E-6,1.4035957989181663E-6,1.5409622247469511E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('max death averted (2)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max death averted (2)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max death averted (2)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max death averted (2)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max death averted (2)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max death averted (2)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max death averted (2)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max death averted (2)'!AF38:AF$84)*AQ$2*U38","v":0}]
[37,523.38169853067484,{"$f":"'max death averted (1)'!AJ39+'max death averted (1)'!C39","v":31.494499670016065},{"$f":"'max death averted (1)'!AK39+'max death averted (1)'!D39","v":41.870535882453979},{"$f":"'max death averted (1)'!AL39+'max death averted (1)'!E39","v":20.834227062263636},{"$f":"'max death averted (1)'!AM39+'max death averted (1)'!F39","v":125.61160764736194},{"$f":"'max death averted (1)'!AN39+'max death averted (1)'!G39","v":47.104352867760724},{"$f":"'max death averted (1)'!AO39+'max death averted (1)'!H39","v":31.402901911840484},{"$f":"'max death averted (1)'!AP39+'max death averted (1)'!I39","v":157.01450955920242},{"$f":"'max death averted (1)'!AQ39+'max death averted (1)'!J39","v":68.049063929775528},null,37,1,1,1,1,1,1,1,1,1,null,37,1.748957744901898E-6,7.9876253046432441E-7,7.0152723061863567E-7,3.7345477660852952E-6,3.6999659880415618E-6,2.6990927451327715E-6,3.5150989464992931E-6,1.6315610508288431E-6,1.7912378682192613E-6,null,37,0,{"$f":"'Input data doses'!U41*SUM('max death averted (2)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max death averted (2)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max death averted (2)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max death averted (2)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max death averted (2)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max death averted (2)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max death averted (2)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max death averted (2)'!AF39:AF$84)*AQ$2*U39","v":0}]
[38,619.59265135965779,{"$f":"'max death averted (1)'!AJ40+'max death averted (1)'!C40","v":37.283994852272123},{"$f":"'max death averted (1)'!AK40+'max death averted (1)'!D40","v":49.567412108772615},{"$f":"'max death averted (1)'!AL40+'max death averted (1)'!E40","v":24.664091275596054},{"$f":"'max death averted (1)'!AM40+'max death averted (1)'!F40","v":148.70223632631783},{"$f":"'max death averted (1)'!AN40+'max death averted (1)'!G40","v":55.76333862236919},{"$f":"'max death averted (1)'!AO40+'max death averted (1)'!H40","v":37.175559081579458},{"$f":"'max death averted (1)'!AP40+'max death averted (1)'!I40","v":185.87779540789731},{"$f":"'max death averted (1)'!AQ40+'max death averted (1)'!J40","v":80.558223684853132},null,38,1,1,1,1,1,1,1,1,1,null,38,2.0704609452756093E-6,9.4559552893524452E-7,8.3048589211325582E-7,4.4210532361258328E-6,4.3801144421118264E-6,3.1952550784968213E-6,4.1612641064203938E-6,1.9314837339100126E-6,2.1205132374737535E-6,null,38,0,{"$f":"'Input data doses'!U42*SUM('max death averted (2)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max death averted (2)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max death averted (2)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max death averted (2)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max death averted (2)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max death averted (2)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max death averted (2)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max death averted (2)'!AF40:AF$84)*AQ$2*U40","v":0}]
[39,937.70841251820787,{"$f":"'max death averted (1)'!AJ41+'max death averted (1)'!C41","v":56.426614403092493},{"$f":"'max death averted (1)'!AK41+'max death averted (1)'!D41","v":75.016673001456624},{"$f":"'max death averted (1)'!AL41+'max death averted (1)'!E41","v":37.32730823306408},{"$f":"'max death averted (1)'!AM41+'max death averted (1)'!F41","v":225.05001900436986},{"$f":"'max death averted (1)'!AN41+'max death averted (1)'!G41","v":84.39375712663869},{"$f":"'max death averted (1)'!AO41+'max death averted (1)'!H41","v":56.262504751092465},{"$f":"'max death averted (1)'!AP41+'max death averted (1)'!I41","v":281.31252375546234},{"$f":"'max death averted (1)'!AQ41+'max death averted (1)'!J41","v":121.91901224303129},null,39,1,1,1,1,1,1,1,1,1,null,39,3.1334920482269482E-6,1.4310900563077864E-6,1.2568799933365287E-6,6.69094251296985E-6,6.6289846258628259E-6,4.8357861583299637E-6,6.2977705606056726E-6,2.923160147162819E-6,3.2092425519765087E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('max death averted (2)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max death averted (2)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max death averted (2)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max death averted (2)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max death averted (2)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max death averted (2)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max death averted (2)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max death averted (2)'!AF41:AF$84)*AQ$2*U41","v":0}]
[40,1319.7782947436056,{"$f":"'max death averted (1)'!AJ42+'max death averted (1)'!C42","v":79.417673917500835},{"$f":"'max death averted (1)'!AK42+'max death averted (1)'!D42","v":105.58226357948844},{"$f":"'max death averted (1)'!AL42+'max death averted (1)'!E42","v":52.536343440606267},{"$f":"'max death averted (1)'!AM42+'max death averted (1)'!F42","v":316.74679073846534},{"$f":"'max death averted (1)'!AN42+'max death averted (1)'!G42","v":118.78004652692449},{"$f":"'max death averted (1)'!AO42+'max death averted (1)'!H42","v":79.186697684616334},{"$f":"'max death averted (1)'!AP42+'max death averted (1)'!I42","v":395.93348842308166},{"$f":"'max death averted (1)'!AQ42+'max death averted (1)'!J42","v":171.59499043292229},null,40,1,1,1,1,1,1,1,1,1,null,40,4.4102353533287821E-6,2.0141885994882729E-6,1.7689965368321024E-6,9.4171712465290249E-6,9.3299685793668187E-6,6.8061302688393301E-6,8.8638011349836812E-6,4.1142035869387078E-6,4.5168504474560546E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('max death averted (2)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max death averted (2)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max death averted (2)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max death averted (2)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max death averted (2)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max death averted (2)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max death averted (2)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max death averted (2)'!AF42:AF$84)*AQ$2*U42","v":0}]
[41,1693.4515059452922,{"$f":"'max death averted (1)'!AJ43+'max death averted (1)'!C43","v":101.90346365742543},{"$f":"'max death averted (1)'!AK43+'max death averted (1)'!D43","v":135.47612047562336},{"$f":"'max death averted (1)'!AL43+'max death averted (1)'!E43","v":67.411132817302146},{"$f":"'max death averted (1)'!AM43+'max death averted (1)'!F43","v":406.42836142687003},{"$f":"'max death averted (1)'!AN43+'max death averted (1)'!G43","v":152.41063553507627},{"$f":"'max death averted (1)'!AO43+'max death averted (1)'!H43","v":101.60709035671751},{"$f":"'max death averted (1)'!AP43+'max death averted (1)'!I43","v":508.03545178358758},{"$f":"'max death averted (1)'!AQ43+'max death averted (1)'!J43","v":220.17924989268971},null,41,1,1,1,1,1,1,1,1,1,null,41,5.6589199340626438E-6,2.5844725062127946E-6,2.2698584006431999E-6,1.2083486213324501E-5,1.1971593565433234E-5,8.7331725330919572E-6,1.137343858451149E-5,5.2790717106166697E-6,5.7957213138287844E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('max death averted (2)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max death averted (2)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max death averted (2)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max death averted (2)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max death averted (2)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max death averted (2)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max death averted (2)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max death averted (2)'!AF43:AF$84)*AQ$2*U43","v":0}]
[42,1847.8095031419359,{"$f":"'max death averted (1)'!AJ44+'max death averted (1)'!C44","v":107.66854653564661},{"$f":"'max death averted (1)'!AK44+'max death averted (1)'!D44","v":148.73346770973799},{"$f":"'max death averted (1)'!AL44+'max death averted (1)'!E44","v":80.029573308751566},{"$f":"'max death averted (1)'!AM44+'max death averted (1)'!F44","v":445.42343198121375},{"$f":"'max death averted (1)'!AN44+'max death averted (1)'!G44","v":171.55534769644822},{"$f":"'max death averted (1)'!AO44+'max death averted (1)'!H44","v":110.68601755338737},{"$f":"'max death averted (1)'!AP44+'max death averted (1)'!I44","v":544.94469394654084},{"$f":"'max death averted (1)'!AQ44+'max death averted (1)'!J44","v":238.76842441020963},null,42,1,1,1,1,1,1,1,1,1,null,42,6.174730126590408E-6,2.7306863605807864E-6,2.4919809480261064E-6,1.4345349281629883E-5,1.3120216988496181E-5,9.8301699559730307E-6,1.2389692671918778E-5,5.6626011188079456E-6,6.2850393354415473E-6,null,42,61.968666015977234,{"$f":"'Input data doses'!U46*SUM('max death averted (2)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max death averted (2)'!Z44:Z$84)*AK$2*O44","v":5.8764678038195397},{"$f":"'Input data doses'!W46*SUM('max death averted (2)'!AA44:AA$84)*AL$2*P44","v":9.8319290661157481},{"$f":"'Input data doses'!X46*SUM('max death averted (2)'!AB44:AB$84)*AM$2*Q44","v":16.759578390845213},{"$f":"'Input data doses'!Y46*SUM('max death averted (2)'!AC44:AC$84)*AN$2*R44","v":11.332702032524615},{"$f":"'Input data doses'!Z46*SUM('max death averted (2)'!AD44:AD$84)*AO$2*S44","v":3.4662541078491431},{"$f":"'Input data doses'!AA46*SUM('max death averted (2)'!AE44:AE$84)*AP$2*T44","v":8.3635019068248351},{"$f":"'Input data doses'!AB46*SUM('max death averted (2)'!AF44:AF$84)*AQ$2*U44","v":6.3382327079981318}]
[43,{"$f":"SUM(C45:J45)","v":1899.8944520169687},{"$f":"'max death averted (1)'!AJ45+'max death averted (1)'!C45","v":110.74805157397428},{"$f":"'max death averted (1)'!AK45+'max death averted (1)'!D45","v":152.91437050705139},{"$f":"'max death averted (1)'!AL45+'max death averted (1)'!E45","v":82.203412168787708},{"$f":"'max death averted (1)'!AM45+'max death averted (1)'!F45","v":457.95409629534862},{"$f":"'max death averted (1)'!AN45+'max death averted (1)'!G45","v":176.32453625477365},{"$f":"'max death averted (1)'!AO45+'max death averted (1)'!H45","v":113.80831723100306},{"$f":"'max death averted (1)'!AP45+'max death averted (1)'!I45","v":560.42424310165052},{"$f":"'max death averted (1)'!AQ45+'max death averted (1)'!J45","v":245.51742488437961},null,43,1,1,1,1,1,1,1,1,1,null,43,6.3487797255418878E-6,2.8087886725007965E-6,2.5620306165834667E-6,1.4735011208339024E-5,1.3489315295875729E-5,1.0103445809567372E-5,1.2739188789769714E-5,5.8234514093751666E-6,6.4626915252562161E-6,null,43,63.011243892869707,{"$f":"'Input data doses'!U47*SUM('max death averted (2)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max death averted (2)'!Z45:Z$84)*AK$2*O45","v":5.9797004604204949},{"$f":"'Input data doses'!W47*SUM('max death averted (2)'!AA45:AA$84)*AL$2*P45","v":9.9732673163222909},{"$f":"'Input data doses'!X47*SUM('max death averted (2)'!AB45:AB$84)*AM$2*Q45","v":17.049603912082954},{"$f":"'Input data doses'!Y47*SUM('max death averted (2)'!AC45:AC$84)*AN$2*R45","v":11.53132559880178},{"$f":"'Input data doses'!Z47*SUM('max death averted (2)'!AD45:AD$84)*AO$2*S45","v":3.5260736755861499},{"$f":"'Input data doses'!AA47*SUM('max death averted (2)'!AE45:AE$84)*AP$2*T45","v":8.5065486635358223},{"$f":"'Input data doses'!AB47*SUM('max death averted (2)'!AF45:AF$84)*AQ$2*U45","v":6.4447242661202209}]
[44,1792.9962869059079,{"$f":"'max death averted (1)'!AJ46+'max death averted (1)'!C46","v":104.25661957286846},{"$f":"'max death averted (1)'!AK46+'max death averted (1)'!D46","v":144.37769506311409},{"$f":"'max death averted (1)'!AL46+'max death averted (1)'!E46","v":78.056249825094071},{"$f":"'max death averted (1)'!AM46+'max death averted (1)'!F46","v":432.3310936454705},{"$f":"'max death averted (1)'!AN46+'max death averted (1)'!G46","v":166.79139623383173},{"$f":"'max death averted (1)'!AO46+'max death averted (1)'!H46","v":107.39135960272374},{"$f":"'max death averted (1)'!AP46+'max death averted (1)'!I46","v":528.19786293362824},{"$f":"'max death averted (1)'!AQ46+'max death averted (1)'!J46","v":231.59401002917716},null,44,1,1,1,1,1,1,1,1,1,null,44,5.9915636167026635E-6,2.6441531740528945E-6,2.4190013919351851E-6,1.3991629857067941E-5,1.2734574232595986E-5,9.5571941894443846E-6,1.2020903547780966E-5,5.4885823145446459E-6,6.0961890856443696E-6,null,44,64.17846011709139,{"$f":"'Input data doses'!U48*SUM('max death averted (2)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max death averted (2)'!Z46:Z$84)*AK$2*O46","v":6.0969060771384287},{"$f":"'Input data doses'!W48*SUM('max death averted (2)'!AA46:AA$84)*AL$2*P46","v":10.123406138865398},{"$f":"'Input data doses'!X48*SUM('max death averted (2)'!AB46:AB$84)*AM$2*Q46","v":17.377012153441729},{"$f":"'Input data doses'!Y48*SUM('max death averted (2)'!AC46:AC$84)*AN$2*R46","v":11.757442788396931},{"$f":"'Input data doses'!Z48*SUM('max death averted (2)'!AD46:AD$84)*AO$2*S46","v":3.5933984590557118},{"$f":"'Input data doses'!AA48*SUM('max death averted (2)'!AE46:AE$84)*AP$2*T46","v":8.6668486392804187},{"$f":"'Input data doses'!AB48*SUM('max death averted (2)'!AF46:AF$84)*AQ$2*U46","v":6.5634458609127702}]
[45,1561.1539190048225,{"$f":"'max death averted (1)'!AJ47+'max death averted (1)'!C47","v":90.233903270021443},{"$f":"'max death averted (1)'!AK47+'max death averted (1)'!D47","v":125.9631125111847},{"$f":"'max death averted (1)'!AL47+'max death averted (1)'!E47","v":70.146844495803691},{"$f":"'max death averted (1)'!AM47+'max death averted (1)'!F47","v":376.92561921728179},{"$f":"'max death averted (1)'!AN47+'max death averted (1)'!G47","v":146.95553245843971},{"$f":"'max death averted (1)'!AO47+'max death averted (1)'!H47","v":93.400595684113526},{"$f":"'max death averted (1)'!AP47+'max death averted (1)'!I47","v":456.4776473196232},{"$f":"'max death averted (1)'!AQ47+'max death averted (1)'!J47","v":201.05066404835429},null,45,1,1,1,1,1,1,1,1,1,null,45,5.2168278816256876E-6,2.2885094751403186E-6,2.110471041692719E-6,1.2573864181610469E-5,1.1102572423407216E-5,8.4205935835533366E-6,1.0454840651775673E-5,4.7433269194772471E-6,5.2922045077017273E-6,null,45,78.004051306412293,{"$f":"'Input data doses'!U49*SUM('max death averted (2)'!Y47:Y$84)*AJ$2*N47","v":0.73120439421858052},{"$f":"'Input data doses'!V49*SUM('max death averted (2)'!Z47:Z$84)*AK$2*O47","v":7.3539910995308064},{"$f":"'Input data doses'!W49*SUM('max death averted (2)'!AA47:AA$84)*AL$2*P47","v":12.11086665904314},{"$f":"'Input data doses'!X49*SUM('max death averted (2)'!AB47:AB$84)*AM$2*Q47","v":20.948605522302145},{"$f":"'Input data doses'!Y49*SUM('max death averted (2)'!AC47:AC$84)*AN$2*R47","v":14.174702031905623},{"$f":"'Input data doses'!Z49*SUM('max death averted (2)'!AD47:AD$84)*AO$2*S47","v":4.3318952837034344},{"$f":"'Input data doses'!AA49*SUM('max death averted (2)'!AE47:AE$84)*AP$2*T47","v":10.44748870326848},{"$f":"'Input data doses'!AB49*SUM('max death averted (2)'!AF47:AF$84)*AQ$2*U47","v":7.9052976124400844}]
[46,1175.4398939141511,{"$f":"'max death averted (1)'!AJ48+'max death averted (1)'!C48","v":69.452477447494672},{"$f":"'max death averted (1)'!AK48+'max death averted (1)'!D48","v":95.338075384995307},{"$f":"'max death averted (1)'!AL48+'max death averted (1)'!E48","v":49.180508329604599},{"$f":"'max death averted (1)'!AM48+'max death averted (1)'!F48","v":282.69357862685149},{"$f":"'max death averted (1)'!AN48+'max death averted (1)'!G48","v":110.25708517717344},{"$f":"'max death averted (1)'!AO48+'max death averted (1)'!H48","v":70.811783090900136},{"$f":"'max death averted (1)'!AP48+'max death averted (1)'!I48","v":346.68867634281901},{"$f":"'max death averted (1)'!AQ48+'max death averted (1)'!J48","v":151.01770951431232},null,46,1,1,1,1,1,1,1,1,1,null,46,3.9279071314476466E-6,1.7614515935870705E-6,1.5973584905889337E-6,8.815635778969413E-6,8.3269105900904415E-6,6.3177621723548817E-6,7.9263510372812931E-6,3.6024934426271868E-6,3.9752000164606052E-6,null,46,51.546024359197034,{"$f":"'Input data doses'!U50*SUM('max death averted (2)'!Y48:Y$84)*AJ$2*N48","v":1.7324437261431473},{"$f":"'Input data doses'!V50*SUM('max death averted (2)'!Z48:Z$84)*AK$2*O48","v":5.5174432089425114},{"$f":"'Input data doses'!W50*SUM('max death averted (2)'!AA48:AA$84)*AL$2*P48","v":4.7002211214366882},{"$f":"'Input data doses'!X50*SUM('max death averted (2)'!AB48:AB$84)*AM$2*Q48","v":12.966263616016457},{"$f":"'Input data doses'!Y50*SUM('max death averted (2)'!AC48:AC$84)*AN$2*R48","v":9.5847149167407686},{"$f":"'Input data doses'!Z50*SUM('max death averted (2)'!AD48:AD$84)*AO$2*S48","v":3.3679898089802611},{"$f":"'Input data doses'!AA50*SUM('max death averted (2)'!AE48:AE$84)*AP$2*T48","v":8.9730724587071631},{"$f":"'Input data doses'!AB50*SUM('max death averted (2)'!AF48:AF$84)*AQ$2*U48","v":4.7038755022300407}]
[47,857.66646245430593,{"$f":"'max death averted (1)'!AJ49+'max death averted (1)'!C49","v":50.631506410102382},{"$f":"'max death averted (1)'!AK49+'max death averted (1)'!D49","v":69.609683868650208},{"$f":"'max death averted (1)'!AL49+'max death averted (1)'!E49","v":35.968698626445182},{"$f":"'max death averted (1)'!AM49+'max death averted (1)'!F49","v":206.28961332063028},{"$f":"'max death averted (1)'!AN49+'max death averted (1)'!G49","v":80.606446941586753},{"$f":"'max death averted (1)'!AO49+'max death averted (1)'!H49","v":51.67824963355973},{"$f":"'max death averted (1)'!AP49+'max death averted (1)'!I49","v":252.75485447367817},{"$f":"'max death averted (1)'!AQ49+'max death averted (1)'!J49","v":110.12740917965327},null,47,1,1,1,1,1,1,1,1,1,null,47,2.8660199740709055E-6,1.2841147059039279E-6,1.1662876464181249E-6,6.4474109216025551E-6,6.0763855129960793E-6,4.618772213297348E-6,5.7846297566327925E-6,2.6264131711450247E-6,2.898855241492271E-6,null,47,39.466437480795527,{"$f":"'Input data doses'!U51*SUM('max death averted (2)'!Y49:Y$84)*AJ$2*N49","v":1.3339968860111677},{"$f":"'Input data doses'!V51*SUM('max death averted (2)'!Z49:Z$84)*AK$2*O49","v":4.2229538278781327},{"$f":"'Input data doses'!W51*SUM('max death averted (2)'!AA49:AA$84)*AL$2*P49","v":3.5831983367371043},{"$f":"'Input data doses'!X51*SUM('max death averted (2)'!AB49:AB$84)*AM$2*Q49","v":9.9445856410974294},{"$f":"'Input data doses'!Y51*SUM('max death averted (2)'!AC49:AC$84)*AN$2*R49","v":7.3197964198200838},{"$f":"'Input data doses'!Z51*SUM('max death averted (2)'!AD49:AD$84)*AO$2*S49","v":2.5770038609321739},{"$f":"'Input data doses'!AA51*SUM('max death averted (2)'!AE49:AE$84)*AP$2*T49","v":6.8788343819472244},{"$f":"'Input data doses'!AB51*SUM('max death averted (2)'!AF49:AF$84)*AQ$2*U49","v":3.6060681263722127}]
[48,487.05388378660194,{"$f":"'max death averted (1)'!AJ50+'max death averted (1)'!C50","v":28.549094437437418},{"$f":"'max death averted (1)'!AK50+'max death averted (1)'!D50","v":39.73748879974832},{"$f":"'max death averted (1)'!AL50+'max death averted (1)'!E50","v":20.806356189541841},{"$f":"'max death averted (1)'!AM50+'max death averted (1)'!F50","v":117.24187203956664},{"$f":"'max death averted (1)'!AN50+'max death averted (1)'!G50","v":46.486014870717561},{"$f":"'max death averted (1)'!AO50+'max death averted (1)'!H50","v":29.392604630284822},{"$f":"'max death averted (1)'!AP50+'max death averted (1)'!I50","v":142.58919305111269},{"$f":"'max death averted (1)'!AQ50+'max death averted (1)'!J50","v":62.25125976819259},null,48,1,1,1,1,1,1,1,1,1,null,48,1.6275629519040227E-6,7.2406125368686784E-7,6.657887194873098E-7,3.7295518953409201E-6,3.4534303560426403E-6,2.6636618029745281E-6,3.2900753522982009E-6,1.4816654480176686E-6,1.6386237723447931E-6,null,48,30.648356666225638,{"$f":"'Input data doses'!U52*SUM('max death averted (2)'!Y50:Y$84)*AJ$2*N50","v":1.0435219468838759},{"$f":"'Input data doses'!V52*SUM('max death averted (2)'!Z50:Z$84)*AK$2*O50","v":3.2777959868257671},{"$f":"'Input data doses'!W52*SUM('max death averted (2)'!AA50:AA$84)*AL$2*P50","v":2.7662347777283109},{"$f":"'Input data doses'!X52*SUM('max death averted (2)'!AB50:AB$84)*AM$2*Q50","v":7.7395805467004797},{"$f":"'Input data doses'!Y52*SUM('max death averted (2)'!AC50:AC$84)*AN$2*R50","v":5.6639562316811789},{"$f":"'Input data doses'!Z52*SUM('max death averted (2)'!AD50:AD$84)*AO$2*S50","v":1.9997291639135031},{"$f":"'Input data doses'!AA52*SUM('max death averted (2)'!AE50:AE$84)*AP$2*T50","v":5.3520338872673987},{"$f":"'Input data doses'!AB52*SUM('max death averted (2)'!AF50:AF$84)*AQ$2*U50","v":2.8055041252251214}]
[49,279.64630019223949,{"$f":"'max death averted (1)'!AJ51+'max death averted (1)'!C51","v":16.190750033152078},{"$f":"'max death averted (1)'!AK51+'max death averted (1)'!D51","v":23.020248853903745},{"$f":"'max death averted (1)'!AL51+'max death averted (1)'!E51","v":12.321480488587543},{"$f":"'max death averted (1)'!AM51+'max death averted (1)'!F51","v":67.40780493096311},{"$f":"'max death averted (1)'!AN51+'max death averted (1)'!G51","v":27.391981952296604},{"$f":"'max death averted (1)'!AO51+'max death averted (1)'!H51","v":16.920837798431382},{"$f":"'max death averted (1)'!AP51+'max death averted (1)'!I51","v":80.935449611334036},{"$f":"'max death averted (1)'!AQ51+'max death averted (1)'!J51","v":35.457746523570997},null,49,1,1,1,1,1,1,1,1,1,null,49,9.3447968075198822E-7,4.1062930359576976E-7,3.8569679337202749E-7,2.2086328086950692E-6,1.9855377241351766E-6,1.5695683150516929E-6,1.8940421266203171E-6,8.4101225796195019E-7,9.3334506937940992E-7,null,49,25.62213552097327,{"$f":"'Input data doses'!U53*SUM('max death averted (2)'!Y51:Y$84)*AJ$2*N51","v":0.87973467178910791},{"$f":"'Input data doses'!V53*SUM('max death averted (2)'!Z51:Z$84)*AK$2*O51","v":2.7382436048658731},{"$f":"'Input data doses'!W53*SUM('max death averted (2)'!AA51:AA$84)*AL$2*P51","v":2.2936562455121008},{"$f":"'Input data doses'!X53*SUM('max death averted (2)'!AB51:AB$84)*AM$2*Q51","v":6.4863961475321572},{"$f":"'Input data doses'!Y53*SUM('max death averted (2)'!AC51:AC$84)*AN$2*R51","v":4.709042951094534},{"$f":"'Input data doses'!Z53*SUM('max death averted (2)'!AD51:AD$84)*AO$2*S51","v":1.6713870919673981},{"$f":"'Input data doses'!AA53*SUM('max death averted (2)'!AE51:AE$84)*AP$2*T51","v":4.4906953084659262},{"$f":"'Input data doses'!AB53*SUM('max death averted (2)'!AF51:AF$84)*AQ$2*U51","v":2.3529794997461728}]
[50,185.88686495747959,{"$f":"'max death averted (1)'!AJ52+'max death averted (1)'!C52","v":11.647118142986695},{"$f":"'max death averted (1)'!AK52+'max death averted (1)'!D52","v":15.039085958891668},{"$f":"'max death averted (1)'!AL52+'max death averted (1)'!E52","v":7.3993099477703259},{"$f":"'max death averted (1)'!AM52+'max death averted (1)'!F52","v":45.409196695138533},{"$f":"'max death averted (1)'!AN52+'max death averted (1)'!G52","v":17.106128842842761},{"$f":"'max death averted (1)'!AO52+'max death averted (1)'!H52","v":10.99378670814713},{"$f":"'max death averted (1)'!AP52+'max death averted (1)'!I52","v":54.579041340816204},{"$f":"'max death averted (1)'!AQ52+'max death averted (1)'!J52","v":23.713197320886266},null,50,1,1,1,1,1,1,1,1,1,null,50,6.211685908307757E-7,2.9539385156088271E-7,2.5197500106985828E-7,1.3263307706801983E-6,1.3375553936701043E-6,9.8018602201462028E-7,1.2305948088598485E-6,5.6713891151363279E-7,6.2419634547156851E-7,null,50,16.672966853148232,{"$f":"'Input data doses'!U54*SUM('max death averted (2)'!Y52:Y$84)*AJ$2*N52","v":1.517650820690869},{"$f":"'Input data doses'!V54*SUM('max death averted (2)'!Z52:Z$84)*AK$2*O52","v":1.5097154411293692},{"$f":"'Input data doses'!W54*SUM('max death averted (2)'!AA52:AA$84)*AL$2*P52","v":0.66142506258721967},{"$f":"'Input data doses'!X54*SUM('max death averted (2)'!AB52:AB$84)*AM$2*Q52","v":4.8668434320761129},{"$f":"'Input data doses'!Y54*SUM('max death averted (2)'!AC52:AC$84)*AN$2*R52","v":1.9029482488166118},{"$f":"'Input data doses'!Z54*SUM('max death averted (2)'!AD52:AD$84)*AO$2*S52","v":0.82476449186798939},{"$f":"'Input data doses'!AA54*SUM('max death averted (2)'!AE52:AE$84)*AP$2*T52","v":3.7128262189844796},{"$f":"'Input data doses'!AB54*SUM('max death averted (2)'!AF52:AF$84)*AQ$2*U52","v":1.6767931369955777}]
[51,159.98261326703951,{"$f":"'max death averted (1)'!AJ53+'max death averted (1)'!C53","v":10.051482153502455},{"$f":"'max death averted (1)'!AK53+'max death averted (1)'!D53","v":12.953318092417579},{"$f":"'max death averted (1)'!AL53+'max death averted (1)'!E53","v":6.3681713296649152},{"$f":"'max death averted (1)'!AM53+'max death averted (1)'!F53","v":39.12857187947192},{"$f":"'max death averted (1)'!AN53+'max death averted (1)'!G53","v":14.744696709156527},{"$f":"'max death averted (1)'!AO53+'max death averted (1)'!H53","v":9.4522557324721355},{"$f":"'max death averted (1)'!AP53+'max death averted (1)'!I53","v":46.902563048765039},{"$f":"'max death averted (1)'!AQ53+'max death averted (1)'!J53","v":20.381554321588936},null,51,1,1,1,1,1,1,1,1,1,null,51,5.3460568321082576E-7,2.5492538074806386E-7,2.1702863785184945E-7,1.1414985515025196E-6,1.1525557854583045E-6,8.4487529270581699E-7,1.0580427968259508E-6,4.8737148731821873E-7,5.3649837052385259E-7,null,51,15.278672606152195,{"$f":"'Input data doses'!U55*SUM('max death averted (2)'!Y53:Y$84)*AJ$2*N53","v":1.3887722145270414},{"$f":"'Input data doses'!V55*SUM('max death averted (2)'!Z53:Z$84)*AK$2*O53","v":1.3826255411336257},{"$f":"'Input data doses'!W55*SUM('max death averted (2)'!AA53:AA$84)*AL$2*P53","v":0.60623470057370499},{"$f":"'Input data doses'!X55*SUM('max death averted (2)'!AB53:AB$84)*AM$2*Q53","v":4.4571512582881674},{"$f":"'Input data doses'!Y55*SUM('max death averted (2)'!AC53:AC$84)*AN$2*R53","v":1.7416829629659571},{"$f":"'Input data doses'!Z55*SUM('max death averted (2)'!AD53:AD$84)*AO$2*S53","v":0.75642913888990182},{"$f":"'Input data doses'!AA55*SUM('max death averted (2)'!AE53:AE$84)*AP$2*T53","v":3.4069357038213584},{"$f":"'Input data doses'!AB55*SUM('max death averted (2)'!AF53:AF$84)*AQ$2*U53","v":1.5388410859524404}]
[52,158.36377599867296,{"$f":"'max death averted (1)'!AJ54+'max death averted (1)'!C54","v":9.9225589415576394},{"$f":"'max death averted (1)'!AK54+'max death averted (1)'!D54","v":12.812329635377857},{"$f":"'max death averted (1)'!AL54+'max death averted (1)'!E54","v":6.3037413431599365},{"$f":"'max death averted (1)'!AM54+'max death averted (1)'!F54","v":38.685661452111937},{"$f":"'max death averted (1)'!AN54+'max death averted (1)'!G54","v":14.573296986115096},{"$f":"'max death averted (1)'!AO54+'max death averted (1)'!H54","v":9.3660222747656672},{"$f":"'max death averted (1)'!AP54+'max death averted (1)'!I54","v":46.497985802005992},{"$f":"'max death averted (1)'!AQ54+'max death averted (1)'!J54","v":20.202179563578827},null,52,1,1,1,1,1,1,1,1,1,null,52,5.2919609784283535E-7,2.5165563421811126E-7,2.1466642204228973E-7,1.1299494375636158E-6,1.1395095905430903E-6,8.3505404008660265E-7,1.048390213214794E-6,4.831674651567207E-7,5.317767352713537E-7,null,52,14.078240698113699,{"$f":"'Input data doses'!U56*SUM('max death averted (2)'!Y54:Y$84)*AJ$2*N54","v":1.277546088372705},{"$f":"'Input data doses'!V56*SUM('max death averted (2)'!Z54:Z$84)*AK$2*O54","v":1.2731601159051789},{"$f":"'Input data doses'!W56*SUM('max death averted (2)'!AA54:AA$84)*AL$2*P54","v":0.5587186457171005},{"$f":"'Input data doses'!X56*SUM('max death averted (2)'!AB54:AB$84)*AM$2*Q54","v":4.1041160127731491},{"$f":"'Input data doses'!Y56*SUM('max death averted (2)'!AC54:AC$84)*AN$2*R54","v":1.6026674795903866},{"$f":"'Input data doses'!Z56*SUM('max death averted (2)'!AD54:AD$84)*AO$2*S54","v":0.69769136754144612},{"$f":"'Input data doses'!AA56*SUM('max death averted (2)'!AE54:AE$84)*AP$2*T54","v":3.1440756135703607},{"$f":"'Input data doses'!AB56*SUM('max death averted (2)'!AF54:AF$84)*AQ$2*U54","v":1.420265374643372}]
[1,122.79583985093186,{"$f":"'max death averted (1)'!AJ55+'max death averted (1)'!C55","v":7.7508643109339914},{"$f":"'max death averted (1)'!AK55+'max death averted (1)'!D55","v":9.9554519452882211},{"$f":"'max death averted (1)'!AL55+'max death averted (1)'!E55","v":4.887916332495946},{"$f":"'max death averted (1)'!AM55+'max death averted (1)'!F55","v":30.095176605671643},{"$f":"'max death averted (1)'!AN55+'max death averted (1)'!G55","v":11.346576642411476},{"$f":"'max death averted (1)'!AO55+'max death averted (1)'!H55","v":7.2427931567426507},{"$f":"'max death averted (1)'!AP55+'max death averted (1)'!I55","v":35.908366222976468},{"$f":"'max death averted (1)'!AQ55+'max death averted (1)'!J55","v":15.608694634411464},null,1,1,1,1,1,1,1,1,1,1,null,1,4.1034055212848309E-7,1.9657718189380904E-7,1.6680036415921864E-7,8.7616195051448444E-7,8.8647165600883667E-7,6.5016205155397715E-7,8.1072553952025041E-7,3.7312915788980808E-7,4.1086362233404557E-7,null,1,12.890394059243892,{"$f":"'Input data doses'!U57*SUM('max death averted (2)'!Y55:Y$84)*AJ$2*N55","v":1.1677485288057228},{"$f":"'Input data doses'!V57*SUM('max death averted (2)'!Z55:Z$84)*AK$2*O55","v":1.1648847188476399},{"$f":"'Input data doses'!W57*SUM('max death averted (2)'!AA55:AA$84)*AL$2*P55","v":0.51169989729323861},{"$f":"'Input data doses'!X57*SUM('max death averted (2)'!AB55:AB$84)*AM$2*Q55","v":3.7550934214299332},{"$f":"'Input data doses'!Y57*SUM('max death averted (2)'!AC55:AC$84)*AN$2*R55","v":1.4652744684733425},{"$f":"'Input data doses'!Z57*SUM('max death averted (2)'!AD55:AD$84)*AO$2*S55","v":0.63948109450581869},{"$f":"'Input data doses'!AA57*SUM('max death averted (2)'!AE55:AE$84)*AP$2*T55","v":2.8834757333225691},{"$f":"'Input data doses'!AB57*SUM('max death averted (2)'!AF55:AF$84)*AQ$2*U55","v":1.3027361965656281}]
[2,164.15292895055637,{"$f":"'max death averted (1)'!AJ56+'max death averted (1)'!C56","v":10.116350265223579},{"$f":"'max death averted (1)'!AK56+'max death averted (1)'!D56","v":13.11656168892452},{"$f":"'max death averted (1)'!AL56+'max death averted (1)'!E56","v":6.6419487837802578},{"$f":"'max death averted (1)'!AM56+'max death averted (1)'!F56","v":39.50051942685851},{"$f":"'max death averted (1)'!AN56+'max death averted (1)'!G56","v":14.82471786955162},{"$f":"'max death averted (1)'!AO56+'max death averted (1)'!H56","v":9.7153017602008198},{"$f":"'max death averted (1)'!AP56+'max death averted (1)'!I56","v":48.856913928535207},{"$f":"'max death averted (1)'!AQ56+'max death averted (1)'!J56","v":21.380615227481893},null,2,1,1,1,1,1,1,1,1,1,null,2,5.4854141297334674E-7,2.5657056379931699E-7,2.197637312954882E-7,1.1905733252685632E-6,1.1635117257606477E-6,8.4946052783442289E-7,1.0874869806006132E-6,5.0767943709966113E-7,5.6279639174483024E-7,null,2,7.7610886383964459,{"$f":"'Input data doses'!U58*SUM('max death averted (2)'!Y56:Y$84)*AJ$2*N56","v":0.72198589062440621},{"$f":"'Input data doses'!V58*SUM('max death averted (2)'!Z56:Z$84)*AK$2*O56","v":0.60295213146041904},{"$f":"'Input data doses'!W58*SUM('max death averted (2)'!AA56:AA$84)*AL$2*P56","v":0.4187891537448592},{"$f":"'Input data doses'!X58*SUM('max death averted (2)'!AB56:AB$84)*AM$2*Q56","v":1.9761308267315405},{"$f":"'Input data doses'!Y58*SUM('max death averted (2)'!AC56:AC$84)*AN$2*R56","v":0.74973950965331759},{"$f":"'Input data doses'!Z58*SUM('max death averted (2)'!AD56:AD$84)*AO$2*S56","v":0.32600284279806863},{"$f":"'Input data doses'!AA58*SUM('max death averted (2)'!AE56:AE$84)*AP$2*T56","v":1.918289602513068},{"$f":"'Input data doses'!AB58*SUM('max death averted (2)'!AF56:AF$84)*AQ$2*U56","v":1.0471986808707676}]
[3,148.3802875361616,{"$f":"'max death averted (1)'!AJ57+'max death averted (1)'!C57","v":9.143261975933509},{"$f":"'max death averted (1)'!AK57+'max death averted (1)'!D57","v":11.856325546356889},{"$f":"'max death averted (1)'!AL57+'max death averted (1)'!E57","v":6.0032865538833819},{"$f":"'max death averted (1)'!AM57+'max death averted (1)'!F57","v":35.70465250306836},{"$f":"'max death averted (1)'!AN57+'max death averted (1)'!G57","v":13.400054722369919},{"$f":"'max death averted (1)'!AO57+'max death averted (1)'!H57","v":8.7823952412937398},{"$f":"'max death averted (1)'!AP57+'max death averted (1)'!I57","v":44.164221255874359},{"$f":"'max death averted (1)'!AQ57+'max death averted (1)'!J57","v":19.326089737381427},null,3,1,1,1,1,1,1,1,1,1,null,3,4.958347871270297E-7,2.3189112858166458E-7,1.9864888400757795E-7,1.0760927353807572E-6,1.0517021663082775E-6,7.6782692646405021E-7,9.8306164019740181E-7,4.5891697170892926E-7,5.0871564990115868E-7,null,3,6.9651439606805319,{"$f":"'Input data doses'!U59*SUM('max death averted (2)'!Y57:Y$84)*AJ$2*N57","v":0.64728777436103335},{"$f":"'Input data doses'!V59*SUM('max death averted (2)'!Z57:Z$84)*AK$2*O57","v":0.54111064712151791},{"$f":"'Input data doses'!W59*SUM('max death averted (2)'!AA57:AA$84)*AL$2*P57","v":0.37513064705216076},{"$f":"'Input data doses'!X59*SUM('max death averted (2)'!AB57:AB$84)*AM$2*Q57","v":1.7739648468219997},{"$f":"'Input data doses'!Y59*SUM('max death averted (2)'!AC57:AC$84)*AN$2*R57","v":0.67259000477276987},{"$f":"'Input data doses'!Z59*SUM('max death averted (2)'!AD57:AD$84)*AO$2*S57","v":0.29288418363339197},{"$f":"'Input data doses'!AA59*SUM('max death averted (2)'!AE57:AE$84)*AP$2*T57","v":1.7224571773713517},{"$f":"'Input data doses'!AB59*SUM('max death averted (2)'!AF57:AF$84)*AQ$2*U57","v":0.93971867954630606}]
[4,98.183181763273183,{"$f":"'max death averted (1)'!AJ58+'max death averted (1)'!C58","v":6.1009800811828896},{"$f":"'max death averted (1)'!AK58+'max death averted (1)'!D58","v":7.8419803166460031},{"$f":"'max death averted (1)'!AL58+'max death averted (1)'!E58","v":3.9953198112714929},{"$f":"'max death averted (1)'!AM58+'max death averted (1)'!F58","v":23.647908071852861},{"$f":"'max death averted (1)'!AN58+'max death averted (1)'!G58","v":8.8776873386578998},{"$f":"'max death averted (1)'!AO58+'max death averted (1)'!H58","v":5.7827407422476771},{"$f":"'max death averted (1)'!AP58+'max death averted (1)'!I58","v":29.140438028696323},{"$f":"'max death averted (1)'!AQ58+'max death averted (1)'!J58","v":12.796127372718049},null,4,1,1,1,1,1,1,1,1,1,null,4,3.2809369652409272E-7,1.5473286888242215E-7,1.3138983340329998E-7,7.1616348575780302E-7,6.9656345614032649E-7,5.0869399600070772E-7,6.4729386946526358E-7,3.0280261247949131E-7,3.3682914345777429E-7,null,4,6.2457105220358189,{"$f":"'Input data doses'!U60*SUM('max death averted (2)'!Y58:Y$84)*AJ$2*N58","v":0.57977746881302905},{"$f":"'Input data doses'!V60*SUM('max death averted (2)'!Z58:Z$84)*AK$2*O58","v":0.48521207881188877},{"$f":"'Input data doses'!W60*SUM('max death averted (2)'!AA58:AA$84)*AL$2*P58","v":0.33566376228006251},{"$f":"'Input data doses'!X60*SUM('max death averted (2)'!AB58:AB$84)*AM$2*Q58","v":1.5912263369151047},{"$f":"'Input data doses'!Y60*SUM('max death averted (2)'!AC58:AC$84)*AN$2*R58","v":0.60286334998026392},{"$f":"'Input data doses'!Z60*SUM('max death averted (2)'!AD58:AD$84)*AO$2*S58","v":0.26295708054214156},{"$f":"'Input data doses'!AA60*SUM('max death averted (2)'!AE58:AE$84)*AP$2*T58","v":1.5454396720847836},{"$f":"'Input data doses'!AB60*SUM('max death averted (2)'!AF58:AF$84)*AQ$2*U58","v":0.84257077260854452}]
[5,126.94289705224037,{"$f":"'max death averted (1)'!AJ59+'max death averted (1)'!C59","v":7.8175020306217382},{"$f":"'max death averted (1)'!AK59+'max death averted (1)'!D59","v":10.143684127292021},{"$f":"'max death averted (1)'!AL59+'max death averted (1)'!E59","v":5.1338008742549208},{"$f":"'max death averted (1)'!AM59+'max death averted (1)'!F59","v":30.544109368578191},{"$f":"'max death averted (1)'!AN59+'max death averted (1)'!G59","v":11.463046550954559},{"$f":"'max death averted (1)'!AO59+'max death averted (1)'!H59","v":7.5162363829438252},{"$f":"'max death averted (1)'!AP59+'max death averted (1)'!I59","v":37.791340706742965},{"$f":"'max death averted (1)'!AQ59+'max death averted (1)'!J59","v":16.53317701085215},null,5,1,1,1,1,1,1,1,1,1,null,5,4.2419856021539483E-7,1.9826724568780007E-7,1.6995413323743492E-7,9.2023690291836384E-7,8.996952424653916E-7,6.5683581026280488E-7,8.4133353871234751E-7,3.926954249567354E-7,4.3519853225860816E-7,null,5,5.7693573340521338,{"$f":"'Input data doses'!U61*SUM('max death averted (2)'!Y59:Y$84)*AJ$2*N59","v":0.53472813604396563},{"$f":"'Input data doses'!V61*SUM('max death averted (2)'!Z59:Z$84)*AK$2*O59","v":0.44823979168137057},{"$f":"'Input data doses'!W61*SUM('max death averted (2)'!AA59:AA$84)*AL$2*P59","v":0.30939767866006079},{"$f":"'Input data doses'!X61*SUM('max death averted (2)'!AB59:AB$84)*AM$2*Q59","v":1.4702001996057654},{"$f":"'Input data doses'!Y61*SUM('max death averted (2)'!AC59:AC$84)*AN$2*R59","v":0.55666181257365033},{"$f":"'Input data doses'!Z61*SUM('max death averted (2)'!AD59:AD$84)*AO$2*S59","v":0.24324774602369026},{"$f":"'Input data doses'!AA61*SUM('max death averted (2)'!AE59:AE$84)*AP$2*T59","v":1.4286358524713154},{"$f":"'Input data doses'!AB61*SUM('max death averted (2)'!AF59:AF$84)*AQ$2*U59","v":0.77824611699231538}]
[6,138.502390286908,{"$f":"'max death averted (1)'!AJ60+'max death averted (1)'!C60","v":8.4945328649356231},{"$f":"'max death averted (1)'!AK60+'max death averted (1)'!D60","v":11.069664871318123},{"$f":"'max death averted (1)'!AL60+'max death averted (1)'!E60","v":5.5855779538009136},{"$f":"'max death averted (1)'!AM60+'max death averted (1)'!F60","v":33.310301088916525},{"$f":"'max death averted (1)'!AN60+'max death averted (1)'!G60","v":12.499434753839735},{"$f":"'max death averted (1)'!AO60+'max death averted (1)'!H60","v":8.2202282390424894},{"$f":"'max death averted (1)'!AP60+'max death averted (1)'!I60","v":41.289472653744113},{"$f":"'max death averted (1)'!AQ60+'max death averted (1)'!J60","v":18.033177861310485},null,6,1,1,1,1,1,1,1,1,1,null,6,4.628263251461706E-7,2.1543808085219484E-7,1.8546863987729462E-7,1.0012182168948715E-6,9.8117509511075315E-7,7.1622114748209841E-7,9.2013520610804276E-7,4.2904503271852733E-7,4.7468266577255069E-7,null,6,5.1538756323861499,{"$f":"'Input data doses'!U62*SUM('max death averted (2)'!Y60:Y$84)*AJ$2*N60","v":0.47700668867759766},{"$f":"'Input data doses'!V62*SUM('max death averted (2)'!Z60:Z$84)*AK$2*O60","v":0.40041663114802911},{"$f":"'Input data doses'!W62*SUM('max death averted (2)'!AA60:AA$84)*AL$2*P60","v":0.27564697798493654},{"$f":"'Input data doses'!X62*SUM('max death averted (2)'!AB60:AB$84)*AM$2*Q60","v":1.3138684067388682},{"$f":"'Input data doses'!Y62*SUM('max death averted (2)'!AC60:AC$84)*AN$2*R60","v":0.49701078240613406},{"$f":"'Input data doses'!Z62*SUM('max death averted (2)'!AD60:AD$84)*AO$2*S60","v":0.21763013254347499},{"$f":"'Input data doses'!AA62*SUM('max death averted (2)'!AE60:AE$84)*AP$2*T60","v":1.277161833984046},{"$f":"'Input data doses'!AB62*SUM('max death averted (2)'!AF60:AF$84)*AQ$2*U60","v":0.69513417890306317}]
[7,103.12043108154401,{"$f":"'max death averted (1)'!AJ61+'max death averted (1)'!C61","v":6.29582970760588},{"$f":"'max death averted (1)'!AK61+'max death averted (1)'!D61","v":8.2127966800372079},{"$f":"'max death averted (1)'!AL61+'max death averted (1)'!E61","v":3.9853871705414559},{"$f":"'max death averted (1)'!AM61+'max death averted (1)'!F61","v":25.011369258840389},{"$f":"'max death averted (1)'!AN61+'max death averted (1)'!G61","v":9.1861478914583437},{"$f":"'max death averted (1)'!AO61+'max death averted (1)'!H61","v":6.1679168836935414},{"$f":"'max death averted (1)'!AP61+'max death averted (1)'!I61","v":30.881939581731736},{"$f":"'max death averted (1)'!AQ61+'max death averted (1)'!J61","v":13.379043907635463},null,7,1,1,1,1,1,1,1,1,1,null,7,3.4459224902973652E-7,1.5967463910555194E-7,1.3760274114367876E-7,7.1438305391654336E-7,7.3672503127143333E-7,5.263688729395893E-7,6.9040874632645322E-7,3.2089881334568691E-7,3.52173104286284E-7,null,7,3.0495314761174264,{"$f":"'Input data doses'!U63*SUM('max death averted (2)'!Y61:Y$84)*AJ$2*N61","v":0.27700642844589252},{"$f":"'Input data doses'!V63*SUM('max death averted (2)'!Z61:Z$84)*AK$2*O61","v":0.2056543795519172},{"$f":"'Input data doses'!W63*SUM('max death averted (2)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max death averted (2)'!AB61:AB$84)*AM$2*Q61","v":1.0023104893845152},{"$f":"'Input data doses'!Y63*SUM('max death averted (2)'!AC61:AC$84)*AN$2*R61","v":0.1773376111055365},{"$f":"'Input data doses'!Z63*SUM('max death averted (2)'!AD61:AD$84)*AO$2*S61","v":0.16335119834517298},{"$f":"'Input data doses'!AA63*SUM('max death averted (2)'!AE61:AE$84)*AP$2*T61","v":0.85724326211891533},{"$f":"'Input data doses'!AB63*SUM('max death averted (2)'!AF61:AF$84)*AQ$2*U61","v":0.36662810716547667}]
[8,76.416240262430861,{"$f":"'max death averted (1)'!AJ62+'max death averted (1)'!C62","v":4.6789742328837649},{"$f":"'max death averted (1)'!AK62+'max death averted (1)'!D62","v":6.0805010695506114},{"$f":"'max death averted (1)'!AL62+'max death averted (1)'!E62","v":2.935481766990617},{"$f":"'max death averted (1)'!AM62+'max death averted (1)'!F62","v":18.573581311777296},{"$f":"'max death averted (1)'!AN62+'max death averted (1)'!G62","v":6.793154576927968},{"$f":"'max death averted (1)'!AO62+'max death averted (1)'!H62","v":4.5677828685284583},{"$f":"'max death averted (1)'!AP62+'max death averted (1)'!I62","v":22.876624814346929},{"$f":"'max death averted (1)'!AQ62+'max death averted (1)'!J62","v":9.9101396214252215},null,8,1,1,1,1,1,1,1,1,1,null,8,2.5535622590255643E-7,1.1866800036178192E-7,1.0187682068533128E-7,5.2618687712947616E-7,5.4709608782834212E-7,3.8924967903976637E-7,5.1129697484893582E-7,2.3771440057544359E-7,2.6086203606791494E-7,null,8,2.7093869428423027,{"$f":"'Input data doses'!U64*SUM('max death averted (2)'!Y62:Y$84)*AJ$2*N62","v":0.24592354366000613},{"$f":"'Input data doses'!V64*SUM('max death averted (2)'!Z62:Z$84)*AK$2*O62","v":0.18278689553550315},{"$f":"'Input data doses'!W64*SUM('max death averted (2)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max death averted (2)'!AB62:AB$84)*AM$2*Q62","v":0.89009500801735553},{"$f":"'Input data doses'!Y64*SUM('max death averted (2)'!AC62:AC$84)*AN$2*R62","v":0.15771295830622001},{"$f":"'Input data doses'!Z64*SUM('max death averted (2)'!AD62:AD$84)*AO$2*S62","v":0.14524068608321092},{"$f":"'Input data doses'!AA64*SUM('max death averted (2)'!AE62:AE$84)*AP$2*T62","v":0.76179072918160784},{"$f":"'Input data doses'!AB64*SUM('max death averted (2)'!AF62:AF$84)*AQ$2*U62","v":0.32583712205839932}]
[9,67.50594187324873,{"$f":"'max death averted (1)'!AJ63+'max death averted (1)'!C63","v":4.1354822479906339},{"$f":"'max death averted (1)'!AK63+'max death averted (1)'!D63","v":5.3706529135467562},{"$f":"'max death averted (1)'!AL63+'max death averted (1)'!E63","v":2.5904438445812485},{"$f":"'max death averted (1)'!AM63+'max death averted (1)'!F63","v":16.413908824124341},{"$f":"'max death averted (1)'!AN63+'max death averted (1)'!G63","v":5.9988780369215027},{"$f":"'max death averted (1)'!AO63+'max death averted (1)'!H63","v":4.0347243206441608},{"$f":"'max death averted (1)'!AP63+'max death averted (1)'!I63","v":20.207912403626562},{"$f":"'max death averted (1)'!AQ63+'max death averted (1)'!J63","v":8.7539392818135315},null,9,1,1,1,1,1,1,1,1,1,null,9,2.25581139343557E-7,1.0488397338282296E-7,8.9983545365446738E-8,4.6433862144436144E-7,4.8348162655930142E-7,3.4373740859675403E-7,4.5162880961532607E-7,2.0998341420088083E-7,2.3042767427129027E-7,null,9,2.4571804736276928,{"$f":"'Input data doses'!U65*SUM('max death averted (2)'!Y63:Y$84)*AJ$2*N63","v":0.22282317027774023},{"$f":"'Input data doses'!V65*SUM('max death averted (2)'!Z63:Z$84)*AK$2*O63","v":0.16585713524051973},{"$f":"'Input data doses'!W65*SUM('max death averted (2)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max death averted (2)'!AB63:AB$84)*AM$2*Q63","v":0.80676317016219745},{"$f":"'Input data doses'!Y65*SUM('max death averted (2)'!AC63:AC$84)*AN$2*R63","v":0.14320291273976476},{"$f":"'Input data doses'!Z65*SUM('max death averted (2)'!AD63:AD$84)*AO$2*S63","v":0.13182855858370307},{"$f":"'Input data doses'!AA65*SUM('max death averted (2)'!AE63:AE$84)*AP$2*T63","v":0.6910831464032291},{"$f":"'Input data doses'!AB65*SUM('max death averted (2)'!AF63:AF$84)*AQ$2*U63","v":0.29562238022053827}]
[10,{"$f":"SUM(C64:J64)","v":36.483993228468009},{"$f":"'max death averted (1)'!AJ64+'max death averted (1)'!C64","v":2.2622821574584169},{"$f":"'max death averted (1)'!AK64+'max death averted (1)'!D64","v":2.8915222018255671},{"$f":"'max death averted (1)'!AL64+'max death averted (1)'!E64","v":1.3640741277849118},{"$f":"'max death averted (1)'!AM64+'max death averted (1)'!F64","v":8.9499333998679091},{"$f":"'max death averted (1)'!AN64+'max death averted (1)'!G64","v":3.2136497400326118},{"$f":"'max death averted (1)'!AO64+'max death averted (1)'!H64","v":2.1747865677346452},{"$f":"'max death averted (1)'!AP64+'max death averted (1)'!I64","v":10.90518919482137},{"$f":"'max death averted (1)'!AQ64+'max death averted (1)'!J64","v":4.7225558389425784},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":1.2191668661898721E-7},5.7375930389398511E-8,4.844651542587573E-8,2.445111100819694E-7,2.6362570939871184E-7,1.8414303924460617E-7,2.4343578165374798E-7,1.1331743793704258E-7,1.2431061303390708E-7,null,10,2.2343536965071182,{"$f":"'Input data doses'!U66*SUM('max death averted (2)'!Y64:Y$84)*AJ$2*N64","v":0.20240669372785439},{"$f":"'Input data doses'!V66*SUM('max death averted (2)'!Z64:Z$84)*AK$2*O64","v":0.15090261897542781},{"$f":"'Input data doses'!W66*SUM('max death averted (2)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max death averted (2)'!AB64:AB$84)*AM$2*Q64","v":0.73312087330295006},{"$f":"'Input data doses'!Y66*SUM('max death averted (2)'!AC64:AC$84)*AN$2*R64","v":0.13038494207890058},{"$f":"'Input data doses'!Z66*SUM('max death averted (2)'!AD64:AD$84)*AO$2*S64","v":0.1199844571755521},{"$f":"'Input data doses'!AA66*SUM('max death averted (2)'!AE64:AE$84)*AP$2*T64","v":0.62862136664843182},{"$f":"'Input data doses'!AB66*SUM('max death averted (2)'!AF64:AF$84)*AQ$2*U64","v":0.26893274459800121}]
[11,161.00357217777915,{"$f":"'max death averted (1)'!AJ65+'max death averted (1)'!C65","v":9.719218995219304},{"$f":"'max death averted (1)'!AK65+'max death averted (1)'!D65","v":12.844584772538774},{"$f":"'max death averted (1)'!AL65+'max death averted (1)'!E65","v":6.3668870677688858},{"$f":"'max death averted (1)'!AM65+'max death averted (1)'!F65","v":38.749310105935223},{"$f":"'max death averted (1)'!AN65+'max death averted (1)'!G65","v":14.490428635855199},{"$f":"'max death averted (1)'!AO65+'max death averted (1)'!H65","v":9.7170055345313315},{"$f":"'max death averted (1)'!AP65+'max death averted (1)'!I65","v":48.199608567059229},{"$f":"'max death averted (1)'!AQ65+'max death averted (1)'!J65","v":20.916528498871195},null,11,1,1,1,1,1,1,1,1,1,null,11,5.3801736917381908E-7,2.4649853276282698E-7,2.1520684639007567E-7,1.1412683467831147E-6,1.141384400194376E-6,8.3030566017327426E-7,1.0876776934006934E-6,5.0084927962379537E-7,5.505803571013068E-7,null,11,1.0646783409843159,{"$f":"'Input data doses'!U67*SUM('max death averted (2)'!Y65:Y$84)*AJ$2*N65","v":9.5160481583636408E-2},{"$f":"'Input data doses'!V67*SUM('max death averted (2)'!Z65:Z$84)*AK$2*O65","v":4.9172503182998324E-2},{"$f":"'Input data doses'!W67*SUM('max death averted (2)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max death averted (2)'!AB65:AB$84)*AM$2*Q65","v":0.36486280763488133},{"$f":"'Input data doses'!Y67*SUM('max death averted (2)'!AC65:AC$84)*AN$2*R65","v":9.585323633069498E-2},{"$f":"'Input data doses'!Z67*SUM('max death averted (2)'!AD65:AD$84)*AO$2*S65","v":0.12130161185234992},{"$f":"'Input data doses'!AA67*SUM('max death averted (2)'!AE65:AE$84)*AP$2*T65","v":0.21698158897397229},{"$f":"'Input data doses'!AB67*SUM('max death averted (2)'!AF65:AF$84)*AQ$2*U65","v":0.12134611142578271}]
[12,160.73871159836045,{"$f":"'max death averted (1)'!AJ66+'max death averted (1)'!C66","v":9.6955745504745341},{"$f":"'max death averted (1)'!AK66+'max death averted (1)'!D66","v":12.832320632992641},{"$f":"'max death averted (1)'!AL66+'max death averted (1)'!E66","v":6.3668870677688858},{"$f":"'max death averted (1)'!AM66+'max death averted (1)'!F66","v":38.658629936485106},{"$f":"'max death averted (1)'!AN66+'max death averted (1)'!G66","v":14.46656576997383},{"$f":"'max death averted (1)'!AO66+'max death averted (1)'!H66","v":9.6869159901569208},{"$f":"'max death averted (1)'!AP66+'max death averted (1)'!I66","v":48.145516548984254},{"$f":"'max death averted (1)'!AQ66+'max death averted (1)'!J66","v":20.886301101524271},null,12,1,1,1,1,1,1,1,1,1,null,12,5.3713229817688893E-7,2.4589886308356118E-7,2.1500136471494563E-7,1.1412683467831147E-6,1.1387133608769175E-6,8.2893831120747275E-7,1.084309605762549E-6,5.002872014432525E-7,5.4978468915734511E-7,null,12,0.79772625918294637,{"$f":"'Input data doses'!U68*SUM('max death averted (2)'!Y66:Y$84)*AJ$2*N66","v":7.1283684915056281E-2},{"$f":"'Input data doses'!V68*SUM('max death averted (2)'!Z66:Z$84)*AK$2*O66","v":3.6861346659684734E-2},{"$f":"'Input data doses'!W68*SUM('max death averted (2)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max death averted (2)'!AB66:AB$84)*AM$2*Q66","v":0.2733257875758367},{"$f":"'Input data doses'!Y68*SUM('max death averted (2)'!AC66:AC$84)*AN$2*R66","v":7.1832123160635517E-2},{"$f":"'Input data doses'!Z68*SUM('max death averted (2)'!AD66:AD$84)*AO$2*S66","v":9.0834693736056987E-2},{"$f":"'Input data doses'!AA68*SUM('max death averted (2)'!AE66:AE$84)*AP$2*T66","v":0.16264565057489713},{"$f":"'Input data doses'!AB68*SUM('max death averted (2)'!AF66:AF$84)*AQ$2*U66","v":9.0942972560779156E-2}]
[13,160.47384935160636,{"$f":"'max death averted (1)'!AJ67+'max death averted (1)'!C67","v":9.6719291976784785},{"$f":"'max death averted (1)'!AK67+'max death averted (1)'!D67","v":12.820057290958511},{"$f":"'max death averted (1)'!AL67+'max death averted (1)'!E67","v":6.3668870677688858},{"$f":"'max death averted (1)'!AM67+'max death averted (1)'!F67","v":38.567951169103281},{"$f":"'max death averted (1)'!AN67+'max death averted (1)'!G67","v":14.442700858499395},{"$f":"'max death averted (1)'!AO67+'max death averted (1)'!H67","v":9.6568264457825084},{"$f":"'max death averted (1)'!AP67+'max death averted (1)'!I67","v":48.091422676113822},{"$f":"'max death averted (1)'!AQ67+'max death averted (1)'!J67","v":20.85607464570149},null,13,1,1,1,1,1,1,1,1,1,null,13,5.3624722160830977E-7,2.4529917037432658E-7,2.1479589640187018E-7,1.1412683467831147E-6,1.1360423628582298E-6,8.2757084502860995E-7,1.0809415181244043E-6,4.9972510398925514E-7,5.4898904599687945E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.53129537729602117},{"$f":"'Input data doses'!U69*SUM('max death averted (2)'!Y67:Y$84)*AJ$2*N67","v":4.7464063156798943E-2},{"$f":"'Input data doses'!V69*SUM('max death averted (2)'!Z67:Z$84)*AK$2*O67","v":2.4562743612483357E-2},{"$f":"'Input data doses'!W69*SUM('max death averted (2)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max death averted (2)'!AB67:AB$84)*AM$2*Q67","v":0.18200438720548306},{"$f":"'Input data doses'!Y69*SUM('max death averted (2)'!AC67:AC$84)*AN$2*R67","v":4.7848517317534589E-2},{"$f":"'Input data doses'!Z69*SUM('max death averted (2)'!AD67:AD$84)*AO$2*S67","v":6.0462119055234333E-2},{"$f":"'Input data doses'!AA69*SUM('max death averted (2)'!AE67:AE$84)*AP$2*T67","v":0.10836883275670807},{"$f":"'Input data doses'!AB69*SUM('max death averted (2)'!AF67:AF$84)*AQ$2*U67","v":6.0584714191778764E-2}]
[14,{"$f":"SUM(C68:J68)","v":160.20898515046443},{"$f":"'max death averted (1)'!AJ68+'max death averted (1)'!C68","v":9.6482842989080648},{"$f":"'max death averted (1)'!AK68+'max death averted (1)'!D68","v":12.807793417249712},{"$f":"'max death averted (1)'!AL68+'max death averted (1)'!E68","v":6.3668870677688858},{"$f":"'max death averted (1)'!AM68+'max death averted (1)'!F68","v":38.477269597584865},{"$f":"'max death averted (1)'!AN68+'max death averted (1)'!G68","v":14.418835947024961},{"$f":"'max death averted (1)'!AO68+'max death averted (1)'!H68","v":9.6267369014080977},{"$f":"'max death averted (1)'!AP68+'max death averted (1)'!I68","v":48.037329730641126},{"$f":"'max death averted (1)'!AQ68+'max death averted (1)'!J68","v":20.825848189878712},null,14,1,1,1,1,1,1,1,1,1,null,14,5.3536213850885311E-7,2.4469948918007641E-7,2.1459041918075834E-7,1.1412683467831147E-6,1.1333712822420003E-6,8.2620337884974716E-7,1.0775734304862596E-6,4.9916301617198508E-7,5.4819340283641379E-7,null,14,0.26538541123649789,{"$f":"'Input data doses'!U70*SUM('max death averted (2)'!Y68:Y$84)*AJ$2*N68","v":2.3702987309070524E-2},{"$f":"'Input data doses'!V70*SUM('max death averted (2)'!Z68:Z$84)*AK$2*O68","v":1.2275361669881963E-2},{"$f":"'Input data doses'!W70*SUM('max death averted (2)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max death averted (2)'!AB68:AB$84)*AM$2*Q68","v":9.0894382102351678E-2},{"$f":"'Input data doses'!Y70*SUM('max death averted (2)'!AC68:AC$84)*AN$2*R68","v":2.3904476263989428E-2},{"$f":"'Input data doses'!Z70*SUM('max death averted (2)'!AD68:AD$84)*AO$2*S68","v":3.0183887809882008E-2},{"$f":"'Input data doses'!AA70*SUM('max death averted (2)'!AE68:AE$84)*AP$2*T68","v":5.4153926076469926E-2},{"$f":"'Input data doses'!AB70*SUM('max death averted (2)'!AF68:AF$84)*AQ$2*U68","v":3.0270390004852373E-2}]
[15,0,{"$f":"'max death averted (1)'!AJ69+'max death averted (1)'!C69","v":0},{"$f":"'max death averted (1)'!AK69+'max death averted (1)'!D69","v":0},{"$f":"'max death averted (1)'!AL69+'max death averted (1)'!E69","v":0},{"$f":"'max death averted (1)'!AM69+'max death averted (1)'!F69","v":0},{"$f":"'max death averted (1)'!AN69+'max death averted (1)'!G69","v":0},{"$f":"'max death averted (1)'!AO69+'max death averted (1)'!H69","v":0},{"$f":"'max death averted (1)'!AP69+'max death averted (1)'!I69","v":0},{"$f":"'max death averted (1)'!AQ69+'max death averted (1)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max death averted (2)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max death averted (2)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max death averted (2)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max death averted (2)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max death averted (2)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max death averted (2)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max death averted (2)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max death averted (2)'!AF69:AF$84)*AQ$2*U69","v":0}]
[16,0,{"$f":"'max death averted (1)'!AJ70+'max death averted (1)'!C70","v":0},{"$f":"'max death averted (1)'!AK70+'max death averted (1)'!D70","v":0},{"$f":"'max death averted (1)'!AL70+'max death averted (1)'!E70","v":0},{"$f":"'max death averted (1)'!AM70+'max death averted (1)'!F70","v":0},{"$f":"'max death averted (1)'!AN70+'max death averted (1)'!G70","v":0},{"$f":"'max death averted (1)'!AO70+'max death averted (1)'!H70","v":0},{"$f":"'max death averted (1)'!AP70+'max death averted (1)'!I70","v":0},{"$f":"'max death averted (1)'!AQ70+'max death averted (1)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max death averted (2)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max death averted (2)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max death averted (2)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max death averted (2)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max death averted (2)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max death averted (2)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max death averted (2)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max death averted (2)'!AF70:AF$84)*AQ$2*U70","v":0}]
[17,0,{"$f":"'max death averted (1)'!AJ71+'max death averted (1)'!C71","v":0},{"$f":"'max death averted (1)'!AK71+'max death averted (1)'!D71","v":0},{"$f":"'max death averted (1)'!AL71+'max death averted (1)'!E71","v":0},{"$f":"'max death averted (1)'!AM71+'max death averted (1)'!F71","v":0},{"$f":"'max death averted (1)'!AN71+'max death averted (1)'!G71","v":0},{"$f":"'max death averted (1)'!AO71+'max death averted (1)'!H71","v":0},{"$f":"'max death averted (1)'!AP71+'max death averted (1)'!I71","v":0},{"$f":"'max death averted (1)'!AQ71+'max death averted (1)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max death averted (2)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max death averted (2)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max death averted (2)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max death averted (2)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max death averted (2)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max death averted (2)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max death averted (2)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max death averted (2)'!AF71:AF$84)*AQ$2*U71","v":0}]
[18,0,{"$f":"'max death averted (1)'!AJ72+'max death averted (1)'!C72","v":0},{"$f":"'max death averted (1)'!AK72+'max death averted (1)'!D72","v":0},{"$f":"'max death averted (1)'!AL72+'max death averted (1)'!E72","v":0},{"$f":"'max death averted (1)'!AM72+'max death averted (1)'!F72","v":0},{"$f":"'max death averted (1)'!AN72+'max death averted (1)'!G72","v":0},{"$f":"'max death averted (1)'!AO72+'max death averted (1)'!H72","v":0},{"$f":"'max death averted (1)'!AP72+'max death averted (1)'!I72","v":0},{"$f":"'max death averted (1)'!AQ72+'max death averted (1)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max death averted (2)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max death averted (2)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max death averted (2)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max death averted (2)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max death averted (2)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max death averted (2)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max death averted (2)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max death averted (2)'!AF72:AF$84)*AQ$2*U72","v":0}]
[19,0,{"$f":"'max death averted (1)'!AJ73+'max death averted (1)'!C73","v":0},{"$f":"'max death averted (1)'!AK73+'max death averted (1)'!D73","v":0},{"$f":"'max death averted (1)'!AL73+'max death averted (1)'!E73","v":0},{"$f":"'max death averted (1)'!AM73+'max death averted (1)'!F73","v":0},{"$f":"'max death averted (1)'!AN73+'max death averted (1)'!G73","v":0},{"$f":"'max death averted (1)'!AO73+'max death averted (1)'!H73","v":0},{"$f":"'max death averted (1)'!AP73+'max death averted (1)'!I73","v":0},{"$f":"'max death averted (1)'!AQ73+'max death averted (1)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max death averted (2)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max death averted (2)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max death averted (2)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max death averted (2)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max death averted (2)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max death averted (2)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max death averted (2)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max death averted (2)'!AF73:AF$84)*AQ$2*U73","v":0}]
[20,0,{"$f":"'max death averted (1)'!AJ74+'max death averted (1)'!C74","v":0},{"$f":"'max death averted (1)'!AK74+'max death averted (1)'!D74","v":0},{"$f":"'max death averted (1)'!AL74+'max death averted (1)'!E74","v":0},{"$f":"'max death averted (1)'!AM74+'max death averted (1)'!F74","v":0},{"$f":"'max death averted (1)'!AN74+'max death averted (1)'!G74","v":0},{"$f":"'max death averted (1)'!AO74+'max death averted (1)'!H74","v":0},{"$f":"'max death averted (1)'!AP74+'max death averted (1)'!I74","v":0},{"$f":"'max death averted (1)'!AQ74+'max death averted (1)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max death averted (2)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max death averted (2)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max death averted (2)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max death averted (2)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max death averted (2)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max death averted (2)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max death averted (2)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max death averted (2)'!AF74:AF$84)*AQ$2*U74","v":0}]
[21,0,{"$f":"'max death averted (1)'!AJ75+'max death averted (1)'!C75","v":0},{"$f":"'max death averted (1)'!AK75+'max death averted (1)'!D75","v":0},{"$f":"'max death averted (1)'!AL75+'max death averted (1)'!E75","v":0},{"$f":"'max death averted (1)'!AM75+'max death averted (1)'!F75","v":0},{"$f":"'max death averted (1)'!AN75+'max death averted (1)'!G75","v":0},{"$f":"'max death averted (1)'!AO75+'max death averted (1)'!H75","v":0},{"$f":"'max death averted (1)'!AP75+'max death averted (1)'!I75","v":0},{"$f":"'max death averted (1)'!AQ75+'max death averted (1)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max death averted (2)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max death averted (2)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max death averted (2)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max death averted (2)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max death averted (2)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max death averted (2)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max death averted (2)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max death averted (2)'!AF75:AF$84)*AQ$2*U75","v":0}]
[22,0,{"$f":"'max death averted (1)'!AJ76+'max death averted (1)'!C76","v":0},{"$f":"'max death averted (1)'!AK76+'max death averted (1)'!D76","v":0},{"$f":"'max death averted (1)'!AL76+'max death averted (1)'!E76","v":0},{"$f":"'max death averted (1)'!AM76+'max death averted (1)'!F76","v":0},{"$f":"'max death averted (1)'!AN76+'max death averted (1)'!G76","v":0},{"$f":"'max death averted (1)'!AO76+'max death averted (1)'!H76","v":0},{"$f":"'max death averted (1)'!AP76+'max death averted (1)'!I76","v":0},{"$f":"'max death averted (1)'!AQ76+'max death averted (1)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max death averted (2)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max death averted (2)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max death averted (2)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max death averted (2)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max death averted (2)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max death averted (2)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max death averted (2)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max death averted (2)'!AF76:AF$84)*AQ$2*U76","v":0}]
[23,0,{"$f":"'max death averted (1)'!AJ77+'max death averted (1)'!C77","v":0},{"$f":"'max death averted (1)'!AK77+'max death averted (1)'!D77","v":0},{"$f":"'max death averted (1)'!AL77+'max death averted (1)'!E77","v":0},{"$f":"'max death averted (1)'!AM77+'max death averted (1)'!F77","v":0},{"$f":"'max death averted (1)'!AN77+'max death averted (1)'!G77","v":0},{"$f":"'max death averted (1)'!AO77+'max death averted (1)'!H77","v":0},{"$f":"'max death averted (1)'!AP77+'max death averted (1)'!I77","v":0},{"$f":"'max death averted (1)'!AQ77+'max death averted (1)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max death averted (2)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max death averted (2)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max death averted (2)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max death averted (2)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max death averted (2)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max death averted (2)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max death averted (2)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max death averted (2)'!AF77:AF$84)*AQ$2*U77","v":0}]
[24,0,{"$f":"'max death averted (1)'!AJ78+'max death averted (1)'!C78","v":0},{"$f":"'max death averted (1)'!AK78+'max death averted (1)'!D78","v":0},{"$f":"'max death averted (1)'!AL78+'max death averted (1)'!E78","v":0},{"$f":"'max death averted (1)'!AM78+'max death averted (1)'!F78","v":0},{"$f":"'max death averted (1)'!AN78+'max death averted (1)'!G78","v":0},{"$f":"'max death averted (1)'!AO78+'max death averted (1)'!H78","v":0},{"$f":"'max death averted (1)'!AP78+'max death averted (1)'!I78","v":0},{"$f":"'max death averted (1)'!AQ78+'max death averted (1)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max death averted (2)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max death averted (2)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max death averted (2)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max death averted (2)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max death averted (2)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max death averted (2)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max death averted (2)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max death averted (2)'!AF78:AF$84)*AQ$2*U78","v":0}]
[25,0,{"$f":"'max death averted (1)'!AJ79+'max death averted (1)'!C79","v":0},{"$f":"'max death averted (1)'!AK79+'max death averted (1)'!D79","v":0},{"$f":"'max death averted (1)'!AL79+'max death averted (1)'!E79","v":0},{"$f":"'max death averted (1)'!AM79+'max death averted (1)'!F79","v":0},{"$f":"'max death averted (1)'!AN79+'max death averted (1)'!G79","v":0},{"$f":"'max death averted (1)'!AO79+'max death averted (1)'!H79","v":0},{"$f":"'max death averted (1)'!AP79+'max death averted (1)'!I79","v":0},{"$f":"'max death averted (1)'!AQ79+'max death averted (1)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max death averted (2)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max death averted (2)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max death averted (2)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max death averted (2)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max death averted (2)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max death averted (2)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max death averted (2)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max death averted (2)'!AF79:AF$84)*AQ$2*U79","v":0}]
[26,0,{"$f":"'max death averted (1)'!AJ80+'max death averted (1)'!C80","v":0},{"$f":"'max death averted (1)'!AK80+'max death averted (1)'!D80","v":0},{"$f":"'max death averted (1)'!AL80+'max death averted (1)'!E80","v":0},{"$f":"'max death averted (1)'!AM80+'max death averted (1)'!F80","v":0},{"$f":"'max death averted (1)'!AN80+'max death averted (1)'!G80","v":0},{"$f":"'max death averted (1)'!AO80+'max death averted (1)'!H80","v":0},{"$f":"'max death averted (1)'!AP80+'max death averted (1)'!I80","v":0},{"$f":"'max death averted (1)'!AQ80+'max death averted (1)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max death averted (2)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max death averted (2)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max death averted (2)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max death averted (2)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max death averted (2)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max death averted (2)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max death averted (2)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max death averted (2)'!AF80:AF$84)*AQ$2*U80","v":0}]
[27,0,{"$f":"'max death averted (1)'!AJ81+'max death averted (1)'!C81","v":0},{"$f":"'max death averted (1)'!AK81+'max death averted (1)'!D81","v":0},{"$f":"'max death averted (1)'!AL81+'max death averted (1)'!E81","v":0},{"$f":"'max death averted (1)'!AM81+'max death averted (1)'!F81","v":0},{"$f":"'max death averted (1)'!AN81+'max death averted (1)'!G81","v":0},{"$f":"'max death averted (1)'!AO81+'max death averted (1)'!H81","v":0},{"$f":"'max death averted (1)'!AP81+'max death averted (1)'!I81","v":0},{"$f":"'max death averted (1)'!AQ81+'max death averted (1)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max death averted (2)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max death averted (2)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max death averted (2)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max death averted (2)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max death averted (2)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max death averted (2)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max death averted (2)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max death averted (2)'!AF81:AF$84)*AQ$2*U81","v":0}]
[28,0,{"$f":"'max death averted (1)'!AJ82+'max death averted (1)'!C82","v":0},{"$f":"'max death averted (1)'!AK82+'max death averted (1)'!D82","v":0},{"$f":"'max death averted (1)'!AL82+'max death averted (1)'!E82","v":0},{"$f":"'max death averted (1)'!AM82+'max death averted (1)'!F82","v":0},{"$f":"'max death averted (1)'!AN82+'max death averted (1)'!G82","v":0},{"$f":"'max death averted (1)'!AO82+'max death averted (1)'!H82","v":0},{"$f":"'max death averted (1)'!AP82+'max death averted (1)'!I82","v":0},{"$f":"'max death averted (1)'!AQ82+'max death averted (1)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max death averted (2)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max death averted (2)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max death averted (2)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max death averted (2)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max death averted (2)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max death averted (2)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max death averted (2)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max death averted (2)'!AF82:AF$84)*AQ$2*U82","v":0}]
[29,0,{"$f":"'max death averted (1)'!AJ83+'max death averted (1)'!C83","v":0},{"$f":"'max death averted (1)'!AK83+'max death averted (1)'!D83","v":0},{"$f":"'max death averted (1)'!AL83+'max death averted (1)'!E83","v":0},{"$f":"'max death averted (1)'!AM83+'max death averted (1)'!F83","v":0},{"$f":"'max death averted (1)'!AN83+'max death averted (1)'!G83","v":0},{"$f":"'max death averted (1)'!AO83+'max death averted (1)'!H83","v":0},{"$f":"'max death averted (1)'!AP83+'max death averted (1)'!I83","v":0},{"$f":"'max death averted (1)'!AQ83+'max death averted (1)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max death averted (2)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max death averted (2)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max death averted (2)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max death averted (2)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max death averted (2)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max death averted (2)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max death averted (2)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max death averted (2)'!AF83:AF$84)*AQ$2*U83","v":0}]
[30,0,{"$f":"'max death averted (1)'!AJ84+'max death averted (1)'!C84","v":0},{"$f":"'max death averted (1)'!AK84+'max death averted (1)'!D84","v":0},{"$f":"'max death averted (1)'!AL84+'max death averted (1)'!E84","v":0},{"$f":"'max death averted (1)'!AM84+'max death averted (1)'!F84","v":0},{"$f":"'max death averted (1)'!AN84+'max death averted (1)'!G84","v":0},{"$f":"'max death averted (1)'!AO84+'max death averted (1)'!H84","v":0},{"$f":"'max death averted (1)'!AP84+'max death averted (1)'!I84","v":0},{"$f":"'max death averted (1)'!AQ84+'max death averted (1)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max death averted (2)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max death averted (2)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max death averted (2)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max death averted (2)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max death averted (2)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max death averted (2)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max death averted (2)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max death averted (2)'!AF84:AF$84)*AQ$2*U84","v":0}]
[]
["Total new with vaccination program (to be used for 2nd iteration)",{"$f":"SUM(B3:B84)","v":18797.58599765725},{"$f":"SUM(C3:C84)","v":1116.0569058653116},1511.6853972078502,782.75939478825285,4525.7230307974705,1728.2247947246444,1126.8011884859286,5575.523344841813,2430.8119409459796,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.2814927821048519E-5},{"$f":"SUM(Y3:Y84)","v":2.8305400867182785E-5},2.5327797887446146E-5,1.4031009359994639E-4,1.3330791316879285E-4,9.9027769652100352E-5,1.261290336058914E-4,5.7936089810864897E-5,6.3985632537654868E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":518.3703636415454},15.2191762890383,49.699892151089003,59.435486187654135,138.92359757678477,86.713198367501235,29.658006742974852,86.199209860154838,52.521796466348363]
["attack rate",{"$f":"B86*100000/X2","v":6.2814927821048521},{"$f":"C86*100000/Y2","v":2.8305400867182779},2.5327797887446133,14.031009359994641,13.330791316879298,9.9027769652100339,12.612903360589138,5.7936089810864884,6.3985632537654871]
[]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1922.2891177094984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",{"$f":"'max death averted (1)'!B86","v":18305.999999999996},{"$f":"'max death averted (1)'!C86","v":1101.56375849188},{"$f":"'max death averted (1)'!D86","v":1464.4799999999998},{"$f":"'max death averted (1)'!E86","v":728.70595527605224},{"$f":"'max death averted (1)'!F86","v":4393.4399999999978},{"$f":"'max death averted (1)'!G86","v":1647.5399999999997},{"$f":"'max death averted (1)'!H86","v":1098.3599999999994},{"$f":"'max death averted (1)'!I86","v":5491.8000000000029},{"$f":"'max death averted (1)'!J86","v":2380.1102862320699}]
[null,"18-64",{"$f":"((7/15)*D86)+E86+F86+G86+H86+I86","v":14444.484939001773},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact of 2nd iteration: deaths without  vaccination program",{"$f":"'max death averted (2)'!B86-'max death averted (2)'!AI86","v":18279.215634015705},{"$f":"'max death averted (2)'!C86-'max death averted (2)'!AJ86","v":1100.8377295762732},{"$f":"'max death averted (2)'!D86-'max death averted (2)'!AK86","v":1461.9855050567612},{"$f":"'max death averted (2)'!E86-'max death averted (2)'!AL86","v":723.32390860059877},{"$f":"'max death averted (2)'!F86-'max death averted (2)'!AM86","v":4386.7994332206854},{"$f":"'max death averted (2)'!G86-'max death averted (2)'!AN86","v":1641.5115963571432},{"$f":"'max death averted (2)'!H86-'max death averted (2)'!AO86","v":1097.1431817429539},{"$f":"'max death averted (2)'!I86-'max death averted (2)'!AP86","v":5489.3241349816581},{"$f":"'max death averted (2)'!J86-'max death averted (2)'!AQ86","v":2378.2901444796312}]
[null,"65+",{"$f":"J86","v":2430.8119409459796}]
[null,null,{"$f":"SUM(C89:C91)","v":18797.585997657254},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",{"$f":"AI89-AI90","v":26.784365984291071},0.72602891560677563,2.4944949432385783,5.3820466754534664,6.6405667793123939,6.0284036428565742,1.2168182570455883,2.4758650183448481,1.820141752438758]

{"sheet":"min death averted (3)","index":35,"n_rows":89,"n_cols":66,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Min deaths interation 3 (adjusted)",{"$f":"'min death averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'min death averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'min death averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'min death averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'min death averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'min death averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min death averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'min death averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+"]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check"]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('min death averted (2)'!AJ3*BG3)+'min death averted (2)'!C3","v":0},{"$f":"('min death averted (2)'!AK3*BH3)+'min death averted (2)'!D3","v":0},{"$f":"('min death averted (2)'!AL3*BI3)+'min death averted (2)'!E3","v":0},{"$f":"('min death averted (2)'!AM3*BJ3)+'min death averted (2)'!F3","v":0},{"$f":"('min death averted (2)'!AN3*BK3)+'min death averted (2)'!G3","v":0},{"$f":"('min death averted (2)'!AO3*BL3)+'min death averted (2)'!H3","v":0},{"$f":"('min death averted (2)'!AP3*BM3)+'min death averted (2)'!I3","v":0},{"$f":"('min death averted (2)'!AQ3*BN3)+'min death averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('min death averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('min death averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('min death averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('min death averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('min death averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('min death averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('min death averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('min death averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'min death averted (1)'!B3","v":0},{"$f":"C3-AJ3-'min death averted (1)'!C3","v":0},{"$f":"D3-AK3-'min death averted (1)'!D3","v":0},{"$f":"E3-AL3-'min death averted (1)'!E3","v":0},{"$f":"F3-AM3-'min death averted (1)'!F3","v":0},{"$f":"G3-AN3-'min death averted (1)'!G3","v":0},{"$f":"H3-AO3-'min death averted (1)'!H3","v":0},{"$f":"I3-AP3-'min death averted (1)'!I3","v":0},{"$f":"J3-AQ3-'min death averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('min death averted (2)'!AJ4*BG4)+'min death averted (2)'!C4","v":0},{"$f":"('min death averted (2)'!AK4*BH4)+'min death averted (2)'!D4","v":0},{"$f":"('min death averted (2)'!AL4*BI4)+'min death averted (2)'!E4","v":0},{"$f":"('min death averted (2)'!AM4*BJ4)+'min death averted (2)'!F4","v":0},{"$f":"('min death averted (2)'!AN4*BK4)+'min death averted (2)'!G4","v":0},{"$f":"('min death averted (2)'!AO4*BL4)+'min death averted (2)'!H4","v":0},{"$f":"('min death averted (2)'!AP4*BM4)+'min death averted (2)'!I4","v":0},{"$f":"('min death averted (2)'!AQ4*BN4)+'min death averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('min death averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('min death averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('min death averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('min death averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('min death averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('min death averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('min death averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('min death averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'min death averted (1)'!B4","v":0},{"$f":"C4-AJ4-'min death averted (1)'!C4","v":0},{"$f":"D4-AK4-'min death averted (1)'!D4","v":0},{"$f":"E4-AL4-'min death averted (1)'!E4","v":0},{"$f":"F4-AM4-'min death averted (1)'!F4","v":0},{"$f":"G4-AN4-'min death averted (1)'!G4","v":0},{"$f":"H4-AO4-'min death averted (1)'!H4","v":0},{"$f":"I4-AP4-'min death averted (1)'!I4","v":0},{"$f":"J4-AQ4-'min death averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0]
[3,0,{"$f":"('min death averted (2)'!AJ5*BG5)+'min death averted (2)'!C5","v":0},{"$f":"('min death averted (2)'!AK5*BH5)+'min death averted (2)'!D5","v":0},{"$f":"('min death averted (2)'!AL5*BI5)+'min death averted (2)'!E5","v":0},{"$f":"('min death averted (2)'!AM5*BJ5)+'min death averted (2)'!F5","v":0},{"$f":"('min death averted (2)'!AN5*BK5)+'min death averted (2)'!G5","v":0},{"$f":"('min death averted (2)'!AO5*BL5)+'min death averted (2)'!H5","v":0},{"$f":"('min death averted (2)'!AP5*BM5)+'min death averted (2)'!I5","v":0},{"$f":"('min death averted (2)'!AQ5*BN5)+'min death averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('min death averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('min death averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('min death averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('min death averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('min death averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('min death averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('min death averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('min death averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'min death averted (1)'!B5","v":0},{"$f":"C5-AJ5-'min death averted (1)'!C5","v":0},{"$f":"D5-AK5-'min death averted (1)'!D5","v":0},{"$f":"E5-AL5-'min death averted (1)'!E5","v":0},{"$f":"F5-AM5-'min death averted (1)'!F5","v":0},{"$f":"G5-AN5-'min death averted (1)'!G5","v":0},{"$f":"H5-AO5-'min death averted (1)'!H5","v":0},{"$f":"I5-AP5-'min death averted (1)'!I5","v":0},{"$f":"J5-AQ5-'min death averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0]
[4,0,{"$f":"('min death averted (2)'!AJ6*BG6)+'min death averted (2)'!C6","v":0},{"$f":"('min death averted (2)'!AK6*BH6)+'min death averted (2)'!D6","v":0},{"$f":"('min death averted (2)'!AL6*BI6)+'min death averted (2)'!E6","v":0},{"$f":"('min death averted (2)'!AM6*BJ6)+'min death averted (2)'!F6","v":0},{"$f":"('min death averted (2)'!AN6*BK6)+'min death averted (2)'!G6","v":0},{"$f":"('min death averted (2)'!AO6*BL6)+'min death averted (2)'!H6","v":0},{"$f":"('min death averted (2)'!AP6*BM6)+'min death averted (2)'!I6","v":0},{"$f":"('min death averted (2)'!AQ6*BN6)+'min death averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('min death averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('min death averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('min death averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('min death averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('min death averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('min death averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('min death averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('min death averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'min death averted (1)'!B6","v":0},{"$f":"C6-AJ6-'min death averted (1)'!C6","v":0},{"$f":"D6-AK6-'min death averted (1)'!D6","v":0},{"$f":"E6-AL6-'min death averted (1)'!E6","v":0},{"$f":"F6-AM6-'min death averted (1)'!F6","v":0},{"$f":"G6-AN6-'min death averted (1)'!G6","v":0},{"$f":"H6-AO6-'min death averted (1)'!H6","v":0},{"$f":"I6-AP6-'min death averted (1)'!I6","v":0},{"$f":"J6-AQ6-'min death averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0]
[5,0,{"$f":"('min death averted (2)'!AJ7*BG7)+'min death averted (2)'!C7","v":0},{"$f":"('min death averted (2)'!AK7*BH7)+'min death averted (2)'!D7","v":0},{"$f":"('min death averted (2)'!AL7*BI7)+'min death averted (2)'!E7","v":0},{"$f":"('min death averted (2)'!AM7*BJ7)+'min death averted (2)'!F7","v":0},{"$f":"('min death averted (2)'!AN7*BK7)+'min death averted (2)'!G7","v":0},{"$f":"('min death averted (2)'!AO7*BL7)+'min death averted (2)'!H7","v":0},{"$f":"('min death averted (2)'!AP7*BM7)+'min death averted (2)'!I7","v":0},{"$f":"('min death averted (2)'!AQ7*BN7)+'min death averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('min death averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('min death averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('min death averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('min death averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('min death averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('min death averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('min death averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('min death averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'min death averted (1)'!B7","v":0},{"$f":"C7-AJ7-'min death averted (1)'!C7","v":0},{"$f":"D7-AK7-'min death averted (1)'!D7","v":0},{"$f":"E7-AL7-'min death averted (1)'!E7","v":0},{"$f":"F7-AM7-'min death averted (1)'!F7","v":0},{"$f":"G7-AN7-'min death averted (1)'!G7","v":0},{"$f":"H7-AO7-'min death averted (1)'!H7","v":0},{"$f":"I7-AP7-'min death averted (1)'!I7","v":0},{"$f":"J7-AQ7-'min death averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0]
[6,0,{"$f":"('min death averted (2)'!AJ8*BG8)+'min death averted (2)'!C8","v":0},{"$f":"('min death averted (2)'!AK8*BH8)+'min death averted (2)'!D8","v":0},{"$f":"('min death averted (2)'!AL8*BI8)+'min death averted (2)'!E8","v":0},{"$f":"('min death averted (2)'!AM8*BJ8)+'min death averted (2)'!F8","v":0},{"$f":"('min death averted (2)'!AN8*BK8)+'min death averted (2)'!G8","v":0},{"$f":"('min death averted (2)'!AO8*BL8)+'min death averted (2)'!H8","v":0},{"$f":"('min death averted (2)'!AP8*BM8)+'min death averted (2)'!I8","v":0},{"$f":"('min death averted (2)'!AQ8*BN8)+'min death averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('min death averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('min death averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('min death averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('min death averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('min death averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('min death averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('min death averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('min death averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'min death averted (1)'!B8","v":0},{"$f":"C8-AJ8-'min death averted (1)'!C8","v":0},{"$f":"D8-AK8-'min death averted (1)'!D8","v":0},{"$f":"E8-AL8-'min death averted (1)'!E8","v":0},{"$f":"F8-AM8-'min death averted (1)'!F8","v":0},{"$f":"G8-AN8-'min death averted (1)'!G8","v":0},{"$f":"H8-AO8-'min death averted (1)'!H8","v":0},{"$f":"I8-AP8-'min death averted (1)'!I8","v":0},{"$f":"J8-AQ8-'min death averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0]
[7,0,{"$f":"('min death averted (2)'!AJ9*BG9)+'min death averted (2)'!C9","v":0},{"$f":"('min death averted (2)'!AK9*BH9)+'min death averted (2)'!D9","v":0},{"$f":"('min death averted (2)'!AL9*BI9)+'min death averted (2)'!E9","v":0},{"$f":"('min death averted (2)'!AM9*BJ9)+'min death averted (2)'!F9","v":0},{"$f":"('min death averted (2)'!AN9*BK9)+'min death averted (2)'!G9","v":0},{"$f":"('min death averted (2)'!AO9*BL9)+'min death averted (2)'!H9","v":0},{"$f":"('min death averted (2)'!AP9*BM9)+'min death averted (2)'!I9","v":0},{"$f":"('min death averted (2)'!AQ9*BN9)+'min death averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('min death averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('min death averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('min death averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('min death averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('min death averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('min death averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('min death averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('min death averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'min death averted (1)'!B9","v":0},{"$f":"C9-AJ9-'min death averted (1)'!C9","v":0},{"$f":"D9-AK9-'min death averted (1)'!D9","v":0},{"$f":"E9-AL9-'min death averted (1)'!E9","v":0},{"$f":"F9-AM9-'min death averted (1)'!F9","v":0},{"$f":"G9-AN9-'min death averted (1)'!G9","v":0},{"$f":"H9-AO9-'min death averted (1)'!H9","v":0},{"$f":"I9-AP9-'min death averted (1)'!I9","v":0},{"$f":"J9-AQ9-'min death averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0]
[8,0,{"$f":"('min death averted (2)'!AJ10*BG10)+'min death averted (2)'!C10","v":0},{"$f":"('min death averted (2)'!AK10*BH10)+'min death averted (2)'!D10","v":0},{"$f":"('min death averted (2)'!AL10*BI10)+'min death averted (2)'!E10","v":0},{"$f":"('min death averted (2)'!AM10*BJ10)+'min death averted (2)'!F10","v":0},{"$f":"('min death averted (2)'!AN10*BK10)+'min death averted (2)'!G10","v":0},{"$f":"('min death averted (2)'!AO10*BL10)+'min death averted (2)'!H10","v":0},{"$f":"('min death averted (2)'!AP10*BM10)+'min death averted (2)'!I10","v":0},{"$f":"('min death averted (2)'!AQ10*BN10)+'min death averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('min death averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('min death averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('min death averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('min death averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('min death averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('min death averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('min death averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('min death averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'min death averted (1)'!B10","v":0},{"$f":"C10-AJ10-'min death averted (1)'!C10","v":0},{"$f":"D10-AK10-'min death averted (1)'!D10","v":0},{"$f":"E10-AL10-'min death averted (1)'!E10","v":0},{"$f":"F10-AM10-'min death averted (1)'!F10","v":0},{"$f":"G10-AN10-'min death averted (1)'!G10","v":0},{"$f":"H10-AO10-'min death averted (1)'!H10","v":0},{"$f":"I10-AP10-'min death averted (1)'!I10","v":0},{"$f":"J10-AQ10-'min death averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0]
[9,0,{"$f":"('min death averted (2)'!AJ11*BG11)+'min death averted (2)'!C11","v":0},{"$f":"('min death averted (2)'!AK11*BH11)+'min death averted (2)'!D11","v":0},{"$f":"('min death averted (2)'!AL11*BI11)+'min death averted (2)'!E11","v":0},{"$f":"('min death averted (2)'!AM11*BJ11)+'min death averted (2)'!F11","v":0},{"$f":"('min death averted (2)'!AN11*BK11)+'min death averted (2)'!G11","v":0},{"$f":"('min death averted (2)'!AO11*BL11)+'min death averted (2)'!H11","v":0},{"$f":"('min death averted (2)'!AP11*BM11)+'min death averted (2)'!I11","v":0},{"$f":"('min death averted (2)'!AQ11*BN11)+'min death averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('min death averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('min death averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('min death averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('min death averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('min death averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('min death averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('min death averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('min death averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'min death averted (1)'!B11","v":0},{"$f":"C11-AJ11-'min death averted (1)'!C11","v":0},{"$f":"D11-AK11-'min death averted (1)'!D11","v":0},{"$f":"E11-AL11-'min death averted (1)'!E11","v":0},{"$f":"F11-AM11-'min death averted (1)'!F11","v":0},{"$f":"G11-AN11-'min death averted (1)'!G11","v":0},{"$f":"H11-AO11-'min death averted (1)'!H11","v":0},{"$f":"I11-AP11-'min death averted (1)'!I11","v":0},{"$f":"J11-AQ11-'min death averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0]
[10,0,{"$f":"('min death averted (2)'!AJ12*BG12)+'min death averted (2)'!C12","v":0},{"$f":"('min death averted (2)'!AK12*BH12)+'min death averted (2)'!D12","v":0},{"$f":"('min death averted (2)'!AL12*BI12)+'min death averted (2)'!E12","v":0},{"$f":"('min death averted (2)'!AM12*BJ12)+'min death averted (2)'!F12","v":0},{"$f":"('min death averted (2)'!AN12*BK12)+'min death averted (2)'!G12","v":0},{"$f":"('min death averted (2)'!AO12*BL12)+'min death averted (2)'!H12","v":0},{"$f":"('min death averted (2)'!AP12*BM12)+'min death averted (2)'!I12","v":0},{"$f":"('min death averted (2)'!AQ12*BN12)+'min death averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('min death averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('min death averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('min death averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('min death averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('min death averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('min death averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('min death averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('min death averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'min death averted (1)'!B12","v":0},{"$f":"C12-AJ12-'min death averted (1)'!C12","v":0},{"$f":"D12-AK12-'min death averted (1)'!D12","v":0},{"$f":"E12-AL12-'min death averted (1)'!E12","v":0},{"$f":"F12-AM12-'min death averted (1)'!F12","v":0},{"$f":"G12-AN12-'min death averted (1)'!G12","v":0},{"$f":"H12-AO12-'min death averted (1)'!H12","v":0},{"$f":"I12-AP12-'min death averted (1)'!I12","v":0},{"$f":"J12-AQ12-'min death averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0]
[11,0,{"$f":"('min death averted (2)'!AJ13*BG13)+'min death averted (2)'!C13","v":0},{"$f":"('min death averted (2)'!AK13*BH13)+'min death averted (2)'!D13","v":0},{"$f":"('min death averted (2)'!AL13*BI13)+'min death averted (2)'!E13","v":0},{"$f":"('min death averted (2)'!AM13*BJ13)+'min death averted (2)'!F13","v":0},{"$f":"('min death averted (2)'!AN13*BK13)+'min death averted (2)'!G13","v":0},{"$f":"('min death averted (2)'!AO13*BL13)+'min death averted (2)'!H13","v":0},{"$f":"('min death averted (2)'!AP13*BM13)+'min death averted (2)'!I13","v":0},{"$f":"('min death averted (2)'!AQ13*BN13)+'min death averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('min death averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('min death averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('min death averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('min death averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('min death averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('min death averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('min death averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('min death averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'min death averted (1)'!B13","v":0},{"$f":"C13-AJ13-'min death averted (1)'!C13","v":0},{"$f":"D13-AK13-'min death averted (1)'!D13","v":0},{"$f":"E13-AL13-'min death averted (1)'!E13","v":0},{"$f":"F13-AM13-'min death averted (1)'!F13","v":0},{"$f":"G13-AN13-'min death averted (1)'!G13","v":0},{"$f":"H13-AO13-'min death averted (1)'!H13","v":0},{"$f":"I13-AP13-'min death averted (1)'!I13","v":0},{"$f":"J13-AQ13-'min death averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0]
[12,0,{"$f":"('min death averted (2)'!AJ14*BG14)+'min death averted (2)'!C14","v":0},{"$f":"('min death averted (2)'!AK14*BH14)+'min death averted (2)'!D14","v":0},{"$f":"('min death averted (2)'!AL14*BI14)+'min death averted (2)'!E14","v":0},{"$f":"('min death averted (2)'!AM14*BJ14)+'min death averted (2)'!F14","v":0},{"$f":"('min death averted (2)'!AN14*BK14)+'min death averted (2)'!G14","v":0},{"$f":"('min death averted (2)'!AO14*BL14)+'min death averted (2)'!H14","v":0},{"$f":"('min death averted (2)'!AP14*BM14)+'min death averted (2)'!I14","v":0},{"$f":"('min death averted (2)'!AQ14*BN14)+'min death averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('min death averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('min death averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('min death averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('min death averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('min death averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('min death averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('min death averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('min death averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'min death averted (1)'!B14","v":0},{"$f":"C14-AJ14-'min death averted (1)'!C14","v":0},{"$f":"D14-AK14-'min death averted (1)'!D14","v":0},{"$f":"E14-AL14-'min death averted (1)'!E14","v":0},{"$f":"F14-AM14-'min death averted (1)'!F14","v":0},{"$f":"G14-AN14-'min death averted (1)'!G14","v":0},{"$f":"H14-AO14-'min death averted (1)'!H14","v":0},{"$f":"I14-AP14-'min death averted (1)'!I14","v":0},{"$f":"J14-AQ14-'min death averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0]
[13,0,{"$f":"('min death averted (2)'!AJ15*BG15)+'min death averted (2)'!C15","v":0},{"$f":"('min death averted (2)'!AK15*BH15)+'min death averted (2)'!D15","v":0},{"$f":"('min death averted (2)'!AL15*BI15)+'min death averted (2)'!E15","v":0},{"$f":"('min death averted (2)'!AM15*BJ15)+'min death averted (2)'!F15","v":0},{"$f":"('min death averted (2)'!AN15*BK15)+'min death averted (2)'!G15","v":0},{"$f":"('min death averted (2)'!AO15*BL15)+'min death averted (2)'!H15","v":0},{"$f":"('min death averted (2)'!AP15*BM15)+'min death averted (2)'!I15","v":0},{"$f":"('min death averted (2)'!AQ15*BN15)+'min death averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('min death averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('min death averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('min death averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('min death averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('min death averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('min death averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('min death averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('min death averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'min death averted (1)'!B15","v":0},{"$f":"C15-AJ15-'min death averted (1)'!C15","v":0},{"$f":"D15-AK15-'min death averted (1)'!D15","v":0},{"$f":"E15-AL15-'min death averted (1)'!E15","v":0},{"$f":"F15-AM15-'min death averted (1)'!F15","v":0},{"$f":"G15-AN15-'min death averted (1)'!G15","v":0},{"$f":"H15-AO15-'min death averted (1)'!H15","v":0},{"$f":"I15-AP15-'min death averted (1)'!I15","v":0},{"$f":"J15-AQ15-'min death averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0]
[14,20.295938113385468,{"$f":"('min death averted (2)'!AJ16*BG16)+'min death averted (2)'!C16","v":1.2213083071287822},{"$f":"('min death averted (2)'!AK16*BH16)+'min death averted (2)'!D16","v":1.6236750490708372},{"$f":"('min death averted (2)'!AL16*BI16)+'min death averted (2)'!E16","v":0.80791931449460241},{"$f":"('min death averted (2)'!AM16*BJ16)+'min death averted (2)'!F16","v":4.871025147212511},{"$f":"('min death averted (2)'!AN16*BK16)+'min death averted (2)'!G16","v":1.8266344302046917},{"$f":"('min death averted (2)'!AO16*BL16)+'min death averted (2)'!H16","v":1.2177562868031278},{"$f":"('min death averted (2)'!AP16*BM16)+'min death averted (2)'!I16","v":6.0887814340156394},{"$f":"('min death averted (2)'!AQ16*BN16)+'min death averted (2)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('min death averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('min death averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('min death averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('min death averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('min death averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('min death averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('min death averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('min death averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'min death averted (1)'!B16","v":0},{"$f":"C16-AJ16-'min death averted (1)'!C16","v":0},{"$f":"D16-AK16-'min death averted (1)'!D16","v":0},{"$f":"E16-AL16-'min death averted (1)'!E16","v":0},{"$f":"F16-AM16-'min death averted (1)'!F16","v":0},{"$f":"G16-AN16-'min death averted (1)'!G16","v":0},{"$f":"H16-AO16-'min death averted (1)'!H16","v":0},{"$f":"I16-AP16-'min death averted (1)'!I16","v":0},{"$f":"J16-AQ16-'min death averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0]
[15,6.0183415176879578,{"$f":"('min death averted (2)'!AJ17*BG17)+'min death averted (2)'!C17","v":0.36215376937135763},{"$f":"('min death averted (2)'!AK17*BH17)+'min death averted (2)'!D17","v":0.48146732141503673},{"$f":"('min death averted (2)'!AL17*BI17)+'min death averted (2)'!E17","v":0.23957179639595377},{"$f":"('min death averted (2)'!AM17*BJ17)+'min death averted (2)'!F17","v":1.44440196424511},{"$f":"('min death averted (2)'!AN17*BK17)+'min death averted (2)'!G17","v":0.5416507365919162},{"$f":"('min death averted (2)'!AO17*BL17)+'min death averted (2)'!H17","v":0.36110049106127751},{"$f":"('min death averted (2)'!AP17*BM17)+'min death averted (2)'!I17","v":1.8055024553063874},{"$f":"('min death averted (2)'!AQ17*BN17)+'min death averted (2)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('min death averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('min death averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('min death averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('min death averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('min death averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('min death averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('min death averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('min death averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'min death averted (1)'!B17","v":0},{"$f":"C17-AJ17-'min death averted (1)'!C17","v":0},{"$f":"D17-AK17-'min death averted (1)'!D17","v":0},{"$f":"E17-AL17-'min death averted (1)'!E17","v":0},{"$f":"F17-AM17-'min death averted (1)'!F17","v":0},{"$f":"G17-AN17-'min death averted (1)'!G17","v":0},{"$f":"H17-AO17-'min death averted (1)'!H17","v":0},{"$f":"I17-AP17-'min death averted (1)'!I17","v":0},{"$f":"J17-AQ17-'min death averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,11.080431648014734,{"$f":"('min death averted (2)'!AJ18*BG18)+'min death averted (2)'!C18","v":0.6667651006172558},{"$f":"('min death averted (2)'!AK18*BH18)+'min death averted (2)'!D18","v":0.8864345318411786},{"$f":"('min death averted (2)'!AL18*BI18)+'min death averted (2)'!E18","v":0.44107814535876638},{"$f":"('min death averted (2)'!AM18*BJ18)+'min death averted (2)'!F18","v":2.6593035955235358},{"$f":"('min death averted (2)'!AN18*BK18)+'min death averted (2)'!G18","v":0.99723884832132592},{"$f":"('min death averted (2)'!AO18*BL18)+'min death averted (2)'!H18","v":0.66482589888088395},{"$f":"('min death averted (2)'!AP18*BM18)+'min death averted (2)'!I18","v":3.3241294944044197},{"$f":"('min death averted (2)'!AQ18*BN18)+'min death averted (2)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('min death averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('min death averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('min death averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('min death averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('min death averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('min death averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('min death averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('min death averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'min death averted (1)'!B18","v":0},{"$f":"C18-AJ18-'min death averted (1)'!C18","v":0},{"$f":"D18-AK18-'min death averted (1)'!D18","v":0},{"$f":"E18-AL18-'min death averted (1)'!E18","v":0},{"$f":"F18-AM18-'min death averted (1)'!F18","v":0},{"$f":"G18-AN18-'min death averted (1)'!G18","v":0},{"$f":"H18-AO18-'min death averted (1)'!H18","v":0},{"$f":"I18-AP18-'min death averted (1)'!I18","v":0},{"$f":"J18-AQ18-'min death averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,9.8578700444314507,{"$f":"('min death averted (2)'!AJ19*BG19)+'min death averted (2)'!C19","v":0.59319744219755388},{"$f":"('min death averted (2)'!AK19*BH19)+'min death averted (2)'!D19","v":0.78862960355451595},{"$f":"('min death averted (2)'!AL19*BI19)+'min death averted (2)'!E19","v":0.39241170150303717},{"$f":"('min death averted (2)'!AM19*BJ19)+'min death averted (2)'!F19","v":2.3658888106635478},{"$f":"('min death averted (2)'!AN19*BK19)+'min death averted (2)'!G19","v":0.88720830399883033},{"$f":"('min death averted (2)'!AO19*BL19)+'min death averted (2)'!H19","v":0.59147220266588696},{"$f":"('min death averted (2)'!AP19*BM19)+'min death averted (2)'!I19","v":2.9573610133294346},{"$f":"('min death averted (2)'!AQ19*BN19)+'min death averted (2)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,3.294153809895652E-8,1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('min death averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('min death averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('min death averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('min death averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('min death averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('min death averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('min death averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('min death averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'min death averted (1)'!B19","v":0},{"$f":"C19-AJ19-'min death averted (1)'!C19","v":0},{"$f":"D19-AK19-'min death averted (1)'!D19","v":0},{"$f":"E19-AL19-'min death averted (1)'!E19","v":0},{"$f":"F19-AM19-'min death averted (1)'!F19","v":0},{"$f":"G19-AN19-'min death averted (1)'!G19","v":0},{"$f":"H19-AO19-'min death averted (1)'!H19","v":0},{"$f":"I19-AP19-'min death averted (1)'!I19","v":0},{"$f":"J19-AQ19-'min death averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,13.120400190067038,{"$f":"('min death averted (2)'!AJ20*BG20)+'min death averted (2)'!C20","v":0.78952023086899492},{"$f":"('min death averted (2)'!AK20*BH20)+'min death averted (2)'!D20","v":1.0496320152053631},{"$f":"('min death averted (2)'!AL20*BI20)+'min death averted (2)'!E20","v":0.52228306315453388},{"$f":"('min death averted (2)'!AM20*BJ20)+'min death averted (2)'!F20","v":3.1488960456160888},{"$f":"('min death averted (2)'!AN20*BK20)+'min death averted (2)'!G20","v":1.1808360171060333},{"$f":"('min death averted (2)'!AO20*BL20)+'min death averted (2)'!H20","v":0.78722401140402221},{"$f":"('min death averted (2)'!AP20*BM20)+'min death averted (2)'!I20","v":3.9361200570201111},{"$f":"('min death averted (2)'!AQ20*BN20)+'min death averted (2)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('min death averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('min death averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('min death averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('min death averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('min death averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('min death averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('min death averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('min death averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'min death averted (1)'!B20","v":0},{"$f":"C20-AJ20-'min death averted (1)'!C20","v":0},{"$f":"D20-AK20-'min death averted (1)'!D20","v":0},{"$f":"E20-AL20-'min death averted (1)'!E20","v":0},{"$f":"F20-AM20-'min death averted (1)'!F20","v":0},{"$f":"G20-AN20-'min death averted (1)'!G20","v":0},{"$f":"H20-AO20-'min death averted (1)'!H20","v":0},{"$f":"I20-AP20-'min death averted (1)'!I20","v":0},{"$f":"J20-AQ20-'min death averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,4.7981638443204506,{"$f":"('min death averted (2)'!AJ21*BG21)+'min death averted (2)'!C21","v":0.2887295639795413},{"$f":"('min death averted (2)'!AK21*BH21)+'min death averted (2)'!D21","v":0.38385310754563606},{"$f":"('min death averted (2)'!AL21*BI21)+'min death averted (2)'!E21","v":0.19100024952182612},{"$f":"('min death averted (2)'!AM21*BJ21)+'min death averted (2)'!F21","v":1.1515593226369081},{"$f":"('min death averted (2)'!AN21*BK21)+'min death averted (2)'!G21","v":0.43183474598884053},{"$f":"('min death averted (2)'!AO21*BL21)+'min death averted (2)'!H21","v":0.28788983065922702},{"$f":"('min death averted (2)'!AP21*BM21)+'min death averted (2)'!I21","v":1.4394491532961351},{"$f":"('min death averted (2)'!AQ21*BN21)+'min death averted (2)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('min death averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('min death averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('min death averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('min death averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('min death averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('min death averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('min death averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('min death averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'min death averted (1)'!B21","v":0},{"$f":"C21-AJ21-'min death averted (1)'!C21","v":0},{"$f":"D21-AK21-'min death averted (1)'!D21","v":0},{"$f":"E21-AL21-'min death averted (1)'!E21","v":0},{"$f":"F21-AM21-'min death averted (1)'!F21","v":0},{"$f":"G21-AN21-'min death averted (1)'!G21","v":0},{"$f":"H21-AO21-'min death averted (1)'!H21","v":0},{"$f":"I21-AP21-'min death averted (1)'!I21","v":0},{"$f":"J21-AQ21-'min death averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,13.941861481251889,{"$f":"('min death averted (2)'!AJ22*BG22)+'min death averted (2)'!C22","v":0.83895167342188359},{"$f":"('min death averted (2)'!AK22*BH22)+'min death averted (2)'!D22","v":1.1153489185001513},{"$f":"('min death averted (2)'!AL22*BI22)+'min death averted (2)'!E22","v":0.55498292849459496},{"$f":"('min death averted (2)'!AM22*BJ22)+'min death averted (2)'!F22","v":3.3460467555004536},{"$f":"('min death averted (2)'!AN22*BK22)+'min death averted (2)'!G22","v":1.2547675333126702},{"$f":"('min death averted (2)'!AO22*BL22)+'min death averted (2)'!H22","v":0.8365116888751134},{"$f":"('min death averted (2)'!AP22*BM22)+'min death averted (2)'!I22","v":4.1825584443755668},{"$f":"('min death averted (2)'!AQ22*BN22)+'min death averted (2)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('min death averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('min death averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('min death averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('min death averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('min death averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('min death averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('min death averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('min death averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'min death averted (1)'!B22","v":0},{"$f":"C22-AJ22-'min death averted (1)'!C22","v":0},{"$f":"D22-AK22-'min death averted (1)'!D22","v":0},{"$f":"E22-AL22-'min death averted (1)'!E22","v":0},{"$f":"F22-AM22-'min death averted (1)'!F22","v":0},{"$f":"G22-AN22-'min death averted (1)'!G22","v":0},{"$f":"H22-AO22-'min death averted (1)'!H22","v":0},{"$f":"I22-AP22-'min death averted (1)'!I22","v":0},{"$f":"J22-AQ22-'min death averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,13.924740555214431,{"$f":"('min death averted (2)'!AJ23*BG23)+'min death averted (2)'!C23","v":0.83792142150258464},{"$f":"('min death averted (2)'!AK23*BH23)+'min death averted (2)'!D23","v":1.1139792444171546},{"$f":"('min death averted (2)'!AL23*BI23)+'min death averted (2)'!E23","v":0.55430139671466827},{"$f":"('min death averted (2)'!AM23*BJ23)+'min death averted (2)'!F23","v":3.3419377332514633},{"$f":"('min death averted (2)'!AN23*BK23)+'min death averted (2)'!G23","v":1.2532266499692988},{"$f":"('min death averted (2)'!AO23*BL23)+'min death averted (2)'!H23","v":0.83548443331286582},{"$f":"('min death averted (2)'!AP23*BM23)+'min death averted (2)'!I23","v":4.1774221665643294},{"$f":"('min death averted (2)'!AQ23*BN23)+'min death averted (2)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('min death averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('min death averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('min death averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('min death averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('min death averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('min death averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('min death averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('min death averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'min death averted (1)'!B23","v":0},{"$f":"C23-AJ23-'min death averted (1)'!C23","v":0},{"$f":"D23-AK23-'min death averted (1)'!D23","v":0},{"$f":"E23-AL23-'min death averted (1)'!E23","v":0},{"$f":"F23-AM23-'min death averted (1)'!F23","v":0},{"$f":"G23-AN23-'min death averted (1)'!G23","v":0},{"$f":"H23-AO23-'min death averted (1)'!H23","v":0},{"$f":"I23-AP23-'min death averted (1)'!I23","v":0},{"$f":"J23-AQ23-'min death averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,41.588461689313625,{"$f":"('min death averted (2)'!AJ24*BG24)+'min death averted (2)'!C24","v":2.5025861558164468},{"$f":"('min death averted (2)'!AK24*BH24)+'min death averted (2)'!D24","v":3.3270769351450902},{"$f":"('min death averted (2)'!AL24*BI24)+'min death averted (2)'!E24","v":1.6555096527790225},{"$f":"('min death averted (2)'!AM24*BJ24)+'min death averted (2)'!F24","v":9.9812308054352705},{"$f":"('min death averted (2)'!AN24*BK24)+'min death averted (2)'!G24","v":3.742961552038226},{"$f":"('min death averted (2)'!AO24*BL24)+'min death averted (2)'!H24","v":2.4953077013588176},{"$f":"('min death averted (2)'!AP24*BM24)+'min death averted (2)'!I24","v":12.476538506794087},{"$f":"('min death averted (2)'!AQ24*BN24)+'min death averted (2)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('min death averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('min death averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('min death averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('min death averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('min death averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('min death averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('min death averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('min death averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'min death averted (1)'!B24","v":0},{"$f":"C24-AJ24-'min death averted (1)'!C24","v":0},{"$f":"D24-AK24-'min death averted (1)'!D24","v":0},{"$f":"E24-AL24-'min death averted (1)'!E24","v":0},{"$f":"F24-AM24-'min death averted (1)'!F24","v":0},{"$f":"G24-AN24-'min death averted (1)'!G24","v":0},{"$f":"H24-AO24-'min death averted (1)'!H24","v":0},{"$f":"I24-AP24-'min death averted (1)'!I24","v":0},{"$f":"J24-AQ24-'min death averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,74.78930726569159,{"$f":"('min death averted (2)'!AJ25*BG25)+'min death averted (2)'!C25","v":4.5004474165082096},{"$f":"('min death averted (2)'!AK25*BH25)+'min death averted (2)'!D25","v":5.9831445812553277},{"$f":"('min death averted (2)'!AL25*BI25)+'min death averted (2)'!E25","v":2.9771339230569205},{"$f":"('min death averted (2)'!AM25*BJ25)+'min death averted (2)'!F25","v":17.949433743765979},{"$f":"('min death averted (2)'!AN25*BK25)+'min death averted (2)'!G25","v":6.7310376539122432},{"$f":"('min death averted (2)'!AO25*BL25)+'min death averted (2)'!H25","v":4.4873584359414949},{"$f":"('min death averted (2)'!AP25*BM25)+'min death averted (2)'!I25","v":22.436792179707478},{"$f":"('min death averted (2)'!AQ25*BN25)+'min death averted (2)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('min death averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('min death averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('min death averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('min death averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('min death averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('min death averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('min death averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('min death averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'min death averted (1)'!B25","v":0},{"$f":"C25-AJ25-'min death averted (1)'!C25","v":0},{"$f":"D25-AK25-'min death averted (1)'!D25","v":0},{"$f":"E25-AL25-'min death averted (1)'!E25","v":0},{"$f":"F25-AM25-'min death averted (1)'!F25","v":0},{"$f":"G25-AN25-'min death averted (1)'!G25","v":0},{"$f":"H25-AO25-'min death averted (1)'!H25","v":0},{"$f":"I25-AP25-'min death averted (1)'!I25","v":0},{"$f":"J25-AQ25-'min death averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,93.329359690996654,{"$f":"('min death averted (2)'!AJ26*BG26)+'min death averted (2)'!C26","v":5.616095282358506},{"$f":"('min death averted (2)'!AK26*BH26)+'min death averted (2)'!D26","v":7.4663487752797311},{"$f":"('min death averted (2)'!AL26*BI26)+'min death averted (2)'!E26","v":3.7151567906112741},{"$f":"('min death averted (2)'!AM26*BJ26)+'min death averted (2)'!F26","v":22.399046325839194},{"$f":"('min death averted (2)'!AN26*BK26)+'min death averted (2)'!G26","v":8.3996423721896978},{"$f":"('min death averted (2)'!AO26*BL26)+'min death averted (2)'!H26","v":5.5997615814597985},{"$f":"('min death averted (2)'!AP26*BM26)+'min death averted (2)'!I26","v":27.998807907298993},{"$f":"('min death averted (2)'!AQ26*BN26)+'min death averted (2)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('min death averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('min death averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('min death averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('min death averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('min death averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('min death averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('min death averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('min death averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'min death averted (1)'!B26","v":0},{"$f":"C26-AJ26-'min death averted (1)'!C26","v":0},{"$f":"D26-AK26-'min death averted (1)'!D26","v":0},{"$f":"E26-AL26-'min death averted (1)'!E26","v":0},{"$f":"F26-AM26-'min death averted (1)'!F26","v":0},{"$f":"G26-AN26-'min death averted (1)'!G26","v":0},{"$f":"H26-AO26-'min death averted (1)'!H26","v":0},{"$f":"I26-AP26-'min death averted (1)'!I26","v":0},{"$f":"J26-AQ26-'min death averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,91.486863703124996,{"$f":"('min death averted (2)'!AJ27*BG27)+'min death averted (2)'!C27","v":5.5052230653036558},{"$f":"('min death averted (2)'!AK27*BH27)+'min death averted (2)'!D27","v":7.3189490962499999},{"$f":"('min death averted (2)'!AL27*BI27)+'min death averted (2)'!E27","v":3.6418126521356764},{"$f":"('min death averted (2)'!AM27*BJ27)+'min death averted (2)'!F27","v":21.956847288749998},{"$f":"('min death averted (2)'!AN27*BK27)+'min death averted (2)'!G27","v":8.2338177332812492},{"$f":"('min death averted (2)'!AO27*BL27)+'min death averted (2)'!H27","v":5.4892118221874995},{"$f":"('min death averted (2)'!AP27*BM27)+'min death averted (2)'!I27","v":27.446059110937497},{"$f":"('min death averted (2)'!AQ27*BN27)+'min death averted (2)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('min death averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('min death averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('min death averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('min death averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('min death averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('min death averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('min death averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('min death averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'min death averted (1)'!B27","v":0},{"$f":"C27-AJ27-'min death averted (1)'!C27","v":0},{"$f":"D27-AK27-'min death averted (1)'!D27","v":0},{"$f":"E27-AL27-'min death averted (1)'!E27","v":0},{"$f":"F27-AM27-'min death averted (1)'!F27","v":0},{"$f":"G27-AN27-'min death averted (1)'!G27","v":0},{"$f":"H27-AO27-'min death averted (1)'!H27","v":0},{"$f":"I27-AP27-'min death averted (1)'!I27","v":0},{"$f":"J27-AQ27-'min death averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,49.8939816306913,{"$f":"('min death averted (2)'!AJ28*BG28)+'min death averted (2)'!C28","v":3.002370912882613},{"$f":"('min death averted (2)'!AK28*BH28)+'min death averted (2)'!D28","v":3.9915185304553034},{"$f":"('min death averted (2)'!AL28*BI28)+'min death averted (2)'!E28","v":1.9861270374040587},{"$f":"('min death averted (2)'!AM28*BJ28)+'min death averted (2)'!F28","v":11.97455559136591},{"$f":"('min death averted (2)'!AN28*BK28)+'min death averted (2)'!G28","v":4.4904583467622166},{"$f":"('min death averted (2)'!AO28*BL28)+'min death averted (2)'!H28","v":2.9936388978414774},{"$f":"('min death averted (2)'!AP28*BM28)+'min death averted (2)'!I28","v":14.968194489207388},{"$f":"('min death averted (2)'!AQ28*BN28)+'min death averted (2)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('min death averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('min death averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('min death averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('min death averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('min death averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('min death averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('min death averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('min death averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'min death averted (1)'!B28","v":0},{"$f":"C28-AJ28-'min death averted (1)'!C28","v":0},{"$f":"D28-AK28-'min death averted (1)'!D28","v":0},{"$f":"E28-AL28-'min death averted (1)'!E28","v":0},{"$f":"F28-AM28-'min death averted (1)'!F28","v":0},{"$f":"G28-AN28-'min death averted (1)'!G28","v":0},{"$f":"H28-AO28-'min death averted (1)'!H28","v":0},{"$f":"I28-AP28-'min death averted (1)'!I28","v":0},{"$f":"J28-AQ28-'min death averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,47.545760830777176,{"$f":"('min death averted (2)'!AJ29*BG29)+'min death averted (2)'!C29","v":2.8610666995032727},{"$f":"('min death averted (2)'!AK29*BH29)+'min death averted (2)'!D29","v":3.8036608664621743},{"$f":"('min death averted (2)'!AL29*BI29)+'min death averted (2)'!E29","v":1.8926515385948972},{"$f":"('min death averted (2)'!AM29*BJ29)+'min death averted (2)'!F29","v":11.410982599386521},{"$f":"('min death averted (2)'!AN29*BK29)+'min death averted (2)'!G29","v":4.2791184747699456},{"$f":"('min death averted (2)'!AO29*BL29)+'min death averted (2)'!H29","v":2.8527456498466304},{"$f":"('min death averted (2)'!AP29*BM29)+'min death averted (2)'!I29","v":14.263728249233152},{"$f":"('min death averted (2)'!AQ29*BN29)+'min death averted (2)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('min death averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('min death averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('min death averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('min death averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('min death averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('min death averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('min death averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('min death averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'min death averted (1)'!B29","v":0},{"$f":"C29-AJ29-'min death averted (1)'!C29","v":0},{"$f":"D29-AK29-'min death averted (1)'!D29","v":0},{"$f":"E29-AL29-'min death averted (1)'!E29","v":0},{"$f":"F29-AM29-'min death averted (1)'!F29","v":0},{"$f":"G29-AN29-'min death averted (1)'!G29","v":0},{"$f":"H29-AO29-'min death averted (1)'!H29","v":0},{"$f":"I29-AP29-'min death averted (1)'!I29","v":0},{"$f":"J29-AQ29-'min death averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,11.499485921038621,{"$f":"('min death averted (2)'!AJ30*BG30)+'min death averted (2)'!C30","v":0.69198169626918826},{"$f":"('min death averted (2)'!AK30*BH30)+'min death averted (2)'!D30","v":0.91995887368308971},{"$f":"('min death averted (2)'!AL30*BI30)+'min death averted (2)'!E30","v":0.45775941621730371},{"$f":"('min death averted (2)'!AM30*BJ30)+'min death averted (2)'!F30","v":2.7598766210492691},{"$f":"('min death averted (2)'!AN30*BK30)+'min death averted (2)'!G30","v":1.0349537328934759},{"$f":"('min death averted (2)'!AO30*BL30)+'min death averted (2)'!H30","v":0.68996915526231728},{"$f":"('min death averted (2)'!AP30*BM30)+'min death averted (2)'!I30","v":3.4498457763115864},{"$f":"('min death averted (2)'!AQ30*BN30)+'min death averted (2)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('min death averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('min death averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('min death averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('min death averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('min death averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('min death averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('min death averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('min death averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'min death averted (1)'!B30","v":0},{"$f":"C30-AJ30-'min death averted (1)'!C30","v":0},{"$f":"D30-AK30-'min death averted (1)'!D30","v":0},{"$f":"E30-AL30-'min death averted (1)'!E30","v":0},{"$f":"F30-AM30-'min death averted (1)'!F30","v":0},{"$f":"G30-AN30-'min death averted (1)'!G30","v":0},{"$f":"H30-AO30-'min death averted (1)'!H30","v":0},{"$f":"I30-AP30-'min death averted (1)'!I30","v":0},{"$f":"J30-AQ30-'min death averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,12.829031873992768,{"$f":"('min death averted (2)'!AJ31*BG31)+'min death averted (2)'!C31","v":0.7719871391307549},{"$f":"('min death averted (2)'!AK31*BH31)+'min death averted (2)'!D31","v":1.0263225499194215},{"$f":"('min death averted (2)'!AL31*BI31)+'min death averted (2)'!E31","v":0.51068458030180397},{"$f":"('min death averted (2)'!AM31*BJ31)+'min death averted (2)'!F31","v":3.0789676497582645},{"$f":"('min death averted (2)'!AN31*BK31)+'min death averted (2)'!G31","v":1.1546128686593491},{"$f":"('min death averted (2)'!AO31*BL31)+'min death averted (2)'!H31","v":0.76974191243956613},{"$f":"('min death averted (2)'!AP31*BM31)+'min death averted (2)'!I31","v":3.8487095621978304},{"$f":"('min death averted (2)'!AQ31*BN31)+'min death averted (2)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,{"$f":"E31/AA$2","v":9.1540519014248181E-8},9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('min death averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('min death averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('min death averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('min death averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('min death averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('min death averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('min death averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('min death averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'min death averted (1)'!B31","v":0},{"$f":"C31-AJ31-'min death averted (1)'!C31","v":0},{"$f":"D31-AK31-'min death averted (1)'!D31","v":0},{"$f":"E31-AL31-'min death averted (1)'!E31","v":0},{"$f":"F31-AM31-'min death averted (1)'!F31","v":0},{"$f":"G31-AN31-'min death averted (1)'!G31","v":0},{"$f":"H31-AO31-'min death averted (1)'!H31","v":0},{"$f":"I31-AP31-'min death averted (1)'!I31","v":0},{"$f":"J31-AQ31-'min death averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,40.058114034999697,{"$f":"('min death averted (2)'!AJ32*BG32)+'min death averted (2)'!C32","v":2.4104974682885718},{"$f":"('min death averted (2)'!AK32*BH32)+'min death averted (2)'!D32","v":3.2046491227999758},{"$f":"('min death averted (2)'!AL32*BI32)+'min death averted (2)'!E32","v":1.5945911861920403},{"$f":"('min death averted (2)'!AM32*BJ32)+'min death averted (2)'!F32","v":9.613947368399927},{"$f":"('min death averted (2)'!AN32*BK32)+'min death averted (2)'!G32","v":3.6052302631499726},{"$f":"('min death averted (2)'!AO32*BL32)+'min death averted (2)'!H32","v":2.4034868420999818},{"$f":"('min death averted (2)'!AP32*BM32)+'min death averted (2)'!I32","v":12.017434210499909},{"$f":"('min death averted (2)'!AQ32*BN32)+'min death averted (2)'!J32","v":5.2082775735693216},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":1.3386014257732018E-7},6.1134962537001146E-8,5.3692855294082897E-8,2.8583143182686262E-7,2.8318464304479802E-7,2.0658071399726663E-7,2.6903545698765658E-7,1.2487494081785365E-7,1.370961403319523E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('min death averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('min death averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('min death averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('min death averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('min death averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('min death averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('min death averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('min death averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'min death averted (1)'!B32","v":0},{"$f":"C32-AJ32-'min death averted (1)'!C32","v":0},{"$f":"D32-AK32-'min death averted (1)'!D32","v":0},{"$f":"E32-AL32-'min death averted (1)'!E32","v":0},{"$f":"F32-AM32-'min death averted (1)'!F32","v":0},{"$f":"G32-AN32-'min death averted (1)'!G32","v":0},{"$f":"H32-AO32-'min death averted (1)'!H32","v":0},{"$f":"I32-AP32-'min death averted (1)'!I32","v":0},{"$f":"J32-AQ32-'min death averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0]
[31,22.533565960743189,{"$f":"('min death averted (2)'!AJ33*BG33)+'min death averted (2)'!C33","v":1.3559575883284691},{"$f":"('min death averted (2)'!AK33*BH33)+'min death averted (2)'!D33","v":1.8026852768594552},{"$f":"('min death averted (2)'!AL33*BI33)+'min death averted (2)'!E33","v":0.89699244560249636},{"$f":"('min death averted (2)'!AM33*BJ33)+'min death averted (2)'!F33","v":5.4080558305783653},{"$f":"('min death averted (2)'!AN33*BK33)+'min death averted (2)'!G33","v":2.0280209364668869},{"$f":"('min death averted (2)'!AO33*BL33)+'min death averted (2)'!H33","v":1.3520139576445913},{"$f":"('min death averted (2)'!AP33*BM33)+'min death averted (2)'!I33","v":6.7600697882229568},{"$f":"('min death averted (2)'!AQ33*BN33)+'min death averted (2)'!J33","v":2.9297701370399696},null,31,1,1,1,1,1,1,1,1,1,null,31,7.5299260210929569E-8,3.4389754585836163E-8,3.0203406364382158E-8,1.6078643685263871E-7,1.5929756022822505E-7,1.1620617338618713E-7,1.5133833336520164E-7,7.0244887547737712E-8,7.7119579779372286E-8,null,31,0,{"$f":"'Input data doses'!U35*SUM('min death averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('min death averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('min death averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('min death averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('min death averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('min death averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('min death averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('min death averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'min death averted (1)'!B33","v":0},{"$f":"C33-AJ33-'min death averted (1)'!C33","v":0},{"$f":"D33-AK33-'min death averted (1)'!D33","v":0},{"$f":"E33-AL33-'min death averted (1)'!E33","v":0},{"$f":"F33-AM33-'min death averted (1)'!F33","v":0},{"$f":"G33-AN33-'min death averted (1)'!G33","v":0},{"$f":"H33-AO33-'min death averted (1)'!H33","v":0},{"$f":"I33-AP33-'min death averted (1)'!I33","v":0},{"$f":"J33-AQ33-'min death averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0]
[32,36.488475471298194,{"$f":"('min death averted (2)'!AJ34*BG34)+'min death averted (2)'!C34","v":2.1956944270622754},{"$f":"('min death averted (2)'!AK34*BH34)+'min death averted (2)'!D34","v":2.9190780377038554},{"$f":"('min death averted (2)'!AL34*BI34)+'min death averted (2)'!E34","v":1.4524947762962499},{"$f":"('min death averted (2)'!AM34*BJ34)+'min death averted (2)'!F34","v":8.7572341131115667},{"$f":"('min death averted (2)'!AN34*BK34)+'min death averted (2)'!G34","v":3.2839627924168373},{"$f":"('min death averted (2)'!AO34*BL34)+'min death averted (2)'!H34","v":2.1893085282778917},{"$f":"('min death averted (2)'!AP34*BM34)+'min death averted (2)'!I34","v":10.946542641389458},{"$f":"('min death averted (2)'!AQ34*BN34)+'min death averted (2)'!J34","v":4.7441601550400625},null,32,1,1,1,1,1,1,1,1,1,null,32,1.2193166469967744E-7,5.5687134422281279E-8,4.8908204506840609E-8,2.6036056465434139E-7,2.5794963518652645E-7,1.8817199703776786E-7,2.4506130429971156E-7,1.1374714773219107E-7,1.2487929784565891E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('min death averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('min death averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('min death averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('min death averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('min death averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('min death averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('min death averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('min death averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'min death averted (1)'!B34","v":0},{"$f":"C34-AJ34-'min death averted (1)'!C34","v":0},{"$f":"D34-AK34-'min death averted (1)'!D34","v":0},{"$f":"E34-AL34-'min death averted (1)'!E34","v":0},{"$f":"F34-AM34-'min death averted (1)'!F34","v":0},{"$f":"G34-AN34-'min death averted (1)'!G34","v":0},{"$f":"H34-AO34-'min death averted (1)'!H34","v":0},{"$f":"I34-AP34-'min death averted (1)'!I34","v":0},{"$f":"J34-AQ34-'min death averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0]
[33,38.391253044994045,{"$f":"('min death averted (2)'!AJ35*BG35)+'min death averted (2)'!C35","v":2.3101940892306603},{"$f":"('min death averted (2)'!AK35*BH35)+'min death averted (2)'!D35","v":3.0713002435995236},{"$f":"('min death averted (2)'!AL35*BI35)+'min death averted (2)'!E35","v":1.5282385406094741},{"$f":"('min death averted (2)'!AM35*BJ35)+'min death averted (2)'!F35","v":9.2139007307985707},{"$f":"('min death averted (2)'!AN35*BK35)+'min death averted (2)'!G35","v":3.455212774049464},{"$f":"('min death averted (2)'!AO35*BL35)+'min death averted (2)'!H35","v":2.3034751826996427},{"$f":"('min death averted (2)'!AP35*BM35)+'min death averted (2)'!I35","v":11.517375913498213},{"$f":"('min death averted (2)'!AQ35*BN35)+'min death averted (2)'!J35","v":4.9915555705084991},null,33,1,1,1,1,1,1,1,1,1,null,33,1.2829007880487748E-7,5.8591071327111708E-8,5.1458638130151312E-8,2.7393768008874087E-7,2.7140102702014877E-7,1.9798466943189596E-7,2.5784060373547273E-7,1.1967876090542242E-7,1.3139142323019339E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('min death averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('min death averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('min death averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('min death averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('min death averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('min death averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('min death averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('min death averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'min death averted (1)'!B35","v":0},{"$f":"C35-AJ35-'min death averted (1)'!C35","v":0},{"$f":"D35-AK35-'min death averted (1)'!D35","v":0},{"$f":"E35-AL35-'min death averted (1)'!E35","v":0},{"$f":"F35-AM35-'min death averted (1)'!F35","v":0},{"$f":"G35-AN35-'min death averted (1)'!G35","v":0},{"$f":"H35-AO35-'min death averted (1)'!H35","v":0},{"$f":"I35-AP35-'min death averted (1)'!I35","v":0},{"$f":"J35-AQ35-'min death averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0]
[34,72.250881208557857,{"$f":"('min death averted (2)'!AJ36*BG36)+'min death averted (2)'!C36","v":4.347697599609381},{"$f":"('min death averted (2)'!AK36*BH36)+'min death averted (2)'!D36","v":5.7800704966846288},{"$f":"('min death averted (2)'!AL36*BI36)+'min death averted (2)'!E36","v":2.8760869338259982},{"$f":"('min death averted (2)'!AM36*BJ36)+'min death averted (2)'!F36","v":17.340211490053886},{"$f":"('min death averted (2)'!AN36*BK36)+'min death averted (2)'!G36","v":6.5025793087702066},{"$f":"('min death averted (2)'!AO36*BL36)+'min death averted (2)'!H36","v":4.3350528725134714},{"$f":"('min death averted (2)'!AP36*BM36)+'min death averted (2)'!I36","v":21.675264362567358},{"$f":"('min death averted (2)'!AQ36*BN36)+'min death averted (2)'!J36","v":9.3939181445329325},null,34,1,1,1,1,1,1,1,1,1,null,34,2.4143705945477998E-7,1.1026617259342818E-7,9.6843204006349069E-8,5.1554031746354556E-7,5.1076643265933313E-7,3.7259963397065326E-7,4.8524623068179844E-7,2.2523088598413356E-7,2.4727367196122013E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('min death averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('min death averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('min death averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('min death averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('min death averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('min death averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('min death averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('min death averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'min death averted (1)'!B36","v":0},{"$f":"C36-AJ36-'min death averted (1)'!C36","v":0},{"$f":"D36-AK36-'min death averted (1)'!D36","v":0},{"$f":"E36-AL36-'min death averted (1)'!E36","v":0},{"$f":"F36-AM36-'min death averted (1)'!F36","v":0},{"$f":"G36-AN36-'min death averted (1)'!G36","v":0},{"$f":"H36-AO36-'min death averted (1)'!H36","v":0},{"$f":"I36-AP36-'min death averted (1)'!I36","v":0},{"$f":"J36-AQ36-'min death averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0]
[35,91.297630831443115,{"$f":"('min death averted (2)'!AJ37*BG37)+'min death averted (2)'!C37","v":5.4938359750949752},{"$f":"('min death averted (2)'!AK37*BH37)+'min death averted (2)'!D37","v":7.3038104665154497},{"$f":"('min death averted (2)'!AL37*BI37)+'min death averted (2)'!E37","v":3.6342798694126031},{"$f":"('min death averted (2)'!AM37*BJ37)+'min death averted (2)'!F37","v":21.911431399546348},{"$f":"('min death averted (2)'!AN37*BK37)+'min death averted (2)'!G37","v":8.2167867748298793},{"$f":"('min death averted (2)'!AO37*BL37)+'min death averted (2)'!H37","v":5.4778578498865871},{"$f":"('min death averted (2)'!AP37*BM37)+'min death averted (2)'!I37","v":27.389289249432935},{"$f":"('min death averted (2)'!AQ37*BN37)+'min death averted (2)'!J37","v":11.870339246724345},null,35,1,1,1,1,1,1,1,1,1,null,35,3.0508460456702101E-7,1.3933449876648136E-7,1.2237297234318769E-7,6.5144685843550354E-7,6.4541448394821221E-7,4.7082420672475182E-7,6.1316665610285635E-7,2.8460616585507697E-7,3.1245986262624095E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('min death averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('min death averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('min death averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('min death averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('min death averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('min death averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('min death averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('min death averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'min death averted (1)'!B37","v":0},{"$f":"C37-AJ37-'min death averted (1)'!C37","v":0},{"$f":"D37-AK37-'min death averted (1)'!D37","v":0},{"$f":"E37-AL37-'min death averted (1)'!E37","v":0},{"$f":"F37-AM37-'min death averted (1)'!F37","v":0},{"$f":"G37-AN37-'min death averted (1)'!G37","v":0},{"$f":"H37-AO37-'min death averted (1)'!H37","v":0},{"$f":"I37-AP37-'min death averted (1)'!I37","v":0},{"$f":"J37-AQ37-'min death averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0]
[36,300.94728817537998,{"$f":"('min death averted (2)'!AJ38*BG38)+'min death averted (2)'!C38","v":18.10950649352182},{"$f":"('min death averted (2)'!AK38*BH38)+'min death averted (2)'!D38","v":24.075783054030399},{"$f":"('min death averted (2)'!AL38*BI38)+'min death averted (2)'!E38","v":11.979792478836318},{"$f":"('min death averted (2)'!AM38*BJ38)+'min death averted (2)'!F38","v":72.227349162091187},{"$f":"('min death averted (2)'!AN38*BK38)+'min death averted (2)'!G38","v":27.085255935784197},{"$f":"('min death averted (2)'!AO38*BL38)+'min death averted (2)'!H38","v":18.056837290522797},{"$f":"('min death averted (2)'!AP38*BM38)+'min death averted (2)'!I38","v":90.284186452613994},{"$f":"('min death averted (2)'!AQ38*BN38)+'min death averted (2)'!J38","v":39.128577307979278},null,36,1,1,1,1,1,1,1,1,1,null,36,1.0056600984314045E-6,4.5929274583768058E-7,4.0338192609440119E-7,2.1473850268742677E-6,2.1275003187315074E-6,1.5519928275328158E-6,2.0212007767694181E-6,9.3815636870370225E-7,1.0299713964607443E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('min death averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('min death averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('min death averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('min death averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('min death averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('min death averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('min death averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('min death averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'min death averted (1)'!B38","v":0},{"$f":"C38-AJ38-'min death averted (1)'!C38","v":0},{"$f":"D38-AK38-'min death averted (1)'!D38","v":0},{"$f":"E38-AL38-'min death averted (1)'!E38","v":0},{"$f":"F38-AM38-'min death averted (1)'!F38","v":0},{"$f":"G38-AN38-'min death averted (1)'!G38","v":0},{"$f":"H38-AO38-'min death averted (1)'!H38","v":0},{"$f":"I38-AP38-'min death averted (1)'!I38","v":0},{"$f":"J38-AQ38-'min death averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0]
[37,159.18315124325872,{"$f":"('min death averted (2)'!AJ39*BG39)+'min death averted (2)'!C39","v":9.5788479390421415},{"$f":"('min death averted (2)'!AK39*BH39)+'min death averted (2)'!D39","v":12.734652099460698},{"$f":"('min death averted (2)'!AL39*BI39)+'min death averted (2)'!E39","v":6.3365951213029144},{"$f":"('min death averted (2)'!AM39*BJ39)+'min death averted (2)'!F39","v":38.203956298382089},{"$f":"('min death averted (2)'!AN39*BK39)+'min death averted (2)'!G39","v":14.326483611893284},{"$f":"('min death averted (2)'!AO39*BL39)+'min death averted (2)'!H39","v":9.5509890745955222},{"$f":"('min death averted (2)'!AP39*BM39)+'min death averted (2)'!I39","v":47.754945372977616},{"$f":"('min death averted (2)'!AQ39*BN39)+'min death averted (2)'!J39","v":20.696681725604464},null,37,1,1,1,1,1,1,1,1,1,null,37,5.3193416202051343E-7,2.4293844636009663E-7,2.1336496015495623E-7,1.1358384971099404E-6,1.1253206734641183E-6,8.2091156392024874E-7,1.069094561018209E-6,4.9622871843975293E-7,5.4479338748350917E-7,null,37,0,{"$f":"'Input data doses'!U41*SUM('min death averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('min death averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('min death averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('min death averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('min death averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('min death averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('min death averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('min death averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'min death averted (1)'!B39","v":0},{"$f":"C39-AJ39-'min death averted (1)'!C39","v":0},{"$f":"D39-AK39-'min death averted (1)'!D39","v":0},{"$f":"E39-AL39-'min death averted (1)'!E39","v":0},{"$f":"F39-AM39-'min death averted (1)'!F39","v":0},{"$f":"G39-AN39-'min death averted (1)'!G39","v":0},{"$f":"H39-AO39-'min death averted (1)'!H39","v":0},{"$f":"I39-AP39-'min death averted (1)'!I39","v":0},{"$f":"J39-AQ39-'min death averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0]
[38,222.60028438775373,{"$f":"('min death averted (2)'!AJ40*BG40)+'min death averted (2)'!C40","v":13.394974648286645},{"$f":"('min death averted (2)'!AK40*BH40)+'min death averted (2)'!D40","v":17.808022751020296},{"$f":"('min death averted (2)'!AL40*BI40)+'min death averted (2)'!E40","v":8.8610375220965238},{"$f":"('min death averted (2)'!AM40*BJ40)+'min death averted (2)'!F40","v":53.424068253060888},{"$f":"('min death averted (2)'!AN40*BK40)+'min death averted (2)'!G40","v":20.034025594897834},{"$f":"('min death averted (2)'!AO40*BL40)+'min death averted (2)'!H40","v":13.356017063265222},{"$f":"('min death averted (2)'!AP40*BM40)+'min death averted (2)'!I40","v":66.780085316326108},{"$f":"('min death averted (2)'!AQ40*BN40)+'min death averted (2)'!J40","v":28.942053238800202},null,38,1,1,1,1,1,1,1,1,1,null,38,7.4385193920667702E-7,3.3972293440677024E-7,2.9836763776773372E-7,1.5883463199497316E-6,1.5736382901336716E-6,1.1479553342086619E-6,1.4950122011115316E-6,6.9392176862522998E-7,7.6183416422680324E-7,null,38,0,{"$f":"'Input data doses'!U42*SUM('min death averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('min death averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('min death averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('min death averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('min death averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('min death averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('min death averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('min death averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'min death averted (1)'!B40","v":0},{"$f":"C40-AJ40-'min death averted (1)'!C40","v":0},{"$f":"D40-AK40-'min death averted (1)'!D40","v":0},{"$f":"E40-AL40-'min death averted (1)'!E40","v":0},{"$f":"F40-AM40-'min death averted (1)'!F40","v":0},{"$f":"G40-AN40-'min death averted (1)'!G40","v":0},{"$f":"H40-AO40-'min death averted (1)'!H40","v":0},{"$f":"I40-AP40-'min death averted (1)'!I40","v":0},{"$f":"J40-AQ40-'min death averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0]
[39,349.93549270238884,{"$f":"('min death averted (2)'!AJ41*BG41)+'min death averted (2)'!C41","v":21.05737225887421},{"$f":"('min death averted (2)'!AK41*BH41)+'min death averted (2)'!D41","v":27.994839416191109},{"$f":"('min death averted (2)'!AL41*BI41)+'min death averted (2)'!E41","v":13.929863295896988},{"$f":"('min death averted (2)'!AM41*BJ41)+'min death averted (2)'!F41","v":83.984518248573323},{"$f":"('min death averted (2)'!AN41*BK41)+'min death averted (2)'!G41","v":31.494194343214996},{"$f":"('min death averted (2)'!AO41*BL41)+'min death averted (2)'!H41","v":20.996129562143331},{"$f":"('min death averted (2)'!AP41*BM41)+'min death averted (2)'!I41","v":104.98064781071665},{"$f":"('min death averted (2)'!AQ41*BN41)+'min death averted (2)'!J41","v":45.497927766778261},null,39,1,1,1,1,1,1,1,1,1,null,39,1.1693614658213628E-6,5.3405642657154968E-7,4.6904444266938165E-7,2.496936396924988E-6,2.4738148556631681E-6,1.8046262455662143E-6,2.3502118725093059E-6,1.0908694778565252E-6,1.1976301573444239E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('min death averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('min death averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('min death averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('min death averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('min death averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('min death averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('min death averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('min death averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'min death averted (1)'!B41","v":0},{"$f":"C41-AJ41-'min death averted (1)'!C41","v":0},{"$f":"D41-AK41-'min death averted (1)'!D41","v":0},{"$f":"E41-AL41-'min death averted (1)'!E41","v":0},{"$f":"F41-AM41-'min death averted (1)'!F41","v":0},{"$f":"G41-AN41-'min death averted (1)'!G41","v":0},{"$f":"H41-AO41-'min death averted (1)'!H41","v":0},{"$f":"I41-AP41-'min death averted (1)'!I41","v":0},{"$f":"J41-AQ41-'min death averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0]
[40,505.2563607303461,{"$f":"('min death averted (2)'!AJ42*BG42)+'min death averted (2)'!C42","v":30.403807261447017},{"$f":"('min death averted (2)'!AK42*BH42)+'min death averted (2)'!D42","v":40.420508858427688},{"$f":"('min death averted (2)'!AL42*BI42)+'min death averted (2)'!E42","v":20.112712717431904},{"$f":"('min death averted (2)'!AM42*BJ42)+'min death averted (2)'!F42","v":121.26152657528304},{"$f":"('min death averted (2)'!AN42*BK42)+'min death averted (2)'!G42","v":45.473072465731143},{"$f":"('min death averted (2)'!AO42*BL42)+'min death averted (2)'!H42","v":30.315381643820761},{"$f":"('min death averted (2)'!AP42*BM42)+'min death averted (2)'!I42","v":151.57690821910381},{"$f":"('min death averted (2)'!AQ42*BN42)+'min death averted (2)'!J42","v":65.692442989100712},null,40,1,1,1,1,1,1,1,1,1,null,40,1.6883892343600831E-6,7.7110042319623336E-7,6.7723249874935426E-7,3.6052158846270981E-6,3.5718317151557289E-6,2.6056199166076436E-6,3.3933668416401751E-6,1.5750581290202411E-6,1.7292051461478536E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('min death averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('min death averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('min death averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('min death averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('min death averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('min death averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('min death averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('min death averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'min death averted (1)'!B42","v":0},{"$f":"C42-AJ42-'min death averted (1)'!C42","v":0},{"$f":"D42-AK42-'min death averted (1)'!D42","v":0},{"$f":"E42-AL42-'min death averted (1)'!E42","v":0},{"$f":"F42-AM42-'min death averted (1)'!F42","v":0},{"$f":"G42-AN42-'min death averted (1)'!G42","v":0},{"$f":"H42-AO42-'min death averted (1)'!H42","v":0},{"$f":"I42-AP42-'min death averted (1)'!I42","v":0},{"$f":"J42-AQ42-'min death averted (1)'!J42","v":0},null,40,null,0,4.0195705369349133E-2,9.4468161241220441E-2,3.6105805964404616E-2,6.4927602478676266E-2,3.4679983934294854E-2,1.9791042150830388E-2,2.8412449295435235E-2]
[41,734.13869037291079,{"$f":"('min death averted (2)'!AJ43*BG43)+'min death averted (2)'!C43","v":44.176804054489786},{"$f":"('min death averted (2)'!AK43*BH43)+'min death averted (2)'!D43","v":58.731095229832853},{"$f":"('min death averted (2)'!AL43*BI43)+'min death averted (2)'!E43","v":29.223819276373966},{"$f":"('min death averted (2)'!AM43*BJ43)+'min death averted (2)'!F43","v":176.19328568949857},{"$f":"('min death averted (2)'!AN43*BK43)+'min death averted (2)'!G43","v":66.072482133561962},{"$f":"('min death averted (2)'!AO43*BL43)+'min death averted (2)'!H43","v":44.048321422374642},{"$f":"('min death averted (2)'!AP43*BM43)+'min death averted (2)'!I43","v":220.24160711187321},{"$f":"('min death averted (2)'!AQ43*BN43)+'min death averted (2)'!J43","v":95.451275454905769},null,41,1,1,1,1,1,1,1,1,1,null,41,2.4532335615946004E-6,1.1204107435935935E-6,9.8402042676147479E-7,5.2383872302486552E-6,5.189879952835123E-6,3.7859719181423839E-6,4.9305700683818333E-6,2.2885631967674465E-6,2.5125391782184787E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('min death averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('min death averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('min death averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('min death averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('min death averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('min death averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('min death averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('min death averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'min death averted (1)'!B43","v":0},{"$f":"C43-AJ43-'min death averted (1)'!C43","v":0},{"$f":"D43-AK43-'min death averted (1)'!D43","v":0},{"$f":"E43-AL43-'min death averted (1)'!E43","v":0},{"$f":"F43-AM43-'min death averted (1)'!F43","v":0},{"$f":"G43-AN43-'min death averted (1)'!G43","v":0},{"$f":"H43-AO43-'min death averted (1)'!H43","v":0},{"$f":"I43-AP43-'min death averted (1)'!I43","v":0},{"$f":"J43-AQ43-'min death averted (1)'!J43","v":0},null,41,null,0,3.5900740290218384E-2,7.8596535533350595E-2,3.1768889750023843E-2,5.7911430898099657E-2,3.1687209049419268E-2,1.8557580598661125E-2,2.5824808182615587E-2]
[42,1042.993212803201,{"$f":"('min death averted (2)'!AJ44*BG44)+'min death averted (2)'!C44","v":60.924822631429208},{"$f":"('min death averted (2)'!AK44*BH44)+'min death averted (2)'!D44","v":83.891001763158926},{"$f":"('min death averted (2)'!AL44*BI44)+'min death averted (2)'!E44","v":45.148732560513217},{"$f":"('min death averted (2)'!AM44*BJ44)+'min death averted (2)'!F44","v":251.24303271546609},{"$f":"('min death averted (2)'!AN44*BK44)+'min death averted (2)'!G44","v":96.696152562817858},{"$f":"('min death averted (2)'!AO44*BL44)+'min death averted (2)'!H44","v":62.456349955054954},{"$f":"('min death averted (2)'!AP44*BM44)+'min death averted (2)'!I44","v":307.86820895219472},{"$f":"('min death averted (2)'!AQ44*BN44)+'min death averted (2)'!J44","v":134.76491166256588},null,42,1,1,1,1,1,1,1,1,1,null,42,3.4853168586775877E-6,1.5451734748306197E-6,1.4055664896659244E-6,8.0929375407857148E-6,7.4005157102147874E-6,5.5407168971677362E-6,6.9910816059463297E-6,3.1991042097000718E-6,3.5473818321193163E-6,null,42,30.53269828224585,{"$f":"'Input data doses'!U46*SUM('min death averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('min death averted (3)'!Z44:Z$84)*AK$2*O44","v":2.8941600814825272},{"$f":"'Input data doses'!W46*SUM('min death averted (3)'!AA44:AA$84)*AL$2*P44","v":4.8457706711305049},{"$f":"'Input data doses'!X46*SUM('min death averted (3)'!AB44:AB$84)*AM$2*Q44","v":8.2525096704369147},{"$f":"'Input data doses'!Y46*SUM('min death averted (3)'!AC44:AC$84)*AN$2*R44","v":5.5747067959319034},{"$f":"'Input data doses'!Z46*SUM('min death averted (3)'!AD44:AD$84)*AO$2*S44","v":1.708718443797667},{"$f":"'Input data doses'!AA46*SUM('min death averted (3)'!AE44:AE$84)*AP$2*T44","v":4.1300553959082196},{"$f":"'Input data doses'!AB46*SUM('min death averted (3)'!AF44:AF$84)*AQ$2*U44","v":3.1267772235581113},null,null,42,{"$f":"B44-AI44-'min death averted (1)'!B44","v":6.0000002122251317E-6},{"$f":"C44-AJ44-'min death averted (1)'!C44","v":0},{"$f":"D44-AK44-'min death averted (1)'!D44","v":9.9999999747524271E-7},{"$f":"E44-AL44-'min death averted (1)'!E44","v":9.9999999747524271E-7},{"$f":"F44-AM44-'min death averted (1)'!F44","v":9.9999999747524271E-7},{"$f":"G44-AN44-'min death averted (1)'!G44","v":0},{"$f":"H44-AO44-'min death averted (1)'!H44","v":9.9999999747524271E-7},{"$f":"I44-AP44-'min death averted (1)'!I44","v":9.9999999747524271E-7},{"$f":"J44-AQ44-'min death averted (1)'!J44","v":9.9999996905353328E-7},null,42,null,0,4.0587169365438443E-2,9.8720774397976108E-2,3.732465566831885E-2,6.311025163491589E-2,3.2258807327862321E-2,1.8113629125528059E-2,2.6192968611241329E-2]
[43,{"$f":"SUM(C45:J45)","v":1287.3402937499802},{"$f":"('min death averted (2)'!AJ45*BG45)+'min death averted (2)'!C45","v":75.646304708737375},{"$f":"('min death averted (2)'!AK45*BH45)+'min death averted (2)'!D45","v":103.43670826419442},{"$f":"('min death averted (2)'!AL45*BI45)+'min death averted (2)'!E45","v":54.826836390694623},{"$f":"('min death averted (2)'!AM45*BJ45)+'min death averted (2)'!F45","v":309.88112795042991},{"$f":"('min death averted (2)'!AN45*BK45)+'min death averted (2)'!G45","v":118.66352795049819},{"$f":"('min death averted (2)'!AO45*BL45)+'min death averted (2)'!H45","v":77.119332596986794},{"$f":"('min death averted (2)'!AP45*BM45)+'min death averted (2)'!I45","v":381.22337196730325},{"$f":"('min death averted (2)'!AQ45*BN45)+'min death averted (2)'!J45","v":166.54308392113566},null,43,1,1,1,1,1,1,1,1,1,null,43,4.3018389511882289E-6,1.9185392497900754E-6,1.7330484543259969E-6,9.827743489234399E-6,9.1277363233128377E-6,6.7994537214470259E-6,8.6323896284306508E-6,3.9613485856411684E-6,4.3838704220444761E-6,null,43,30.235339334752787,{"$f":"'Input data doses'!U47*SUM('min death averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('min death averted (3)'!Z45:Z$84)*AK$2*O45","v":2.8683122309762763},{"$f":"'Input data doses'!W47*SUM('min death averted (3)'!AA45:AA$84)*AL$2*P45","v":4.7853263895702645},{"$f":"'Input data doses'!X47*SUM('min death averted (3)'!AB45:AB$84)*AM$2*Q45","v":8.175939850775352},{"$f":"'Input data doses'!Y47*SUM('min death averted (3)'!AC45:AC$84)*AN$2*R45","v":5.5240814131277372},{"$f":"'Input data doses'!Z47*SUM('min death averted (3)'!AD45:AD$84)*AO$2*S45","v":1.6930355720731269},{"$f":"'Input data doses'!AA47*SUM('min death averted (3)'!AE45:AE$84)*AP$2*T45","v":4.0918858427350528},{"$f":"'Input data doses'!AB47*SUM('min death averted (3)'!AF45:AF$84)*AQ$2*U45","v":3.0967580354949753},null,null,43,{"$f":"B45-AI45-'min death averted (1)'!B45","v":3.9999999899009708E-6},{"$f":"C45-AJ45-'min death averted (1)'!C45","v":0},{"$f":"D45-AK45-'min death averted (1)'!D45","v":0},{"$f":"E45-AL45-'min death averted (1)'!E45","v":9.9999999747524271E-7},{"$f":"F45-AM45-'min death averted (1)'!F45","v":0},{"$f":"G45-AN45-'min death averted (1)'!G45","v":9.9999999747524271E-7},{"$f":"H45-AO45-'min death averted (1)'!H45","v":0},{"$f":"I45-AP45-'min death averted (1)'!I45","v":9.9999999747524271E-7},{"$f":"J45-AQ45-'min death averted (1)'!J45","v":9.9999999747524271E-7},null,43,null,1.5110177715199957E-2,4.1860687184493636E-2,9.6628015701106282E-2,3.8262270130725112E-2,6.421856666615347E-2,3.3287912533994428E-2,1.9105413210960109E-2,2.6823078967673393E-2]
[44,1066.6305084976182,{"$f":"('min death averted (2)'!AJ46*BG46)+'min death averted (2)'!C46","v":62.502784314184737},{"$f":"('min death averted (2)'!AK46*BH46)+'min death averted (2)'!D46","v":85.748120894574413},{"$f":"('min death averted (2)'!AL46*BI46)+'min death averted (2)'!E46","v":45.765644482202966},{"$f":"('min death averted (2)'!AM46*BJ46)+'min death averted (2)'!F46","v":256.84126209736223},{"$f":"('min death averted (2)'!AN46*BK46)+'min death averted (2)'!G46","v":98.598681909927436},{"$f":"('min death averted (2)'!AO46*BL46)+'min death averted (2)'!H46","v":63.885584820253754},{"$f":"('min death averted (2)'!AP46*BM46)+'min death averted (2)'!I46","v":315.38228826105239},{"$f":"('min death averted (2)'!AQ46*BN46)+'min death averted (2)'!J46","v":137.9061417180603},null,44,1,1,1,1,1,1,1,1,1,null,44,3.5643043958600026E-6,1.5851936904206301E-6,1.4366819175851726E-6,8.2035193748097284E-6,7.5654149475879803E-6,5.6497323669822086E-6,7.1510636987817083E-6,3.2771841219807172E-6,3.6300676165115402E-6,null,44,27.947119954705965,{"$f":"'Input data doses'!U48*SUM('min death averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('min death averted (3)'!Z46:Z$84)*AK$2*O46","v":2.6534493711414435},{"$f":"'Input data doses'!W48*SUM('min death averted (3)'!AA46:AA$84)*AL$2*P46","v":4.4188300998918093},{"$f":"'Input data doses'!X48*SUM('min death averted (3)'!AB46:AB$84)*AM$2*Q46","v":7.5572495270632976},{"$f":"'Input data doses'!Y48*SUM('min death averted (3)'!AC46:AC$84)*AN$2*R46","v":5.1171765710653405},{"$f":"'Input data doses'!Z48*SUM('min death averted (3)'!AD46:AD$84)*AO$2*S46","v":1.5645809276790226},{"$f":"'Input data doses'!AA48*SUM('min death averted (3)'!AE46:AE$84)*AP$2*T46","v":3.7772727981787462},{"$f":"'Input data doses'!AB48*SUM('min death averted (3)'!AF46:AF$84)*AQ$2*U46","v":2.8585606596863093},null,null,44,{"$f":"B46-AI46-'min death averted (1)'!B46","v":6.9999998686398612E-6},{"$f":"C46-AJ46-'min death averted (1)'!C46","v":0},{"$f":"D46-AK46-'min death averted (1)'!D46","v":9.9999998326438799E-7},{"$f":"E46-AL46-'min death averted (1)'!E46","v":9.9999999747524271E-7},{"$f":"F46-AM46-'min death averted (1)'!F46","v":9.9999999747524271E-7},{"$f":"G46-AN46-'min death averted (1)'!G46","v":9.9999999747524271E-7},{"$f":"H46-AO46-'min death averted (1)'!H46","v":9.9999999747524271E-7},{"$f":"I46-AP46-'min death averted (1)'!I46","v":9.9999999747524271E-7},{"$f":"J46-AQ46-'min death averted (1)'!J46","v":9.9999999747524271E-7},null,44,null,1.7742025482559751E-2,4.6817856427491346E-2,9.9673628200680126E-2,4.2441503089124789E-2,7.0352758994776068E-2,3.7282297267609558E-2,2.2070202903101781E-2,2.9735163532578313E-2]
[45,761.21961192159836,{"$f":"('min death averted (2)'!AJ47*BG47)+'min death averted (2)'!C47","v":44.250331615649394},{"$f":"('min death averted (2)'!AK47*BH47)+'min death averted (2)'!D47","v":61.332910647629639},{"$f":"('min death averted (2)'!AL47*BI47)+'min death averted (2)'!E47","v":33.858618317899783},{"$f":"('min death averted (2)'!AM47*BJ47)+'min death averted (2)'!F47","v":183.55051972954951},{"$f":"('min death averted (2)'!AN47*BK47)+'min death averted (2)'!G47","v":71.323435518677258},{"$f":"('min death averted (2)'!AO47*BL47)+'min death averted (2)'!H47","v":45.534934775972353},{"$f":"('min death averted (2)'!AP47*BM47)+'min death averted (2)'!I47","v":223.27847950062588},{"$f":"('min death averted (2)'!AQ47*BN47)+'min death averted (2)'!J47","v":98.090381815594597},null,45,1,1,1,1,1,1,1,1,1,null,45,2.5437284864546484E-6,1.1222755473347571E-6,1.0276129991076225E-6,6.0691777537010717E-6,5.4065917378691219E-6,4.086853032602938E-6,5.0969748499448002E-6,2.3201197880642409E-6,2.5820076907670499E-6,null,45,30.608260401805076,{"$f":"'Input data doses'!U49*SUM('min death averted (3)'!Y47:Y$84)*AJ$2*N47","v":0.2857847192305622},{"$f":"'Input data doses'!V49*SUM('min death averted (3)'!Z47:Z$84)*AK$2*O47","v":2.8840019940132291},{"$f":"'Input data doses'!W49*SUM('min death averted (3)'!AA47:AA$84)*AL$2*P47","v":4.7752118619766373},{"$f":"'Input data doses'!X49*SUM('min death averted (3)'!AB47:AB$84)*AM$2*Q47","v":8.2037957687003065},{"$f":"'Input data doses'!Y49*SUM('min death averted (3)'!AC47:AC$84)*AN$2*R47","v":5.5684134083588157},{"$f":"'Input data doses'!Z49*SUM('min death averted (3)'!AD47:AD$84)*AO$2*S47","v":1.6982540357600291},{"$f":"'Input data doses'!AA49*SUM('min death averted (3)'!AE47:AE$84)*AP$2*T47","v":4.0950747995643688},{"$f":"'Input data doses'!AB49*SUM('min death averted (3)'!AF47:AF$84)*AQ$2*U47","v":3.0977238142011267},null,null,45,{"$f":"B47-AI47-'min death averted (1)'!B47","v":5.8495882058196003E-6},{"$f":"C47-AJ47-'min death averted (1)'!C47","v":8.4958821844338672E-7},{"$f":"D47-AK47-'min death averted (1)'!D47","v":9.9999999747524271E-7},{"$f":"E47-AL47-'min death averted (1)'!E47","v":0},{"$f":"F47-AM47-'min death averted (1)'!F47","v":9.9999999747524271E-7},{"$f":"G47-AN47-'min death averted (1)'!G47","v":9.9999998326438799E-7},{"$f":"H47-AO47-'min death averted (1)'!H47","v":0},{"$f":"I47-AP47-'min death averted (1)'!I47","v":9.9999999747524271E-7},{"$f":"J47-AQ47-'min death averted (1)'!J47","v":9.9999998326438799E-7},null,45,null,3.0172122914324133E-2,5.3326105295650392E-2,0.10058911919621895,4.7800243050203362E-2,7.7835091610175211E-2,4.2554316162194163E-2,2.6252567784158798E-2,3.3468601076256377E-2]
[46,405.39463289253058,{"$f":"('min death averted (2)'!AJ48*BG48)+'min death averted (2)'!C48","v":23.895393691797622},{"$f":"('min death averted (2)'!AK48*BH48)+'min death averted (2)'!D48","v":32.937917323337082},{"$f":"('min death averted (2)'!AL48*BI48)+'min death averted (2)'!E48","v":17.105870408032143},{"$f":"('min death averted (2)'!AM48*BJ48)+'min death averted (2)'!F48","v":97.502197818077505},{"$f":"('min death averted (2)'!AN48*BK48)+'min death averted (2)'!G48","v":38.289258312439735},{"$f":"('min death averted (2)'!AO48*BL48)+'min death averted (2)'!H48","v":24.42288743827007},{"$f":"('min death averted (2)'!AP48*BM48)+'min death averted (2)'!I48","v":119.25994191432852},{"$f":"('min death averted (2)'!AQ48*BN48)+'min death averted (2)'!J48","v":51.981165986247916},null,46,1,1,1,1,1,1,1,1,1,null,46,1.3546864266166125E-6,6.0603423873003494E-7,5.5186410766405466E-7,3.0662375872330607E-6,2.8719862952392001E-6,2.1939853333247521E-6,2.7337876654120481E-6,1.2392477402106724E-6,1.3682867562270293E-6,null,46,18.69223596318826,{"$f":"'Input data doses'!U50*SUM('min death averted (3)'!Y48:Y$84)*AJ$2*N48","v":0.62557327150197806},{"$f":"'Input data doses'!V50*SUM('min death averted (3)'!Z48:Z$84)*AK$2*O48","v":2.0017249333823552},{"$f":"'Input data doses'!W50*SUM('min death averted (3)'!AA48:AA$84)*AL$2*P48","v":1.7124291186873424},{"$f":"'Input data doses'!X50*SUM('min death averted (3)'!AB48:AB$84)*AM$2*Q48","v":4.6936226482133012},{"$f":"'Input data doses'!Y50*SUM('min death averted (3)'!AC48:AC$84)*AN$2*R48","v":3.4860419987406615},{"$f":"'Input data doses'!Z50*SUM('min death averted (3)'!AD48:AD$84)*AO$2*S48","v":1.2207438958039616},{"$f":"'Input data doses'!AA50*SUM('min death averted (3)'!AE48:AE$84)*AP$2*T48","v":3.2492232019982898},{"$f":"'Input data doses'!AB50*SUM('min death averted (3)'!AF48:AF$84)*AQ$2*U48","v":1.7028768948603707},null,null,46,{"$f":"B48-AI48-'min death averted (1)'!B48","v":4.554908173304284E-6},{"$f":"C48-AJ48-'min death averted (1)'!C48","v":-4.4509184604635266E-7},{"$f":"D48-AK48-'min death averted (1)'!D48","v":9.9999999392252903E-7},{"$f":"E48-AL48-'min death averted (1)'!E48","v":-4.9737991503207013E-14},{"$f":"F48-AM48-'min death averted (1)'!F48","v":9.9999999747524271E-7},{"$f":"G48-AN48-'min death averted (1)'!G48","v":9.9999999747524271E-7},{"$f":"H48-AO48-'min death averted (1)'!H48","v":5.6843418860808015E-14},{"$f":"I48-AP48-'min death averted (1)'!I48","v":9.9999998326438799E-7},{"$f":"J48-AQ48-'min death averted (1)'!J48","v":9.9999999036981535E-7},null,46,null,3.9803541971635832E-2,5.5899695794200871E-2,8.16931120102245E-2,4.9058206285427425E-2,7.753607535503898E-2,4.4720796179438554E-2,2.9533995770258021E-2,3.424541009284629E-2]
[47,265.90802394929148,{"$f":"('min death averted (2)'!AJ49*BG49)+'min death averted (2)'!C49","v":15.615788482978063},{"$f":"('min death averted (2)'!AK49*BH49)+'min death averted (2)'!D49","v":21.665572809214982},{"$f":"('min death averted (2)'!AL49*BI49)+'min death averted (2)'!E49","v":11.330915152844984},{"$f":"('min death averted (2)'!AM49*BJ49)+'min death averted (2)'!F49","v":63.984661704959464},{"$f":"('min death averted (2)'!AN49*BK49)+'min death averted (2)'!G49","v":25.324458279876122},{"$f":"('min death averted (2)'!AO49*BL49)+'min death averted (2)'!H49","v":16.031241145770789},{"$f":"('min death averted (2)'!AP49*BM49)+'min death averted (2)'!I49","v":77.945346233964003},{"$f":"('min death averted (2)'!AQ49*BN49)+'min death averted (2)'!J49","v":34.010040139683035},null,47,1,1,1,1,1,1,1,1,1,null,47,8.8857118852889334E-7,3.9604714647155555E-7,3.6299963619486899E-7,2.0310733748507799E-6,1.884706966965305E-6,1.4510986237200504E-6,1.7944646969497964E-6,8.0994165039730807E-7,8.9523746955174772E-7,null,47,14.519574481985231,{"$f":"'Input data doses'!U51*SUM('min death averted (3)'!Y49:Y$84)*AJ$2*N49","v":0.48848617481620565},{"$f":"'Input data doses'!V51*SUM('min death averted (3)'!Z49:Z$84)*AK$2*O49","v":1.5544977676411034},{"$f":"'Input data doses'!W51*SUM('min death averted (3)'!AA49:AA$84)*AL$2*P49","v":1.3239087684224462},{"$f":"'Input data doses'!X51*SUM('min death averted (3)'!AB49:AB$84)*AM$2*Q49","v":3.6514332745311542},{"$f":"'Input data doses'!Y51*SUM('min death averted (3)'!AC49:AC$84)*AN$2*R49","v":2.6994979934654979},{"$f":"'Input data doses'!Z51*SUM('min death averted (3)'!AD49:AD$84)*AO$2*S49","v":0.94793428816370506},{"$f":"'Input data doses'!AA51*SUM('min death averted (3)'!AE49:AE$84)*AP$2*T49","v":2.5288109459286345},{"$f":"'Input data doses'!AB51*SUM('min death averted (3)'!AF49:AF$84)*AQ$2*U49","v":1.3250052690164842},null,null,47,{"$f":"B49-AI49-'min death averted (1)'!B49","v":1.8405216337669117E-6},{"$f":"C49-AJ49-'min death averted (1)'!C49","v":-3.9090948433795347E-7},{"$f":"D49-AK49-'min death averted (1)'!D49","v":-7.6856889208443135E-7},{"$f":"E49-AL49-'min death averted (1)'!E49","v":-5.1514348342607263E-14},{"$f":"F49-AM49-'min death averted (1)'!F49","v":9.9999999747524271E-7},{"$f":"G49-AN49-'min death averted (1)'!G49","v":0},{"$f":"H49-AO49-'min death averted (1)'!H49","v":0},{"$f":"I49-AP49-'min death averted (1)'!I49","v":9.9999998326438799E-7},{"$f":"J49-AQ49-'min death averted (1)'!J49","v":9.9999999747524271E-7},null,47,null,4.3622133634093632E-2,5.4438820088869709E-2,7.6070027494742135E-2,4.9288107091003466E-2,7.3424577101128471E-2,4.3175259759435938E-2,3.0179831676078694E-2,3.4658620533683286E-2]
[48,202.3725419215458,{"$f":"('min death averted (2)'!AJ50*BG50)+'min death averted (2)'!C50","v":11.867977118369238},{"$f":"('min death averted (2)'!AK50*BH50)+'min death averted (2)'!D50","v":16.507953874466175},{"$f":"('min death averted (2)'!AL50*BI50)+'min death averted (2)'!E50","v":8.6535680037137617},{"$f":"('min death averted (2)'!AM50*BJ50)+'min death averted (2)'!F50","v":48.710403116952214},{"$f":"('min death averted (2)'!AN50*BK50)+'min death averted (2)'!G50","v":19.332860168833164},{"$f":"('min death averted (2)'!AO50*BL50)+'min death averted (2)'!H50","v":12.20457975407901},{"$f":"('min death averted (2)'!AP50*BM50)+'min death averted (2)'!I50","v":59.236589369393045},{"$f":"('min death averted (2)'!AQ50*BN50)+'min death averted (2)'!J50","v":25.858610515739205},null,48,1,1,1,1,1,1,1,1,1,null,48,6.7625793095710906E-7,3.0099527009112439E-7,2.7658540595816465E-7,1.5511572836542351E-6,1.4347944284136544E-6,1.1077783569356261E-6,1.3661255114723694E-6,6.1553618369646505E-7,6.8066950080495638E-7,null,48,11.777152068114482,{"$f":"'Input data doses'!U52*SUM('min death averted (3)'!Y50:Y$84)*AJ$2*N50","v":0.39889778350354538},{"$f":"'Input data doses'!V52*SUM('min death averted (3)'!Z50:Z$84)*AK$2*O50","v":1.260323197786807},{"$f":"'Input data doses'!W52*SUM('min death averted (3)'!AA50:AA$84)*AL$2*P50","v":1.066547642677159},{"$f":"'Input data doses'!X52*SUM('min death averted (3)'!AB50:AB$84)*AM$2*Q50","v":2.9675088502635387},{"$f":"'Input data doses'!Y52*SUM('min death averted (3)'!AC50:AC$84)*AN$2*R50","v":2.1792751938248518},{"$f":"'Input data doses'!Z52*SUM('min death averted (3)'!AD50:AD$84)*AO$2*S50","v":0.76885643740677267},{"$f":"'Input data doses'!AA52*SUM('min death averted (3)'!AE50:AE$84)*AP$2*T50","v":2.0579717860322062},{"$f":"'Input data doses'!AB52*SUM('min death averted (3)'!AF50:AF$84)*AQ$2*U50","v":1.0777711766196003},null,null,48,{"$f":"B50-AI50-'min death averted (1)'!B50","v":1.2422285067259509E-6},{"$f":"C50-AJ50-'min death averted (1)'!C50","v":-3.4555477235187482E-7},{"$f":"D50-AK50-'min death averted (1)'!D50","v":-4.1221685798120689E-7},{"$f":"E50-AL50-'min death averted (1)'!E50","v":-4.9737991503207013E-14},{"$f":"F50-AM50-'min death averted (1)'!F50","v":9.9999999747524271E-7},{"$f":"G50-AN50-'min death averted (1)'!G50","v":6.0396132539608516E-14},{"$f":"H50-AO50-'min death averted (1)'!H50","v":6.7501559897209518E-14},{"$f":"I50-AP50-'min death averted (1)'!I50","v":9.9999999747524271E-7},{"$f":"J50-AQ50-'min death averted (1)'!J50","v":5.6843418860808015E-14},null,48,null,4.6385558457617528E-2,5.034142703073051E-2,6.6038094540483427E-2,4.7460199512595454E-2,6.5344634515478672E-2,3.9429178573126895E-2,2.9654834306519974E-2,3.3659549841531376E-2]
[49,130.03631544396524,{"$f":"('min death averted (2)'!AJ51*BG51)+'min death averted (2)'!C51","v":7.5727454631659681},{"$f":"('min death averted (2)'!AK51*BH51)+'min death averted (2)'!D51","v":10.664009817314207},{"$f":"('min death averted (2)'!AL51*BI51)+'min death averted (2)'!E51","v":5.6606791504966951},{"$f":"('min death averted (2)'!AM51*BJ51)+'min death averted (2)'!F51","v":31.33034030283007},{"$f":"('min death averted (2)'!AN51*BK51)+'min death averted (2)'!G51","v":12.613449468936034},{"$f":"('min death averted (2)'!AO51*BL51)+'min death averted (2)'!H51","v":7.8533933727715146},{"$f":"('min death averted (2)'!AP51*BM51)+'min death averted (2)'!I51","v":37.804506413998865},{"$f":"('min death averted (2)'!AQ51*BN51)+'min death averted (2)'!J51","v":16.537191454451872},null,49,1,1,1,1,1,1,1,1,1,null,49,4.3453567759954825E-7,1.9205973716354627E-7,1.786720211900933E-7,1.0146801516963103E-6,9.2285415086536052E-7,7.2275422291185177E-7,8.790733687151705E-7,3.9283223177303308E-7,4.3530420341674597E-7,null,49,9.688435779603175,{"$f":"'Input data doses'!U53*SUM('min death averted (3)'!Y51:Y$84)*AJ$2*N51","v":0.3308107330591098},{"$f":"'Input data doses'!V53*SUM('min death averted (3)'!Z51:Z$84)*AK$2*O51","v":1.0361795464570156},{"$f":"'Input data doses'!W53*SUM('min death averted (3)'!AA51:AA$84)*AL$2*P51","v":0.86999758708963726},{"$f":"'Input data doses'!X53*SUM('min death averted (3)'!AB51:AB$84)*AM$2*Q51","v":2.4468491558945855},{"$f":"'Input data doses'!Y53*SUM('min death averted (3)'!AC51:AC$84)*AN$2*R51","v":1.7821402888352003},{"$f":"'Input data doses'!Z53*SUM('min death averted (3)'!AD51:AD$84)*AO$2*S51","v":0.63252058603766492},{"$f":"'Input data doses'!AA53*SUM('min death averted (3)'!AE51:AE$84)*AP$2*T51","v":1.7001414803294856},{"$f":"'Input data doses'!AB53*SUM('min death averted (3)'!AF51:AF$84)*AQ$2*U51","v":0.88979640190047693},null,null,49,{"$f":"B51-AI51-'min death averted (1)'!B51","v":-1.1453587944743049E-7},{"$f":"C51-AJ51-'min death averted (1)'!C51","v":-3.0626218716633957E-7},{"$f":"D51-AK51-'min death averted (1)'!D51","v":-1.1145464462458676E-7},{"$f":"E51-AL51-'min death averted (1)'!E51","v":1.5987211554602254E-14},{"$f":"F51-AM51-'min death averted (1)'!F51","v":0},{"$f":"G51-AN51-'min death averted (1)'!G51","v":1.9539925233402755E-14},{"$f":"H51-AO51-'min death averted (1)'!H51","v":-2.6645352591003757E-14},{"$f":"I51-AP51-'min death averted (1)'!I51","v":9.9999999747524271E-7},{"$f":"J51-AQ51-'min death averted (1)'!J51","v":-6.9681905401353106E-7},null,49,null,4.9004984492790719E-2,4.4666488647356957E-2,5.2965539211384388E-2,4.4562003342978801E-2,5.4656926913570485E-2,3.4323982383081333E-2,2.857713735966471E-2,3.1953221354311605E-2]
[50,123.65085716332581,{"$f":"('min death averted (2)'!AJ52*BG52)+'min death averted (2)'!C52","v":7.6267601962309026},{"$f":"('min death averted (2)'!AK52*BH52)+'min death averted (2)'!D52","v":9.9573586635387326},{"$f":"('min death averted (2)'!AL52*BI52)+'min death averted (2)'!E52","v":4.9221143221097323},{"$f":"('min death averted (2)'!AM52*BJ52)+'min death averted (2)'!F52","v":29.990370182236234},{"$f":"('min death averted (2)'!AN52*BK52)+'min death averted (2)'!G52","v":11.276880755519933},{"$f":"('min death averted (2)'!AO52*BL52)+'min death averted (2)'!H52","v":7.3550413800807846},{"$f":"('min death averted (2)'!AP52*BM52)+'min death averted (2)'!I52","v":36.625141774439186},{"$f":"('min death averted (2)'!AQ52*BN52)+'min death averted (2)'!J52","v":15.897189889170313},null,50,1,1,1,1,1,1,1,1,1,null,50,4.1319771957383836E-7,1.9342965715965208E-7,1.6683231060427029E-7,8.8229196077764884E-7,8.8338451932376262E-7,6.4616845751814211E-7,8.2329009844891179E-7,3.8057727892802328E-7,4.1845760813315803E-7,null,50,6.1187217560737794,{"$f":"'Input data doses'!U54*SUM('min death averted (3)'!Y52:Y$84)*AJ$2*N52","v":0.55426307964060906},{"$f":"'Input data doses'!V54*SUM('min death averted (3)'!Z52:Z$84)*AK$2*O52","v":0.55478828516644985},{"$f":"'Input data doses'!W54*SUM('min death averted (3)'!AA52:AA$84)*AL$2*P52","v":0.24351890147816505},{"$f":"'Input data doses'!X54*SUM('min death averted (3)'!AB52:AB$84)*AM$2*Q52","v":1.7826574333636875},{"$f":"'Input data doses'!Y54*SUM('min death averted (3)'!AC52:AC$84)*AN$2*R52","v":0.69898847469275682},{"$f":"'Input data doses'!Z54*SUM('min death averted (3)'!AD52:AD$84)*AO$2*S52","v":0.30311332968425192},{"$f":"'Input data doses'!AA54*SUM('min death averted (3)'!AE52:AE$84)*AP$2*T52","v":1.3655016768800003},{"$f":"'Input data doses'!AB54*SUM('min death averted (3)'!AF52:AF$84)*AQ$2*U52","v":0.61589057516785817},null,null,50,{"$f":"B52-AI52-'min death averted (1)'!B52","v":-1.0463834456686527E-6},{"$f":"C52-AJ52-'min death averted (1)'!C52","v":-5.3311183645377014E-7},{"$f":"D52-AK52-'min death averted (1)'!D52","v":-5.3791855592066895E-7},{"$f":"E52-AL52-'min death averted (1)'!E52","v":-1.5987211554602254E-14},{"$f":"F52-AM52-'min death averted (1)'!F52","v":3.1974423109204508E-14},{"$f":"G52-AN52-'min death averted (1)'!G52","v":-1.5987211554602254E-14},{"$f":"H52-AO52-'min death averted (1)'!H52","v":-1.3682159583083831E-7},{"$f":"I52-AP52-'min death averted (1)'!I52","v":-8.3853145582679645E-7},{"$f":"J52-AQ52-'min death averted (1)'!J52","v":9.9999999925159955E-7},null,50,null,4.9795125476776038E-2,3.6098029592834716E-2,3.5407147765617993E-2,3.9213583756301532E-2,3.9829656646169942E-2,2.686210192785822E-2,2.6024981615447543E-2,2.8531468563193333E-2]
[51,103.02252679976654,{"$f":"('min death averted (2)'!AJ53*BG53)+'min death averted (2)'!C53","v":6.3567570770516273},{"$f":"('min death averted (2)'!AK53*BH53)+'min death averted (2)'!D53","v":8.2969956010625339},{"$f":"('min death averted (2)'!AL53*BI53)+'min death averted (2)'!E53","v":4.1010939759645426},{"$f":"('min death averted (2)'!AM53*BJ53)+'min death averted (2)'!F53","v":24.991137506456489},{"$f":"('min death averted (2)'!AN53*BK53)+'min death averted (2)'!G53","v":9.3973239203017656},{"$f":"('min death averted (2)'!AO53*BL53)+'min death averted (2)'!H53","v":6.1271626095805978},{"$f":"('min death averted (2)'!AP53*BM53)+'min death averted (2)'!I53","v":30.509060405057621},{"$f":"('min death averted (2)'!AQ53*BN53)+'min death averted (2)'!J53","v":13.242995704291356},null,51,1,1,1,1,1,1,1,1,1,null,51,3.4426508731897272E-7,1.6121987717260884E-7,1.3901346672058083E-7,7.3512356857169589E-7,7.3612909275029713E-7,5.3846931913396503E-7,6.8584689702978881E-7,3.170241705306086E-7,3.4859194269992268E-7,null,51,5.1931090972882306,{"$f":"'Input data doses'!U55*SUM('min death averted (3)'!Y53:Y$84)*AJ$2*N53","v":0.46987022931198813},{"$f":"'Input data doses'!V55*SUM('min death averted (3)'!Z53:Z$84)*AK$2*O53","v":0.47064168590738947},{"$f":"'Input data doses'!W55*SUM('min death averted (3)'!AA53:AA$84)*AL$2*P53","v":0.2068026495465323},{"$f":"'Input data doses'!X55*SUM('min death averted (3)'!AB53:AB$84)*AM$2*Q53","v":1.5120774441347444},{"$f":"'Input data doses'!Y55*SUM('min death averted (3)'!AC53:AC$84)*AN$2*R53","v":0.5926753969311267},{"$f":"'Input data doses'!Z55*SUM('min death averted (3)'!AD53:AD$84)*AO$2*S53","v":0.25739852410973774},{"$f":"'Input data doses'!AA55*SUM('min death averted (3)'!AE53:AE$84)*AP$2*T53","v":1.1602358355306759},{"$f":"'Input data doses'!AB55*SUM('min death averted (3)'!AF53:AF$84)*AQ$2*U53","v":0.52340733181603694},null,null,51,{"$f":"B53-AI53-'min death averted (1)'!B53","v":7.7613786686470121E-7},{"$f":"C53-AJ53-'min death averted (1)'!C53","v":5.6999197628471165E-7},{"$f":"D53-AK53-'min death averted (1)'!D53","v":5.6104790946420735E-7},{"$f":"E53-AL53-'min death averted (1)'!E53","v":9.9999999969568876E-7},{"$f":"F53-AM53-'min death averted (1)'!F53","v":4.2632564145606011E-14},{"$f":"G53-AN53-'min death averted (1)'!G53","v":9.9999999925159955E-7},{"$f":"H53-AO53-'min death averted (1)'!H53","v":-9.3010956625505514E-7},{"$f":"I53-AP53-'min death averted (1)'!I53","v":-5.0837518372759405E-7},{"$f":"J53-AQ53-'min death averted (1)'!J53","v":-9.164173171427592E-7},null,51,null,4.5649577447503573E-2,3.2577061561559498E-2,3.2901160274995629E-2,3.5574240719296588E-2,3.5835864849454828E-2,2.4304297693260625E-2,2.4028184777254474E-2,2.67170515475584E-2]
[52,101.63042757705824,{"$f":"('min death averted (2)'!AJ54*BG54)+'min death averted (2)'!C54","v":6.2490548412063198},{"$f":"('min death averted (2)'!AK54*BH54)+'min death averted (2)'!D54","v":8.1772108921819733},{"$f":"('min death averted (2)'!AL54*BI54)+'min death averted (2)'!E54","v":4.0457803441566949},{"$f":"('min death averted (2)'!AM54*BJ54)+'min death averted (2)'!F54","v":24.616652589612809},{"$f":"('min death averted (2)'!AN54*BK54)+'min death averted (2)'!G54","v":9.2528488629437309},{"$f":"('min death averted (2)'!AO54*BL54)+'min death averted (2)'!H54","v":6.0518334197415511},{"$f":"('min death averted (2)'!AP54*BM54)+'min death averted (2)'!I54","v":30.151816951949158},{"$f":"('min death averted (2)'!AQ54*BN54)+'min death averted (2)'!J54","v":13.085229675266005},null,52,1,1,1,1,1,1,1,1,1,null,52,3.3961318083454128E-7,1.5848833638479421E-7,1.370065128251889E-7,7.2520856671034926E-7,7.2509841269367341E-7,5.3019085747539078E-7,6.7741488789295047E-7,3.1331200083755485E-7,3.4443910841846337E-7,null,52,4.4218709802896781,{"$f":"'Input data doses'!U56*SUM('min death averted (3)'!Y54:Y$84)*AJ$2*N54","v":0.39952919699882561},{"$f":"'Input data doses'!V56*SUM('min death averted (3)'!Z54:Z$84)*AK$2*O54","v":0.40052573993054275},{"$f":"'Input data doses'!W56*SUM('min death averted (3)'!AA54:AA$84)*AL$2*P54","v":0.17620510788784047},{"$f":"'Input data doses'!X56*SUM('min death averted (3)'!AB54:AB$84)*AM$2*Q54","v":1.2865990729126116},{"$f":"'Input data doses'!Y56*SUM('min death averted (3)'!AC54:AC$84)*AN$2*R54","v":0.50407779418116527},{"$f":"'Input data doses'!Z56*SUM('min death averted (3)'!AD54:AD$84)*AO$2*S54","v":0.21932079189853018},{"$f":"'Input data doses'!AA56*SUM('min death averted (3)'!AE54:AE$84)*AP$2*T54","v":0.98925005607390781},{"$f":"'Input data doses'!AB56*SUM('min death averted (3)'!AF54:AF$84)*AQ$2*U54","v":0.44636322040625409},null,null,52,{"$f":"B54-AI54-'min death averted (1)'!B54","v":2.7718449757685448E-7},{"$f":"C54-AJ54-'min death averted (1)'!C54","v":-3.3945745769869973E-7},{"$f":"D54-AK54-'min death averted (1)'!D54","v":6.4668470578510551E-7},{"$f":"E54-AL54-'min death averted (1)'!E54","v":-5.2544142770116764E-7},{"$f":"F54-AM54-'min death averted (1)'!F54","v":0},{"$f":"G54-AN54-'min death averted (1)'!G54","v":9.9999999925159955E-7},{"$f":"H54-AO54-'min death averted (1)'!H54","v":-7.5133202326327364E-7},{"$f":"I54-AP54-'min death averted (1)'!I54","v":3.5527136788005009E-14},{"$f":"J54-AQ54-'min death averted (1)'!J54","v":2.4673064125124711E-7},null,52,null,4.0637413794911197E-2,2.8337033329112166E-2,2.983808805368551E-2,3.1188666701563238E-2,3.1031931879920611E-2,2.1225673002999115E-2,2.160404680278499E-2,2.4503405109808595E-2]
[1,70.362184209847854,{"$f":"('min death averted (2)'!AJ55*BG55)+'min death averted (2)'!C55","v":4.3441025903365516},{"$f":"('min death averted (2)'!AK55*BH55)+'min death averted (2)'!D55","v":5.6674851756965765},{"$f":"('min death averted (2)'!AL55*BI55)+'min death averted (2)'!E55","v":2.8011805124706304},{"$f":"('min death averted (2)'!AM55*BJ55)+'min death averted (2)'!F55","v":17.07269597231285},{"$f":"('min death averted (2)'!AN55*BK55)+'min death averted (2)'!G55","v":6.4199154543224228},{"$f":"('min death averted (2)'!AO55*BL55)+'min death averted (2)'!H55","v":4.1837556173749908},{"$f":"('min death averted (2)'!AP55*BM55)+'min death averted (2)'!I55","v":20.830503425177309},{"$f":"('min death averted (2)'!AQ55*BN55)+'min death averted (2)'!J55","v":9.0425454621565251},null,1,1,1,1,1,1,1,1,1,1,null,1,2.3512569768393418E-7,1.1017499607899248E-7,9.4956873516985643E-8,5.0211329625934548E-7,5.0288660104620795E-7,3.6786297172521075E-7,4.6831069957583458E-7,2.1645284982316601E-7,2.3802457993579691E-7,null,1,3.6613873000868451,{"$f":"'Input data doses'!U57*SUM('min death averted (3)'!Y55:Y$84)*AJ$2*N55","v":0.33038060587370405},{"$f":"'Input data doses'!V57*SUM('min death averted (3)'!Z55:Z$84)*AK$2*O55","v":0.33142165878349622},{"$f":"'Input data doses'!W57*SUM('min death averted (3)'!AA55:AA$84)*AL$2*P55","v":0.14602546609458406},{"$f":"'Input data doses'!X57*SUM('min death averted (3)'!AB55:AB$84)*AM$2*Q55","v":1.0645045989747102},{"$f":"'Input data doses'!Y57*SUM('min death averted (3)'!AC55:AC$84)*AN$2*R55","v":0.41684449564192722},{"$f":"'Input data doses'!Z57*SUM('min death averted (3)'!AD55:AD$84)*AO$2*S55","v":0.18170835991890374},{"$f":"'Input data doses'!AA57*SUM('min death averted (3)'!AE55:AE$84)*AP$2*T55","v":0.82026416017721515},{"$f":"'Input data doses'!AB57*SUM('min death averted (3)'!AF55:AF$84)*AQ$2*U55","v":0.37023795462230458},null,null,1,{"$f":"B55-AI55-'min death averted (1)'!B55","v":-4.7914767264956026E-7},{"$f":"C55-AJ55-'min death averted (1)'!C55","v":7.4191222942943114E-7},{"$f":"D55-AK55-'min death averted (1)'!D55","v":-2.7419961412533667E-7},{"$f":"E55-AL55-'min death averted (1)'!E55","v":4.3076653355456074E-14},{"$f":"F55-AM55-'min death averted (1)'!F55","v":5.6843418860808015E-14},{"$f":"G55-AN55-'min death averted (1)'!G55","v":-8.0632128529600777E-7},{"$f":"H55-AO55-'min death averted (1)'!H55","v":-5.8587843376756155E-7},{"$f":"I55-AP55-'min death averted (1)'!I55","v":4.8327489565735959E-8},{"$f":"J55-AQ55-'min death averted (1)'!J55","v":3.9701184029183878E-7},null,1,null,3.5737981946525228E-2,2.4019892651873157E-2,2.6997473280070003E-2,2.6778306276598163E-2,2.6107593430496064E-2,1.8114528897092058E-2,1.9291957158149627E-2,2.2523210784940084E-2]
[2,62.567254430705752,{"$f":"('min death averted (2)'!AJ56*BG56)+'min death averted (2)'!C56","v":3.8310322075087826},{"$f":"('min death averted (2)'!AK56*BH56)+'min death averted (2)'!D56","v":5.0009212711909576},{"$f":"('min death averted (2)'!AL56*BI56)+'min death averted (2)'!E56","v":2.5199506320509615},{"$f":"('min death averted (2)'!AM56*BJ56)+'min death averted (2)'!F56","v":15.044710742562895},{"$f":"('min death averted (2)'!AN56*BK56)+'min death averted (2)'!G56","v":5.6447615275347562},{"$f":"('min death averted (2)'!AO56*BL56)+'min death averted (2)'!H56","v":3.7174445308492077},{"$f":"('min death averted (2)'!AP56*BM56)+'min death averted (2)'!I56","v":18.663427980087768},{"$f":"('min death averted (2)'!AQ56*BN56)+'min death averted (2)'!J56","v":8.1450055389204223},null,2,1,1,1,1,1,1,1,1,1,null,2,2.0907778113188455E-7,9.7162520834498488E-8,8.3788811773736578E-8,4.5170267058367442E-7,4.4315106772359891E-7,3.2344643242941826E-7,4.1611394356935585E-7,1.9393444754084361E-7,2.143988692221533E-7,null,2,2.0329815053525726,{"$f":"'Input data doses'!U58*SUM('min death averted (3)'!Y56:Y$84)*AJ$2*N56","v":0.18838088442684389},{"$f":"'Input data doses'!V58*SUM('min death averted (3)'!Z56:Z$84)*AK$2*O56","v":0.15817970529894856},{"$f":"'Input data doses'!W58*SUM('min death averted (3)'!AA56:AA$84)*AL$2*P56","v":0.11026606570728474},{"$f":"'Input data doses'!X58*SUM('min death averted (3)'!AB56:AB$84)*AM$2*Q56","v":0.51648469184637602},{"$f":"'Input data doses'!Y58*SUM('min death averted (3)'!AC56:AC$84)*AN$2*R56","v":0.19667691556372538},{"$f":"'Input data doses'!Z58*SUM('min death averted (3)'!AD56:AD$84)*AO$2*S56","v":8.538851717445535E-2},{"$f":"'Input data doses'!AA58*SUM('min death averted (3)'!AE56:AE$84)*AP$2*T56","v":0.50314719480065473},{"$f":"'Input data doses'!AB58*SUM('min death averted (3)'!AF56:AF$84)*AQ$2*U56","v":0.27445753053428418},null,null,2,{"$f":"B56-AI56-'min death averted (1)'!B56","v":1.8807010135901692E-6},{"$f":"C56-AJ56-'min death averted (1)'!C56","v":8.7352915745242399E-7},{"$f":"D56-AK56-'min death averted (1)'!D56","v":-1.1768016427993189E-7},{"$f":"E56-AL56-'min death averted (1)'!E56","v":1.0176743270307043E-7},{"$f":"F56-AM56-'min death averted (1)'!F56","v":9.9999999925159955E-7},{"$f":"G56-AN56-'min death averted (1)'!G56","v":2.1795233617893928E-7},{"$f":"H56-AO56-'min death averted (1)'!H56","v":-2.4900437756159022E-7},{"$f":"I56-AP56-'min death averted (1)'!I56","v":-5.281085364572391E-7},{"$f":"J56-AQ56-'min death averted (1)'!J56","v":5.8224516141791582E-7},null,2,null,2.8854624129648263E-2,1.8192209820459659E-2,2.279312095557472E-2,2.0752403494557137E-2,1.9507142720220843E-2,1.38844912223946E-2,1.5954622244225444E-2,1.9468892883882934E-2]
[3,82.716516023640878,{"$f":"('min death averted (2)'!AJ57*BG57)+'min death averted (2)'!C57","v":5.0334725093927171},{"$f":"('min death averted (2)'!AK57*BH57)+'min death averted (2)'!D57","v":6.6135437991601185},{"$f":"('min death averted (2)'!AL57*BI57)+'min death averted (2)'!E57","v":3.3175362835386024},{"$f":"('min death averted (2)'!AM57*BJ57)+'min death averted (2)'!F57","v":19.876308554016425},{"$f":"('min death averted (2)'!AN57*BK57)+'min death averted (2)'!G57","v":7.4561097448282823},{"$f":"('min death averted (2)'!AO57*BL57)+'min death averted (2)'!H57","v":4.9319225477645503},{"$f":"('min death averted (2)'!AP57*BM57)+'min death averted (2)'!I57","v":24.724368276309338},{"$f":"('min death averted (2)'!AQ57*BN57)+'min death averted (2)'!J57","v":10.763254308630847},null,3,1,1,1,1,1,1,1,1,1,null,3,2.7640953387744384E-7,1.2765877473052388E-7,1.1080777850622361E-7,5.9467037963873867E-7,5.8546870782944583E-7,4.2723719771031172E-7,5.5205712518328298E-7,2.5691457687077392E-7,2.8331835281069526E-7,null,3,1.7297516610551698,{"$f":"'Input data doses'!U59*SUM('min death averted (3)'!Y57:Y$84)*AJ$2*N57","v":0.16009310772733565},{"$f":"'Input data doses'!V59*SUM('min death averted (3)'!Z57:Z$84)*AK$2*O57","v":0.13460170296129043},{"$f":"'Input data doses'!W59*SUM('min death averted (3)'!AA57:AA$84)*AL$2*P57","v":9.3701237441570009E-2},{"$f":"'Input data doses'!X59*SUM('min death averted (3)'!AB57:AB$84)*AM$2*Q57","v":0.43948497807406217},{"$f":"'Input data doses'!Y59*SUM('min death averted (3)'!AC57:AC$84)*AN$2*R57","v":0.16730154574610967},{"$f":"'Input data doses'!Z59*SUM('min death averted (3)'!AD57:AD$84)*AO$2*S57","v":7.2716857913719263E-2},{"$f":"'Input data doses'!AA59*SUM('min death averted (3)'!AE57:AE$84)*AP$2*T57","v":0.42833922934927732},{"$f":"'Input data doses'!AB59*SUM('min death averted (3)'!AF57:AF$84)*AQ$2*U57","v":0.23351300184180532},null,null,3,{"$f":"B57-AI57-'min death averted (1)'!B57","v":-5.3717425885224657E-7},{"$f":"C57-AJ57-'min death averted (1)'!C57","v":-9.8557378258590234E-8},{"$f":"D57-AK57-'min death averted (1)'!D57","v":9.0421803111695453E-7},{"$f":"E57-AL57-'min death averted (1)'!E57","v":-7.3894593954904053E-7},{"$f":"F57-AM57-'min death averted (1)'!F57","v":-2.8421709430404007E-14},{"$f":"G57-AN57-'min death averted (1)'!G57","v":-6.4189622417387682E-7},{"$f":"H57-AO57-'min death averted (1)'!H57","v":-2.0413476686798049E-7},{"$f":"I57-AP57-'min death averted (1)'!I57","v":-4.2296792557294793E-7},{"$f":"J57-AQ57-'min death averted (1)'!J57","v":6.651099759835688E-7},null,3,null,2.5249475708359163E-2,1.5843650913972735E-2,1.9072567310086559E-2,1.8368028598077749E-2,1.6806595139818852E-2,1.230118373473929E-2,1.4031520734309954E-2,1.6971798145835541E-2]
[4,38.275057665841203,{"$f":"('min death averted (2)'!AJ58*BG58)+'min death averted (2)'!C58","v":2.3461534841967393},{"$f":"('min death averted (2)'!AK58*BH58)+'min death averted (2)'!D58","v":3.0591011498744183},{"$f":"('min death averted (2)'!AL58*BI58)+'min death averted (2)'!E58","v":1.5425989961180155},{"$f":"('min death averted (2)'!AM58*BJ58)+'min death averted (2)'!F58","v":9.2047972909472922},{"$f":"('min death averted (2)'!AN58*BK58)+'min death averted (2)'!G58","v":3.4536432395462051},{"$f":"('min death averted (2)'!AO58*BL58)+'min death averted (2)'!H58","v":2.272668803241233},{"$f":"('min death averted (2)'!AP58*BM58)+'min death averted (2)'!I58","v":11.413040229594481},{"$f":"('min death averted (2)'!AQ58*BN58)+'min death averted (2)'!J58","v":4.9830544723228201},null,4,1,1,1,1,1,1,1,1,1,null,4,1.2790179467331215E-7,5.950307239453672E-8,5.1254246276627966E-8,2.765118003994736E-7,2.7113287968524265E-7,1.9789473466083827E-7,2.5439227681703325E-7,1.1859459334315817E-7,1.3116765102654702E-7,null,4,1.3290547779840243,{"$f":"'Input data doses'!U60*SUM('min death averted (3)'!Y58:Y$84)*AJ$2*N58","v":0.12292747808898422},{"$f":"'Input data doses'!V60*SUM('min death averted (3)'!Z58:Z$84)*AK$2*O58","v":0.10342107888171025},{"$f":"'Input data doses'!W60*SUM('min death averted (3)'!AA58:AA$84)*AL$2*P58","v":7.1891047130901678E-2},{"$f":"'Input data doses'!X60*SUM('min death averted (3)'!AB58:AB$84)*AM$2*Q58","v":0.33775686274515676},{"$f":"'Input data doses'!Y60*SUM('min death averted (3)'!AC58:AC$84)*AN$2*R58","v":0.12850256076284888},{"$f":"'Input data doses'!Z60*SUM('min death averted (3)'!AD58:AD$84)*AO$2*S58","v":5.5908850572798631E-2},{"$f":"'Input data doses'!AA60*SUM('min death averted (3)'!AE58:AE$84)*AP$2*T58","v":0.32923900948810275},{"$f":"'Input data doses'!AB60*SUM('min death averted (3)'!AF58:AF$84)*AQ$2*U58","v":0.17940789031352125},null,null,4,{"$f":"B58-AI58-'min death averted (1)'!B58","v":1.1036818960974415E-6},{"$f":"C58-AJ58-'min death averted (1)'!C58","v":-7.2042786847248408E-8},{"$f":"D58-AK58-'min death averted (1)'!D58","v":-7.1741314222606434E-8},{"$f":"E58-AL58-'min death averted (1)'!E58","v":4.4741559745986592E-7},{"$f":"F58-AM58-'min death averted (1)'!F58","v":6.9277916736609768E-14},{"$f":"G58-AN58-'min death averted (1)'!G58","v":5.1820758129039746E-7},{"$f":"H58-AO58-'min death averted (1)'!H58","v":-1.5438208222917638E-7},{"$f":"I58-AP58-'min death averted (1)'!I58","v":6.848537950077116E-7},{"$f":"J58-AQ58-'min death averted (1)'!J58","v":-2.4862896008670532E-7},null,4,null,2.3260546682435036E-2,1.4473057778080981E-2,1.63029903617E-2,1.7238187565443541E-2,1.5113047027314195E-2,1.156684801336993E-2,1.3042526490610521E-2,1.5540007950884385E-2]
[5,65.382291892804005,{"$f":"('min death averted (2)'!AJ59*BG59)+'min death averted (2)'!C59","v":3.9711711801880121},{"$f":"('min death averted (2)'!AK59*BH59)+'min death averted (2)'!D59","v":5.2280982733270926},{"$f":"('min death averted (2)'!AL59*BI59)+'min death averted (2)'!E59","v":2.6188986206505032},{"$f":"('min death averted (2)'!AM59*BJ59)+'min death averted (2)'!F59","v":15.707946848395672},{"$f":"('min death averted (2)'!AN59*BK59)+'min death averted (2)'!G59","v":5.8920166998938299},{"$f":"('min death averted (2)'!AO59*BL59)+'min death averted (2)'!H59","v":3.9024876906396209},{"$f":"('min death averted (2)'!AP59*BM59)+'min death averted (2)'!I59","v":19.555116789684412},{"$f":"('min death averted (2)'!AQ59*BN59)+'min death averted (2)'!J59","v":8.5065557900248745},null,5,1,1,1,1,1,1,1,1,1,null,5,2.1848464725912488E-7,1.0071672114270345E-7,8.759508866534884E-8,4.6943915721592205E-7,4.6268708895271613E-7,3.3761422375402188E-7,4.3682683876172439E-7,2.0320011818034123E-7,2.2391586275068743E-7,null,5,1.1435429086247333,{"$f":"'Input data doses'!U61*SUM('min death averted (3)'!Y59:Y$84)*AJ$2*N59","v":0.10560381074284604},{"$f":"'Input data doses'!V61*SUM('min death averted (3)'!Z59:Z$84)*AK$2*O59","v":8.8998450730709125E-2},{"$f":"'Input data doses'!W61*SUM('min death averted (3)'!AA59:AA$84)*AL$2*P59","v":6.1749672688270543E-2},{"$f":"'Input data doses'!X61*SUM('min death averted (3)'!AB59:AB$84)*AM$2*Q59","v":0.29064720633150176},{"$f":"'Input data doses'!Y61*SUM('min death averted (3)'!AC59:AC$84)*AN$2*R59","v":0.11052972671019375},{"$f":"'Input data doses'!Z61*SUM('min death averted (3)'!AD59:AD$84)*AO$2*S59","v":4.816290592660661E-2},{"$f":"'Input data doses'!AA61*SUM('min death averted (3)'!AE59:AE$84)*AP$2*T59","v":0.28349248496377544},{"$f":"'Input data doses'!AB61*SUM('min death averted (3)'!AF59:AF$84)*AQ$2*U59","v":0.15435865053082987},null,null,5,{"$f":"B59-AI59-'min death averted (1)'!B59","v":4.8196918100984476E-7},{"$f":"C59-AJ59-'min death averted (1)'!C59","v":-5.3307438019345454E-8},{"$f":"D59-AK59-'min death averted (1)'!D59","v":-5.7580423096226241E-8},{"$f":"E59-AL59-'min death averted (1)'!E59","v":5.4891049705574346E-7},{"$f":"F59-AM59-'min death averted (1)'!F59","v":1.5337509040591613E-9},{"$f":"G59-AN59-'min death averted (1)'!G59","v":-3.9201527179955065E-7},{"$f":"H59-AO59-'min death averted (1)'!H59","v":-1.2541959071299402E-7},{"$f":"I59-AP59-'min death averted (1)'!I59","v":-2.4594238823283376E-7},{"$f":"J59-AQ59-'min death averted (1)'!J59","v":8.0579005867775777E-7},null,5,null,1.84754542642796E-2,1.1338486592387941E-2,1.1325606004969376E-2,1.4082391806941413E-2,1.1510455361679418E-2,9.4705905697095999E-3,1.0487811689872208E-2,1.2224221007262764E-2]
[6,46.334724512061825,{"$f":"('min death averted (2)'!AJ60*BG60)+'min death averted (2)'!C60","v":2.8147183116792975},{"$f":"('min death averted (2)'!AK60*BH60)+'min death averted (2)'!D60","v":3.70497930837967},{"$f":"('min death averted (2)'!AL60*BI60)+'min death averted (2)'!E60","v":1.856062431019992},{"$f":"('min death averted (2)'!AM60*BJ60)+'min death averted (2)'!F60","v":11.132140695076936},{"$f":"('min death averted (2)'!AN60*BK60)+'min death averted (2)'!G60","v":4.1755769266347409},{"$f":"('min death averted (2)'!AO60*BL60)+'min death averted (2)'!H60","v":2.7653331520636923},{"$f":"('min death averted (2)'!AP60*BM60)+'min death averted (2)'!I60","v":13.857472924609613},{"$f":"('min death averted (2)'!AQ60*BN60)+'min death averted (2)'!J60","v":6.0284407625978806},null,6,1,1,1,1,1,1,1,1,1,null,6,1.5483436948744746E-7,7.1386799115328818E-8,6.2075725063650782E-8,3.3270031015623583E-7,3.2790394707397926E-7,2.3926173916587758E-7,3.0953889792820594E-7,1.4399505593579202E-7,1.5868508333083763E-7,null,6,0.82685575378938603,{"$f":"'Input data doses'!U62*SUM('min death averted (3)'!Y60:Y$84)*AJ$2*N60","v":7.628184684037348E-2},{"$f":"'Input data doses'!V62*SUM('min death averted (3)'!Z60:Z$84)*AK$2*O60","v":6.4349875900839709E-2},{"$f":"'Input data doses'!W62*SUM('min death averted (3)'!AA60:AA$84)*AL$2*P60","v":4.4532475214303667E-2},{"$f":"'Input data doses'!X62*SUM('min death averted (3)'!AB60:AB$84)*AM$2*Q60","v":0.21025197409446825},{"$f":"'Input data doses'!Y62*SUM('min death averted (3)'!AC60:AC$84)*AN$2*R60","v":7.9869041145446656E-2},{"$f":"'Input data doses'!Z62*SUM('min death averted (3)'!AD60:AD$84)*AO$2*S60","v":3.4862044141981845E-2},{"$f":"'Input data doses'!AA62*SUM('min death averted (3)'!AE60:AE$84)*AP$2*T60","v":0.20511157148984532},{"$f":"'Input data doses'!AB62*SUM('min death averted (3)'!AF60:AF$84)*AQ$2*U60","v":0.11159692496212706},null,null,6,{"$f":"B60-AI60-'min death averted (1)'!B60","v":3.5815675403227942E-7},{"$f":"C60-AJ60-'min death averted (1)'!C60","v":-3.4439197271751709E-8},{"$f":"D60-AK60-'min death averted (1)'!D60","v":-3.9530424711387013E-8},{"$f":"E60-AL60-'min death averted (1)'!E60","v":6.9135233049522071E-7},{"$f":"F60-AM60-'min death averted (1)'!F60","v":3.049547032674127E-7},{"$f":"G60-AN60-'min death averted (1)'!G60","v":-2.7052111661873823E-7},{"$f":"H60-AO60-'min death averted (1)'!H60","v":-9.9608523074223854E-7},{"$f":"I60-AP60-'min death averted (1)'!I60","v":8.3308506226842383E-7},{"$f":"J60-AQ60-'min death averted (1)'!J60","v":-1.3065937753964363E-7},null,6,null,1.5351444563937281E-2,9.1603345918967061E-3,6.5901252888816006E-3,1.2391828967822614E-2,8.7281659568204072E-3,8.3497697206196316E-3,8.9602574048826353E-3,9.945542253868506E-3]
[7,47.802716229676122,{"$f":"('min death averted (2)'!AJ61*BG61)+'min death averted (2)'!C61","v":2.8889905552468442},{"$f":"('min death averted (2)'!AK61*BH61)+'min death averted (2)'!D61","v":3.8191378053757674},{"$f":"('min death averted (2)'!AL61*BI61)+'min death averted (2)'!E61","v":1.8865757570774295},{"$f":"('min death averted (2)'!AM61*BJ61)+'min death averted (2)'!F61","v":11.508716987825881},{"$f":"('min death averted (2)'!AN61*BK61)+'min death averted (2)'!G61","v":4.2892502500730201},{"$f":"('min death averted (2)'!AO61*BL61)+'min death averted (2)'!H61","v":2.8655010948367501},{"$f":"('min death averted (2)'!AP61*BM61)+'min death averted (2)'!I61","v":14.333275675512748},{"$f":"('min death averted (2)'!AQ61*BN61)+'min death averted (2)'!J61","v":6.2112681037276776},null,7,1,1,1,1,1,1,1,1,1,null,7,1.5973988202481962E-7,7.3270489468783033E-8,6.3988413606116229E-8,3.3816984225469489E-7,3.3899622987466945E-7,2.4577525275704682E-7,3.2075124483496799E-7,1.4893919287211806E-7,1.6349760003371967E-7,null,7,0.40958579705725723,{"$f":"'Input data doses'!U63*SUM('min death averted (3)'!Y61:Y$84)*AJ$2*N61","v":3.7108453098101776E-2},{"$f":"'Input data doses'!V63*SUM('min death averted (3)'!Z61:Z$84)*AK$2*O61","v":2.7687449715732018E-2},{"$f":"'Input data doses'!W63*SUM('min death averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('min death averted (3)'!AB61:AB$84)*AM$2*Q61","v":0.13436529164595168},{"$f":"'Input data doses'!Y63*SUM('min death averted (3)'!AC61:AC$84)*AN$2*R61","v":2.3868657580398637E-2},{"$f":"'Input data doses'!Z63*SUM('min death averted (3)'!AD61:AD$84)*AO$2*S61","v":2.1913866866629269E-2},{"$f":"'Input data doses'!AA63*SUM('min death averted (3)'!AE61:AE$84)*AP$2*T61","v":0.11533686766994702},{"$f":"'Input data doses'!AB63*SUM('min death averted (3)'!AF61:AF$84)*AQ$2*U61","v":4.9305210480496811E-2},null,null,7,{"$f":"B61-AI61-'min death averted (1)'!B61","v":7.9094269267443451E-7},{"$f":"C61-AJ61-'min death averted (1)'!C61","v":-1.3812020416281712E-8},{"$f":"D61-AK61-'min death averted (1)'!D61","v":-1.5674058495562804E-8},{"$f":"E61-AL61-'min death averted (1)'!E61","v":0},{"$f":"F61-AM61-'min death averted (1)'!F61","v":5.8217764653534232E-7},{"$f":"G61-AN61-'min death averted (1)'!G61","v":-7.525823431109302E-8},{"$f":"H61-AO61-'min death averted (1)'!H61","v":-5.5053044967223741E-7},{"$f":"I61-AP61-'min death averted (1)'!I61","v":-8.4660051413720794E-8},{"$f":"J61-AQ61-'min death averted (1)'!J61","v":9.4869984934575768E-7},null,7,null,1.0948820255215277E-2,6.1017049626404763E-3,-1.5255448579704142E-2,9.9785592132635523E-3,4.8424650721637461E-3,6.7861918812845597E-3,6.7841738471417397E-3,6.7722896517006794E-3]
[8,36.973230117926086,{"$f":"('min death averted (2)'!AJ62*BG62)+'min death averted (2)'!C62","v":2.2325308214888793},{"$f":"('min death averted (2)'!AK62*BH62)+'min death averted (2)'!D62","v":2.9547323431824948},{"$f":"('min death averted (2)'!AL62*BI62)+'min death averted (2)'!E62","v":1.4617506535230653},{"$f":"('min death averted (2)'!AM62*BJ62)+'min death averted (2)'!F62","v":8.8957699836103199},{"$f":"('min death averted (2)'!AN62*BK62)+'min death averted (2)'!G62","v":3.3195941390401713},{"$f":"('min death averted (2)'!AO62*BL62)+'min death averted (2)'!H62","v":2.2167594424378927},{"$f":"('min death averted (2)'!AP62*BM62)+'min death averted (2)'!I62","v":11.08733369263763},{"$f":"('min death averted (2)'!AQ62*BN62)+'min death averted (2)'!J62","v":4.8047590420056325},null,8,1,1,1,1,1,1,1,1,1,null,8,1.2355154440884031E-7,5.6621377923008751E-8,4.950558081585848E-8,2.620196862294908E-7,2.6203029316527087E-7,1.9021368327938429E-7,2.4813403559426366E-7,1.1521012842210719E-7,1.264744266370951E-7,null,8,0.25223707145728963,{"$f":"'Input data doses'!U64*SUM('min death averted (3)'!Y62:Y$84)*AJ$2*N62","v":2.2845335328609325E-2},{"$f":"'Input data doses'!V64*SUM('min death averted (3)'!Z62:Z$84)*AK$2*O62","v":1.705354799828231E-2},{"$f":"'Input data doses'!W64*SUM('min death averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('min death averted (3)'!AB62:AB$84)*AM$2*Q62","v":8.2730524938774419E-2},{"$f":"'Input data doses'!Y64*SUM('min death averted (3)'!AC62:AC$84)*AN$2*R62","v":1.4705399169837435E-2},{"$f":"'Input data doses'!Z64*SUM('min death averted (3)'!AD62:AD$84)*AO$2*S62","v":1.350005492764122E-2},{"$f":"'Input data doses'!AA64*SUM('min death averted (3)'!AE62:AE$84)*AP$2*T62","v":7.1034356653905714E-2},{"$f":"'Input data doses'!AB64*SUM('min death averted (3)'!AF62:AF$84)*AQ$2*U62","v":3.0367852440239186E-2},null,null,8,{"$f":"B62-AI62-'min death averted (1)'!B62","v":-1.5737224430267815E-6},{"$f":"C62-AJ62-'min death averted (1)'!C62","v":-7.8333486630555171E-7},{"$f":"D62-AK62-'min death averted (1)'!D62","v":-7.7443108725816501E-7},{"$f":"E62-AL62-'min death averted (1)'!E62","v":0},{"$f":"F62-AM62-'min death averted (1)'!F62","v":7.4982564690628806E-7},{"$f":"G62-AN62-'min death averted (1)'!G62","v":-7.759468778623102E-7},{"$f":"H62-AO62-'min death averted (1)'!H62","v":-2.8970122301075207E-7},{"$f":"I62-AP62-'min death averted (1)'!I62","v":9.4992635268908998E-7},{"$f":"J62-AQ62-'min death averted (1)'!J62","v":-6.5006039395854032E-7},null,8,null,9.7303596791373254E-3,5.341208890595848E-3,-1.6602488562397766E-2,8.9208935946903153E-3,4.3446580538503594E-3,6.2685998255806938E-3,6.0110208798839345E-3,5.9923432813908922E-3]
[9,15.211304564542628,{"$f":"('min death averted (2)'!AJ63*BG63)+'min death averted (2)'!C63","v":0.91930703642655354},{"$f":"('min death averted (2)'!AK63*BH63)+'min death averted (2)'!D63","v":1.2152860172391384},{"$f":"('min death averted (2)'!AL63*BI63)+'min death averted (2)'!E63","v":0.60031855260321088},{"$f":"('min death averted (2)'!AM63*BJ63)+'min death averted (2)'!F63","v":3.6621995228141291},{"$f":"('min death averted (2)'!AN63*BK63)+'min death averted (2)'!G63","v":1.3648807955465079},{"$f":"('min death averted (2)'!AO63*BL63)+'min death averted (2)'!H63","v":0.91183593410832164},{"$f":"('min death averted (2)'!AP63*BM63)+'min death averted (2)'!I63","v":4.5609888171692257},{"$f":"('min death averted (2)'!AQ63*BN63)+'min death averted (2)'!J63","v":1.976487888635541},null,9,1,1,1,1,1,1,1,1,1,null,9,5.0830835321344723E-8,2.3315436739222793E-8,2.0361722536266642E-8,1.0760746260774863E-7,1.0787230519232105E-7,7.8208055709263259E-8,1.0206679434794019E-7,4.7393911099364928E-8,5.2026578291425938E-8,null,9,0.13055705247672231,{"$f":"'Input data doses'!U65*SUM('min death averted (3)'!Y63:Y$84)*AJ$2*N63","v":1.1823198211170101E-2},{"$f":"'Input data doses'!V65*SUM('min death averted (3)'!Z63:Z$84)*AK$2*O63","v":8.8265058812007184E-3},{"$f":"'Input data doses'!W65*SUM('min death averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('min death averted (3)'!AB63:AB$84)*AM$2*Q63","v":4.2818951105625377E-2},{"$f":"'Input data doses'!Y65*SUM('min death averted (3)'!AC63:AC$84)*AN$2*R63","v":7.6137738103921118E-3},{"$f":"'Input data doses'!Z65*SUM('min death averted (3)'!AD63:AD$84)*AO$2*S63","v":6.9911071222274468E-3},{"$f":"'Input data doses'!AA65*SUM('min death averted (3)'!AE63:AE$84)*AP$2*T63","v":3.6764756612237423E-2},{"$f":"'Input data doses'!AB65*SUM('min death averted (3)'!AF63:AF$84)*AQ$2*U63","v":1.5718759733869152E-2},null,null,9,{"$f":"B63-AI63-'min death averted (1)'!B63","v":-1.2376699256577695E-6},{"$f":"C63-AJ63-'min death averted (1)'!C63","v":-3.8955860981459978E-7},{"$f":"D63-AK63-'min death averted (1)'!D63","v":-3.8862092877067766E-7},{"$f":"E63-AL63-'min death averted (1)'!E63","v":0},{"$f":"F63-AM63-'min death averted (1)'!F63","v":8.7177190444265307E-7},{"$f":"G63-AN63-'min death averted (1)'!G63","v":-3.6574010886525343E-7},{"$f":"H63-AO63-'min death averted (1)'!H63","v":-9.799805555932295E-8},{"$f":"I63-AP63-'min death averted (1)'!I63","v":-5.6436376105750696E-7},{"$f":"J63-AQ63-'min death averted (1)'!J63","v":-3.0316036614408404E-7},null,9,null,9.2945357036067228E-3,4.9838346291553913E-3,-1.6602488562397766E-2,8.569600026750477E-3,4.3192971468476379E-3,6.4622139669657033E-3,5.600603490544552E-3,5.7086152272986176E-3]
[10,15.732690591811377,{"$f":"('min death averted (2)'!AJ64*BG64)+'min death averted (2)'!C64","v":0.94915595554510834},{"$f":"('min death averted (2)'!AK64*BH64)+'min death averted (2)'!D64","v":1.2576188384446751},{"$f":"('min death averted (2)'!AL64*BI64)+'min death averted (2)'!E64","v":0.62306647926284764},{"$f":"('min death averted (2)'!AM64*BJ64)+'min death averted (2)'!F64","v":3.7829173203462139},{"$f":"('min death averted (2)'!AN64*BK64)+'min death averted (2)'!G64","v":1.4133960636014749},{"$f":"('min death averted (2)'!AO64*BL64)+'min death averted (2)'!H64","v":0.94344600784167509},{"$f":"('min death averted (2)'!AP64*BM64)+'min death averted (2)'!I64","v":4.7183283248714547},{"$f":"('min death averted (2)'!AQ64*BN64)+'min death averted (2)'!J64","v":2.0447616018979278},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":5.2573124234073806E-8},2.4072464106431947E-8,2.1070995207339358E-8,1.1168504218082008E-7,1.1142812103916474E-7,8.098799429377051E-8,1.0560508317203706E-7,4.9028849254088447E-8,5.3823729545787568E-8,null,10,8.048695096491465E-2,{"$f":"'Input data doses'!U66*SUM('min death averted (3)'!Y64:Y$84)*AJ$2*N64","v":7.2845480326632177E-3},{"$f":"'Input data doses'!V66*SUM('min death averted (3)'!Z64:Z$84)*AK$2*O64","v":5.442664164170068E-3},{"$f":"'Input data doses'!W66*SUM('min death averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('min death averted (3)'!AB64:AB$84)*AM$2*Q64","v":2.6388204029676485E-2},{"$f":"'Input data doses'!Y66*SUM('min death averted (3)'!AC64:AC$84)*AN$2*R64","v":4.697810001384568E-3},{"$f":"'Input data doses'!Z66*SUM('min death averted (3)'!AD64:AD$84)*AO$2*S64","v":4.3138357987761765E-3},{"$f":"'Input data doses'!AA66*SUM('min death averted (3)'!AE64:AE$84)*AP$2*T64","v":2.2667186715378394E-2},{"$f":"'Input data doses'!AB66*SUM('min death averted (3)'!AF64:AF$84)*AQ$2*U64","v":9.6927022228657355E-3},null,null,10,{"$f":"B64-AI64-'min death averted (1)'!B64","v":-1.3216680319061425E-6},{"$f":"C64-AJ64-'min death averted (1)'!C64","v":-2.0437397030281801E-7},{"$f":"D64-AK64-'min death averted (1)'!D64","v":-2.2272065436368393E-7},{"$f":"E64-AL64-'min death averted (1)'!E64","v":0},{"$f":"F64-AM64-'min death averted (1)'!F64","v":-7.4686941076151925E-8},{"$f":"G64-AN64-'min death averted (1)'!G64","v":-1.9302621412364829E-7},{"$f":"H64-AO64-'min death averted (1)'!H64","v":-1.257079706995512E-7},{"$f":"I64-AP64-'min death averted (1)'!I64","v":-3.5059827219185991E-7},{"$f":"J64-AQ64-'min death averted (1)'!J64","v":-1.5055400970354071E-7},null,10,null,7.097325108181402E-3,3.5974450644120828E-3,-1.6602488562397766E-2,6.5887069949042004E-3,3.5746880222754865E-3,5.7078258377403525E-3,4.0799143814372147E-3,4.328990458555516E-3]
[11,2.1876855726869175,{"$f":"('min death averted (2)'!AJ65*BG65)+'min death averted (2)'!C65","v":0.13206649909532242},{"$f":"('min death averted (2)'!AK65*BH65)+'min death averted (2)'!D65","v":0.17452565166670117},{"$f":"('min death averted (2)'!AL65*BI65)+'min death averted (2)'!E65","v":8.6509227533664371E-2},{"$f":"('min death averted (2)'!AM65*BJ65)+'min death averted (2)'!F65","v":0.52653008620747865},{"$f":"('min death averted (2)'!AN65*BK65)+'min death averted (2)'!G65","v":0.19689208206723377},{"$f":"('min death averted (2)'!AO65*BL65)+'min death averted (2)'!H65","v":0.13204147437638517},{"$f":"('min death averted (2)'!AP65*BM65)+'min death averted (2)'!I65","v":0.6549140626427169},{"$f":"('min death averted (2)'!AQ65*BN65)+'min death averted (2)'!J65","v":0.28420648909741514},null,11,1,1,1,1,1,1,1,1,1,null,11,7.3104765346254854E-9,3.3494664818369643E-9,2.9241206138219078E-9,1.5506831209341199E-8,1.5509262616217913E-8,1.1281972003175094E-8,1.4780126014393627E-8,6.805309135109244E-9,7.4810937324617794E-9,null,11,1.4466489057157309E-2,{"$f":"'Input data doses'!U67*SUM('min death averted (3)'!Y65:Y$84)*AJ$2*N65","v":1.2930191437453759E-3},{"$f":"'Input data doses'!V67*SUM('min death averted (3)'!Z65:Z$84)*AK$2*O65","v":6.6812783428070194E-4},{"$f":"'Input data doses'!W67*SUM('min death averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('min death averted (3)'!AB65:AB$84)*AM$2*Q65","v":4.957661618807562E-3},{"$f":"'Input data doses'!Y67*SUM('min death averted (3)'!AC65:AC$84)*AN$2*R65","v":1.3024109860866153E-3},{"$f":"'Input data doses'!Z67*SUM('min death averted (3)'!AD65:AD$84)*AO$2*S65","v":1.6482509411940994E-3},{"$f":"'Input data doses'!AA67*SUM('min death averted (3)'!AE65:AE$84)*AP$2*T65","v":2.9482270895189247E-3},{"$f":"'Input data doses'!AB67*SUM('min death averted (3)'!AF65:AF$84)*AQ$2*U65","v":1.6487914435240304E-3},null,null,11,{"$f":"B65-AI65-'min death averted (1)'!B65","v":-3.1682283818668111E-7},{"$f":"C65-AJ65-'min death averted (1)'!C65","v":-2.2222029105734009E-8},{"$f":"D65-AK65-'min death averted (1)'!D65","v":-2.8203787388880741E-8},{"$f":"E65-AL65-'min death averted (1)'!E65","v":0},{"$f":"F65-AM65-'min death averted (1)'!F65","v":-2.3151995243164691E-7},{"$f":"G65-AN65-'min death averted (1)'!G65","v":-7.495958667669278E-8},{"$f":"H65-AO65-'min death averted (1)'!H65","v":5.9408035157915151E-8},{"$f":"I65-AP65-'min death averted (1)'!I65","v":1.5417418564034335E-8},{"$f":"J65-AQ65-'min death averted (1)'!J65","v":-3.4742936139142699E-8},null,11,null,6.1171136586650699E-3,2.3526612872266199E-3,-1.6602488562397766E-2,5.8519813979073078E-3,4.0837393690692989E-3,7.8630811604702699E-3,2.8219931582976975E-3,3.6100668169848802E-3]
[12,2.1840584953499436,{"$f":"('min death averted (2)'!AJ66*BG66)+'min death averted (2)'!C66","v":0.13174206826624263},{"$f":"('min death averted (2)'!AK66*BH66)+'min death averted (2)'!D66","v":0.17435839794575764},{"$f":"('min death averted (2)'!AL66*BI66)+'min death averted (2)'!E66","v":8.6509227533664371E-2},{"$f":"('min death averted (2)'!AM66*BJ66)+'min death averted (2)'!F66","v":0.52528641758547956},{"$f":"('min death averted (2)'!AN66*BK66)+'min death averted (2)'!G66","v":0.19656578372636324},{"$f":"('min death averted (2)'!AO66*BL66)+'min death averted (2)'!H66","v":0.13162748356830328},{"$f":"('min death averted (2)'!AP66*BM66)+'min death averted (2)'!I66","v":0.65417572526987045},{"$f":"('min death averted (2)'!AQ66*BN66)+'min death averted (2)'!J66","v":0.28379339145426274},null,12,1,1,1,1,1,1,1,1,1,null,12,7.2983561165488363E-9,3.3412382771437132E-9,2.9213183320456828E-9,1.5506831209341199E-8,1.5472629603648651E-8,1.1263275015933492E-8,1.4733785753947814E-8,6.7976369619878587E-9,7.4702198702959416E-9,null,12,1.0839156353118426E-2,{"$f":"'Input data doses'!U68*SUM('min death averted (3)'!Y66:Y$84)*AJ$2*N66","v":9.6857692780350933E-4},{"$f":"'Input data doses'!V68*SUM('min death averted (3)'!Z66:Z$84)*AK$2*O66","v":5.0085013300554414E-4},{"$f":"'Input data doses'!W68*SUM('min death averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('min death averted (3)'!AB66:AB$84)*AM$2*Q66","v":3.7138460532890895E-3},{"$f":"'Input data doses'!Y68*SUM('min death averted (3)'!AC66:AC$84)*AN$2*R66","v":9.7601850248013383E-4},{"$f":"'Input data doses'!Z68*SUM('min death averted (3)'!AD66:AD$84)*AO$2*S66","v":1.2342451270074399E-3},{"$f":"'Input data doses'!AA68*SUM('min death averted (3)'!AE66:AE$84)*AP$2*T66","v":2.2099354056748584E-3},{"$f":"'Input data doses'!AB68*SUM('min death averted (3)'!AF66:AF$84)*AQ$2*U66","v":1.235684203857852E-3},null,null,12,{"$f":"B66-AI66-'min death averted (1)'!B66","v":-6.1455772915053331E-8},{"$f":"C66-AJ66-'min death averted (1)'!C66","v":-1.0835167013611979E-8},{"$f":"D66-AK66-'min death averted (1)'!D66","v":-4.2234557795506333E-9},{"$f":"E66-AL66-'min death averted (1)'!E66","v":0},{"$f":"F66-AM66-'min death averted (1)'!F66","v":-8.4576433079242008E-8},{"$f":"G66-AN66-'min death averted (1)'!G66","v":1.9183149263524157E-8},{"$f":"H66-AO66-'min death averted (1)'!H66","v":7.4414139961120895E-8},{"$f":"I66-AP66-'min death averted (1)'!I66","v":-3.0271583795205004E-8},{"$f":"J66-AQ66-'min death averted (1)'!J66","v":-2.5146422333310881E-8},null,12,null,4.8982252932124343E-3,1.9077785681160617E-3,-1.6602488562397766E-2,4.6980220766063702E-3,3.3337747290642858E-3,6.3251659636031111E-3,2.2401296413564688E-3,2.8852761822727151E-3]
[13,2.180438323628259,{"$f":"('min death averted (2)'!AJ67*BG67)+'min death averted (2)'!C67","v":0.13141840641321578},{"$f":"('min death averted (2)'!AK67*BH67)+'min death averted (2)'!D67","v":0.1741912819909083},{"$f":"('min death averted (2)'!AL67*BI67)+'min death averted (2)'!E67","v":8.6509227533664371E-2},{"$f":"('min death averted (2)'!AM67*BJ67)+'min death averted (2)'!F67","v":0.52404553685553035},{"$f":"('min death averted (2)'!AN67*BK67)+'min death averted (2)'!G67","v":0.19623992336827856},{"$f":"('min death averted (2)'!AO67*BL67)+'min death averted (2)'!H67","v":0.13121478940648715},{"$f":"('min death averted (2)'!AP67*BM67)+'min death averted (2)'!I67","v":0.65343825157842106},{"$f":"('min death averted (2)'!AQ67*BN67)+'min death averted (2)'!J67","v":0.28338090648175335},null,13,1,1,1,1,1,1,1,1,1,null,13,7.2862587746121764E-9,3.3330295751974297E-9,2.9185183584956245E-9,1.5506831209341199E-8,1.5436078710128384E-8,1.1244603125229422E-8,1.4687590634226112E-8,6.789973763507937E-9,7.4593621353006047E-9,null,13,{"$f":"SUM(AJ67:AQ67)","v":7.2189679149299796E-3},{"$f":"'Input data doses'!U69*SUM('min death averted (3)'!Y67:Y$84)*AJ$2*N67","v":6.4491934377338116E-4},{"$f":"'Input data doses'!V69*SUM('min death averted (3)'!Z67:Z$84)*AK$2*O67","v":3.3374359118960845E-4},{"$f":"'Input data doses'!W69*SUM('min death averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('min death averted (3)'!AB67:AB$84)*AM$2*Q67","v":2.4729875090348736E-3},{"$f":"'Input data doses'!Y69*SUM('min death averted (3)'!AC67:AC$84)*AN$2*R67","v":6.5013906750613153E-4},{"$f":"'Input data doses'!Z69*SUM('min death averted (3)'!AD67:AD$84)*AO$2*S67","v":8.2153734892932251E-4},{"$f":"'Input data doses'!AA69*SUM('min death averted (3)'!AE67:AE$84)*AP$2*T67","v":1.4724508130357528E-3},{"$f":"'Input data doses'!AB69*SUM('min death averted (3)'!AF67:AF$84)*AQ$2*U67","v":8.23190241460909E-4},null,null,13,{"$f":"B67-AI67-'min death averted (1)'!B67","v":-4.4739269178251106E-8},{"$f":"C67-AJ67-'min death averted (1)'!C67","v":-1.5104163753054678E-8},{"$f":"D67-AK67-'min death averted (1)'!D67","v":-1.3636489160084864E-8},{"$f":"E67-AL67-'min death averted (1)'!E67","v":0},{"$f":"F67-AM67-'min death averted (1)'!F67","v":-1.0676212813809371E-7},{"$f":"G67-AN67-'min death averted (1)'!G67","v":3.826003858176108E-8},{"$f":"H67-AO67-'min death averted (1)'!H67","v":8.8030401940164538E-8},{"$f":"I67-AP67-'min death averted (1)'!I67","v":-1.9370394066520191E-8},{"$f":"J67-AQ67-'min death averted (1)'!J67","v":-1.6156534832223457E-8},null,{"$f":"AH67","v":13},null,3.6600869178990908E-3,1.3965091544124418E-3,-1.6602488562397766E-2,3.498769516176733E-3,2.5452147623927293E-3,4.8082154264820574E-3,1.6775483339147666E-3,2.1601701307073905E-3]
[14,{"$f":"SUM(C68:J68)","v":2.1768253871579688},{"$f":"('min death averted (2)'!AJ68*BG68)+'min death averted (2)'!C68","v":0.13109555849152288},{"$f":"('min death averted (2)'!AK68*BH68)+'min death averted (2)'!D68","v":0.17402433531829423},{"$f":"('min death averted (2)'!AL68*BI68)+'min death averted (2)'!E68","v":8.6509227533664371E-2},{"$f":"('min death averted (2)'!AM68*BJ68)+'min death averted (2)'!F68","v":0.52280762702860961},{"$f":"('min death averted (2)'!AN68*BK68)+'min death averted (2)'!G68","v":0.19591460257063131},{"$f":"('min death averted (2)'!AO68*BL68)+'min death averted (2)'!H68","v":0.13080327674314998},{"$f":"('min death averted (2)'!AP68*BM68)+'min death averted (2)'!I68","v":0.65270167848073368},{"$f":"('min death averted (2)'!AQ68*BN68)+'min death averted (2)'!J68","v":0.2829690809913632},null,14,1,1,1,1,1,1,1,1,1,null,14,7.2741856103435519E-9,3.3248415161525646E-9,2.9157212212144409E-9,1.5506831209341199E-8,1.539961532635634E-8,1.1225962151491059E-8,1.4641527766105564E-8,6.7823199232313354E-9,7.4485217596821234E-9,null,14,3.6059045890670183E-3,{"$f":"'Input data doses'!U70*SUM('min death averted (3)'!Y68:Y$84)*AJ$2*N68","v":3.220631008511795E-4},{"$f":"'Input data doses'!V70*SUM('min death averted (3)'!Z68:Z$84)*AK$2*O68","v":1.6678998370756008E-4},{"$f":"'Input data doses'!W70*SUM('min death averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('min death averted (3)'!AB68:AB$84)*AM$2*Q68","v":1.2350220458508042E-3},{"$f":"'Input data doses'!Y70*SUM('min death averted (3)'!AC68:AC$84)*AN$2*R68","v":3.2479986485211865E-4},{"$f":"'Input data doses'!Z70*SUM('min death averted (3)'!AD68:AD$84)*AO$2*S68","v":4.101235414258276E-4},{"$f":"'Input data doses'!AA70*SUM('min death averted (3)'!AE68:AE$84)*AP$2*T68","v":7.3581022601860904E-4},{"$f":"'Input data doses'!AB70*SUM('min death averted (3)'!AF68:AF$84)*AQ$2*U68","v":4.1129582636091931E-4},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'min death averted (1)'!B68","v":8.2116303534718327E-8},{"$f":"C68-AJ68-'min death averted (1)'!C68","v":-6.7829344363445898E-9},{"$f":"D68-AK68-'min death averted (1)'!D68","v":-6.7016212024206823E-9},{"$f":"E68-AL68-'min death averted (1)'!E68","v":0},{"$f":"F68-AM68-'min death averted (1)'!F68","v":-5.1125864763967854E-8},{"$f":"G68-AN68-'min death averted (1)'!G68","v":5.66650453504014E-8},{"$f":"H68-AO68-'min death averted (1)'!H68","v":-1.0825431745464797E-8},{"$f":"I68-AP68-'min death averted (1)'!I68","v":4.8118935613850056E-8},{"$f":"J68-AQ68-'min death averted (1)'!J68","v":5.2768175051731703E-8},null,14,null,2.4356068461154289E-3,9.1821138104319563E-4,-1.6602488562397766E-2,2.3208059465986697E-3,1.8326207216317145E-3,3.108974540107382E-3,1.1928012428598883E-3,1.5819884374826091E-3]
[15,0,{"$f":"('min death averted (2)'!AJ69*BG69)+'min death averted (2)'!C69","v":0},{"$f":"('min death averted (2)'!AK69*BH69)+'min death averted (2)'!D69","v":0},{"$f":"('min death averted (2)'!AL69*BI69)+'min death averted (2)'!E69","v":0},{"$f":"('min death averted (2)'!AM69*BJ69)+'min death averted (2)'!F69","v":0},{"$f":"('min death averted (2)'!AN69*BK69)+'min death averted (2)'!G69","v":0},{"$f":"('min death averted (2)'!AO69*BL69)+'min death averted (2)'!H69","v":0},{"$f":"('min death averted (2)'!AP69*BM69)+'min death averted (2)'!I69","v":0},{"$f":"('min death averted (2)'!AQ69*BN69)+'min death averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('min death averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('min death averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('min death averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('min death averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('min death averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('min death averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('min death averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('min death averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'min death averted (1)'!B69","v":0},{"$f":"C69-AJ69-'min death averted (1)'!C69","v":0},{"$f":"D69-AK69-'min death averted (1)'!D69","v":0},{"$f":"E69-AL69-'min death averted (1)'!E69","v":0},{"$f":"F69-AM69-'min death averted (1)'!F69","v":0},{"$f":"G69-AN69-'min death averted (1)'!G69","v":0},{"$f":"H69-AO69-'min death averted (1)'!H69","v":0},{"$f":"I69-AP69-'min death averted (1)'!I69","v":0},{"$f":"J69-AQ69-'min death averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0]
[16,0,{"$f":"('min death averted (2)'!AJ70*BG70)+'min death averted (2)'!C70","v":0},{"$f":"('min death averted (2)'!AK70*BH70)+'min death averted (2)'!D70","v":0},{"$f":"('min death averted (2)'!AL70*BI70)+'min death averted (2)'!E70","v":0},{"$f":"('min death averted (2)'!AM70*BJ70)+'min death averted (2)'!F70","v":0},{"$f":"('min death averted (2)'!AN70*BK70)+'min death averted (2)'!G70","v":0},{"$f":"('min death averted (2)'!AO70*BL70)+'min death averted (2)'!H70","v":0},{"$f":"('min death averted (2)'!AP70*BM70)+'min death averted (2)'!I70","v":0},{"$f":"('min death averted (2)'!AQ70*BN70)+'min death averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('min death averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('min death averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('min death averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('min death averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('min death averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('min death averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('min death averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('min death averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'min death averted (1)'!B70","v":0},{"$f":"C70-AJ70-'min death averted (1)'!C70","v":0},{"$f":"D70-AK70-'min death averted (1)'!D70","v":0},{"$f":"E70-AL70-'min death averted (1)'!E70","v":0},{"$f":"F70-AM70-'min death averted (1)'!F70","v":0},{"$f":"G70-AN70-'min death averted (1)'!G70","v":0},{"$f":"H70-AO70-'min death averted (1)'!H70","v":0},{"$f":"I70-AP70-'min death averted (1)'!I70","v":0},{"$f":"J70-AQ70-'min death averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0]
[17,0,{"$f":"('min death averted (2)'!AJ71*BG71)+'min death averted (2)'!C71","v":0},{"$f":"('min death averted (2)'!AK71*BH71)+'min death averted (2)'!D71","v":0},{"$f":"('min death averted (2)'!AL71*BI71)+'min death averted (2)'!E71","v":0},{"$f":"('min death averted (2)'!AM71*BJ71)+'min death averted (2)'!F71","v":0},{"$f":"('min death averted (2)'!AN71*BK71)+'min death averted (2)'!G71","v":0},{"$f":"('min death averted (2)'!AO71*BL71)+'min death averted (2)'!H71","v":0},{"$f":"('min death averted (2)'!AP71*BM71)+'min death averted (2)'!I71","v":0},{"$f":"('min death averted (2)'!AQ71*BN71)+'min death averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('min death averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('min death averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('min death averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('min death averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('min death averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('min death averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('min death averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('min death averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'min death averted (1)'!B71","v":0},{"$f":"C71-AJ71-'min death averted (1)'!C71","v":0},{"$f":"D71-AK71-'min death averted (1)'!D71","v":0},{"$f":"E71-AL71-'min death averted (1)'!E71","v":0},{"$f":"F71-AM71-'min death averted (1)'!F71","v":0},{"$f":"G71-AN71-'min death averted (1)'!G71","v":0},{"$f":"H71-AO71-'min death averted (1)'!H71","v":0},{"$f":"I71-AP71-'min death averted (1)'!I71","v":0},{"$f":"J71-AQ71-'min death averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0]
[18,0,{"$f":"('min death averted (2)'!AJ72*BG72)+'min death averted (2)'!C72","v":0},{"$f":"('min death averted (2)'!AK72*BH72)+'min death averted (2)'!D72","v":0},{"$f":"('min death averted (2)'!AL72*BI72)+'min death averted (2)'!E72","v":0},{"$f":"('min death averted (2)'!AM72*BJ72)+'min death averted (2)'!F72","v":0},{"$f":"('min death averted (2)'!AN72*BK72)+'min death averted (2)'!G72","v":0},{"$f":"('min death averted (2)'!AO72*BL72)+'min death averted (2)'!H72","v":0},{"$f":"('min death averted (2)'!AP72*BM72)+'min death averted (2)'!I72","v":0},{"$f":"('min death averted (2)'!AQ72*BN72)+'min death averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('min death averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('min death averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('min death averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('min death averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('min death averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('min death averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('min death averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('min death averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'min death averted (1)'!B72","v":0},{"$f":"C72-AJ72-'min death averted (1)'!C72","v":0},{"$f":"D72-AK72-'min death averted (1)'!D72","v":0},{"$f":"E72-AL72-'min death averted (1)'!E72","v":0},{"$f":"F72-AM72-'min death averted (1)'!F72","v":0},{"$f":"G72-AN72-'min death averted (1)'!G72","v":0},{"$f":"H72-AO72-'min death averted (1)'!H72","v":0},{"$f":"I72-AP72-'min death averted (1)'!I72","v":0},{"$f":"J72-AQ72-'min death averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0]
[19,0,{"$f":"('min death averted (2)'!AJ73*BG73)+'min death averted (2)'!C73","v":0},{"$f":"('min death averted (2)'!AK73*BH73)+'min death averted (2)'!D73","v":0},{"$f":"('min death averted (2)'!AL73*BI73)+'min death averted (2)'!E73","v":0},{"$f":"('min death averted (2)'!AM73*BJ73)+'min death averted (2)'!F73","v":0},{"$f":"('min death averted (2)'!AN73*BK73)+'min death averted (2)'!G73","v":0},{"$f":"('min death averted (2)'!AO73*BL73)+'min death averted (2)'!H73","v":0},{"$f":"('min death averted (2)'!AP73*BM73)+'min death averted (2)'!I73","v":0},{"$f":"('min death averted (2)'!AQ73*BN73)+'min death averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('min death averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('min death averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('min death averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('min death averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('min death averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('min death averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('min death averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('min death averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'min death averted (1)'!B73","v":0},{"$f":"C73-AJ73-'min death averted (1)'!C73","v":0},{"$f":"D73-AK73-'min death averted (1)'!D73","v":0},{"$f":"E73-AL73-'min death averted (1)'!E73","v":0},{"$f":"F73-AM73-'min death averted (1)'!F73","v":0},{"$f":"G73-AN73-'min death averted (1)'!G73","v":0},{"$f":"H73-AO73-'min death averted (1)'!H73","v":0},{"$f":"I73-AP73-'min death averted (1)'!I73","v":0},{"$f":"J73-AQ73-'min death averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0]
[20,0,{"$f":"('min death averted (2)'!AJ74*BG74)+'min death averted (2)'!C74","v":0},{"$f":"('min death averted (2)'!AK74*BH74)+'min death averted (2)'!D74","v":0},{"$f":"('min death averted (2)'!AL74*BI74)+'min death averted (2)'!E74","v":0},{"$f":"('min death averted (2)'!AM74*BJ74)+'min death averted (2)'!F74","v":0},{"$f":"('min death averted (2)'!AN74*BK74)+'min death averted (2)'!G74","v":0},{"$f":"('min death averted (2)'!AO74*BL74)+'min death averted (2)'!H74","v":0},{"$f":"('min death averted (2)'!AP74*BM74)+'min death averted (2)'!I74","v":0},{"$f":"('min death averted (2)'!AQ74*BN74)+'min death averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('min death averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('min death averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('min death averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('min death averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('min death averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('min death averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('min death averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('min death averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'min death averted (1)'!B74","v":0},{"$f":"C74-AJ74-'min death averted (1)'!C74","v":0},{"$f":"D74-AK74-'min death averted (1)'!D74","v":0},{"$f":"E74-AL74-'min death averted (1)'!E74","v":0},{"$f":"F74-AM74-'min death averted (1)'!F74","v":0},{"$f":"G74-AN74-'min death averted (1)'!G74","v":0},{"$f":"H74-AO74-'min death averted (1)'!H74","v":0},{"$f":"I74-AP74-'min death averted (1)'!I74","v":0},{"$f":"J74-AQ74-'min death averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0]
[21,0,{"$f":"('min death averted (2)'!AJ75*BG75)+'min death averted (2)'!C75","v":0},{"$f":"('min death averted (2)'!AK75*BH75)+'min death averted (2)'!D75","v":0},{"$f":"('min death averted (2)'!AL75*BI75)+'min death averted (2)'!E75","v":0},{"$f":"('min death averted (2)'!AM75*BJ75)+'min death averted (2)'!F75","v":0},{"$f":"('min death averted (2)'!AN75*BK75)+'min death averted (2)'!G75","v":0},{"$f":"('min death averted (2)'!AO75*BL75)+'min death averted (2)'!H75","v":0},{"$f":"('min death averted (2)'!AP75*BM75)+'min death averted (2)'!I75","v":0},{"$f":"('min death averted (2)'!AQ75*BN75)+'min death averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('min death averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('min death averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('min death averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('min death averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('min death averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('min death averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('min death averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('min death averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'min death averted (1)'!B75","v":0},{"$f":"C75-AJ75-'min death averted (1)'!C75","v":0},{"$f":"D75-AK75-'min death averted (1)'!D75","v":0},{"$f":"E75-AL75-'min death averted (1)'!E75","v":0},{"$f":"F75-AM75-'min death averted (1)'!F75","v":0},{"$f":"G75-AN75-'min death averted (1)'!G75","v":0},{"$f":"H75-AO75-'min death averted (1)'!H75","v":0},{"$f":"I75-AP75-'min death averted (1)'!I75","v":0},{"$f":"J75-AQ75-'min death averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0]
[22,0,{"$f":"('min death averted (2)'!AJ76*BG76)+'min death averted (2)'!C76","v":0},{"$f":"('min death averted (2)'!AK76*BH76)+'min death averted (2)'!D76","v":0},{"$f":"('min death averted (2)'!AL76*BI76)+'min death averted (2)'!E76","v":0},{"$f":"('min death averted (2)'!AM76*BJ76)+'min death averted (2)'!F76","v":0},{"$f":"('min death averted (2)'!AN76*BK76)+'min death averted (2)'!G76","v":0},{"$f":"('min death averted (2)'!AO76*BL76)+'min death averted (2)'!H76","v":0},{"$f":"('min death averted (2)'!AP76*BM76)+'min death averted (2)'!I76","v":0},{"$f":"('min death averted (2)'!AQ76*BN76)+'min death averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('min death averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('min death averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('min death averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('min death averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('min death averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('min death averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('min death averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('min death averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'min death averted (1)'!B76","v":0},{"$f":"C76-AJ76-'min death averted (1)'!C76","v":0},{"$f":"D76-AK76-'min death averted (1)'!D76","v":0},{"$f":"E76-AL76-'min death averted (1)'!E76","v":0},{"$f":"F76-AM76-'min death averted (1)'!F76","v":0},{"$f":"G76-AN76-'min death averted (1)'!G76","v":0},{"$f":"H76-AO76-'min death averted (1)'!H76","v":0},{"$f":"I76-AP76-'min death averted (1)'!I76","v":0},{"$f":"J76-AQ76-'min death averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0]
[23,0,{"$f":"('min death averted (2)'!AJ77*BG77)+'min death averted (2)'!C77","v":0},{"$f":"('min death averted (2)'!AK77*BH77)+'min death averted (2)'!D77","v":0},{"$f":"('min death averted (2)'!AL77*BI77)+'min death averted (2)'!E77","v":0},{"$f":"('min death averted (2)'!AM77*BJ77)+'min death averted (2)'!F77","v":0},{"$f":"('min death averted (2)'!AN77*BK77)+'min death averted (2)'!G77","v":0},{"$f":"('min death averted (2)'!AO77*BL77)+'min death averted (2)'!H77","v":0},{"$f":"('min death averted (2)'!AP77*BM77)+'min death averted (2)'!I77","v":0},{"$f":"('min death averted (2)'!AQ77*BN77)+'min death averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('min death averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('min death averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('min death averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('min death averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('min death averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('min death averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('min death averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('min death averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'min death averted (1)'!B77","v":0},{"$f":"C77-AJ77-'min death averted (1)'!C77","v":0},{"$f":"D77-AK77-'min death averted (1)'!D77","v":0},{"$f":"E77-AL77-'min death averted (1)'!E77","v":0},{"$f":"F77-AM77-'min death averted (1)'!F77","v":0},{"$f":"G77-AN77-'min death averted (1)'!G77","v":0},{"$f":"H77-AO77-'min death averted (1)'!H77","v":0},{"$f":"I77-AP77-'min death averted (1)'!I77","v":0},{"$f":"J77-AQ77-'min death averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0]
[24,0,{"$f":"('min death averted (2)'!AJ78*BG78)+'min death averted (2)'!C78","v":0},{"$f":"('min death averted (2)'!AK78*BH78)+'min death averted (2)'!D78","v":0},{"$f":"('min death averted (2)'!AL78*BI78)+'min death averted (2)'!E78","v":0},{"$f":"('min death averted (2)'!AM78*BJ78)+'min death averted (2)'!F78","v":0},{"$f":"('min death averted (2)'!AN78*BK78)+'min death averted (2)'!G78","v":0},{"$f":"('min death averted (2)'!AO78*BL78)+'min death averted (2)'!H78","v":0},{"$f":"('min death averted (2)'!AP78*BM78)+'min death averted (2)'!I78","v":0},{"$f":"('min death averted (2)'!AQ78*BN78)+'min death averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('min death averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('min death averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('min death averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('min death averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('min death averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('min death averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('min death averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('min death averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'min death averted (1)'!B78","v":0},{"$f":"C78-AJ78-'min death averted (1)'!C78","v":0},{"$f":"D78-AK78-'min death averted (1)'!D78","v":0},{"$f":"E78-AL78-'min death averted (1)'!E78","v":0},{"$f":"F78-AM78-'min death averted (1)'!F78","v":0},{"$f":"G78-AN78-'min death averted (1)'!G78","v":0},{"$f":"H78-AO78-'min death averted (1)'!H78","v":0},{"$f":"I78-AP78-'min death averted (1)'!I78","v":0},{"$f":"J78-AQ78-'min death averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0]
[25,0,{"$f":"('min death averted (2)'!AJ79*BG79)+'min death averted (2)'!C79","v":0},{"$f":"('min death averted (2)'!AK79*BH79)+'min death averted (2)'!D79","v":0},{"$f":"('min death averted (2)'!AL79*BI79)+'min death averted (2)'!E79","v":0},{"$f":"('min death averted (2)'!AM79*BJ79)+'min death averted (2)'!F79","v":0},{"$f":"('min death averted (2)'!AN79*BK79)+'min death averted (2)'!G79","v":0},{"$f":"('min death averted (2)'!AO79*BL79)+'min death averted (2)'!H79","v":0},{"$f":"('min death averted (2)'!AP79*BM79)+'min death averted (2)'!I79","v":0},{"$f":"('min death averted (2)'!AQ79*BN79)+'min death averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('min death averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('min death averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('min death averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('min death averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('min death averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('min death averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('min death averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('min death averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'min death averted (1)'!B79","v":0},{"$f":"C79-AJ79-'min death averted (1)'!C79","v":0},{"$f":"D79-AK79-'min death averted (1)'!D79","v":0},{"$f":"E79-AL79-'min death averted (1)'!E79","v":0},{"$f":"F79-AM79-'min death averted (1)'!F79","v":0},{"$f":"G79-AN79-'min death averted (1)'!G79","v":0},{"$f":"H79-AO79-'min death averted (1)'!H79","v":0},{"$f":"I79-AP79-'min death averted (1)'!I79","v":0},{"$f":"J79-AQ79-'min death averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0]
[26,0,{"$f":"('min death averted (2)'!AJ80*BG80)+'min death averted (2)'!C80","v":0},{"$f":"('min death averted (2)'!AK80*BH80)+'min death averted (2)'!D80","v":0},{"$f":"('min death averted (2)'!AL80*BI80)+'min death averted (2)'!E80","v":0},{"$f":"('min death averted (2)'!AM80*BJ80)+'min death averted (2)'!F80","v":0},{"$f":"('min death averted (2)'!AN80*BK80)+'min death averted (2)'!G80","v":0},{"$f":"('min death averted (2)'!AO80*BL80)+'min death averted (2)'!H80","v":0},{"$f":"('min death averted (2)'!AP80*BM80)+'min death averted (2)'!I80","v":0},{"$f":"('min death averted (2)'!AQ80*BN80)+'min death averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('min death averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('min death averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('min death averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('min death averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('min death averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('min death averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('min death averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('min death averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'min death averted (1)'!B80","v":0},{"$f":"C80-AJ80-'min death averted (1)'!C80","v":0},{"$f":"D80-AK80-'min death averted (1)'!D80","v":0},{"$f":"E80-AL80-'min death averted (1)'!E80","v":0},{"$f":"F80-AM80-'min death averted (1)'!F80","v":0},{"$f":"G80-AN80-'min death averted (1)'!G80","v":0},{"$f":"H80-AO80-'min death averted (1)'!H80","v":0},{"$f":"I80-AP80-'min death averted (1)'!I80","v":0},{"$f":"J80-AQ80-'min death averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0]
[27,0,{"$f":"('min death averted (2)'!AJ81*BG81)+'min death averted (2)'!C81","v":0},{"$f":"('min death averted (2)'!AK81*BH81)+'min death averted (2)'!D81","v":0},{"$f":"('min death averted (2)'!AL81*BI81)+'min death averted (2)'!E81","v":0},{"$f":"('min death averted (2)'!AM81*BJ81)+'min death averted (2)'!F81","v":0},{"$f":"('min death averted (2)'!AN81*BK81)+'min death averted (2)'!G81","v":0},{"$f":"('min death averted (2)'!AO81*BL81)+'min death averted (2)'!H81","v":0},{"$f":"('min death averted (2)'!AP81*BM81)+'min death averted (2)'!I81","v":0},{"$f":"('min death averted (2)'!AQ81*BN81)+'min death averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('min death averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('min death averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('min death averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('min death averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('min death averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('min death averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('min death averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('min death averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'min death averted (1)'!B81","v":0},{"$f":"C81-AJ81-'min death averted (1)'!C81","v":0},{"$f":"D81-AK81-'min death averted (1)'!D81","v":0},{"$f":"E81-AL81-'min death averted (1)'!E81","v":0},{"$f":"F81-AM81-'min death averted (1)'!F81","v":0},{"$f":"G81-AN81-'min death averted (1)'!G81","v":0},{"$f":"H81-AO81-'min death averted (1)'!H81","v":0},{"$f":"I81-AP81-'min death averted (1)'!I81","v":0},{"$f":"J81-AQ81-'min death averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0]
[28,0,{"$f":"('min death averted (2)'!AJ82*BG82)+'min death averted (2)'!C82","v":0},{"$f":"('min death averted (2)'!AK82*BH82)+'min death averted (2)'!D82","v":0},{"$f":"('min death averted (2)'!AL82*BI82)+'min death averted (2)'!E82","v":0},{"$f":"('min death averted (2)'!AM82*BJ82)+'min death averted (2)'!F82","v":0},{"$f":"('min death averted (2)'!AN82*BK82)+'min death averted (2)'!G82","v":0},{"$f":"('min death averted (2)'!AO82*BL82)+'min death averted (2)'!H82","v":0},{"$f":"('min death averted (2)'!AP82*BM82)+'min death averted (2)'!I82","v":0},{"$f":"('min death averted (2)'!AQ82*BN82)+'min death averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,{"$f":"SUM(AJ82:AQ82)","v":0},{"$f":"'Input data doses'!U84*SUM('min death averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('min death averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('min death averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('min death averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('min death averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('min death averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('min death averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('min death averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'min death averted (1)'!B82","v":0},{"$f":"C82-AJ82-'min death averted (1)'!C82","v":0},{"$f":"D82-AK82-'min death averted (1)'!D82","v":0},{"$f":"E82-AL82-'min death averted (1)'!E82","v":0},{"$f":"F82-AM82-'min death averted (1)'!F82","v":0},{"$f":"G82-AN82-'min death averted (1)'!G82","v":0},{"$f":"H82-AO82-'min death averted (1)'!H82","v":0},{"$f":"I82-AP82-'min death averted (1)'!I82","v":0},{"$f":"J82-AQ82-'min death averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0]
[29,0,{"$f":"('min death averted (2)'!AJ83*BG83)+'min death averted (2)'!C83","v":0},{"$f":"('min death averted (2)'!AK83*BH83)+'min death averted (2)'!D83","v":0},{"$f":"('min death averted (2)'!AL83*BI83)+'min death averted (2)'!E83","v":0},{"$f":"('min death averted (2)'!AM83*BJ83)+'min death averted (2)'!F83","v":0},{"$f":"('min death averted (2)'!AN83*BK83)+'min death averted (2)'!G83","v":0},{"$f":"('min death averted (2)'!AO83*BL83)+'min death averted (2)'!H83","v":0},{"$f":"('min death averted (2)'!AP83*BM83)+'min death averted (2)'!I83","v":0},{"$f":"('min death averted (2)'!AQ83*BN83)+'min death averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('min death averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('min death averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('min death averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('min death averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('min death averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('min death averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('min death averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('min death averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'min death averted (1)'!B83","v":0},{"$f":"C83-AJ83-'min death averted (1)'!C83","v":0},{"$f":"D83-AK83-'min death averted (1)'!D83","v":0},{"$f":"E83-AL83-'min death averted (1)'!E83","v":0},{"$f":"F83-AM83-'min death averted (1)'!F83","v":0},{"$f":"G83-AN83-'min death averted (1)'!G83","v":0},{"$f":"H83-AO83-'min death averted (1)'!H83","v":0},{"$f":"I83-AP83-'min death averted (1)'!I83","v":0},{"$f":"J83-AQ83-'min death averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0]
[30,0,{"$f":"('min death averted (2)'!AJ84*BG84)+'min death averted (2)'!C84","v":0},{"$f":"('min death averted (2)'!AK84*BH84)+'min death averted (2)'!D84","v":0},{"$f":"('min death averted (2)'!AL84*BI84)+'min death averted (2)'!E84","v":0},{"$f":"('min death averted (2)'!AM84*BJ84)+'min death averted (2)'!F84","v":0},{"$f":"('min death averted (2)'!AN84*BK84)+'min death averted (2)'!G84","v":0},{"$f":"('min death averted (2)'!AO84*BL84)+'min death averted (2)'!H84","v":0},{"$f":"('min death averted (2)'!AP84*BM84)+'min death averted (2)'!I84","v":0},{"$f":"('min death averted (2)'!AQ84*BN84)+'min death averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('min death averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('min death averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('min death averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('min death averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('min death averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('min death averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('min death averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('min death averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'min death averted (1)'!B84","v":0},{"$f":"C84-AJ84-'min death averted (1)'!C84","v":0},{"$f":"D84-AK84-'min death averted (1)'!D84","v":0},{"$f":"E84-AL84-'min death averted (1)'!E84","v":0},{"$f":"F84-AM84-'min death averted (1)'!F84","v":0},{"$f":"G84-AN84-'min death averted (1)'!G84","v":0},{"$f":"H84-AO84-'min death averted (1)'!H84","v":0},{"$f":"I84-AP84-'min death averted (1)'!I84","v":0},{"$f":"J84-AQ84-'min death averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":9069.367118901635},{"$f":"SUM(C3:C84)","v":538.25117300521276},728.96025925259153,377.96071728769545,2182.0080644588966,833.00094187829177,543.62405440365899,2692.3681940471538,1173.1937145681356,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":3.0306638364489884E-5},{"$f":"SUM(Y3:Y84)","v":1.3651109669297227E-5},1.2213492402871576E-5,6.774968652287493E-5,6.4272369212845326E-5,4.7731189625391975E-5,6.0850820293314132E-5,2.797679712677404E-5,3.0881674000099599E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":201.36708939681569},{"$f":"SUM(AJ3:AJ84)","v":4.6191730349496289},19.520256985743703,24.952714762635257,53.688055497302777,34.880938623708225,11.544057389736764,31.968187060614163,20.193706042125157,null,null,"Total",{"$f":"B86-AI86-'min death averted (1)'!B86","v":2.9504813937819563E-5},{"$f":"C86-AJ86-'min death averted (1)'!C86","v":-1.0297367225575726E-6},{"$f":"D86-AK86-'min death averted (1)'!D86","v":2.2668475594400661E-6},{"$f":"E86-AL86-'min death averted (1)'!E86","v":4.5250583866618399E-6},{"$f":"F86-AM86-'min death averted (1)'!F86","v":8.9615928118291777E-6},{"$f":"G86-AN86-'min death averted (1)'!G86","v":3.2545834756092518E-6},{"$f":"H86-AO86-'min death averted (1)'!H86","v":-2.9860780159651767E-6},{"$f":"I86-AP86-'min death averted (1)'!I86","v":6.9865373006905429E-6},{"$f":"J86-AQ86-'min death averted (1)'!J86","v":7.526011131631094E-6}]
["attack rate",{"$f":"B86*100000/X2","v":3.030663836448988},{"$f":"C86*100000/Y2","v":1.3651109669297226},1.2213492402871573,6.7749686522874919,6.4272369212845373,4.773118962539197,6.0850820293314127,2.7976797126774033,3.0881674000099593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":395298.27956712153},{"$f":"'Input data doses'!E71/AJ86","v":3820555.2956065969},{"$f":"'Input data doses'!G71/AK86","v":814796.95741792675},{"$f":"'Input data doses'!H71/AL86","v":96492.025934003774},{"$f":"'Input data doses'!I71/AM86","v":171950.68650723976},{"$f":"'Input data doses'!J71/AN86","v":179324.99086330557},{"$f":"'Input data doses'!K71/AO86","v":175888.67860317352},{"$f":"'Input data doses'!L71/AP86","v":479998.63022902375},{"$f":"'Input data doses'!M71/AQ86","v":533710.70062708412}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":927.02997793992824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":439831.81296059676},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":5761939.1606727792},{"$f":"'Input data doses'!G71/AK86","v":814796.95741792675},{"$f":"'Input data doses'!H71/AL86","v":96492.025934003774},{"$f":"'Input data doses'!I71/AM86","v":171950.68650723976},{"$f":"'Input data doses'!J71/AN86","v":179324.99086330557},{"$f":"'Input data doses'!K71/AO86","v":175888.67860317352},{"$f":"'Input data doses'!L71/AP86","v":479998.63022902375},{"$f":"'Input data doses'!M71/AQ86","v":533710.70062708412}]

{"sheet":"mid death averted (3)","index":36,"n_rows":89,"n_cols":78,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Max deaths interation 3 (adjusted)",{"$f":"'mid death averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'mid death averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'mid death averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'mid death averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'mid death averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'mid death averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid death averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'mid death averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Min deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min deaths averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('mid death averted (2)'!AJ3*BG3)+'mid death averted (2)'!C3","v":0},{"$f":"('mid death averted (2)'!AK3*BH3)+'mid death averted (2)'!D3","v":0},{"$f":"('mid death averted (2)'!AL3*BI3)+'mid death averted (2)'!E3","v":0},{"$f":"('mid death averted (2)'!AM3*BJ3)+'mid death averted (2)'!F3","v":0},{"$f":"('mid death averted (2)'!AN3*BK3)+'mid death averted (2)'!G3","v":0},{"$f":"('mid death averted (2)'!AO3*BL3)+'mid death averted (2)'!H3","v":0},{"$f":"('mid death averted (2)'!AP3*BM3)+'mid death averted (2)'!I3","v":0},{"$f":"('mid death averted (2)'!AQ3*BN3)+'mid death averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('mid death averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('mid death averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('mid death averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('mid death averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('mid death averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('mid death averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('mid death averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('mid death averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'mid death averted (1)'!B3","v":0},{"$f":"C3-AJ3-'mid death averted (1)'!C3","v":0},{"$f":"D3-AK3-'mid death averted (1)'!D3","v":0},{"$f":"E3-AL3-'mid death averted (1)'!E3","v":0},{"$f":"F3-AM3-'mid death averted (1)'!F3","v":0},{"$f":"G3-AN3-'mid death averted (1)'!G3","v":0},{"$f":"H3-AO3-'mid death averted (1)'!H3","v":0},{"$f":"I3-AP3-'mid death averted (1)'!I3","v":0},{"$f":"J3-AQ3-'mid death averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('mid death averted (2)'!AJ4*BG4)+'mid death averted (2)'!C4","v":0},{"$f":"('mid death averted (2)'!AK4*BH4)+'mid death averted (2)'!D4","v":0},{"$f":"('mid death averted (2)'!AL4*BI4)+'mid death averted (2)'!E4","v":0},{"$f":"('mid death averted (2)'!AM4*BJ4)+'mid death averted (2)'!F4","v":0},{"$f":"('mid death averted (2)'!AN4*BK4)+'mid death averted (2)'!G4","v":0},{"$f":"('mid death averted (2)'!AO4*BL4)+'mid death averted (2)'!H4","v":0},{"$f":"('mid death averted (2)'!AP4*BM4)+'mid death averted (2)'!I4","v":0},{"$f":"('mid death averted (2)'!AQ4*BN4)+'mid death averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('mid death averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('mid death averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('mid death averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('mid death averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('mid death averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('mid death averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('mid death averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('mid death averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'mid death averted (1)'!B4","v":0},{"$f":"C4-AJ4-'mid death averted (1)'!C4","v":0},{"$f":"D4-AK4-'mid death averted (1)'!D4","v":0},{"$f":"E4-AL4-'mid death averted (1)'!E4","v":0},{"$f":"F4-AM4-'mid death averted (1)'!F4","v":0},{"$f":"G4-AN4-'mid death averted (1)'!G4","v":0},{"$f":"H4-AO4-'mid death averted (1)'!H4","v":0},{"$f":"I4-AP4-'mid death averted (1)'!I4","v":0},{"$f":"J4-AQ4-'mid death averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('mid death averted (2)'!AJ5*BG5)+'mid death averted (2)'!C5","v":0},{"$f":"('mid death averted (2)'!AK5*BH5)+'mid death averted (2)'!D5","v":0},{"$f":"('mid death averted (2)'!AL5*BI5)+'mid death averted (2)'!E5","v":0},{"$f":"('mid death averted (2)'!AM5*BJ5)+'mid death averted (2)'!F5","v":0},{"$f":"('mid death averted (2)'!AN5*BK5)+'mid death averted (2)'!G5","v":0},{"$f":"('mid death averted (2)'!AO5*BL5)+'mid death averted (2)'!H5","v":0},{"$f":"('mid death averted (2)'!AP5*BM5)+'mid death averted (2)'!I5","v":0},{"$f":"('mid death averted (2)'!AQ5*BN5)+'mid death averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('mid death averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('mid death averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('mid death averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('mid death averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('mid death averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('mid death averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('mid death averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('mid death averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'mid death averted (1)'!B5","v":0},{"$f":"C5-AJ5-'mid death averted (1)'!C5","v":0},{"$f":"D5-AK5-'mid death averted (1)'!D5","v":0},{"$f":"E5-AL5-'mid death averted (1)'!E5","v":0},{"$f":"F5-AM5-'mid death averted (1)'!F5","v":0},{"$f":"G5-AN5-'mid death averted (1)'!G5","v":0},{"$f":"H5-AO5-'mid death averted (1)'!H5","v":0},{"$f":"I5-AP5-'mid death averted (1)'!I5","v":0},{"$f":"J5-AQ5-'mid death averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('mid death averted (2)'!AJ6*BG6)+'mid death averted (2)'!C6","v":0},{"$f":"('mid death averted (2)'!AK6*BH6)+'mid death averted (2)'!D6","v":0},{"$f":"('mid death averted (2)'!AL6*BI6)+'mid death averted (2)'!E6","v":0},{"$f":"('mid death averted (2)'!AM6*BJ6)+'mid death averted (2)'!F6","v":0},{"$f":"('mid death averted (2)'!AN6*BK6)+'mid death averted (2)'!G6","v":0},{"$f":"('mid death averted (2)'!AO6*BL6)+'mid death averted (2)'!H6","v":0},{"$f":"('mid death averted (2)'!AP6*BM6)+'mid death averted (2)'!I6","v":0},{"$f":"('mid death averted (2)'!AQ6*BN6)+'mid death averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('mid death averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('mid death averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('mid death averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('mid death averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('mid death averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('mid death averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('mid death averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('mid death averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'mid death averted (1)'!B6","v":0},{"$f":"C6-AJ6-'mid death averted (1)'!C6","v":0},{"$f":"D6-AK6-'mid death averted (1)'!D6","v":0},{"$f":"E6-AL6-'mid death averted (1)'!E6","v":0},{"$f":"F6-AM6-'mid death averted (1)'!F6","v":0},{"$f":"G6-AN6-'mid death averted (1)'!G6","v":0},{"$f":"H6-AO6-'mid death averted (1)'!H6","v":0},{"$f":"I6-AP6-'mid death averted (1)'!I6","v":0},{"$f":"J6-AQ6-'mid death averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('mid death averted (2)'!AJ7*BG7)+'mid death averted (2)'!C7","v":0},{"$f":"('mid death averted (2)'!AK7*BH7)+'mid death averted (2)'!D7","v":0},{"$f":"('mid death averted (2)'!AL7*BI7)+'mid death averted (2)'!E7","v":0},{"$f":"('mid death averted (2)'!AM7*BJ7)+'mid death averted (2)'!F7","v":0},{"$f":"('mid death averted (2)'!AN7*BK7)+'mid death averted (2)'!G7","v":0},{"$f":"('mid death averted (2)'!AO7*BL7)+'mid death averted (2)'!H7","v":0},{"$f":"('mid death averted (2)'!AP7*BM7)+'mid death averted (2)'!I7","v":0},{"$f":"('mid death averted (2)'!AQ7*BN7)+'mid death averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('mid death averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('mid death averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('mid death averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('mid death averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('mid death averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('mid death averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('mid death averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('mid death averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'mid death averted (1)'!B7","v":0},{"$f":"C7-AJ7-'mid death averted (1)'!C7","v":0},{"$f":"D7-AK7-'mid death averted (1)'!D7","v":0},{"$f":"E7-AL7-'mid death averted (1)'!E7","v":0},{"$f":"F7-AM7-'mid death averted (1)'!F7","v":0},{"$f":"G7-AN7-'mid death averted (1)'!G7","v":0},{"$f":"H7-AO7-'mid death averted (1)'!H7","v":0},{"$f":"I7-AP7-'mid death averted (1)'!I7","v":0},{"$f":"J7-AQ7-'mid death averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('mid death averted (2)'!AJ8*BG8)+'mid death averted (2)'!C8","v":0},{"$f":"('mid death averted (2)'!AK8*BH8)+'mid death averted (2)'!D8","v":0},{"$f":"('mid death averted (2)'!AL8*BI8)+'mid death averted (2)'!E8","v":0},{"$f":"('mid death averted (2)'!AM8*BJ8)+'mid death averted (2)'!F8","v":0},{"$f":"('mid death averted (2)'!AN8*BK8)+'mid death averted (2)'!G8","v":0},{"$f":"('mid death averted (2)'!AO8*BL8)+'mid death averted (2)'!H8","v":0},{"$f":"('mid death averted (2)'!AP8*BM8)+'mid death averted (2)'!I8","v":0},{"$f":"('mid death averted (2)'!AQ8*BN8)+'mid death averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('mid death averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('mid death averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('mid death averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('mid death averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('mid death averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('mid death averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('mid death averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('mid death averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'mid death averted (1)'!B8","v":0},{"$f":"C8-AJ8-'mid death averted (1)'!C8","v":0},{"$f":"D8-AK8-'mid death averted (1)'!D8","v":0},{"$f":"E8-AL8-'mid death averted (1)'!E8","v":0},{"$f":"F8-AM8-'mid death averted (1)'!F8","v":0},{"$f":"G8-AN8-'mid death averted (1)'!G8","v":0},{"$f":"H8-AO8-'mid death averted (1)'!H8","v":0},{"$f":"I8-AP8-'mid death averted (1)'!I8","v":0},{"$f":"J8-AQ8-'mid death averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('mid death averted (2)'!AJ9*BG9)+'mid death averted (2)'!C9","v":0},{"$f":"('mid death averted (2)'!AK9*BH9)+'mid death averted (2)'!D9","v":0},{"$f":"('mid death averted (2)'!AL9*BI9)+'mid death averted (2)'!E9","v":0},{"$f":"('mid death averted (2)'!AM9*BJ9)+'mid death averted (2)'!F9","v":0},{"$f":"('mid death averted (2)'!AN9*BK9)+'mid death averted (2)'!G9","v":0},{"$f":"('mid death averted (2)'!AO9*BL9)+'mid death averted (2)'!H9","v":0},{"$f":"('mid death averted (2)'!AP9*BM9)+'mid death averted (2)'!I9","v":0},{"$f":"('mid death averted (2)'!AQ9*BN9)+'mid death averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('mid death averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('mid death averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('mid death averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('mid death averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('mid death averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('mid death averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('mid death averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('mid death averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'mid death averted (1)'!B9","v":0},{"$f":"C9-AJ9-'mid death averted (1)'!C9","v":0},{"$f":"D9-AK9-'mid death averted (1)'!D9","v":0},{"$f":"E9-AL9-'mid death averted (1)'!E9","v":0},{"$f":"F9-AM9-'mid death averted (1)'!F9","v":0},{"$f":"G9-AN9-'mid death averted (1)'!G9","v":0},{"$f":"H9-AO9-'mid death averted (1)'!H9","v":0},{"$f":"I9-AP9-'mid death averted (1)'!I9","v":0},{"$f":"J9-AQ9-'mid death averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('mid death averted (2)'!AJ10*BG10)+'mid death averted (2)'!C10","v":0},{"$f":"('mid death averted (2)'!AK10*BH10)+'mid death averted (2)'!D10","v":0},{"$f":"('mid death averted (2)'!AL10*BI10)+'mid death averted (2)'!E10","v":0},{"$f":"('mid death averted (2)'!AM10*BJ10)+'mid death averted (2)'!F10","v":0},{"$f":"('mid death averted (2)'!AN10*BK10)+'mid death averted (2)'!G10","v":0},{"$f":"('mid death averted (2)'!AO10*BL10)+'mid death averted (2)'!H10","v":0},{"$f":"('mid death averted (2)'!AP10*BM10)+'mid death averted (2)'!I10","v":0},{"$f":"('mid death averted (2)'!AQ10*BN10)+'mid death averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('mid death averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('mid death averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('mid death averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('mid death averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('mid death averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('mid death averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('mid death averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('mid death averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'mid death averted (1)'!B10","v":0},{"$f":"C10-AJ10-'mid death averted (1)'!C10","v":0},{"$f":"D10-AK10-'mid death averted (1)'!D10","v":0},{"$f":"E10-AL10-'mid death averted (1)'!E10","v":0},{"$f":"F10-AM10-'mid death averted (1)'!F10","v":0},{"$f":"G10-AN10-'mid death averted (1)'!G10","v":0},{"$f":"H10-AO10-'mid death averted (1)'!H10","v":0},{"$f":"I10-AP10-'mid death averted (1)'!I10","v":0},{"$f":"J10-AQ10-'mid death averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('mid death averted (2)'!AJ11*BG11)+'mid death averted (2)'!C11","v":0},{"$f":"('mid death averted (2)'!AK11*BH11)+'mid death averted (2)'!D11","v":0},{"$f":"('mid death averted (2)'!AL11*BI11)+'mid death averted (2)'!E11","v":0},{"$f":"('mid death averted (2)'!AM11*BJ11)+'mid death averted (2)'!F11","v":0},{"$f":"('mid death averted (2)'!AN11*BK11)+'mid death averted (2)'!G11","v":0},{"$f":"('mid death averted (2)'!AO11*BL11)+'mid death averted (2)'!H11","v":0},{"$f":"('mid death averted (2)'!AP11*BM11)+'mid death averted (2)'!I11","v":0},{"$f":"('mid death averted (2)'!AQ11*BN11)+'mid death averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('mid death averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('mid death averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('mid death averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('mid death averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('mid death averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('mid death averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('mid death averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('mid death averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'mid death averted (1)'!B11","v":0},{"$f":"C11-AJ11-'mid death averted (1)'!C11","v":0},{"$f":"D11-AK11-'mid death averted (1)'!D11","v":0},{"$f":"E11-AL11-'mid death averted (1)'!E11","v":0},{"$f":"F11-AM11-'mid death averted (1)'!F11","v":0},{"$f":"G11-AN11-'mid death averted (1)'!G11","v":0},{"$f":"H11-AO11-'mid death averted (1)'!H11","v":0},{"$f":"I11-AP11-'mid death averted (1)'!I11","v":0},{"$f":"J11-AQ11-'mid death averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('mid death averted (2)'!AJ12*BG12)+'mid death averted (2)'!C12","v":0},{"$f":"('mid death averted (2)'!AK12*BH12)+'mid death averted (2)'!D12","v":0},{"$f":"('mid death averted (2)'!AL12*BI12)+'mid death averted (2)'!E12","v":0},{"$f":"('mid death averted (2)'!AM12*BJ12)+'mid death averted (2)'!F12","v":0},{"$f":"('mid death averted (2)'!AN12*BK12)+'mid death averted (2)'!G12","v":0},{"$f":"('mid death averted (2)'!AO12*BL12)+'mid death averted (2)'!H12","v":0},{"$f":"('mid death averted (2)'!AP12*BM12)+'mid death averted (2)'!I12","v":0},{"$f":"('mid death averted (2)'!AQ12*BN12)+'mid death averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('mid death averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('mid death averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('mid death averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('mid death averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('mid death averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('mid death averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('mid death averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('mid death averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'mid death averted (1)'!B12","v":0},{"$f":"C12-AJ12-'mid death averted (1)'!C12","v":0},{"$f":"D12-AK12-'mid death averted (1)'!D12","v":0},{"$f":"E12-AL12-'mid death averted (1)'!E12","v":0},{"$f":"F12-AM12-'mid death averted (1)'!F12","v":0},{"$f":"G12-AN12-'mid death averted (1)'!G12","v":0},{"$f":"H12-AO12-'mid death averted (1)'!H12","v":0},{"$f":"I12-AP12-'mid death averted (1)'!I12","v":0},{"$f":"J12-AQ12-'mid death averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('mid death averted (2)'!AJ13*BG13)+'mid death averted (2)'!C13","v":0},{"$f":"('mid death averted (2)'!AK13*BH13)+'mid death averted (2)'!D13","v":0},{"$f":"('mid death averted (2)'!AL13*BI13)+'mid death averted (2)'!E13","v":0},{"$f":"('mid death averted (2)'!AM13*BJ13)+'mid death averted (2)'!F13","v":0},{"$f":"('mid death averted (2)'!AN13*BK13)+'mid death averted (2)'!G13","v":0},{"$f":"('mid death averted (2)'!AO13*BL13)+'mid death averted (2)'!H13","v":0},{"$f":"('mid death averted (2)'!AP13*BM13)+'mid death averted (2)'!I13","v":0},{"$f":"('mid death averted (2)'!AQ13*BN13)+'mid death averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('mid death averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('mid death averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('mid death averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('mid death averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('mid death averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('mid death averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('mid death averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('mid death averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'mid death averted (1)'!B13","v":0},{"$f":"C13-AJ13-'mid death averted (1)'!C13","v":0},{"$f":"D13-AK13-'mid death averted (1)'!D13","v":0},{"$f":"E13-AL13-'mid death averted (1)'!E13","v":0},{"$f":"F13-AM13-'mid death averted (1)'!F13","v":0},{"$f":"G13-AN13-'mid death averted (1)'!G13","v":0},{"$f":"H13-AO13-'mid death averted (1)'!H13","v":0},{"$f":"I13-AP13-'mid death averted (1)'!I13","v":0},{"$f":"J13-AQ13-'mid death averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('mid death averted (2)'!AJ14*BG14)+'mid death averted (2)'!C14","v":0},{"$f":"('mid death averted (2)'!AK14*BH14)+'mid death averted (2)'!D14","v":0},{"$f":"('mid death averted (2)'!AL14*BI14)+'mid death averted (2)'!E14","v":0},{"$f":"('mid death averted (2)'!AM14*BJ14)+'mid death averted (2)'!F14","v":0},{"$f":"('mid death averted (2)'!AN14*BK14)+'mid death averted (2)'!G14","v":0},{"$f":"('mid death averted (2)'!AO14*BL14)+'mid death averted (2)'!H14","v":0},{"$f":"('mid death averted (2)'!AP14*BM14)+'mid death averted (2)'!I14","v":0},{"$f":"('mid death averted (2)'!AQ14*BN14)+'mid death averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('mid death averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('mid death averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('mid death averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('mid death averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('mid death averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('mid death averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('mid death averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('mid death averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'mid death averted (1)'!B14","v":0},{"$f":"C14-AJ14-'mid death averted (1)'!C14","v":0},{"$f":"D14-AK14-'mid death averted (1)'!D14","v":0},{"$f":"E14-AL14-'mid death averted (1)'!E14","v":0},{"$f":"F14-AM14-'mid death averted (1)'!F14","v":0},{"$f":"G14-AN14-'mid death averted (1)'!G14","v":0},{"$f":"H14-AO14-'mid death averted (1)'!H14","v":0},{"$f":"I14-AP14-'mid death averted (1)'!I14","v":0},{"$f":"J14-AQ14-'mid death averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('mid death averted (2)'!AJ15*BG15)+'mid death averted (2)'!C15","v":0},{"$f":"('mid death averted (2)'!AK15*BH15)+'mid death averted (2)'!D15","v":0},{"$f":"('mid death averted (2)'!AL15*BI15)+'mid death averted (2)'!E15","v":0},{"$f":"('mid death averted (2)'!AM15*BJ15)+'mid death averted (2)'!F15","v":0},{"$f":"('mid death averted (2)'!AN15*BK15)+'mid death averted (2)'!G15","v":0},{"$f":"('mid death averted (2)'!AO15*BL15)+'mid death averted (2)'!H15","v":0},{"$f":"('mid death averted (2)'!AP15*BM15)+'mid death averted (2)'!I15","v":0},{"$f":"('mid death averted (2)'!AQ15*BN15)+'mid death averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('mid death averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('mid death averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('mid death averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('mid death averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('mid death averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('mid death averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('mid death averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('mid death averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'mid death averted (1)'!B15","v":0},{"$f":"C15-AJ15-'mid death averted (1)'!C15","v":0},{"$f":"D15-AK15-'mid death averted (1)'!D15","v":0},{"$f":"E15-AL15-'mid death averted (1)'!E15","v":0},{"$f":"F15-AM15-'mid death averted (1)'!F15","v":0},{"$f":"G15-AN15-'mid death averted (1)'!G15","v":0},{"$f":"H15-AO15-'mid death averted (1)'!H15","v":0},{"$f":"I15-AP15-'mid death averted (1)'!I15","v":0},{"$f":"J15-AQ15-'mid death averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,20.295938113385468,{"$f":"('mid death averted (2)'!AJ16*BG16)+'mid death averted (2)'!C16","v":1.2213083071287822},{"$f":"('mid death averted (2)'!AK16*BH16)+'mid death averted (2)'!D16","v":1.6236750490708372},{"$f":"('mid death averted (2)'!AL16*BI16)+'mid death averted (2)'!E16","v":0.80791931449460241},{"$f":"('mid death averted (2)'!AM16*BJ16)+'mid death averted (2)'!F16","v":4.871025147212511},{"$f":"('mid death averted (2)'!AN16*BK16)+'mid death averted (2)'!G16","v":1.8266344302046917},{"$f":"('mid death averted (2)'!AO16*BL16)+'mid death averted (2)'!H16","v":1.2177562868031278},{"$f":"('mid death averted (2)'!AP16*BM16)+'mid death averted (2)'!I16","v":6.0887814340156394},{"$f":"('mid death averted (2)'!AQ16*BN16)+'mid death averted (2)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('mid death averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('mid death averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('mid death averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('mid death averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('mid death averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('mid death averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('mid death averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('mid death averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'mid death averted (1)'!B16","v":0},{"$f":"C16-AJ16-'mid death averted (1)'!C16","v":0},{"$f":"D16-AK16-'mid death averted (1)'!D16","v":0},{"$f":"E16-AL16-'mid death averted (1)'!E16","v":0},{"$f":"F16-AM16-'mid death averted (1)'!F16","v":0},{"$f":"G16-AN16-'mid death averted (1)'!G16","v":0},{"$f":"H16-AO16-'mid death averted (1)'!H16","v":0},{"$f":"I16-AP16-'mid death averted (1)'!I16","v":0},{"$f":"J16-AQ16-'mid death averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,6.0183415176879578,{"$f":"('mid death averted (2)'!AJ17*BG17)+'mid death averted (2)'!C17","v":0.36215376937135763},{"$f":"('mid death averted (2)'!AK17*BH17)+'mid death averted (2)'!D17","v":0.48146732141503673},{"$f":"('mid death averted (2)'!AL17*BI17)+'mid death averted (2)'!E17","v":0.23957179639595377},{"$f":"('mid death averted (2)'!AM17*BJ17)+'mid death averted (2)'!F17","v":1.44440196424511},{"$f":"('mid death averted (2)'!AN17*BK17)+'mid death averted (2)'!G17","v":0.5416507365919162},{"$f":"('mid death averted (2)'!AO17*BL17)+'mid death averted (2)'!H17","v":0.36110049106127751},{"$f":"('mid death averted (2)'!AP17*BM17)+'mid death averted (2)'!I17","v":1.8055024553063874},{"$f":"('mid death averted (2)'!AQ17*BN17)+'mid death averted (2)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('mid death averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('mid death averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('mid death averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('mid death averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('mid death averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('mid death averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('mid death averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('mid death averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'mid death averted (1)'!B17","v":0},{"$f":"C17-AJ17-'mid death averted (1)'!C17","v":0},{"$f":"D17-AK17-'mid death averted (1)'!D17","v":0},{"$f":"E17-AL17-'mid death averted (1)'!E17","v":0},{"$f":"F17-AM17-'mid death averted (1)'!F17","v":0},{"$f":"G17-AN17-'mid death averted (1)'!G17","v":0},{"$f":"H17-AO17-'mid death averted (1)'!H17","v":0},{"$f":"I17-AP17-'mid death averted (1)'!I17","v":0},{"$f":"J17-AQ17-'mid death averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,11.080431648014734,{"$f":"('mid death averted (2)'!AJ18*BG18)+'mid death averted (2)'!C18","v":0.6667651006172558},{"$f":"('mid death averted (2)'!AK18*BH18)+'mid death averted (2)'!D18","v":0.8864345318411786},{"$f":"('mid death averted (2)'!AL18*BI18)+'mid death averted (2)'!E18","v":0.44107814535876638},{"$f":"('mid death averted (2)'!AM18*BJ18)+'mid death averted (2)'!F18","v":2.6593035955235358},{"$f":"('mid death averted (2)'!AN18*BK18)+'mid death averted (2)'!G18","v":0.99723884832132592},{"$f":"('mid death averted (2)'!AO18*BL18)+'mid death averted (2)'!H18","v":0.66482589888088395},{"$f":"('mid death averted (2)'!AP18*BM18)+'mid death averted (2)'!I18","v":3.3241294944044197},{"$f":"('mid death averted (2)'!AQ18*BN18)+'mid death averted (2)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('mid death averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('mid death averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('mid death averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('mid death averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('mid death averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('mid death averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('mid death averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('mid death averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'mid death averted (1)'!B18","v":0},{"$f":"C18-AJ18-'mid death averted (1)'!C18","v":0},{"$f":"D18-AK18-'mid death averted (1)'!D18","v":0},{"$f":"E18-AL18-'mid death averted (1)'!E18","v":0},{"$f":"F18-AM18-'mid death averted (1)'!F18","v":0},{"$f":"G18-AN18-'mid death averted (1)'!G18","v":0},{"$f":"H18-AO18-'mid death averted (1)'!H18","v":0},{"$f":"I18-AP18-'mid death averted (1)'!I18","v":0},{"$f":"J18-AQ18-'mid death averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,9.8578700444314507,{"$f":"('mid death averted (2)'!AJ19*BG19)+'mid death averted (2)'!C19","v":0.59319744219755388},{"$f":"('mid death averted (2)'!AK19*BH19)+'mid death averted (2)'!D19","v":0.78862960355451595},{"$f":"('mid death averted (2)'!AL19*BI19)+'mid death averted (2)'!E19","v":0.39241170150303717},{"$f":"('mid death averted (2)'!AM19*BJ19)+'mid death averted (2)'!F19","v":2.3658888106635478},{"$f":"('mid death averted (2)'!AN19*BK19)+'mid death averted (2)'!G19","v":0.88720830399883033},{"$f":"('mid death averted (2)'!AO19*BL19)+'mid death averted (2)'!H19","v":0.59147220266588696},{"$f":"('mid death averted (2)'!AP19*BM19)+'mid death averted (2)'!I19","v":2.9573610133294346},{"$f":"('mid death averted (2)'!AQ19*BN19)+'mid death averted (2)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,3.294153809895652E-8,1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('mid death averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('mid death averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('mid death averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('mid death averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('mid death averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('mid death averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('mid death averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('mid death averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'mid death averted (1)'!B19","v":0},{"$f":"C19-AJ19-'mid death averted (1)'!C19","v":0},{"$f":"D19-AK19-'mid death averted (1)'!D19","v":0},{"$f":"E19-AL19-'mid death averted (1)'!E19","v":0},{"$f":"F19-AM19-'mid death averted (1)'!F19","v":0},{"$f":"G19-AN19-'mid death averted (1)'!G19","v":0},{"$f":"H19-AO19-'mid death averted (1)'!H19","v":0},{"$f":"I19-AP19-'mid death averted (1)'!I19","v":0},{"$f":"J19-AQ19-'mid death averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,13.120400190067038,{"$f":"('mid death averted (2)'!AJ20*BG20)+'mid death averted (2)'!C20","v":0.78952023086899492},{"$f":"('mid death averted (2)'!AK20*BH20)+'mid death averted (2)'!D20","v":1.0496320152053631},{"$f":"('mid death averted (2)'!AL20*BI20)+'mid death averted (2)'!E20","v":0.52228306315453388},{"$f":"('mid death averted (2)'!AM20*BJ20)+'mid death averted (2)'!F20","v":3.1488960456160888},{"$f":"('mid death averted (2)'!AN20*BK20)+'mid death averted (2)'!G20","v":1.1808360171060333},{"$f":"('mid death averted (2)'!AO20*BL20)+'mid death averted (2)'!H20","v":0.78722401140402221},{"$f":"('mid death averted (2)'!AP20*BM20)+'mid death averted (2)'!I20","v":3.9361200570201111},{"$f":"('mid death averted (2)'!AQ20*BN20)+'mid death averted (2)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('mid death averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('mid death averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('mid death averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('mid death averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('mid death averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('mid death averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('mid death averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('mid death averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'mid death averted (1)'!B20","v":0},{"$f":"C20-AJ20-'mid death averted (1)'!C20","v":0},{"$f":"D20-AK20-'mid death averted (1)'!D20","v":0},{"$f":"E20-AL20-'mid death averted (1)'!E20","v":0},{"$f":"F20-AM20-'mid death averted (1)'!F20","v":0},{"$f":"G20-AN20-'mid death averted (1)'!G20","v":0},{"$f":"H20-AO20-'mid death averted (1)'!H20","v":0},{"$f":"I20-AP20-'mid death averted (1)'!I20","v":0},{"$f":"J20-AQ20-'mid death averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,4.7981638443204506,{"$f":"('mid death averted (2)'!AJ21*BG21)+'mid death averted (2)'!C21","v":0.2887295639795413},{"$f":"('mid death averted (2)'!AK21*BH21)+'mid death averted (2)'!D21","v":0.38385310754563606},{"$f":"('mid death averted (2)'!AL21*BI21)+'mid death averted (2)'!E21","v":0.19100024952182612},{"$f":"('mid death averted (2)'!AM21*BJ21)+'mid death averted (2)'!F21","v":1.1515593226369081},{"$f":"('mid death averted (2)'!AN21*BK21)+'mid death averted (2)'!G21","v":0.43183474598884053},{"$f":"('mid death averted (2)'!AO21*BL21)+'mid death averted (2)'!H21","v":0.28788983065922702},{"$f":"('mid death averted (2)'!AP21*BM21)+'mid death averted (2)'!I21","v":1.4394491532961351},{"$f":"('mid death averted (2)'!AQ21*BN21)+'mid death averted (2)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('mid death averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('mid death averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('mid death averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('mid death averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('mid death averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('mid death averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('mid death averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('mid death averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'mid death averted (1)'!B21","v":0},{"$f":"C21-AJ21-'mid death averted (1)'!C21","v":0},{"$f":"D21-AK21-'mid death averted (1)'!D21","v":0},{"$f":"E21-AL21-'mid death averted (1)'!E21","v":0},{"$f":"F21-AM21-'mid death averted (1)'!F21","v":0},{"$f":"G21-AN21-'mid death averted (1)'!G21","v":0},{"$f":"H21-AO21-'mid death averted (1)'!H21","v":0},{"$f":"I21-AP21-'mid death averted (1)'!I21","v":0},{"$f":"J21-AQ21-'mid death averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,13.941861481251889,{"$f":"('mid death averted (2)'!AJ22*BG22)+'mid death averted (2)'!C22","v":0.83895167342188359},{"$f":"('mid death averted (2)'!AK22*BH22)+'mid death averted (2)'!D22","v":1.1153489185001513},{"$f":"('mid death averted (2)'!AL22*BI22)+'mid death averted (2)'!E22","v":0.55498292849459496},{"$f":"('mid death averted (2)'!AM22*BJ22)+'mid death averted (2)'!F22","v":3.3460467555004536},{"$f":"('mid death averted (2)'!AN22*BK22)+'mid death averted (2)'!G22","v":1.2547675333126702},{"$f":"('mid death averted (2)'!AO22*BL22)+'mid death averted (2)'!H22","v":0.8365116888751134},{"$f":"('mid death averted (2)'!AP22*BM22)+'mid death averted (2)'!I22","v":4.1825584443755668},{"$f":"('mid death averted (2)'!AQ22*BN22)+'mid death averted (2)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('mid death averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('mid death averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('mid death averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('mid death averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('mid death averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('mid death averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('mid death averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('mid death averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'mid death averted (1)'!B22","v":0},{"$f":"C22-AJ22-'mid death averted (1)'!C22","v":0},{"$f":"D22-AK22-'mid death averted (1)'!D22","v":0},{"$f":"E22-AL22-'mid death averted (1)'!E22","v":0},{"$f":"F22-AM22-'mid death averted (1)'!F22","v":0},{"$f":"G22-AN22-'mid death averted (1)'!G22","v":0},{"$f":"H22-AO22-'mid death averted (1)'!H22","v":0},{"$f":"I22-AP22-'mid death averted (1)'!I22","v":0},{"$f":"J22-AQ22-'mid death averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,13.924740555214431,{"$f":"('mid death averted (2)'!AJ23*BG23)+'mid death averted (2)'!C23","v":0.83792142150258464},{"$f":"('mid death averted (2)'!AK23*BH23)+'mid death averted (2)'!D23","v":1.1139792444171546},{"$f":"('mid death averted (2)'!AL23*BI23)+'mid death averted (2)'!E23","v":0.55430139671466827},{"$f":"('mid death averted (2)'!AM23*BJ23)+'mid death averted (2)'!F23","v":3.3419377332514633},{"$f":"('mid death averted (2)'!AN23*BK23)+'mid death averted (2)'!G23","v":1.2532266499692988},{"$f":"('mid death averted (2)'!AO23*BL23)+'mid death averted (2)'!H23","v":0.83548443331286582},{"$f":"('mid death averted (2)'!AP23*BM23)+'mid death averted (2)'!I23","v":4.1774221665643294},{"$f":"('mid death averted (2)'!AQ23*BN23)+'mid death averted (2)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('mid death averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('mid death averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('mid death averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('mid death averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('mid death averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('mid death averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('mid death averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('mid death averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'mid death averted (1)'!B23","v":0},{"$f":"C23-AJ23-'mid death averted (1)'!C23","v":0},{"$f":"D23-AK23-'mid death averted (1)'!D23","v":0},{"$f":"E23-AL23-'mid death averted (1)'!E23","v":0},{"$f":"F23-AM23-'mid death averted (1)'!F23","v":0},{"$f":"G23-AN23-'mid death averted (1)'!G23","v":0},{"$f":"H23-AO23-'mid death averted (1)'!H23","v":0},{"$f":"I23-AP23-'mid death averted (1)'!I23","v":0},{"$f":"J23-AQ23-'mid death averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,41.588461689313625,{"$f":"('mid death averted (2)'!AJ24*BG24)+'mid death averted (2)'!C24","v":2.5025861558164468},{"$f":"('mid death averted (2)'!AK24*BH24)+'mid death averted (2)'!D24","v":3.3270769351450902},{"$f":"('mid death averted (2)'!AL24*BI24)+'mid death averted (2)'!E24","v":1.6555096527790225},{"$f":"('mid death averted (2)'!AM24*BJ24)+'mid death averted (2)'!F24","v":9.9812308054352705},{"$f":"('mid death averted (2)'!AN24*BK24)+'mid death averted (2)'!G24","v":3.742961552038226},{"$f":"('mid death averted (2)'!AO24*BL24)+'mid death averted (2)'!H24","v":2.4953077013588176},{"$f":"('mid death averted (2)'!AP24*BM24)+'mid death averted (2)'!I24","v":12.476538506794087},{"$f":"('mid death averted (2)'!AQ24*BN24)+'mid death averted (2)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('mid death averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('mid death averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('mid death averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('mid death averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('mid death averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('mid death averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('mid death averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('mid death averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'mid death averted (1)'!B24","v":0},{"$f":"C24-AJ24-'mid death averted (1)'!C24","v":0},{"$f":"D24-AK24-'mid death averted (1)'!D24","v":0},{"$f":"E24-AL24-'mid death averted (1)'!E24","v":0},{"$f":"F24-AM24-'mid death averted (1)'!F24","v":0},{"$f":"G24-AN24-'mid death averted (1)'!G24","v":0},{"$f":"H24-AO24-'mid death averted (1)'!H24","v":0},{"$f":"I24-AP24-'mid death averted (1)'!I24","v":0},{"$f":"J24-AQ24-'mid death averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,74.78930726569159,{"$f":"('mid death averted (2)'!AJ25*BG25)+'mid death averted (2)'!C25","v":4.5004474165082096},{"$f":"('mid death averted (2)'!AK25*BH25)+'mid death averted (2)'!D25","v":5.9831445812553277},{"$f":"('mid death averted (2)'!AL25*BI25)+'mid death averted (2)'!E25","v":2.9771339230569205},{"$f":"('mid death averted (2)'!AM25*BJ25)+'mid death averted (2)'!F25","v":17.949433743765979},{"$f":"('mid death averted (2)'!AN25*BK25)+'mid death averted (2)'!G25","v":6.7310376539122432},{"$f":"('mid death averted (2)'!AO25*BL25)+'mid death averted (2)'!H25","v":4.4873584359414949},{"$f":"('mid death averted (2)'!AP25*BM25)+'mid death averted (2)'!I25","v":22.436792179707478},{"$f":"('mid death averted (2)'!AQ25*BN25)+'mid death averted (2)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('mid death averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('mid death averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('mid death averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('mid death averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('mid death averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('mid death averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('mid death averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('mid death averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'mid death averted (1)'!B25","v":0},{"$f":"C25-AJ25-'mid death averted (1)'!C25","v":0},{"$f":"D25-AK25-'mid death averted (1)'!D25","v":0},{"$f":"E25-AL25-'mid death averted (1)'!E25","v":0},{"$f":"F25-AM25-'mid death averted (1)'!F25","v":0},{"$f":"G25-AN25-'mid death averted (1)'!G25","v":0},{"$f":"H25-AO25-'mid death averted (1)'!H25","v":0},{"$f":"I25-AP25-'mid death averted (1)'!I25","v":0},{"$f":"J25-AQ25-'mid death averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,93.329359690996654,{"$f":"('mid death averted (2)'!AJ26*BG26)+'mid death averted (2)'!C26","v":5.616095282358506},{"$f":"('mid death averted (2)'!AK26*BH26)+'mid death averted (2)'!D26","v":7.4663487752797311},{"$f":"('mid death averted (2)'!AL26*BI26)+'mid death averted (2)'!E26","v":3.7151567906112741},{"$f":"('mid death averted (2)'!AM26*BJ26)+'mid death averted (2)'!F26","v":22.399046325839194},{"$f":"('mid death averted (2)'!AN26*BK26)+'mid death averted (2)'!G26","v":8.3996423721896978},{"$f":"('mid death averted (2)'!AO26*BL26)+'mid death averted (2)'!H26","v":5.5997615814597985},{"$f":"('mid death averted (2)'!AP26*BM26)+'mid death averted (2)'!I26","v":27.998807907298993},{"$f":"('mid death averted (2)'!AQ26*BN26)+'mid death averted (2)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('mid death averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('mid death averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('mid death averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('mid death averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('mid death averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('mid death averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('mid death averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('mid death averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'mid death averted (1)'!B26","v":0},{"$f":"C26-AJ26-'mid death averted (1)'!C26","v":0},{"$f":"D26-AK26-'mid death averted (1)'!D26","v":0},{"$f":"E26-AL26-'mid death averted (1)'!E26","v":0},{"$f":"F26-AM26-'mid death averted (1)'!F26","v":0},{"$f":"G26-AN26-'mid death averted (1)'!G26","v":0},{"$f":"H26-AO26-'mid death averted (1)'!H26","v":0},{"$f":"I26-AP26-'mid death averted (1)'!I26","v":0},{"$f":"J26-AQ26-'mid death averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,91.486863703124996,{"$f":"('mid death averted (2)'!AJ27*BG27)+'mid death averted (2)'!C27","v":5.5052230653036558},{"$f":"('mid death averted (2)'!AK27*BH27)+'mid death averted (2)'!D27","v":7.3189490962499999},{"$f":"('mid death averted (2)'!AL27*BI27)+'mid death averted (2)'!E27","v":3.6418126521356764},{"$f":"('mid death averted (2)'!AM27*BJ27)+'mid death averted (2)'!F27","v":21.956847288749998},{"$f":"('mid death averted (2)'!AN27*BK27)+'mid death averted (2)'!G27","v":8.2338177332812492},{"$f":"('mid death averted (2)'!AO27*BL27)+'mid death averted (2)'!H27","v":5.4892118221874995},{"$f":"('mid death averted (2)'!AP27*BM27)+'mid death averted (2)'!I27","v":27.446059110937497},{"$f":"('mid death averted (2)'!AQ27*BN27)+'mid death averted (2)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('mid death averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('mid death averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('mid death averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('mid death averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('mid death averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('mid death averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('mid death averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('mid death averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'mid death averted (1)'!B27","v":0},{"$f":"C27-AJ27-'mid death averted (1)'!C27","v":0},{"$f":"D27-AK27-'mid death averted (1)'!D27","v":0},{"$f":"E27-AL27-'mid death averted (1)'!E27","v":0},{"$f":"F27-AM27-'mid death averted (1)'!F27","v":0},{"$f":"G27-AN27-'mid death averted (1)'!G27","v":0},{"$f":"H27-AO27-'mid death averted (1)'!H27","v":0},{"$f":"I27-AP27-'mid death averted (1)'!I27","v":0},{"$f":"J27-AQ27-'mid death averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,49.8939816306913,{"$f":"('mid death averted (2)'!AJ28*BG28)+'mid death averted (2)'!C28","v":3.002370912882613},{"$f":"('mid death averted (2)'!AK28*BH28)+'mid death averted (2)'!D28","v":3.9915185304553034},{"$f":"('mid death averted (2)'!AL28*BI28)+'mid death averted (2)'!E28","v":1.9861270374040587},{"$f":"('mid death averted (2)'!AM28*BJ28)+'mid death averted (2)'!F28","v":11.97455559136591},{"$f":"('mid death averted (2)'!AN28*BK28)+'mid death averted (2)'!G28","v":4.4904583467622166},{"$f":"('mid death averted (2)'!AO28*BL28)+'mid death averted (2)'!H28","v":2.9936388978414774},{"$f":"('mid death averted (2)'!AP28*BM28)+'mid death averted (2)'!I28","v":14.968194489207388},{"$f":"('mid death averted (2)'!AQ28*BN28)+'mid death averted (2)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('mid death averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('mid death averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('mid death averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('mid death averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('mid death averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('mid death averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('mid death averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('mid death averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'mid death averted (1)'!B28","v":0},{"$f":"C28-AJ28-'mid death averted (1)'!C28","v":0},{"$f":"D28-AK28-'mid death averted (1)'!D28","v":0},{"$f":"E28-AL28-'mid death averted (1)'!E28","v":0},{"$f":"F28-AM28-'mid death averted (1)'!F28","v":0},{"$f":"G28-AN28-'mid death averted (1)'!G28","v":0},{"$f":"H28-AO28-'mid death averted (1)'!H28","v":0},{"$f":"I28-AP28-'mid death averted (1)'!I28","v":0},{"$f":"J28-AQ28-'mid death averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,47.545760830777176,{"$f":"('mid death averted (2)'!AJ29*BG29)+'mid death averted (2)'!C29","v":2.8610666995032727},{"$f":"('mid death averted (2)'!AK29*BH29)+'mid death averted (2)'!D29","v":3.8036608664621743},{"$f":"('mid death averted (2)'!AL29*BI29)+'mid death averted (2)'!E29","v":1.8926515385948972},{"$f":"('mid death averted (2)'!AM29*BJ29)+'mid death averted (2)'!F29","v":11.410982599386521},{"$f":"('mid death averted (2)'!AN29*BK29)+'mid death averted (2)'!G29","v":4.2791184747699456},{"$f":"('mid death averted (2)'!AO29*BL29)+'mid death averted (2)'!H29","v":2.8527456498466304},{"$f":"('mid death averted (2)'!AP29*BM29)+'mid death averted (2)'!I29","v":14.263728249233152},{"$f":"('mid death averted (2)'!AQ29*BN29)+'mid death averted (2)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('mid death averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('mid death averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('mid death averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('mid death averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('mid death averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('mid death averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('mid death averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('mid death averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'mid death averted (1)'!B29","v":0},{"$f":"C29-AJ29-'mid death averted (1)'!C29","v":0},{"$f":"D29-AK29-'mid death averted (1)'!D29","v":0},{"$f":"E29-AL29-'mid death averted (1)'!E29","v":0},{"$f":"F29-AM29-'mid death averted (1)'!F29","v":0},{"$f":"G29-AN29-'mid death averted (1)'!G29","v":0},{"$f":"H29-AO29-'mid death averted (1)'!H29","v":0},{"$f":"I29-AP29-'mid death averted (1)'!I29","v":0},{"$f":"J29-AQ29-'mid death averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,11.499485921038621,{"$f":"('mid death averted (2)'!AJ30*BG30)+'mid death averted (2)'!C30","v":0.69198169626918826},{"$f":"('mid death averted (2)'!AK30*BH30)+'mid death averted (2)'!D30","v":0.91995887368308971},{"$f":"('mid death averted (2)'!AL30*BI30)+'mid death averted (2)'!E30","v":0.45775941621730371},{"$f":"('mid death averted (2)'!AM30*BJ30)+'mid death averted (2)'!F30","v":2.7598766210492691},{"$f":"('mid death averted (2)'!AN30*BK30)+'mid death averted (2)'!G30","v":1.0349537328934759},{"$f":"('mid death averted (2)'!AO30*BL30)+'mid death averted (2)'!H30","v":0.68996915526231728},{"$f":"('mid death averted (2)'!AP30*BM30)+'mid death averted (2)'!I30","v":3.4498457763115864},{"$f":"('mid death averted (2)'!AQ30*BN30)+'mid death averted (2)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('mid death averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('mid death averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('mid death averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('mid death averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('mid death averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('mid death averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('mid death averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('mid death averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'mid death averted (1)'!B30","v":0},{"$f":"C30-AJ30-'mid death averted (1)'!C30","v":0},{"$f":"D30-AK30-'mid death averted (1)'!D30","v":0},{"$f":"E30-AL30-'mid death averted (1)'!E30","v":0},{"$f":"F30-AM30-'mid death averted (1)'!F30","v":0},{"$f":"G30-AN30-'mid death averted (1)'!G30","v":0},{"$f":"H30-AO30-'mid death averted (1)'!H30","v":0},{"$f":"I30-AP30-'mid death averted (1)'!I30","v":0},{"$f":"J30-AQ30-'mid death averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,12.829031873992768,{"$f":"('mid death averted (2)'!AJ31*BG31)+'mid death averted (2)'!C31","v":0.7719871391307549},{"$f":"('mid death averted (2)'!AK31*BH31)+'mid death averted (2)'!D31","v":1.0263225499194215},{"$f":"('mid death averted (2)'!AL31*BI31)+'mid death averted (2)'!E31","v":0.51068458030180397},{"$f":"('mid death averted (2)'!AM31*BJ31)+'mid death averted (2)'!F31","v":3.0789676497582645},{"$f":"('mid death averted (2)'!AN31*BK31)+'mid death averted (2)'!G31","v":1.1546128686593491},{"$f":"('mid death averted (2)'!AO31*BL31)+'mid death averted (2)'!H31","v":0.76974191243956613},{"$f":"('mid death averted (2)'!AP31*BM31)+'mid death averted (2)'!I31","v":3.8487095621978304},{"$f":"('mid death averted (2)'!AQ31*BN31)+'mid death averted (2)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,{"$f":"E31/AA$2","v":9.1540519014248181E-8},9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('mid death averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('mid death averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('mid death averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('mid death averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('mid death averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('mid death averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('mid death averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('mid death averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'mid death averted (1)'!B31","v":0},{"$f":"C31-AJ31-'mid death averted (1)'!C31","v":0},{"$f":"D31-AK31-'mid death averted (1)'!D31","v":0},{"$f":"E31-AL31-'mid death averted (1)'!E31","v":0},{"$f":"F31-AM31-'mid death averted (1)'!F31","v":0},{"$f":"G31-AN31-'mid death averted (1)'!G31","v":0},{"$f":"H31-AO31-'mid death averted (1)'!H31","v":0},{"$f":"I31-AP31-'mid death averted (1)'!I31","v":0},{"$f":"J31-AQ31-'mid death averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,67.971218433157176,{"$f":"('mid death averted (2)'!AJ32*BG32)+'mid death averted (2)'!C32","v":4.0901688433574321},{"$f":"('mid death averted (2)'!AK32*BH32)+'mid death averted (2)'!D32","v":5.4376974746525732},{"$f":"('mid death averted (2)'!AL32*BI32)+'mid death averted (2)'!E32","v":2.705726628406588},{"$f":"('mid death averted (2)'!AM32*BJ32)+'mid death averted (2)'!F32","v":16.31309242395772},{"$f":"('mid death averted (2)'!AN32*BK32)+'mid death averted (2)'!G32","v":6.117409658984144},{"$f":"('mid death averted (2)'!AO32*BL32)+'mid death averted (2)'!H32","v":4.0782731059894299},{"$f":"('mid death averted (2)'!AP32*BM32)+'mid death averted (2)'!I32","v":20.391365529947148},{"$f":"('mid death averted (2)'!AQ32*BN32)+'mid death averted (2)'!J32","v":8.8374847678621329},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":2.2713593013058237E-7},1.0373473621036428E-7,9.1106855213036132E-8,4.8500312997238931E-7,4.8051201842642494E-7,3.5052930407351073E-7,4.5650346387238253E-7,2.1188970283877639E-7,2.3262682044152227E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('mid death averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('mid death averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('mid death averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('mid death averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('mid death averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('mid death averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('mid death averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('mid death averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'mid death averted (1)'!B32","v":0},{"$f":"C32-AJ32-'mid death averted (1)'!C32","v":0},{"$f":"D32-AK32-'mid death averted (1)'!D32","v":0},{"$f":"E32-AL32-'mid death averted (1)'!E32","v":0},{"$f":"F32-AM32-'mid death averted (1)'!F32","v":0},{"$f":"G32-AN32-'mid death averted (1)'!G32","v":0},{"$f":"H32-AO32-'mid death averted (1)'!H32","v":0},{"$f":"I32-AP32-'mid death averted (1)'!I32","v":0},{"$f":"J32-AQ32-'mid death averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,28.439063226723057,{"$f":"('mid death averted (2)'!AJ33*BG33)+'mid death averted (2)'!C33","v":1.7113209535680791},{"$f":"('mid death averted (2)'!AK33*BH33)+'mid death averted (2)'!D33","v":2.2751250581378444},{"$f":"('mid death averted (2)'!AL33*BI33)+'mid death averted (2)'!E33","v":1.1320722569531996},{"$f":"('mid death averted (2)'!AM33*BJ33)+'mid death averted (2)'!F33","v":6.8253751744135327},{"$f":"('mid death averted (2)'!AN33*BK33)+'mid death averted (2)'!G33","v":2.5595156904050747},{"$f":"('mid death averted (2)'!AO33*BL33)+'mid death averted (2)'!H33","v":1.7063437936033832},{"$f":"('mid death averted (2)'!AP33*BM33)+'mid death averted (2)'!I33","v":8.5317189680169161},{"$f":"('mid death averted (2)'!AQ33*BN33)+'mid death averted (2)'!J33","v":3.6975913316250257},null,31,1,1,1,1,1,1,1,1,1,null,31,9.5033357161259085E-8,4.3402469308316593E-8,3.8118981467713696E-8,2.0292463481447543E-7,2.0104555999195258E-7,1.4666097314658318E-7,1.9100041416870847E-7,8.865435687384992E-8,9.7330738028094418E-8,null,31,0,{"$f":"'Input data doses'!U35*SUM('mid death averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('mid death averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('mid death averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('mid death averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('mid death averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('mid death averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('mid death averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('mid death averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'mid death averted (1)'!B33","v":0},{"$f":"C33-AJ33-'mid death averted (1)'!C33","v":0},{"$f":"D33-AK33-'mid death averted (1)'!D33","v":0},{"$f":"E33-AL33-'mid death averted (1)'!E33","v":0},{"$f":"F33-AM33-'mid death averted (1)'!F33","v":0},{"$f":"G33-AN33-'mid death averted (1)'!G33","v":0},{"$f":"H33-AO33-'mid death averted (1)'!H33","v":0},{"$f":"I33-AP33-'mid death averted (1)'!I33","v":0},{"$f":"J33-AQ33-'mid death averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,54.376471323633098,{"$f":"('mid death averted (2)'!AJ34*BG34)+'mid death averted (2)'!C34","v":3.272104781207648},{"$f":"('mid death averted (2)'!AK34*BH34)+'mid death averted (2)'!D34","v":4.3501177058906482},{"$f":"('mid death averted (2)'!AL34*BI34)+'mid death averted (2)'!E34","v":2.1645612629973185},{"$f":"('mid death averted (2)'!AM34*BJ34)+'mid death averted (2)'!F34","v":13.050353117671943},{"$f":"('mid death averted (2)'!AN34*BK34)+'mid death averted (2)'!G34","v":4.893882419126979},{"$f":"('mid death averted (2)'!AO34*BL34)+'mid death averted (2)'!H34","v":3.2625882794179857},{"$f":"('mid death averted (2)'!AP34*BM34)+'mid death averted (2)'!I34","v":16.312941397089929},{"$f":"('mid death averted (2)'!AQ34*BN34)+'mid death averted (2)'!J34","v":7.0699223602306498},null,32,1,1,1,1,1,1,1,1,1,null,32,1.8170706184203769E-7,8.2987020666028009E-8,7.2884809395463155E-8,3.8799891184459005E-7,3.8440605587084402E-7,2.8042084709413365E-7,3.6519939004487244E-7,1.6951019292844377E-7,1.8609973342299011E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('mid death averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('mid death averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('mid death averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('mid death averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('mid death averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('mid death averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('mid death averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('mid death averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'mid death averted (1)'!B34","v":0},{"$f":"C34-AJ34-'mid death averted (1)'!C34","v":0},{"$f":"D34-AK34-'mid death averted (1)'!D34","v":0},{"$f":"E34-AL34-'mid death averted (1)'!E34","v":0},{"$f":"F34-AM34-'mid death averted (1)'!F34","v":0},{"$f":"G34-AN34-'mid death averted (1)'!G34","v":0},{"$f":"H34-AO34-'mid death averted (1)'!H34","v":0},{"$f":"I34-AP34-'mid death averted (1)'!I34","v":0},{"$f":"J34-AQ34-'mid death averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,54.025211201569618,{"$f":"('mid death averted (2)'!AJ35*BG35)+'mid death averted (2)'!C35","v":3.2509676993618837},{"$f":"('mid death averted (2)'!AK35*BH35)+'mid death averted (2)'!D35","v":4.3220168961255698},{"$f":"('mid death averted (2)'!AL35*BI35)+'mid death averted (2)'!E35","v":2.1505786702518446},{"$f":"('mid death averted (2)'!AM35*BJ35)+'mid death averted (2)'!F35","v":12.966050688376708},{"$f":"('mid death averted (2)'!AN35*BK35)+'mid death averted (2)'!G35","v":4.8622690081412658},{"$f":"('mid death averted (2)'!AO35*BL35)+'mid death averted (2)'!H35","v":3.2415126720941769},{"$f":"('mid death averted (2)'!AP35*BM35)+'mid death averted (2)'!I35","v":16.207563360470886},{"$f":"('mid death averted (2)'!AQ35*BN35)+'mid death averted (2)'!J35","v":7.0242522067472883},null,33,1,1,1,1,1,1,1,1,1,null,33,1.805332739303037E-7,8.245094264736914E-8,7.2413989454013646E-8,3.8549252366202712E-7,3.8192287675273804E-7,2.7860938970122595E-7,3.6284028179084131E-7,1.6841519412455538E-7,1.848975698127573E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('mid death averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('mid death averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('mid death averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('mid death averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('mid death averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('mid death averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('mid death averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('mid death averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'mid death averted (1)'!B35","v":0},{"$f":"C35-AJ35-'mid death averted (1)'!C35","v":0},{"$f":"D35-AK35-'mid death averted (1)'!D35","v":0},{"$f":"E35-AL35-'mid death averted (1)'!E35","v":0},{"$f":"F35-AM35-'mid death averted (1)'!F35","v":0},{"$f":"G35-AN35-'mid death averted (1)'!G35","v":0},{"$f":"H35-AO35-'mid death averted (1)'!H35","v":0},{"$f":"I35-AP35-'mid death averted (1)'!I35","v":0},{"$f":"J35-AQ35-'mid death averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,87.188035814917086,{"$f":"('mid death averted (2)'!AJ36*BG36)+'mid death averted (2)'!C36","v":5.2465410481702559},{"$f":"('mid death averted (2)'!AK36*BH36)+'mid death averted (2)'!D36","v":6.9750428651933669},{"$f":"('mid death averted (2)'!AL36*BI36)+'mid death averted (2)'!E36","v":3.4706894421037808},{"$f":"('mid death averted (2)'!AM36*BJ36)+'mid death averted (2)'!F36","v":20.925128595580102},{"$f":"('mid death averted (2)'!AN36*BK36)+'mid death averted (2)'!G36","v":7.8469232233425377},{"$f":"('mid death averted (2)'!AO36*BL36)+'mid death averted (2)'!H36","v":5.2312821488950254},{"$f":"('mid death averted (2)'!AP36*BM36)+'mid death averted (2)'!I36","v":26.156410744475124},{"$f":"('mid death averted (2)'!AQ36*BN36)+'mid death averted (2)'!J36","v":11.3360177471569},null,34,1,1,1,1,1,1,1,1,1,null,34,2.9135178193921149E-7,1.3306261244756853E-7,1.1686457795530353E-7,6.221231756786006E-7,6.1636233743934794E-7,4.4963092059021752E-7,5.8556608628223864E-7,2.7179514249971751E-7,2.9839505631506813E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('mid death averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('mid death averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('mid death averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('mid death averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('mid death averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('mid death averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('mid death averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('mid death averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'mid death averted (1)'!B36","v":0},{"$f":"C36-AJ36-'mid death averted (1)'!C36","v":0},{"$f":"D36-AK36-'mid death averted (1)'!D36","v":0},{"$f":"E36-AL36-'mid death averted (1)'!E36","v":0},{"$f":"F36-AM36-'mid death averted (1)'!F36","v":0},{"$f":"G36-AN36-'mid death averted (1)'!G36","v":0},{"$f":"H36-AO36-'mid death averted (1)'!H36","v":0},{"$f":"I36-AP36-'mid death averted (1)'!I36","v":0},{"$f":"J36-AQ36-'mid death averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,129.97965468472103,{"$f":"('mid death averted (2)'!AJ37*BG37)+'mid death averted (2)'!C37","v":7.8215272010257815},{"$f":"('mid death averted (2)'!AK37*BH37)+'mid death averted (2)'!D37","v":10.398372374777679},{"$f":"('mid death averted (2)'!AL37*BI37)+'mid death averted (2)'!E37","v":5.1740931079144001},{"$f":"('mid death averted (2)'!AM37*BJ37)+'mid death averted (2)'!F37","v":31.195117124333038},{"$f":"('mid death averted (2)'!AN37*BK37)+'mid death averted (2)'!G37","v":11.698168921624889},{"$f":"('mid death averted (2)'!AO37*BL37)+'mid death averted (2)'!H37","v":7.7987792810832595},{"$f":"('mid death averted (2)'!AP37*BM37)+'mid death averted (2)'!I37","v":38.993896405416301},{"$f":"('mid death averted (2)'!AQ37*BN37)+'mid death averted (2)'!J37","v":16.899700268545658},null,35,1,1,1,1,1,1,1,1,1,null,35,4.3434633725006644E-7,1.983693319355948E-7,1.7422135211018407E-7,9.2745931010217251E-7,9.1887107023607283E-7,6.7030838861827677E-7,8.7296011406449065E-7,4.0519135953574887E-7,4.4484642895034251E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('mid death averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('mid death averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('mid death averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('mid death averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('mid death averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('mid death averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('mid death averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('mid death averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'mid death averted (1)'!B37","v":0},{"$f":"C37-AJ37-'mid death averted (1)'!C37","v":0},{"$f":"D37-AK37-'mid death averted (1)'!D37","v":0},{"$f":"E37-AL37-'mid death averted (1)'!E37","v":0},{"$f":"F37-AM37-'mid death averted (1)'!F37","v":0},{"$f":"G37-AN37-'mid death averted (1)'!G37","v":0},{"$f":"H37-AO37-'mid death averted (1)'!H37","v":0},{"$f":"I37-AP37-'mid death averted (1)'!I37","v":0},{"$f":"J37-AQ37-'mid death averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,347.77746051076167,{"$f":"('mid death averted (2)'!AJ38*BG38)+'mid death averted (2)'!C38","v":20.92751264716464},{"$f":"('mid death averted (2)'!AK38*BH38)+'mid death averted (2)'!D38","v":27.822196840860929},{"$f":"('mid death averted (2)'!AL38*BI38)+'mid death averted (2)'!E38","v":13.843958624766419},{"$f":"('mid death averted (2)'!AM38*BJ38)+'mid death averted (2)'!F38","v":83.466590522582791},{"$f":"('mid death averted (2)'!AN38*BK38)+'mid death averted (2)'!G38","v":31.299971445968545},{"$f":"('mid death averted (2)'!AO38*BL38)+'mid death averted (2)'!H38","v":20.866647630645698},{"$f":"('mid death averted (2)'!AP38*BM38)+'mid death averted (2)'!I38","v":104.33323815322848},{"$f":"('mid death averted (2)'!AQ38*BN38)+'mid death averted (2)'!J38","v":45.217344645544138},null,36,1,1,1,1,1,1,1,1,1,null,36,1.1621500804674426E-6,5.3076293109960849E-7,4.6615187238802054E-7,2.4815379328155113E-6,2.4585589807777159E-6,1.7934972186083818E-6,2.3357182501595059E-6,1.0841421481081247E-6,1.1902444405848757E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('mid death averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('mid death averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('mid death averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('mid death averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('mid death averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('mid death averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('mid death averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('mid death averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'mid death averted (1)'!B38","v":0},{"$f":"C38-AJ38-'mid death averted (1)'!C38","v":0},{"$f":"D38-AK38-'mid death averted (1)'!D38","v":0},{"$f":"E38-AL38-'mid death averted (1)'!E38","v":0},{"$f":"F38-AM38-'mid death averted (1)'!F38","v":0},{"$f":"G38-AN38-'mid death averted (1)'!G38","v":0},{"$f":"H38-AO38-'mid death averted (1)'!H38","v":0},{"$f":"I38-AP38-'mid death averted (1)'!I38","v":0},{"$f":"J38-AQ38-'mid death averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,270.40596862693337,{"$f":"('mid death averted (2)'!AJ39*BG39)+'mid death averted (2)'!C39","v":16.271682241850872},{"$f":"('mid death averted (2)'!AK39*BH39)+'mid death averted (2)'!D39","v":21.63247749015467},{"$f":"('mid death averted (2)'!AL39*BI39)+'mid death averted (2)'!E39","v":10.764035817799392},{"$f":"('mid death averted (2)'!AM39*BJ39)+'mid death averted (2)'!F39","v":64.897432470464011},{"$f":"('mid death averted (2)'!AN39*BK39)+'mid death averted (2)'!G39","v":24.336537176424002},{"$f":"('mid death averted (2)'!AO39*BL39)+'mid death averted (2)'!H39","v":16.224358117616003},{"$f":"('mid death averted (2)'!AP39*BM39)+'mid death averted (2)'!I39","v":81.121790588080003},{"$f":"('mid death averted (2)'!AQ39*BN39)+'mid death averted (2)'!J39","v":35.157654724544429},null,37,1,1,1,1,1,1,1,1,1,null,37,9.0360173927643923E-7,4.1268190377972695E-7,3.6244513487222053E-7,1.9294599121575106E-6,1.9115931827418485E-6,1.3944904650096015E-6,1.8160813381821882E-6,8.4294855468182421E-7,9.2544583075192267E-7,null,37,0,{"$f":"'Input data doses'!U41*SUM('mid death averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('mid death averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('mid death averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('mid death averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('mid death averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('mid death averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('mid death averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('mid death averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'mid death averted (1)'!B39","v":0},{"$f":"C39-AJ39-'mid death averted (1)'!C39","v":0},{"$f":"D39-AK39-'mid death averted (1)'!D39","v":0},{"$f":"E39-AL39-'mid death averted (1)'!E39","v":0},{"$f":"F39-AM39-'mid death averted (1)'!F39","v":0},{"$f":"G39-AN39-'mid death averted (1)'!G39","v":0},{"$f":"H39-AO39-'mid death averted (1)'!H39","v":0},{"$f":"I39-AP39-'mid death averted (1)'!I39","v":0},{"$f":"J39-AQ39-'mid death averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,313.09253030801415,{"$f":"('mid death averted (2)'!AJ40*BG40)+'mid death averted (2)'!C40","v":18.840346577178462},{"$f":"('mid death averted (2)'!AK40*BH40)+'mid death averted (2)'!D40","v":25.047402424641131},{"$f":"('mid death averted (2)'!AL40*BI40)+'mid death averted (2)'!E40","v":12.463257477761269},{"$f":"('mid death averted (2)'!AM40*BJ40)+'mid death averted (2)'!F40","v":75.14220727392339},{"$f":"('mid death averted (2)'!AN40*BK40)+'mid death averted (2)'!G40","v":28.178327727721271},{"$f":"('mid death averted (2)'!AO40*BL40)+'mid death averted (2)'!H40","v":18.785551818480847},{"$f":"('mid death averted (2)'!AP40*BM40)+'mid death averted (2)'!I40","v":93.927759092404244},{"$f":"('mid death averted (2)'!AQ40*BN40)+'mid death averted (2)'!J40","v":40.707677915903552},null,38,1,1,1,1,1,1,1,1,1,null,38,1.0462452303747113E-6,4.7782828952634905E-7,4.1966109310084984E-7,2.2340464195105174E-6,2.2133592299877294E-6,1.6146261504405568E-6,2.1027697883440539E-6,9.7601727227010761E-7,1.0715376523839851E-6,null,38,0,{"$f":"'Input data doses'!U42*SUM('mid death averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('mid death averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('mid death averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('mid death averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('mid death averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('mid death averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('mid death averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('mid death averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'mid death averted (1)'!B40","v":0},{"$f":"C40-AJ40-'mid death averted (1)'!C40","v":0},{"$f":"D40-AK40-'mid death averted (1)'!D40","v":0},{"$f":"E40-AL40-'mid death averted (1)'!E40","v":0},{"$f":"F40-AM40-'mid death averted (1)'!F40","v":0},{"$f":"G40-AN40-'mid death averted (1)'!G40","v":0},{"$f":"H40-AO40-'mid death averted (1)'!H40","v":0},{"$f":"I40-AP40-'mid death averted (1)'!I40","v":0},{"$f":"J40-AQ40-'mid death averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,481.45252302436904,{"$f":"('mid death averted (2)'!AJ41*BG41)+'mid death averted (2)'!C41","v":28.97141105638164},{"$f":"('mid death averted (2)'!AK41*BH41)+'mid death averted (2)'!D41","v":38.516201841949524},{"$f":"('mid death averted (2)'!AL41*BI41)+'mid death averted (2)'!E41","v":19.165154632936652},{"$f":"('mid death averted (2)'!AM41*BJ41)+'mid death averted (2)'!F41","v":115.54860552584857},{"$f":"('mid death averted (2)'!AN41*BK41)+'mid death averted (2)'!G41","v":43.330727072193213},{"$f":"('mid death averted (2)'!AO41*BL41)+'mid death averted (2)'!H41","v":28.887151381462143},{"$f":"('mid death averted (2)'!AP41*BM41)+'mid death averted (2)'!I41","v":144.43575690731072},{"$f":"('mid death averted (2)'!AQ41*BN41)+'mid death averted (2)'!J41","v":62.597514606286623},null,39,1,1,1,1,1,1,1,1,1,null,39,1.6088451722900253E-6,7.3477203476735523E-7,6.4532645314086266E-7,3.4353655265066695E-6,3.4035541652447739E-6,2.4828629194889246E-6,3.2334971995074445E-6,1.5008533668545903E-6,1.6477381486819638E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('mid death averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('mid death averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('mid death averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('mid death averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('mid death averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('mid death averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('mid death averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('mid death averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'mid death averted (1)'!B41","v":0},{"$f":"C41-AJ41-'mid death averted (1)'!C41","v":0},{"$f":"D41-AK41-'mid death averted (1)'!D41","v":0},{"$f":"E41-AL41-'mid death averted (1)'!E41","v":0},{"$f":"F41-AM41-'mid death averted (1)'!F41","v":0},{"$f":"G41-AN41-'mid death averted (1)'!G41","v":0},{"$f":"H41-AO41-'mid death averted (1)'!H41","v":0},{"$f":"I41-AP41-'mid death averted (1)'!I41","v":0},{"$f":"J41-AQ41-'mid death averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,925.99409405440258,{"$f":"('mid death averted (2)'!AJ42*BG42)+'mid death averted (2)'!C42","v":55.721705156115533},{"$f":"('mid death averted (2)'!AK42*BH42)+'mid death averted (2)'!D42","v":74.079527524352201},{"$f":"('mid death averted (2)'!AL42*BI42)+'mid death averted (2)'!E42","v":36.860996989396696},{"$f":"('mid death averted (2)'!AM42*BJ42)+'mid death averted (2)'!F42","v":222.23858257305659},{"$f":"('mid death averted (2)'!AN42*BK42)+'mid death averted (2)'!G42","v":83.339468464896214},{"$f":"('mid death averted (2)'!AO42*BL42)+'mid death averted (2)'!H42","v":55.559645643264147},{"$f":"('mid death averted (2)'!AP42*BM42)+'mid death averted (2)'!I42","v":277.79822821632075},{"$f":"('mid death averted (2)'!AQ42*BN42)+'mid death averted (2)'!J42","v":120.39593948700042},null,40,1,1,1,1,1,1,1,1,1,null,40,3.0943469117786611E-6,1.4132121697002062E-6,1.2411784252198583E-6,6.6073559413089923E-6,6.5461720628503141E-6,4.775375119754111E-6,6.2190956879330547E-6,2.8866425811183701E-6,3.1691511026735326E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('mid death averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('mid death averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('mid death averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('mid death averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('mid death averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('mid death averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('mid death averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('mid death averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'mid death averted (1)'!B42","v":0},{"$f":"C42-AJ42-'mid death averted (1)'!C42","v":0},{"$f":"D42-AK42-'mid death averted (1)'!D42","v":0},{"$f":"E42-AL42-'mid death averted (1)'!E42","v":0},{"$f":"F42-AM42-'mid death averted (1)'!F42","v":0},{"$f":"G42-AN42-'mid death averted (1)'!G42","v":0},{"$f":"H42-AO42-'mid death averted (1)'!H42","v":0},{"$f":"I42-AP42-'mid death averted (1)'!I42","v":0},{"$f":"J42-AQ42-'mid death averted (1)'!J42","v":0},null,40,null,0,3.5810672165152956E-2,8.1020652204342292E-2,3.193991121751423E-2,5.8753931688512472E-2,3.2446595259966148E-2,1.9153521082202224E-2,2.6959113723679075E-2,null,null,40,36.459026035437148,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":3.0912205339110552},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":5.1236755752544134},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":8.8207680013585659},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":5.9341011662836536},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":1.8269694646108743},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":4.4252743668598731},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":7.2370169271587166}]
[41,1359.2891685499706,{"$f":"('mid death averted (2)'!AJ43*BG43)+'mid death averted (2)'!C43","v":81.795241198798649},{"$f":"('mid death averted (2)'!AK43*BH43)+'mid death averted (2)'!D43","v":108.74313348399765},{"$f":"('mid death averted (2)'!AL43*BI43)+'mid death averted (2)'!E43","v":54.109150664514203},{"$f":"('mid death averted (2)'!AM43*BJ43)+'mid death averted (2)'!F43","v":326.22940045199294},{"$f":"('mid death averted (2)'!AN43*BK43)+'mid death averted (2)'!G43","v":122.33602516949735},{"$f":"('mid death averted (2)'!AO43*BL43)+'mid death averted (2)'!H43","v":81.557350112998236},{"$f":"('mid death averted (2)'!AP43*BM43)+'mid death averted (2)'!I43","v":407.78675056499117},{"$f":"('mid death averted (2)'!AQ43*BN43)+'mid death averted (2)'!J43","v":176.73211690318047},null,41,1,1,1,1,1,1,1,1,1,null,41,4.5422668113363522E-6,2.0744883876372065E-6,1.8219558855416891E-6,9.6990978899784987E-6,9.6092845922342144E-6,7.0098888510442565E-6,9.1291612560615114E-6,4.2373725914485222E-6,4.6520736957413502E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('mid death averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('mid death averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('mid death averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('mid death averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('mid death averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('mid death averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('mid death averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('mid death averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'mid death averted (1)'!B43","v":0},{"$f":"C43-AJ43-'mid death averted (1)'!C43","v":0},{"$f":"D43-AK43-'mid death averted (1)'!D43","v":0},{"$f":"E43-AL43-'mid death averted (1)'!E43","v":0},{"$f":"F43-AM43-'mid death averted (1)'!F43","v":0},{"$f":"G43-AN43-'mid death averted (1)'!G43","v":0},{"$f":"H43-AO43-'mid death averted (1)'!H43","v":0},{"$f":"I43-AP43-'mid death averted (1)'!I43","v":0},{"$f":"J43-AQ43-'mid death averted (1)'!J43","v":0},null,41,null,0,3.1388309221923608E-2,6.3863633795321881E-2,2.7400777123760815E-2,5.1692648055534744E-2,2.964851232964209E-2,1.8144748720764648E-2,2.4580619693650295E-2,null,null,41,39.907372523932601,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":3.3821959653579818},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":5.6331916185347035},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":9.6485914571932963},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":6.5052109109579286},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":1.9974963266850139},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":4.8323957179442214},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":7.9082905272594601}]
[42,1519.4608736263258,{"$f":"('mid death averted (2)'!AJ44*BG44)+'mid death averted (2)'!C44","v":88.927822773053904},{"$f":"('mid death averted (2)'!AK44*BH44)+'mid death averted (2)'!D44","v":122.17102063121109},{"$f":"('mid death averted (2)'!AL44*BI44)+'mid death averted (2)'!E44","v":65.45842440206782},{"$f":"('mid death averted (2)'!AM44*BJ44)+'mid death averted (2)'!F44","v":365.9266813722532},{"$f":"('mid death averted (2)'!AN44*BK44)+'mid death averted (2)'!G44","v":140.61976389268614},{"$f":"('mid death averted (2)'!AO44*BL44)+'mid death averted (2)'!H44","v":90.996089903660874},{"$f":"('mid death averted (2)'!AP44*BM44)+'mid death averted (2)'!I44","v":448.9624563464385},{"$f":"('mid death averted (2)'!AQ44*BN44)+'mid death averted (2)'!J44","v":196.39861430495418},null,42,1,1,1,1,1,1,1,1,1,null,42,5.0775043729359878E-6,2.2553847018091485E-6,2.0469357737831416E-6,1.1733462052210409E-5,1.0778592046964326E-5,8.0575522523482548E-6,1.0185691139432875E-5,4.665235455727743E-6,5.1697498083421988E-6,null,42,41.641077321413356,{"$f":"'Input data doses'!U46*SUM('mid death averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('mid death averted (3)'!Z44:Z$84)*AK$2*O44","v":3.9454363268181156},{"$f":"'Input data doses'!W46*SUM('mid death averted (3)'!AA44:AA$84)*AL$2*P44","v":6.6309316265460403},{"$f":"'Input data doses'!X46*SUM('mid death averted (3)'!AB44:AB$84)*AM$2*Q44","v":11.249930459074301},{"$f":"'Input data doses'!Y46*SUM('mid death averted (3)'!AC44:AC$84)*AN$2*R44","v":7.6159826752439663},{"$f":"'Input data doses'!Z46*SUM('mid death averted (3)'!AD44:AD$84)*AO$2*S44","v":2.3269014253661426},{"$f":"'Input data doses'!AA46*SUM('mid death averted (3)'!AE44:AE$84)*AP$2*T44","v":5.6165179549648503},{"$f":"'Input data doses'!AB46*SUM('mid death averted (3)'!AF44:AF$84)*AQ$2*U44","v":4.2553768533999419},null,null,42,{"$f":"B44-AI44-'mid death averted (1)'!B44","v":5.0000001010630513E-6},{"$f":"C44-AJ44-'mid death averted (1)'!C44","v":0},{"$f":"D44-AK44-'mid death averted (1)'!D44","v":9.9999999747524271E-7},{"$f":"E44-AL44-'mid death averted (1)'!E44","v":0},{"$f":"F44-AM44-'mid death averted (1)'!F44","v":9.9999999747524271E-7},{"$f":"G44-AN44-'mid death averted (1)'!G44","v":0},{"$f":"H44-AO44-'mid death averted (1)'!H44","v":9.9999999747524271E-7},{"$f":"I44-AP44-'mid death averted (1)'!I44","v":9.9999994063182385E-7},{"$f":"J44-AQ44-'mid death averted (1)'!J44","v":9.9999999747524271E-7},null,42,null,0,4.6228185013200099E-2,0.10759913725907569,4.2962081518903093E-2,7.0678823637943491E-2,3.6902216994652265E-2,2.1469610534033866E-2,3.0263890151866847E-2,null,null,42,42.831976826721068,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":3.6272559778811706},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":6.0961790760181334},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":10.342688993701721},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":7.0017740148743703},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":2.1392584610997254},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":5.163563477435825},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":8.4612568257101248}]
[43,{"$f":"SUM(C45:J45)","v":1347.6369618764177},{"$f":"('mid death averted (2)'!AJ45*BG45)+'mid death averted (2)'!C45","v":78.647990084580158},{"$f":"('mid death averted (2)'!AK45*BH45)+'mid death averted (2)'!D45","v":108.41292903512974},{"$f":"('mid death averted (2)'!AL45*BI45)+'mid death averted (2)'!E45","v":58.491550693084129},{"$f":"('mid death averted (2)'!AM45*BJ45)+'mid death averted (2)'!F45","v":324.66150801341263},{"$f":"('mid death averted (2)'!AN45*BK45)+'mid death averted (2)'!G45","v":125.07304115913119},{"$f":"('mid death averted (2)'!AO45*BL45)+'mid death averted (2)'!H45","v":80.690777790636872},{"$f":"('mid death averted (2)'!AP45*BM45)+'mid death averted (2)'!I45","v":397.57585509026939},{"$f":"('mid death averted (2)'!AQ45*BN45)+'mid death averted (2)'!J45","v":174.08331001017356},null,43,1,1,1,1,1,1,1,1,1,null,43,4.5033292306679415E-6,1.9946679018273255E-6,1.8164234172398124E-6,1.0484645738136095E-5,9.5631013707604421E-6,7.1667206415514398E-6,9.0321610658896169E-6,4.1312696625064105E-6,4.5823498385954166E-6,null,43,40.649418217870078,{"$f":"'Input data doses'!U47*SUM('mid death averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('mid death averted (3)'!Z45:Z$84)*AK$2*O45","v":3.8539248624459503},{"$f":"'Input data doses'!W47*SUM('mid death averted (3)'!AA45:AA$84)*AL$2*P45","v":6.4643671507057388},{"$f":"'Input data doses'!X47*SUM('mid death averted (3)'!AB45:AB$84)*AM$2*Q45","v":10.984497495361303},{"$f":"'Input data doses'!Y47*SUM('mid death averted (3)'!AC45:AC$84)*AN$2*R45","v":7.4441625898619046},{"$f":"'Input data doses'!Z47*SUM('mid death averted (3)'!AD45:AD$84)*AO$2*S45","v":2.2715254111239824},{"$f":"'Input data doses'!AA47*SUM('mid death averted (3)'!AE45:AE$84)*AP$2*T45","v":5.4795931927050763},{"$f":"'Input data doses'!AB47*SUM('mid death averted (3)'!AF45:AF$84)*AQ$2*U45","v":4.1513475156661253},null,null,43,{"$f":"B45-AI45-'mid death averted (1)'!B45","v":4.0000002172746463E-6},{"$f":"C45-AJ45-'mid death averted (1)'!C45","v":0},{"$f":"D45-AK45-'mid death averted (1)'!D45","v":9.9999999747524271E-7},{"$f":"E45-AL45-'mid death averted (1)'!E45","v":9.9999999036981535E-7},{"$f":"F45-AM45-'mid death averted (1)'!F45","v":9.9999994063182385E-7},{"$f":"G45-AN45-'mid death averted (1)'!G45","v":0},{"$f":"H45-AO45-'mid death averted (1)'!H45","v":0},{"$f":"I45-AP45-'mid death averted (1)'!I45","v":0},{"$f":"J45-AQ45-'mid death averted (1)'!J45","v":9.9999999747524271E-7},null,43,null,1.4265661704446223E-2,4.9404131022310442E-2,0.10879778421010769,4.5753156011005415E-2,7.439844056191644E-2,3.9495661081255171E-2,2.3529990979606185E-2,3.2239320583679551E-2,null,null,43,53.869542906554571,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":0.44675756753558232},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":4.5273274141746116},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":7.5939194141720741},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":12.903833225654159},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":8.7448944065354315},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":2.6684345466960293},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":6.4370605550628248},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":10.547315776723867}]
[44,1264.9363636379317,{"$f":"('mid death averted (2)'!AJ46*BG46)+'mid death averted (2)'!C46","v":73.68269240192032},{"$f":"('mid death averted (2)'!AK46*BH46)+'mid death averted (2)'!D46","v":101.79849423713895},{"$f":"('mid death averted (2)'!AL46*BI46)+'mid death averted (2)'!E46","v":55.155717818160092},{"$f":"('mid death averted (2)'!AM46*BJ46)+'mid death averted (2)'!F46","v":304.81453349333594},{"$f":"('mid death averted (2)'!AN46*BK46)+'mid death averted (2)'!G46","v":117.62329918109474},{"$f":"('mid death averted (2)'!AO46*BL46)+'mid death averted (2)'!H46","v":75.730535626138874},{"$f":"('mid death averted (2)'!AP46*BM46)+'mid death averted (2)'!I46","v":372.79651219450534},{"$f":"('mid death averted (2)'!AQ46*BN46)+'mid death averted (2)'!J46","v":163.33457868563744},null,44,1,1,1,1,1,1,1,1,1,null,44,4.2269728884357284E-6,1.8687381749523217E-6,1.7056007103375465E-6,9.8866956834567967E-6,8.9784967146687446E-6,6.7398483186797393E-6,8.476933970770929E-6,3.8737838362132857E-6,4.2994137705299881E-6,null,44,40.463097046818802,{"$f":"'Input data doses'!U48*SUM('mid death averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('mid death averted (3)'!Z46:Z$84)*AK$2*O46","v":3.8406323898499242},{"$f":"'Input data doses'!W48*SUM('mid death averted (3)'!AA46:AA$84)*AL$2*P46","v":6.413175734961726},{"$f":"'Input data doses'!X48*SUM('mid death averted (3)'!AB46:AB$84)*AM$2*Q46","v":10.940949951468884},{"$f":"'Input data doses'!Y48*SUM('mid death averted (3)'!AC46:AC$84)*AN$2*R46","v":7.4207047278945986},{"$f":"'Input data doses'!Z48*SUM('mid death averted (3)'!AD46:AD$84)*AO$2*S46","v":2.2621399906720652},{"$f":"'Input data doses'!AA48*SUM('mid death averted (3)'!AE46:AE$84)*AP$2*T46","v":5.4545330171715154},{"$f":"'Input data doses'!AB48*SUM('mid death averted (3)'!AF46:AF$84)*AQ$2*U46","v":4.1309612348000897},null,null,44,{"$f":"B46-AI46-'mid death averted (1)'!B46","v":5.9999999848514562E-6},{"$f":"C46-AJ46-'mid death averted (1)'!C46","v":0},{"$f":"D46-AK46-'mid death averted (1)'!D46","v":9.9999999747524271E-7},{"$f":"E46-AL46-'mid death averted (1)'!E46","v":9.9999999747524271E-7},{"$f":"F46-AM46-'mid death averted (1)'!F46","v":9.9999999747524271E-7},{"$f":"G46-AN46-'mid death averted (1)'!G46","v":9.9999998326438799E-7},{"$f":"H46-AO46-'mid death averted (1)'!H46","v":0},{"$f":"I46-AP46-'mid death averted (1)'!I46","v":9.9999999747524271E-7},{"$f":"J46-AQ46-'mid death averted (1)'!J46","v":9.9999999747524271E-7},null,44,null,1.5112315425713334E-2,5.2915401412734875E-2,0.10800629926014689,4.8781402805130644E-2,7.8114646348278138E-2,4.2384441637244488E-2,2.6022962613840687E-2,3.4385325770035537E-2,null,null,44,36.789092498708087,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":1.0982511253125586},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":3.5474090076001392},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":3.131961660372077},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":8.3416783076832903},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":6.2008473681506846},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":2.1649163252284875},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":5.7556068384523025},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":6.5484218659085451}]
[45,1088.0659812774375,{"$f":"('mid death averted (2)'!AJ47*BG47)+'mid death averted (2)'!C47","v":63.056243485103174},{"$f":"('mid death averted (2)'!AK47*BH47)+'mid death averted (2)'!D47","v":87.721569622596647},{"$f":"('mid death averted (2)'!AL47*BI47)+'mid death averted (2)'!E47","v":48.841396454040989},{"$f":"('mid death averted (2)'!AM47*BJ47)+'mid death averted (2)'!F47","v":262.47694350488905},{"$f":"('mid death averted (2)'!AN47*BK47)+'mid death averted (2)'!G47","v":102.30479598402472},{"$f":"('mid death averted (2)'!AO47*BL47)+'mid death averted (2)'!H47","v":65.06713901195252},{"$f":"('mid death averted (2)'!AP47*BM47)+'mid death averted (2)'!I47","v":318.50408737273102},{"$f":"('mid death averted (2)'!AQ47*BN47)+'mid death averted (2)'!J47","v":140.09380584209941},null,45,1,1,1,1,1,1,1,1,1,null,45,3.6359342144783191E-6,1.5992305048645305E-6,1.4697464101157651E-6,8.7548497707554131E-6,7.7314173570613637E-6,5.8620937518867622E-6,7.2833215361666719E-6,3.3096231994483092E-6,3.6876529321004143E-6,null,45,47.578985305005986,{"$f":"'Input data doses'!U49*SUM('mid death averted (3)'!Y47:Y$84)*AJ$2*N47","v":0.44492728797798964},{"$f":"'Input data doses'!V49*SUM('mid death averted (3)'!Z47:Z$84)*AK$2*O47","v":4.4826100609175628},{"$f":"'Input data doses'!W49*SUM('mid death averted (3)'!AA47:AA$84)*AL$2*P47","v":7.4227857471292893},{"$f":"'Input data doses'!X49*SUM('mid death averted (3)'!AB47:AB$84)*AM$2*Q47","v":12.760064819851776},{"$f":"'Input data doses'!Y49*SUM('mid death averted (3)'!AC47:AC$84)*AN$2*R47","v":8.6609654771357523},{"$f":"'Input data doses'!Z49*SUM('mid death averted (3)'!AD47:AD$84)*AO$2*S47","v":2.6379193406932036},{"$f":"'Input data doses'!AA49*SUM('mid death averted (3)'!AE47:AE$84)*AP$2*T47","v":6.3579890164344803},{"$f":"'Input data doses'!AB49*SUM('mid death averted (3)'!AF47:AF$84)*AQ$2*U47","v":4.8117235548659325},null,null,45,{"$f":"B47-AI47-'mid death averted (1)'!B47","v":1.4514428130496526E-6},{"$f":"C47-AJ47-'mid death averted (1)'!C47","v":-5.4855712505741394E-7},{"$f":"D47-AK47-'mid death averted (1)'!D47","v":0},{"$f":"E47-AL47-'mid death averted (1)'!E47","v":9.9999999747524271E-7},{"$f":"F47-AM47-'mid death averted (1)'!F47","v":0},{"$f":"G47-AN47-'mid death averted (1)'!G47","v":9.9999999747524271E-7},{"$f":"H47-AO47-'mid death averted (1)'!H47","v":0},{"$f":"I47-AP47-'mid death averted (1)'!I47","v":0},{"$f":"J47-AQ47-'mid death averted (1)'!J47","v":0},null,45,null,3.6184525887938059E-2,5.7660767335015101E-2,0.10485785463972548,5.282086440848649E-2,8.2735382305207106E-2,4.6315694435017082E-2,2.9616210345162403E-2,3.725653230122835E-2,null,null,45,27.964587768609423,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":0.83916737880388947},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":2.7002490931058896},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":2.3641552385329878},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":6.3447622340169678},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":4.7199282652622578},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":1.6464430257219818},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":4.3753812035801509},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":4.9745013295852978}]
[46,725.37701586580283,{"$f":"('mid death averted (2)'!AJ48*BG48)+'mid death averted (2)'!C48","v":42.850266845564803},{"$f":"('mid death averted (2)'!AK48*BH48)+'mid death averted (2)'!D48","v":58.842809436300293},{"$f":"('mid death averted (2)'!AL48*BI48)+'mid death averted (2)'!E48","v":30.427817714125062},{"$f":"('mid death averted (2)'!AM48*BJ48)+'mid death averted (2)'!F48","v":174.43105237113261},{"$f":"('mid death averted (2)'!AN48*BK48)+'mid death averted (2)'!G48","v":68.181121147909678},{"$f":"('mid death averted (2)'!AO48*BL48)+'mid death averted (2)'!H48","v":43.680618505222085},{"$f":"('mid death averted (2)'!AP48*BM48)+'mid death averted (2)'!I48","v":213.82063100878355},{"$f":"('mid death averted (2)'!AQ48*BN48)+'mid death averted (2)'!J48","v":93.142698836764765},null,46,1,1,1,1,1,1,1,1,1,null,46,2.4239551238300863E-6,1.0867671477639139E-6,9.8589216200995296E-7,5.4542046763500133E-6,5.1379723030321506E-6,3.9067975301979776E-6,4.8894110652955509E-6,2.2218418819824979E-6,2.4517711143937191E-6,null,46,30.024278608896701,{"$f":"'Input data doses'!U50*SUM('mid death averted (3)'!Y48:Y$84)*AJ$2*N48","v":1.0074089241094808},{"$f":"'Input data doses'!V50*SUM('mid death averted (3)'!Z48:Z$84)*AK$2*O48","v":3.2145898845480314},{"$f":"'Input data doses'!W50*SUM('mid death averted (3)'!AA48:AA$84)*AL$2*P48","v":2.747948996177624},{"$f":"'Input data doses'!X50*SUM('mid death averted (3)'!AB48:AB$84)*AM$2*Q48","v":7.5463957158758372},{"$f":"'Input data doses'!Y50*SUM('mid death averted (3)'!AC48:AC$84)*AN$2*R48","v":5.5993742771883968},{"$f":"'Input data doses'!Z50*SUM('mid death averted (3)'!AD48:AD$84)*AO$2*S48","v":1.9594535914078941},{"$f":"'Input data doses'!AA50*SUM('mid death averted (3)'!AE48:AE$84)*AP$2*T48","v":5.2148104397125667},{"$f":"'Input data doses'!AB50*SUM('mid death averted (3)'!AF48:AF$84)*AQ$2*U48","v":2.7342967798768729},null,null,46,{"$f":"B48-AI48-'mid death averted (1)'!B48","v":5.3600028877553996E-6},{"$f":"C48-AJ48-'mid death averted (1)'!C48","v":-6.3999716815033025E-7},{"$f":"D48-AK48-'mid death averted (1)'!D48","v":9.9999999747524271E-7},{"$f":"E48-AL48-'mid death averted (1)'!E48","v":0},{"$f":"F48-AM48-'mid death averted (1)'!F48","v":9.9999999747524271E-7},{"$f":"G48-AN48-'mid death averted (1)'!G48","v":9.9999999036981535E-7},{"$f":"H48-AO48-'mid death averted (1)'!H48","v":9.9999999747524271E-7},{"$f":"I48-AP48-'mid death averted (1)'!I48","v":9.9999999747524271E-7},{"$f":"J48-AQ48-'mid death averted (1)'!J48","v":9.9999999747524271E-7},null,46,null,4.6665098127279717E-2,6.0035996699014868E-2,8.5055872395367452E-2,5.4338528613672804E-2,8.1792429780638262E-2,4.8429881577950674E-2,3.3175272756859657E-2,3.8324408387189389E-2,null,null,46,20.350656651806833,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":0.61744587162554831},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":1.9702325098842772},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":1.6842350450546082},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":4.6252102774722879},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":3.4318686218078787},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":1.2009628882888388},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":3.1961741404689925},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":3.6245272972044029}]
[47,389.34254794548178,{"$f":"('mid death averted (2)'!AJ49*BG49)+'mid death averted (2)'!C49","v":22.832318923628637},{"$f":"('mid death averted (2)'!AK49*BH49)+'mid death averted (2)'!D49","v":31.757697416020822},{"$f":"('mid death averted (2)'!AL49*BI49)+'mid death averted (2)'!E49","v":16.657077678638334},{"$f":"('mid death averted (2)'!AM49*BJ49)+'mid death averted (2)'!F49","v":93.708128635229897},{"$f":"('mid death averted (2)'!AN49*BK49)+'mid death averted (2)'!G49","v":37.208615013360287},{"$f":"('mid death averted (2)'!AO49*BL49)+'mid death averted (2)'!H49","v":23.478080454436704},{"$f":"('mid death averted (2)'!AP49*BM49)+'mid death averted (2)'!I49","v":113.95594515655932},{"$f":"('mid death averted (2)'!AQ49*BN49)+'mid death averted (2)'!J49","v":49.744684667607743},null,47,1,1,1,1,1,1,1,1,1,null,47,1.3010459986674134E-6,5.7907256920702768E-7,5.3208990641129461E-7,2.9857912198212013E-6,2.7602296893352102E-6,2.1320641665737709E-6,2.6280302407370496E-6,1.1841331234278471E-6,1.3094164382804465E-6,null,47,22.566688526002899,{"$f":"'Input data doses'!U51*SUM('mid death averted (3)'!Y49:Y$84)*AJ$2*N49","v":0.76157802288518894},{"$f":"'Input data doses'!V51*SUM('mid death averted (3)'!Z49:Z$84)*AK$2*O49","v":2.4156288652976472},{"$f":"'Input data doses'!W51*SUM('mid death averted (3)'!AA49:AA$84)*AL$2*P49","v":2.0568499134861002},{"$f":"'Input data doses'!X51*SUM('mid death averted (3)'!AB49:AB$84)*AM$2*Q49","v":5.6819229830603373},{"$f":"'Input data doses'!Y51*SUM('mid death averted (3)'!AC49:AC$84)*AN$2*R49","v":4.1987868937967194},{"$f":"'Input data doses'!Z51*SUM('mid death averted (3)'!AD49:AD$84)*AO$2*S49","v":1.4715290413943205},{"$f":"'Input data doses'!AA51*SUM('mid death averted (3)'!AE49:AE$84)*AP$2*T49","v":3.9231870913474096},{"$f":"'Input data doses'!AB51*SUM('mid death averted (3)'!AF49:AF$84)*AQ$2*U49","v":2.0572057147351779},null,null,47,{"$f":"B49-AI49-'mid death averted (1)'!B49","v":2.5354391368637152E-6},{"$f":"C49-AJ49-'mid death averted (1)'!C49","v":-4.645609692488506E-7},{"$f":"D49-AK49-'mid death averted (1)'!D49","v":0},{"$f":"E49-AL49-'mid death averted (1)'!E49","v":9.9999999925159955E-7},{"$f":"F49-AM49-'mid death averted (1)'!F49","v":0},{"$f":"G49-AN49-'mid death averted (1)'!G49","v":9.9999999036981535E-7},{"$f":"H49-AO49-'mid death averted (1)'!H49","v":0},{"$f":"I49-AP49-'mid death averted (1)'!I49","v":9.9999998326438799E-7},{"$f":"J49-AQ49-'mid death averted (1)'!J49","v":0},null,47,null,5.414222522439463E-2,6.1763465889116236E-2,8.3062695593771302E-2,5.7940189461840999E-2,8.1497779443221896E-2,4.9580625130366804E-2,3.6062181107074757E-2,4.1265464770049921E-2,null,null,47,15.297315060481887,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":0.46677362692963192},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":1.4805455911884735},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":1.2606499469753518},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":3.4824689251014971},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":2.57345003168186},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":0.90189929301775573},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":2.4045340237290573},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":2.7269936218582593}]
[48,230.37500361955699,{"$f":"('mid death averted (2)'!AJ50*BG50)+'mid death averted (2)'!C50","v":13.377284455253751},{"$f":"('mid death averted (2)'!AK50*BH50)+'mid death averted (2)'!D50","v":18.93058961701313},{"$f":"('mid death averted (2)'!AL50*BI50)+'mid death averted (2)'!E50","v":10.110704663960957},{"$f":"('mid death averted (2)'!AM50*BJ50)+'mid death averted (2)'!F50","v":55.51878603832256},{"$f":"('mid death averted (2)'!AN50*BK50)+'mid death averted (2)'!G50","v":22.49887247295182},{"$f":"('mid death averted (2)'!AO50*BL50)+'mid death averted (2)'!H50","v":13.918891386184425},{"$f":"('mid death averted (2)'!AP50*BM50)+'mid death averted (2)'!I50","v":66.782943987509171},{"$f":"('mid death averted (2)'!AQ50*BN50)+'mid death averted (2)'!J50","v":29.236930998361185},null,48,1,1,1,1,1,1,1,1,1,null,48,7.6983231921055127E-7,3.392742762760043E-7,3.1717588103681986E-7,1.8123499088063154E-6,1.6353394712997637E-6,1.2891917576257434E-6,1.5580178094804439E-6,6.9395147350137488E-7,7.6959615504516881E-7,null,48,18.547926632314635,{"$f":"'Input data doses'!U52*SUM('mid death averted (3)'!Y50:Y$84)*AJ$2*N50","v":0.63058811324756781},{"$f":"'Input data doses'!V52*SUM('mid death averted (3)'!Z50:Z$84)*AK$2*O50","v":1.9844235918241395},{"$f":"'Input data doses'!W52*SUM('mid death averted (3)'!AA50:AA$84)*AL$2*P50","v":1.6785146947350615},{"$f":"'Input data doses'!X52*SUM('mid death averted (3)'!AB50:AB$84)*AM$2*Q50","v":4.6802879627554992},{"$f":"'Input data doses'!Y52*SUM('mid death averted (3)'!AC50:AC$84)*AN$2*R50","v":3.4344356946141894},{"$f":"'Input data doses'!Z52*SUM('mid death averted (3)'!AD50:AD$84)*AO$2*S50","v":1.2092658672926675},{"$f":"'Input data doses'!AA52*SUM('mid death averted (3)'!AE50:AE$84)*AP$2*T50","v":3.2348213930503791},{"$f":"'Input data doses'!AB52*SUM('mid death averted (3)'!AF50:AF$84)*AQ$2*U50","v":1.6955893147951295},null,null,48,{"$f":"B50-AI50-'mid death averted (1)'!B50","v":1.6723797102713434E-6},{"$f":"C50-AJ50-'mid death averted (1)'!C50","v":-3.2762031132449465E-7},{"$f":"D50-AK50-'mid death averted (1)'!D50","v":0},{"$f":"E50-AL50-'mid death averted (1)'!E50","v":9.9999999925159955E-7},{"$f":"F50-AM50-'mid death averted (1)'!F50","v":0},{"$f":"G50-AN50-'mid death averted (1)'!G50","v":0},{"$f":"H50-AO50-'mid death averted (1)'!H50","v":9.9999999925159955E-7},{"$f":"I50-AP50-'mid death averted (1)'!I50","v":0},{"$f":"J50-AQ50-'mid death averted (1)'!J50","v":0},null,48,null,5.8451820786294663E-2,5.8585479659631644E-2,7.372630658309022E-2,5.7318698231794189E-2,7.4327997852381145E-2,4.6703432785430064E-2,3.6400603647028504E-2,4.123126711633808E-2,null,null,48,9.2782980583298329,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":0.74545059635096267},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":0.75698713206426937},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":0.33789532135059941},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":2.4212860229916218},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":0.96607045881114895},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":0.41236654618137042},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":1.83946652016783},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":1.7987754604120294}]
[49,183.21493142427181,{"$f":"('mid death averted (2)'!AJ51*BG51)+'mid death averted (2)'!C51","v":10.606527135811053},{"$f":"('mid death averted (2)'!AK51*BH51)+'mid death averted (2)'!D51","v":15.091984301251046},{"$f":"('mid death averted (2)'!AL51*BI51)+'mid death averted (2)'!E51","v":8.0989161895576824},{"$f":"('mid death averted (2)'!AM51*BJ51)+'mid death averted (2)'!F51","v":44.18064840849852},{"$f":"('mid death averted (2)'!AN51*BK51)+'mid death averted (2)'!G51","v":18.007438659610997},{"$f":"('mid death averted (2)'!AO51*BL51)+'mid death averted (2)'!H51","v":11.077225870913065},{"$f":"('mid death averted (2)'!AP51*BM51)+'mid death averted (2)'!I51","v":52.948647285127699},{"$f":"('mid death averted (2)'!AQ51*BN51)+'mid death averted (2)'!J51","v":23.203543573501737},null,49,1,1,1,1,1,1,1,1,1,null,49,6.1223992775393146E-7,2.6900241449159167E-7,2.5286129561655029E-7,1.4517356114548591E-6,1.3013677597374512E-6,1.0318313294957701E-6,1.239934611721339E-6,5.5019724512730916E-7,6.107808620060337E-7,null,49,16.157456248454746,{"$f":"'Input data doses'!U53*SUM('mid death averted (3)'!Y51:Y$84)*AJ$2*N51","v":0.55384210738405293},{"$f":"'Input data doses'!V53*SUM('mid death averted (3)'!Z51:Z$84)*AK$2*O51","v":1.7273855899706014},{"$f":"'Input data doses'!W53*SUM('mid death averted (3)'!AA51:AA$84)*AL$2*P51","v":1.4488684305723851},{"$f":"'Input data doses'!X53*SUM('mid death averted (3)'!AB51:AB$84)*AM$2*Q51","v":4.0868542746571901},{"$f":"'Input data doses'!Y53*SUM('mid death averted (3)'!AC51:AC$84)*AN$2*R51","v":2.9722662344204824},{"$f":"'Input data doses'!Z53*SUM('mid death averted (3)'!AD51:AD$84)*AO$2*S51","v":1.0537775874527504},{"$f":"'Input data doses'!AA53*SUM('mid death averted (3)'!AE51:AE$84)*AP$2*T51","v":2.8314048678260377},{"$f":"'Input data doses'!AB53*SUM('mid death averted (3)'!AF51:AF$84)*AQ$2*U51","v":1.4830571561712473},null,null,49,{"$f":"B51-AI51-'mid death averted (1)'!B51","v":3.7848115255201265E-6},{"$f":"C51-AJ51-'mid death averted (1)'!C51","v":-2.1518852477697692E-7},{"$f":"D51-AK51-'mid death averted (1)'!D51","v":9.9999999925159955E-7},{"$f":"E51-AL51-'mid death averted (1)'!E51","v":2.1316282072803006E-14},{"$f":"F51-AM51-'mid death averted (1)'!F51","v":9.9999999747524271E-7},{"$f":"G51-AN51-'mid death averted (1)'!G51","v":1.5987211554602254E-14},{"$f":"H51-AO51-'mid death averted (1)'!H51","v":-1.7763568394002505E-14},{"$f":"I51-AP51-'mid death averted (1)'!I51","v":9.9999999747524271E-7},{"$f":"J51-AQ51-'mid death averted (1)'!J51","v":9.9999999747524271E-7},null,49,null,6.0001599347856614E-2,5.163915028165731E-2,5.8920174356677658E-2,5.3352813311736691E-2,6.198636701111105E-2,4.0739814600503972E-2,3.4675274106072726E-2,3.881282211318169E-2,null,null,49,8.0984011999845755,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":0.65472613145195002},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":0.6589370719321298},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":0.29167046241309297},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":2.1142808331402576},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":0.83606877940388835},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":0.35934237733305047},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":1.6100654083308572},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":1.5733101359793482}]
[50,144.61048844163281,{"$f":"('mid death averted (2)'!AJ52*BG52)+'mid death averted (2)'!C52","v":9.0234505222070212},{"$f":"('mid death averted (2)'!AK52*BH52)+'mid death averted (2)'!D52","v":11.679704325928883},{"$f":"('mid death averted (2)'!AL52*BI52)+'mid death averted (2)'!E52","v":5.7556269939730482},{"$f":"('mid death averted (2)'!AM52*BJ52)+'mid death averted (2)'!F52","v":35.247415437387346},{"$f":"('mid death averted (2)'!AN52*BK52)+'mid death averted (2)'!G52","v":13.267990281830281},{"$f":"('mid death averted (2)'!AO52*BL52)+'mid death averted (2)'!H52","v":8.566558087786909},{"$f":"('mid death averted (2)'!AP52*BM52)+'mid death averted (2)'!I52","v":42.575711578332843},{"$f":"('mid death averted (2)'!AQ52*BN52)+'mid death averted (2)'!J52","v":18.494031214186492},null,50,1,1,1,1,1,1,1,1,1,null,50,4.8323744308231071E-7,2.2885247418296366E-7,1.9568965281972813E-7,1.0316996099027289E-6,1.0382339715834629E-6,7.6025959666013049E-7,9.5890180449058753E-7,4.4241053210651654E-7,4.8681358910485707E-7,null,50,10.458791646000098,{"$f":"'Input data doses'!U54*SUM('mid death averted (3)'!Y52:Y$84)*AJ$2*N52","v":0.95086988034067699},{"$f":"'Input data doses'!V54*SUM('mid death averted (3)'!Z52:Z$84)*AK$2*O52","v":0.94756790227825949},{"$f":"'Input data doses'!W54*SUM('mid death averted (3)'!AA52:AA$84)*AL$2*P52","v":0.41545778985743337},{"$f":"'Input data doses'!X54*SUM('mid death averted (3)'!AB52:AB$84)*AM$2*Q52","v":3.0510081664354809},{"$f":"'Input data doses'!Y54*SUM('mid death averted (3)'!AC52:AC$84)*AN$2*R52","v":1.1943379302233155},{"$f":"'Input data doses'!Z54*SUM('mid death averted (3)'!AD52:AD$84)*AO$2*S52","v":0.517456520049003},{"$f":"'Input data doses'!AA54*SUM('mid death averted (3)'!AE52:AE$84)*AP$2*T52","v":2.3302027396430121},{"$f":"'Input data doses'!AB54*SUM('mid death averted (3)'!AF52:AF$84)*AQ$2*U52","v":1.0518907171729159},null,null,50,{"$f":"B52-AI52-'mid death averted (1)'!B52","v":3.999999933057552E-6},{"$f":"C52-AJ52-'mid death averted (1)'!C52","v":9.9999999925159955E-7},{"$f":"D52-AK52-'mid death averted (1)'!D52","v":9.9999999925159955E-7},{"$f":"E52-AL52-'mid death averted (1)'!E52","v":-3.4638958368304884E-14},{"$f":"F52-AM52-'mid death averted (1)'!F52","v":9.9999999747524271E-7},{"$f":"G52-AN52-'mid death averted (1)'!G52","v":1.4210854715202004E-14},{"$f":"H52-AO52-'mid death averted (1)'!H52","v":-6.0396132539608516E-14},{"$f":"I52-AP52-'mid death averted (1)'!I52","v":9.9999999747524271E-7},{"$f":"J52-AQ52-'mid death averted (1)'!J52","v":0},null,50,null,6.0943274262091583E-2,4.3132488845301804E-2,4.1361169435121733E-2,4.8195110537660152E-2,4.7222589226402323E-2,3.3476612022925976E-2,3.2271254392374847E-2,3.5575335746911838E-2,null,null,50,7.1598836175073854,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":0.58279121698299563},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":0.58076813787233883},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":0.25463541959003982},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":1.8699689620377284},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":0.73201357013687085},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":0.31715077035261474},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":1.4281887759102332},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":1.3943667646245632}]
[51,136.43789899991731,{"$f":"('mid death averted (2)'!AJ53*BG53)+'mid death averted (2)'!C53","v":8.4970473310353771},{"$f":"('mid death averted (2)'!AK53*BH53)+'mid death averted (2)'!D53","v":11.013916692417325},{"$f":"('mid death averted (2)'!AL53*BI53)+'mid death averted (2)'!E53","v":5.4305213031000203},{"$f":"('mid death averted (2)'!AM53*BJ53)+'mid death averted (2)'!F53","v":33.228150285512974},{"$f":"('mid death averted (2)'!AN53*BK53)+'mid death averted (2)'!G53","v":12.504937159251284},{"$f":"('mid death averted (2)'!AO53*BL53)+'mid death averted (2)'!H53","v":8.0879978649414088},{"$f":"('mid death averted (2)'!AP53*BM53)+'mid death averted (2)'!I53","v":40.210527506280094},{"$f":"('mid death averted (2)'!AQ53*BN53)+'mid death averted (2)'!J53","v":17.46480085737883},null,51,1,1,1,1,1,1,1,1,1,null,51,4.5592752062969354E-7,2.1550185266396039E-7,1.8453459724487879E-7,9.73424218741682E-7,9.7875529343655801E-7,7.1653643686880939E-7,9.0533393551200707E-7,4.1783355370601398E-7,4.597214252488304E-7,null,51,9.3747646805422793,{"$f":"'Input data doses'!U55*SUM('mid death averted (3)'!Y53:Y$84)*AJ$2*N53","v":0.85102256752922312},{"$f":"'Input data doses'!V55*SUM('mid death averted (3)'!Z53:Z$84)*AK$2*O53","v":0.84886665031048747},{"$f":"'Input data doses'!W55*SUM('mid death averted (3)'!AA53:AA$84)*AL$2*P53","v":0.37252594125789107},{"$f":"'Input data doses'!X55*SUM('mid death averted (3)'!AB53:AB$84)*AM$2*Q53","v":2.7329979107619637},{"$f":"'Input data doses'!Y55*SUM('mid death averted (3)'!AC53:AC$84)*AN$2*R53","v":1.069255018719651},{"$f":"'Input data doses'!Z55*SUM('mid death averted (3)'!AD53:AD$84)*AO$2*S53","v":0.46420977125368768},{"$f":"'Input data doses'!AA55*SUM('mid death averted (3)'!AE53:AE$84)*AP$2*T53","v":2.0915860378414139},{"$f":"'Input data doses'!AB55*SUM('mid death averted (3)'!AF53:AF$84)*AQ$2*U53","v":0.94430078286796049},null,null,51,{"$f":"B53-AI53-'mid death averted (1)'!B53","v":-5.7542058584658662E-7},{"$f":"C53-AJ53-'mid death averted (1)'!C53","v":-8.2594385109047153E-7},{"$f":"D53-AK53-'mid death averted (1)'!D53","v":-7.4947681127923715E-7},{"$f":"E53-AL53-'mid death averted (1)'!E53","v":0},{"$f":"F53-AM53-'mid death averted (1)'!F53","v":6.7501559897209518E-14},{"$f":"G53-AN53-'mid death averted (1)'!G53","v":2.8421709430404007E-14},{"$f":"H53-AO53-'mid death averted (1)'!H53","v":-1.5099033134902129E-14},{"$f":"I53-AP53-'mid death averted (1)'!I53","v":9.9999999747524271E-7},{"$f":"J53-AQ53-'mid death averted (1)'!J53","v":0},null,51,null,5.5670348012723608E-2,3.8690162633145356E-2,3.7790809881938184E-2,4.3701208947215353E-2,4.21866892896842E-2,3.0378433193409781E-2,2.970088172855137E-2,3.3138095969828099E-2,null,null,51,6.4188029587286373,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":0.52159373566828404},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":0.52027246872154187},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":0.22832235109354615},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":1.6750632356283004},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":0.65534738065931841},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":0.28451884331686167},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":1.2819398296447375},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":1.2517451139960465}]
[52,136.84246991483676,{"$f":"('mid death averted (2)'!AJ54*BG54)+'mid death averted (2)'!C54","v":8.4888989460628501},{"$f":"('mid death averted (2)'!AK54*BH54)+'mid death averted (2)'!D54","v":11.035009973211855},{"$f":"('mid death averted (2)'!AL54*BI54)+'mid death averted (2)'!E54","v":5.446812426251169},{"$f":"('mid death averted (2)'!AM54*BJ54)+'mid death averted (2)'!F54","v":33.270858980430717},{"$f":"('mid death averted (2)'!AN54*BK54)+'mid death averted (2)'!G54","v":12.515479644135866},{"$f":"('mid death averted (2)'!AO54*BL54)+'mid death averted (2)'!H54","v":8.1233631586807391},{"$f":"('mid death averted (2)'!AP54*BM54)+'mid death averted (2)'!I54","v":40.413302220147713},{"$f":"('mid death averted (2)'!AQ54*BN54)+'mid death averted (2)'!J54","v":17.548744565915829},null,52,1,1,1,1,1,1,1,1,1,null,52,4.5727945448025964E-7,2.1529519357529261E-7,1.8488800831422811E-7,9.7634441239174261E-7,9.8001330391464144E-7,7.1714052423516231E-7,9.0929256669567129E-7,4.1994061582510194E-7,4.6193105372638604E-7,null,52,8.3522278677982271,{"$f":"'Input data doses'!U56*SUM('mid death averted (3)'!Y54:Y$84)*AJ$2*N54","v":0.75699772316681613},{"$f":"'Input data doses'!V56*SUM('mid death averted (3)'!Z54:Z$84)*AK$2*O54","v":0.75579064726908218},{"$f":"'Input data doses'!W56*SUM('mid death averted (3)'!AA54:AA$84)*AL$2*P54","v":0.33200830574205104},{"$f":"'Input data doses'!X56*SUM('mid death averted (3)'!AB54:AB$84)*AM$2*Q54","v":2.4332010026024737},{"$f":"'Input data doses'!Y56*SUM('mid death averted (3)'!AC54:AC$84)*AN$2*R54","v":0.95135790245025598},{"$f":"'Input data doses'!Z56*SUM('mid death averted (3)'!AD54:AD$84)*AO$2*S54","v":0.41394766422368356},{"$f":"'Input data doses'!AA56*SUM('mid death averted (3)'!AE54:AE$84)*AP$2*T54","v":1.8662297478623895},{"$f":"'Input data doses'!AB56*SUM('mid death averted (3)'!AF54:AF$84)*AQ$2*U54","v":0.84269487448147506},null,null,52,{"$f":"B54-AI54-'mid death averted (1)'!B54","v":4.7275423753490031E-7},{"$f":"C54-AJ54-'mid death averted (1)'!C54","v":-5.2724589760799745E-7},{"$f":"D54-AK54-'mid death averted (1)'!D54","v":3.0198066269804258E-14},{"$f":"E54-AL54-'mid death averted (1)'!E54","v":1.9539925233402755E-14},{"$f":"F54-AM54-'mid death averted (1)'!F54","v":0},{"$f":"G54-AN54-'mid death averted (1)'!G54","v":2.3092638912203256E-14},{"$f":"H54-AO54-'mid death averted (1)'!H54","v":9.9999999925159955E-7},{"$f":"I54-AP54-'mid death averted (1)'!I54","v":0},{"$f":"J54-AQ54-'mid death averted (1)'!J54","v":0},null,52,null,5.009710648568632E-2,3.3946411938169822E-2,3.4016619220619125E-2,3.8927254784342911E-2,3.6794575872587006E-2,2.7091967151921675E-2,2.6998722454454227E-2,3.0605611841098938E-2,null,null,52,3.8375813799051866,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":0.30959594095429921},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":0.25843361863006964},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":0.17932226013065486},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":0.84598408472043451},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":0.32184729839190596},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":0.13913331477641427},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":0.81804067597297614},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":0.96522418632843177}]
[1,94.249868163277085,{"$f":"('mid death averted (2)'!AJ55*BG55)+'mid death averted (2)'!C55","v":5.8936382269862104},{"$f":"('mid death averted (2)'!AK55*BH55)+'mid death averted (2)'!D55","v":7.616351040471101},{"$f":"('mid death averted (2)'!AL55*BI55)+'mid death averted (2)'!E55","v":3.7515071010215446},{"$f":"('mid death averted (2)'!AM55*BJ55)+'mid death averted (2)'!F55","v":22.994476651742193},{"$f":"('mid death averted (2)'!AN55*BK55)+'mid death averted (2)'!G55","v":8.6564080617147052},{"$f":"('mid death averted (2)'!AO55*BL55)+'mid death averted (2)'!H55","v":5.5788223352099475},{"$f":"('mid death averted (2)'!AP55*BM55)+'mid death averted (2)'!I55","v":27.716542516951872},{"$f":"('mid death averted (2)'!AQ55*BN55)+'mid death averted (2)'!J55","v":12.042122229179514},null,1,1,1,1,1,1,1,1,1,1,null,1,3.1494994445336963E-7,1.4947427116331066E-7,1.2760948815752069E-7,6.724599104014434E-7,6.7731623786799562E-7,4.9601463083200851E-7,6.2446816438353444E-7,2.880067030827467E-7,3.16981661538962E-7,null,1,7.3271686464411863,{"$f":"'Input data doses'!U57*SUM('mid death averted (3)'!Y55:Y$84)*AJ$2*N55","v":0.66306425366785726},{"$f":"'Input data doses'!V57*SUM('mid death averted (3)'!Z55:Z$84)*AK$2*O55","v":0.66253557549732289},{"$f":"'Input data doses'!W57*SUM('mid death averted (3)'!AA55:AA$84)*AL$2*P55","v":0.29137902753859329},{"$f":"'Input data doses'!X57*SUM('mid death averted (3)'!AB55:AB$84)*AM$2*Q55","v":2.1330286172327972},{"$f":"'Input data doses'!Y57*SUM('mid death averted (3)'!AC55:AC$84)*AN$2*R55","v":0.8333654237736593},{"$f":"'Input data doses'!Z57*SUM('mid death averted (3)'!AD55:AD$84)*AO$2*S55","v":0.36346057658260783},{"$f":"'Input data doses'!AA57*SUM('mid death averted (3)'!AE55:AE$84)*AP$2*T55","v":1.639732723815124},{"$f":"'Input data doses'!AB57*SUM('mid death averted (3)'!AF55:AF$84)*AQ$2*U55","v":0.74060244833322508},null,null,1,{"$f":"B55-AI55-'mid death averted (1)'!B55","v":3.5397134041659228E-6},{"$f":"C55-AJ55-'mid death averted (1)'!C55","v":-2.4709058710215004E-7},{"$f":"D55-AK55-'mid death averted (1)'!D55","v":-2.1319602172553687E-7},{"$f":"E55-AL55-'mid death averted (1)'!E55","v":9.9999999969568876E-7},{"$f":"F55-AM55-'mid death averted (1)'!F55","v":9.9999999747524271E-7},{"$f":"G55-AN55-'mid death averted (1)'!G55","v":2.1316282072803006E-14},{"$f":"H55-AO55-'mid death averted (1)'!H55","v":-1.0658141036401503E-14},{"$f":"I55-AP55-'mid death averted (1)'!I55","v":9.9999999747524271E-7},{"$f":"J55-AQ55-'mid death averted (1)'!J55","v":9.9999999925159955E-7},null,1,null,4.4522094696713151E-2,2.9069974615930149E-2,3.0251214155924681E-2,3.4094407215612334E-2,3.1223311386365544E-2,2.3767534866856531E-2,2.4344265656588725E-2,2.8198791390198538E-2,null,null,1,3.3678531980837079,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":0.27117857567827347},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":0.22654593581017213},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":0.15737814316669088},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":0.74161756792004474},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":0.28192815597606879},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":0.12216144571754708},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":0.71875794139207827},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":0.84828543242283272}]
[2,112.30040815756902,{"$f":"('mid death averted (2)'!AJ56*BG56)+'mid death averted (2)'!C56","v":6.898258077136},{"$f":"('mid death averted (2)'!AK56*BH56)+'mid death averted (2)'!D56","v":8.9742846513714483},{"$f":"('mid death averted (2)'!AL56*BI56)+'mid death averted (2)'!E56","v":4.5315397578851266},{"$f":"('mid death averted (2)'!AM56*BJ56)+'mid death averted (2)'!F56","v":27.014013768912726},{"$f":"('mid death averted (2)'!AN56*BK56)+'mid death averted (2)'!G56","v":10.135579906402629},{"$f":"('mid death averted (2)'!AO56*BL56)+'mid death averted (2)'!H56","v":6.6607288620981109},{"$f":"('mid death averted (2)'!AP56*BM56)+'mid death averted (2)'!I56","v":33.463734536320501},{"$f":"('mid death averted (2)'!AQ56*BN56)+'mid death averted (2)'!J56","v":14.622268597442481},null,2,1,1,1,1,1,1,1,1,1,null,2,3.7526850700782254E-7,1.7495340885617901E-7,1.5036122479861027E-7,8.1228123458389003E-7,7.9571413834669344E-7,5.8077159598998521E-7,7.4557189242598537E-7,3.4772662754552797E-7,3.8489818549218532E-7,null,2,4.2933514378168276,{"$f":"'Input data doses'!U58*SUM('mid death averted (3)'!Y56:Y$84)*AJ$2*N56","v":0.39893296649501719},{"$f":"'Input data doses'!V58*SUM('mid death averted (3)'!Z56:Z$84)*AK$2*O56","v":0.33371979342799141},{"$f":"'Input data doses'!W58*SUM('mid death averted (3)'!AA56:AA$84)*AL$2*P56","v":0.23210773445918501},{"$f":"'Input data doses'!X58*SUM('mid death averted (3)'!AB56:AB$84)*AM$2*Q56","v":1.0923205279061612},{"$f":"'Input data doses'!Y58*SUM('mid death averted (3)'!AC56:AC$84)*AN$2*R56","v":0.41494494102520008},{"$f":"'Input data doses'!Z58*SUM('mid death averted (3)'!AD56:AD$84)*AO$2*S56","v":0.18030578284308207},{"$f":"'Input data doses'!AA58*SUM('mid death averted (3)'!AE56:AE$84)*AP$2*T56","v":1.0616179850622456},{"$f":"'Input data doses'!AB58*SUM('mid death averted (3)'!AF56:AF$84)*AQ$2*U56","v":0.57940170659794443},null,null,2,{"$f":"B56-AI56-'mid death averted (1)'!B56","v":1.5488915323658148E-6},{"$f":"C56-AJ56-'mid death averted (1)'!C56","v":-6.6438650048183945E-7},{"$f":"D56-AK56-'mid death averted (1)'!D56","v":4.442746028843203E-7},{"$f":"E56-AL56-'mid death averted (1)'!E56","v":9.9999999925159955E-7},{"$f":"F56-AM56-'mid death averted (1)'!F56","v":0},{"$f":"G56-AN56-'mid death averted (1)'!G56","v":-3.0198066269804258E-14},{"$f":"H56-AO56-'mid death averted (1)'!H56","v":-2.3099661028425089E-7},{"$f":"I56-AP56-'mid death averted (1)'!I56","v":5.6843418860808015E-14},{"$f":"J56-AQ56-'mid death averted (1)'!J56","v":9.9999999925159955E-7},null,2,null,3.7073208518342247E-2,2.2829312102227748E-2,2.520338101136229E-2,2.7757666141263519E-2,2.4148576197684117E-2,1.9397068450802031E-2,2.0695355191659E-2,2.4713042023923298E-2,null,null,2,3.0443378476876863,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":0.24450730204533311},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":0.20453748724640122},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":0.14226198408676788},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":0.66948677516829236},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":0.25432109288641291},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":0.11050999593608257},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":0.65066908761879572},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":0.76804412269960087}]
[3,104.73594018317648,{"$f":"('mid death averted (2)'!AJ57*BG57)+'mid death averted (2)'!C57","v":6.42488969158057},{"$f":"('mid death averted (2)'!AK57*BH57)+'mid death averted (2)'!D57","v":8.3703655411354898},{"$f":"('mid death averted (2)'!AL57*BI57)+'mid death averted (2)'!E57","v":4.2223032583725937},{"$f":"('mid death averted (2)'!AM57*BJ57)+'mid death averted (2)'!F57","v":25.190935237797593},{"$f":"('mid death averted (2)'!AN57*BK57)+'mid death averted (2)'!G57","v":9.4510262884502971},{"$f":"('mid death averted (2)'!AO57*BL57)+'mid death averted (2)'!H57","v":6.2168189871332666},{"$f":"('mid death averted (2)'!AP57*BM57)+'mid death averted (2)'!I57","v":31.223577487296481},{"$f":"('mid death averted (2)'!AQ57*BN57)+'mid death averted (2)'!J57","v":13.636023691410188},null,3,1,1,1,1,1,1,1,1,1,null,3,3.4999071283386213E-7,1.6294785444351308E-7,1.4024275623850186E-7,7.5685040554496087E-7,7.4201425594735827E-7,5.4154648002126293E-7,6.958826268221206E-7,3.2444882348023448E-7,3.5893751651301371E-7,null,3,3.7489690444779811,{"$f":"'Input data doses'!U59*SUM('mid death averted (3)'!Y57:Y$84)*AJ$2*N57","v":0.34799711922551574},{"$f":"'Input data doses'!V59*SUM('mid death averted (3)'!Z57:Z$84)*AK$2*O57","v":0.29140833871290545},{"$f":"'Input data doses'!W59*SUM('mid death averted (3)'!AA57:AA$84)*AL$2*P57","v":0.20232035045910957},{"$f":"'Input data doses'!X59*SUM('mid death averted (3)'!AB57:AB$84)*AM$2*Q57","v":0.95406121779773179},{"$f":"'Input data doses'!Y59*SUM('mid death averted (3)'!AC57:AC$84)*AN$2*R57","v":0.36219890595030713},{"$f":"'Input data doses'!Z59*SUM('mid death averted (3)'!AD57:AD$84)*AO$2*S57","v":0.15760078935509234},{"$f":"'Input data doses'!AA59*SUM('mid death averted (3)'!AE57:AE$84)*AP$2*T57","v":0.92748621229661399},{"$f":"'Input data doses'!AB59*SUM('mid death averted (3)'!AF57:AF$84)*AQ$2*U57","v":0.50589611068070484},null,null,3,{"$f":"B57-AI57-'mid death averted (1)'!B57","v":2.2203239780083095E-7},{"$f":"C57-AJ57-'mid death averted (1)'!C57","v":4.4727732717575464E-7},{"$f":"D57-AK57-'mid death averted (1)'!D57","v":-4.7091070420890446E-7},{"$f":"E57-AL57-'mid death averted (1)'!E57","v":8.8817841970012523E-15},{"$f":"F57-AM57-'mid death averted (1)'!F57","v":9.9999999747524271E-7},{"$f":"G57-AN57-'mid death averted (1)'!G57","v":4.0856207306205761E-14},{"$f":"H57-AO57-'mid death averted (1)'!H57","v":-5.7221790861206046E-8},{"$f":"I57-AP57-'mid death averted (1)'!I57","v":3.907985046680551E-14},{"$f":"J57-AQ57-'mid death averted (1)'!J57","v":-6.9711252592696837E-7},null,3,null,3.4024004590978561E-2,2.073817237505568E-2,2.1361396651332146E-2,2.5916077384542699E-2,2.1699207876423592E-2,1.8291194173365239E-2,1.9097976625470827E-2,2.2538789854171737E-2,null,null,3,2.6583018983324553,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":0.21328855694467094},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":0.17860511082403882},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":0.12400279544268006},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":0.58474928452494723},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":0.2219928778405108},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":9.6595999076688199E-2},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":0.56845929140760221},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":0.6706079822713169}]
[4,77.212285312846646,{"$f":"('mid death averted (2)'!AJ58*BG58)+'mid death averted (2)'!C58","v":4.7517612463802159},{"$f":"('mid death averted (2)'!AK58*BH58)+'mid death averted (2)'!D58","v":6.1696217569833225},{"$f":"('mid death averted (2)'!AL58*BI58)+'mid death averted (2)'!E58","v":3.1191202739446382},{"$f":"('mid death averted (2)'!AM58*BJ58)+'mid death averted (2)'!F58","v":18.578165299858316},{"$f":"('mid death averted (2)'!AN58*BK58)+'mid death averted (2)'!G58","v":6.9704080120131735},{"$f":"('mid death averted (2)'!AO58*BL58)+'mid death averted (2)'!H58","v":4.5746722377877811},{"$f":"('mid death averted (2)'!AP58*BM58)+'mid death averted (2)'!I58","v":22.993626192943768},{"$f":"('mid death averted (2)'!AQ58*BN58)+'mid death averted (2)'!J58","v":10.054910292935432},null,4,1,1,1,1,1,1,1,1,1,null,4,2.5801632876844581E-7,1.2051402235592451E-7,1.0337000885997076E-7,5.5910419025382806E-7,5.472311119738572E-7,3.9940635101510276E-7,5.1206813971431917E-7,2.3893017924932409E-7,2.6467279692252754E-7,null,4,3.2413197543250498,{"$f":"'Input data doses'!U60*SUM('mid death averted (3)'!Y58:Y$84)*AJ$2*N58","v":0.30055799434993286},{"$f":"'Input data doses'!V60*SUM('mid death averted (3)'!Z58:Z$84)*AK$2*O58","v":0.25194489380762458},{"$f":"'Input data doses'!W60*SUM('mid death averted (3)'!AA58:AA$84)*AL$2*P58","v":0.17456202930030199},{"$f":"'Input data doses'!X60*SUM('mid death averted (3)'!AB58:AB$84)*AM$2*Q58","v":0.82513253075559845},{"$f":"'Input data doses'!Y60*SUM('mid death averted (3)'!AC58:AC$84)*AN$2*R58","v":0.31302009859965529},{"$f":"'Input data doses'!Z60*SUM('mid death averted (3)'!AD58:AD$84)*AO$2*S58","v":0.13641519364830998},{"$f":"'Input data doses'!AA60*SUM('mid death averted (3)'!AE58:AE$84)*AP$2*T58","v":0.80233648156538628},{"$f":"'Input data doses'!AB60*SUM('mid death averted (3)'!AF58:AF$84)*AQ$2*U58","v":0.43735053229824039},null,null,4,{"$f":"B58-AI58-'mid death averted (1)'!B58","v":-1.4607306297875766E-7},{"$f":"C58-AJ58-'mid death averted (1)'!C58","v":-4.5171861007275993E-7},{"$f":"D58-AK58-'mid death averted (1)'!D58","v":-3.9319187461472893E-7},{"$f":"E58-AL58-'mid death averted (1)'!E58","v":2.5313084961453569E-14},{"$f":"F58-AM58-'mid death averted (1)'!F58","v":9.9999999747524271E-7},{"$f":"G58-AN58-'mid death averted (1)'!G58","v":9.9999999925159955E-7},{"$f":"H58-AO58-'mid death averted (1)'!H58","v":-8.9813620895995427E-7},{"$f":"I58-AP58-'mid death averted (1)'!I58","v":0},{"$f":"J58-AQ58-'mid death averted (1)'!J58","v":-4.0302638204536834E-7},null,4,null,3.0830073589282244E-2,1.8530794670714203E-2,1.713421905332323E-2,2.4042977923225919E-2,1.9086873668829135E-2,1.7186939548291889E-2,1.744145516482749E-2,2.0253652838017534E-2,null,null,4,2.2983032351949872,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":0.18421296427899109},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":0.15441817837172161},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":0.10698963086147542},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":0.50572638981794749},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":0.19184971841396251},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":8.3609312236060968E-2},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":0.49175461773362389},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":0.57974242348120431}]
[5,105.28226528690981,{"$f":"('mid death averted (2)'!AJ59*BG59)+'mid death averted (2)'!C59","v":6.4283127440824206},{"$f":"('mid death averted (2)'!AK59*BH59)+'mid death averted (2)'!D59","v":8.416080177009972},{"$f":"('mid death averted (2)'!AL59*BI59)+'mid death averted (2)'!E59","v":4.2308967465201173},{"$f":"('mid death averted (2)'!AM59*BJ59)+'mid death averted (2)'!F59","v":25.309718879204492},{"$f":"('mid death averted (2)'!AN59*BK59)+'mid death averted (2)'!G59","v":9.4941216602896894},{"$f":"('mid death averted (2)'!AO59*BL59)+'mid death averted (2)'!H59","v":6.2657392746315397},{"$f":"('mid death averted (2)'!AP59*BM59)+'mid death averted (2)'!I59","v":31.434756247496921},{"$f":"('mid death averted (2)'!AQ59*BN59)+'mid death averted (2)'!J59","v":13.702639557674646},null,5,1,1,1,1,1,1,1,1,1,null,5,3.5181633937772327E-7,1.6303466979562021E-7,1.410086901160571E-7,7.5839079347815875E-7,7.4551310005398795E-7,5.4401585701933038E-7,7.0135854275913732E-7,3.2664321329091275E-7,3.6069102869064288E-7,null,5,2.866982222681977,{"$f":"'Input data doses'!U61*SUM('mid death averted (3)'!Y59:Y$84)*AJ$2*N59","v":0.26547154776978715},{"$f":"'Input data doses'!V61*SUM('mid death averted (3)'!Z59:Z$84)*AK$2*O59","v":0.22285721214108353},{"$f":"'Input data doses'!W61*SUM('mid death averted (3)'!AA59:AA$84)*AL$2*P59","v":0.15405626810813358},{"$f":"'Input data doses'!X61*SUM('mid death averted (3)'!AB59:AB$84)*AM$2*Q59","v":0.73005099388437189},{"$f":"'Input data doses'!Y61*SUM('mid death averted (3)'!AC59:AC$84)*AN$2*R59","v":0.27674557829464452},{"$f":"'Input data doses'!Z61*SUM('mid death averted (3)'!AD59:AD$84)*AO$2*S59","v":0.12082332303441382},{"$f":"'Input data doses'!AA61*SUM('mid death averted (3)'!AE59:AE$84)*AP$2*T59","v":0.71017164084676976},{"$f":"'Input data doses'!AB61*SUM('mid death averted (3)'!AF59:AF$84)*AQ$2*U59","v":0.38680565860277283},null,null,5,{"$f":"B59-AI59-'mid death averted (1)'!B59","v":4.3753939706903111E-6},{"$f":"C59-AJ59-'mid death averted (1)'!C59","v":6.3477733558414684E-7},{"$f":"D59-AK59-'mid death averted (1)'!D59","v":6.6976218171532764E-7},{"$f":"E59-AL59-'mid death averted (1)'!E59","v":9.9999999925159955E-7},{"$f":"F59-AM59-'mid death averted (1)'!F59","v":9.9999999747524271E-7},{"$f":"G59-AN59-'mid death averted (1)'!G59","v":9.9999999925159955E-7},{"$f":"H59-AO59-'mid death averted (1)'!H59","v":-7.6973290497051039E-7},{"$f":"I59-AP59-'mid death averted (1)'!I59","v":9.9999999747524271E-7},{"$f":"J59-AQ59-'mid death averted (1)'!J59","v":-1.5941263953322959E-7},null,5,null,2.6539036231363191E-2,1.5621875482004284E-2,1.1969318087953009E-2,2.1385512837089685E-2,1.5699930487958046E-2,1.5556370237227089E-2,1.5176193230721884E-2,1.7214142662946245E-2,null,null,5,1.3617671096654309,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":0.10879310761851986},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":8.0666895648498924E-2},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":0.39224154794206567},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":6.9634306453536132E-2},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":6.3796472579888019E-2},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":0.33564979634086844},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":0.31098498308205402}]
[6,61.863314956237488,{"$f":"('mid death averted (2)'!AJ60*BG60)+'mid death averted (2)'!C60","v":3.7988092087811496},{"$f":"('mid death averted (2)'!AK60*BH60)+'mid death averted (2)'!D60","v":4.9436959908238194},{"$f":"('mid death averted (2)'!AL60*BI60)+'mid death averted (2)'!E60","v":2.4950114863974515},{"$f":"('mid death averted (2)'!AM60*BJ60)+'mid death averted (2)'!F60","v":14.882065586431212},{"$f":"('mid death averted (2)'!AN60*BK60)+'mid death averted (2)'!G60","v":5.5829219621314312},{"$f":"('mid death averted (2)'!AO60*BL60)+'mid death averted (2)'!H60","v":3.6698563653057699},{"$f":"('mid death averted (2)'!AP60*BM60)+'mid death averted (2)'!I60","v":18.436117140969792},{"$f":"('mid death averted (2)'!AQ60*BN60)+'mid death averted (2)'!J60","v":8.0548372153968621},null,6,1,1,1,1,1,1,1,1,1,null,6,2.0672546273926638E-7,9.6345282133375804E-8,8.2830020785963315E-8,4.4723231368442151E-7,4.3836025613318952E-7,3.1990300783740954E-7,4.1078713934479152E-7,1.9157242690608009E-7,2.1202539181802732E-7,null,6,2.3568454474800831,{"$f":"'Input data doses'!U62*SUM('mid death averted (3)'!Y60:Y$84)*AJ$2*N60","v":0.21800697213773298},{"$f":"'Input data doses'!V62*SUM('mid death averted (3)'!Z60:Z$84)*AK$2*O60","v":0.18317864177599466},{"$f":"'Input data doses'!W62*SUM('mid death averted (3)'!AA60:AA$84)*AL$2*P60","v":0.12624145152744931},{"$f":"'Input data doses'!X62*SUM('mid death averted (3)'!AB60:AB$84)*AM$2*Q60","v":0.60051176019470043},{"$f":"'Input data doses'!Y62*SUM('mid death averted (3)'!AC60:AC$84)*AN$2*R60","v":0.22734037566769985},{"$f":"'Input data doses'!Z62*SUM('mid death averted (3)'!AD60:AD$84)*AO$2*S60","v":9.9467783010478567E-2},{"$f":"'Input data doses'!AA62*SUM('mid death averted (3)'!AE60:AE$84)*AP$2*T60","v":0.58417510817415319},{"$f":"'Input data doses'!AB62*SUM('mid death averted (3)'!AF60:AF$84)*AQ$2*U60","v":0.31792335499187424},null,null,6,{"$f":"B60-AI60-'mid death averted (1)'!B60","v":-6.0056139261632779E-7},{"$f":"C60-AJ60-'mid death averted (1)'!C60","v":-2.7991978246433291E-7},{"$f":"D60-AK60-'mid death averted (1)'!D60","v":-2.596976793611816E-7},{"$f":"E60-AL60-'mid death averted (1)'!E60","v":-8.1327361201033455E-7},{"$f":"F60-AM60-'mid death averted (1)'!F60","v":9.9999999925159955E-7},{"$f":"G60-AN60-'mid death averted (1)'!G60","v":-7.2337495993224366E-7},{"$f":"H60-AO60-'mid death averted (1)'!H60","v":3.7573616351593842E-7},{"$f":"I60-AP60-'mid death averted (1)'!I60","v":9.9999999747524271E-7},{"$f":"J60-AQ60-'mid death averted (1)'!J60","v":-9.0003152752871074E-7},null,6,null,2.3314045905745057E-2,1.326308692132246E-2,6.5680120759187216E-3,1.9773183318649759E-2,1.2767666349329463E-2,1.4766643978869799E-2,1.357539492583309E-2,1.4823246009243285E-2,null,null,6,1.11971799243952,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":8.9341421601044052E-2},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":6.6304427314989908E-2},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":0.3226439041018096},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":5.7203043626055966E-2},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":5.252043671736141E-2},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":0.27609936759997394},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":0.25560539147828509}]
[7,67.754100759177433,{"$f":"('mid death averted (2)'!AJ61*BG61)+'mid death averted (2)'!C61","v":4.1199218496077892},{"$f":"('mid death averted (2)'!AK61*BH61)+'mid death averted (2)'!D61","v":5.4028110068606967},{"$f":"('mid death averted (2)'!AL61*BI61)+'mid death averted (2)'!E61","v":2.6413875765364403},{"$f":"('mid death averted (2)'!AM61*BJ61)+'mid death averted (2)'!F61","v":16.384835381343041},{"$f":"('mid death averted (2)'!AN61*BK61)+'mid death averted (2)'!G61","v":6.0533494610107557},{"$f":"('mid death averted (2)'!AO61*BL61)+'mid death averted (2)'!H61","v":4.0562126772222138},{"$f":"('mid death averted (2)'!AP61*BM61)+'mid death averted (2)'!I61","v":20.299976685707108},{"$f":"('mid death averted (2)'!AQ61*BN61)+'mid death averted (2)'!J61","v":8.7956061208893868},null,7,1,1,1,1,1,1,1,1,1,null,7,2.2641039914902914E-7,1.0448933103836473E-7,9.0522343775093031E-8,4.7347031612162197E-7,4.8262525069196859E-7,3.4685863660702097E-7,4.5403411915587641E-7,2.1094006780720568E-7,2.3152445967422674E-7,null,7,1.3991587977716118,{"$f":"'Input data doses'!U63*SUM('mid death averted (3)'!Y61:Y$84)*AJ$2*N61","v":0.12701263617245215},{"$f":"'Input data doses'!V63*SUM('mid death averted (3)'!Z61:Z$84)*AK$2*O61","v":9.4415817286146064E-2},{"$f":"'Input data doses'!W63*SUM('mid death averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('mid death averted (3)'!AB61:AB$84)*AM$2*Q61","v":0.4596494401055215},{"$f":"'Input data doses'!Y63*SUM('mid death averted (3)'!AC61:AC$84)*AN$2*R61","v":8.1404312272227497E-2},{"$f":"'Input data doses'!Z63*SUM('mid death averted (3)'!AD61:AD$84)*AO$2*S61","v":7.4915643145948244E-2},{"$f":"'Input data doses'!AA63*SUM('mid death averted (3)'!AE61:AE$84)*AP$2*T61","v":0.3934939921881076},{"$f":"'Input data doses'!AB63*SUM('mid death averted (3)'!AF61:AF$84)*AQ$2*U61","v":0.16826695660120874},null,null,7,{"$f":"B61-AI61-'mid death averted (1)'!B61","v":5.3958274293108843E-7},{"$f":"C61-AJ61-'mid death averted (1)'!C61","v":-1.4235686052188612E-7},{"$f":"D61-AK61-'mid death averted (1)'!D61","v":-1.2417129635622359E-7},{"$f":"E61-AL61-'mid death averted (1)'!E61","v":0},{"$f":"F61-AM61-'mid death averted (1)'!F61","v":-1.9539925233402755E-14},{"$f":"G61-AN61-'mid death averted (1)'!G61","v":4.2077445083776865E-7},{"$f":"H61-AO61-'mid death averted (1)'!H61","v":5.4876688038163479E-7},{"$f":"I61-AP61-'mid death averted (1)'!I61","v":2.6697207289316793E-7},{"$f":"J61-AQ61-'mid death averted (1)'!J61","v":-4.3040249764203509E-7},null,7,null,1.8277105924370634E-2,9.7938317193842425E-3,-2.8526719754087132E-2,1.6779128833549362E-2,8.6797576604140097E-3,1.2993991347366412E-2,1.0950274661182398E-2,1.1225235418981086E-2,null,null,7,0.97747067547584687,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":7.7846454428277131E-2},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":5.7867974874082559E-2},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":0.28172062458080355},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":4.9893795282641672E-2},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":4.5916039347516667E-2},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":0.2411742398399927},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":0.22305154712253256}]
[8,64.363581474203471,{"$f":"('mid death averted (2)'!AJ62*BG62)+'mid death averted (2)'!C62","v":3.9089941660677838},{"$f":"('mid death averted (2)'!AK62*BH62)+'mid death averted (2)'!D62","v":5.134390104421958},{"$f":"('mid death averted (2)'!AL62*BI62)+'mid death averted (2)'!E62","v":2.5153102764651369},{"$f":"('mid death averted (2)'!AM62*BJ62)+'mid death averted (2)'!F62","v":15.55119106090226},{"$f":"('mid death averted (2)'!AN62*BK62)+'mid death averted (2)'!G62","v":5.7553669272479491},{"$f":"('mid death averted (2)'!AO62*BL62)+'mid death averted (2)'!H62","v":3.8542696096936706},{"$f":"('mid death averted (2)'!AP62*BM62)+'mid death averted (2)'!I62","v":19.287065359256239},{"$f":"('mid death averted (2)'!AQ62*BN62)+'mid death averted (2)'!J62","v":8.3569939701484692},null,8,1,1,1,1,1,1,1,1,1,null,8,2.1508047496684662E-7,9.9139789625906819E-8,8.6025038728493105E-8,4.5087088404630527E-7,4.580697522828238E-7,3.2978415312322514E-7,4.3142952465326554E-7,2.0041475602028771E-7,2.1997898573972852E-7,null,8,1.1758596425083996,{"$f":"'Input data doses'!U64*SUM('mid death averted (3)'!Y62:Y$84)*AJ$2*N62","v":0.10667233757391965},{"$f":"'Input data doses'!V64*SUM('mid death averted (3)'!Z62:Z$84)*AK$2*O62","v":7.9372379690351005E-2},{"$f":"'Input data doses'!W64*SUM('mid death averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('mid death averted (3)'!AB62:AB$84)*AM$2*Q62","v":0.38613758354096311},{"$f":"'Input data doses'!Y64*SUM('mid death averted (3)'!AC62:AC$84)*AN$2*R62","v":6.8472353974917008E-2},{"$f":"'Input data doses'!Z64*SUM('mid death averted (3)'!AD62:AD$84)*AO$2*S62","v":6.3005610826581335E-2},{"$f":"'Input data doses'!AA64*SUM('mid death averted (3)'!AE62:AE$84)*AP$2*T62","v":0.33074909275940478},{"$f":"'Input data doses'!AB64*SUM('mid death averted (3)'!AF62:AF$84)*AQ$2*U62","v":0.14145028414226271},null,null,8,{"$f":"B62-AI62-'mid death averted (1)'!B62","v":-9.9064371994472822E-7},{"$f":"C62-AJ62-'mid death averted (1)'!C62","v":-1.1200207472583656E-7},{"$f":"D62-AK62-'mid death averted (1)'!D62","v":-1.0105549641536982E-7},{"$f":"E62-AL62-'mid death averted (1)'!E62","v":0},{"$f":"F62-AM62-'mid death averted (1)'!F62","v":0},{"$f":"G62-AN62-'mid death averted (1)'!G62","v":-4.8073745873011831E-7},{"$f":"H62-AO62-'mid death averted (1)'!H62","v":6.2952676183058998E-7},{"$f":"I62-AP62-'mid death averted (1)'!I62","v":-5.8020480153686549E-7},{"$f":"J62-AQ62-'mid death averted (1)'!J62","v":-3.4617064414987908E-7},null,8,null,1.5881615249979997E-2,8.3378658205414298E-3,-1.6602488562397766E-2,1.4630933466031509E-2,7.7658321970762497E-3,1.195952870919741E-2,9.3472516454054261E-3,9.726513976371913E-3,null,null,8,0.82149781852769932,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":6.5380028036598994E-2},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":4.8647587552150616E-2},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":0.23666497055736449},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":4.1966926629787848E-2},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":3.8617254841210848E-2},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":0.20271718588479648},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":0.18750386502579014}]
[9,55.301458366865766,{"$f":"('mid death averted (2)'!AJ63*BG63)+'mid death averted (2)'!C63","v":3.3571431753539041},{"$f":"('mid death averted (2)'!AK63*BH63)+'mid death averted (2)'!D63","v":4.4120900196448449},{"$f":"('mid death averted (2)'!AL63*BI63)+'mid death averted (2)'!E63","v":2.1630166663974739},{"$f":"('mid death averted (2)'!AM63*BJ63)+'mid death averted (2)'!F63","v":13.35740753057795},{"$f":"('mid death averted (2)'!AN63*BK63)+'mid death averted (2)'!G63","v":4.946568752693854},{"$f":"('mid death averted (2)'!AO63*BL63)+'mid death averted (2)'!H63","v":3.3119483838264916},{"$f":"('mid death averted (2)'!AP63*BM63)+'mid death averted (2)'!I63","v":16.572435848807256},{"$f":"('mid death averted (2)'!AQ63*BN63)+'mid death averted (2)'!J63","v":7.1808479895639943},null,9,1,1,1,1,1,1,1,1,1,null,9,1.8479804354380019E-7,8.5143761798815509E-8,7.3923135385965458E-8,3.8772204197251783E-7,3.934505295903407E-7,2.8343978891246669E-7,3.7072453709951496E-7,1.722066382538902E-7,1.8901960000665078E-7,null,9,0.96378879496317071,{"$f":"'Input data doses'!U65*SUM('mid death averted (3)'!Y63:Y$84)*AJ$2*N63","v":8.7373401462956871E-2},{"$f":"'Input data doses'!V65*SUM('mid death averted (3)'!Z63:Z$84)*AK$2*O63","v":6.5076568620138733E-2},{"$f":"'Input data doses'!W65*SUM('mid death averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('mid death averted (3)'!AB63:AB$84)*AM$2*Q63","v":0.31636593798761109},{"$f":"'Input data doses'!Y65*SUM('mid death averted (3)'!AC63:AC$84)*AN$2*R63","v":5.6177919208002428E-2},{"$f":"'Input data doses'!Z65*SUM('mid death averted (3)'!AD63:AD$84)*AO$2*S63","v":5.1688532736277243E-2},{"$f":"'Input data doses'!AA65*SUM('mid death averted (3)'!AE63:AE$84)*AP$2*T63","v":0.271135551197284},{"$f":"'Input data doses'!AB65*SUM('mid death averted (3)'!AF63:AF$84)*AQ$2*U63","v":0.11597088375090032},null,null,9,{"$f":"B63-AI63-'mid death averted (1)'!B63","v":4.3610950939410031E-7},{"$f":"C63-AJ63-'mid death averted (1)'!C63","v":-8.5221499634968723E-8},{"$f":"D63-AK63-'mid death averted (1)'!D63","v":-7.9838740951743148E-8},{"$f":"E63-AL63-'mid death averted (1)'!E63","v":0},{"$f":"F63-AM63-'mid death averted (1)'!F63","v":9.9999999925159955E-7},{"$f":"G63-AN63-'mid death averted (1)'!G63","v":6.112644745925877E-7},{"$f":"H63-AO63-'mid death averted (1)'!H63","v":-2.9705737070173655E-7},{"$f":"I63-AP63-'mid death averted (1)'!I63","v":-4.4312795210998956E-7},{"$f":"J63-AQ63-'mid death averted (1)'!J63","v":-2.6990939883120291E-7},null,9,null,1.3360443612700895E-2,6.7735346110637052E-3,-1.6602488562397766E-2,1.2383339439933264E-2,6.8808902229833503E-3,1.0980346858490716E-2,7.6320560661772363E-3,8.1449940415546079E-3,null,null,9,0.33691730997346236,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":2.6647458601332337E-2},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":1.3729423732961038E-2},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":0.10209373964668547},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":2.6719080669025466E-2},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":3.3829062671294007E-2},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":6.0610193293419032E-2},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":7.328835135874498E-2}]
[10,25.903910835037131,{"$f":"('mid death averted (2)'!AJ64*BG64)+'mid death averted (2)'!C64","v":1.5825359406008044},{"$f":"('mid death averted (2)'!AK64*BH64)+'mid death averted (2)'!D64","v":2.0625768285983095},{"$f":"('mid death averted (2)'!AL64*BI64)+'mid death averted (2)'!E64","v":1.00004277143854},{"$f":"('mid death averted (2)'!AM64*BJ64)+'mid death averted (2)'!F64","v":6.285793273375365},{"$f":"('mid death averted (2)'!AN64*BK64)+'mid death averted (2)'!G64","v":2.3066178156038619},{"$f":"('mid death averted (2)'!AO64*BL64)+'mid death averted (2)'!H64","v":1.5493046993066146},{"$f":"('mid death averted (2)'!AP64*BM64)+'mid death averted (2)'!I64","v":7.7566076581153016},{"$f":"('mid death averted (2)'!AQ64*BN64)+'mid death averted (2)'!J64","v":3.3604318479983331},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":8.6561768600953686E-8},4.013622777657523E-8,3.4557804910041585E-8,1.7925826990865923E-7,1.8515184826422152E-7,1.3216985337572581E-7,1.7342216753177459E-7,8.0600060319711633E-8,8.8455776348612334E-8,null,10,0.78159071157313054,{"$f":"'Input data doses'!U66*SUM('mid death averted (3)'!Y64:Y$84)*AJ$2*N64","v":7.0799211926554168E-2},{"$f":"'Input data doses'!V66*SUM('mid death averted (3)'!Z64:Z$84)*AK$2*O64","v":5.2791424364774513E-2},{"$f":"'Input data doses'!W66*SUM('mid death averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('mid death averted (3)'!AB64:AB$84)*AM$2*Q64","v":0.25643687531418974},{"$f":"'Input data doses'!Y66*SUM('mid death averted (3)'!AC64:AC$84)*AN$2*R64","v":4.5609476686084949E-2},{"$f":"'Input data doses'!Z66*SUM('mid death averted (3)'!AD64:AD$84)*AO$2*S64","v":4.1964834225369563E-2},{"$f":"'Input data doses'!AA66*SUM('mid death averted (3)'!AE64:AE$84)*AP$2*T64","v":0.21991148778581962},{"$f":"'Input data doses'!AB66*SUM('mid death averted (3)'!AF64:AF$84)*AQ$2*U64","v":9.4077401270338007E-2},null,null,10,{"$f":"B64-AI64-'mid death averted (1)'!B64","v":1.7982091407020562E-6},{"$f":"C64-AJ64-'mid death averted (1)'!C64","v":9.3732730532813946E-7},{"$f":"D64-AK64-'mid death averted (1)'!D64","v":-6.1786853855494428E-8},{"$f":"E64-AL64-'mid death averted (1)'!E64","v":0},{"$f":"F64-AM64-'mid death averted (1)'!F64","v":8.8817841970012523E-15},{"$f":"G64-AN64-'mid death averted (1)'!G64","v":-3.1035516023791843E-7},{"$f":"H64-AO64-'mid death averted (1)'!H64","v":7.6556595351995327E-7},{"$f":"I64-AP64-'mid death averted (1)'!I64","v":6.7275302484404165E-7},{"$f":"J64-AQ64-'mid death averted (1)'!J64","v":-2.0529513955480638E-7},null,10,null,1.0408473481244329E-2,4.917608802636456E-3,-1.6602488562397766E-2,9.7372792648025216E-3,5.8234223749422326E-3,9.9330710453560574E-3,5.6037396146818739E-3,6.2824740061794464E-3,null,null,10,0.27325423664152004,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":2.1592671269449255E-2},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":1.1137506146680028E-2},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":8.2754166743328958E-2},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":2.1693392789235207E-2},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":2.7464456403878786E-2},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":4.9159845243505702E-2},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":5.9452198045442099E-2}]
[11,53.028342933647323,{"$f":"('mid death averted (2)'!AJ65*BG65)+'mid death averted (2)'!C65","v":3.2012230865030529},{"$f":"('mid death averted (2)'!AK65*BH65)+'mid death averted (2)'!D65","v":4.2304094676219721},{"$f":"('mid death averted (2)'!AL65*BI65)+'mid death averted (2)'!E65","v":2.0969375797014371},{"$f":"('mid death averted (2)'!AM65*BJ65)+'mid death averted (2)'!F65","v":12.762814657917673},{"$f":"('mid death averted (2)'!AN65*BK65)+'mid death averted (2)'!G65","v":4.7725617638922895},{"$f":"('mid death averted (2)'!AO65*BL65)+'mid death averted (2)'!H65","v":3.2006133105399814},{"$f":"('mid death averted (2)'!AP65*BM65)+'mid death averted (2)'!I65","v":15.874768447205717},{"$f":"('mid death averted (2)'!AQ65*BN65)+'mid death averted (2)'!J65","v":6.889014620265197},null,11,1,1,1,1,1,1,1,1,1,null,11,1.7720209043129288E-7,8.1189321308392414E-8,7.0879136740338347E-8,3.7587732582979052E-7,3.7593643637253007E-7,2.734691392276018E-7,3.5826219206157844E-7,1.6495707283422532E-7,1.8133774588390377E-7,null,11,0.35065999290947542,{"$f":"'Input data doses'!U67*SUM('mid death averted (3)'!Y65:Y$84)*AJ$2*N65","v":3.1342098568592471E-2},{"$f":"'Input data doses'!V67*SUM('mid death averted (3)'!Z65:Z$84)*AK$2*O65","v":1.6195062469224714E-2},{"$f":"'Input data doses'!W67*SUM('mid death averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('mid death averted (3)'!AB65:AB$84)*AM$2*Q65","v":0.12017110390189382},{"$f":"'Input data doses'!Y67*SUM('mid death averted (3)'!AC65:AC$84)*AN$2*R65","v":3.1569746659045821E-2},{"$f":"'Input data doses'!Z67*SUM('mid death averted (3)'!AD65:AD$84)*AO$2*S65","v":3.9952704003197261E-2},{"$f":"'Input data doses'!AA67*SUM('mid death averted (3)'!AE65:AE$84)*AP$2*T65","v":7.146345316084031E-2},{"$f":"'Input data doses'!AB67*SUM('mid death averted (3)'!AF65:AF$84)*AQ$2*U65","v":3.996582414668097E-2},null,null,11,{"$f":"B65-AI65-'mid death averted (1)'!B65","v":2.6554536134426598E-6},{"$f":"C65-AJ65-'mid death averted (1)'!C65","v":9.7680743627037714E-7},{"$f":"D65-AK65-'mid death averted (1)'!D65","v":-1.7669991692059739E-8},{"$f":"E65-AL65-'mid death averted (1)'!E65","v":0},{"$f":"F65-AM65-'mid death averted (1)'!F65","v":2.8554756426046879E-7},{"$f":"G65-AN65-'mid death averted (1)'!G65","v":7.9155766297134278E-7},{"$f":"H65-AO65-'mid death averted (1)'!H65","v":-2.1058026922204931E-7},{"$f":"I65-AP65-'mid death averted (1)'!I65","v":9.0845960798446868E-7},{"$f":"J65-AQ65-'mid death averted (1)'!J65","v":-7.8668400682602169E-8},null,11,null,6.1655788859156556E-3,2.3937695166434737E-3,-1.6602488562397766E-2,5.9012906165325516E-3,4.1663155441541682E-3,7.8212508040499413E-3,2.8294683345307871E-3,3.6291228524087805E-3,null,null,11,0.24340398270540237,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":1.9209673316234094E-2},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":9.9260060295248247E-3},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":7.3653826631958949E-2},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":1.934961420573519E-2},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":2.4487141163249935E-2},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":4.3800180969547291E-2},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":5.2977540389152075E-2}]
[12,52.940414059924791,{"$f":"('mid death averted (2)'!AJ66*BG66)+'mid death averted (2)'!C66","v":3.193357799525995},{"$f":"('mid death averted (2)'!AK66*BH66)+'mid death averted (2)'!D66","v":4.2263540059587008},{"$f":"('mid death averted (2)'!AL66*BI66)+'mid death averted (2)'!E66","v":2.0969375797014371},{"$f":"('mid death averted (2)'!AM66*BJ66)+'mid death averted (2)'!F66","v":12.732665413819314},{"$f":"('mid death averted (2)'!AN66*BK66)+'mid death averted (2)'!G66","v":4.7646492340953657},{"$f":"('mid death averted (2)'!AO66*BL66)+'mid death averted (2)'!H66","v":3.190578095523767},{"$f":"('mid death averted (2)'!AP66*BM66)+'mid death averted (2)'!I66","v":15.856871674639999},{"$f":"('mid death averted (2)'!AQ66*BN66)+'mid death averted (2)'!J66","v":6.8790002566602126},null,12,1,1,1,1,1,1,1,1,1,null,12,1.7690826302936185E-7,8.0989842142365084E-8,7.0811188797242953E-8,3.7587732582979052E-7,3.7504837212577464E-7,2.7301574903178531E-7,3.5713889543662261E-7,1.647711048167743E-7,1.8107414038693651E-7,null,12,0.26273536179888829,{"$f":"'Input data doses'!U68*SUM('mid death averted (3)'!Y66:Y$84)*AJ$2*N66","v":2.3477788398840176E-2},{"$f":"'Input data doses'!V68*SUM('mid death averted (3)'!Z66:Z$84)*AK$2*O66","v":1.2140339484762517E-2},{"$f":"'Input data doses'!W68*SUM('mid death averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('mid death averted (3)'!AB66:AB$84)*AM$2*Q66","v":9.0021663352944939E-2},{"$f":"'Input data doses'!Y68*SUM('mid death averted (3)'!AC66:AC$84)*AN$2*R66","v":2.3658162450037407E-2},{"$f":"'Input data doses'!Z68*SUM('mid death averted (3)'!AD66:AD$84)*AO$2*S66","v":2.9917428906604225E-2},{"$f":"'Input data doses'!AA68*SUM('mid death averted (3)'!AE66:AE$84)*AP$2*T66","v":5.3567655534752255E-2},{"$f":"'Input data doses'!AB68*SUM('mid death averted (3)'!AF66:AF$84)*AQ$2*U66","v":2.9952323670946759E-2},null,null,12,{"$f":"B66-AI66-'mid death averted (1)'!B66","v":-1.5871583300963721E-6},{"$f":"C66-AJ66-'mid death averted (1)'!C66","v":1.3056222769591841E-13},{"$f":"D66-AK66-'mid death averted (1)'!D66","v":-7.5634880047914521E-7},{"$f":"E66-AL66-'mid death averted (1)'!E66","v":0},{"$f":"F66-AM66-'mid death averted (1)'!F66","v":4.8199815516625222E-7},{"$f":"G66-AN66-'mid death averted (1)'!G66","v":-1.5403025255267266E-7},{"$f":"H66-AO66-'mid death averted (1)'!H66","v":-1.5049989077198234E-7},{"$f":"I66-AP66-'mid death averted (1)'!I66","v":-6.6480023264148258E-8},{"$f":"J66-AQ66-'mid death averted (1)'!J66","v":-9.4179765053326037E-7},null,12,null,4.9094022833578461E-3,1.8538392264728209E-3,-1.6602488562397766E-2,4.7263046688449722E-3,3.3073562748810576E-3,6.2593301555940815E-3,2.2525650659075531E-3,2.8740827024838966E-3,null,null,12,0.18237743825816782,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":1.4389520142679746E-2},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":7.4408532325963813E-3},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":5.5174567861482379E-2},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":1.450016408228099E-2},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":1.8336488684692911E-2},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":3.2831601248761826E-2},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":3.9704243005673615E-2}]
[13,52.852660617161597,{"$f":"('mid death averted (2)'!AJ67*BG67)+'mid death averted (2)'!C67","v":3.1855118985082385},{"$f":"('mid death averted (2)'!AK67*BH67)+'mid death averted (2)'!D67","v":4.2223036818566948},{"$f":"('mid death averted (2)'!AL67*BI67)+'mid death averted (2)'!E67","v":2.0969375797014371},{"$f":"('mid death averted (2)'!AM67*BJ67)+'mid death averted (2)'!F67","v":12.702586842463589},{"$f":"('mid death averted (2)'!AN67*BK67)+'mid death averted (2)'!G67","v":4.7567501442407965},{"$f":"('mid death averted (2)'!AO67*BL67)+'mid death averted (2)'!H67","v":3.1805736935463811},{"$f":"('mid death averted (2)'!AP67*BM67)+'mid death averted (2)'!I67","v":15.838994819501476},{"$f":"('mid death averted (2)'!AQ67*BN67)+'mid death averted (2)'!J67","v":6.8690019573429781},null,13,1,1,1,1,1,1,1,1,1,null,13,1.7661502185605877E-7,8.0790854642440383E-8,7.0743326932318053E-8,3.7587732582979052E-7,3.7416238958746102E-7,2.7256312894846786E-7,3.56019047884005E-7,1.6458534376426262E-7,1.8081095774605105E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.17498392396080573},{"$f":"'Input data doses'!U69*SUM('mid death averted (3)'!Y67:Y$84)*AJ$2*N67","v":1.5632500375520421E-2},{"$f":"'Input data doses'!V69*SUM('mid death averted (3)'!Z67:Z$84)*AK$2*O67","v":8.0897665800752534E-3},{"$f":"'Input data doses'!W69*SUM('mid death averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('mid death averted (3)'!AB67:AB$84)*AM$2*Q67","v":5.9943907406945426E-2},{"$f":"'Input data doses'!Y69*SUM('mid death averted (3)'!AC67:AC$84)*AN$2*R67","v":1.5759019624560684E-2},{"$f":"'Input data doses'!Z69*SUM('mid death averted (3)'!AD67:AD$84)*AO$2*S67","v":1.9913618449306895E-2},{"$f":"'Input data doses'!AA69*SUM('mid death averted (3)'!AE67:AE$84)*AP$2*T67","v":3.5691421220699307E-2},{"$f":"'Input data doses'!AB69*SUM('mid death averted (3)'!AF67:AF$84)*AQ$2*U67","v":1.9953690303697723E-2},null,null,13,{"$f":"B67-AI67-'mid death averted (1)'!B67","v":-3.5920834378089239E-6},{"$f":"C67-AJ67-'mid death averted (1)'!C67","v":-6.129943059818288E-7},{"$f":"D67-AK67-'mid death averted (1)'!D67","v":-5.0754611891079549E-7},{"$f":"E67-AL67-'mid death averted (1)'!E67","v":0},{"$f":"F67-AM67-'mid death averted (1)'!F67","v":-3.3341157035238211E-7},{"$f":"G67-AN67-'mid death averted (1)'!G67","v":-1.0105934489246238E-7},{"$f":"H67-AO67-'mid death averted (1)'!H67","v":-7.4201997923850627E-7},{"$f":"I67-AP67-'mid death averted (1)'!I67","v":-6.8730449243048497E-7},{"$f":"J67-AQ67-'mid death averted (1)'!J67","v":-6.0774763621651573E-7},null,{"$f":"AH67","v":13},null,3.6442380089606909E-3,1.3745996109786815E-3,-1.6602488562397766E-2,3.5365109540928899E-3,2.4796384401297449E-3,4.6633384066563635E-3,1.6713933180671791E-3,2.1492126554878525E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":4.9209255236503324E-2},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":7.0746474052414731E-3},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":4.3480358175465436E-3},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":1.2405754836587625E-2},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":1.6955494893177883E-3},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":1.853501296586694E-3},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":8.5968622755782445E-3},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":1.3234904115644959E-2}]
[14,{"$f":"SUM(C68:J68)","v":52.765083415545398},{"$f":"('mid death averted (2)'!AJ68*BG68)+'mid death averted (2)'!C68","v":3.1776863751579065},{"$f":"('mid death averted (2)'!AK68*BH68)+'mid death averted (2)'!D68","v":4.218257089744335},{"$f":"('mid death averted (2)'!AL68*BI68)+'mid death averted (2)'!E68","v":2.0969375797014371},{"$f":"('mid death averted (2)'!AM68*BJ68)+'mid death averted (2)'!F68","v":12.672579386754045},{"$f":"('mid death averted (2)'!AN68*BK68)+'mid death averted (2)'!G68","v":4.7488636221143352},{"$f":"('mid death averted (2)'!AO68*BL68)+'mid death averted (2)'!H68","v":3.1706017008884415},{"$f":"('mid death averted (2)'!AP68*BM68)+'mid death averted (2)'!I68","v":15.821139430282857},{"$f":"('mid death averted (2)'!AQ68*BN68)+'mid death averted (2)'!J68","v":6.859018230902044},null,14,1,1,1,1,1,1,1,1,1,null,14,1.7632236961874613E-7,8.0592383960289191E-8,7.0675527595667657E-8,3.7587732582979052E-7,3.7327850180358146E-7,2.7211122899952643E-7,3.5490282808416524E-7,1.6439980576730761E-7,1.8054815870321046E-7,null,14,8.7405200890779328E-2,{"$f":"'Input data doses'!U70*SUM('mid death averted (3)'!Y68:Y$84)*AJ$2*N68","v":7.8066376869821846E-3},{"$f":"'Input data doses'!V70*SUM('mid death averted (3)'!Z68:Z$84)*AK$2*O68","v":4.0429002644137421E-3},{"$f":"'Input data doses'!W70*SUM('mid death averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('mid death averted (3)'!AB68:AB$84)*AM$2*Q68","v":2.9936278874484058E-2},{"$f":"'Input data doses'!Y70*SUM('mid death averted (3)'!AC68:AC$84)*AN$2*R68","v":7.872972419744979E-3},{"$f":"'Input data doses'!Z70*SUM('mid death averted (3)'!AD68:AD$84)*AO$2*S68","v":9.9411760194089895E-3},{"$f":"'Input data doses'!AA70*SUM('mid death averted (3)'!AE68:AE$84)*AP$2*T68","v":1.7835646151800087E-2},{"$f":"'Input data doses'!AB70*SUM('mid death averted (3)'!AF68:AF$84)*AQ$2*U68","v":9.9695894739452902E-3},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'mid death averted (1)'!B68","v":-2.0706296126604684E-6},{"$f":"C68-AJ68-'mid death averted (1)'!C68","v":-2.7365610000273932E-7},{"$f":"D68-AK68-'mid death averted (1)'!D68","v":-2.3334281706866022E-7},{"$f":"E68-AL68-'mid death averted (1)'!E68","v":0},{"$f":"F68-AM68-'mid death averted (1)'!F68","v":-1.6058865348611562E-7},{"$f":"G68-AN68-'mid death averted (1)'!G68","v":-5.7598099001410219E-7},{"$f":"H68-AO68-'mid death averted (1)'!H68","v":-2.9224802089444779E-7},{"$f":"I68-AP68-'mid death averted (1)'!I68","v":-3.0145421270333372E-7},{"$f":"J68-AQ68-'mid death averted (1)'!J68","v":-2.3335881760289112E-7},null,14,null,2.4215789029780402E-3,9.006578517382624E-4,-1.6602488562397766E-2,2.356923837735737E-3,1.5845880962203143E-3,3.1059628755882177E-3,1.110410619159645E-3,1.4300628304780736E-3,null,null,14,2.4582622497748476E-2,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":3.5329428422963098E-3},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":2.1729487796503921E-3},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":6.1955421926751953E-3},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":8.4707137142636581E-4},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":9.2543041839914582E-4},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":4.2959444764899763E-3},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":6.6127424168110904E-3}]
[15,0,{"$f":"('mid death averted (2)'!AJ69*BG69)+'mid death averted (2)'!C69","v":0},{"$f":"('mid death averted (2)'!AK69*BH69)+'mid death averted (2)'!D69","v":0},{"$f":"('mid death averted (2)'!AL69*BI69)+'mid death averted (2)'!E69","v":0},{"$f":"('mid death averted (2)'!AM69*BJ69)+'mid death averted (2)'!F69","v":0},{"$f":"('mid death averted (2)'!AN69*BK69)+'mid death averted (2)'!G69","v":0},{"$f":"('mid death averted (2)'!AO69*BL69)+'mid death averted (2)'!H69","v":0},{"$f":"('mid death averted (2)'!AP69*BM69)+'mid death averted (2)'!I69","v":0},{"$f":"('mid death averted (2)'!AQ69*BN69)+'mid death averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('mid death averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('mid death averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('mid death averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('mid death averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('mid death averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('mid death averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('mid death averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('mid death averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'mid death averted (1)'!B69","v":0},{"$f":"C69-AJ69-'mid death averted (1)'!C69","v":0},{"$f":"D69-AK69-'mid death averted (1)'!D69","v":0},{"$f":"E69-AL69-'mid death averted (1)'!E69","v":0},{"$f":"F69-AM69-'mid death averted (1)'!F69","v":0},{"$f":"G69-AN69-'mid death averted (1)'!G69","v":0},{"$f":"H69-AO69-'mid death averted (1)'!H69","v":0},{"$f":"I69-AP69-'mid death averted (1)'!I69","v":0},{"$f":"J69-AQ69-'mid death averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('mid death averted (2)'!AJ70*BG70)+'mid death averted (2)'!C70","v":0},{"$f":"('mid death averted (2)'!AK70*BH70)+'mid death averted (2)'!D70","v":0},{"$f":"('mid death averted (2)'!AL70*BI70)+'mid death averted (2)'!E70","v":0},{"$f":"('mid death averted (2)'!AM70*BJ70)+'mid death averted (2)'!F70","v":0},{"$f":"('mid death averted (2)'!AN70*BK70)+'mid death averted (2)'!G70","v":0},{"$f":"('mid death averted (2)'!AO70*BL70)+'mid death averted (2)'!H70","v":0},{"$f":"('mid death averted (2)'!AP70*BM70)+'mid death averted (2)'!I70","v":0},{"$f":"('mid death averted (2)'!AQ70*BN70)+'mid death averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('mid death averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('mid death averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('mid death averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('mid death averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('mid death averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('mid death averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('mid death averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('mid death averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'mid death averted (1)'!B70","v":0},{"$f":"C70-AJ70-'mid death averted (1)'!C70","v":0},{"$f":"D70-AK70-'mid death averted (1)'!D70","v":0},{"$f":"E70-AL70-'mid death averted (1)'!E70","v":0},{"$f":"F70-AM70-'mid death averted (1)'!F70","v":0},{"$f":"G70-AN70-'mid death averted (1)'!G70","v":0},{"$f":"H70-AO70-'mid death averted (1)'!H70","v":0},{"$f":"I70-AP70-'mid death averted (1)'!I70","v":0},{"$f":"J70-AQ70-'mid death averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('mid death averted (2)'!AJ71*BG71)+'mid death averted (2)'!C71","v":0},{"$f":"('mid death averted (2)'!AK71*BH71)+'mid death averted (2)'!D71","v":0},{"$f":"('mid death averted (2)'!AL71*BI71)+'mid death averted (2)'!E71","v":0},{"$f":"('mid death averted (2)'!AM71*BJ71)+'mid death averted (2)'!F71","v":0},{"$f":"('mid death averted (2)'!AN71*BK71)+'mid death averted (2)'!G71","v":0},{"$f":"('mid death averted (2)'!AO71*BL71)+'mid death averted (2)'!H71","v":0},{"$f":"('mid death averted (2)'!AP71*BM71)+'mid death averted (2)'!I71","v":0},{"$f":"('mid death averted (2)'!AQ71*BN71)+'mid death averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('mid death averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('mid death averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('mid death averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('mid death averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('mid death averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('mid death averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('mid death averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('mid death averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'mid death averted (1)'!B71","v":0},{"$f":"C71-AJ71-'mid death averted (1)'!C71","v":0},{"$f":"D71-AK71-'mid death averted (1)'!D71","v":0},{"$f":"E71-AL71-'mid death averted (1)'!E71","v":0},{"$f":"F71-AM71-'mid death averted (1)'!F71","v":0},{"$f":"G71-AN71-'mid death averted (1)'!G71","v":0},{"$f":"H71-AO71-'mid death averted (1)'!H71","v":0},{"$f":"I71-AP71-'mid death averted (1)'!I71","v":0},{"$f":"J71-AQ71-'mid death averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('mid death averted (2)'!AJ72*BG72)+'mid death averted (2)'!C72","v":0},{"$f":"('mid death averted (2)'!AK72*BH72)+'mid death averted (2)'!D72","v":0},{"$f":"('mid death averted (2)'!AL72*BI72)+'mid death averted (2)'!E72","v":0},{"$f":"('mid death averted (2)'!AM72*BJ72)+'mid death averted (2)'!F72","v":0},{"$f":"('mid death averted (2)'!AN72*BK72)+'mid death averted (2)'!G72","v":0},{"$f":"('mid death averted (2)'!AO72*BL72)+'mid death averted (2)'!H72","v":0},{"$f":"('mid death averted (2)'!AP72*BM72)+'mid death averted (2)'!I72","v":0},{"$f":"('mid death averted (2)'!AQ72*BN72)+'mid death averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('mid death averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('mid death averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('mid death averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('mid death averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('mid death averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('mid death averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('mid death averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('mid death averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'mid death averted (1)'!B72","v":0},{"$f":"C72-AJ72-'mid death averted (1)'!C72","v":0},{"$f":"D72-AK72-'mid death averted (1)'!D72","v":0},{"$f":"E72-AL72-'mid death averted (1)'!E72","v":0},{"$f":"F72-AM72-'mid death averted (1)'!F72","v":0},{"$f":"G72-AN72-'mid death averted (1)'!G72","v":0},{"$f":"H72-AO72-'mid death averted (1)'!H72","v":0},{"$f":"I72-AP72-'mid death averted (1)'!I72","v":0},{"$f":"J72-AQ72-'mid death averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('mid death averted (2)'!AJ73*BG73)+'mid death averted (2)'!C73","v":0},{"$f":"('mid death averted (2)'!AK73*BH73)+'mid death averted (2)'!D73","v":0},{"$f":"('mid death averted (2)'!AL73*BI73)+'mid death averted (2)'!E73","v":0},{"$f":"('mid death averted (2)'!AM73*BJ73)+'mid death averted (2)'!F73","v":0},{"$f":"('mid death averted (2)'!AN73*BK73)+'mid death averted (2)'!G73","v":0},{"$f":"('mid death averted (2)'!AO73*BL73)+'mid death averted (2)'!H73","v":0},{"$f":"('mid death averted (2)'!AP73*BM73)+'mid death averted (2)'!I73","v":0},{"$f":"('mid death averted (2)'!AQ73*BN73)+'mid death averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('mid death averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('mid death averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('mid death averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('mid death averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('mid death averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('mid death averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('mid death averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('mid death averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'mid death averted (1)'!B73","v":0},{"$f":"C73-AJ73-'mid death averted (1)'!C73","v":0},{"$f":"D73-AK73-'mid death averted (1)'!D73","v":0},{"$f":"E73-AL73-'mid death averted (1)'!E73","v":0},{"$f":"F73-AM73-'mid death averted (1)'!F73","v":0},{"$f":"G73-AN73-'mid death averted (1)'!G73","v":0},{"$f":"H73-AO73-'mid death averted (1)'!H73","v":0},{"$f":"I73-AP73-'mid death averted (1)'!I73","v":0},{"$f":"J73-AQ73-'mid death averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('mid death averted (2)'!AJ74*BG74)+'mid death averted (2)'!C74","v":0},{"$f":"('mid death averted (2)'!AK74*BH74)+'mid death averted (2)'!D74","v":0},{"$f":"('mid death averted (2)'!AL74*BI74)+'mid death averted (2)'!E74","v":0},{"$f":"('mid death averted (2)'!AM74*BJ74)+'mid death averted (2)'!F74","v":0},{"$f":"('mid death averted (2)'!AN74*BK74)+'mid death averted (2)'!G74","v":0},{"$f":"('mid death averted (2)'!AO74*BL74)+'mid death averted (2)'!H74","v":0},{"$f":"('mid death averted (2)'!AP74*BM74)+'mid death averted (2)'!I74","v":0},{"$f":"('mid death averted (2)'!AQ74*BN74)+'mid death averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('mid death averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('mid death averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('mid death averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('mid death averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('mid death averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('mid death averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('mid death averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('mid death averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'mid death averted (1)'!B74","v":0},{"$f":"C74-AJ74-'mid death averted (1)'!C74","v":0},{"$f":"D74-AK74-'mid death averted (1)'!D74","v":0},{"$f":"E74-AL74-'mid death averted (1)'!E74","v":0},{"$f":"F74-AM74-'mid death averted (1)'!F74","v":0},{"$f":"G74-AN74-'mid death averted (1)'!G74","v":0},{"$f":"H74-AO74-'mid death averted (1)'!H74","v":0},{"$f":"I74-AP74-'mid death averted (1)'!I74","v":0},{"$f":"J74-AQ74-'mid death averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('mid death averted (2)'!AJ75*BG75)+'mid death averted (2)'!C75","v":0},{"$f":"('mid death averted (2)'!AK75*BH75)+'mid death averted (2)'!D75","v":0},{"$f":"('mid death averted (2)'!AL75*BI75)+'mid death averted (2)'!E75","v":0},{"$f":"('mid death averted (2)'!AM75*BJ75)+'mid death averted (2)'!F75","v":0},{"$f":"('mid death averted (2)'!AN75*BK75)+'mid death averted (2)'!G75","v":0},{"$f":"('mid death averted (2)'!AO75*BL75)+'mid death averted (2)'!H75","v":0},{"$f":"('mid death averted (2)'!AP75*BM75)+'mid death averted (2)'!I75","v":0},{"$f":"('mid death averted (2)'!AQ75*BN75)+'mid death averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('mid death averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('mid death averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('mid death averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('mid death averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('mid death averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('mid death averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('mid death averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('mid death averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'mid death averted (1)'!B75","v":0},{"$f":"C75-AJ75-'mid death averted (1)'!C75","v":0},{"$f":"D75-AK75-'mid death averted (1)'!D75","v":0},{"$f":"E75-AL75-'mid death averted (1)'!E75","v":0},{"$f":"F75-AM75-'mid death averted (1)'!F75","v":0},{"$f":"G75-AN75-'mid death averted (1)'!G75","v":0},{"$f":"H75-AO75-'mid death averted (1)'!H75","v":0},{"$f":"I75-AP75-'mid death averted (1)'!I75","v":0},{"$f":"J75-AQ75-'mid death averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('mid death averted (2)'!AJ76*BG76)+'mid death averted (2)'!C76","v":0},{"$f":"('mid death averted (2)'!AK76*BH76)+'mid death averted (2)'!D76","v":0},{"$f":"('mid death averted (2)'!AL76*BI76)+'mid death averted (2)'!E76","v":0},{"$f":"('mid death averted (2)'!AM76*BJ76)+'mid death averted (2)'!F76","v":0},{"$f":"('mid death averted (2)'!AN76*BK76)+'mid death averted (2)'!G76","v":0},{"$f":"('mid death averted (2)'!AO76*BL76)+'mid death averted (2)'!H76","v":0},{"$f":"('mid death averted (2)'!AP76*BM76)+'mid death averted (2)'!I76","v":0},{"$f":"('mid death averted (2)'!AQ76*BN76)+'mid death averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('mid death averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('mid death averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('mid death averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('mid death averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('mid death averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('mid death averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('mid death averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('mid death averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'mid death averted (1)'!B76","v":0},{"$f":"C76-AJ76-'mid death averted (1)'!C76","v":0},{"$f":"D76-AK76-'mid death averted (1)'!D76","v":0},{"$f":"E76-AL76-'mid death averted (1)'!E76","v":0},{"$f":"F76-AM76-'mid death averted (1)'!F76","v":0},{"$f":"G76-AN76-'mid death averted (1)'!G76","v":0},{"$f":"H76-AO76-'mid death averted (1)'!H76","v":0},{"$f":"I76-AP76-'mid death averted (1)'!I76","v":0},{"$f":"J76-AQ76-'mid death averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('mid death averted (2)'!AJ77*BG77)+'mid death averted (2)'!C77","v":0},{"$f":"('mid death averted (2)'!AK77*BH77)+'mid death averted (2)'!D77","v":0},{"$f":"('mid death averted (2)'!AL77*BI77)+'mid death averted (2)'!E77","v":0},{"$f":"('mid death averted (2)'!AM77*BJ77)+'mid death averted (2)'!F77","v":0},{"$f":"('mid death averted (2)'!AN77*BK77)+'mid death averted (2)'!G77","v":0},{"$f":"('mid death averted (2)'!AO77*BL77)+'mid death averted (2)'!H77","v":0},{"$f":"('mid death averted (2)'!AP77*BM77)+'mid death averted (2)'!I77","v":0},{"$f":"('mid death averted (2)'!AQ77*BN77)+'mid death averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('mid death averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('mid death averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('mid death averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('mid death averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('mid death averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('mid death averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('mid death averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('mid death averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'mid death averted (1)'!B77","v":0},{"$f":"C77-AJ77-'mid death averted (1)'!C77","v":0},{"$f":"D77-AK77-'mid death averted (1)'!D77","v":0},{"$f":"E77-AL77-'mid death averted (1)'!E77","v":0},{"$f":"F77-AM77-'mid death averted (1)'!F77","v":0},{"$f":"G77-AN77-'mid death averted (1)'!G77","v":0},{"$f":"H77-AO77-'mid death averted (1)'!H77","v":0},{"$f":"I77-AP77-'mid death averted (1)'!I77","v":0},{"$f":"J77-AQ77-'mid death averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('mid death averted (2)'!AJ78*BG78)+'mid death averted (2)'!C78","v":0},{"$f":"('mid death averted (2)'!AK78*BH78)+'mid death averted (2)'!D78","v":0},{"$f":"('mid death averted (2)'!AL78*BI78)+'mid death averted (2)'!E78","v":0},{"$f":"('mid death averted (2)'!AM78*BJ78)+'mid death averted (2)'!F78","v":0},{"$f":"('mid death averted (2)'!AN78*BK78)+'mid death averted (2)'!G78","v":0},{"$f":"('mid death averted (2)'!AO78*BL78)+'mid death averted (2)'!H78","v":0},{"$f":"('mid death averted (2)'!AP78*BM78)+'mid death averted (2)'!I78","v":0},{"$f":"('mid death averted (2)'!AQ78*BN78)+'mid death averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('mid death averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('mid death averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('mid death averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('mid death averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('mid death averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('mid death averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('mid death averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('mid death averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'mid death averted (1)'!B78","v":0},{"$f":"C78-AJ78-'mid death averted (1)'!C78","v":0},{"$f":"D78-AK78-'mid death averted (1)'!D78","v":0},{"$f":"E78-AL78-'mid death averted (1)'!E78","v":0},{"$f":"F78-AM78-'mid death averted (1)'!F78","v":0},{"$f":"G78-AN78-'mid death averted (1)'!G78","v":0},{"$f":"H78-AO78-'mid death averted (1)'!H78","v":0},{"$f":"I78-AP78-'mid death averted (1)'!I78","v":0},{"$f":"J78-AQ78-'mid death averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('mid death averted (2)'!AJ79*BG79)+'mid death averted (2)'!C79","v":0},{"$f":"('mid death averted (2)'!AK79*BH79)+'mid death averted (2)'!D79","v":0},{"$f":"('mid death averted (2)'!AL79*BI79)+'mid death averted (2)'!E79","v":0},{"$f":"('mid death averted (2)'!AM79*BJ79)+'mid death averted (2)'!F79","v":0},{"$f":"('mid death averted (2)'!AN79*BK79)+'mid death averted (2)'!G79","v":0},{"$f":"('mid death averted (2)'!AO79*BL79)+'mid death averted (2)'!H79","v":0},{"$f":"('mid death averted (2)'!AP79*BM79)+'mid death averted (2)'!I79","v":0},{"$f":"('mid death averted (2)'!AQ79*BN79)+'mid death averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('mid death averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('mid death averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('mid death averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('mid death averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('mid death averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('mid death averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('mid death averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('mid death averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'mid death averted (1)'!B79","v":0},{"$f":"C79-AJ79-'mid death averted (1)'!C79","v":0},{"$f":"D79-AK79-'mid death averted (1)'!D79","v":0},{"$f":"E79-AL79-'mid death averted (1)'!E79","v":0},{"$f":"F79-AM79-'mid death averted (1)'!F79","v":0},{"$f":"G79-AN79-'mid death averted (1)'!G79","v":0},{"$f":"H79-AO79-'mid death averted (1)'!H79","v":0},{"$f":"I79-AP79-'mid death averted (1)'!I79","v":0},{"$f":"J79-AQ79-'mid death averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('mid death averted (2)'!AJ80*BG80)+'mid death averted (2)'!C80","v":0},{"$f":"('mid death averted (2)'!AK80*BH80)+'mid death averted (2)'!D80","v":0},{"$f":"('mid death averted (2)'!AL80*BI80)+'mid death averted (2)'!E80","v":0},{"$f":"('mid death averted (2)'!AM80*BJ80)+'mid death averted (2)'!F80","v":0},{"$f":"('mid death averted (2)'!AN80*BK80)+'mid death averted (2)'!G80","v":0},{"$f":"('mid death averted (2)'!AO80*BL80)+'mid death averted (2)'!H80","v":0},{"$f":"('mid death averted (2)'!AP80*BM80)+'mid death averted (2)'!I80","v":0},{"$f":"('mid death averted (2)'!AQ80*BN80)+'mid death averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('mid death averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('mid death averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('mid death averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('mid death averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('mid death averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('mid death averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('mid death averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('mid death averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'mid death averted (1)'!B80","v":0},{"$f":"C80-AJ80-'mid death averted (1)'!C80","v":0},{"$f":"D80-AK80-'mid death averted (1)'!D80","v":0},{"$f":"E80-AL80-'mid death averted (1)'!E80","v":0},{"$f":"F80-AM80-'mid death averted (1)'!F80","v":0},{"$f":"G80-AN80-'mid death averted (1)'!G80","v":0},{"$f":"H80-AO80-'mid death averted (1)'!H80","v":0},{"$f":"I80-AP80-'mid death averted (1)'!I80","v":0},{"$f":"J80-AQ80-'mid death averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('mid death averted (2)'!AJ81*BG81)+'mid death averted (2)'!C81","v":0},{"$f":"('mid death averted (2)'!AK81*BH81)+'mid death averted (2)'!D81","v":0},{"$f":"('mid death averted (2)'!AL81*BI81)+'mid death averted (2)'!E81","v":0},{"$f":"('mid death averted (2)'!AM81*BJ81)+'mid death averted (2)'!F81","v":0},{"$f":"('mid death averted (2)'!AN81*BK81)+'mid death averted (2)'!G81","v":0},{"$f":"('mid death averted (2)'!AO81*BL81)+'mid death averted (2)'!H81","v":0},{"$f":"('mid death averted (2)'!AP81*BM81)+'mid death averted (2)'!I81","v":0},{"$f":"('mid death averted (2)'!AQ81*BN81)+'mid death averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('mid death averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('mid death averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('mid death averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('mid death averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('mid death averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('mid death averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('mid death averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('mid death averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'mid death averted (1)'!B81","v":0},{"$f":"C81-AJ81-'mid death averted (1)'!C81","v":0},{"$f":"D81-AK81-'mid death averted (1)'!D81","v":0},{"$f":"E81-AL81-'mid death averted (1)'!E81","v":0},{"$f":"F81-AM81-'mid death averted (1)'!F81","v":0},{"$f":"G81-AN81-'mid death averted (1)'!G81","v":0},{"$f":"H81-AO81-'mid death averted (1)'!H81","v":0},{"$f":"I81-AP81-'mid death averted (1)'!I81","v":0},{"$f":"J81-AQ81-'mid death averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('mid death averted (2)'!AJ82*BG82)+'mid death averted (2)'!C82","v":0},{"$f":"('mid death averted (2)'!AK82*BH82)+'mid death averted (2)'!D82","v":0},{"$f":"('mid death averted (2)'!AL82*BI82)+'mid death averted (2)'!E82","v":0},{"$f":"('mid death averted (2)'!AM82*BJ82)+'mid death averted (2)'!F82","v":0},{"$f":"('mid death averted (2)'!AN82*BK82)+'mid death averted (2)'!G82","v":0},{"$f":"('mid death averted (2)'!AO82*BL82)+'mid death averted (2)'!H82","v":0},{"$f":"('mid death averted (2)'!AP82*BM82)+'mid death averted (2)'!I82","v":0},{"$f":"('mid death averted (2)'!AQ82*BN82)+'mid death averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('mid death averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('mid death averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('mid death averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('mid death averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('mid death averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('mid death averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('mid death averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('mid death averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'mid death averted (1)'!B82","v":0},{"$f":"C82-AJ82-'mid death averted (1)'!C82","v":0},{"$f":"D82-AK82-'mid death averted (1)'!D82","v":0},{"$f":"E82-AL82-'mid death averted (1)'!E82","v":0},{"$f":"F82-AM82-'mid death averted (1)'!F82","v":0},{"$f":"G82-AN82-'mid death averted (1)'!G82","v":0},{"$f":"H82-AO82-'mid death averted (1)'!H82","v":0},{"$f":"I82-AP82-'mid death averted (1)'!I82","v":0},{"$f":"J82-AQ82-'mid death averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('mid death averted (2)'!AJ83*BG83)+'mid death averted (2)'!C83","v":0},{"$f":"('mid death averted (2)'!AK83*BH83)+'mid death averted (2)'!D83","v":0},{"$f":"('mid death averted (2)'!AL83*BI83)+'mid death averted (2)'!E83","v":0},{"$f":"('mid death averted (2)'!AM83*BJ83)+'mid death averted (2)'!F83","v":0},{"$f":"('mid death averted (2)'!AN83*BK83)+'mid death averted (2)'!G83","v":0},{"$f":"('mid death averted (2)'!AO83*BL83)+'mid death averted (2)'!H83","v":0},{"$f":"('mid death averted (2)'!AP83*BM83)+'mid death averted (2)'!I83","v":0},{"$f":"('mid death averted (2)'!AQ83*BN83)+'mid death averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('mid death averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('mid death averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('mid death averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('mid death averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('mid death averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('mid death averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('mid death averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('mid death averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'mid death averted (1)'!B83","v":0},{"$f":"C83-AJ83-'mid death averted (1)'!C83","v":0},{"$f":"D83-AK83-'mid death averted (1)'!D83","v":0},{"$f":"E83-AL83-'mid death averted (1)'!E83","v":0},{"$f":"F83-AM83-'mid death averted (1)'!F83","v":0},{"$f":"G83-AN83-'mid death averted (1)'!G83","v":0},{"$f":"H83-AO83-'mid death averted (1)'!H83","v":0},{"$f":"I83-AP83-'mid death averted (1)'!I83","v":0},{"$f":"J83-AQ83-'mid death averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('mid death averted (2)'!AJ84*BG84)+'mid death averted (2)'!C84","v":0},{"$f":"('mid death averted (2)'!AK84*BH84)+'mid death averted (2)'!D84","v":0},{"$f":"('mid death averted (2)'!AL84*BI84)+'mid death averted (2)'!E84","v":0},{"$f":"('mid death averted (2)'!AM84*BJ84)+'mid death averted (2)'!F84","v":0},{"$f":"('mid death averted (2)'!AN84*BK84)+'mid death averted (2)'!G84","v":0},{"$f":"('mid death averted (2)'!AO84*BL84)+'mid death averted (2)'!H84","v":0},{"$f":"('mid death averted (2)'!AP84*BM84)+'mid death averted (2)'!I84","v":0},{"$f":"('mid death averted (2)'!AQ84*BN84)+'mid death averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('mid death averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('mid death averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('mid death averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('mid death averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('mid death averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('mid death averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('mid death averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('mid death averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'mid death averted (1)'!B84","v":0},{"$f":"C84-AJ84-'mid death averted (1)'!C84","v":0},{"$f":"D84-AK84-'mid death averted (1)'!D84","v":0},{"$f":"E84-AL84-'mid death averted (1)'!E84","v":0},{"$f":"F84-AM84-'mid death averted (1)'!F84","v":0},{"$f":"G84-AN84-'mid death averted (1)'!G84","v":0},{"$f":"H84-AO84-'mid death averted (1)'!H84","v":0},{"$f":"I84-AP84-'mid death averted (1)'!I84","v":0},{"$f":"J84-AQ84-'mid death averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":12782.84557091036},{"$f":"SUM(C3:C84)","v":758.88342167153451},1027.7346286314562,533.47711233328505,3076.5218914537058,1175.4397741862138,766.05750187881893,3791.9202537199303,1652.8109870354187,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":4.2715778610318208E-5},{"$f":"SUM(Y3:Y84)","v":1.924677796354625E-5},1.721935993030433E-5,9.5626094127124263E-5,9.0620815807089753E-5,6.7353031592499074E-5,8.5749015341693839E-5,3.9402405619626821E-5,4.3506515123292796E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":314.84553108071725},8.6213820924526576,30.294625485652613,37.164101192564118,84.201879180160972,53.319768708155017,17.977499207716086,51.520243950318125,31.74603126369761,null,null,"Total",{"$f":"B86-AI86-'mid death averted (1)'!B86","v":3.9829643355915323E-5},{"$f":"C86-AJ86-'mid death averted (1)'!C86","v":-2.4222707679655286E-6},{"$f":"D86-AK86-'mid death averted (1)'!D86","v":3.1458035891773761E-6},{"$f":"E86-AL86-'mid death averted (1)'!E86","v":7.186726634245133E-6},{"$f":"F86-AM86-'mid death averted (1)'!F86","v":1.2273544598428998E-5},{"$f":"G86-AN86-'mid death averted (1)'!G86","v":5.4780591653980082E-6},{"$f":"H86-AO86-'mid death averted (1)'!H86","v":2.6711028340287157E-6},{"$f":"I86-AP86-'mid death averted (1)'!I86","v":9.7696110969991423E-6},{"$f":"J86-AQ86-'mid death averted (1)'!J86","v":1.7270670014113421E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":325.02153210742733},{"$f":"SUM(BS3:BS84)","v":7.629548515824645},28.168182893704955,34.710445943049891,77.503713223226129,49.877017062673197,16.779515220399478,47.252267688884906,63.100841559664183]
["attack rate",{"$f":"B86*100000/X2","v":4.271577861031818},{"$f":"C86*100000/Y2","v":1.9246777963546247},1.7219359930304325,9.562609412712435,9.0620815807089699,6.7353031592499084,8.5749015341693831,3.9402405619626792,4.3506515123292786]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":252822.59439024038},{"$f":"'Input data doses'!E71/AJ86","v":2046981.0769028862},{"$f":"'Input data doses'!G71/AK86","v":525012.13482677157},{"$f":"'Input data doses'!H71/AL86","v":64786.660318365131},{"$f":"'Input data doses'!I71/AM86","v":109637.67186534603},{"$f":"'Input data doses'!J71/AN86","v":117311.53663169064},{"$f":"'Input data doses'!K71/AO86","v":112945.01957916963},{"$f":"'Input data doses'!L71/AP86","v":297837.99189299549},{"$f":"'Input data doses'!M71/AQ86","v":339494.31065811537}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1307.0085569416444},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":281305.09490158153},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":3087137.7366860569},{"$f":"'Input data doses'!G71/AK86","v":525012.13482677157},{"$f":"'Input data doses'!H71/AL86","v":64786.660318365131},{"$f":"'Input data doses'!I71/AM86","v":109637.67186534603},{"$f":"'Input data doses'!J71/AN86","v":117311.53663169064},{"$f":"'Input data doses'!K71/AO86","v":112945.01957916963},{"$f":"'Input data doses'!L71/AP86","v":297837.99189299549},{"$f":"'Input data doses'!M71/AQ86","v":339494.31065811537}]

{"sheet":"max death averted (3)","index":37,"n_rows":89,"n_cols":78,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["week","Total Max deaths interation 3 (adjusted)",{"$f":"'max death averted (2)'!AJ1","v":"6 Months-9 Years "},{"$f":"'max death averted (2)'!AK1","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'max death averted (2)'!AL1","v":"Pregnant 18-64"},{"$f":"'max death averted (2)'!AM1","v":"25-64, High Risk, not pregnant"},{"$f":"'max death averted (2)'!AN1","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'max death averted (2)'!AO1","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max death averted (2)'!AP1","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'max death averted (2)'!AQ1","v":"65 Years+"},null,"prior infection adjustment for vaccinees: currently totally made up- needs values","Total",{"$f":"C1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Probability of infection",{"$f":"C1","v":"6 Months-9 Years "},{"$f":"D1","v":"10-24, (10-17 all, 18-24 not pregnant)"},"Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"week","Total Max deaths averted",{"$f":"'Input data doses'!U3","v":"6 Months-9 Years "},{"$f":"'Input data doses'!V3","v":"10-24, (10-17 all, 18-24 not pregnant)"},{"$f":"'Input data doses'!W3","v":"Pregnant 18-64"},{"$f":"'Input data doses'!X3","v":"25-64, High Risk, not pregnant"},{"$f":"'Input data doses'!Y3","v":"25-64, Health Care Worker, non-HR, not pregnant"},{"$f":"'Input data doses'!Z3","v":"25-64, Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AA3","v":"25-64, non-Contact <6m, non-HCW, non-HR, not pregnant"},{"$f":"'Input data doses'!AB3","v":"65 Years+"},null,null,"week","Total",{"$f":"AJ1","v":"6 Months-9 Years "},"10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,"alteration",{"$f":"AU1","v":"Total"},"6 Months-9 Years ","10-24, (10-17 all, 18-24 not pregnant)","Pregnant 18-64","25-64, High Risk, not pregnant","25-64, Health Care Worker, non-HR, not pregnant","25-64, Contact <6m, non-HCW, non-HR, not pregnant","25-64, non-Contact <6m, non-HCW, non-HR, not pregnant","65 Years+",null,null,"week","Total Min deaths averted",{"$f":"'Input data doses'!BC3","v":0},{"$f":"'Input data doses'!BD3","v":0},{"$f":"'Input data doses'!BE3","v":0},{"$f":"'Input data doses'!BF3","v":0},{"$f":"'Input data doses'!BG3","v":0},{"$f":"'Input data doses'!BH3","v":0},{"$f":"'Input data doses'!BI3","v":0},{"$f":"'Input data doses'!BJ3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"influenza week","proportion of clinical deaths among total seropositives",null,null,null,null,null,{"$f":"'min death averted (1)'!S2","v":1},null,null,null,"population",{"$f":"SUM(Y2:AF2)","v":299253483.99999923},{"$f":"'Input data breakdown'!C4","v":39429114.998306401},{"$f":"'Input data breakdown'!D4","v":59684833.396318503},{"$f":"'Input data breakdown'!E4","v":5578781.7875744887},{"$f":"'Input data breakdown'!F4","v":33949395.225076035},{"$f":"'Input data breakdown'!G4","v":17451920.817727812},{"$f":"'Input data breakdown'!H4","v":8933717.7672096007},{"$f":"'Input data breakdown'!I4","v":96235755.002510071},{"$f":"'Input data breakdown'!J4","v":37989965.005276337},null,"vaccine effectiveness",null,{"$f":"'Input data breakdown'!C11","v":0.62},{"$f":"'Input data breakdown'!D11","v":0.62},{"$f":"'Input data breakdown'!E11","v":0.62},{"$f":"'Input data breakdown'!F11","v":0.62},{"$f":"'Input data breakdown'!G11","v":0.62},{"$f":"'Input data breakdown'!H11","v":0.62},{"$f":"'Input data breakdown'!I11","v":0.62},{"$f":"'Input data breakdown'!J11","v":0.43},null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"double check",null,null,null,null,null,null,null,null,null,null,"number vaccined who became ill",null,0.62,0.62,0.62,0.62,0.62,0.62,0.62,0.43]
[1,{"$f":"SUM(C3:J3)","v":0},{"$f":"('max death averted (2)'!AJ3*BG3)+'max death averted (2)'!C3","v":0},{"$f":"('max death averted (2)'!AK3*BH3)+'max death averted (2)'!D3","v":0},{"$f":"('max death averted (2)'!AL3*BI3)+'max death averted (2)'!E3","v":0},{"$f":"('max death averted (2)'!AM3*BJ3)+'max death averted (2)'!F3","v":0},{"$f":"('max death averted (2)'!AN3*BK3)+'max death averted (2)'!G3","v":0},{"$f":"('max death averted (2)'!AO3*BL3)+'max death averted (2)'!H3","v":0},{"$f":"('max death averted (2)'!AP3*BM3)+'max death averted (2)'!I3","v":0},{"$f":"('max death averted (2)'!AQ3*BN3)+'max death averted (2)'!J3","v":0},null,1,1,1,1,1,1,1,1,1,1,null,1,{"$f":"B3/X$2","v":0},0,0,0,0,0,0,0,0,null,1,{"$f":"SUM(AJ3:AQ3)","v":0},{"$f":"'Input data doses'!U5*SUM('max death averted (3)'!Y3:Y$84)*AJ$2*N3","v":0},{"$f":"'Input data doses'!V5*SUM('max death averted (3)'!Z3:Z$84)*AK$2*O3","v":0},{"$f":"'Input data doses'!W5*SUM('max death averted (3)'!AA3:AA$84)*AL$2*P3","v":0},{"$f":"'Input data doses'!X5*SUM('max death averted (3)'!AB3:AB$84)*AM$2*Q3","v":0},{"$f":"'Input data doses'!Y5*SUM('max death averted (3)'!AC3:AC$84)*AN$2*R3","v":0},{"$f":"'Input data doses'!Z5*SUM('max death averted (3)'!AD3:AD$84)*AO$2*S3","v":0},{"$f":"'Input data doses'!AA5*SUM('max death averted (3)'!AE3:AE$84)*AP$2*T3","v":0},{"$f":"'Input data doses'!AB5*SUM('max death averted (3)'!AF3:AF$84)*AQ$2*U3","v":0},null,null,{"$f":"AH3","v":1},{"$f":"B3-AI3-'max death averted (1)'!B3","v":0},{"$f":"C3-AJ3-'max death averted (1)'!C3","v":0},{"$f":"D3-AK3-'max death averted (1)'!D3","v":0},{"$f":"E3-AL3-'max death averted (1)'!E3","v":0},{"$f":"F3-AM3-'max death averted (1)'!F3","v":0},{"$f":"G3-AN3-'max death averted (1)'!G3","v":0},{"$f":"H3-AO3-'max death averted (1)'!H3","v":0},{"$f":"I3-AP3-'max death averted (1)'!I3","v":0},{"$f":"J3-AQ3-'max death averted (1)'!J3","v":0},null,{"$f":"AH3","v":1},null,0,0,0,0,0,0,0,0,null,null,1,{"$f":"SUM(BS3:BZ3)","v":0},{"$f":"'Input data doses'!U7*SUM(Y3:Y$84)*(1-BS$2)*N3","v":0},{"$f":"'Input data doses'!V7*SUM(Z3:Z$84)*(1-BT$2)*O3","v":0},{"$f":"'Input data doses'!W7*SUM(AA3:AA$84)*(1-BU$2)*P3","v":0},{"$f":"'Input data doses'!X7*SUM(AB3:AB$84)*(1-BV$2)*Q3","v":0},{"$f":"'Input data doses'!Y7*SUM(AC3:AC$84)*(1-BW$2)*R3","v":0},{"$f":"'Input data doses'!Z7*SUM(AD3:AD$84)*(1-BX$2)*S3","v":0},{"$f":"'Input data doses'!AA7*SUM(AE3:AE$84)*(1-BY$2)*T3","v":0},{"$f":"'Input data doses'!AB7*SUM(AF3:AF$84)*(1-BZ$2)*U3","v":0}]
[2,{"$f":"SUM(C4:J4)","v":0},{"$f":"('max death averted (2)'!AJ4*BG4)+'max death averted (2)'!C4","v":0},{"$f":"('max death averted (2)'!AK4*BH4)+'max death averted (2)'!D4","v":0},{"$f":"('max death averted (2)'!AL4*BI4)+'max death averted (2)'!E4","v":0},{"$f":"('max death averted (2)'!AM4*BJ4)+'max death averted (2)'!F4","v":0},{"$f":"('max death averted (2)'!AN4*BK4)+'max death averted (2)'!G4","v":0},{"$f":"('max death averted (2)'!AO4*BL4)+'max death averted (2)'!H4","v":0},{"$f":"('max death averted (2)'!AP4*BM4)+'max death averted (2)'!I4","v":0},{"$f":"('max death averted (2)'!AQ4*BN4)+'max death averted (2)'!J4","v":0},null,2,1,1,1,1,1,1,1,1,1,null,2,0,0,0,0,0,0,0,0,0,null,2,0,{"$f":"'Input data doses'!U6*SUM('max death averted (3)'!Y4:Y$84)*AJ$2*N4","v":0},{"$f":"'Input data doses'!V6*SUM('max death averted (3)'!Z4:Z$84)*AK$2*O4","v":0},{"$f":"'Input data doses'!W6*SUM('max death averted (3)'!AA4:AA$84)*AL$2*P4","v":0},{"$f":"'Input data doses'!X6*SUM('max death averted (3)'!AB4:AB$84)*AM$2*Q4","v":0},{"$f":"'Input data doses'!Y6*SUM('max death averted (3)'!AC4:AC$84)*AN$2*R4","v":0},{"$f":"'Input data doses'!Z6*SUM('max death averted (3)'!AD4:AD$84)*AO$2*S4","v":0},{"$f":"'Input data doses'!AA6*SUM('max death averted (3)'!AE4:AE$84)*AP$2*T4","v":0},{"$f":"'Input data doses'!AB6*SUM('max death averted (3)'!AF4:AF$84)*AQ$2*U4","v":0},null,null,{"$f":"AH4","v":2},{"$f":"B4-AI4-'max death averted (1)'!B4","v":0},{"$f":"C4-AJ4-'max death averted (1)'!C4","v":0},{"$f":"D4-AK4-'max death averted (1)'!D4","v":0},{"$f":"E4-AL4-'max death averted (1)'!E4","v":0},{"$f":"F4-AM4-'max death averted (1)'!F4","v":0},{"$f":"G4-AN4-'max death averted (1)'!G4","v":0},{"$f":"H4-AO4-'max death averted (1)'!H4","v":0},{"$f":"I4-AP4-'max death averted (1)'!I4","v":0},{"$f":"J4-AQ4-'max death averted (1)'!J4","v":0},null,2,null,0,0,0,0,0,0,0,0,null,null,2,0,{"$f":"'Input data doses'!U8*SUM(Y4:Y$84)*(1-BS$2)*N4","v":0},{"$f":"'Input data doses'!V8*SUM(Z4:Z$84)*(1-BT$2)*O4","v":0},{"$f":"'Input data doses'!W8*SUM(AA4:AA$84)*(1-BU$2)*P4","v":0},{"$f":"'Input data doses'!X8*SUM(AB4:AB$84)*(1-BV$2)*Q4","v":0},{"$f":"'Input data doses'!Y8*SUM(AC4:AC$84)*(1-BW$2)*R4","v":0},{"$f":"'Input data doses'!Z8*SUM(AD4:AD$84)*(1-BX$2)*S4","v":0},{"$f":"'Input data doses'!AA8*SUM(AE4:AE$84)*(1-BY$2)*T4","v":0},{"$f":"'Input data doses'!AB8*SUM(AF4:AF$84)*(1-BZ$2)*U4","v":0}]
[3,0,{"$f":"('max death averted (2)'!AJ5*BG5)+'max death averted (2)'!C5","v":0},{"$f":"('max death averted (2)'!AK5*BH5)+'max death averted (2)'!D5","v":0},{"$f":"('max death averted (2)'!AL5*BI5)+'max death averted (2)'!E5","v":0},{"$f":"('max death averted (2)'!AM5*BJ5)+'max death averted (2)'!F5","v":0},{"$f":"('max death averted (2)'!AN5*BK5)+'max death averted (2)'!G5","v":0},{"$f":"('max death averted (2)'!AO5*BL5)+'max death averted (2)'!H5","v":0},{"$f":"('max death averted (2)'!AP5*BM5)+'max death averted (2)'!I5","v":0},{"$f":"('max death averted (2)'!AQ5*BN5)+'max death averted (2)'!J5","v":0},null,3,1,1,1,1,1,1,1,1,1,null,3,0,0,0,0,0,0,0,0,0,null,3,0,{"$f":"'Input data doses'!U7*SUM('max death averted (3)'!Y5:Y$84)*AJ$2*N5","v":0},{"$f":"'Input data doses'!V7*SUM('max death averted (3)'!Z5:Z$84)*AK$2*O5","v":0},{"$f":"'Input data doses'!W7*SUM('max death averted (3)'!AA5:AA$84)*AL$2*P5","v":0},{"$f":"'Input data doses'!X7*SUM('max death averted (3)'!AB5:AB$84)*AM$2*Q5","v":0},{"$f":"'Input data doses'!Y7*SUM('max death averted (3)'!AC5:AC$84)*AN$2*R5","v":0},{"$f":"'Input data doses'!Z7*SUM('max death averted (3)'!AD5:AD$84)*AO$2*S5","v":0},{"$f":"'Input data doses'!AA7*SUM('max death averted (3)'!AE5:AE$84)*AP$2*T5","v":0},{"$f":"'Input data doses'!AB7*SUM('max death averted (3)'!AF5:AF$84)*AQ$2*U5","v":0},null,null,3,{"$f":"B5-AI5-'max death averted (1)'!B5","v":0},{"$f":"C5-AJ5-'max death averted (1)'!C5","v":0},{"$f":"D5-AK5-'max death averted (1)'!D5","v":0},{"$f":"E5-AL5-'max death averted (1)'!E5","v":0},{"$f":"F5-AM5-'max death averted (1)'!F5","v":0},{"$f":"G5-AN5-'max death averted (1)'!G5","v":0},{"$f":"H5-AO5-'max death averted (1)'!H5","v":0},{"$f":"I5-AP5-'max death averted (1)'!I5","v":0},{"$f":"J5-AQ5-'max death averted (1)'!J5","v":0},null,3,null,0,0,0,0,0,0,0,0,null,null,3,0,{"$f":"'Input data doses'!U9*SUM(Y5:Y$84)*(1-BS$2)*N5","v":0},{"$f":"'Input data doses'!V9*SUM(Z5:Z$84)*(1-BT$2)*O5","v":0},{"$f":"'Input data doses'!W9*SUM(AA5:AA$84)*(1-BU$2)*P5","v":0},{"$f":"'Input data doses'!X9*SUM(AB5:AB$84)*(1-BV$2)*Q5","v":0},{"$f":"'Input data doses'!Y9*SUM(AC5:AC$84)*(1-BW$2)*R5","v":0},{"$f":"'Input data doses'!Z9*SUM(AD5:AD$84)*(1-BX$2)*S5","v":0},{"$f":"'Input data doses'!AA9*SUM(AE5:AE$84)*(1-BY$2)*T5","v":0},{"$f":"'Input data doses'!AB9*SUM(AF5:AF$84)*(1-BZ$2)*U5","v":0}]
[4,0,{"$f":"('max death averted (2)'!AJ6*BG6)+'max death averted (2)'!C6","v":0},{"$f":"('max death averted (2)'!AK6*BH6)+'max death averted (2)'!D6","v":0},{"$f":"('max death averted (2)'!AL6*BI6)+'max death averted (2)'!E6","v":0},{"$f":"('max death averted (2)'!AM6*BJ6)+'max death averted (2)'!F6","v":0},{"$f":"('max death averted (2)'!AN6*BK6)+'max death averted (2)'!G6","v":0},{"$f":"('max death averted (2)'!AO6*BL6)+'max death averted (2)'!H6","v":0},{"$f":"('max death averted (2)'!AP6*BM6)+'max death averted (2)'!I6","v":0},{"$f":"('max death averted (2)'!AQ6*BN6)+'max death averted (2)'!J6","v":0},null,4,1,1,1,1,1,1,1,1,1,null,4,0,0,0,0,0,0,0,0,0,null,4,0,{"$f":"'Input data doses'!U8*SUM('max death averted (3)'!Y6:Y$84)*AJ$2*N6","v":0},{"$f":"'Input data doses'!V8*SUM('max death averted (3)'!Z6:Z$84)*AK$2*O6","v":0},{"$f":"'Input data doses'!W8*SUM('max death averted (3)'!AA6:AA$84)*AL$2*P6","v":0},{"$f":"'Input data doses'!X8*SUM('max death averted (3)'!AB6:AB$84)*AM$2*Q6","v":0},{"$f":"'Input data doses'!Y8*SUM('max death averted (3)'!AC6:AC$84)*AN$2*R6","v":0},{"$f":"'Input data doses'!Z8*SUM('max death averted (3)'!AD6:AD$84)*AO$2*S6","v":0},{"$f":"'Input data doses'!AA8*SUM('max death averted (3)'!AE6:AE$84)*AP$2*T6","v":0},{"$f":"'Input data doses'!AB8*SUM('max death averted (3)'!AF6:AF$84)*AQ$2*U6","v":0},null,null,4,{"$f":"B6-AI6-'max death averted (1)'!B6","v":0},{"$f":"C6-AJ6-'max death averted (1)'!C6","v":0},{"$f":"D6-AK6-'max death averted (1)'!D6","v":0},{"$f":"E6-AL6-'max death averted (1)'!E6","v":0},{"$f":"F6-AM6-'max death averted (1)'!F6","v":0},{"$f":"G6-AN6-'max death averted (1)'!G6","v":0},{"$f":"H6-AO6-'max death averted (1)'!H6","v":0},{"$f":"I6-AP6-'max death averted (1)'!I6","v":0},{"$f":"J6-AQ6-'max death averted (1)'!J6","v":0},null,4,null,0,0,0,0,0,0,0,0,null,null,4,0,{"$f":"'Input data doses'!U10*SUM(Y6:Y$84)*(1-BS$2)*N6","v":0},{"$f":"'Input data doses'!V10*SUM(Z6:Z$84)*(1-BT$2)*O6","v":0},{"$f":"'Input data doses'!W10*SUM(AA6:AA$84)*(1-BU$2)*P6","v":0},{"$f":"'Input data doses'!X10*SUM(AB6:AB$84)*(1-BV$2)*Q6","v":0},{"$f":"'Input data doses'!Y10*SUM(AC6:AC$84)*(1-BW$2)*R6","v":0},{"$f":"'Input data doses'!Z10*SUM(AD6:AD$84)*(1-BX$2)*S6","v":0},{"$f":"'Input data doses'!AA10*SUM(AE6:AE$84)*(1-BY$2)*T6","v":0},{"$f":"'Input data doses'!AB10*SUM(AF6:AF$84)*(1-BZ$2)*U6","v":0}]
[5,0,{"$f":"('max death averted (2)'!AJ7*BG7)+'max death averted (2)'!C7","v":0},{"$f":"('max death averted (2)'!AK7*BH7)+'max death averted (2)'!D7","v":0},{"$f":"('max death averted (2)'!AL7*BI7)+'max death averted (2)'!E7","v":0},{"$f":"('max death averted (2)'!AM7*BJ7)+'max death averted (2)'!F7","v":0},{"$f":"('max death averted (2)'!AN7*BK7)+'max death averted (2)'!G7","v":0},{"$f":"('max death averted (2)'!AO7*BL7)+'max death averted (2)'!H7","v":0},{"$f":"('max death averted (2)'!AP7*BM7)+'max death averted (2)'!I7","v":0},{"$f":"('max death averted (2)'!AQ7*BN7)+'max death averted (2)'!J7","v":0},null,5,1,1,1,1,1,1,1,1,1,null,5,0,0,0,0,0,0,0,0,0,null,5,0,{"$f":"'Input data doses'!U9*SUM('max death averted (3)'!Y7:Y$84)*AJ$2*N7","v":0},{"$f":"'Input data doses'!V9*SUM('max death averted (3)'!Z7:Z$84)*AK$2*O7","v":0},{"$f":"'Input data doses'!W9*SUM('max death averted (3)'!AA7:AA$84)*AL$2*P7","v":0},{"$f":"'Input data doses'!X9*SUM('max death averted (3)'!AB7:AB$84)*AM$2*Q7","v":0},{"$f":"'Input data doses'!Y9*SUM('max death averted (3)'!AC7:AC$84)*AN$2*R7","v":0},{"$f":"'Input data doses'!Z9*SUM('max death averted (3)'!AD7:AD$84)*AO$2*S7","v":0},{"$f":"'Input data doses'!AA9*SUM('max death averted (3)'!AE7:AE$84)*AP$2*T7","v":0},{"$f":"'Input data doses'!AB9*SUM('max death averted (3)'!AF7:AF$84)*AQ$2*U7","v":0},null,null,5,{"$f":"B7-AI7-'max death averted (1)'!B7","v":0},{"$f":"C7-AJ7-'max death averted (1)'!C7","v":0},{"$f":"D7-AK7-'max death averted (1)'!D7","v":0},{"$f":"E7-AL7-'max death averted (1)'!E7","v":0},{"$f":"F7-AM7-'max death averted (1)'!F7","v":0},{"$f":"G7-AN7-'max death averted (1)'!G7","v":0},{"$f":"H7-AO7-'max death averted (1)'!H7","v":0},{"$f":"I7-AP7-'max death averted (1)'!I7","v":0},{"$f":"J7-AQ7-'max death averted (1)'!J7","v":0},null,5,null,0,0,0,0,0,0,0,0,null,null,5,0,{"$f":"'Input data doses'!U11*SUM(Y7:Y$84)*(1-BS$2)*N7","v":0},{"$f":"'Input data doses'!V11*SUM(Z7:Z$84)*(1-BT$2)*O7","v":0},{"$f":"'Input data doses'!W11*SUM(AA7:AA$84)*(1-BU$2)*P7","v":0},{"$f":"'Input data doses'!X11*SUM(AB7:AB$84)*(1-BV$2)*Q7","v":0},{"$f":"'Input data doses'!Y11*SUM(AC7:AC$84)*(1-BW$2)*R7","v":0},{"$f":"'Input data doses'!Z11*SUM(AD7:AD$84)*(1-BX$2)*S7","v":0},{"$f":"'Input data doses'!AA11*SUM(AE7:AE$84)*(1-BY$2)*T7","v":0},{"$f":"'Input data doses'!AB11*SUM(AF7:AF$84)*(1-BZ$2)*U7","v":0}]
[6,0,{"$f":"('max death averted (2)'!AJ8*BG8)+'max death averted (2)'!C8","v":0},{"$f":"('max death averted (2)'!AK8*BH8)+'max death averted (2)'!D8","v":0},{"$f":"('max death averted (2)'!AL8*BI8)+'max death averted (2)'!E8","v":0},{"$f":"('max death averted (2)'!AM8*BJ8)+'max death averted (2)'!F8","v":0},{"$f":"('max death averted (2)'!AN8*BK8)+'max death averted (2)'!G8","v":0},{"$f":"('max death averted (2)'!AO8*BL8)+'max death averted (2)'!H8","v":0},{"$f":"('max death averted (2)'!AP8*BM8)+'max death averted (2)'!I8","v":0},{"$f":"('max death averted (2)'!AQ8*BN8)+'max death averted (2)'!J8","v":0},null,6,1,1,1,1,1,1,1,1,1,null,6,0,0,0,0,0,0,0,0,0,null,6,0,{"$f":"'Input data doses'!U10*SUM('max death averted (3)'!Y8:Y$84)*AJ$2*N8","v":0},{"$f":"'Input data doses'!V10*SUM('max death averted (3)'!Z8:Z$84)*AK$2*O8","v":0},{"$f":"'Input data doses'!W10*SUM('max death averted (3)'!AA8:AA$84)*AL$2*P8","v":0},{"$f":"'Input data doses'!X10*SUM('max death averted (3)'!AB8:AB$84)*AM$2*Q8","v":0},{"$f":"'Input data doses'!Y10*SUM('max death averted (3)'!AC8:AC$84)*AN$2*R8","v":0},{"$f":"'Input data doses'!Z10*SUM('max death averted (3)'!AD8:AD$84)*AO$2*S8","v":0},{"$f":"'Input data doses'!AA10*SUM('max death averted (3)'!AE8:AE$84)*AP$2*T8","v":0},{"$f":"'Input data doses'!AB10*SUM('max death averted (3)'!AF8:AF$84)*AQ$2*U8","v":0},null,null,6,{"$f":"B8-AI8-'max death averted (1)'!B8","v":0},{"$f":"C8-AJ8-'max death averted (1)'!C8","v":0},{"$f":"D8-AK8-'max death averted (1)'!D8","v":0},{"$f":"E8-AL8-'max death averted (1)'!E8","v":0},{"$f":"F8-AM8-'max death averted (1)'!F8","v":0},{"$f":"G8-AN8-'max death averted (1)'!G8","v":0},{"$f":"H8-AO8-'max death averted (1)'!H8","v":0},{"$f":"I8-AP8-'max death averted (1)'!I8","v":0},{"$f":"J8-AQ8-'max death averted (1)'!J8","v":0},null,6,null,0,0,0,0,0,0,0,0,null,null,6,0,{"$f":"'Input data doses'!U12*SUM(Y8:Y$84)*(1-BS$2)*N8","v":0},{"$f":"'Input data doses'!V12*SUM(Z8:Z$84)*(1-BT$2)*O8","v":0},{"$f":"'Input data doses'!W12*SUM(AA8:AA$84)*(1-BU$2)*P8","v":0},{"$f":"'Input data doses'!X12*SUM(AB8:AB$84)*(1-BV$2)*Q8","v":0},{"$f":"'Input data doses'!Y12*SUM(AC8:AC$84)*(1-BW$2)*R8","v":0},{"$f":"'Input data doses'!Z12*SUM(AD8:AD$84)*(1-BX$2)*S8","v":0},{"$f":"'Input data doses'!AA12*SUM(AE8:AE$84)*(1-BY$2)*T8","v":0},{"$f":"'Input data doses'!AB12*SUM(AF8:AF$84)*(1-BZ$2)*U8","v":0}]
[7,0,{"$f":"('max death averted (2)'!AJ9*BG9)+'max death averted (2)'!C9","v":0},{"$f":"('max death averted (2)'!AK9*BH9)+'max death averted (2)'!D9","v":0},{"$f":"('max death averted (2)'!AL9*BI9)+'max death averted (2)'!E9","v":0},{"$f":"('max death averted (2)'!AM9*BJ9)+'max death averted (2)'!F9","v":0},{"$f":"('max death averted (2)'!AN9*BK9)+'max death averted (2)'!G9","v":0},{"$f":"('max death averted (2)'!AO9*BL9)+'max death averted (2)'!H9","v":0},{"$f":"('max death averted (2)'!AP9*BM9)+'max death averted (2)'!I9","v":0},{"$f":"('max death averted (2)'!AQ9*BN9)+'max death averted (2)'!J9","v":0},null,7,1,1,1,1,1,1,1,1,1,null,7,0,0,0,0,0,0,0,0,0,null,7,0,{"$f":"'Input data doses'!U11*SUM('max death averted (3)'!Y9:Y$84)*AJ$2*N9","v":0},{"$f":"'Input data doses'!V11*SUM('max death averted (3)'!Z9:Z$84)*AK$2*O9","v":0},{"$f":"'Input data doses'!W11*SUM('max death averted (3)'!AA9:AA$84)*AL$2*P9","v":0},{"$f":"'Input data doses'!X11*SUM('max death averted (3)'!AB9:AB$84)*AM$2*Q9","v":0},{"$f":"'Input data doses'!Y11*SUM('max death averted (3)'!AC9:AC$84)*AN$2*R9","v":0},{"$f":"'Input data doses'!Z11*SUM('max death averted (3)'!AD9:AD$84)*AO$2*S9","v":0},{"$f":"'Input data doses'!AA11*SUM('max death averted (3)'!AE9:AE$84)*AP$2*T9","v":0},{"$f":"'Input data doses'!AB11*SUM('max death averted (3)'!AF9:AF$84)*AQ$2*U9","v":0},null,null,7,{"$f":"B9-AI9-'max death averted (1)'!B9","v":0},{"$f":"C9-AJ9-'max death averted (1)'!C9","v":0},{"$f":"D9-AK9-'max death averted (1)'!D9","v":0},{"$f":"E9-AL9-'max death averted (1)'!E9","v":0},{"$f":"F9-AM9-'max death averted (1)'!F9","v":0},{"$f":"G9-AN9-'max death averted (1)'!G9","v":0},{"$f":"H9-AO9-'max death averted (1)'!H9","v":0},{"$f":"I9-AP9-'max death averted (1)'!I9","v":0},{"$f":"J9-AQ9-'max death averted (1)'!J9","v":0},null,7,null,0,0,0,0,0,0,0,0,null,null,7,0,{"$f":"'Input data doses'!U13*SUM(Y9:Y$84)*(1-BS$2)*N9","v":0},{"$f":"'Input data doses'!V13*SUM(Z9:Z$84)*(1-BT$2)*O9","v":0},{"$f":"'Input data doses'!W13*SUM(AA9:AA$84)*(1-BU$2)*P9","v":0},{"$f":"'Input data doses'!X13*SUM(AB9:AB$84)*(1-BV$2)*Q9","v":0},{"$f":"'Input data doses'!Y13*SUM(AC9:AC$84)*(1-BW$2)*R9","v":0},{"$f":"'Input data doses'!Z13*SUM(AD9:AD$84)*(1-BX$2)*S9","v":0},{"$f":"'Input data doses'!AA13*SUM(AE9:AE$84)*(1-BY$2)*T9","v":0},{"$f":"'Input data doses'!AB13*SUM(AF9:AF$84)*(1-BZ$2)*U9","v":0}]
[8,0,{"$f":"('max death averted (2)'!AJ10*BG10)+'max death averted (2)'!C10","v":0},{"$f":"('max death averted (2)'!AK10*BH10)+'max death averted (2)'!D10","v":0},{"$f":"('max death averted (2)'!AL10*BI10)+'max death averted (2)'!E10","v":0},{"$f":"('max death averted (2)'!AM10*BJ10)+'max death averted (2)'!F10","v":0},{"$f":"('max death averted (2)'!AN10*BK10)+'max death averted (2)'!G10","v":0},{"$f":"('max death averted (2)'!AO10*BL10)+'max death averted (2)'!H10","v":0},{"$f":"('max death averted (2)'!AP10*BM10)+'max death averted (2)'!I10","v":0},{"$f":"('max death averted (2)'!AQ10*BN10)+'max death averted (2)'!J10","v":0},null,8,1,1,1,1,1,1,1,1,1,null,8,0,0,0,0,0,0,0,0,0,null,8,0,{"$f":"'Input data doses'!U12*SUM('max death averted (3)'!Y10:Y$84)*AJ$2*N10","v":0},{"$f":"'Input data doses'!V12*SUM('max death averted (3)'!Z10:Z$84)*AK$2*O10","v":0},{"$f":"'Input data doses'!W12*SUM('max death averted (3)'!AA10:AA$84)*AL$2*P10","v":0},{"$f":"'Input data doses'!X12*SUM('max death averted (3)'!AB10:AB$84)*AM$2*Q10","v":0},{"$f":"'Input data doses'!Y12*SUM('max death averted (3)'!AC10:AC$84)*AN$2*R10","v":0},{"$f":"'Input data doses'!Z12*SUM('max death averted (3)'!AD10:AD$84)*AO$2*S10","v":0},{"$f":"'Input data doses'!AA12*SUM('max death averted (3)'!AE10:AE$84)*AP$2*T10","v":0},{"$f":"'Input data doses'!AB12*SUM('max death averted (3)'!AF10:AF$84)*AQ$2*U10","v":0},null,null,8,{"$f":"B10-AI10-'max death averted (1)'!B10","v":0},{"$f":"C10-AJ10-'max death averted (1)'!C10","v":0},{"$f":"D10-AK10-'max death averted (1)'!D10","v":0},{"$f":"E10-AL10-'max death averted (1)'!E10","v":0},{"$f":"F10-AM10-'max death averted (1)'!F10","v":0},{"$f":"G10-AN10-'max death averted (1)'!G10","v":0},{"$f":"H10-AO10-'max death averted (1)'!H10","v":0},{"$f":"I10-AP10-'max death averted (1)'!I10","v":0},{"$f":"J10-AQ10-'max death averted (1)'!J10","v":0},null,8,null,0,0,0,0,0,0,0,0,null,null,8,0,{"$f":"'Input data doses'!U14*SUM(Y10:Y$84)*(1-BS$2)*N10","v":0},{"$f":"'Input data doses'!V14*SUM(Z10:Z$84)*(1-BT$2)*O10","v":0},{"$f":"'Input data doses'!W14*SUM(AA10:AA$84)*(1-BU$2)*P10","v":0},{"$f":"'Input data doses'!X14*SUM(AB10:AB$84)*(1-BV$2)*Q10","v":0},{"$f":"'Input data doses'!Y14*SUM(AC10:AC$84)*(1-BW$2)*R10","v":0},{"$f":"'Input data doses'!Z14*SUM(AD10:AD$84)*(1-BX$2)*S10","v":0},{"$f":"'Input data doses'!AA14*SUM(AE10:AE$84)*(1-BY$2)*T10","v":0},{"$f":"'Input data doses'!AB14*SUM(AF10:AF$84)*(1-BZ$2)*U10","v":0}]
[9,0,{"$f":"('max death averted (2)'!AJ11*BG11)+'max death averted (2)'!C11","v":0},{"$f":"('max death averted (2)'!AK11*BH11)+'max death averted (2)'!D11","v":0},{"$f":"('max death averted (2)'!AL11*BI11)+'max death averted (2)'!E11","v":0},{"$f":"('max death averted (2)'!AM11*BJ11)+'max death averted (2)'!F11","v":0},{"$f":"('max death averted (2)'!AN11*BK11)+'max death averted (2)'!G11","v":0},{"$f":"('max death averted (2)'!AO11*BL11)+'max death averted (2)'!H11","v":0},{"$f":"('max death averted (2)'!AP11*BM11)+'max death averted (2)'!I11","v":0},{"$f":"('max death averted (2)'!AQ11*BN11)+'max death averted (2)'!J11","v":0},null,9,1,1,1,1,1,1,1,1,1,null,9,0,0,0,0,0,0,0,0,0,null,9,0,{"$f":"'Input data doses'!U13*SUM('max death averted (3)'!Y11:Y$84)*AJ$2*N11","v":0},{"$f":"'Input data doses'!V13*SUM('max death averted (3)'!Z11:Z$84)*AK$2*O11","v":0},{"$f":"'Input data doses'!W13*SUM('max death averted (3)'!AA11:AA$84)*AL$2*P11","v":0},{"$f":"'Input data doses'!X13*SUM('max death averted (3)'!AB11:AB$84)*AM$2*Q11","v":0},{"$f":"'Input data doses'!Y13*SUM('max death averted (3)'!AC11:AC$84)*AN$2*R11","v":0},{"$f":"'Input data doses'!Z13*SUM('max death averted (3)'!AD11:AD$84)*AO$2*S11","v":0},{"$f":"'Input data doses'!AA13*SUM('max death averted (3)'!AE11:AE$84)*AP$2*T11","v":0},{"$f":"'Input data doses'!AB13*SUM('max death averted (3)'!AF11:AF$84)*AQ$2*U11","v":0},null,null,9,{"$f":"B11-AI11-'max death averted (1)'!B11","v":0},{"$f":"C11-AJ11-'max death averted (1)'!C11","v":0},{"$f":"D11-AK11-'max death averted (1)'!D11","v":0},{"$f":"E11-AL11-'max death averted (1)'!E11","v":0},{"$f":"F11-AM11-'max death averted (1)'!F11","v":0},{"$f":"G11-AN11-'max death averted (1)'!G11","v":0},{"$f":"H11-AO11-'max death averted (1)'!H11","v":0},{"$f":"I11-AP11-'max death averted (1)'!I11","v":0},{"$f":"J11-AQ11-'max death averted (1)'!J11","v":0},null,9,null,0,0,0,0,0,0,0,0,null,null,9,0,{"$f":"'Input data doses'!U15*SUM(Y11:Y$84)*(1-BS$2)*N11","v":0},{"$f":"'Input data doses'!V15*SUM(Z11:Z$84)*(1-BT$2)*O11","v":0},{"$f":"'Input data doses'!W15*SUM(AA11:AA$84)*(1-BU$2)*P11","v":0},{"$f":"'Input data doses'!X15*SUM(AB11:AB$84)*(1-BV$2)*Q11","v":0},{"$f":"'Input data doses'!Y15*SUM(AC11:AC$84)*(1-BW$2)*R11","v":0},{"$f":"'Input data doses'!Z15*SUM(AD11:AD$84)*(1-BX$2)*S11","v":0},{"$f":"'Input data doses'!AA15*SUM(AE11:AE$84)*(1-BY$2)*T11","v":0},{"$f":"'Input data doses'!AB15*SUM(AF11:AF$84)*(1-BZ$2)*U11","v":0}]
[10,0,{"$f":"('max death averted (2)'!AJ12*BG12)+'max death averted (2)'!C12","v":0},{"$f":"('max death averted (2)'!AK12*BH12)+'max death averted (2)'!D12","v":0},{"$f":"('max death averted (2)'!AL12*BI12)+'max death averted (2)'!E12","v":0},{"$f":"('max death averted (2)'!AM12*BJ12)+'max death averted (2)'!F12","v":0},{"$f":"('max death averted (2)'!AN12*BK12)+'max death averted (2)'!G12","v":0},{"$f":"('max death averted (2)'!AO12*BL12)+'max death averted (2)'!H12","v":0},{"$f":"('max death averted (2)'!AP12*BM12)+'max death averted (2)'!I12","v":0},{"$f":"('max death averted (2)'!AQ12*BN12)+'max death averted (2)'!J12","v":0},null,10,1,1,1,1,1,1,1,1,1,null,10,0,0,0,0,0,0,0,0,0,null,10,0,{"$f":"'Input data doses'!U14*SUM('max death averted (3)'!Y12:Y$84)*AJ$2*N12","v":0},{"$f":"'Input data doses'!V14*SUM('max death averted (3)'!Z12:Z$84)*AK$2*O12","v":0},{"$f":"'Input data doses'!W14*SUM('max death averted (3)'!AA12:AA$84)*AL$2*P12","v":0},{"$f":"'Input data doses'!X14*SUM('max death averted (3)'!AB12:AB$84)*AM$2*Q12","v":0},{"$f":"'Input data doses'!Y14*SUM('max death averted (3)'!AC12:AC$84)*AN$2*R12","v":0},{"$f":"'Input data doses'!Z14*SUM('max death averted (3)'!AD12:AD$84)*AO$2*S12","v":0},{"$f":"'Input data doses'!AA14*SUM('max death averted (3)'!AE12:AE$84)*AP$2*T12","v":0},{"$f":"'Input data doses'!AB14*SUM('max death averted (3)'!AF12:AF$84)*AQ$2*U12","v":0},null,null,10,{"$f":"B12-AI12-'max death averted (1)'!B12","v":0},{"$f":"C12-AJ12-'max death averted (1)'!C12","v":0},{"$f":"D12-AK12-'max death averted (1)'!D12","v":0},{"$f":"E12-AL12-'max death averted (1)'!E12","v":0},{"$f":"F12-AM12-'max death averted (1)'!F12","v":0},{"$f":"G12-AN12-'max death averted (1)'!G12","v":0},{"$f":"H12-AO12-'max death averted (1)'!H12","v":0},{"$f":"I12-AP12-'max death averted (1)'!I12","v":0},{"$f":"J12-AQ12-'max death averted (1)'!J12","v":0},null,10,null,0,0,0,0,0,0,0,0,null,null,10,0,{"$f":"'Input data doses'!U16*SUM(Y12:Y$84)*(1-BS$2)*N12","v":0},{"$f":"'Input data doses'!V16*SUM(Z12:Z$84)*(1-BT$2)*O12","v":0},{"$f":"'Input data doses'!W16*SUM(AA12:AA$84)*(1-BU$2)*P12","v":0},{"$f":"'Input data doses'!X16*SUM(AB12:AB$84)*(1-BV$2)*Q12","v":0},{"$f":"'Input data doses'!Y16*SUM(AC12:AC$84)*(1-BW$2)*R12","v":0},{"$f":"'Input data doses'!Z16*SUM(AD12:AD$84)*(1-BX$2)*S12","v":0},{"$f":"'Input data doses'!AA16*SUM(AE12:AE$84)*(1-BY$2)*T12","v":0},{"$f":"'Input data doses'!AB16*SUM(AF12:AF$84)*(1-BZ$2)*U12","v":0}]
[11,0,{"$f":"('max death averted (2)'!AJ13*BG13)+'max death averted (2)'!C13","v":0},{"$f":"('max death averted (2)'!AK13*BH13)+'max death averted (2)'!D13","v":0},{"$f":"('max death averted (2)'!AL13*BI13)+'max death averted (2)'!E13","v":0},{"$f":"('max death averted (2)'!AM13*BJ13)+'max death averted (2)'!F13","v":0},{"$f":"('max death averted (2)'!AN13*BK13)+'max death averted (2)'!G13","v":0},{"$f":"('max death averted (2)'!AO13*BL13)+'max death averted (2)'!H13","v":0},{"$f":"('max death averted (2)'!AP13*BM13)+'max death averted (2)'!I13","v":0},{"$f":"('max death averted (2)'!AQ13*BN13)+'max death averted (2)'!J13","v":0},null,11,1,1,1,1,1,1,1,1,1,null,11,0,0,0,0,0,0,0,0,0,null,11,0,{"$f":"'Input data doses'!U15*SUM('max death averted (3)'!Y13:Y$84)*AJ$2*N13","v":0},{"$f":"'Input data doses'!V15*SUM('max death averted (3)'!Z13:Z$84)*AK$2*O13","v":0},{"$f":"'Input data doses'!W15*SUM('max death averted (3)'!AA13:AA$84)*AL$2*P13","v":0},{"$f":"'Input data doses'!X15*SUM('max death averted (3)'!AB13:AB$84)*AM$2*Q13","v":0},{"$f":"'Input data doses'!Y15*SUM('max death averted (3)'!AC13:AC$84)*AN$2*R13","v":0},{"$f":"'Input data doses'!Z15*SUM('max death averted (3)'!AD13:AD$84)*AO$2*S13","v":0},{"$f":"'Input data doses'!AA15*SUM('max death averted (3)'!AE13:AE$84)*AP$2*T13","v":0},{"$f":"'Input data doses'!AB15*SUM('max death averted (3)'!AF13:AF$84)*AQ$2*U13","v":0},null,null,11,{"$f":"B13-AI13-'max death averted (1)'!B13","v":0},{"$f":"C13-AJ13-'max death averted (1)'!C13","v":0},{"$f":"D13-AK13-'max death averted (1)'!D13","v":0},{"$f":"E13-AL13-'max death averted (1)'!E13","v":0},{"$f":"F13-AM13-'max death averted (1)'!F13","v":0},{"$f":"G13-AN13-'max death averted (1)'!G13","v":0},{"$f":"H13-AO13-'max death averted (1)'!H13","v":0},{"$f":"I13-AP13-'max death averted (1)'!I13","v":0},{"$f":"J13-AQ13-'max death averted (1)'!J13","v":0},null,11,null,0,0,0,0,0,0,0,0,null,null,11,0,{"$f":"'Input data doses'!U17*SUM(Y13:Y$84)*(1-BS$2)*N13","v":0},{"$f":"'Input data doses'!V17*SUM(Z13:Z$84)*(1-BT$2)*O13","v":0},{"$f":"'Input data doses'!W17*SUM(AA13:AA$84)*(1-BU$2)*P13","v":0},{"$f":"'Input data doses'!X17*SUM(AB13:AB$84)*(1-BV$2)*Q13","v":0},{"$f":"'Input data doses'!Y17*SUM(AC13:AC$84)*(1-BW$2)*R13","v":0},{"$f":"'Input data doses'!Z17*SUM(AD13:AD$84)*(1-BX$2)*S13","v":0},{"$f":"'Input data doses'!AA17*SUM(AE13:AE$84)*(1-BY$2)*T13","v":0},{"$f":"'Input data doses'!AB17*SUM(AF13:AF$84)*(1-BZ$2)*U13","v":0}]
[12,0,{"$f":"('max death averted (2)'!AJ14*BG14)+'max death averted (2)'!C14","v":0},{"$f":"('max death averted (2)'!AK14*BH14)+'max death averted (2)'!D14","v":0},{"$f":"('max death averted (2)'!AL14*BI14)+'max death averted (2)'!E14","v":0},{"$f":"('max death averted (2)'!AM14*BJ14)+'max death averted (2)'!F14","v":0},{"$f":"('max death averted (2)'!AN14*BK14)+'max death averted (2)'!G14","v":0},{"$f":"('max death averted (2)'!AO14*BL14)+'max death averted (2)'!H14","v":0},{"$f":"('max death averted (2)'!AP14*BM14)+'max death averted (2)'!I14","v":0},{"$f":"('max death averted (2)'!AQ14*BN14)+'max death averted (2)'!J14","v":0},null,12,1,1,1,1,1,1,1,1,1,null,12,0,0,0,0,0,0,0,0,0,null,12,0,{"$f":"'Input data doses'!U16*SUM('max death averted (3)'!Y14:Y$84)*AJ$2*N14","v":0},{"$f":"'Input data doses'!V16*SUM('max death averted (3)'!Z14:Z$84)*AK$2*O14","v":0},{"$f":"'Input data doses'!W16*SUM('max death averted (3)'!AA14:AA$84)*AL$2*P14","v":0},{"$f":"'Input data doses'!X16*SUM('max death averted (3)'!AB14:AB$84)*AM$2*Q14","v":0},{"$f":"'Input data doses'!Y16*SUM('max death averted (3)'!AC14:AC$84)*AN$2*R14","v":0},{"$f":"'Input data doses'!Z16*SUM('max death averted (3)'!AD14:AD$84)*AO$2*S14","v":0},{"$f":"'Input data doses'!AA16*SUM('max death averted (3)'!AE14:AE$84)*AP$2*T14","v":0},{"$f":"'Input data doses'!AB16*SUM('max death averted (3)'!AF14:AF$84)*AQ$2*U14","v":0},null,null,12,{"$f":"B14-AI14-'max death averted (1)'!B14","v":0},{"$f":"C14-AJ14-'max death averted (1)'!C14","v":0},{"$f":"D14-AK14-'max death averted (1)'!D14","v":0},{"$f":"E14-AL14-'max death averted (1)'!E14","v":0},{"$f":"F14-AM14-'max death averted (1)'!F14","v":0},{"$f":"G14-AN14-'max death averted (1)'!G14","v":0},{"$f":"H14-AO14-'max death averted (1)'!H14","v":0},{"$f":"I14-AP14-'max death averted (1)'!I14","v":0},{"$f":"J14-AQ14-'max death averted (1)'!J14","v":0},null,12,null,0,0,0,0,0,0,0,0,null,null,12,0,{"$f":"'Input data doses'!U18*SUM(Y14:Y$84)*(1-BS$2)*N14","v":0},{"$f":"'Input data doses'!V18*SUM(Z14:Z$84)*(1-BT$2)*O14","v":0},{"$f":"'Input data doses'!W18*SUM(AA14:AA$84)*(1-BU$2)*P14","v":0},{"$f":"'Input data doses'!X18*SUM(AB14:AB$84)*(1-BV$2)*Q14","v":0},{"$f":"'Input data doses'!Y18*SUM(AC14:AC$84)*(1-BW$2)*R14","v":0},{"$f":"'Input data doses'!Z18*SUM(AD14:AD$84)*(1-BX$2)*S14","v":0},{"$f":"'Input data doses'!AA18*SUM(AE14:AE$84)*(1-BY$2)*T14","v":0},{"$f":"'Input data doses'!AB18*SUM(AF14:AF$84)*(1-BZ$2)*U14","v":0}]
[13,0,{"$f":"('max death averted (2)'!AJ15*BG15)+'max death averted (2)'!C15","v":0},{"$f":"('max death averted (2)'!AK15*BH15)+'max death averted (2)'!D15","v":0},{"$f":"('max death averted (2)'!AL15*BI15)+'max death averted (2)'!E15","v":0},{"$f":"('max death averted (2)'!AM15*BJ15)+'max death averted (2)'!F15","v":0},{"$f":"('max death averted (2)'!AN15*BK15)+'max death averted (2)'!G15","v":0},{"$f":"('max death averted (2)'!AO15*BL15)+'max death averted (2)'!H15","v":0},{"$f":"('max death averted (2)'!AP15*BM15)+'max death averted (2)'!I15","v":0},{"$f":"('max death averted (2)'!AQ15*BN15)+'max death averted (2)'!J15","v":0},null,13,1,1,1,1,1,1,1,1,1,null,13,0,0,0,0,0,0,0,0,0,null,13,0,{"$f":"'Input data doses'!U17*SUM('max death averted (3)'!Y15:Y$84)*AJ$2*N15","v":0},{"$f":"'Input data doses'!V17*SUM('max death averted (3)'!Z15:Z$84)*AK$2*O15","v":0},{"$f":"'Input data doses'!W17*SUM('max death averted (3)'!AA15:AA$84)*AL$2*P15","v":0},{"$f":"'Input data doses'!X17*SUM('max death averted (3)'!AB15:AB$84)*AM$2*Q15","v":0},{"$f":"'Input data doses'!Y17*SUM('max death averted (3)'!AC15:AC$84)*AN$2*R15","v":0},{"$f":"'Input data doses'!Z17*SUM('max death averted (3)'!AD15:AD$84)*AO$2*S15","v":0},{"$f":"'Input data doses'!AA17*SUM('max death averted (3)'!AE15:AE$84)*AP$2*T15","v":0},{"$f":"'Input data doses'!AB17*SUM('max death averted (3)'!AF15:AF$84)*AQ$2*U15","v":0},null,null,13,{"$f":"B15-AI15-'max death averted (1)'!B15","v":0},{"$f":"C15-AJ15-'max death averted (1)'!C15","v":0},{"$f":"D15-AK15-'max death averted (1)'!D15","v":0},{"$f":"E15-AL15-'max death averted (1)'!E15","v":0},{"$f":"F15-AM15-'max death averted (1)'!F15","v":0},{"$f":"G15-AN15-'max death averted (1)'!G15","v":0},{"$f":"H15-AO15-'max death averted (1)'!H15","v":0},{"$f":"I15-AP15-'max death averted (1)'!I15","v":0},{"$f":"J15-AQ15-'max death averted (1)'!J15","v":0},null,13,null,0,0,0,0,0,0,0,0,null,null,13,0,{"$f":"'Input data doses'!U19*SUM(Y15:Y$84)*(1-BS$2)*N15","v":0},{"$f":"'Input data doses'!V19*SUM(Z15:Z$84)*(1-BT$2)*O15","v":0},{"$f":"'Input data doses'!W19*SUM(AA15:AA$84)*(1-BU$2)*P15","v":0},{"$f":"'Input data doses'!X19*SUM(AB15:AB$84)*(1-BV$2)*Q15","v":0},{"$f":"'Input data doses'!Y19*SUM(AC15:AC$84)*(1-BW$2)*R15","v":0},{"$f":"'Input data doses'!Z19*SUM(AD15:AD$84)*(1-BX$2)*S15","v":0},{"$f":"'Input data doses'!AA19*SUM(AE15:AE$84)*(1-BY$2)*T15","v":0},{"$f":"'Input data doses'!AB19*SUM(AF15:AF$84)*(1-BZ$2)*U15","v":0}]
[14,20.295938113385468,{"$f":"('max death averted (2)'!AJ16*BG16)+'max death averted (2)'!C16","v":1.2213083071287822},{"$f":"('max death averted (2)'!AK16*BH16)+'max death averted (2)'!D16","v":1.6236750490708372},{"$f":"('max death averted (2)'!AL16*BI16)+'max death averted (2)'!E16","v":0.80791931449460241},{"$f":"('max death averted (2)'!AM16*BJ16)+'max death averted (2)'!F16","v":4.871025147212511},{"$f":"('max death averted (2)'!AN16*BK16)+'max death averted (2)'!G16","v":1.8266344302046917},{"$f":"('max death averted (2)'!AO16*BL16)+'max death averted (2)'!H16","v":1.2177562868031278},{"$f":"('max death averted (2)'!AP16*BM16)+'max death averted (2)'!I16","v":6.0887814340156394},{"$f":"('max death averted (2)'!AQ16*BN16)+'max death averted (2)'!J16","v":2.6388381444552738},null,14,1,1,1,1,1,1,1,1,1,null,14,6.7821894141708701E-8,3.0974783663829155E-8,2.7204148134071681E-8,1.4482002438132018E-7,1.4347899616234185E-7,1.0466666960516924E-7,1.3631013633235556E-7,6.3269430721012464E-8,6.9461452362190164E-8,null,14,0,{"$f":"'Input data doses'!U18*SUM('max death averted (3)'!Y16:Y$84)*AJ$2*N16","v":0},{"$f":"'Input data doses'!V18*SUM('max death averted (3)'!Z16:Z$84)*AK$2*O16","v":0},{"$f":"'Input data doses'!W18*SUM('max death averted (3)'!AA16:AA$84)*AL$2*P16","v":0},{"$f":"'Input data doses'!X18*SUM('max death averted (3)'!AB16:AB$84)*AM$2*Q16","v":0},{"$f":"'Input data doses'!Y18*SUM('max death averted (3)'!AC16:AC$84)*AN$2*R16","v":0},{"$f":"'Input data doses'!Z18*SUM('max death averted (3)'!AD16:AD$84)*AO$2*S16","v":0},{"$f":"'Input data doses'!AA18*SUM('max death averted (3)'!AE16:AE$84)*AP$2*T16","v":0},{"$f":"'Input data doses'!AB18*SUM('max death averted (3)'!AF16:AF$84)*AQ$2*U16","v":0},null,null,14,{"$f":"B16-AI16-'max death averted (1)'!B16","v":0},{"$f":"C16-AJ16-'max death averted (1)'!C16","v":0},{"$f":"D16-AK16-'max death averted (1)'!D16","v":0},{"$f":"E16-AL16-'max death averted (1)'!E16","v":0},{"$f":"F16-AM16-'max death averted (1)'!F16","v":0},{"$f":"G16-AN16-'max death averted (1)'!G16","v":0},{"$f":"H16-AO16-'max death averted (1)'!H16","v":0},{"$f":"I16-AP16-'max death averted (1)'!I16","v":0},{"$f":"J16-AQ16-'max death averted (1)'!J16","v":0},null,14,null,0,0,0,0,0,0,0,0,null,null,14,0,{"$f":"'Input data doses'!U20*SUM(Y16:Y$84)*(1-BS$2)*N16","v":0},{"$f":"'Input data doses'!V20*SUM(Z16:Z$84)*(1-BT$2)*O16","v":0},{"$f":"'Input data doses'!W20*SUM(AA16:AA$84)*(1-BU$2)*P16","v":0},{"$f":"'Input data doses'!X20*SUM(AB16:AB$84)*(1-BV$2)*Q16","v":0},{"$f":"'Input data doses'!Y20*SUM(AC16:AC$84)*(1-BW$2)*R16","v":0},{"$f":"'Input data doses'!Z20*SUM(AD16:AD$84)*(1-BX$2)*S16","v":0},{"$f":"'Input data doses'!AA20*SUM(AE16:AE$84)*(1-BY$2)*T16","v":0},{"$f":"'Input data doses'!AB20*SUM(AF16:AF$84)*(1-BZ$2)*U16","v":0}]
[15,6.0183415176879578,{"$f":"('max death averted (2)'!AJ17*BG17)+'max death averted (2)'!C17","v":0.36215376937135763},{"$f":"('max death averted (2)'!AK17*BH17)+'max death averted (2)'!D17","v":0.48146732141503673},{"$f":"('max death averted (2)'!AL17*BI17)+'max death averted (2)'!E17","v":0.23957179639595377},{"$f":"('max death averted (2)'!AM17*BJ17)+'max death averted (2)'!F17","v":1.44440196424511},{"$f":"('max death averted (2)'!AN17*BK17)+'max death averted (2)'!G17","v":0.5416507365919162},{"$f":"('max death averted (2)'!AO17*BL17)+'max death averted (2)'!H17","v":0.36110049106127751},{"$f":"('max death averted (2)'!AP17*BM17)+'max death averted (2)'!I17","v":1.8055024553063874},{"$f":"('max death averted (2)'!AQ17*BN17)+'max death averted (2)'!J17","v":0.78249298330091954},null,15,1,1,1,1,1,1,1,1,1,null,15,2.0111182791402267E-8,9.1849327428960357E-9,8.0668286064904184E-9,4.2943388990325333E-8,4.2545734752241825E-8,3.1036740439579737E-8,4.0419957342581837E-8,1.8761243731701335E-8,2.0597359939453511E-8,null,15,0,{"$f":"'Input data doses'!U19*SUM('max death averted (3)'!Y17:Y$84)*AJ$2*N17","v":0},{"$f":"'Input data doses'!V19*SUM('max death averted (3)'!Z17:Z$84)*AK$2*O17","v":0},{"$f":"'Input data doses'!W19*SUM('max death averted (3)'!AA17:AA$84)*AL$2*P17","v":0},{"$f":"'Input data doses'!X19*SUM('max death averted (3)'!AB17:AB$84)*AM$2*Q17","v":0},{"$f":"'Input data doses'!Y19*SUM('max death averted (3)'!AC17:AC$84)*AN$2*R17","v":0},{"$f":"'Input data doses'!Z19*SUM('max death averted (3)'!AD17:AD$84)*AO$2*S17","v":0},{"$f":"'Input data doses'!AA19*SUM('max death averted (3)'!AE17:AE$84)*AP$2*T17","v":0},{"$f":"'Input data doses'!AB19*SUM('max death averted (3)'!AF17:AF$84)*AQ$2*U17","v":0},null,null,15,{"$f":"B17-AI17-'max death averted (1)'!B17","v":0},{"$f":"C17-AJ17-'max death averted (1)'!C17","v":0},{"$f":"D17-AK17-'max death averted (1)'!D17","v":0},{"$f":"E17-AL17-'max death averted (1)'!E17","v":0},{"$f":"F17-AM17-'max death averted (1)'!F17","v":0},{"$f":"G17-AN17-'max death averted (1)'!G17","v":0},{"$f":"H17-AO17-'max death averted (1)'!H17","v":0},{"$f":"I17-AP17-'max death averted (1)'!I17","v":0},{"$f":"J17-AQ17-'max death averted (1)'!J17","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U21*SUM(Y17:Y$84)*(1-BS$2)*N17","v":0},{"$f":"'Input data doses'!V21*SUM(Z17:Z$84)*(1-BT$2)*O17","v":0},{"$f":"'Input data doses'!W21*SUM(AA17:AA$84)*(1-BU$2)*P17","v":0},{"$f":"'Input data doses'!X21*SUM(AB17:AB$84)*(1-BV$2)*Q17","v":0},{"$f":"'Input data doses'!Y21*SUM(AC17:AC$84)*(1-BW$2)*R17","v":0},{"$f":"'Input data doses'!Z21*SUM(AD17:AD$84)*(1-BX$2)*S17","v":0},{"$f":"'Input data doses'!AA21*SUM(AE17:AE$84)*(1-BY$2)*T17","v":0},{"$f":"'Input data doses'!AB21*SUM(AF17:AF$84)*(1-BZ$2)*U17","v":0}]
[16,11.080431648014734,{"$f":"('max death averted (2)'!AJ18*BG18)+'max death averted (2)'!C18","v":0.6667651006172558},{"$f":"('max death averted (2)'!AK18*BH18)+'max death averted (2)'!D18","v":0.8864345318411786},{"$f":"('max death averted (2)'!AL18*BI18)+'max death averted (2)'!E18","v":0.44107814535876638},{"$f":"('max death averted (2)'!AM18*BJ18)+'max death averted (2)'!F18","v":2.6593035955235358},{"$f":"('max death averted (2)'!AN18*BK18)+'max death averted (2)'!G18","v":0.99723884832132592},{"$f":"('max death averted (2)'!AO18*BL18)+'max death averted (2)'!H18","v":0.66482589888088395},{"$f":"('max death averted (2)'!AP18*BM18)+'max death averted (2)'!I18","v":3.3241294944044197},{"$f":"('max death averted (2)'!AQ18*BN18)+'max death averted (2)'!J18","v":1.4406560330673672},null,16,1,1,1,1,1,1,1,1,1,null,16,3.7026909427777167E-8,1.6910475942609806E-8,1.4851922697933775E-8,7.9063523570893393E-8,7.8331398185240576E-8,5.7142068127442001E-8,7.4417607115490827E-8,3.4541522475900127E-8,3.7922015270803165E-8,null,16,0,{"$f":"'Input data doses'!U20*SUM('max death averted (3)'!Y18:Y$84)*AJ$2*N18","v":0},{"$f":"'Input data doses'!V20*SUM('max death averted (3)'!Z18:Z$84)*AK$2*O18","v":0},{"$f":"'Input data doses'!W20*SUM('max death averted (3)'!AA18:AA$84)*AL$2*P18","v":0},{"$f":"'Input data doses'!X20*SUM('max death averted (3)'!AB18:AB$84)*AM$2*Q18","v":0},{"$f":"'Input data doses'!Y20*SUM('max death averted (3)'!AC18:AC$84)*AN$2*R18","v":0},{"$f":"'Input data doses'!Z20*SUM('max death averted (3)'!AD18:AD$84)*AO$2*S18","v":0},{"$f":"'Input data doses'!AA20*SUM('max death averted (3)'!AE18:AE$84)*AP$2*T18","v":0},{"$f":"'Input data doses'!AB20*SUM('max death averted (3)'!AF18:AF$84)*AQ$2*U18","v":0},null,null,16,{"$f":"B18-AI18-'max death averted (1)'!B18","v":0},{"$f":"C18-AJ18-'max death averted (1)'!C18","v":0},{"$f":"D18-AK18-'max death averted (1)'!D18","v":0},{"$f":"E18-AL18-'max death averted (1)'!E18","v":0},{"$f":"F18-AM18-'max death averted (1)'!F18","v":0},{"$f":"G18-AN18-'max death averted (1)'!G18","v":0},{"$f":"H18-AO18-'max death averted (1)'!H18","v":0},{"$f":"I18-AP18-'max death averted (1)'!I18","v":0},{"$f":"J18-AQ18-'max death averted (1)'!J18","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U22*SUM(Y18:Y$84)*(1-BS$2)*N18","v":0},{"$f":"'Input data doses'!V22*SUM(Z18:Z$84)*(1-BT$2)*O18","v":0},{"$f":"'Input data doses'!W22*SUM(AA18:AA$84)*(1-BU$2)*P18","v":0},{"$f":"'Input data doses'!X22*SUM(AB18:AB$84)*(1-BV$2)*Q18","v":0},{"$f":"'Input data doses'!Y22*SUM(AC18:AC$84)*(1-BW$2)*R18","v":0},{"$f":"'Input data doses'!Z22*SUM(AD18:AD$84)*(1-BX$2)*S18","v":0},{"$f":"'Input data doses'!AA22*SUM(AE18:AE$84)*(1-BY$2)*T18","v":0},{"$f":"'Input data doses'!AB22*SUM(AF18:AF$84)*(1-BZ$2)*U18","v":0}]
[17,9.8578700444314507,{"$f":"('max death averted (2)'!AJ19*BG19)+'max death averted (2)'!C19","v":0.59319744219755388},{"$f":"('max death averted (2)'!AK19*BH19)+'max death averted (2)'!D19","v":0.78862960355451595},{"$f":"('max death averted (2)'!AL19*BI19)+'max death averted (2)'!E19","v":0.39241170150303717},{"$f":"('max death averted (2)'!AM19*BJ19)+'max death averted (2)'!F19","v":2.3658888106635478},{"$f":"('max death averted (2)'!AN19*BK19)+'max death averted (2)'!G19","v":0.88720830399883033},{"$f":"('max death averted (2)'!AO19*BL19)+'max death averted (2)'!H19","v":0.59147220266588696},{"$f":"('max death averted (2)'!AP19*BM19)+'max death averted (2)'!I19","v":2.9573610133294346},{"$f":"('max death averted (2)'!AQ19*BN19)+'max death averted (2)'!J19","v":1.281700966518643},null,17,1,1,1,1,1,1,1,1,1,null,17,3.294153809895652E-8,1.504465525597096E-8,1.3213232888125318E-8,7.0340034158899726E-8,6.9688687971561626E-8,5.0837286810148513E-8,6.6206725808692094E-8,3.073037680488192E-8,3.3737882262872066E-8,null,17,0,{"$f":"'Input data doses'!U21*SUM('max death averted (3)'!Y19:Y$84)*AJ$2*N19","v":0},{"$f":"'Input data doses'!V21*SUM('max death averted (3)'!Z19:Z$84)*AK$2*O19","v":0},{"$f":"'Input data doses'!W21*SUM('max death averted (3)'!AA19:AA$84)*AL$2*P19","v":0},{"$f":"'Input data doses'!X21*SUM('max death averted (3)'!AB19:AB$84)*AM$2*Q19","v":0},{"$f":"'Input data doses'!Y21*SUM('max death averted (3)'!AC19:AC$84)*AN$2*R19","v":0},{"$f":"'Input data doses'!Z21*SUM('max death averted (3)'!AD19:AD$84)*AO$2*S19","v":0},{"$f":"'Input data doses'!AA21*SUM('max death averted (3)'!AE19:AE$84)*AP$2*T19","v":0},{"$f":"'Input data doses'!AB21*SUM('max death averted (3)'!AF19:AF$84)*AQ$2*U19","v":0},null,null,17,{"$f":"B19-AI19-'max death averted (1)'!B19","v":0},{"$f":"C19-AJ19-'max death averted (1)'!C19","v":0},{"$f":"D19-AK19-'max death averted (1)'!D19","v":0},{"$f":"E19-AL19-'max death averted (1)'!E19","v":0},{"$f":"F19-AM19-'max death averted (1)'!F19","v":0},{"$f":"G19-AN19-'max death averted (1)'!G19","v":0},{"$f":"H19-AO19-'max death averted (1)'!H19","v":0},{"$f":"I19-AP19-'max death averted (1)'!I19","v":0},{"$f":"J19-AQ19-'max death averted (1)'!J19","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U23*SUM(Y19:Y$84)*(1-BS$2)*N19","v":0},{"$f":"'Input data doses'!V23*SUM(Z19:Z$84)*(1-BT$2)*O19","v":0},{"$f":"'Input data doses'!W23*SUM(AA19:AA$84)*(1-BU$2)*P19","v":0},{"$f":"'Input data doses'!X23*SUM(AB19:AB$84)*(1-BV$2)*Q19","v":0},{"$f":"'Input data doses'!Y23*SUM(AC19:AC$84)*(1-BW$2)*R19","v":0},{"$f":"'Input data doses'!Z23*SUM(AD19:AD$84)*(1-BX$2)*S19","v":0},{"$f":"'Input data doses'!AA23*SUM(AE19:AE$84)*(1-BY$2)*T19","v":0},{"$f":"'Input data doses'!AB23*SUM(AF19:AF$84)*(1-BZ$2)*U19","v":0}]
[18,13.120400190067038,{"$f":"('max death averted (2)'!AJ20*BG20)+'max death averted (2)'!C20","v":0.78952023086899492},{"$f":"('max death averted (2)'!AK20*BH20)+'max death averted (2)'!D20","v":1.0496320152053631},{"$f":"('max death averted (2)'!AL20*BI20)+'max death averted (2)'!E20","v":0.52228306315453388},{"$f":"('max death averted (2)'!AM20*BJ20)+'max death averted (2)'!F20","v":3.1488960456160888},{"$f":"('max death averted (2)'!AN20*BK20)+'max death averted (2)'!G20","v":1.1808360171060333},{"$f":"('max death averted (2)'!AO20*BL20)+'max death averted (2)'!H20","v":0.78722401140402221},{"$f":"('max death averted (2)'!AP20*BM20)+'max death averted (2)'!I20","v":3.9361200570201111},{"$f":"('max death averted (2)'!AQ20*BN20)+'max death averted (2)'!J20","v":1.7058887496918909},null,18,1,1,1,1,1,1,1,1,1,null,18,4.384376754680347E-8,2.0023787774666187E-8,1.7586243530841567E-8,9.3619554060674092E-8,9.2752640356026742E-8,6.766223783840057E-8,8.8118298777408934E-8,4.0900807157562665E-8,4.4903667309379306E-8,null,18,0,{"$f":"'Input data doses'!U22*SUM('max death averted (3)'!Y20:Y$84)*AJ$2*N20","v":0},{"$f":"'Input data doses'!V22*SUM('max death averted (3)'!Z20:Z$84)*AK$2*O20","v":0},{"$f":"'Input data doses'!W22*SUM('max death averted (3)'!AA20:AA$84)*AL$2*P20","v":0},{"$f":"'Input data doses'!X22*SUM('max death averted (3)'!AB20:AB$84)*AM$2*Q20","v":0},{"$f":"'Input data doses'!Y22*SUM('max death averted (3)'!AC20:AC$84)*AN$2*R20","v":0},{"$f":"'Input data doses'!Z22*SUM('max death averted (3)'!AD20:AD$84)*AO$2*S20","v":0},{"$f":"'Input data doses'!AA22*SUM('max death averted (3)'!AE20:AE$84)*AP$2*T20","v":0},{"$f":"'Input data doses'!AB22*SUM('max death averted (3)'!AF20:AF$84)*AQ$2*U20","v":0},null,null,18,{"$f":"B20-AI20-'max death averted (1)'!B20","v":0},{"$f":"C20-AJ20-'max death averted (1)'!C20","v":0},{"$f":"D20-AK20-'max death averted (1)'!D20","v":0},{"$f":"E20-AL20-'max death averted (1)'!E20","v":0},{"$f":"F20-AM20-'max death averted (1)'!F20","v":0},{"$f":"G20-AN20-'max death averted (1)'!G20","v":0},{"$f":"H20-AO20-'max death averted (1)'!H20","v":0},{"$f":"I20-AP20-'max death averted (1)'!I20","v":0},{"$f":"J20-AQ20-'max death averted (1)'!J20","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U24*SUM(Y20:Y$84)*(1-BS$2)*N20","v":0},{"$f":"'Input data doses'!V24*SUM(Z20:Z$84)*(1-BT$2)*O20","v":0},{"$f":"'Input data doses'!W24*SUM(AA20:AA$84)*(1-BU$2)*P20","v":0},{"$f":"'Input data doses'!X24*SUM(AB20:AB$84)*(1-BV$2)*Q20","v":0},{"$f":"'Input data doses'!Y24*SUM(AC20:AC$84)*(1-BW$2)*R20","v":0},{"$f":"'Input data doses'!Z24*SUM(AD20:AD$84)*(1-BX$2)*S20","v":0},{"$f":"'Input data doses'!AA24*SUM(AE20:AE$84)*(1-BY$2)*T20","v":0},{"$f":"'Input data doses'!AB24*SUM(AF20:AF$84)*(1-BZ$2)*U20","v":0}]
[19,4.7981638443204506,{"$f":"('max death averted (2)'!AJ21*BG21)+'max death averted (2)'!C21","v":0.2887295639795413},{"$f":"('max death averted (2)'!AK21*BH21)+'max death averted (2)'!D21","v":0.38385310754563606},{"$f":"('max death averted (2)'!AL21*BI21)+'max death averted (2)'!E21","v":0.19100024952182612},{"$f":"('max death averted (2)'!AM21*BJ21)+'max death averted (2)'!F21","v":1.1515593226369081},{"$f":"('max death averted (2)'!AN21*BK21)+'max death averted (2)'!G21","v":0.43183474598884053},{"$f":"('max death averted (2)'!AO21*BL21)+'max death averted (2)'!H21","v":0.28788983065922702},{"$f":"('max death averted (2)'!AP21*BM21)+'max death averted (2)'!I21","v":1.4394491532961351},{"$f":"('max death averted (2)'!AQ21*BN21)+'max death averted (2)'!J21","v":0.6238478706923366},null,19,1,1,1,1,1,1,1,1,1,null,19,1.6033777719762364E-8,7.3227503075314549E-9,6.4313341548057833E-9,3.4236909919516341E-8,3.3919877364599766E-8,2.4744253111106203E-8,3.2225086818379298E-8,1.4957529592391007E-8,1.6421385768733714E-8,null,19,0,{"$f":"'Input data doses'!U23*SUM('max death averted (3)'!Y21:Y$84)*AJ$2*N21","v":0},{"$f":"'Input data doses'!V23*SUM('max death averted (3)'!Z21:Z$84)*AK$2*O21","v":0},{"$f":"'Input data doses'!W23*SUM('max death averted (3)'!AA21:AA$84)*AL$2*P21","v":0},{"$f":"'Input data doses'!X23*SUM('max death averted (3)'!AB21:AB$84)*AM$2*Q21","v":0},{"$f":"'Input data doses'!Y23*SUM('max death averted (3)'!AC21:AC$84)*AN$2*R21","v":0},{"$f":"'Input data doses'!Z23*SUM('max death averted (3)'!AD21:AD$84)*AO$2*S21","v":0},{"$f":"'Input data doses'!AA23*SUM('max death averted (3)'!AE21:AE$84)*AP$2*T21","v":0},{"$f":"'Input data doses'!AB23*SUM('max death averted (3)'!AF21:AF$84)*AQ$2*U21","v":0},null,null,19,{"$f":"B21-AI21-'max death averted (1)'!B21","v":0},{"$f":"C21-AJ21-'max death averted (1)'!C21","v":0},{"$f":"D21-AK21-'max death averted (1)'!D21","v":0},{"$f":"E21-AL21-'max death averted (1)'!E21","v":0},{"$f":"F21-AM21-'max death averted (1)'!F21","v":0},{"$f":"G21-AN21-'max death averted (1)'!G21","v":0},{"$f":"H21-AO21-'max death averted (1)'!H21","v":0},{"$f":"I21-AP21-'max death averted (1)'!I21","v":0},{"$f":"J21-AQ21-'max death averted (1)'!J21","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U25*SUM(Y21:Y$84)*(1-BS$2)*N21","v":0},{"$f":"'Input data doses'!V25*SUM(Z21:Z$84)*(1-BT$2)*O21","v":0},{"$f":"'Input data doses'!W25*SUM(AA21:AA$84)*(1-BU$2)*P21","v":0},{"$f":"'Input data doses'!X25*SUM(AB21:AB$84)*(1-BV$2)*Q21","v":0},{"$f":"'Input data doses'!Y25*SUM(AC21:AC$84)*(1-BW$2)*R21","v":0},{"$f":"'Input data doses'!Z25*SUM(AD21:AD$84)*(1-BX$2)*S21","v":0},{"$f":"'Input data doses'!AA25*SUM(AE21:AE$84)*(1-BY$2)*T21","v":0},{"$f":"'Input data doses'!AB25*SUM(AF21:AF$84)*(1-BZ$2)*U21","v":0}]
[20,13.941861481251889,{"$f":"('max death averted (2)'!AJ22*BG22)+'max death averted (2)'!C22","v":0.83895167342188359},{"$f":"('max death averted (2)'!AK22*BH22)+'max death averted (2)'!D22","v":1.1153489185001513},{"$f":"('max death averted (2)'!AL22*BI22)+'max death averted (2)'!E22","v":0.55498292849459496},{"$f":"('max death averted (2)'!AM22*BJ22)+'max death averted (2)'!F22","v":3.3460467555004536},{"$f":"('max death averted (2)'!AN22*BK22)+'max death averted (2)'!G22","v":1.2547675333126702},{"$f":"('max death averted (2)'!AO22*BL22)+'max death averted (2)'!H22","v":0.8365116888751134},{"$f":"('max death averted (2)'!AP22*BM22)+'max death averted (2)'!I22","v":4.1825584443755668},{"$f":"('max death averted (2)'!AQ22*BN22)+'max death averted (2)'!J22","v":1.8126935387714576},null,20,1,1,1,1,1,1,1,1,1,null,20,4.6588802559277555E-8,2.127746649799061E-8,1.8687308902984198E-8,9.9481024644250755E-8,9.8559833932740102E-8,7.1898534632248994E-8,9.3635338687937237E-8,4.3461584982281016E-8,4.7715062083360616E-8,null,20,0,{"$f":"'Input data doses'!U24*SUM('max death averted (3)'!Y22:Y$84)*AJ$2*N22","v":0},{"$f":"'Input data doses'!V24*SUM('max death averted (3)'!Z22:Z$84)*AK$2*O22","v":0},{"$f":"'Input data doses'!W24*SUM('max death averted (3)'!AA22:AA$84)*AL$2*P22","v":0},{"$f":"'Input data doses'!X24*SUM('max death averted (3)'!AB22:AB$84)*AM$2*Q22","v":0},{"$f":"'Input data doses'!Y24*SUM('max death averted (3)'!AC22:AC$84)*AN$2*R22","v":0},{"$f":"'Input data doses'!Z24*SUM('max death averted (3)'!AD22:AD$84)*AO$2*S22","v":0},{"$f":"'Input data doses'!AA24*SUM('max death averted (3)'!AE22:AE$84)*AP$2*T22","v":0},{"$f":"'Input data doses'!AB24*SUM('max death averted (3)'!AF22:AF$84)*AQ$2*U22","v":0},null,null,20,{"$f":"B22-AI22-'max death averted (1)'!B22","v":0},{"$f":"C22-AJ22-'max death averted (1)'!C22","v":0},{"$f":"D22-AK22-'max death averted (1)'!D22","v":0},{"$f":"E22-AL22-'max death averted (1)'!E22","v":0},{"$f":"F22-AM22-'max death averted (1)'!F22","v":0},{"$f":"G22-AN22-'max death averted (1)'!G22","v":0},{"$f":"H22-AO22-'max death averted (1)'!H22","v":0},{"$f":"I22-AP22-'max death averted (1)'!I22","v":0},{"$f":"J22-AQ22-'max death averted (1)'!J22","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U26*SUM(Y22:Y$84)*(1-BS$2)*N22","v":0},{"$f":"'Input data doses'!V26*SUM(Z22:Z$84)*(1-BT$2)*O22","v":0},{"$f":"'Input data doses'!W26*SUM(AA22:AA$84)*(1-BU$2)*P22","v":0},{"$f":"'Input data doses'!X26*SUM(AB22:AB$84)*(1-BV$2)*Q22","v":0},{"$f":"'Input data doses'!Y26*SUM(AC22:AC$84)*(1-BW$2)*R22","v":0},{"$f":"'Input data doses'!Z26*SUM(AD22:AD$84)*(1-BX$2)*S22","v":0},{"$f":"'Input data doses'!AA26*SUM(AE22:AE$84)*(1-BY$2)*T22","v":0},{"$f":"'Input data doses'!AB26*SUM(AF22:AF$84)*(1-BZ$2)*U22","v":0}]
[21,13.924740555214431,{"$f":"('max death averted (2)'!AJ23*BG23)+'max death averted (2)'!C23","v":0.83792142150258464},{"$f":"('max death averted (2)'!AK23*BH23)+'max death averted (2)'!D23","v":1.1139792444171546},{"$f":"('max death averted (2)'!AL23*BI23)+'max death averted (2)'!E23","v":0.55430139671466827},{"$f":"('max death averted (2)'!AM23*BJ23)+'max death averted (2)'!F23","v":3.3419377332514633},{"$f":"('max death averted (2)'!AN23*BK23)+'max death averted (2)'!G23","v":1.2532266499692988},{"$f":"('max death averted (2)'!AO23*BL23)+'max death averted (2)'!H23","v":0.83548443331286582},{"$f":"('max death averted (2)'!AP23*BM23)+'max death averted (2)'!I23","v":4.1774221665643294},{"$f":"('max death averted (2)'!AQ23*BN23)+'max death averted (2)'!J23","v":1.8104675094820672},null,21,1,1,1,1,1,1,1,1,1,null,21,4.6531590439944444E-8,2.1251337280549562E-8,1.8664360458546031E-8,9.9358859661665373E-8,9.8438800193501197E-8,7.1810241580758287E-8,9.3520352341937142E-8,4.3408213157940846E-8,4.7656466891470304E-8,null,21,0,{"$f":"'Input data doses'!U25*SUM('max death averted (3)'!Y23:Y$84)*AJ$2*N23","v":0},{"$f":"'Input data doses'!V25*SUM('max death averted (3)'!Z23:Z$84)*AK$2*O23","v":0},{"$f":"'Input data doses'!W25*SUM('max death averted (3)'!AA23:AA$84)*AL$2*P23","v":0},{"$f":"'Input data doses'!X25*SUM('max death averted (3)'!AB23:AB$84)*AM$2*Q23","v":0},{"$f":"'Input data doses'!Y25*SUM('max death averted (3)'!AC23:AC$84)*AN$2*R23","v":0},{"$f":"'Input data doses'!Z25*SUM('max death averted (3)'!AD23:AD$84)*AO$2*S23","v":0},{"$f":"'Input data doses'!AA25*SUM('max death averted (3)'!AE23:AE$84)*AP$2*T23","v":0},{"$f":"'Input data doses'!AB25*SUM('max death averted (3)'!AF23:AF$84)*AQ$2*U23","v":0},null,null,21,{"$f":"B23-AI23-'max death averted (1)'!B23","v":0},{"$f":"C23-AJ23-'max death averted (1)'!C23","v":0},{"$f":"D23-AK23-'max death averted (1)'!D23","v":0},{"$f":"E23-AL23-'max death averted (1)'!E23","v":0},{"$f":"F23-AM23-'max death averted (1)'!F23","v":0},{"$f":"G23-AN23-'max death averted (1)'!G23","v":0},{"$f":"H23-AO23-'max death averted (1)'!H23","v":0},{"$f":"I23-AP23-'max death averted (1)'!I23","v":0},{"$f":"J23-AQ23-'max death averted (1)'!J23","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U27*SUM(Y23:Y$84)*(1-BS$2)*N23","v":0},{"$f":"'Input data doses'!V27*SUM(Z23:Z$84)*(1-BT$2)*O23","v":0},{"$f":"'Input data doses'!W27*SUM(AA23:AA$84)*(1-BU$2)*P23","v":0},{"$f":"'Input data doses'!X27*SUM(AB23:AB$84)*(1-BV$2)*Q23","v":0},{"$f":"'Input data doses'!Y27*SUM(AC23:AC$84)*(1-BW$2)*R23","v":0},{"$f":"'Input data doses'!Z27*SUM(AD23:AD$84)*(1-BX$2)*S23","v":0},{"$f":"'Input data doses'!AA27*SUM(AE23:AE$84)*(1-BY$2)*T23","v":0},{"$f":"'Input data doses'!AB27*SUM(AF23:AF$84)*(1-BZ$2)*U23","v":0}]
[22,41.588461689313625,{"$f":"('max death averted (2)'!AJ24*BG24)+'max death averted (2)'!C24","v":2.5025861558164468},{"$f":"('max death averted (2)'!AK24*BH24)+'max death averted (2)'!D24","v":3.3270769351450902},{"$f":"('max death averted (2)'!AL24*BI24)+'max death averted (2)'!E24","v":1.6555096527790225},{"$f":"('max death averted (2)'!AM24*BJ24)+'max death averted (2)'!F24","v":9.9812308054352705},{"$f":"('max death averted (2)'!AN24*BK24)+'max death averted (2)'!G24","v":3.742961552038226},{"$f":"('max death averted (2)'!AO24*BL24)+'max death averted (2)'!H24","v":2.4953077013588176},{"$f":"('max death averted (2)'!AP24*BM24)+'max death averted (2)'!I24","v":12.476538506794087},{"$f":"('max death averted (2)'!AQ24*BN24)+'max death averted (2)'!J24","v":5.4072503799466682},null,22,1,1,1,1,1,1,1,1,1,null,22,1.3897402674621403E-7,6.3470512993353776E-8,5.5744093529635487E-8,2.9675110370265902E-7,2.9400319915162543E-7,2.14472755814712E-7,2.7931346908200053E-7,1.2964556163630313E-7,1.4233364993086116E-7,null,22,0,{"$f":"'Input data doses'!U26*SUM('max death averted (3)'!Y24:Y$84)*AJ$2*N24","v":0},{"$f":"'Input data doses'!V26*SUM('max death averted (3)'!Z24:Z$84)*AK$2*O24","v":0},{"$f":"'Input data doses'!W26*SUM('max death averted (3)'!AA24:AA$84)*AL$2*P24","v":0},{"$f":"'Input data doses'!X26*SUM('max death averted (3)'!AB24:AB$84)*AM$2*Q24","v":0},{"$f":"'Input data doses'!Y26*SUM('max death averted (3)'!AC24:AC$84)*AN$2*R24","v":0},{"$f":"'Input data doses'!Z26*SUM('max death averted (3)'!AD24:AD$84)*AO$2*S24","v":0},{"$f":"'Input data doses'!AA26*SUM('max death averted (3)'!AE24:AE$84)*AP$2*T24","v":0},{"$f":"'Input data doses'!AB26*SUM('max death averted (3)'!AF24:AF$84)*AQ$2*U24","v":0},null,null,22,{"$f":"B24-AI24-'max death averted (1)'!B24","v":0},{"$f":"C24-AJ24-'max death averted (1)'!C24","v":0},{"$f":"D24-AK24-'max death averted (1)'!D24","v":0},{"$f":"E24-AL24-'max death averted (1)'!E24","v":0},{"$f":"F24-AM24-'max death averted (1)'!F24","v":0},{"$f":"G24-AN24-'max death averted (1)'!G24","v":0},{"$f":"H24-AO24-'max death averted (1)'!H24","v":0},{"$f":"I24-AP24-'max death averted (1)'!I24","v":0},{"$f":"J24-AQ24-'max death averted (1)'!J24","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U28*SUM(Y24:Y$84)*(1-BS$2)*N24","v":0},{"$f":"'Input data doses'!V28*SUM(Z24:Z$84)*(1-BT$2)*O24","v":0},{"$f":"'Input data doses'!W28*SUM(AA24:AA$84)*(1-BU$2)*P24","v":0},{"$f":"'Input data doses'!X28*SUM(AB24:AB$84)*(1-BV$2)*Q24","v":0},{"$f":"'Input data doses'!Y28*SUM(AC24:AC$84)*(1-BW$2)*R24","v":0},{"$f":"'Input data doses'!Z28*SUM(AD24:AD$84)*(1-BX$2)*S24","v":0},{"$f":"'Input data doses'!AA28*SUM(AE24:AE$84)*(1-BY$2)*T24","v":0},{"$f":"'Input data doses'!AB28*SUM(AF24:AF$84)*(1-BZ$2)*U24","v":0}]
[23,74.78930726569159,{"$f":"('max death averted (2)'!AJ25*BG25)+'max death averted (2)'!C25","v":4.5004474165082096},{"$f":"('max death averted (2)'!AK25*BH25)+'max death averted (2)'!D25","v":5.9831445812553277},{"$f":"('max death averted (2)'!AL25*BI25)+'max death averted (2)'!E25","v":2.9771339230569205},{"$f":"('max death averted (2)'!AM25*BJ25)+'max death averted (2)'!F25","v":17.949433743765979},{"$f":"('max death averted (2)'!AN25*BK25)+'max death averted (2)'!G25","v":6.7310376539122432},{"$f":"('max death averted (2)'!AO25*BL25)+'max death averted (2)'!H25","v":4.4873584359414949},{"$f":"('max death averted (2)'!AP25*BM25)+'max death averted (2)'!I25","v":22.436792179707478},{"$f":"('max death averted (2)'!AQ25*BN25)+'max death averted (2)'!J25","v":9.7239593315439414},null,23,1,1,1,1,1,1,1,1,1,null,23,2.4991958745480062E-7,1.1414020874426214E-7,1.0024564434194068E-7,5.3365305122488081E-7,5.2871144315725518E-7,3.8569036177810278E-7,5.0229462726166884E-7,2.331440344508366E-7,2.5596126056429387E-7,null,23,0,{"$f":"'Input data doses'!U27*SUM('max death averted (3)'!Y25:Y$84)*AJ$2*N25","v":0},{"$f":"'Input data doses'!V27*SUM('max death averted (3)'!Z25:Z$84)*AK$2*O25","v":0},{"$f":"'Input data doses'!W27*SUM('max death averted (3)'!AA25:AA$84)*AL$2*P25","v":0},{"$f":"'Input data doses'!X27*SUM('max death averted (3)'!AB25:AB$84)*AM$2*Q25","v":0},{"$f":"'Input data doses'!Y27*SUM('max death averted (3)'!AC25:AC$84)*AN$2*R25","v":0},{"$f":"'Input data doses'!Z27*SUM('max death averted (3)'!AD25:AD$84)*AO$2*S25","v":0},{"$f":"'Input data doses'!AA27*SUM('max death averted (3)'!AE25:AE$84)*AP$2*T25","v":0},{"$f":"'Input data doses'!AB27*SUM('max death averted (3)'!AF25:AF$84)*AQ$2*U25","v":0},null,null,23,{"$f":"B25-AI25-'max death averted (1)'!B25","v":0},{"$f":"C25-AJ25-'max death averted (1)'!C25","v":0},{"$f":"D25-AK25-'max death averted (1)'!D25","v":0},{"$f":"E25-AL25-'max death averted (1)'!E25","v":0},{"$f":"F25-AM25-'max death averted (1)'!F25","v":0},{"$f":"G25-AN25-'max death averted (1)'!G25","v":0},{"$f":"H25-AO25-'max death averted (1)'!H25","v":0},{"$f":"I25-AP25-'max death averted (1)'!I25","v":0},{"$f":"J25-AQ25-'max death averted (1)'!J25","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U29*SUM(Y25:Y$84)*(1-BS$2)*N25","v":0},{"$f":"'Input data doses'!V29*SUM(Z25:Z$84)*(1-BT$2)*O25","v":0},{"$f":"'Input data doses'!W29*SUM(AA25:AA$84)*(1-BU$2)*P25","v":0},{"$f":"'Input data doses'!X29*SUM(AB25:AB$84)*(1-BV$2)*Q25","v":0},{"$f":"'Input data doses'!Y29*SUM(AC25:AC$84)*(1-BW$2)*R25","v":0},{"$f":"'Input data doses'!Z29*SUM(AD25:AD$84)*(1-BX$2)*S25","v":0},{"$f":"'Input data doses'!AA29*SUM(AE25:AE$84)*(1-BY$2)*T25","v":0},{"$f":"'Input data doses'!AB29*SUM(AF25:AF$84)*(1-BZ$2)*U25","v":0}]
[24,93.329359690996654,{"$f":"('max death averted (2)'!AJ26*BG26)+'max death averted (2)'!C26","v":5.616095282358506},{"$f":"('max death averted (2)'!AK26*BH26)+'max death averted (2)'!D26","v":7.4663487752797311},{"$f":"('max death averted (2)'!AL26*BI26)+'max death averted (2)'!E26","v":3.7151567906112741},{"$f":"('max death averted (2)'!AM26*BJ26)+'max death averted (2)'!F26","v":22.399046325839194},{"$f":"('max death averted (2)'!AN26*BK26)+'max death averted (2)'!G26","v":8.3996423721896978},{"$f":"('max death averted (2)'!AO26*BL26)+'max death averted (2)'!H26","v":5.5997615814597985},{"$f":"('max death averted (2)'!AP26*BM26)+'max death averted (2)'!I26","v":27.998807907298993},{"$f":"('max death averted (2)'!AQ26*BN26)+'max death averted (2)'!J26","v":12.134500655959453},null,24,1,1,1,1,1,1,1,1,1,null,24,3.1187392856217138E-7,1.4243523555118429E-7,1.2509624891975107E-7,6.659440953374391E-7,6.5977747695766291E-7,4.813018841832739E-7,6.268120089950921E-7,2.909397646079538E-7,3.1941331491814012E-7,null,24,0,{"$f":"'Input data doses'!U28*SUM('max death averted (3)'!Y26:Y$84)*AJ$2*N26","v":0},{"$f":"'Input data doses'!V28*SUM('max death averted (3)'!Z26:Z$84)*AK$2*O26","v":0},{"$f":"'Input data doses'!W28*SUM('max death averted (3)'!AA26:AA$84)*AL$2*P26","v":0},{"$f":"'Input data doses'!X28*SUM('max death averted (3)'!AB26:AB$84)*AM$2*Q26","v":0},{"$f":"'Input data doses'!Y28*SUM('max death averted (3)'!AC26:AC$84)*AN$2*R26","v":0},{"$f":"'Input data doses'!Z28*SUM('max death averted (3)'!AD26:AD$84)*AO$2*S26","v":0},{"$f":"'Input data doses'!AA28*SUM('max death averted (3)'!AE26:AE$84)*AP$2*T26","v":0},{"$f":"'Input data doses'!AB28*SUM('max death averted (3)'!AF26:AF$84)*AQ$2*U26","v":0},null,null,24,{"$f":"B26-AI26-'max death averted (1)'!B26","v":0},{"$f":"C26-AJ26-'max death averted (1)'!C26","v":0},{"$f":"D26-AK26-'max death averted (1)'!D26","v":0},{"$f":"E26-AL26-'max death averted (1)'!E26","v":0},{"$f":"F26-AM26-'max death averted (1)'!F26","v":0},{"$f":"G26-AN26-'max death averted (1)'!G26","v":0},{"$f":"H26-AO26-'max death averted (1)'!H26","v":0},{"$f":"I26-AP26-'max death averted (1)'!I26","v":0},{"$f":"J26-AQ26-'max death averted (1)'!J26","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U30*SUM(Y26:Y$84)*(1-BS$2)*N26","v":0},{"$f":"'Input data doses'!V30*SUM(Z26:Z$84)*(1-BT$2)*O26","v":0},{"$f":"'Input data doses'!W30*SUM(AA26:AA$84)*(1-BU$2)*P26","v":0},{"$f":"'Input data doses'!X30*SUM(AB26:AB$84)*(1-BV$2)*Q26","v":0},{"$f":"'Input data doses'!Y30*SUM(AC26:AC$84)*(1-BW$2)*R26","v":0},{"$f":"'Input data doses'!Z30*SUM(AD26:AD$84)*(1-BX$2)*S26","v":0},{"$f":"'Input data doses'!AA30*SUM(AE26:AE$84)*(1-BY$2)*T26","v":0},{"$f":"'Input data doses'!AB30*SUM(AF26:AF$84)*(1-BZ$2)*U26","v":0}]
[25,91.486863703124996,{"$f":"('max death averted (2)'!AJ27*BG27)+'max death averted (2)'!C27","v":5.5052230653036558},{"$f":"('max death averted (2)'!AK27*BH27)+'max death averted (2)'!D27","v":7.3189490962499999},{"$f":"('max death averted (2)'!AL27*BI27)+'max death averted (2)'!E27","v":3.6418126521356764},{"$f":"('max death averted (2)'!AM27*BJ27)+'max death averted (2)'!F27","v":21.956847288749998},{"$f":"('max death averted (2)'!AN27*BK27)+'max death averted (2)'!G27","v":8.2338177332812492},{"$f":"('max death averted (2)'!AO27*BL27)+'max death averted (2)'!H27","v":5.4892118221874995},{"$f":"('max death averted (2)'!AP27*BM27)+'max death averted (2)'!I27","v":27.446059110937497},{"$f":"('max death averted (2)'!AQ27*BN27)+'max death averted (2)'!J27","v":11.894942934279424},null,25,1,1,1,1,1,1,1,1,1,null,25,3.0571695433669615E-7,1.3962329779758237E-7,1.2262661516789036E-7,6.5279711428165448E-7,6.4675223647377428E-7,4.7180008546206936E-7,6.1443756845947748E-7,2.8519606990376533E-7,3.1310749911528908E-7,null,25,0,{"$f":"'Input data doses'!U29*SUM('max death averted (3)'!Y27:Y$84)*AJ$2*N27","v":0},{"$f":"'Input data doses'!V29*SUM('max death averted (3)'!Z27:Z$84)*AK$2*O27","v":0},{"$f":"'Input data doses'!W29*SUM('max death averted (3)'!AA27:AA$84)*AL$2*P27","v":0},{"$f":"'Input data doses'!X29*SUM('max death averted (3)'!AB27:AB$84)*AM$2*Q27","v":0},{"$f":"'Input data doses'!Y29*SUM('max death averted (3)'!AC27:AC$84)*AN$2*R27","v":0},{"$f":"'Input data doses'!Z29*SUM('max death averted (3)'!AD27:AD$84)*AO$2*S27","v":0},{"$f":"'Input data doses'!AA29*SUM('max death averted (3)'!AE27:AE$84)*AP$2*T27","v":0},{"$f":"'Input data doses'!AB29*SUM('max death averted (3)'!AF27:AF$84)*AQ$2*U27","v":0},null,null,25,{"$f":"B27-AI27-'max death averted (1)'!B27","v":0},{"$f":"C27-AJ27-'max death averted (1)'!C27","v":0},{"$f":"D27-AK27-'max death averted (1)'!D27","v":0},{"$f":"E27-AL27-'max death averted (1)'!E27","v":0},{"$f":"F27-AM27-'max death averted (1)'!F27","v":0},{"$f":"G27-AN27-'max death averted (1)'!G27","v":0},{"$f":"H27-AO27-'max death averted (1)'!H27","v":0},{"$f":"I27-AP27-'max death averted (1)'!I27","v":0},{"$f":"J27-AQ27-'max death averted (1)'!J27","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U31*SUM(Y27:Y$84)*(1-BS$2)*N27","v":0},{"$f":"'Input data doses'!V31*SUM(Z27:Z$84)*(1-BT$2)*O27","v":0},{"$f":"'Input data doses'!W31*SUM(AA27:AA$84)*(1-BU$2)*P27","v":0},{"$f":"'Input data doses'!X31*SUM(AB27:AB$84)*(1-BV$2)*Q27","v":0},{"$f":"'Input data doses'!Y31*SUM(AC27:AC$84)*(1-BW$2)*R27","v":0},{"$f":"'Input data doses'!Z31*SUM(AD27:AD$84)*(1-BX$2)*S27","v":0},{"$f":"'Input data doses'!AA31*SUM(AE27:AE$84)*(1-BY$2)*T27","v":0},{"$f":"'Input data doses'!AB31*SUM(AF27:AF$84)*(1-BZ$2)*U27","v":0}]
[26,49.8939816306913,{"$f":"('max death averted (2)'!AJ28*BG28)+'max death averted (2)'!C28","v":3.002370912882613},{"$f":"('max death averted (2)'!AK28*BH28)+'max death averted (2)'!D28","v":3.9915185304553034},{"$f":"('max death averted (2)'!AL28*BI28)+'max death averted (2)'!E28","v":1.9861270374040587},{"$f":"('max death averted (2)'!AM28*BJ28)+'max death averted (2)'!F28","v":11.97455559136591},{"$f":"('max death averted (2)'!AN28*BK28)+'max death averted (2)'!G28","v":4.4904583467622166},{"$f":"('max death averted (2)'!AO28*BL28)+'max death averted (2)'!H28","v":2.9936388978414774},{"$f":"('max death averted (2)'!AP28*BM28)+'max death averted (2)'!I28","v":14.968194489207388},{"$f":"('max death averted (2)'!AQ28*BN28)+'max death averted (2)'!J28","v":6.4871178247723291},null,26,1,1,1,1,1,1,1,1,1,null,26,1.6672815622320853E-7,7.6146038606536661E-8,6.6876596671567638E-8,3.5601446929286972E-7,3.527177881071986E-7,2.5730453361905989E-7,3.3509441151469515E-7,1.5553672841052663E-7,1.7075872072720647E-7,null,26,0,{"$f":"'Input data doses'!U30*SUM('max death averted (3)'!Y28:Y$84)*AJ$2*N28","v":0},{"$f":"'Input data doses'!V30*SUM('max death averted (3)'!Z28:Z$84)*AK$2*O28","v":0},{"$f":"'Input data doses'!W30*SUM('max death averted (3)'!AA28:AA$84)*AL$2*P28","v":0},{"$f":"'Input data doses'!X30*SUM('max death averted (3)'!AB28:AB$84)*AM$2*Q28","v":0},{"$f":"'Input data doses'!Y30*SUM('max death averted (3)'!AC28:AC$84)*AN$2*R28","v":0},{"$f":"'Input data doses'!Z30*SUM('max death averted (3)'!AD28:AD$84)*AO$2*S28","v":0},{"$f":"'Input data doses'!AA30*SUM('max death averted (3)'!AE28:AE$84)*AP$2*T28","v":0},{"$f":"'Input data doses'!AB30*SUM('max death averted (3)'!AF28:AF$84)*AQ$2*U28","v":0},null,null,26,{"$f":"B28-AI28-'max death averted (1)'!B28","v":0},{"$f":"C28-AJ28-'max death averted (1)'!C28","v":0},{"$f":"D28-AK28-'max death averted (1)'!D28","v":0},{"$f":"E28-AL28-'max death averted (1)'!E28","v":0},{"$f":"F28-AM28-'max death averted (1)'!F28","v":0},{"$f":"G28-AN28-'max death averted (1)'!G28","v":0},{"$f":"H28-AO28-'max death averted (1)'!H28","v":0},{"$f":"I28-AP28-'max death averted (1)'!I28","v":0},{"$f":"J28-AQ28-'max death averted (1)'!J28","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U32*SUM(Y28:Y$84)*(1-BS$2)*N28","v":0},{"$f":"'Input data doses'!V32*SUM(Z28:Z$84)*(1-BT$2)*O28","v":0},{"$f":"'Input data doses'!W32*SUM(AA28:AA$84)*(1-BU$2)*P28","v":0},{"$f":"'Input data doses'!X32*SUM(AB28:AB$84)*(1-BV$2)*Q28","v":0},{"$f":"'Input data doses'!Y32*SUM(AC28:AC$84)*(1-BW$2)*R28","v":0},{"$f":"'Input data doses'!Z32*SUM(AD28:AD$84)*(1-BX$2)*S28","v":0},{"$f":"'Input data doses'!AA32*SUM(AE28:AE$84)*(1-BY$2)*T28","v":0},{"$f":"'Input data doses'!AB32*SUM(AF28:AF$84)*(1-BZ$2)*U28","v":0}]
[27,47.545760830777176,{"$f":"('max death averted (2)'!AJ29*BG29)+'max death averted (2)'!C29","v":2.8610666995032727},{"$f":"('max death averted (2)'!AK29*BH29)+'max death averted (2)'!D29","v":3.8036608664621743},{"$f":"('max death averted (2)'!AL29*BI29)+'max death averted (2)'!E29","v":1.8926515385948972},{"$f":"('max death averted (2)'!AM29*BJ29)+'max death averted (2)'!F29","v":11.410982599386521},{"$f":"('max death averted (2)'!AN29*BK29)+'max death averted (2)'!G29","v":4.2791184747699456},{"$f":"('max death averted (2)'!AO29*BL29)+'max death averted (2)'!H29","v":2.8527456498466304},{"$f":"('max death averted (2)'!AP29*BM29)+'max death averted (2)'!I29","v":14.263728249233152},{"$f":"('max death averted (2)'!AQ29*BN29)+'max death averted (2)'!J29","v":6.1818067529805845},null,27,1,1,1,1,1,1,1,1,1,null,27,1.5888122736367974E-7,7.2562285499589945E-8,6.3729102520989743E-8,3.3925892975602001E-7,3.3611740426403915E-7,2.4519469916590383E-7,3.1932345795804903E-7,1.4821651525320417E-7,1.6272209653580906E-7,null,27,0,{"$f":"'Input data doses'!U31*SUM('max death averted (3)'!Y29:Y$84)*AJ$2*N29","v":0},{"$f":"'Input data doses'!V31*SUM('max death averted (3)'!Z29:Z$84)*AK$2*O29","v":0},{"$f":"'Input data doses'!W31*SUM('max death averted (3)'!AA29:AA$84)*AL$2*P29","v":0},{"$f":"'Input data doses'!X31*SUM('max death averted (3)'!AB29:AB$84)*AM$2*Q29","v":0},{"$f":"'Input data doses'!Y31*SUM('max death averted (3)'!AC29:AC$84)*AN$2*R29","v":0},{"$f":"'Input data doses'!Z31*SUM('max death averted (3)'!AD29:AD$84)*AO$2*S29","v":0},{"$f":"'Input data doses'!AA31*SUM('max death averted (3)'!AE29:AE$84)*AP$2*T29","v":0},{"$f":"'Input data doses'!AB31*SUM('max death averted (3)'!AF29:AF$84)*AQ$2*U29","v":0},null,null,27,{"$f":"B29-AI29-'max death averted (1)'!B29","v":0},{"$f":"C29-AJ29-'max death averted (1)'!C29","v":0},{"$f":"D29-AK29-'max death averted (1)'!D29","v":0},{"$f":"E29-AL29-'max death averted (1)'!E29","v":0},{"$f":"F29-AM29-'max death averted (1)'!F29","v":0},{"$f":"G29-AN29-'max death averted (1)'!G29","v":0},{"$f":"H29-AO29-'max death averted (1)'!H29","v":0},{"$f":"I29-AP29-'max death averted (1)'!I29","v":0},{"$f":"J29-AQ29-'max death averted (1)'!J29","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U33*SUM(Y29:Y$84)*(1-BS$2)*N29","v":0},{"$f":"'Input data doses'!V33*SUM(Z29:Z$84)*(1-BT$2)*O29","v":0},{"$f":"'Input data doses'!W33*SUM(AA29:AA$84)*(1-BU$2)*P29","v":0},{"$f":"'Input data doses'!X33*SUM(AB29:AB$84)*(1-BV$2)*Q29","v":0},{"$f":"'Input data doses'!Y33*SUM(AC29:AC$84)*(1-BW$2)*R29","v":0},{"$f":"'Input data doses'!Z33*SUM(AD29:AD$84)*(1-BX$2)*S29","v":0},{"$f":"'Input data doses'!AA33*SUM(AE29:AE$84)*(1-BY$2)*T29","v":0},{"$f":"'Input data doses'!AB33*SUM(AF29:AF$84)*(1-BZ$2)*U29","v":0}]
[28,11.499485921038621,{"$f":"('max death averted (2)'!AJ30*BG30)+'max death averted (2)'!C30","v":0.69198169626918826},{"$f":"('max death averted (2)'!AK30*BH30)+'max death averted (2)'!D30","v":0.91995887368308971},{"$f":"('max death averted (2)'!AL30*BI30)+'max death averted (2)'!E30","v":0.45775941621730371},{"$f":"('max death averted (2)'!AM30*BJ30)+'max death averted (2)'!F30","v":2.7598766210492691},{"$f":"('max death averted (2)'!AN30*BK30)+'max death averted (2)'!G30","v":1.0349537328934759},{"$f":"('max death averted (2)'!AO30*BL30)+'max death averted (2)'!H30","v":0.68996915526231728},{"$f":"('max death averted (2)'!AP30*BM30)+'max death averted (2)'!I30","v":3.4498457763115864},{"$f":"('max death averted (2)'!AQ30*BN30)+'max death averted (2)'!J30","v":1.4951406493523918},null,28,1,1,1,1,1,1,1,1,1,null,28,3.8427241572360946E-8,1.7550018464754052E-8,1.5413612157956276E-8,8.2053651432802462E-8,8.1293837570654042E-8,5.9303141682957961E-8,7.7232029625424974E-8,3.5847859002317855E-8,3.9356199700229656E-8,null,28,0,{"$f":"'Input data doses'!U32*SUM('max death averted (3)'!Y30:Y$84)*AJ$2*N30","v":0},{"$f":"'Input data doses'!V32*SUM('max death averted (3)'!Z30:Z$84)*AK$2*O30","v":0},{"$f":"'Input data doses'!W32*SUM('max death averted (3)'!AA30:AA$84)*AL$2*P30","v":0},{"$f":"'Input data doses'!X32*SUM('max death averted (3)'!AB30:AB$84)*AM$2*Q30","v":0},{"$f":"'Input data doses'!Y32*SUM('max death averted (3)'!AC30:AC$84)*AN$2*R30","v":0},{"$f":"'Input data doses'!Z32*SUM('max death averted (3)'!AD30:AD$84)*AO$2*S30","v":0},{"$f":"'Input data doses'!AA32*SUM('max death averted (3)'!AE30:AE$84)*AP$2*T30","v":0},{"$f":"'Input data doses'!AB32*SUM('max death averted (3)'!AF30:AF$84)*AQ$2*U30","v":0},null,null,28,{"$f":"B30-AI30-'max death averted (1)'!B30","v":0},{"$f":"C30-AJ30-'max death averted (1)'!C30","v":0},{"$f":"D30-AK30-'max death averted (1)'!D30","v":0},{"$f":"E30-AL30-'max death averted (1)'!E30","v":0},{"$f":"F30-AM30-'max death averted (1)'!F30","v":0},{"$f":"G30-AN30-'max death averted (1)'!G30","v":0},{"$f":"H30-AO30-'max death averted (1)'!H30","v":0},{"$f":"I30-AP30-'max death averted (1)'!I30","v":0},{"$f":"J30-AQ30-'max death averted (1)'!J30","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,0,{"$f":"'Input data doses'!U34*SUM(Y30:Y$84)*(1-BS$2)*N30","v":0},{"$f":"'Input data doses'!V34*SUM(Z30:Z$84)*(1-BT$2)*O30","v":0},{"$f":"'Input data doses'!W34*SUM(AA30:AA$84)*(1-BU$2)*P30","v":0},{"$f":"'Input data doses'!X34*SUM(AB30:AB$84)*(1-BV$2)*Q30","v":0},{"$f":"'Input data doses'!Y34*SUM(AC30:AC$84)*(1-BW$2)*R30","v":0},{"$f":"'Input data doses'!Z34*SUM(AD30:AD$84)*(1-BX$2)*S30","v":0},{"$f":"'Input data doses'!AA34*SUM(AE30:AE$84)*(1-BY$2)*T30","v":0},{"$f":"'Input data doses'!AB34*SUM(AF30:AF$84)*(1-BZ$2)*U30","v":0}]
[29,12.829031873992768,{"$f":"('max death averted (2)'!AJ31*BG31)+'max death averted (2)'!C31","v":0.7719871391307549},{"$f":"('max death averted (2)'!AK31*BH31)+'max death averted (2)'!D31","v":1.0263225499194215},{"$f":"('max death averted (2)'!AL31*BI31)+'max death averted (2)'!E31","v":0.51068458030180397},{"$f":"('max death averted (2)'!AM31*BJ31)+'max death averted (2)'!F31","v":3.0789676497582645},{"$f":"('max death averted (2)'!AN31*BK31)+'max death averted (2)'!G31","v":1.1546128686593491},{"$f":"('max death averted (2)'!AO31*BL31)+'max death averted (2)'!H31","v":0.76974191243956613},{"$f":"('max death averted (2)'!AP31*BM31)+'max death averted (2)'!I31","v":3.8487095621978304},{"$f":"('max death averted (2)'!AQ31*BN31)+'max death averted (2)'!J31","v":1.6680056115857789},null,29,1,1,1,1,1,1,1,1,1,null,29,4.2870117007535999E-8,1.9579114042095899E-8,1.7195701010078171E-8,{"$f":"E31/AA$2","v":9.1540519014248181E-8},9.0692857099382059E-8,6.6159644013883185E-8,8.6161431611913451E-8,3.9992511744698701E-8,4.3906479286151314E-8,null,29,0,{"$f":"'Input data doses'!U33*SUM('max death averted (3)'!Y31:Y$84)*AJ$2*N31","v":0},{"$f":"'Input data doses'!V33*SUM('max death averted (3)'!Z31:Z$84)*AK$2*O31","v":0},{"$f":"'Input data doses'!W33*SUM('max death averted (3)'!AA31:AA$84)*AL$2*P31","v":0},{"$f":"'Input data doses'!X33*SUM('max death averted (3)'!AB31:AB$84)*AM$2*Q31","v":0},{"$f":"'Input data doses'!Y33*SUM('max death averted (3)'!AC31:AC$84)*AN$2*R31","v":0},{"$f":"'Input data doses'!Z33*SUM('max death averted (3)'!AD31:AD$84)*AO$2*S31","v":0},{"$f":"'Input data doses'!AA33*SUM('max death averted (3)'!AE31:AE$84)*AP$2*T31","v":0},{"$f":"'Input data doses'!AB33*SUM('max death averted (3)'!AF31:AF$84)*AQ$2*U31","v":0},null,null,29,{"$f":"B31-AI31-'max death averted (1)'!B31","v":0},{"$f":"C31-AJ31-'max death averted (1)'!C31","v":0},{"$f":"D31-AK31-'max death averted (1)'!D31","v":0},{"$f":"E31-AL31-'max death averted (1)'!E31","v":0},{"$f":"F31-AM31-'max death averted (1)'!F31","v":0},{"$f":"G31-AN31-'max death averted (1)'!G31","v":0},{"$f":"H31-AO31-'max death averted (1)'!H31","v":0},{"$f":"I31-AP31-'max death averted (1)'!I31","v":0},{"$f":"J31-AQ31-'max death averted (1)'!J31","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,0,{"$f":"'Input data doses'!U35*SUM(Y31:Y$84)*(1-BS$2)*N31","v":0},{"$f":"'Input data doses'!V35*SUM(Z31:Z$84)*(1-BT$2)*O31","v":0},{"$f":"'Input data doses'!W35*SUM(AA31:AA$84)*(1-BU$2)*P31","v":0},{"$f":"'Input data doses'!X35*SUM(AB31:AB$84)*(1-BV$2)*Q31","v":0},{"$f":"'Input data doses'!Y35*SUM(AC31:AC$84)*(1-BW$2)*R31","v":0},{"$f":"'Input data doses'!Z35*SUM(AD31:AD$84)*(1-BX$2)*S31","v":0},{"$f":"'Input data doses'!AA35*SUM(AE31:AE$84)*(1-BY$2)*T31","v":0},{"$f":"'Input data doses'!AB35*SUM(AF31:AF$84)*(1-BZ$2)*U31","v":0}]
[30,87.217352388735662,{"$f":"('max death averted (2)'!AJ32*BG32)+'max death averted (2)'!C32","v":5.2483051733336827},{"$f":"('max death averted (2)'!AK32*BH32)+'max death averted (2)'!D32","v":6.9773881910988536},{"$f":"('max death averted (2)'!AL32*BI32)+'max death averted (2)'!E32","v":3.4718564453775644},{"$f":"('max death averted (2)'!AM32*BJ32)+'max death averted (2)'!F32","v":20.932164573296557},{"$f":"('max death averted (2)'!AN32*BK32)+'max death averted (2)'!G32","v":7.8495617149862094},{"$f":"('max death averted (2)'!AO32*BL32)+'max death averted (2)'!H32","v":5.2330411433241393},{"$f":"('max death averted (2)'!AP32*BM32)+'max death averted (2)'!I32","v":26.165205716620697},{"$f":"('max death averted (2)'!AQ32*BN32)+'max death averted (2)'!J32","v":11.339829430697963},null,30,1,1,1,1,1,1,1,1,1,null,30,{"$f":"B32/X$2","v":2.91449747628455E-7},1.3310735413562068E-7,1.1690387312916977E-7,6.2233236171924885E-7,6.1656958642478073E-7,4.4978210690782854E-7,5.857629801706453E-7,2.7188653235939433E-7,2.9849539027274703E-7,null,30,0,{"$f":"'Input data doses'!U34*SUM('max death averted (3)'!Y32:Y$84)*AJ$2*N32","v":0},{"$f":"'Input data doses'!V34*SUM('max death averted (3)'!Z32:Z$84)*AK$2*O32","v":0},{"$f":"'Input data doses'!W34*SUM('max death averted (3)'!AA32:AA$84)*AL$2*P32","v":0},{"$f":"'Input data doses'!X34*SUM('max death averted (3)'!AB32:AB$84)*AM$2*Q32","v":0},{"$f":"'Input data doses'!Y34*SUM('max death averted (3)'!AC32:AC$84)*AN$2*R32","v":0},{"$f":"'Input data doses'!Z34*SUM('max death averted (3)'!AD32:AD$84)*AO$2*S32","v":0},{"$f":"'Input data doses'!AA34*SUM('max death averted (3)'!AE32:AE$84)*AP$2*T32","v":0},{"$f":"'Input data doses'!AB34*SUM('max death averted (3)'!AF32:AF$84)*AQ$2*U32","v":0},null,null,30,{"$f":"B32-AI32-'max death averted (1)'!B32","v":0},{"$f":"C32-AJ32-'max death averted (1)'!C32","v":0},{"$f":"D32-AK32-'max death averted (1)'!D32","v":0},{"$f":"E32-AL32-'max death averted (1)'!E32","v":0},{"$f":"F32-AM32-'max death averted (1)'!F32","v":0},{"$f":"G32-AN32-'max death averted (1)'!G32","v":0},{"$f":"H32-AO32-'max death averted (1)'!H32","v":0},{"$f":"I32-AP32-'max death averted (1)'!I32","v":0},{"$f":"J32-AQ32-'max death averted (1)'!J32","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U36*SUM(Y32:Y$84)*(1-BS$2)*N32","v":0},{"$f":"'Input data doses'!V36*SUM(Z32:Z$84)*(1-BT$2)*O32","v":0},{"$f":"'Input data doses'!W36*SUM(AA32:AA$84)*(1-BU$2)*P32","v":0},{"$f":"'Input data doses'!X36*SUM(AB32:AB$84)*(1-BV$2)*Q32","v":0},{"$f":"'Input data doses'!Y36*SUM(AC32:AC$84)*(1-BW$2)*R32","v":0},{"$f":"'Input data doses'!Z36*SUM(AD32:AD$84)*(1-BX$2)*S32","v":0},{"$f":"'Input data doses'!AA36*SUM(AE32:AE$84)*(1-BY$2)*T32","v":0},{"$f":"'Input data doses'!AB36*SUM(AF32:AF$84)*(1-BZ$2)*U32","v":0}]
[31,75.984056468971644,{"$f":"('max death averted (2)'!AJ33*BG33)+'max death averted (2)'!C33","v":4.5723414634229025},{"$f":"('max death averted (2)'!AK33*BH33)+'max death averted (2)'!D33","v":6.078724517517732},{"$f":"('max death averted (2)'!AL33*BI33)+'max death averted (2)'!E33","v":3.0246932401929136},{"$f":"('max death averted (2)'!AM33*BJ33)+'max death averted (2)'!F33","v":18.236173552553193},{"$f":"('max death averted (2)'!AN33*BK33)+'max death averted (2)'!G33","v":6.838565082207448},{"$f":"('max death averted (2)'!AO33*BL33)+'max death averted (2)'!H33","v":4.5590433881382983},{"$f":"('max death averted (2)'!AP33*BM33)+'max death averted (2)'!I33","v":22.795216940691493},{"$f":"('max death averted (2)'!AQ33*BN33)+'max death averted (2)'!J33","v":9.8792982842476675},null,31,1,1,1,1,1,1,1,1,1,null,31,2.5391201951377063E-7,1.159635833474654E-7,1.0184705513298261E-7,5.421780875046509E-7,5.3715753790757996E-7,3.9185171383890161E-7,5.1031871690326422E-7,2.3686847928918869E-7,2.6005020754495443E-7,null,31,0,{"$f":"'Input data doses'!U35*SUM('max death averted (3)'!Y33:Y$84)*AJ$2*N33","v":0},{"$f":"'Input data doses'!V35*SUM('max death averted (3)'!Z33:Z$84)*AK$2*O33","v":0},{"$f":"'Input data doses'!W35*SUM('max death averted (3)'!AA33:AA$84)*AL$2*P33","v":0},{"$f":"'Input data doses'!X35*SUM('max death averted (3)'!AB33:AB$84)*AM$2*Q33","v":0},{"$f":"'Input data doses'!Y35*SUM('max death averted (3)'!AC33:AC$84)*AN$2*R33","v":0},{"$f":"'Input data doses'!Z35*SUM('max death averted (3)'!AD33:AD$84)*AO$2*S33","v":0},{"$f":"'Input data doses'!AA35*SUM('max death averted (3)'!AE33:AE$84)*AP$2*T33","v":0},{"$f":"'Input data doses'!AB35*SUM('max death averted (3)'!AF33:AF$84)*AQ$2*U33","v":0},null,null,31,{"$f":"B33-AI33-'max death averted (1)'!B33","v":0},{"$f":"C33-AJ33-'max death averted (1)'!C33","v":0},{"$f":"D33-AK33-'max death averted (1)'!D33","v":0},{"$f":"E33-AL33-'max death averted (1)'!E33","v":0},{"$f":"F33-AM33-'max death averted (1)'!F33","v":0},{"$f":"G33-AN33-'max death averted (1)'!G33","v":0},{"$f":"H33-AO33-'max death averted (1)'!H33","v":0},{"$f":"I33-AP33-'max death averted (1)'!I33","v":0},{"$f":"J33-AQ33-'max death averted (1)'!J33","v":0},null,31,null,0,0,0,0,0,0,0,0,null,null,31,0,{"$f":"'Input data doses'!U37*SUM(Y33:Y$84)*(1-BS$2)*N33","v":0},{"$f":"'Input data doses'!V37*SUM(Z33:Z$84)*(1-BT$2)*O33","v":0},{"$f":"'Input data doses'!W37*SUM(AA33:AA$84)*(1-BU$2)*P33","v":0},{"$f":"'Input data doses'!X37*SUM(AB33:AB$84)*(1-BV$2)*Q33","v":0},{"$f":"'Input data doses'!Y37*SUM(AC33:AC$84)*(1-BW$2)*R33","v":0},{"$f":"'Input data doses'!Z37*SUM(AD33:AD$84)*(1-BX$2)*S33","v":0},{"$f":"'Input data doses'!AA37*SUM(AE33:AE$84)*(1-BY$2)*T33","v":0},{"$f":"'Input data doses'!AB37*SUM(AF33:AF$84)*(1-BZ$2)*U33","v":0}]
[32,71.17708190090076,{"$f":"('max death averted (2)'!AJ34*BG34)+'max death averted (2)'!C34","v":4.2830817140413302},{"$f":"('max death averted (2)'!AK34*BH34)+'max death averted (2)'!D34","v":5.6941665520720601},{"$f":"('max death averted (2)'!AL34*BI34)+'max death averted (2)'!E34","v":2.8333422626656661},{"$f":"('max death averted (2)'!AM34*BJ34)+'max death averted (2)'!F34","v":17.082499656216179},{"$f":"('max death averted (2)'!AN34*BK34)+'max death averted (2)'!G34","v":6.405937371081067},{"$f":"('max death averted (2)'!AO34*BL34)+'max death averted (2)'!H34","v":4.2706249140540447},{"$f":"('max death averted (2)'!AP34*BM34)+'max death averted (2)'!I34","v":21.353124570270221},{"$f":"('max death averted (2)'!AQ34*BN34)+'max death averted (2)'!J34","v":9.2543048605001808},null,32,1,1,1,1,1,1,1,1,1,null,32,2.3784879945090612E-7,1.0862738649409963E-7,9.5403911312975014E-8,5.0787830937863784E-7,5.0317537449381527E-7,3.6706202360108469E-7,4.7803445612855437E-7,2.2188348363571605E-7,2.4359866768013269E-7,null,32,0,{"$f":"'Input data doses'!U36*SUM('max death averted (3)'!Y34:Y$84)*AJ$2*N34","v":0},{"$f":"'Input data doses'!V36*SUM('max death averted (3)'!Z34:Z$84)*AK$2*O34","v":0},{"$f":"'Input data doses'!W36*SUM('max death averted (3)'!AA34:AA$84)*AL$2*P34","v":0},{"$f":"'Input data doses'!X36*SUM('max death averted (3)'!AB34:AB$84)*AM$2*Q34","v":0},{"$f":"'Input data doses'!Y36*SUM('max death averted (3)'!AC34:AC$84)*AN$2*R34","v":0},{"$f":"'Input data doses'!Z36*SUM('max death averted (3)'!AD34:AD$84)*AO$2*S34","v":0},{"$f":"'Input data doses'!AA36*SUM('max death averted (3)'!AE34:AE$84)*AP$2*T34","v":0},{"$f":"'Input data doses'!AB36*SUM('max death averted (3)'!AF34:AF$84)*AQ$2*U34","v":0},null,null,32,{"$f":"B34-AI34-'max death averted (1)'!B34","v":0},{"$f":"C34-AJ34-'max death averted (1)'!C34","v":0},{"$f":"D34-AK34-'max death averted (1)'!D34","v":0},{"$f":"E34-AL34-'max death averted (1)'!E34","v":0},{"$f":"F34-AM34-'max death averted (1)'!F34","v":0},{"$f":"G34-AN34-'max death averted (1)'!G34","v":0},{"$f":"H34-AO34-'max death averted (1)'!H34","v":0},{"$f":"I34-AP34-'max death averted (1)'!I34","v":0},{"$f":"J34-AQ34-'max death averted (1)'!J34","v":0},null,32,null,0,0,0,0,0,0,0,0,null,null,32,0,{"$f":"'Input data doses'!U38*SUM(Y34:Y$84)*(1-BS$2)*N34","v":0},{"$f":"'Input data doses'!V38*SUM(Z34:Z$84)*(1-BT$2)*O34","v":0},{"$f":"'Input data doses'!W38*SUM(AA34:AA$84)*(1-BU$2)*P34","v":0},{"$f":"'Input data doses'!X38*SUM(AB34:AB$84)*(1-BV$2)*Q34","v":0},{"$f":"'Input data doses'!Y38*SUM(AC34:AC$84)*(1-BW$2)*R34","v":0},{"$f":"'Input data doses'!Z38*SUM(AD34:AD$84)*(1-BX$2)*S34","v":0},{"$f":"'Input data doses'!AA38*SUM(AE34:AE$84)*(1-BY$2)*T34","v":0},{"$f":"'Input data doses'!AB38*SUM(AF34:AF$84)*(1-BZ$2)*U34","v":0}]
[33,65.170258112405335,{"$f":"('max death averted (2)'!AJ35*BG35)+'max death averted (2)'!C35","v":3.9216210241553124},{"$f":"('max death averted (2)'!AK35*BH35)+'max death averted (2)'!D35","v":5.2136206489924266},{"$f":"('max death averted (2)'!AL35*BI35)+'max death averted (2)'!E35","v":2.5942289518948551},{"$f":"('max death averted (2)'!AM35*BJ35)+'max death averted (2)'!F35","v":15.64086194697728},{"$f":"('max death averted (2)'!AN35*BK35)+'max death averted (2)'!G35","v":5.8653232301164797},{"$f":"('max death averted (2)'!AO35*BL35)+'max death averted (2)'!H35","v":3.91021548674432},{"$f":"('max death averted (2)'!AP35*BM35)+'max death averted (2)'!I35","v":19.551077433721598},{"$f":"('max death averted (2)'!AQ35*BN35)+'max death averted (2)'!J35","v":8.4733093898030649},null,33,1,1,1,1,1,1,1,1,1,null,33,2.1777610486367972E-7,9.9460031611760955E-8,8.7352520771449703E-8,4.6501710421313312E-7,4.6071106254713113E-7,3.3608468038420357E-7,4.3769185333976079E-7,2.0315814463357884E-7,2.2304072637672151E-7,null,33,0,{"$f":"'Input data doses'!U37*SUM('max death averted (3)'!Y35:Y$84)*AJ$2*N35","v":0},{"$f":"'Input data doses'!V37*SUM('max death averted (3)'!Z35:Z$84)*AK$2*O35","v":0},{"$f":"'Input data doses'!W37*SUM('max death averted (3)'!AA35:AA$84)*AL$2*P35","v":0},{"$f":"'Input data doses'!X37*SUM('max death averted (3)'!AB35:AB$84)*AM$2*Q35","v":0},{"$f":"'Input data doses'!Y37*SUM('max death averted (3)'!AC35:AC$84)*AN$2*R35","v":0},{"$f":"'Input data doses'!Z37*SUM('max death averted (3)'!AD35:AD$84)*AO$2*S35","v":0},{"$f":"'Input data doses'!AA37*SUM('max death averted (3)'!AE35:AE$84)*AP$2*T35","v":0},{"$f":"'Input data doses'!AB37*SUM('max death averted (3)'!AF35:AF$84)*AQ$2*U35","v":0},null,null,33,{"$f":"B35-AI35-'max death averted (1)'!B35","v":0},{"$f":"C35-AJ35-'max death averted (1)'!C35","v":0},{"$f":"D35-AK35-'max death averted (1)'!D35","v":0},{"$f":"E35-AL35-'max death averted (1)'!E35","v":0},{"$f":"F35-AM35-'max death averted (1)'!F35","v":0},{"$f":"G35-AN35-'max death averted (1)'!G35","v":0},{"$f":"H35-AO35-'max death averted (1)'!H35","v":0},{"$f":"I35-AP35-'max death averted (1)'!I35","v":0},{"$f":"J35-AQ35-'max death averted (1)'!J35","v":0},null,33,null,0,0,0,0,0,0,0,0,null,null,33,0,{"$f":"'Input data doses'!U39*SUM(Y35:Y$84)*(1-BS$2)*N35","v":0},{"$f":"'Input data doses'!V39*SUM(Z35:Z$84)*(1-BT$2)*O35","v":0},{"$f":"'Input data doses'!W39*SUM(AA35:AA$84)*(1-BU$2)*P35","v":0},{"$f":"'Input data doses'!X39*SUM(AB35:AB$84)*(1-BV$2)*Q35","v":0},{"$f":"'Input data doses'!Y39*SUM(AC35:AC$84)*(1-BW$2)*R35","v":0},{"$f":"'Input data doses'!Z39*SUM(AD35:AD$84)*(1-BX$2)*S35","v":0},{"$f":"'Input data doses'!AA39*SUM(AE35:AE$84)*(1-BY$2)*T35","v":0},{"$f":"'Input data doses'!AB39*SUM(AF35:AF$84)*(1-BZ$2)*U35","v":0}]
[34,130.60525098436131,{"$f":"('max death averted (2)'!AJ36*BG36)+'max death averted (2)'!C36","v":7.859172465481719},{"$f":"('max death averted (2)'!AK36*BH36)+'max death averted (2)'!D36","v":10.448420078748905},{"$f":"('max death averted (2)'!AL36*BI36)+'max death averted (2)'!E36","v":5.1989961860934972},{"$f":"('max death averted (2)'!AM36*BJ36)+'max death averted (2)'!F36","v":31.345260236246713},{"$f":"('max death averted (2)'!AN36*BK36)+'max death averted (2)'!G36","v":11.754472588592517},{"$f":"('max death averted (2)'!AO36*BL36)+'max death averted (2)'!H36","v":7.8363150590616781},{"$f":"('max death averted (2)'!AP36*BM36)+'max death averted (2)'!I36","v":39.181575295308392},{"$f":"('max death averted (2)'!AQ36*BN36)+'max death averted (2)'!J36","v":16.981039074827894},null,34,1,1,1,1,1,1,1,1,1,null,34,4.3643686027849771E-7,1.9932408997308953E-7,1.7505988513647065E-7,9.3192320188488453E-7,9.2329362654136975E-7,6.7353460466381575E-7,8.7716169944657983E-7,4.0714155870950912E-7,4.4698748926116244E-7,null,34,0,{"$f":"'Input data doses'!U38*SUM('max death averted (3)'!Y36:Y$84)*AJ$2*N36","v":0},{"$f":"'Input data doses'!V38*SUM('max death averted (3)'!Z36:Z$84)*AK$2*O36","v":0},{"$f":"'Input data doses'!W38*SUM('max death averted (3)'!AA36:AA$84)*AL$2*P36","v":0},{"$f":"'Input data doses'!X38*SUM('max death averted (3)'!AB36:AB$84)*AM$2*Q36","v":0},{"$f":"'Input data doses'!Y38*SUM('max death averted (3)'!AC36:AC$84)*AN$2*R36","v":0},{"$f":"'Input data doses'!Z38*SUM('max death averted (3)'!AD36:AD$84)*AO$2*S36","v":0},{"$f":"'Input data doses'!AA38*SUM('max death averted (3)'!AE36:AE$84)*AP$2*T36","v":0},{"$f":"'Input data doses'!AB38*SUM('max death averted (3)'!AF36:AF$84)*AQ$2*U36","v":0},null,null,34,{"$f":"B36-AI36-'max death averted (1)'!B36","v":0},{"$f":"C36-AJ36-'max death averted (1)'!C36","v":0},{"$f":"D36-AK36-'max death averted (1)'!D36","v":0},{"$f":"E36-AL36-'max death averted (1)'!E36","v":0},{"$f":"F36-AM36-'max death averted (1)'!F36","v":0},{"$f":"G36-AN36-'max death averted (1)'!G36","v":0},{"$f":"H36-AO36-'max death averted (1)'!H36","v":0},{"$f":"I36-AP36-'max death averted (1)'!I36","v":0},{"$f":"J36-AQ36-'max death averted (1)'!J36","v":0},null,34,null,0,0,0,0,0,0,0,0,null,null,34,0,{"$f":"'Input data doses'!U40*SUM(Y36:Y$84)*(1-BS$2)*N36","v":0},{"$f":"'Input data doses'!V40*SUM(Z36:Z$84)*(1-BT$2)*O36","v":0},{"$f":"'Input data doses'!W40*SUM(AA36:AA$84)*(1-BU$2)*P36","v":0},{"$f":"'Input data doses'!X40*SUM(AB36:AB$84)*(1-BV$2)*Q36","v":0},{"$f":"'Input data doses'!Y40*SUM(AC36:AC$84)*(1-BW$2)*R36","v":0},{"$f":"'Input data doses'!Z40*SUM(AD36:AD$84)*(1-BX$2)*S36","v":0},{"$f":"'Input data doses'!AA40*SUM(AE36:AE$84)*(1-BY$2)*T36","v":0},{"$f":"'Input data doses'!AB40*SUM(AF36:AF$84)*(1-BZ$2)*U36","v":0}]
[35,176.46255747620143,{"$f":"('max death averted (2)'!AJ37*BG37)+'max death averted (2)'!C37","v":10.618636405909198},{"$f":"('max death averted (2)'!AK37*BH37)+'max death averted (2)'!D37","v":14.117004598096113},{"$f":"('max death averted (2)'!AL37*BI37)+'max death averted (2)'!E37","v":7.0244355138288324},{"$f":"('max death averted (2)'!AM37*BJ37)+'max death averted (2)'!F37","v":42.351013794288335},{"$f":"('max death averted (2)'!AN37*BK37)+'max death averted (2)'!G37","v":15.881630172858126},{"$f":"('max death averted (2)'!AO37*BL37)+'max death averted (2)'!H37","v":10.587753448572084},{"$f":"('max death averted (2)'!AP37*BM37)+'max death averted (2)'!I37","v":52.938767242860415},{"$f":"('max death averted (2)'!AQ37*BN37)+'max death averted (2)'!J37","v":22.943316299788304},null,35,1,1,1,1,1,1,1,1,1,null,35,5.8967586648448808E-7,2.6930952942680302E-7,2.3652582732964253E-7,1.2591343023084753E-6,1.2474747639394357E-6,9.100219018141217E-7,1.1851452804378341E-6,5.5009458014310417E-7,6.0393096694355367E-7,null,35,0,{"$f":"'Input data doses'!U39*SUM('max death averted (3)'!Y37:Y$84)*AJ$2*N37","v":0},{"$f":"'Input data doses'!V39*SUM('max death averted (3)'!Z37:Z$84)*AK$2*O37","v":0},{"$f":"'Input data doses'!W39*SUM('max death averted (3)'!AA37:AA$84)*AL$2*P37","v":0},{"$f":"'Input data doses'!X39*SUM('max death averted (3)'!AB37:AB$84)*AM$2*Q37","v":0},{"$f":"'Input data doses'!Y39*SUM('max death averted (3)'!AC37:AC$84)*AN$2*R37","v":0},{"$f":"'Input data doses'!Z39*SUM('max death averted (3)'!AD37:AD$84)*AO$2*S37","v":0},{"$f":"'Input data doses'!AA39*SUM('max death averted (3)'!AE37:AE$84)*AP$2*T37","v":0},{"$f":"'Input data doses'!AB39*SUM('max death averted (3)'!AF37:AF$84)*AQ$2*U37","v":0},null,null,35,{"$f":"B37-AI37-'max death averted (1)'!B37","v":0},{"$f":"C37-AJ37-'max death averted (1)'!C37","v":0},{"$f":"D37-AK37-'max death averted (1)'!D37","v":0},{"$f":"E37-AL37-'max death averted (1)'!E37","v":0},{"$f":"F37-AM37-'max death averted (1)'!F37","v":0},{"$f":"G37-AN37-'max death averted (1)'!G37","v":0},{"$f":"H37-AO37-'max death averted (1)'!H37","v":0},{"$f":"I37-AP37-'max death averted (1)'!I37","v":0},{"$f":"J37-AQ37-'max death averted (1)'!J37","v":0},null,35,null,0,0,0,0,0,0,0,0,null,null,35,0,{"$f":"'Input data doses'!U41*SUM(Y37:Y$84)*(1-BS$2)*N37","v":0},{"$f":"'Input data doses'!V41*SUM(Z37:Z$84)*(1-BT$2)*O37","v":0},{"$f":"'Input data doses'!W41*SUM(AA37:AA$84)*(1-BU$2)*P37","v":0},{"$f":"'Input data doses'!X41*SUM(AB37:AB$84)*(1-BV$2)*Q37","v":0},{"$f":"'Input data doses'!Y41*SUM(AC37:AC$84)*(1-BW$2)*R37","v":0},{"$f":"'Input data doses'!Z41*SUM(AD37:AD$84)*(1-BX$2)*S37","v":0},{"$f":"'Input data doses'!AA41*SUM(AE37:AE$84)*(1-BY$2)*T37","v":0},{"$f":"'Input data doses'!AB41*SUM(AF37:AF$84)*(1-BZ$2)*U37","v":0}]
[36,450.25367142413688,{"$f":"('max death averted (2)'!AJ38*BG38)+'max death averted (2)'!C38","v":27.094019806005686},{"$f":"('max death averted (2)'!AK38*BH38)+'max death averted (2)'!D38","v":36.020293713930947},{"$f":"('max death averted (2)'!AL38*BI38)+'max death averted (2)'!E38","v":17.923223628956372},{"$f":"('max death averted (2)'!AM38*BJ38)+'max death averted (2)'!F38","v":108.06088114179283},{"$f":"('max death averted (2)'!AN38*BK38)+'max death averted (2)'!G38","v":40.522830428172313},{"$f":"('max death averted (2)'!AO38*BL38)+'max death averted (2)'!H38","v":27.015220285448208},{"$f":"('max death averted (2)'!AP38*BM38)+'max death averted (2)'!I38","v":135.07610142724104},{"$f":"('max death averted (2)'!AQ38*BN38)+'max death averted (2)'!J38","v":58.541100992589442},null,36,1,1,1,1,1,1,1,1,1,null,36,1.5045895720436726E-6,6.8715769570707983E-7,6.035083230399494E-7,3.212748645031504E-6,3.1829987080882031E-6,2.3219696474332426E-6,3.0239616909104875E-6,1.4035957989181663E-6,1.5409622247469511E-6,null,36,0,{"$f":"'Input data doses'!U40*SUM('max death averted (3)'!Y38:Y$84)*AJ$2*N38","v":0},{"$f":"'Input data doses'!V40*SUM('max death averted (3)'!Z38:Z$84)*AK$2*O38","v":0},{"$f":"'Input data doses'!W40*SUM('max death averted (3)'!AA38:AA$84)*AL$2*P38","v":0},{"$f":"'Input data doses'!X40*SUM('max death averted (3)'!AB38:AB$84)*AM$2*Q38","v":0},{"$f":"'Input data doses'!Y40*SUM('max death averted (3)'!AC38:AC$84)*AN$2*R38","v":0},{"$f":"'Input data doses'!Z40*SUM('max death averted (3)'!AD38:AD$84)*AO$2*S38","v":0},{"$f":"'Input data doses'!AA40*SUM('max death averted (3)'!AE38:AE$84)*AP$2*T38","v":0},{"$f":"'Input data doses'!AB40*SUM('max death averted (3)'!AF38:AF$84)*AQ$2*U38","v":0},null,null,36,{"$f":"B38-AI38-'max death averted (1)'!B38","v":0},{"$f":"C38-AJ38-'max death averted (1)'!C38","v":0},{"$f":"D38-AK38-'max death averted (1)'!D38","v":0},{"$f":"E38-AL38-'max death averted (1)'!E38","v":0},{"$f":"F38-AM38-'max death averted (1)'!F38","v":0},{"$f":"G38-AN38-'max death averted (1)'!G38","v":0},{"$f":"H38-AO38-'max death averted (1)'!H38","v":0},{"$f":"I38-AP38-'max death averted (1)'!I38","v":0},{"$f":"J38-AQ38-'max death averted (1)'!J38","v":0},null,36,null,0,0,0,0,0,0,0,0,null,null,36,0,{"$f":"'Input data doses'!U42*SUM(Y38:Y$84)*(1-BS$2)*N38","v":0},{"$f":"'Input data doses'!V42*SUM(Z38:Z$84)*(1-BT$2)*O38","v":0},{"$f":"'Input data doses'!W42*SUM(AA38:AA$84)*(1-BU$2)*P38","v":0},{"$f":"'Input data doses'!X42*SUM(AB38:AB$84)*(1-BV$2)*Q38","v":0},{"$f":"'Input data doses'!Y42*SUM(AC38:AC$84)*(1-BW$2)*R38","v":0},{"$f":"'Input data doses'!Z42*SUM(AD38:AD$84)*(1-BX$2)*S38","v":0},{"$f":"'Input data doses'!AA42*SUM(AE38:AE$84)*(1-BY$2)*T38","v":0},{"$f":"'Input data doses'!AB42*SUM(AF38:AF$84)*(1-BZ$2)*U38","v":0}]
[37,523.38169853067484,{"$f":"('max death averted (2)'!AJ39*BG39)+'max death averted (2)'!C39","v":31.494499670016065},{"$f":"('max death averted (2)'!AK39*BH39)+'max death averted (2)'!D39","v":41.870535882453979},{"$f":"('max death averted (2)'!AL39*BI39)+'max death averted (2)'!E39","v":20.834227062263636},{"$f":"('max death averted (2)'!AM39*BJ39)+'max death averted (2)'!F39","v":125.61160764736194},{"$f":"('max death averted (2)'!AN39*BK39)+'max death averted (2)'!G39","v":47.104352867760724},{"$f":"('max death averted (2)'!AO39*BL39)+'max death averted (2)'!H39","v":31.402901911840484},{"$f":"('max death averted (2)'!AP39*BM39)+'max death averted (2)'!I39","v":157.01450955920242},{"$f":"('max death averted (2)'!AQ39*BN39)+'max death averted (2)'!J39","v":68.049063929775528},null,37,1,1,1,1,1,1,1,1,1,null,37,1.748957744901898E-6,7.9876253046432441E-7,7.0152723061863567E-7,3.7345477660852952E-6,3.6999659880415618E-6,2.6990927451327715E-6,3.5150989464992931E-6,1.6315610508288431E-6,1.7912378682192613E-6,null,37,0,{"$f":"'Input data doses'!U41*SUM('max death averted (3)'!Y39:Y$84)*AJ$2*N39","v":0},{"$f":"'Input data doses'!V41*SUM('max death averted (3)'!Z39:Z$84)*AK$2*O39","v":0},{"$f":"'Input data doses'!W41*SUM('max death averted (3)'!AA39:AA$84)*AL$2*P39","v":0},{"$f":"'Input data doses'!X41*SUM('max death averted (3)'!AB39:AB$84)*AM$2*Q39","v":0},{"$f":"'Input data doses'!Y41*SUM('max death averted (3)'!AC39:AC$84)*AN$2*R39","v":0},{"$f":"'Input data doses'!Z41*SUM('max death averted (3)'!AD39:AD$84)*AO$2*S39","v":0},{"$f":"'Input data doses'!AA41*SUM('max death averted (3)'!AE39:AE$84)*AP$2*T39","v":0},{"$f":"'Input data doses'!AB41*SUM('max death averted (3)'!AF39:AF$84)*AQ$2*U39","v":0},null,null,37,{"$f":"B39-AI39-'max death averted (1)'!B39","v":0},{"$f":"C39-AJ39-'max death averted (1)'!C39","v":0},{"$f":"D39-AK39-'max death averted (1)'!D39","v":0},{"$f":"E39-AL39-'max death averted (1)'!E39","v":0},{"$f":"F39-AM39-'max death averted (1)'!F39","v":0},{"$f":"G39-AN39-'max death averted (1)'!G39","v":0},{"$f":"H39-AO39-'max death averted (1)'!H39","v":0},{"$f":"I39-AP39-'max death averted (1)'!I39","v":0},{"$f":"J39-AQ39-'max death averted (1)'!J39","v":0},null,37,null,0,0,0,0,0,0,0,0,null,null,37,0,{"$f":"'Input data doses'!U43*SUM(Y39:Y$84)*(1-BS$2)*N39","v":0},{"$f":"'Input data doses'!V43*SUM(Z39:Z$84)*(1-BT$2)*O39","v":0},{"$f":"'Input data doses'!W43*SUM(AA39:AA$84)*(1-BU$2)*P39","v":0},{"$f":"'Input data doses'!X43*SUM(AB39:AB$84)*(1-BV$2)*Q39","v":0},{"$f":"'Input data doses'!Y43*SUM(AC39:AC$84)*(1-BW$2)*R39","v":0},{"$f":"'Input data doses'!Z43*SUM(AD39:AD$84)*(1-BX$2)*S39","v":0},{"$f":"'Input data doses'!AA43*SUM(AE39:AE$84)*(1-BY$2)*T39","v":0},{"$f":"'Input data doses'!AB43*SUM(AF39:AF$84)*(1-BZ$2)*U39","v":0}]
[38,619.59265135965779,{"$f":"('max death averted (2)'!AJ40*BG40)+'max death averted (2)'!C40","v":37.283994852272123},{"$f":"('max death averted (2)'!AK40*BH40)+'max death averted (2)'!D40","v":49.567412108772615},{"$f":"('max death averted (2)'!AL40*BI40)+'max death averted (2)'!E40","v":24.664091275596054},{"$f":"('max death averted (2)'!AM40*BJ40)+'max death averted (2)'!F40","v":148.70223632631783},{"$f":"('max death averted (2)'!AN40*BK40)+'max death averted (2)'!G40","v":55.76333862236919},{"$f":"('max death averted (2)'!AO40*BL40)+'max death averted (2)'!H40","v":37.175559081579458},{"$f":"('max death averted (2)'!AP40*BM40)+'max death averted (2)'!I40","v":185.87779540789731},{"$f":"('max death averted (2)'!AQ40*BN40)+'max death averted (2)'!J40","v":80.558223684853132},null,38,1,1,1,1,1,1,1,1,1,null,38,2.0704609452756093E-6,9.4559552893524452E-7,8.3048589211325582E-7,4.4210532361258328E-6,4.3801144421118264E-6,3.1952550784968213E-6,4.1612641064203938E-6,1.9314837339100126E-6,2.1205132374737535E-6,null,38,0,{"$f":"'Input data doses'!U42*SUM('max death averted (3)'!Y40:Y$84)*AJ$2*N40","v":0},{"$f":"'Input data doses'!V42*SUM('max death averted (3)'!Z40:Z$84)*AK$2*O40","v":0},{"$f":"'Input data doses'!W42*SUM('max death averted (3)'!AA40:AA$84)*AL$2*P40","v":0},{"$f":"'Input data doses'!X42*SUM('max death averted (3)'!AB40:AB$84)*AM$2*Q40","v":0},{"$f":"'Input data doses'!Y42*SUM('max death averted (3)'!AC40:AC$84)*AN$2*R40","v":0},{"$f":"'Input data doses'!Z42*SUM('max death averted (3)'!AD40:AD$84)*AO$2*S40","v":0},{"$f":"'Input data doses'!AA42*SUM('max death averted (3)'!AE40:AE$84)*AP$2*T40","v":0},{"$f":"'Input data doses'!AB42*SUM('max death averted (3)'!AF40:AF$84)*AQ$2*U40","v":0},null,null,38,{"$f":"B40-AI40-'max death averted (1)'!B40","v":0},{"$f":"C40-AJ40-'max death averted (1)'!C40","v":0},{"$f":"D40-AK40-'max death averted (1)'!D40","v":0},{"$f":"E40-AL40-'max death averted (1)'!E40","v":0},{"$f":"F40-AM40-'max death averted (1)'!F40","v":0},{"$f":"G40-AN40-'max death averted (1)'!G40","v":0},{"$f":"H40-AO40-'max death averted (1)'!H40","v":0},{"$f":"I40-AP40-'max death averted (1)'!I40","v":0},{"$f":"J40-AQ40-'max death averted (1)'!J40","v":0},null,38,null,0,0,0,0,0,0,0,0,null,null,38,0,{"$f":"'Input data doses'!U44*SUM(Y40:Y$84)*(1-BS$2)*N40","v":0},{"$f":"'Input data doses'!V44*SUM(Z40:Z$84)*(1-BT$2)*O40","v":0},{"$f":"'Input data doses'!W44*SUM(AA40:AA$84)*(1-BU$2)*P40","v":0},{"$f":"'Input data doses'!X44*SUM(AB40:AB$84)*(1-BV$2)*Q40","v":0},{"$f":"'Input data doses'!Y44*SUM(AC40:AC$84)*(1-BW$2)*R40","v":0},{"$f":"'Input data doses'!Z44*SUM(AD40:AD$84)*(1-BX$2)*S40","v":0},{"$f":"'Input data doses'!AA44*SUM(AE40:AE$84)*(1-BY$2)*T40","v":0},{"$f":"'Input data doses'!AB44*SUM(AF40:AF$84)*(1-BZ$2)*U40","v":0}]
[39,937.70841251820787,{"$f":"('max death averted (2)'!AJ41*BG41)+'max death averted (2)'!C41","v":56.426614403092493},{"$f":"('max death averted (2)'!AK41*BH41)+'max death averted (2)'!D41","v":75.016673001456624},{"$f":"('max death averted (2)'!AL41*BI41)+'max death averted (2)'!E41","v":37.32730823306408},{"$f":"('max death averted (2)'!AM41*BJ41)+'max death averted (2)'!F41","v":225.05001900436986},{"$f":"('max death averted (2)'!AN41*BK41)+'max death averted (2)'!G41","v":84.39375712663869},{"$f":"('max death averted (2)'!AO41*BL41)+'max death averted (2)'!H41","v":56.262504751092465},{"$f":"('max death averted (2)'!AP41*BM41)+'max death averted (2)'!I41","v":281.31252375546234},{"$f":"('max death averted (2)'!AQ41*BN41)+'max death averted (2)'!J41","v":121.91901224303129},null,39,1,1,1,1,1,1,1,1,1,null,39,3.1334920482269482E-6,1.4310900563077864E-6,1.2568799933365287E-6,6.69094251296985E-6,6.6289846258628259E-6,4.8357861583299637E-6,6.2977705606056726E-6,2.923160147162819E-6,3.2092425519765087E-6,null,39,0,{"$f":"'Input data doses'!U43*SUM('max death averted (3)'!Y41:Y$84)*AJ$2*N41","v":0},{"$f":"'Input data doses'!V43*SUM('max death averted (3)'!Z41:Z$84)*AK$2*O41","v":0},{"$f":"'Input data doses'!W43*SUM('max death averted (3)'!AA41:AA$84)*AL$2*P41","v":0},{"$f":"'Input data doses'!X43*SUM('max death averted (3)'!AB41:AB$84)*AM$2*Q41","v":0},{"$f":"'Input data doses'!Y43*SUM('max death averted (3)'!AC41:AC$84)*AN$2*R41","v":0},{"$f":"'Input data doses'!Z43*SUM('max death averted (3)'!AD41:AD$84)*AO$2*S41","v":0},{"$f":"'Input data doses'!AA43*SUM('max death averted (3)'!AE41:AE$84)*AP$2*T41","v":0},{"$f":"'Input data doses'!AB43*SUM('max death averted (3)'!AF41:AF$84)*AQ$2*U41","v":0},null,null,39,{"$f":"B41-AI41-'max death averted (1)'!B41","v":0},{"$f":"C41-AJ41-'max death averted (1)'!C41","v":0},{"$f":"D41-AK41-'max death averted (1)'!D41","v":0},{"$f":"E41-AL41-'max death averted (1)'!E41","v":0},{"$f":"F41-AM41-'max death averted (1)'!F41","v":0},{"$f":"G41-AN41-'max death averted (1)'!G41","v":0},{"$f":"H41-AO41-'max death averted (1)'!H41","v":0},{"$f":"I41-AP41-'max death averted (1)'!I41","v":0},{"$f":"J41-AQ41-'max death averted (1)'!J41","v":0},null,39,null,0,0,0,0,0,0,0,0,null,null,39,0,{"$f":"'Input data doses'!U45*SUM(Y41:Y$84)*(1-BS$2)*N41","v":0},{"$f":"'Input data doses'!V45*SUM(Z41:Z$84)*(1-BT$2)*O41","v":0},{"$f":"'Input data doses'!W45*SUM(AA41:AA$84)*(1-BU$2)*P41","v":0},{"$f":"'Input data doses'!X45*SUM(AB41:AB$84)*(1-BV$2)*Q41","v":0},{"$f":"'Input data doses'!Y45*SUM(AC41:AC$84)*(1-BW$2)*R41","v":0},{"$f":"'Input data doses'!Z45*SUM(AD41:AD$84)*(1-BX$2)*S41","v":0},{"$f":"'Input data doses'!AA45*SUM(AE41:AE$84)*(1-BY$2)*T41","v":0},{"$f":"'Input data doses'!AB45*SUM(AF41:AF$84)*(1-BZ$2)*U41","v":0}]
[40,1319.7782947436056,{"$f":"('max death averted (2)'!AJ42*BG42)+'max death averted (2)'!C42","v":79.417673917500835},{"$f":"('max death averted (2)'!AK42*BH42)+'max death averted (2)'!D42","v":105.58226357948844},{"$f":"('max death averted (2)'!AL42*BI42)+'max death averted (2)'!E42","v":52.536343440606267},{"$f":"('max death averted (2)'!AM42*BJ42)+'max death averted (2)'!F42","v":316.74679073846534},{"$f":"('max death averted (2)'!AN42*BK42)+'max death averted (2)'!G42","v":118.78004652692449},{"$f":"('max death averted (2)'!AO42*BL42)+'max death averted (2)'!H42","v":79.186697684616334},{"$f":"('max death averted (2)'!AP42*BM42)+'max death averted (2)'!I42","v":395.93348842308166},{"$f":"('max death averted (2)'!AQ42*BN42)+'max death averted (2)'!J42","v":171.59499043292229},null,40,1,1,1,1,1,1,1,1,1,null,40,4.4102353533287821E-6,2.0141885994882729E-6,1.7689965368321024E-6,9.4171712465290249E-6,9.3299685793668187E-6,6.8061302688393301E-6,8.8638011349836812E-6,4.1142035869387078E-6,4.5168504474560546E-6,null,40,0,{"$f":"'Input data doses'!U44*SUM('max death averted (3)'!Y42:Y$84)*AJ$2*N42","v":0},{"$f":"'Input data doses'!V44*SUM('max death averted (3)'!Z42:Z$84)*AK$2*O42","v":0},{"$f":"'Input data doses'!W44*SUM('max death averted (3)'!AA42:AA$84)*AL$2*P42","v":0},{"$f":"'Input data doses'!X44*SUM('max death averted (3)'!AB42:AB$84)*AM$2*Q42","v":0},{"$f":"'Input data doses'!Y44*SUM('max death averted (3)'!AC42:AC$84)*AN$2*R42","v":0},{"$f":"'Input data doses'!Z44*SUM('max death averted (3)'!AD42:AD$84)*AO$2*S42","v":0},{"$f":"'Input data doses'!AA44*SUM('max death averted (3)'!AE42:AE$84)*AP$2*T42","v":0},{"$f":"'Input data doses'!AB44*SUM('max death averted (3)'!AF42:AF$84)*AQ$2*U42","v":0},null,null,40,{"$f":"B42-AI42-'max death averted (1)'!B42","v":0},{"$f":"C42-AJ42-'max death averted (1)'!C42","v":0},{"$f":"D42-AK42-'max death averted (1)'!D42","v":0},{"$f":"E42-AL42-'max death averted (1)'!E42","v":0},{"$f":"F42-AM42-'max death averted (1)'!F42","v":0},{"$f":"G42-AN42-'max death averted (1)'!G42","v":0},{"$f":"H42-AO42-'max death averted (1)'!H42","v":0},{"$f":"I42-AP42-'max death averted (1)'!I42","v":0},{"$f":"J42-AQ42-'max death averted (1)'!J42","v":0},null,40,null,0,3.0495434422802632E-2,6.6708361636901595E-2,2.645740551326807E-2,5.2462575174598979E-2,3.0322145823932917E-2,1.8424410831034861E-2,2.55809469255972E-2,null,null,40,53.079768019826446,{"$f":"'Input data doses'!U46*SUM(Y42:Y$84)*(1-BS$2)*N42","v":0},{"$f":"'Input data doses'!V46*SUM(Z42:Z$84)*(1-BT$2)*O42","v":4.498784817651285},{"$f":"'Input data doses'!W46*SUM(AA42:AA$84)*(1-BU$2)*P42","v":7.4915173158602029},{"$f":"'Input data doses'!X46*SUM(AB42:AB$84)*(1-BV$2)*Q42","v":12.835466761211027},{"$f":"'Input data doses'!Y46*SUM(AC42:AC$84)*(1-BW$2)*R42","v":8.6551398049213866},{"$f":"'Input data doses'!Z46*SUM(AD42:AD$84)*(1-BX$2)*S42","v":2.6566519374761359},{"$f":"'Input data doses'!AA46*SUM(AE42:AE$84)*(1-BY$2)*T42","v":6.4256469967022234},{"$f":"'Input data doses'!AB46*SUM(AF42:AF$84)*(1-BZ$2)*U42","v":10.516560386004183}]
[41,1693.4515059452922,{"$f":"('max death averted (2)'!AJ43*BG43)+'max death averted (2)'!C43","v":101.90346365742543},{"$f":"('max death averted (2)'!AK43*BH43)+'max death averted (2)'!D43","v":135.47612047562336},{"$f":"('max death averted (2)'!AL43*BI43)+'max death averted (2)'!E43","v":67.411132817302146},{"$f":"('max death averted (2)'!AM43*BJ43)+'max death averted (2)'!F43","v":406.42836142687003},{"$f":"('max death averted (2)'!AN43*BK43)+'max death averted (2)'!G43","v":152.41063553507627},{"$f":"('max death averted (2)'!AO43*BL43)+'max death averted (2)'!H43","v":101.60709035671751},{"$f":"('max death averted (2)'!AP43*BM43)+'max death averted (2)'!I43","v":508.03545178358758},{"$f":"('max death averted (2)'!AQ43*BN43)+'max death averted (2)'!J43","v":220.17924989268971},null,41,1,1,1,1,1,1,1,1,1,null,41,5.6589199340626438E-6,2.5844725062127946E-6,2.2698584006431999E-6,1.2083486213324501E-5,1.1971593565433234E-5,8.7331725330919572E-6,1.137343858451149E-5,5.2790717106166697E-6,5.7957213138287844E-6,null,41,0,{"$f":"'Input data doses'!U45*SUM('max death averted (3)'!Y43:Y$84)*AJ$2*N43","v":0},{"$f":"'Input data doses'!V45*SUM('max death averted (3)'!Z43:Z$84)*AK$2*O43","v":0},{"$f":"'Input data doses'!W45*SUM('max death averted (3)'!AA43:AA$84)*AL$2*P43","v":0},{"$f":"'Input data doses'!X45*SUM('max death averted (3)'!AB43:AB$84)*AM$2*Q43","v":0},{"$f":"'Input data doses'!Y45*SUM('max death averted (3)'!AC43:AC$84)*AN$2*R43","v":0},{"$f":"'Input data doses'!Z45*SUM('max death averted (3)'!AD43:AD$84)*AO$2*S43","v":0},{"$f":"'Input data doses'!AA45*SUM('max death averted (3)'!AE43:AE$84)*AP$2*T43","v":0},{"$f":"'Input data doses'!AB45*SUM('max death averted (3)'!AF43:AF$84)*AQ$2*U43","v":0},null,null,41,{"$f":"B43-AI43-'max death averted (1)'!B43","v":0},{"$f":"C43-AJ43-'max death averted (1)'!C43","v":0},{"$f":"D43-AK43-'max death averted (1)'!D43","v":0},{"$f":"E43-AL43-'max death averted (1)'!E43","v":0},{"$f":"F43-AM43-'max death averted (1)'!F43","v":0},{"$f":"G43-AN43-'max death averted (1)'!G43","v":0},{"$f":"H43-AO43-'max death averted (1)'!H43","v":0},{"$f":"I43-AP43-'max death averted (1)'!I43","v":0},{"$f":"J43-AQ43-'max death averted (1)'!J43","v":0},null,41,null,0,2.477596033617338E-2,4.5536213400391039E-2,2.0587446417084463E-2,4.3695694124984905E-2,2.6864697339548549E-2,1.7143058010752919E-2,2.2717144374722307E-2,null,null,41,58.217808531162291,{"$f":"'Input data doses'!U47*SUM(Y43:Y$84)*(1-BS$2)*N43","v":0},{"$f":"'Input data doses'!V47*SUM(Z43:Z$84)*(1-BT$2)*O43","v":4.9321000665299746},{"$f":"'Input data doses'!W47*SUM(AA43:AA$84)*(1-BU$2)*P43","v":8.2555010128494626},{"$f":"'Input data doses'!X47*SUM(AB43:AB$84)*(1-BV$2)*Q43","v":14.068050136637414},{"$f":"'Input data doses'!Y47*SUM(AC43:AC$84)*(1-BW$2)*R43","v":9.5086223674802728},{"$f":"'Input data doses'!Z47*SUM(AD43:AD$84)*(1-BX$2)*S43","v":2.910247606513781},{"$f":"'Input data doses'!AA47*SUM(AE43:AE$84)*(1-BY$2)*T43","v":7.0295985615793386},{"$f":"'Input data doses'!AB47*SUM(AF43:AF$84)*(1-BZ$2)*U43","v":11.51368877957205}]
[42,1851.4770766075558,{"$f":"('max death averted (2)'!AJ44*BG44)+'max death averted (2)'!C44","v":107.66854653564661},{"$f":"('max death averted (2)'!AK44*BH44)+'max death averted (2)'!D44","v":149.03273524748894},{"$f":"('max death averted (2)'!AL44*BI44)+'max death averted (2)'!E44","v":81.168431029355403},{"$f":"('max death averted (2)'!AM44*BJ44)+'max death averted (2)'!F44","v":446.22106021158345},{"$f":"('max death averted (2)'!AN44*BK44)+'max death averted (2)'!G44","v":172.43059455452192},{"$f":"('max death averted (2)'!AO44*BL44)+'max death averted (2)'!H44","v":110.82769611671021},{"$f":"('max death averted (2)'!AP44*BM44)+'max death averted (2)'!I44","v":545.14648932600028},{"$f":"('max death averted (2)'!AQ44*BN44)+'max death averted (2)'!J44","v":238.98152358624873},null,42,1,1,1,1,1,1,1,1,1,null,42,6.186985868500567E-6,2.7306863605807864E-6,2.4969950784294496E-6,1.4549490214896065E-5,1.314371161115681E-5,9.8803218485477793E-6,1.2405551530124804E-5,5.6646980045179828E-6,6.2906486898068254E-6,null,42,62.220299232356439,{"$f":"'Input data doses'!U46*SUM('max death averted (3)'!Y44:Y$84)*AJ$2*N44","v":0},{"$f":"'Input data doses'!V46*SUM('max death averted (3)'!Z44:Z$84)*AK$2*O44","v":5.8921926174730261},{"$f":"'Input data doses'!W46*SUM('max death averted (3)'!AA44:AA$84)*AL$2*P44","v":9.943582214955569},{"$f":"'Input data doses'!X46*SUM('max death averted (3)'!AB44:AB$84)*AM$2*Q44","v":16.799434321535667},{"$f":"'Input data doses'!Y46*SUM('max death averted (3)'!AC44:AC$84)*AN$2*R44","v":11.397484220754013},{"$f":"'Input data doses'!Z46*SUM('max death averted (3)'!AD44:AD$84)*AO$2*S44","v":3.4722888941982655},{"$f":"'Input data doses'!AA46*SUM('max death averted (3)'!AE44:AE$84)*AP$2*T44","v":8.3694572134406329},{"$f":"'Input data doses'!AB46*SUM('max death averted (3)'!AF44:AF$84)*AQ$2*U44","v":6.3458597499992644},null,null,42,{"$f":"B44-AI44-'max death averted (1)'!B44","v":7.0000003233872121E-6},{"$f":"C44-AJ44-'max death averted (1)'!C44","v":0},{"$f":"D44-AK44-'max death averted (1)'!D44","v":9.9999999747524271E-7},{"$f":"E44-AL44-'max death averted (1)'!E44","v":9.9999999747524271E-7},{"$f":"F44-AM44-'max death averted (1)'!F44","v":9.9999999747524271E-7},{"$f":"G44-AN44-'max death averted (1)'!G44","v":9.9999999747524271E-7},{"$f":"H44-AO44-'max death averted (1)'!H44","v":9.9999999747524271E-7},{"$f":"I44-AP44-'max death averted (1)'!I44","v":9.9999988378840499E-7},{"$f":"J44-AQ44-'max death averted (1)'!J44","v":9.9999996905353328E-7},null,42,null,0,5.0926431955676414E-2,0.11583258106781302,4.7592380414854814E-2,7.723196600084932E-2,4.0873680611589726E-2,2.412809630554192E-2,3.3621229427282032E-2,null,null,42,63.986336299170283,{"$f":"'Input data doses'!U48*SUM(Y44:Y$84)*(1-BS$2)*N44","v":0},{"$f":"'Input data doses'!V48*SUM(Z44:Z$84)*(1-BT$2)*O44","v":5.4170157934832659},{"$f":"'Input data doses'!W48*SUM(AA44:AA$84)*(1-BU$2)*P44","v":9.1416804234268945},{"$f":"'Input data doses'!X48*SUM(AB44:AB$84)*(1-BV$2)*Q44","v":15.444657643871244},{"$f":"'Input data doses'!Y48*SUM(AC44:AC$84)*(1-BW$2)*R44","v":10.478307561178868},{"$f":"'Input data doses'!Z48*SUM(AD44:AD$84)*(1-BX$2)*S44","v":3.1922810804619361},{"$f":"'Input data doses'!AA48*SUM(AE44:AE$84)*(1-BY$2)*T44","v":7.6944868581933203},{"$f":"'Input data doses'!AB48*SUM(AF44:AF$84)*(1-BZ$2)*U44","v":12.617906938554755}]
[43,{"$f":"SUM(C45:J45)","v":1903.6992156297806},{"$f":"('max death averted (2)'!AJ45*BG45)+'max death averted (2)'!C45","v":110.74805157397428},{"$f":"('max death averted (2)'!AK45*BH45)+'max death averted (2)'!D45","v":153.2310206762487},{"$f":"('max death averted (2)'!AL45*BI45)+'max death averted (2)'!E45","v":83.34328154230316},{"$f":"('max death averted (2)'!AM45*BJ45)+'max death averted (2)'!F45","v":458.79576868147143},{"$f":"('max death averted (2)'!AN45*BK45)+'max death averted (2)'!G45","v":177.23744640356651},{"$f":"('max death averted (2)'!AO45*BL45)+'max death averted (2)'!H45","v":113.95846055414192},{"$f":"('max death averted (2)'!AP45*BM45)+'max death averted (2)'!I45","v":560.64290313955189},{"$f":"('max death averted (2)'!AQ45*BN45)+'max death averted (2)'!J45","v":245.7422830585225},null,43,1,1,1,1,1,1,1,1,1,null,43,6.36149390872183E-6,2.8087886725007965E-6,2.5673359873314204E-6,1.4939333480999744E-5,1.3514107265822255E-5,1.0155755819355265E-5,1.2755995154941663E-5,5.8257235382517539E-6,6.4686104086800801E-6,null,43,63.266628780168077,{"$f":"'Input data doses'!U47*SUM('max death averted (3)'!Y45:Y$84)*AJ$2*N45","v":0},{"$f":"'Input data doses'!V47*SUM('max death averted (3)'!Z45:Z$84)*AK$2*O45","v":5.9964131282797277},{"$f":"'Input data doses'!W47*SUM('max death averted (3)'!AA45:AA$84)*AL$2*P45","v":10.081279959003007},{"$f":"'Input data doses'!X47*SUM('max death averted (3)'!AB45:AB$84)*AM$2*Q45","v":17.091948037564524},{"$f":"'Input data doses'!Y47*SUM('max death averted (3)'!AC45:AC$84)*AN$2*R45","v":11.598514037101396},{"$f":"'Input data doses'!Z47*SUM('max death averted (3)'!AD45:AD$84)*AO$2*S45","v":3.532504643165193},{"$f":"'Input data doses'!AA47*SUM('max death averted (3)'!AE45:AE$84)*AP$2*T45","v":8.513128584668241},{"$f":"'Input data doses'!AB47*SUM('max death averted (3)'!AF45:AF$84)*AQ$2*U45","v":6.4528403903859894},null,null,43,{"$f":"B45-AI45-'max death averted (1)'!B45","v":5.0000003284367267E-6},{"$f":"C45-AJ45-'max death averted (1)'!C45","v":0},{"$f":"D45-AK45-'max death averted (1)'!D45","v":9.9999999747524271E-7},{"$f":"E45-AL45-'max death averted (1)'!E45","v":9.9999998326438799E-7},{"$f":"F45-AM45-'max death averted (1)'!F45","v":9.9999999747524271E-7},{"$f":"G45-AN45-'max death averted (1)'!G45","v":0},{"$f":"H45-AO45-'max death averted (1)'!H45","v":9.9999999747524271E-7},{"$f":"I45-AP45-'max death averted (1)'!I45","v":0},{"$f":"J45-AQ45-'max death averted (1)'!J45","v":9.9999999747524271E-7},null,43,null,7.4337255365156283E-3,5.2954185797971287E-2,0.1142924718010859,4.9366096154664786E-2,7.9167840763052832E-2,4.2580880875638945E-2,2.5704906484417697E-2,3.4890270686207162E-2,null,null,43,83.830412849485114,{"$f":"'Input data doses'!U49*SUM(Y45:Y$84)*(1-BS$2)*N45","v":0.69469797831531555},{"$f":"'Input data doses'!V49*SUM(Z45:Z$84)*(1-BT$2)*O45","v":7.0441761350655003},{"$f":"'Input data doses'!W49*SUM(AA45:AA$84)*(1-BU$2)*P45","v":11.842834080366067},{"$f":"'Input data doses'!X49*SUM(AB45:AB$84)*(1-BV$2)*Q45","v":20.078446653696933},{"$f":"'Input data doses'!Y49*SUM(AC45:AC$84)*(1-BW$2)*R45","v":13.625143097398714},{"$f":"'Input data doses'!Z49*SUM(AD45:AD$84)*(1-BX$2)*S45","v":4.1497477334061106},{"$f":"'Input data doses'!AA49*SUM(AE45:AE$84)*(1-BY$2)*T45","v":10.000655575216744},{"$f":"'Input data doses'!AB49*SUM(AF45:AF$84)*(1-BZ$2)*U45","v":16.394711596019736}]
[44,1796.9948642391992,{"$f":"('max death averted (2)'!AJ46*BG46)+'max death averted (2)'!C46","v":104.25661957286846},{"$f":"('max death averted (2)'!AK46*BH46)+'max death averted (2)'!D46","v":144.71948153949219},{"$f":"('max death averted (2)'!AL46*BI46)+'max death averted (2)'!E46","v":79.193722683311094},{"$f":"('max death averted (2)'!AM46*BJ46)+'max death averted (2)'!F46","v":433.23632088794108},{"$f":"('max death averted (2)'!AN46*BK46)+'max death averted (2)'!G46","v":167.75777697610428},{"$f":"('max death averted (2)'!AO46*BL46)+'max death averted (2)'!H46","v":107.55376643722877},{"$f":"('max death averted (2)'!AP46*BM46)+'max death averted (2)'!I46","v":528.44131942410615},{"$f":"('max death averted (2)'!AQ46*BN46)+'max death averted (2)'!J46","v":231.83585671814726},null,44,1,1,1,1,1,1,1,1,1,null,44,6.0049254572394683E-6,2.6441531740528945E-6,2.4247279133465557E-6,1.4195522552916072E-5,1.2761238249332342E-5,9.6125680793654803E-6,1.2039082635002764E-5,5.4911121070367568E-6,6.1025551533397865E-6,null,44,64.438151295759582,{"$f":"'Input data doses'!U48*SUM('max death averted (3)'!Y46:Y$84)*AJ$2*N46","v":0},{"$f":"'Input data doses'!V48*SUM('max death averted (3)'!Z46:Z$84)*AK$2*O46","v":6.1149439840170414},{"$f":"'Input data doses'!W48*SUM('max death averted (3)'!AA46:AA$84)*AL$2*P46","v":10.225930237711264},{"$f":"'Input data doses'!X48*SUM('max death averted (3)'!AB46:AB$84)*AM$2*Q46","v":17.422710221515587},{"$f":"'Input data doses'!Y48*SUM('max death averted (3)'!AC46:AC$84)*AN$2*R46","v":11.827673351194713},{"$f":"'Input data doses'!Z48*SUM('max death averted (3)'!AD46:AD$84)*AO$2*S46","v":3.6003630206224004},{"$f":"'Input data doses'!AA48*SUM('max death averted (3)'!AE46:AE$84)*AP$2*T46","v":8.6743063410742902},{"$f":"'Input data doses'!AB48*SUM('max death averted (3)'!AF46:AF$84)*AQ$2*U46","v":6.572224139624284},null,null,44,{"$f":"B46-AI46-'max death averted (1)'!B46","v":5.9999999848514562E-6},{"$f":"C46-AJ46-'max death averted (1)'!C46","v":0},{"$f":"D46-AK46-'max death averted (1)'!D46","v":9.9999999747524271E-7},{"$f":"E46-AL46-'max death averted (1)'!E46","v":9.9999999747524271E-7},{"$f":"F46-AM46-'max death averted (1)'!F46","v":9.9999994063182385E-7},{"$f":"G46-AN46-'max death averted (1)'!G46","v":0},{"$f":"H46-AO46-'max death averted (1)'!H46","v":9.9999999747524271E-7},{"$f":"I46-AP46-'max death averted (1)'!I46","v":9.9999999747524271E-7},{"$f":"J46-AQ46-'max death averted (1)'!J46","v":9.9999999747524271E-7},null,44,null,5.7706807769481016E-3,5.6059003050694924E-2,0.11236068597999661,5.2093376840465576E-2,8.2193106074583286E-2,4.5195888058490237E-2,2.809054370402414E-2,3.6847517918959537E-2,null,null,44,58.574388826711427,{"$f":"'Input data doses'!U50*SUM(Y46:Y$84)*(1-BS$2)*N46","v":1.7483606795979487},{"$f":"'Input data doses'!V50*SUM(Z46:Z$84)*(1-BT$2)*O46","v":5.6480821822991434},{"$f":"'Input data doses'!W50*SUM(AA46:AA$84)*(1-BU$2)*P46","v":4.9939722174699357},{"$f":"'Input data doses'!X50*SUM(AB46:AB$84)*(1-BV$2)*Q46","v":13.283548920389357},{"$f":"'Input data doses'!Y50*SUM(AC46:AC$84)*(1-BW$2)*R46","v":9.8833735959617144},{"$f":"'Input data doses'!Z50*SUM(AD46:AD$84)*(1-BX$2)*S46","v":3.4456243699483422},{"$f":"'Input data doses'!AA50*SUM(AE46:AE$84)*(1-BY$2)*T46","v":9.1531019682793602},{"$f":"'Input data doses'!AB50*SUM(AF46:AF$84)*(1-BZ$2)*U46","v":10.418324892765636}]
[45,1566.1318391960863,{"$f":"('max death averted (2)'!AJ47*BG47)+'max death averted (2)'!C47","v":90.262337070438249},{"$f":"('max death averted (2)'!AK47*BH47)+'max death averted (2)'!D47","v":126.40270457421569},{"$f":"('max death averted (2)'!AL47*BI47)+'max death averted (2)'!E47","v":71.444012258572741},{"$f":"('max death averted (2)'!AM47*BJ47)+'max death averted (2)'!F47","v":378.08408067742266},{"$f":"('max death averted (2)'!AN47*BK47)+'max death averted (2)'!G47","v":148.16406296455051},{"$f":"('max death averted (2)'!AO47*BL47)+'max death averted (2)'!H47","v":93.610125731512071},{"$f":"('max death averted (2)'!AP47*BM47)+'max death averted (2)'!I47","v":456.80427951638904},{"$f":"('max death averted (2)'!AQ47*BN47)+'max death averted (2)'!J47","v":201.36023640298524},null,45,1,1,1,1,1,1,1,1,1,null,45,5.2334623418990514E-6,2.2892306123106058E-6,2.1178362639446105E-6,1.280638228541195E-5,1.113669560741272E-5,8.4898427234464741E-6,1.0478294498523284E-5,4.74672100306663E-6,5.3003533005365705E-6,null,45,78.309620362859405,{"$f":"'Input data doses'!U49*SUM('max death averted (3)'!Y47:Y$84)*AJ$2*N47","v":0.73261734764779141},{"$f":"'Input data doses'!V49*SUM('max death averted (3)'!Z47:Z$84)*AK$2*O47","v":7.3769273875575729},{"$f":"'Input data doses'!W49*SUM('max death averted (3)'!AA47:AA$84)*AL$2*P47","v":12.218353548806663},{"$f":"'Input data doses'!X49*SUM('max death averted (3)'!AB47:AB$84)*AM$2*Q47","v":21.00674911744823},{"$f":"'Input data doses'!Y49*SUM('max death averted (3)'!AC47:AC$84)*AN$2*R47","v":14.260062629560112},{"$f":"'Input data doses'!Z49*SUM('max death averted (3)'!AD47:AD$84)*AO$2*S47","v":4.3407928415184909},{"$f":"'Input data doses'!AA49*SUM('max death averted (3)'!AE47:AE$84)*AP$2*T47","v":10.457614066420998},{"$f":"'Input data doses'!AB49*SUM('max death averted (3)'!AF47:AF$84)*AQ$2*U47","v":7.9165034238995409},null,null,45,{"$f":"B47-AI47-'max death averted (1)'!B47","v":3.9999999899009708E-6},{"$f":"C47-AJ47-'max death averted (1)'!C47","v":9.9999998326438799E-7},{"$f":"D47-AK47-'max death averted (1)'!D47","v":0},{"$f":"E47-AL47-'max death averted (1)'!E47","v":0},{"$f":"F47-AM47-'max death averted (1)'!F47","v":0},{"$f":"G47-AN47-'max death averted (1)'!G47","v":9.9999999747524271E-7},{"$f":"H47-AO47-'max death averted (1)'!H47","v":0},{"$f":"I47-AP47-'max death averted (1)'!I47","v":9.9999999747524271E-7},{"$f":"J47-AQ47-'max death averted (1)'!J47","v":9.9999999747524271E-7},null,45,null,3.8886254844239555E-2,5.9775985187013991E-2,0.10710775696638156,5.5300170644177998E-2,8.5259676245083418E-2,4.8369139528095323E-2,3.1264182813964522E-2,3.9160113863872054E-2,null,null,45,46.023825036122261,{"$f":"'Input data doses'!U51*SUM(Y47:Y$84)*(1-BS$2)*N47","v":1.3817731478907815},{"$f":"'Input data doses'!V51*SUM(Z47:Z$84)*(1-BT$2)*O47","v":4.443737290877122},{"$f":"'Input data doses'!W51*SUM(AA47:AA$84)*(1-BU$2)*P47","v":3.8915422770798536},{"$f":"'Input data doses'!X51*SUM(AB47:AB$84)*(1-BV$2)*Q47","v":10.445309670566632},{"$f":"'Input data doses'!Y51*SUM(AC47:AC$84)*(1-BW$2)*R47","v":7.7712436156632236},{"$f":"'Input data doses'!Z51*SUM(AD47:AD$84)*(1-BX$2)*S47","v":2.7092822702243575},{"$f":"'Input data doses'!AA51*SUM(AE47:AE$84)*(1-BY$2)*T47","v":7.1966226903256771},{"$f":"'Input data doses'!AB51*SUM(AF47:AF$84)*(1-BZ$2)*U47","v":8.1843140734946225}]
[46,1178.4009161813703,{"$f":"('max death averted (2)'!AJ48*BG48)+'max death averted (2)'!C48","v":69.53577097383328},{"$f":"('max death averted (2)'!AK48*BH48)+'max death averted (2)'!D48","v":95.669958545891461},{"$f":"('max death averted (2)'!AL48*BI48)+'max death averted (2)'!E48","v":49.57707260685163},{"$f":"('max death averted (2)'!AM48*BJ48)+'max death averted (2)'!F48","v":283.40887715731714},{"$f":"('max death averted (2)'!AN48*BK48)+'max death averted (2)'!G48","v":111.0387230246475},{"$f":"('max death averted (2)'!AO48*BL48)+'max death averted (2)'!H48","v":70.976667070643813},{"$f":"('max death averted (2)'!AP48*BM48)+'max death averted (2)'!I48","v":346.9922488051136},{"$f":"('max death averted (2)'!AQ48*BN48)+'max death averted (2)'!J48","v":151.20159799707199},null,46,1,1,1,1,1,1,1,1,1,null,46,3.9378018275014416E-6,1.7635640814362698E-6,1.6029190851656562E-6,8.8867201648348516E-6,8.3479801415720914E-6,6.3625502421403038E-6,7.9448074049481643E-6,3.6056479090963973E-6,3.9800404653195116E-6,null,46,51.701642496961199,{"$f":"'Input data doses'!U50*SUM('max death averted (3)'!Y48:Y$84)*AJ$2*N48","v":1.7366286484727256},{"$f":"'Input data doses'!V50*SUM('max death averted (3)'!Z48:Z$84)*AK$2*O48","v":5.5340170511387559},{"$f":"'Input data doses'!W50*SUM('max death averted (3)'!AA48:AA$84)*AL$2*P48","v":4.7266145493020986},{"$f":"'Input data doses'!X50*SUM('max death averted (3)'!AB48:AB$84)*AM$2*Q48","v":13.001051673058939},{"$f":"'Input data doses'!Y50*SUM('max death averted (3)'!AC48:AC$84)*AN$2*R48","v":9.6357878430506734},{"$f":"'Input data doses'!Z50*SUM('max death averted (3)'!AD48:AD$84)*AO$2*S48","v":3.3747099495792812},{"$f":"'Input data doses'!AA50*SUM('max death averted (3)'!AE48:AE$84)*AP$2*T48","v":8.9824681997909028},{"$f":"'Input data doses'!AB50*SUM('max death averted (3)'!AF48:AF$84)*AQ$2*U48","v":4.71036458256782},null,null,46,{"$f":"B48-AI48-'max death averted (1)'!B48","v":4.9999998736893758E-6},{"$f":"C48-AJ48-'max death averted (1)'!C48","v":9.9999999747524271E-7},{"$f":"D48-AK48-'max death averted (1)'!D48","v":0},{"$f":"E48-AL48-'max death averted (1)'!E48","v":9.9999999747524271E-7},{"$f":"F48-AM48-'max death averted (1)'!F48","v":9.9999999747524271E-7},{"$f":"G48-AN48-'max death averted (1)'!G48","v":9.9999999747524271E-7},{"$f":"H48-AO48-'max death averted (1)'!H48","v":9.9999998326438799E-7},{"$f":"I48-AP48-'max death averted (1)'!I48","v":0},{"$f":"J48-AQ48-'max death averted (1)'!J48","v":0},null,46,null,4.8078633136349164E-2,6.0151622468582862E-2,8.437140870636689E-2,5.5166125851558022E-2,8.1550453431728315E-2,4.8956199126268925E-2,3.3831495699116337E-2,3.909297401100463E-2,null,null,46,35.045087481217507,{"$f":"'Input data doses'!U52*SUM(Y48:Y$84)*(1-BS$2)*N48","v":1.0643882180158351},{"$f":"'Input data doses'!V52*SUM(Z48:Z$84)*(1-BT$2)*O48","v":3.3918169023108504},{"$f":"'Input data doses'!W52*SUM(AA48:AA$84)*(1-BU$2)*P48","v":2.8969714792643169},{"$f":"'Input data doses'!X52*SUM(AB48:AB$84)*(1-BV$2)*Q48","v":7.9683865092941879},{"$f":"'Input data doses'!Y52*SUM(AC48:AC$84)*(1-BW$2)*R48","v":5.9057952385294339},{"$f":"'Input data doses'!Z52*SUM(AD48:AD$84)*(1-BX$2)*S48","v":2.0683834646329897},{"$f":"'Input data doses'!AA52*SUM(AE48:AE$84)*(1-BY$2)*T48","v":5.5053837353557142},{"$f":"'Input data doses'!AB52*SUM(AF48:AF$84)*(1-BZ$2)*U48","v":6.2439619338141812}]
[47,859.97192323481829,{"$f":"('max death averted (2)'!AJ49*BG49)+'max death averted (2)'!C49","v":50.704837052293648},{"$f":"('max death averted (2)'!AK49*BH49)+'max death averted (2)'!D49","v":69.86642679379996},{"$f":"('max death averted (2)'!AL49*BI49)+'max death averted (2)'!E49","v":36.257908370017468},{"$f":"('max death averted (2)'!AM49*BJ49)+'max death averted (2)'!F49","v":206.86594514833678},{"$f":"('max death averted (2)'!AN49*BK49)+'max death averted (2)'!G49","v":81.190144889343912},{"$f":"('max death averted (2)'!AO49*BL49)+'max death averted (2)'!H49","v":51.805437245560171},{"$f":"('max death averted (2)'!AP49*BM49)+'max death averted (2)'!I49","v":253.00416757359241},{"$f":"('max death averted (2)'!AQ49*BN49)+'max death averted (2)'!J49","v":110.27705616187396},null,47,1,1,1,1,1,1,1,1,1,null,47,2.8737240139694431E-6,1.2859745153922824E-6,1.1705892907478481E-6,6.4992519425610078E-6,6.0933617160737939E-6,4.6522182708318428E-6,5.7988665632249233E-6,2.6290038205342021E-6,2.9027943602095405E-6,null,47,39.579349772522875,{"$f":"'Input data doses'!U51*SUM('max death averted (3)'!Y49:Y$84)*AJ$2*N49","v":1.3377039615819015},{"$f":"'Input data doses'!V51*SUM('max death averted (3)'!Z49:Z$84)*AK$2*O49","v":4.2350213968162835},{"$f":"'Input data doses'!W51*SUM('max death averted (3)'!AA49:AA$84)*AL$2*P49","v":3.6005846575742781},{"$f":"'Input data doses'!X51*SUM('max death averted (3)'!AB49:AB$84)*AM$2*Q49","v":9.9717279573859106},{"$f":"'Input data doses'!Y51*SUM('max death averted (3)'!AC49:AC$84)*AN$2*R49","v":7.354812817737348},{"$f":"'Input data doses'!Z51*SUM('max death averted (3)'!AD49:AD$84)*AO$2*S49","v":2.5818821978224493},{"$f":"'Input data doses'!AA51*SUM('max death averted (3)'!AE49:AE$84)*AP$2*T49","v":6.8863963349038091},{"$f":"'Input data doses'!AB51*SUM('max death averted (3)'!AF49:AF$84)*AQ$2*U49","v":3.6112204487008954},null,null,47,{"$f":"B49-AI49-'max death averted (1)'!B49","v":6.000000098538294E-6},{"$f":"C49-AJ49-'max death averted (1)'!C49","v":9.9999999747524271E-7},{"$f":"D49-AK49-'max death averted (1)'!D49","v":0},{"$f":"E49-AL49-'max death averted (1)'!E49","v":9.9999999747524271E-7},{"$f":"F49-AM49-'max death averted (1)'!F49","v":9.9999996905353328E-7},{"$f":"G49-AN49-'max death averted (1)'!G49","v":9.9999998326438799E-7},{"$f":"H49-AO49-'max death averted (1)'!H49","v":9.9999999747524271E-7},{"$f":"I49-AP49-'max death averted (1)'!I49","v":9.9999999747524271E-7},{"$f":"J49-AQ49-'max death averted (1)'!J49","v":0},null,47,null,5.4970624714527613E-2,6.0797000302215937E-2,8.0712736609394792E-2,5.7954332991485523E-2,7.9742374552475931E-2,4.9354839520665571E-2,3.6243509593507507E-2,4.1498656424785563E-2,null,null,47,26.831937312919113,{"$f":"'Input data doses'!U53*SUM(Y49:Y$84)*(1-BS$2)*N49","v":0.81988307322761711},{"$f":"'Input data doses'!V53*SUM(Z49:Z$84)*(1-BT$2)*O49","v":2.5956562896397619},{"$f":"'Input data doses'!W53*SUM(AA49:AA$84)*(1-BU$2)*P49","v":2.2068099514164929},{"$f":"'Input data doses'!X53*SUM(AB49:AB$84)*(1-BV$2)*Q49","v":6.111704231946204},{"$f":"'Input data doses'!Y53*SUM(AC49:AC$84)*(1-BW$2)*R49","v":4.5077885011938585},{"$f":"'Input data doses'!Z53*SUM(AD49:AD$84)*(1-BX$2)*S49","v":1.5824340963497234},{"$f":"'Input data doses'!AA53*SUM(AE49:AE$84)*(1-BY$2)*T49","v":4.2206945278442696},{"$f":"'Input data doses'!AB53*SUM(AF49:AF$84)*(1-BZ$2)*U49","v":4.7869666413011878}]
[48,488.85802044428965,{"$f":"('max death averted (2)'!AJ50*BG50)+'max death averted (2)'!C50","v":28.614749613770609},{"$f":"('max death averted (2)'!AK50*BH50)+'max death averted (2)'!D50","v":39.936729753354413},{"$f":"('max death averted (2)'!AL50*BI50)+'max death averted (2)'!E50","v":21.013784179690823},{"$f":"('max death averted (2)'!AM50*BJ50)+'max death averted (2)'!F50","v":117.71161624472322},{"$f":"('max death averted (2)'!AN50*BK50)+'max death averted (2)'!G50","v":46.918627320622903},{"$f":"('max death averted (2)'!AO50*BL50)+'max death averted (2)'!H50","v":29.490950175659982},{"$f":"('max death averted (2)'!AP50*BM50)+'max death averted (2)'!I50","v":142.79690698590289},{"$f":"('max death averted (2)'!AQ50*BN50)+'max death averted (2)'!J50","v":62.374656170564784},null,48,1,1,1,1,1,1,1,1,1,null,48,1.6335917427256783E-6,7.257263982465673E-7,6.6912693695845692E-7,3.7667334876754659E-6,3.4672669561364649E-6,2.688450618740062E-6,3.3010837082747159E-6,1.4838238343137475E-6,1.6418719038541287E-6,null,48,30.728627927779826,{"$f":"'Input data doses'!U52*SUM('max death averted (3)'!Y50:Y$84)*AJ$2*N50","v":1.0468083216827595},{"$f":"'Input data doses'!V52*SUM('max death averted (3)'!Z50:Z$84)*AK$2*O50","v":3.28637751203363},{"$f":"'Input data doses'!W52*SUM('max death averted (3)'!AA50:AA$84)*AL$2*P50","v":2.77705222533872},{"$f":"'Input data doses'!X52*SUM('max death averted (3)'!AB50:AB$84)*AM$2*Q50","v":7.7605625207608675},{"$f":"'Input data doses'!Y52*SUM('max death averted (3)'!AC50:AC$84)*AN$2*R50","v":5.6869821741370314},{"$f":"'Input data doses'!Z52*SUM('max death averted (3)'!AD50:AD$84)*AO$2*S50","v":2.0031867446693745},{"$f":"'Input data doses'!AA52*SUM('max death averted (3)'!AE50:AE$84)*AP$2*T50","v":5.3580898309499982},{"$f":"'Input data doses'!AB52*SUM('max death averted (3)'!AF50:AF$84)*AQ$2*U50","v":2.8095685982074419},null,null,48,{"$f":"B50-AI50-'max death averted (1)'!B50","v":2.0000000517939043E-6},{"$f":"C50-AJ50-'max death averted (1)'!C50","v":-3.1974423109204508E-14},{"$f":"D50-AK50-'max death averted (1)'!D50","v":9.9999999747524271E-7},{"$f":"E50-AL50-'max death averted (1)'!E50","v":3.907985046680551E-14},{"$f":"F50-AM50-'max death averted (1)'!F50","v":0},{"$f":"G50-AN50-'max death averted (1)'!G50","v":0},{"$f":"H50-AO50-'max death averted (1)'!H50","v":0},{"$f":"I50-AP50-'max death averted (1)'!I50","v":0},{"$f":"J50-AQ50-'max death averted (1)'!J50","v":9.9999999747524271E-7},null,48,null,6.2916909921489156E-2,6.0785037997144423E-2,7.498567793993538E-2,6.0693754955083619E-2,7.637990694305391E-2,4.9179432470092897E-2,3.8810280197284316E-2,4.3983682384460709E-2,null,null,48,15.37517202631585,{"$f":"'Input data doses'!U54*SUM(Y50:Y$84)*(1-BS$2)*N50","v":1.2374858822579833},{"$f":"'Input data doses'!V54*SUM(Z50:Z$84)*(1-BT$2)*O50","v":1.2536363193646771},{"$f":"'Input data doses'!W54*SUM(AA50:AA$84)*(1-BU$2)*P50","v":0.55903767600696186},{"$f":"'Input data doses'!X54*SUM(AB50:AB$84)*(1-BV$2)*Q50","v":4.0148259490871299},{"$f":"'Input data doses'!Y54*SUM(AC50:AC$84)*(1-BW$2)*R50","v":1.5996879740200123},{"$f":"'Input data doses'!Z54*SUM(AD50:AD$84)*(1-BX$2)*S50","v":0.68309808587005472},{"$f":"'Input data doses'!AA54*SUM(AE50:AE$84)*(1-BY$2)*T50","v":3.0468534915895833},{"$f":"'Input data doses'!AB54*SUM(AF50:AF$84)*(1-BZ$2)*U50","v":2.980546648119446}]
[49,281.06179305349957,{"$f":"('max death averted (2)'!AJ51*BG51)+'max death averted (2)'!C51","v":16.250400629065552},{"$f":"('max death averted (2)'!AK51*BH51)+'max death averted (2)'!D51","v":23.174866628108255},{"$f":"('max death averted (2)'!AL51*BI51)+'max death averted (2)'!E51","v":12.465833789145147},{"$f":"('max death averted (2)'!AM51*BJ51)+'max death averted (2)'!F51","v":67.794598408118404},{"$f":"('max death averted (2)'!AN51*BK51)+'max death averted (2)'!G51","v":27.70777226232978},{"$f":"('max death averted (2)'!AO51*BL51)+'max death averted (2)'!H51","v":16.99680616539564},{"$f":"('max death averted (2)'!AP51*BM51)+'max death averted (2)'!I51","v":81.110796924327673},{"$f":"('max death averted (2)'!AQ51*BN51)+'max death averted (2)'!J51","v":35.560718247009135},null,49,1,1,1,1,1,1,1,1,1,null,49,9.3920976055704103E-7,4.1214216017183131E-7,3.882873639643557E-7,2.2345082248798573E-6,1.9969309602912539E-6,1.5876631891535966E-6,1.9025456823564398E-6,8.4283431789164117E-7,9.3605556736022765E-7,null,49,25.677455360341369,{"$f":"'Input data doses'!U53*SUM('max death averted (3)'!Y51:Y$84)*AJ$2*N51","v":0.88264438026496506},{"$f":"'Input data doses'!V53*SUM('max death averted (3)'!Z51:Z$84)*AK$2*O51","v":2.7441198526556323},{"$f":"'Input data doses'!W53*SUM('max death averted (3)'!AA51:AA$84)*AL$2*P51","v":2.2997623436564054},{"$f":"'Input data doses'!X53*SUM('max death averted (3)'!AB51:AB$84)*AM$2*Q51","v":6.502357081760433},{"$f":"'Input data doses'!Y53*SUM('max death averted (3)'!AC51:AC$84)*AN$2*R51","v":4.7231821399455525},{"$f":"'Input data doses'!Z53*SUM('max death averted (3)'!AD51:AD$84)*AO$2*S51","v":1.6737460838061562},{"$f":"'Input data doses'!AA53*SUM('max death averted (3)'!AE51:AE$84)*AP$2*T51","v":4.495496516380185},{"$f":"'Input data doses'!AB53*SUM('max death averted (3)'!AF51:AF$84)*AQ$2*U51","v":2.3561469618720405},null,null,49,{"$f":"B51-AI51-'max death averted (1)'!B51","v":2.9999999924257281E-6},{"$f":"C51-AJ51-'max death averted (1)'!C51","v":9.9999999925159955E-7},{"$f":"D51-AK51-'max death averted (1)'!D51","v":-3.5527136788005009E-14},{"$f":"E51-AL51-'max death averted (1)'!E51","v":9.9999999925159955E-7},{"$f":"F51-AM51-'max death averted (1)'!F51","v":9.9999999747524271E-7},{"$f":"G51-AN51-'max death averted (1)'!G51","v":0},{"$f":"H51-AO51-'max death averted (1)'!H51","v":0},{"$f":"I51-AP51-'max death averted (1)'!I51","v":0},{"$f":"J51-AQ51-'max death averted (1)'!J51","v":0},null,49,null,6.7805211987567587E-2,5.6466040468333548E-2,6.2935891478967179E-2,5.9631491564457656E-2,6.7060401298691633E-2,4.5452287701250996E-2,3.9046806997364215E-2,4.3762269687960625E-2,null,null,49,12.872293507813065,{"$f":"'Input data doses'!U55*SUM(Y51:Y$84)*(1-BS$2)*N51","v":1.0434207382104219},{"$f":"'Input data doses'!V55*SUM(Z51:Z$84)*(1-BT$2)*O51","v":1.0467855649823405},{"$f":"'Input data doses'!W55*SUM(AA51:AA$84)*(1-BU$2)*P51","v":0.46296318703658207},{"$f":"'Input data doses'!X55*SUM(AB51:AB$84)*(1-BV$2)*Q51","v":3.3639097516764491},{"$f":"'Input data doses'!Y55*SUM(AC51:AC$84)*(1-BW$2)*R51","v":1.3285839205505967},{"$f":"'Input data doses'!Z55*SUM(AD51:AD$84)*(1-BX$2)*S51","v":0.57075411734713444},{"$f":"'Input data doses'!AA55*SUM(AE51:AE$84)*(1-BY$2)*T51","v":2.5563435016105638},{"$f":"'Input data doses'!AB55*SUM(AF51:AF$84)*(1-BZ$2)*U51","v":2.4995327263989746}]
[50,186.70172306584453,{"$f":"('max death averted (2)'!AJ52*BG52)+'max death averted (2)'!C52","v":11.752401822829651},{"$f":"('max death averted (2)'!AK52*BH52)+'max death averted (2)'!D52","v":15.112128548386849},{"$f":"('max death averted (2)'!AL52*BI52)+'max death averted (2)'!E52","v":7.4295656059560296},{"$f":"('max death averted (2)'!AM52*BJ52)+'max death averted (2)'!F52","v":45.677014224207348},{"$f":"('max death averted (2)'!AN52*BK52)+'max death averted (2)'!G52","v":17.206530409883687},{"$f":"('max death averted (2)'!AO52*BL52)+'max death averted (2)'!H52","v":11.025652665509071},{"$f":"('max death averted (2)'!AP52*BM52)+'max death averted (2)'!I52","v":54.716532117608025},{"$f":"('max death averted (2)'!AQ52*BN52)+'max death averted (2)'!J52","v":23.781897671463874},null,50,1,1,1,1,1,1,1,1,1,null,50,6.2389156032631188E-7,2.9806405300586766E-7,2.5319880593516071E-7,1.3317541156572489E-6,1.3454441212098218E-6,9.8593906020964444E-7,1.2341617401411232E-6,5.6856759856231069E-7,6.2600472698937367E-7,null,50,16.700940698945384,{"$f":"'Input data doses'!U54*SUM('max death averted (3)'!Y52:Y$84)*AJ$2*N52","v":1.5226029280675963},{"$f":"'Input data doses'!V54*SUM('max death averted (3)'!Z52:Z$84)*AK$2*O52","v":1.512066119034938},{"$f":"'Input data doses'!W54*SUM('max death averted (3)'!AA52:AA$84)*AL$2*P52","v":0.66235370521659442},{"$f":"'Input data doses'!X54*SUM('max death averted (3)'!AB52:AB$84)*AM$2*Q52","v":4.8768259361515653},{"$f":"'Input data doses'!Y54*SUM('max death averted (3)'!AC52:AC$84)*AN$2*R52","v":1.9064601768627909},{"$f":"'Input data doses'!Z54*SUM('max death averted (3)'!AD52:AD$84)*AO$2*S52","v":0.82560484349512608},{"$f":"'Input data doses'!AA54*SUM('max death averted (3)'!AE52:AE$84)*AP$2*T52","v":3.7162980075382928},{"$f":"'Input data doses'!AB54*SUM('max death averted (3)'!AF52:AF$84)*AQ$2*U52","v":1.6787289825784819},null,null,50,{"$f":"B52-AI52-'max death averted (1)'!B52","v":2.0000000517939043E-6},{"$f":"C52-AJ52-'max death averted (1)'!C52","v":0},{"$f":"D52-AK52-'max death averted (1)'!D52","v":-1.7763568394002505E-14},{"$f":"E52-AL52-'max death averted (1)'!E52","v":2.9309887850104133E-14},{"$f":"F52-AM52-'max death averted (1)'!F52","v":9.9999999747524271E-7},{"$f":"G52-AN52-'max death averted (1)'!G52","v":-2.3092638912203256E-14},{"$f":"H52-AO52-'max death averted (1)'!H52","v":9.9999999925159955E-7},{"$f":"I52-AP52-'max death averted (1)'!I52","v":0},{"$f":"J52-AQ52-'max death averted (1)'!J52","v":3.5527136788005009E-14},null,50,null,6.9372795380579041E-2,4.8381693334566579E-2,4.5743138409899742E-2,5.5029000379115782E-2,5.2761060161969402E-2,3.863643218898636E-2,3.7031298714925547E-2,4.0971273714003546E-2,null,null,50,11.43244901576173,{"$f":"'Input data doses'!U56*SUM(Y52:Y$84)*(1-BS$2)*N52","v":0.93320824623497844},{"$f":"'Input data doses'!V56*SUM(Z52:Z$84)*(1-BT$2)*O52","v":0.92675134117607316},{"$f":"'Input data doses'!W56*SUM(AA52:AA$84)*(1-BU$2)*P52","v":0.40595872255210624},{"$f":"'Input data doses'!X56*SUM(AB52:AB$84)*(1-BV$2)*Q52","v":2.9890162976910095},{"$f":"'Input data doses'!Y56*SUM(AC52:AC$84)*(1-BW$2)*R52","v":1.1684755922707428},{"$f":"'Input data doses'!Z56*SUM(AD52:AD$84)*(1-BX$2)*S52","v":0.5060158718195934},{"$f":"'Input data doses'!AA56*SUM(AE52:AE$84)*(1-BY$2)*T52","v":2.2777310368783086},{"$f":"'Input data doses'!AB56*SUM(AF52:AF$84)*(1-BZ$2)*U52","v":2.2252919071389181}]
[51,160.66520861342005,{"$f":"('max death averted (2)'!AJ53*BG53)+'max death averted (2)'!C53","v":10.139918675555908},{"$f":"('max death averted (2)'!AK53*BH53)+'max death averted (2)'!D53","v":13.013583658823512},{"$f":"('max death averted (2)'!AL53*BI53)+'max death averted (2)'!E53","v":6.3934861579034683},{"$f":"('max death averted (2)'!AM53*BJ53)+'max death averted (2)'!F53","v":39.352389558861091},{"$f":"('max death averted (2)'!AN53*BK53)+'max death averted (2)'!G53","v":14.827125007835303},{"$f":"('max death averted (2)'!AO53*BL53)+'max death averted (2)'!H53","v":9.4789902118045557},{"$f":"('max death averted (2)'!AP53*BM53)+'max death averted (2)'!I53","v":47.019226810825948},{"$f":"('max death averted (2)'!AQ53*BN53)+'max death averted (2)'!J53","v":20.440488531810278},null,51,1,1,1,1,1,1,1,1,1,null,51,5.3688667702669239E-7,2.5716830509615667E-7,2.1803836784482369E-7,1.1460362497317164E-6,1.1591484707743555E-6,8.4959845753905674E-7,1.061035333643103E-6,4.8858375776861275E-7,5.3804968046091508E-7,null,51,15.299907331796364,{"$f":"'Input data doses'!U55*SUM('max death averted (3)'!Y53:Y$84)*AJ$2*N53","v":1.392559316205364},{"$f":"'Input data doses'!V55*SUM('max death averted (3)'!Z53:Z$84)*AK$2*O53","v":1.3843589562936189},{"$f":"'Input data doses'!W55*SUM('max death averted (3)'!AA53:AA$84)*AL$2*P53","v":0.60693764425287067},{"$f":"'Input data doses'!X55*SUM('max death averted (3)'!AB53:AB$84)*AM$2*Q53","v":4.4647174512714125},{"$f":"'Input data doses'!Y55*SUM('max death averted (3)'!AC53:AC$84)*AN$2*R53","v":1.744248342489195},{"$f":"'Input data doses'!Z55*SUM('max death averted (3)'!AD53:AD$84)*AO$2*S53","v":0.75707143490713691},{"$f":"'Input data doses'!AA55*SUM('max death averted (3)'!AE53:AE$84)*AP$2*T53","v":3.40963692633885},{"$f":"'Input data doses'!AB55*SUM('max death averted (3)'!AF53:AF$84)*AQ$2*U53","v":1.5403772600379162},null,null,51,{"$f":"B53-AI53-'max death averted (1)'!B53","v":5.000000015797923E-6},{"$f":"C53-AJ53-'max death averted (1)'!C53","v":9.9999999925159955E-7},{"$f":"D53-AK53-'max death averted (1)'!D53","v":9.9999999925159955E-7},{"$f":"E53-AL53-'max death averted (1)'!E53","v":4.8849813083506888E-14},{"$f":"F53-AM53-'max death averted (1)'!F53","v":9.9999999747524271E-7},{"$f":"G53-AN53-'max death averted (1)'!G53","v":-2.1316282072803006E-14},{"$f":"H53-AO53-'max death averted (1)'!H53","v":9.9999999747524271E-7},{"$f":"I53-AP53-'max death averted (1)'!I53","v":9.9999999747524271E-7},{"$f":"J53-AQ53-'max death averted (1)'!J53","v":0},null,51,null,6.3679645321511658E-2,4.3587771680046787E-2,4.1757471511604985E-2,5.0215410341521702E-2,4.7326810005884741E-2,3.534300565371485E-2,3.4243018419765868E-2,3.8297788354711731E-2,null,null,51,10.475150728711576,{"$f":"'Input data doses'!U57*SUM(Y53:Y$84)*(1-BS$2)*N53","v":0.85350288416914988},{"$f":"'Input data doses'!V57*SUM(Z53:Z$84)*(1-BT$2)*O53","v":0.84847702701504035},{"$f":"'Input data doses'!W57*SUM(AA53:AA$84)*(1-BU$2)*P53","v":0.37199404002595299},{"$f":"'Input data doses'!X57*SUM(AB53:AB$84)*(1-BV$2)*Q53","v":2.7364397281986075},{"$f":"'Input data doses'!Y57*SUM(AC53:AC$84)*(1-BW$2)*R53","v":1.0690514072483948},{"$f":"'Input data doses'!Z57*SUM(AD53:AD$84)*(1-BX$2)*S53","v":0.4640167060384861},{"$f":"'Input data doses'!AA57*SUM(AE53:AE$84)*(1-BY$2)*T53","v":2.0897774709818755},{"$f":"'Input data doses'!AB57*SUM(AF53:AF$84)*(1-BZ$2)*U53","v":2.04189146503407}]
[52,158.92523364580754,{"$f":"('max death averted (2)'!AJ54*BG54)+'max death averted (2)'!C54","v":9.9955860342352398},{"$f":"('max death averted (2)'!AK54*BH54)+'max death averted (2)'!D54","v":12.860896303462626},{"$f":"('max death averted (2)'!AL54*BI54)+'max death averted (2)'!E54","v":6.3245279950807296},{"$f":"('max death averted (2)'!AM54*BJ54)+'max death averted (2)'!F54","v":38.869197047462606},{"$f":"('max death averted (2)'!AN54*BK54)+'max death averted (2)'!G54","v":14.639281683496057},{"$f":"('max death averted (2)'!AO54*BL54)+'max death averted (2)'!H54","v":9.3880518114988032},{"$f":"('max death averted (2)'!AP54*BM54)+'max death averted (2)'!I54","v":46.595539484770669},{"$f":"('max death averted (2)'!AQ54*BN54)+'max death averted (2)'!J54","v":20.252153285800809},null,52,1,1,1,1,1,1,1,1,1,null,52,5.3107229202988306E-7,2.5350774509305067E-7,2.1548014079328762E-7,1.1336754574568998E-6,1.1449157426743396E-6,8.3883498191358673E-7,1.0508561000165904E-6,4.8418115993951868E-7,5.3309218060580033E-7,null,52,14.093839365374206,{"$f":"'Input data doses'!U56*SUM('max death averted (3)'!Y54:Y$84)*AJ$2*N54","v":1.2803545949371493},{"$f":"'Input data doses'!V56*SUM('max death averted (3)'!Z54:Z$84)*AK$2*O54","v":1.2743842410279642},{"$f":"'Input data doses'!W56*SUM('max death averted (3)'!AA54:AA$84)*AL$2*P54","v":0.5592327284549925},{"$f":"'Input data doses'!X56*SUM('max death averted (3)'!AB54:AB$84)*AM$2*Q54","v":4.109662860158628},{"$f":"'Input data doses'!Y56*SUM('max death averted (3)'!AC54:AC$84)*AN$2*R54","v":1.6044557382570637},{"$f":"'Input data doses'!Z56*SUM('max death averted (3)'!AD54:AD$84)*AO$2*S54","v":0.69816751467280902},{"$f":"'Input data doses'!AA56*SUM('max death averted (3)'!AE54:AE$84)*AP$2*T54","v":3.1461230006406673},{"$f":"'Input data doses'!AB56*SUM('max death averted (3)'!AF54:AF$84)*AQ$2*U54","v":1.4214586872249324},null,null,52,{"$f":"B54-AI54-'max death averted (1)'!B54","v":6.0000000701165845E-6},{"$f":"C54-AJ54-'max death averted (1)'!C54","v":9.9999999925159955E-7},{"$f":"D54-AK54-'max death averted (1)'!D54","v":9.9999999925159955E-7},{"$f":"E54-AL54-'max death averted (1)'!E54","v":4.2632564145606011E-14},{"$f":"F54-AM54-'max death averted (1)'!F54","v":9.9999999747524271E-7},{"$f":"G54-AN54-'max death averted (1)'!G54","v":9.9999999925159955E-7},{"$f":"H54-AO54-'max death averted (1)'!H54","v":9.9999999925159955E-7},{"$f":"I54-AP54-'max death averted (1)'!I54","v":0},{"$f":"J54-AQ54-'max death averted (1)'!J54","v":9.9999999747524271E-7},null,52,null,5.7162002484482083E-2,3.8146551622251196E-2,3.7204149315823144E-2,4.4719884813064895E-2,4.1171795285834679E-2,3.1574902253362847E-2,3.102777883064262E-2,3.5186186408670238E-2,null,null,52,6.4749743072083161,{"$f":"'Input data doses'!U58*SUM(Y54:Y$84)*(1-BS$2)*N54","v":0.52363775140097235},{"$f":"'Input data doses'!V58*SUM(Z54:Z$84)*(1-BT$2)*O54","v":0.43576052723597186},{"$f":"'Input data doses'!W58*SUM(AA54:AA$84)*(1-BU$2)*P54","v":0.30204930139156022},{"$f":"'Input data doses'!X58*SUM(AB54:AB$84)*(1-BV$2)*Q54","v":1.4288623790399078},{"$f":"'Input data doses'!Y58*SUM(AC54:AC$84)*(1-BW$2)*R54","v":0.5427923007917913},{"$f":"'Input data doses'!Z58*SUM(AD54:AD$84)*(1-BX$2)*S54","v":0.23466338617422039},{"$f":"'Input data doses'!AA58*SUM(AE54:AE$84)*(1-BY$2)*T54","v":1.3790673892569383},{"$f":"'Input data doses'!AB58*SUM(AF54:AF$84)*(1-BZ$2)*U54","v":1.6281412719169532}]
[1,123.24574006758657,{"$f":"('max death averted (2)'!AJ55*BG55)+'max death averted (2)'!C55","v":7.8097236954095024},{"$f":"('max death averted (2)'!AK55*BH55)+'max death averted (2)'!D55","v":9.9932480388801395},{"$f":"('max death averted (2)'!AL55*BI55)+'max death averted (2)'!E55","v":4.9045313148925871},{"$f":"('max death averted (2)'!AM55*BJ55)+'max death averted (2)'!F55","v":30.241633243841779},{"$f":"('max death averted (2)'!AN55*BK55)+'max death averted (2)'!G55","v":11.397434965665417},{"$f":"('max death averted (2)'!AO55*BL55)+'max death averted (2)'!H55","v":7.2604825430155682},{"$f":"('max death averted (2)'!AP55*BM55)+'max death averted (2)'!I55","v":35.98828846195579},{"$f":"('max death averted (2)'!AQ55*BN55)+'max death averted (2)'!J55","v":15.650397803925788},null,1,1,1,1,1,1,1,1,1,1,null,1,4.1184396057887463E-7,1.9806997178975367E-7,1.6743362543249633E-7,8.7914019612961986E-7,8.9078562499706647E-7,6.530762478642353E-7,8.1270560949043068E-7,3.7395964172585463E-7,4.1196136405369523E-7,null,1,12.90136680100483,{"$f":"'Input data doses'!U57*SUM('max death averted (3)'!Y55:Y$84)*AJ$2*N55","v":1.1697489578767006},{"$f":"'Input data doses'!V57*SUM('max death averted (3)'!Z55:Z$84)*AK$2*O55","v":1.1656984175536509},{"$f":"'Input data doses'!W57*SUM('max death averted (3)'!AA55:AA$84)*AL$2*P55","v":0.51205891543643134},{"$f":"'Input data doses'!X57*SUM('max death averted (3)'!AB55:AB$84)*AM$2*Q55","v":3.7589843798621629},{"$f":"'Input data doses'!Y57*SUM('max death averted (3)'!AC55:AC$84)*AN$2*R55","v":1.4664406416730558},{"$f":"'Input data doses'!Z57*SUM('max death averted (3)'!AD55:AD$84)*AO$2*S55","v":0.63982032702065972},{"$f":"'Input data doses'!AA57*SUM('max death averted (3)'!AE55:AE$84)*AP$2*T55","v":2.8849763819812515},{"$f":"'Input data doses'!AB57*SUM('max death averted (3)'!AF55:AF$84)*AQ$2*U55","v":1.3036387796009168},null,null,1,{"$f":"B55-AI55-'max death averted (1)'!B55","v":2.999999949793164E-6},{"$f":"C55-AJ55-'max death averted (1)'!C55","v":9.9999999925159955E-7},{"$f":"D55-AK55-'max death averted (1)'!D55","v":-5.5067062021407764E-14},{"$f":"E55-AL55-'max death averted (1)'!E55","v":2.6645352591003757E-14},{"$f":"F55-AM55-'max death averted (1)'!F55","v":0},{"$f":"G55-AN55-'max death averted (1)'!G55","v":9.9999999925159955E-7},{"$f":"H55-AO55-'max death averted (1)'!H55","v":0},{"$f":"I55-AP55-'max death averted (1)'!I55","v":9.9999999747524271E-7},{"$f":"J55-AQ55-'max death averted (1)'!J55","v":-1.7763568394002505E-14},null,1,null,5.0404160676363795E-2,3.2446209466381749E-2,3.2470169496868109E-2,3.9002129037409398E-2,3.4709076250355575E-2,2.7662094196212666E-2,2.7717326716403288E-2,3.2011983411733419E-2,null,null,1,5.9294315588853017,{"$f":"'Input data doses'!U59*SUM(Y55:Y$84)*(1-BS$2)*N55","v":0.47840138349102729},{"$f":"'Input data doses'!V59*SUM(Z55:Z$84)*(1-BT$2)*O55","v":0.39859631489055902},{"$f":"'Input data doses'!W59*SUM(AA55:AA$84)*(1-BU$2)*P55","v":0.2765706303026953},{"$f":"'Input data doses'!X59*SUM(AB55:AB$84)*(1-BV$2)*Q55","v":1.3069345770238039},{"$f":"'Input data doses'!Y59*SUM(AC55:AC$84)*(1-BW$2)*R55","v":0.49609798314302855},{"$f":"'Input data doses'!Z59*SUM(AD55:AD$84)*(1-BX$2)*S55","v":0.21504774158237469},{"$f":"'Input data doses'!AA59*SUM(AE55:AE$84)*(1-BY$2)*T55","v":1.2645961473849343},{"$f":"'Input data doses'!AB59*SUM(AF55:AF$84)*(1-BZ$2)*U55","v":1.4931867810668784}]
[2,164.37731497802361,{"$f":"('max death averted (2)'!AJ56*BG56)+'max death averted (2)'!C56","v":10.146987769814304},{"$f":"('max death averted (2)'!AK56*BH56)+'max death averted (2)'!D56","v":13.132152065659486},{"$f":"('max death averted (2)'!AL56*BI56)+'max death averted (2)'!E56","v":6.6532239964820654},{"$f":"('max death averted (2)'!AM56*BJ56)+'max death averted (2)'!F56","v":39.56436248773656},{"$f":"('max death averted (2)'!AN56*BK56)+'max death averted (2)'!G56","v":14.845159419389523},{"$f":"('max death averted (2)'!AO56*BL56)+'max death averted (2)'!H56","v":9.7228228361853795},{"$f":"('max death averted (2)'!AP56*BM56)+'max death averted (2)'!I56","v":48.902509750508315},{"$f":"('max death averted (2)'!AQ56*BN56)+'max death averted (2)'!J56","v":21.410096652247987},null,2,1,1,1,1,1,1,1,1,1,null,2,5.4929123223849932E-7,2.5734759124697946E-7,2.2002494299447114E-7,1.1925944139454713E-6,1.1653922617894867E-6,8.5063183442304428E-7,1.0883288558624627E-6,5.0815323004669949E-7,5.6357242364593887E-7,null,2,7.7657573884927578,{"$f":"'Input data doses'!U58*SUM('max death averted (3)'!Y56:Y$84)*AJ$2*N56","v":0.72288613521828371},{"$f":"'Input data doses'!V58*SUM('max death averted (3)'!Z56:Z$84)*AK$2*O56","v":0.60322789751697969},{"$f":"'Input data doses'!W58*SUM('max death averted (3)'!AA56:AA$84)*AL$2*P56","v":0.41899630097100937},{"$f":"'Input data doses'!X58*SUM('max death averted (3)'!AB56:AB$84)*AM$2*Q56","v":1.977588485188525},{"$f":"'Input data doses'!Y58*SUM('max death averted (3)'!AC56:AC$84)*AN$2*R56","v":0.75011854343400874},{"$f":"'Input data doses'!Z58*SUM('max death averted (3)'!AD56:AD$84)*AO$2*S56","v":0.32612858554837221},{"$f":"'Input data doses'!AA58*SUM('max death averted (3)'!AE56:AE$84)*AP$2*T56","v":1.9190424973232716},{"$f":"'Input data doses'!AB58*SUM('max death averted (3)'!AF56:AF$84)*AQ$2*U56","v":1.0477689432923081},null,null,2,{"$f":"B56-AI56-'max death averted (1)'!B56","v":3.4122473664410791E-6},{"$f":"C56-AJ56-'max death averted (1)'!C56","v":-4.2171246228406289E-7},{"$f":"D56-AK56-'max death averted (1)'!D56","v":-1.6604017361032675E-7},{"$f":"E56-AL56-'max death averted (1)'!E56","v":4.4408920985006262E-14},{"$f":"F56-AM56-'max death averted (1)'!F56","v":9.9999999747524271E-7},{"$f":"G56-AN56-'max death averted (1)'!G56","v":9.9999999925159955E-7},{"$f":"H56-AO56-'max death averted (1)'!H56","v":9.9999999925159955E-7},{"$f":"I56-AP56-'max death averted (1)'!I56","v":9.9999999036981535E-7},{"$f":"J56-AQ56-'max death averted (1)'!J56","v":-4.2632564145606011E-14},null,2,null,4.2435046153365776E-2,2.5856740396960447E-2,2.6923363704584355E-2,3.2307102350933703E-2,2.7264869430923922E-2,2.3070584047695204E-2,2.376899812905104E-2,2.8152656515550607E-2,null,null,2,5.5063833335186736,{"$f":"'Input data doses'!U60*SUM(Y56:Y$84)*(1-BS$2)*N56","v":0.44305924416604486},{"$f":"'Input data doses'!V60*SUM(Z56:Z$84)*(1-BT$2)*O56","v":0.36971950967504008},{"$f":"'Input data doses'!W60*SUM(AA56:AA$84)*(1-BU$2)*P56","v":0.25680852574791724},{"$f":"'Input data doses'!X60*SUM(AB56:AB$84)*(1-BV$2)*Q56","v":1.2120703618897413},{"$f":"'Input data doses'!Y60*SUM(AC56:AC$84)*(1-BW$2)*R56","v":0.45975007500794085},{"$f":"'Input data doses'!Z60*SUM(AD56:AD$84)*(1-BX$2)*S56","v":0.19988526211029264},{"$f":"'Input data doses'!AA60*SUM(AE56:AE$84)*(1-BY$2)*T56","v":1.1761873370691021},{"$f":"'Input data doses'!AB60*SUM(AF56:AF$84)*(1-BZ$2)*U56","v":1.3889030178525945}]
[3,148.56564025487916,{"$f":"('max death averted (2)'!AJ57*BG57)+'max death averted (2)'!C57","v":9.1685632312142111},{"$f":"('max death averted (2)'!AK57*BH57)+'max death averted (2)'!D57","v":11.869072022694045},{"$f":"('max death averted (2)'!AL57*BI57)+'max death averted (2)'!E57","v":6.0118073862454882},{"$f":"('max death averted (2)'!AM57*BJ57)+'max death averted (2)'!F57","v":35.758374144736408},{"$f":"('max death averted (2)'!AN57*BK57)+'max death averted (2)'!G57","v":13.416591684889324},{"$f":"('max death averted (2)'!AO57*BL57)+'max death averted (2)'!H57","v":8.7888036382357697},{"$f":"('max death averted (2)'!AP57*BM57)+'max death averted (2)'!I57","v":44.202124052802951},{"$f":"('max death averted (2)'!AQ57*BN57)+'max death averted (2)'!J57","v":19.350304094060952},null,3,1,1,1,1,1,1,1,1,1,null,3,4.964541707888004E-7,2.3253281823870581E-7,1.9886244707899538E-7,1.0776200997206002E-6,1.0532845698035943E-6,7.6877449909471478E-7,9.8377896719485299E-7,4.5931082529201384E-7,5.0935303813450296E-7,null,3,6.9686491387498277,{"$f":"'Input data doses'!U59*SUM('max death averted (3)'!Y57:Y$84)*AJ$2*N57","v":0.64796179743151006},{"$f":"'Input data doses'!V59*SUM('max death averted (3)'!Z57:Z$84)*AK$2*O57","v":0.54131290921267416},{"$f":"'Input data doses'!W59*SUM('max death averted (3)'!AA57:AA$84)*AL$2*P57","v":0.37526367212971729},{"$f":"'Input data doses'!X59*SUM('max death averted (3)'!AB57:AB$84)*AM$2*Q57","v":1.7750957527412934},{"$f":"'Input data doses'!Y59*SUM('max death averted (3)'!AC57:AC$84)*AN$2*R57","v":0.67286266289119878},{"$f":"'Input data doses'!Z59*SUM('max death averted (3)'!AD57:AD$84)*AO$2*S57","v":0.29298429023696915},{"$f":"'Input data doses'!AA59*SUM('max death averted (3)'!AE57:AE$84)*AP$2*T57","v":1.7230273128090676},{"$f":"'Input data doses'!AB59*SUM('max death averted (3)'!AF57:AF$84)*AQ$2*U57","v":0.94014074129739744},null,null,3,{"$f":"B57-AI57-'max death averted (1)'!B57","v":1.9828163146939914E-6},{"$f":"C57-AJ57-'max death averted (1)'!C57","v":9.9999999925159955E-7},{"$f":"D57-AK57-'max death averted (1)'!D57","v":-1.7183669598352935E-8},{"$f":"E57-AL57-'max death averted (1)'!E57","v":-1.865174681370263E-14},{"$f":"F57-AM57-'max death averted (1)'!F57","v":9.9999999747524271E-7},{"$f":"G57-AN57-'max death averted (1)'!G57","v":-4.4408920985006262E-14},{"$f":"H57-AO57-'max death averted (1)'!H57","v":2.1316282072803006E-14},{"$f":"I57-AP57-'max death averted (1)'!I57","v":0},{"$f":"J57-AQ57-'max death averted (1)'!J57","v":4.2632564145606011E-14},null,3,null,3.9088109312242013E-2,2.3556136632981575E-2,2.2714306146577091E-2,3.0283374422154116E-2,2.4586988212813694E-2,2.1880310717123819E-2,2.2005073581240049E-2,2.5767665586063981E-2,null,null,3,4.9411356639768922,{"$f":"'Input data doses'!U61*SUM(Y57:Y$84)*(1-BS$2)*N57","v":0.39713787584511906},{"$f":"'Input data doses'!V61*SUM(Z57:Z$84)*(1-BT$2)*O57","v":0.33177242822712288},{"$f":"'Input data doses'!W61*SUM(AA57:AA$84)*(1-BU$2)*P57","v":0.23000031517627834},{"$f":"'Input data doses'!X61*SUM(AB57:AB$84)*(1-BV$2)*Q57","v":1.0879657950825592},{"$f":"'Input data doses'!Y61*SUM(AC57:AC$84)*(1-BW$2)*R57","v":0.41239969661073472},{"$f":"'Input data doses'!Z61*SUM(AD57:AD$84)*(1-BX$2)*S57","v":0.1795746731029933},{"$f":"'Input data doses'!AA61*SUM(AE57:AE$84)*(1-BY$2)*T57","v":1.0560489981732997},{"$f":"'Input data doses'!AB61*SUM(AF57:AF$84)*(1-BZ$2)*U57","v":1.2462358817587846}]
[4,98.333514098367985,{"$f":"('max death averted (2)'!AJ58*BG58)+'max death averted (2)'!C58","v":6.121495967747193},{"$f":"('max death averted (2)'!AK58*BH58)+'max death averted (2)'!D58","v":7.8521738217842891},{"$f":"('max death averted (2)'!AL58*BI58)+'max death averted (2)'!E58","v":4.0013745803051952},{"$f":"('max death averted (2)'!AM58*BJ58)+'max death averted (2)'!F58","v":23.692543664016245},{"$f":"('max death averted (2)'!AN58*BK58)+'max death averted (2)'!G58","v":8.8907229692509819},{"$f":"('max death averted (2)'!AO58*BL58)+'max death averted (2)'!H58","v":5.7881506903488376},{"$f":"('max death averted (2)'!AP58*BM58)+'max death averted (2)'!I58","v":29.171435600008653},{"$f":"('max death averted (2)'!AQ58*BN58)+'max death averted (2)'!J58","v":12.815616804906599},null,4,1,1,1,1,1,1,1,1,1,null,4,3.2859605436830348E-7,1.5525319216548811E-7,1.315606222713965E-7,7.1724880675874046E-7,6.9787822454393016E-7,5.0944094132146807E-7,6.4789943461094309E-7,3.0312471283929543E-7,3.3734215872867128E-7,null,4,6.2482562825157109,{"$f":"'Input data doses'!U60*SUM('max death averted (3)'!Y58:Y$84)*AJ$2*N58","v":0.58026467483376254},{"$f":"'Input data doses'!V60*SUM('max death averted (3)'!Z58:Z$84)*AK$2*O58","v":0.48535424557456791},{"$f":"'Input data doses'!W60*SUM('max death averted (3)'!AA58:AA$84)*AL$2*P58","v":0.33574076959035459},{"$f":"'Input data doses'!X60*SUM('max death averted (3)'!AB58:AB$84)*AM$2*Q58","v":1.5920822923150695},{"$f":"'Input data doses'!Y60*SUM('max death averted (3)'!AC58:AC$84)*AN$2*R58","v":0.60304995486297996},{"$f":"'Input data doses'!Z60*SUM('max death averted (3)'!AD58:AD$84)*AO$2*S58","v":0.26303534742350815},{"$f":"'Input data doses'!AA60*SUM('max death averted (3)'!AE58:AE$84)*AP$2*T58","v":1.5458578853821607},{"$f":"'Input data doses'!AB60*SUM('max death averted (3)'!AF58:AF$84)*AQ$2*U58","v":0.84287111253330649},null,null,4,{"$f":"B58-AI58-'max death averted (1)'!B58","v":2.1004306205441026E-6},{"$f":"C58-AJ58-'max death averted (1)'!C58","v":-1.8545422086901908E-8},{"$f":"D58-AK58-'max death averted (1)'!D58","v":-8.8102401107903461E-7},{"$f":"E58-AL58-'max death averted (1)'!E58","v":9.9999999969568876E-7},{"$f":"F58-AM58-'max death averted (1)'!F58","v":0},{"$f":"G58-AN58-'max death averted (1)'!G58","v":5.3290705182007514E-14},{"$f":"H58-AO58-'max death averted (1)'!H58","v":3.0198066269804258E-14},{"$f":"I58-AP58-'max death averted (1)'!I58","v":9.9999999747524271E-7},{"$f":"J58-AQ58-'max death averted (1)'!J58","v":9.9999999925159955E-7},null,4,null,3.5385794840053546E-2,2.1008349922464059E-2,1.8038196892551865E-2,2.805106421875838E-2,2.1622861289393717E-2,2.0573502299334731E-2,2.0057445057375223E-2,2.3130914128687341E-2,null,null,4,4.4302678892150897,{"$f":"'Input data doses'!U62*SUM(Y58:Y$84)*(1-BS$2)*N58","v":0.35564609102714478},{"$f":"'Input data doses'!V62*SUM(Z58:Z$84)*(1-BT$2)*O58","v":0.29747583820386153},{"$f":"'Input data doses'!W62*SUM(AA58:AA$84)*(1-BU$2)*P58","v":0.20577660071666895},{"$f":"'Input data doses'!X62*SUM(AB58:AB$84)*(1-BV$2)*Q58","v":0.97579237270923613},{"$f":"'Input data doses'!Y62*SUM(AC58:AC$84)*(1-BW$2)*R58","v":0.36960873933525407},{"$f":"'Input data doses'!Z62*SUM(AD58:AD$84)*(1-BX$2)*S58","v":0.16121521293698887},{"$f":"'Input data doses'!AA62*SUM(AE58:AE$84)*(1-BY$2)*T58","v":0.9474612845890662},{"$f":"'Input data doses'!AB62*SUM(AF58:AF$84)*(1-BZ$2)*U58","v":1.1172917496968691}]
[5,127.06183038877492,{"$f":"('max death averted (2)'!AJ59*BG59)+'max death averted (2)'!C59","v":7.8337325068276851},{"$f":"('max death averted (2)'!AK59*BH59)+'max death averted (2)'!D59","v":10.151589463519032},{"$f":"('max death averted (2)'!AL59*BI59)+'max death averted (2)'!E59","v":5.1376474053674066},{"$f":"('max death averted (2)'!AM59*BJ59)+'max death averted (2)'!F59","v":30.580596720196667},{"$f":"('max death averted (2)'!AN59*BK59)+'max death averted (2)'!G59","v":11.47294496074128},{"$f":"('max death averted (2)'!AO59*BL59)+'max death averted (2)'!H59","v":7.5207498267948436},{"$f":"('max death averted (2)'!AP59*BM59)+'max death averted (2)'!I59","v":37.816141083128713},{"$f":"('max death averted (2)'!AQ59*BN59)+'max death averted (2)'!J59","v":16.548428422199304},null,5,1,1,1,1,1,1,1,1,1,null,5,4.2459599363854108E-7,1.9867888252536654E-7,1.7008658457854061E-7,9.2092639594012947E-7,9.0076999950823653E-7,6.5740299194384171E-7,8.4183875322310636E-7,3.9295312934514174E-7,4.3559999120559684E-7,null,5,5.7711268083980221,{"$f":"'Input data doses'!U61*SUM('max death averted (3)'!Y59:Y$84)*AJ$2*N59","v":0.53506385689544878},{"$f":"'Input data doses'!V61*SUM('max death averted (3)'!Z59:Z$84)*AK$2*O59","v":0.4483338995120425},{"$f":"'Input data doses'!W61*SUM('max death averted (3)'!AA59:AA$84)*AL$2*P59","v":0.30943488062879038},{"$f":"'Input data doses'!X61*SUM('max death averted (3)'!AB59:AB$84)*AM$2*Q59","v":1.4708277096608622},{"$f":"'Input data doses'!Y61*SUM('max death averted (3)'!AC59:AC$84)*AN$2*R59","v":0.55678058179037715},{"$f":"'Input data doses'!Z61*SUM('max death averted (3)'!AD59:AD$84)*AO$2*S59","v":0.24330757416093776},{"$f":"'Input data doses'!AA61*SUM('max death averted (3)'!AE59:AE$84)*AP$2*T59","v":1.4289298199589964},{"$f":"'Input data doses'!AB61*SUM('max death averted (3)'!AF59:AF$84)*AQ$2*U59","v":0.77844848579056669},null,null,5,{"$f":"B59-AI59-'max death averted (1)'!B59","v":-6.3018870832820539E-7},{"$f":"C59-AJ59-'max death averted (1)'!C59","v":-8.5735048749313592E-7},{"$f":"D59-AK59-'max death averted (1)'!D59","v":-7.7283825739016265E-7},{"$f":"E59-AL59-'max death averted (1)'!E59","v":-1.0658141036401503E-14},{"$f":"F59-AM59-'max death averted (1)'!F59","v":6.0396132539608516E-14},{"$f":"G59-AN59-'max death averted (1)'!G59","v":9.9999999925159955E-7},{"$f":"H59-AO59-'max death averted (1)'!H59","v":-3.0198066269804258E-14},{"$f":"I59-AP59-'max death averted (1)'!I59","v":0},{"$f":"J59-AQ59-'max death averted (1)'!J59","v":0},null,5,null,3.0352762669312697E-2,1.7636399921920454E-2,1.2432320530472923E-2,2.4817947670160066E-2,1.778172952255893E-2,1.8554925687075213E-2,1.7359480614214017E-2,1.9597157010042027E-2,null,null,5,2.7415857724420332,{"$f":"'Input data doses'!U63*SUM(Y59:Y$84)*(1-BS$2)*N59","v":0.21927494774877637},{"$f":"'Input data doses'!V63*SUM(Z59:Z$84)*(1-BT$2)*O59","v":0.16228195417219538},{"$f":"'Input data doses'!W63*SUM(AA59:AA$84)*(1-BU$2)*P59","v":0},{"$f":"'Input data doses'!X63*SUM(AB59:AB$84)*(1-BV$2)*Q59","v":0.79024580806862676},{"$f":"'Input data doses'!Y63*SUM(AC59:AC$84)*(1-BW$2)*R59","v":0.14009629313206462},{"$f":"'Input data doses'!Z63*SUM(AD59:AD$84)*(1-BX$2)*S59","v":0.12846993935944132},{"$f":"'Input data doses'!AA63*SUM(AE59:AE$84)*(1-BY$2)*T59","v":0.67535786487159399},{"$f":"'Input data doses'!AB63*SUM(AF59:AF$84)*(1-BZ$2)*U59","v":0.62585896508933481}]
[6,138.59233435792598,{"$f":"('max death averted (2)'!AJ60*BG60)+'max death averted (2)'!C60","v":8.5068137580385397},{"$f":"('max death averted (2)'!AK60*BH60)+'max death averted (2)'!D60","v":11.075457598801334},{"$f":"('max death averted (2)'!AL60*BI60)+'max death averted (2)'!E60","v":5.5873901940848025},{"$f":"('max death averted (2)'!AM60*BJ60)+'max death averted (2)'!F60","v":33.339261527679696},{"$f":"('max death averted (2)'!AN60*BK60)+'max death averted (2)'!G60","v":12.506435801674337},{"$f":"('max death averted (2)'!AO60*BL60)+'max death averted (2)'!H60","v":8.2239118079270952},{"$f":"('max death averted (2)'!AP60*BM60)+'max death averted (2)'!I60","v":41.308546593296555},{"$f":"('max death averted (2)'!AQ60*BN60)+'max death averted (2)'!J60","v":18.04451707642361},null,6,1,1,1,1,1,1,1,1,1,null,6,4.6312688662941793E-7,2.1574954848476647E-7,1.8556569514499967E-7,1.0015430620587252E-6,9.8202814237628369E-7,7.1662230950361591E-7,9.2054752816483817E-7,4.2924323285268686E-7,4.7498114499230122E-7,null,6,5.1550329953502452,{"$f":"'Input data doses'!U62*SUM('max death averted (3)'!Y60:Y$84)*AJ$2*N60","v":0.47722256824630105},{"$f":"'Input data doses'!V62*SUM('max death averted (3)'!Z60:Z$84)*AK$2*O60","v":0.40047346811509288},{"$f":"'Input data doses'!W62*SUM('max death averted (3)'!AA60:AA$84)*AL$2*P60","v":0.27565889203865052},{"$f":"'Input data doses'!X62*SUM('max death averted (3)'!AB60:AB$84)*AM$2*Q60","v":1.314309170144885},{"$f":"'Input data doses'!Y62*SUM('max death averted (3)'!AC60:AC$84)*AN$2*R60","v":0.49707804259878313},{"$f":"'Input data doses'!Z62*SUM('max death averted (3)'!AD60:AD$84)*AO$2*S60","v":0.21767457749502298},{"$f":"'Input data doses'!AA62*SUM('max death averted (3)'!AE60:AE$84)*AP$2*T60","v":1.2773563963780448},{"$f":"'Input data doses'!AB62*SUM('max death averted (3)'!AF60:AF$84)*AQ$2*U60","v":0.69525988033346497},null,null,6,{"$f":"B60-AI60-'max death averted (1)'!B60","v":4.0395140104010352E-6},{"$f":"C60-AJ60-'max death averted (1)'!C60","v":3.036242972598302E-7},{"$f":"D60-AK60-'max death averted (1)'!D60","v":3.4484130218004339E-7},{"$f":"E60-AL60-'max death averted (1)'!E60","v":3.0198066269804258E-14},{"$f":"F60-AM60-'max death averted (1)'!F60","v":9.9999999747524271E-7},{"$f":"G60-AN60-'max death averted (1)'!G60","v":9.9999999925159955E-7},{"$f":"H60-AO60-'max death averted (1)'!H60","v":-6.0895163045415757E-7},{"$f":"I60-AP60-'max death averted (1)'!I60","v":9.9999999036981535E-7},{"$f":"J60-AQ60-'max death averted (1)'!J60","v":9.9999999747524271E-7},null,6,null,2.5745746117234077E-2,1.446675046089772E-2,6.5744971961505813E-3,2.2042115187969828E-2,1.4086309759134958E-2,1.6925821996958818E-2,1.4934630087515844E-2,1.6312268130763349E-2,null,null,6,2.4493882663774533,{"$f":"'Input data doses'!U64*SUM(Y60:Y$84)*(1-BS$2)*N60","v":0.19557054643320898},{"$f":"'Input data doses'!V64*SUM(Z60:Z$84)*(1-BT$2)*O60","v":0.14495775108263123},{"$f":"'Input data doses'!W64*SUM(AA60:AA$84)*(1-BU$2)*P60","v":0},{"$f":"'Input data doses'!X64*SUM(AB60:AB$84)*(1-BV$2)*Q60","v":0.70615410048733562},{"$f":"'Input data doses'!Y64*SUM(AC60:AC$84)*(1-BW$2)*R60","v":0.12507402995539524},{"$f":"'Input data doses'!Z64*SUM(AD60:AD$84)*(1-BX$2)*S60","v":0.1149353441515971},{"$f":"'Input data doses'!AA64*SUM(AE60:AE$84)*(1-BY$2)*T60","v":0.60371845411567981},{"$f":"'Input data doses'!AB64*SUM(AF60:AF$84)*(1-BZ$2)*U60","v":0.55897804015160535}]
[7,103.16794523813567,{"$f":"('max death averted (2)'!AJ61*BG61)+'max death averted (2)'!C61","v":6.3016845276228102},{"$f":"('max death averted (2)'!AK61*BH61)+'max death averted (2)'!D61","v":8.215103137331619},{"$f":"('max death averted (2)'!AL61*BI61)+'max death averted (2)'!E61","v":3.9853871705414559},{"$f":"('max death averted (2)'!AM61*BJ61)+'max death averted (2)'!F61","v":25.030858847765131},{"$f":"('max death averted (2)'!AN61*BK61)+'max death averted (2)'!G61","v":9.1879607338093638},{"$f":"('max death averted (2)'!AO61*BL61)+'max death averted (2)'!H61","v":6.1704516494084842},{"$f":"('max death averted (2)'!AP61*BM61)+'max death averted (2)'!I61","v":30.892698338539166},{"$f":"('max death averted (2)'!AQ61*BN61)+'max death averted (2)'!J61","v":13.383800833117647},null,7,1,1,1,1,1,1,1,1,1,null,7,3.4475102464683731E-7,1.5982312887046757E-7,1.3764138508658961E-7,7.1438305391654336E-7,7.3729910891834069E-7,5.2647274931915544E-7,6.9069247654728539E-7,3.210106091829737E-7,3.5229831960252666E-7,null,7,3.0500619506605204,{"$f":"'Input data doses'!U63*SUM('max death averted (3)'!Y61:Y$84)*AJ$2*N61","v":0.2770901420694693},{"$f":"'Input data doses'!V63*SUM('max death averted (3)'!Z61:Z$84)*AK$2*O61","v":0.20567181698976031},{"$f":"'Input data doses'!W63*SUM('max death averted (3)'!AA61:AA$84)*AL$2*P61","v":0},{"$f":"'Input data doses'!X63*SUM('max death averted (3)'!AB61:AB$84)*AM$2*Q61","v":1.0025669369208239},{"$f":"'Input data doses'!Y63*SUM('max death averted (3)'!AC61:AC$84)*AN$2*R61","v":0.17735026724274208},{"$f":"'Input data doses'!Z63*SUM('max death averted (3)'!AD61:AD$84)*AO$2*S61","v":0.16337867169743181},{"$f":"'Input data doses'!AA63*SUM('max death averted (3)'!AE61:AE$84)*AP$2*T61","v":0.85733434064582259},{"$f":"'Input data doses'!AB63*SUM('max death averted (3)'!AF61:AF$84)*AQ$2*U61","v":0.36666977509447057},null,null,7,{"$f":"B61-AI61-'max death averted (1)'!B61","v":3.2562378748934862E-7},{"$f":"C61-AJ61-'max death averted (1)'!C61","v":-3.6194513697296316E-7},{"$f":"D61-AK61-'max death averted (1)'!D61","v":6.8339375047798967E-7},{"$f":"E61-AL61-'max death averted (1)'!E61","v":0},{"$f":"F61-AM61-'max death averted (1)'!F61","v":0},{"$f":"G61-AN61-'max death averted (1)'!G61","v":9.9999999925159955E-7},{"$f":"H61-AO61-'max death averted (1)'!H61","v":-2.9309887850104133E-14},{"$f":"I61-AP61-'max death averted (1)'!I61","v":-8.906620649895558E-7},{"$f":"J61-AQ61-'max death averted (1)'!J61","v":-1.0516271231608698E-7},null,7,null,2.1136043844823149E-2,1.121521116854785E-2,-6.2837932219899847E-2,1.9444662239051738E-2,1.0222548616275832E-2,1.5517276522126366E-2,1.2550412797455392E-2,1.2974797592475483E-2,null,null,7,2.1307137257602227,{"$f":"'Input data doses'!U65*SUM(Y61:Y$84)*(1-BS$2)*N61","v":0.16982944191354571},{"$f":"'Input data doses'!V65*SUM(Z61:Z$84)*(1-BT$2)*O61","v":0.12605739038194763},{"$f":"'Input data doses'!W65*SUM(AA61:AA$84)*(1-BU$2)*P61","v":0},{"$f":"'Input data doses'!X65*SUM(AB61:AB$84)*(1-BV$2)*Q61","v":0.61447650972566625},{"$f":"'Input data doses'!Y65*SUM(AC61:AC$84)*(1-BW$2)*R61","v":0.10870035849624204},{"$f":"'Input data doses'!Z65*SUM(AD61:AD$84)*(1-BX$2)*S61","v":0.10013531491132917},{"$f":"'Input data doses'!AA65*SUM(AE61:AE$84)*(1-BY$2)*T61","v":0.52546407822951924},{"$f":"'Input data doses'!AB65*SUM(AF61:AF$84)*(1-BZ$2)*U61","v":0.48605063210197269}]
[8,76.452688485122437,{"$f":"('max death averted (2)'!AJ62*BG62)+'max death averted (2)'!C62","v":4.6834611081914304},{"$f":"('max death averted (2)'!AK62*BH62)+'max death averted (2)'!D62","v":6.0822339023659193},{"$f":"('max death averted (2)'!AL62*BI62)+'max death averted (2)'!E62","v":2.935481766990617},{"$f":"('max death averted (2)'!AM62*BJ62)+'max death averted (2)'!F62","v":18.588573805045439},{"$f":"('max death averted (2)'!AN62*BK62)+'max death averted (2)'!G62","v":6.794587241731735},{"$f":"('max death averted (2)'!AO62*BL62)+'max death averted (2)'!H62","v":4.5698379145110941},{"$f":"('max death averted (2)'!AP62*BM62)+'max death averted (2)'!I62","v":22.884733961383233},{"$f":"('max death averted (2)'!AQ62*BN62)+'max death averted (2)'!J62","v":9.9137787849029682},null,8,1,1,1,1,1,1,1,1,1,null,8,2.5547802305660921E-7,1.1878179635511979E-7,1.0190585373638801E-7,5.2618687712947616E-7,5.4753770079872773E-7,3.8933177113832278E-7,5.1152700741053953E-7,2.3779866392471637E-7,2.609578288246927E-7,null,8,2.7097355753165222,{"$f":"'Input data doses'!U64*SUM('max death averted (3)'!Y62:Y$84)*AJ$2*N62","v":0.24597835168980406},{"$f":"'Input data doses'!V64*SUM('max death averted (3)'!Z62:Z$84)*AK$2*O62","v":0.1827979109374224},{"$f":"'Input data doses'!W64*SUM('max death averted (3)'!AA62:AA$84)*AL$2*P62","v":0},{"$f":"'Input data doses'!X64*SUM('max death averted (3)'!AB62:AB$84)*AM$2*Q62","v":0.89026401397538835},{"$f":"'Input data doses'!Y64*SUM('max death averted (3)'!AC62:AC$84)*AN$2*R62","v":0.15772174161205607},{"$f":"'Input data doses'!Z64*SUM('max death averted (3)'!AD62:AD$84)*AO$2*S62","v":0.14526071674348356},{"$f":"'Input data doses'!AA64*SUM('max death averted (3)'!AE62:AE$84)*AP$2*T62","v":0.76184855362530546},{"$f":"'Input data doses'!AB64*SUM('max death averted (3)'!AF62:AF$84)*AQ$2*U62","v":0.32586428673306217},null,null,8,{"$f":"B62-AI62-'max death averted (1)'!B62","v":-3.8631931431609701E-7},{"$f":"C62-AJ62-'max death averted (1)'!C62","v":-2.9797072542692149E-7},{"$f":"D62-AK62-'max death averted (1)'!D62","v":-2.7226152088388744E-7},{"$f":"E62-AL62-'max death averted (1)'!E62","v":0},{"$f":"F62-AM62-'max death averted (1)'!F62","v":9.9999999747524271E-7},{"$f":"G62-AN62-'max death averted (1)'!G62","v":-2.9653159039355614E-7},{"$f":"H62-AO62-'max death averted (1)'!H62","v":9.7699626167013776E-14},{"$f":"I62-AP62-'max death averted (1)'!I62","v":-5.8107963951670172E-7},{"$f":"J62-AQ62-'max death averted (1)'!J62","v":6.1524067618279332E-8},null,8,null,1.8245001031167038E-2,9.4800713707160374E-3,-1.6602488562397766E-2,1.6843699979327272E-2,9.0840018420362094E-3,1.4149244526827495E-2,1.0644848677821131E-2,1.1168658300064162E-2,null,null,8,1.8930446230506663,{"$f":"'Input data doses'!U66*SUM(Y62:Y$84)*(1-BS$2)*N62","v":0.1507614053993292},{"$f":"'Input data doses'!V66*SUM(Z62:Z$84)*(1-BT$2)*O62","v":0.11203742928422664},{"$f":"'Input data doses'!W66*SUM(AA62:AA$84)*(1-BU$2)*P62","v":0},{"$f":"'Input data doses'!X66*SUM(AB62:AB$84)*(1-BV$2)*Q62","v":0.54564568598491547},{"$f":"'Input data doses'!Y66*SUM(AC62:AC$84)*(1-BW$2)*R62","v":9.6668164213840821E-2},{"$f":"'Input data doses'!Z66*SUM(AD62:AD$84)*(1-BX$2)*S62","v":8.9032866173458874E-2},{"$f":"'Input data doses'!AA66*SUM(AE62:AE$84)*(1-BY$2)*T62","v":0.46693943609292915},{"$f":"'Input data doses'!AB66*SUM(AF62:AF$84)*(1-BZ$2)*U62","v":0.43195963590196618}]
[9,67.532559798361731,{"$f":"('max death averted (2)'!AJ63*BG63)+'max death averted (2)'!C63","v":4.1387547701486991},{"$f":"('max death averted (2)'!AK63*BH63)+'max death averted (2)'!D63","v":5.3718768099074401},{"$f":"('max death averted (2)'!AL63*BI63)+'max death averted (2)'!E63","v":2.5904438445812485},{"$f":"('max death averted (2)'!AM63*BJ63)+'max death averted (2)'!F63","v":16.424906073172831},{"$f":"('max death averted (2)'!AN63*BK63)+'max death averted (2)'!G63","v":5.9999739167742758},{"$f":"('max death averted (2)'!AO63*BL63)+'max death averted (2)'!H63","v":4.0363529604719917},{"$f":"('max death averted (2)'!AP63*BM63)+'max death averted (2)'!I63","v":20.213667359042422},{"$f":"('max death averted (2)'!AQ63*BN63)+'max death averted (2)'!J63","v":8.7565840642628245},null,9,1,1,1,1,1,1,1,1,1,null,9,2.2567008709700405E-7,1.0496697098898798E-7,9.0004051351491081E-8,4.6433862144436144E-7,4.8380555719121935E-7,3.4380020282234208E-7,4.5181111219867034E-7,2.1004321479594771E-7,2.3049729219404763E-7,null,9,2.4573896099144426,{"$f":"'Input data doses'!U65*SUM('max death averted (3)'!Y63:Y$84)*AJ$2*N63","v":0.22285582633794654},{"$f":"'Input data doses'!V65*SUM('max death averted (3)'!Z63:Z$84)*AK$2*O63","v":0.16586332581375138},{"$f":"'Input data doses'!W65*SUM('max death averted (3)'!AA63:AA$84)*AL$2*P63","v":0},{"$f":"'Input data doses'!X65*SUM('max death averted (3)'!AB63:AB$84)*AM$2*Q63","v":0.8068649111164008},{"$f":"'Input data doses'!Y65*SUM('max death averted (3)'!AC63:AC$84)*AN$2*R63","v":0.14320863549448812},{"$f":"'Input data doses'!Z65*SUM('max death averted (3)'!AD63:AD$84)*AO$2*S63","v":0.13184255512643342},{"$f":"'Input data doses'!AA65*SUM('max death averted (3)'!AE63:AE$84)*AP$2*T63","v":0.69111590647187982},{"$f":"'Input data doses'!AB65*SUM('max death averted (3)'!AF63:AF$84)*AQ$2*U63","v":0.29563844955354235},null,null,9,{"$f":"B63-AI63-'max death averted (1)'!B63","v":-1.320121199910318E-6},{"$f":"C63-AJ63-'max death averted (1)'!C63","v":-2.4287571109837813E-7},{"$f":"D63-AK63-'max death averted (1)'!D63","v":-2.3659178971513484E-7},{"$f":"E63-AL63-'max death averted (1)'!E63","v":0},{"$f":"F63-AM63-'max death averted (1)'!F63","v":0},{"$f":"G63-AN63-'max death averted (1)'!G63","v":-1.5449137524825574E-7},{"$f":"H63-AO63-'max death averted (1)'!H63","v":1.1483144923829514E-7},{"$f":"I63-AP63-'max death averted (1)'!I63","v":0},{"$f":"J63-AQ63-'max death averted (1)'!J63","v":-8.0099376376097098E-7},null,9,null,1.4686633144954209E-2,7.3792204291327507E-3,-1.6602488562397766E-2,1.3631322617614048E-2,7.6526366105724867E-3,1.2354226165618331E-2,8.3274428638734181E-3,8.9464892587604195E-3,null,null,9,0.85906568700352293,{"$f":"'Input data doses'!U67*SUM(Y63:Y$84)*(1-BS$2)*N63","v":6.7967382601258383E-2},{"$f":"'Input data doses'!V67*SUM(Z63:Z$84)*(1-BT$2)*O63","v":3.4992746700391604E-2},{"$f":"'Input data doses'!W67*SUM(AA63:AA$84)*(1-BU$2)*P63","v":0},{"$f":"'Input data doses'!X67*SUM(AB63:AB$84)*(1-BV$2)*Q63","v":0.2603815590564294},{"$f":"'Input data doses'!Y67*SUM(AC63:AC$84)*(1-BW$2)*R63","v":6.8112225198494497E-2},{"$f":"'Input data doses'!Z67*SUM(AD63:AD$84)*(1-BX$2)*S63","v":8.6288192448251741E-2},{"$f":"'Input data doses'!AA67*SUM(AE63:AE$84)*(1-BY$2)*T63","v":0.15449345721888774},{"$f":"'Input data doses'!AB67*SUM(AF63:AF$84)*(1-BZ$2)*U63","v":0.18683012377980954}]
[10,{"$f":"SUM(C64:J64)","v":36.501700828301864},{"$f":"('max death averted (2)'!AJ64*BG64)+'max death averted (2)'!C64","v":2.2644554856403492},{"$f":"('max death averted (2)'!AK64*BH64)+'max death averted (2)'!D64","v":2.8922843011172734},{"$f":"('max death averted (2)'!AL64*BI64)+'max death averted (2)'!E64","v":1.3640741277849118},{"$f":"('max death averted (2)'!AM64*BJ64)+'max death averted (2)'!F64","v":8.9573105858378366},{"$f":"('max death averted (2)'!AN64*BK64)+'max death averted (2)'!G64","v":3.2144398154285527},{"$f":"('max death averted (2)'!AO64*BL64)+'max death averted (2)'!H64","v":2.1760282303442504},{"$f":"('max death averted (2)'!AP64*BM64)+'max death averted (2)'!I64","v":10.908807897383049},{"$f":"('max death averted (2)'!AQ64*BN64)+'max death averted (2)'!J64","v":4.724300384765642},null,10,1,1,1,1,1,1,1,1,1,null,10,{"$f":"B64/X$2","v":1.2197585919601846E-7},5.7431050271800785E-8,4.8459284152004955E-8,2.445111100819694E-7,2.6384300887992548E-7,1.8418831078830571E-7,2.4357476775583443E-7,1.1335504041193962E-7,1.2435653426133704E-7,null,10,2.2344609536772526,{"$f":"'Input data doses'!U66*SUM('max death averted (3)'!Y64:Y$84)*AJ$2*N64","v":0.2024231932045642},{"$f":"'Input data doses'!V66*SUM('max death averted (3)'!Z64:Z$84)*AK$2*O64","v":0.15090540174237427},{"$f":"'Input data doses'!W66*SUM('max death averted (3)'!AA64:AA$84)*AL$2*P64","v":0},{"$f":"'Input data doses'!X66*SUM('max death averted (3)'!AB64:AB$84)*AM$2*Q64","v":0.73317327423170642},{"$f":"'Input data doses'!Y66*SUM('max death averted (3)'!AC64:AC$84)*AN$2*R64","v":0.13038832357632266},{"$f":"'Input data doses'!Z66*SUM('max death averted (3)'!AD64:AD$84)*AO$2*S64","v":0.11999367185127278},{"$f":"'Input data doses'!AA66*SUM('max death averted (3)'!AE64:AE$84)*AP$2*T64","v":0.62863633874173008},{"$f":"'Input data doses'!AB66*SUM('max death averted (3)'!AF64:AF$84)*AQ$2*U64","v":0.26894075032928261},null,null,10,{"$f":"B64-AI64-'max death averted (1)'!B64","v":1.0762658888552323E-6},{"$f":"C64-AJ64-'max death averted (1)'!C64","v":8.0746589459224083E-7},{"$f":"D64-AK64-'max death averted (1)'!D64","v":-2.0449379922737876E-7},{"$f":"E64-AL64-'max death averted (1)'!E64","v":0},{"$f":"F64-AM64-'max death averted (1)'!F64","v":3.5527136788005009E-14},{"$f":"G64-AN64-'max death averted (1)'!G64","v":-5.5067062021407764E-14},{"$f":"H64-AO64-'max death averted (1)'!H64","v":2.3059145393133917E-7},{"$f":"I64-AP64-'max death averted (1)'!I64","v":-8.0866298546311555E-8},{"$f":"J64-AQ64-'max death averted (1)'!J64","v":3.2356865098392973E-7},null,10,null,1.0737432354162371E-2,5.0502721349755487E-3,-1.6602488562397766E-2,1.0062714401639722E-2,6.0595601251481777E-3,1.034852879142926E-2,5.7565694608402908E-3,6.4869223183345948E-3,null,null,10,0.78120679982644214,{"$f":"'Input data doses'!U68*SUM(Y64:Y$84)*(1-BS$2)*N64","v":6.1735962156084706E-2},{"$f":"'Input data doses'!V68*SUM(Z64:Z$84)*(1-BT$2)*O64","v":3.1836796595213275E-2},{"$f":"'Input data doses'!W68*SUM(AA64:AA$84)*(1-BU$2)*P64","v":0},{"$f":"'Input data doses'!X68*SUM(AB64:AB$84)*(1-BV$2)*Q64","v":0.23660069681158591},{"$f":"'Input data doses'!Y68*SUM(AC64:AC$84)*(1-BW$2)*R64","v":6.2017048297641077E-2},{"$f":"'Input data doses'!Z68*SUM(AD64:AD$84)*(1-BX$2)*S64","v":7.8531490237802704E-2},{"$f":"'Input data doses'!AA68*SUM(AE64:AE$84)*(1-BY$2)*T64","v":0.14052774340322668},{"$f":"'Input data doses'!AB68*SUM(AF64:AF$84)*(1-BZ$2)*U64","v":0.16995706232488772}]
[11,161.00882494111562,{"$f":"('max death averted (2)'!AJ65*BG65)+'max death averted (2)'!C65","v":9.7198036781973229},{"$f":"('max death averted (2)'!AK65*BH65)+'max death averted (2)'!D65","v":12.84470247756548},{"$f":"('max death averted (2)'!AL65*BI65)+'max death averted (2)'!E65","v":6.3668870677688858},{"$f":"('max death averted (2)'!AM65*BJ65)+'max death averted (2)'!F65","v":38.751462399036882},{"$f":"('max death averted (2)'!AN65*BK65)+'max death averted (2)'!G65","v":14.490824853964561},{"$f":"('max death averted (2)'!AO65*BL65)+'max death averted (2)'!H65","v":9.7179551844519807},{"$f":"('max death averted (2)'!AP65*BM65)+'max death averted (2)'!I65","v":48.200220430606514},{"$f":"('max death averted (2)'!AQ65*BN65)+'max death averted (2)'!J65","v":20.916968849524004},null,11,1,1,1,1,1,1,1,1,1,null,11,5.380349220633169E-7,2.4651336147450475E-7,2.1520881849957165E-7,1.1412683467831147E-6,1.1414477972913607E-6,8.3032836358303077E-7,1.0877839929218329E-6,5.008556375886419E-7,5.5059194833738051E-7,null,11,1.064701525520811,{"$f":"'Input data doses'!U67*SUM('max death averted (3)'!Y65:Y$84)*AJ$2*N65","v":9.5163352551906721E-2},{"$f":"'Input data doses'!V67*SUM('max death averted (3)'!Z65:Z$84)*AK$2*O65","v":4.9172730643812085E-2},{"$f":"'Input data doses'!W67*SUM('max death averted (3)'!AA65:AA$84)*AL$2*P65","v":0},{"$f":"'Input data doses'!X67*SUM('max death averted (3)'!AB65:AB$84)*AM$2*Q65","v":0.36487297090200799},{"$f":"'Input data doses'!Y67*SUM('max death averted (3)'!AC65:AC$84)*AN$2*R65","v":9.5854550619943149E-2},{"$f":"'Input data doses'!Z67*SUM('max death averted (3)'!AD65:AD$84)*AO$2*S65","v":0.12130755822935428},{"$f":"'Input data doses'!AA67*SUM('max death averted (3)'!AE65:AE$84)*AP$2*T65","v":0.21698297023205518},{"$f":"'Input data doses'!AB67*SUM('max death averted (3)'!AF65:AF$84)*AQ$2*U65","v":0.12134739234173174},null,null,11,{"$f":"B65-AI65-'max death averted (1)'!B65","v":7.9836672739475034E-7},{"$f":"C65-AJ65-'max death averted (1)'!C65","v":9.2550776287225744E-7},{"$f":"D65-AK65-'max death averted (1)'!D65","v":-6.2456580351977209E-8},{"$f":"E65-AL65-'max death averted (1)'!E65","v":0},{"$f":"F65-AM65-'max death averted (1)'!F65","v":1.3500311979441904E-13},{"$f":"G65-AN65-'max death averted (1)'!G65","v":-7.3220591012557179E-7},{"$f":"H65-AO65-'max death averted (1)'!H65","v":2.6918894135974369E-7},{"$f":"I65-AP65-'max death averted (1)'!I65","v":6.752060386361336E-7},{"$f":"J65-AQ65-'max death averted (1)'!J65","v":-2.7687366355166887E-7},null,11,null,6.1441784266824595E-3,2.3937163879556322E-3,-1.6602488562397766E-2,5.898910649770237E-3,4.133591358308028E-3,7.828831836174709E-3,2.8198869322448301E-3,3.6288814502054181E-3,null,null,11,0.73904237217697444,{"$f":"'Input data doses'!U69*SUM(Y65:Y$84)*(1-BS$2)*N65","v":5.8325925757620245E-2},{"$f":"'Input data doses'!V69*SUM(Z65:Z$84)*(1-BT$2)*O65","v":3.0138125233304183E-2},{"$f":"'Input data doses'!W69*SUM(AA65:AA$84)*(1-BU$2)*P65","v":0},{"$f":"'Input data doses'!X69*SUM(AB65:AB$84)*(1-BV$2)*Q65","v":0.22363354973791474},{"$f":"'Input data doses'!Y69*SUM(AC65:AC$84)*(1-BW$2)*R65","v":5.8750822247367183E-2},{"$f":"'Input data doses'!Z69*SUM(AD65:AD$84)*(1-BX$2)*S65","v":7.434979375347521E-2},{"$f":"'Input data doses'!AA69*SUM(AE65:AE$84)*(1-BY$2)*T65","v":0.13298956240029189},{"$f":"'Input data doses'!AB69*SUM(AF65:AF$84)*(1-BZ$2)*U65","v":0.16085459304700103}]
[12,160.74186285763179,{"$f":"('max death averted (2)'!AJ66*BG66)+'max death averted (2)'!C66","v":9.6959244668832252},{"$f":"('max death averted (2)'!AK66*BH66)+'max death averted (2)'!D66","v":12.83239222443893},{"$f":"('max death averted (2)'!AL66*BI66)+'max death averted (2)'!E66","v":6.3668870677688858},{"$f":"('max death averted (2)'!AM66*BJ66)+'max death averted (2)'!F66","v":38.659920294642284},{"$f":"('max death averted (2)'!AN66*BK66)+'max death averted (2)'!G66","v":14.466804274400257},{"$f":"('max death averted (2)'!AO66*BL66)+'max death averted (2)'!H66","v":9.6874844938333702},{"$f":"('max death averted (2)'!AP66*BM66)+'max death averted (2)'!I66","v":48.14588389041262},{"$f":"('max death averted (2)'!AQ66*BN66)+'max death averted (2)'!J66","v":20.886566145252193},null,12,1,1,1,1,1,1,1,1,1,null,12,5.3714282857817023E-7,2.4590773765273948E-7,2.1500256420637779E-7,1.1412683467831147E-6,1.138751369158026E-6,8.2895197757857993E-7,1.0843732414953158E-6,5.0029101854250377E-7,5.4979166583468305E-7,null,12,0.79773784595528197,{"$f":"'Input data doses'!U68*SUM('max death averted (3)'!Y66:Y$84)*AJ$2*N66","v":7.1285119498971983E-2},{"$f":"'Input data doses'!V68*SUM('max death averted (3)'!Z66:Z$84)*AK$2*O66","v":3.6861461306112668E-2},{"$f":"'Input data doses'!W68*SUM('max death averted (3)'!AA66:AA$84)*AL$2*P66","v":0},{"$f":"'Input data doses'!X68*SUM('max death averted (3)'!AB66:AB$84)*AM$2*Q66","v":0.27333086650736405},{"$f":"'Input data doses'!Y68*SUM('max death averted (3)'!AC66:AC$84)*AN$2*R66","v":7.1832780602109833E-2},{"$f":"'Input data doses'!Z68*SUM('max death averted (3)'!AD66:AD$84)*AO$2*S66","v":9.0837662559300661E-2},{"$f":"'Input data doses'!AA68*SUM('max death averted (3)'!AE66:AE$84)*AP$2*T66","v":0.16264634206475886},{"$f":"'Input data doses'!AB68*SUM('max death averted (3)'!AF66:AF$84)*AQ$2*U66","v":9.0943613416663877E-2},null,null,12,{"$f":"B66-AI66-'max death averted (1)'!B66","v":2.394448415543593E-6},{"$f":"C66-AJ66-'max death averted (1)'!C66","v":-5.2753399870653084E-8},{"$f":"D66-AK66-'max death averted (1)'!D66","v":9.5375456865554042E-7},{"$f":"E66-AL66-'max death averted (1)'!E66","v":0},{"$f":"F66-AM66-'max death averted (1)'!F66","v":1.7763568394002505E-13},{"$f":"G66-AN66-'max death averted (1)'!G66","v":4.5824761940593817E-7},{"$f":"H66-AO66-'max death averted (1)'!H66","v":-5.2575961539957916E-7},{"$f":"I66-AP66-'max death averted (1)'!I66","v":7.6317943609183203E-7},{"$f":"J66-AQ66-'max death averted (1)'!J66","v":7.9777959527405073E-7},null,12,null,4.9087867596565764E-3,1.9421820627104451E-3,-1.6602488562397766E-2,4.7209528549060934E-3,3.320303172623963E-3,6.2586623355842036E-3,2.2585382828816903E-3,2.9143948175094129E-3,null,null,12,0.55374877773951026,{"$f":"'Input data doses'!U70*SUM(Y66:Y$84)*(1-BS$2)*N66","v":4.3690600046231931E-2},{"$f":"'Input data doses'!V70*SUM(Z66:Z$84)*(1-BT$2)*O66","v":2.259250854245615E-2},{"$f":"'Input data doses'!W70*SUM(AA66:AA$84)*(1-BU$2)*P66","v":0},{"$f":"'Input data doses'!X70*SUM(AB66:AB$84)*(1-BV$2)*Q66","v":0.16752536979483601},{"$f":"'Input data doses'!Y70*SUM(AC66:AC$84)*(1-BW$2)*R66","v":4.4026542949680218E-2},{"$f":"'Input data doses'!Z70*SUM(AD66:AD$84)*(1-BX$2)*S66","v":5.5674696407313304E-2},{"$f":"'Input data doses'!AA70*SUM(AE66:AE$84)*(1-BY$2)*T66","v":9.9685898028066017E-2},{"$f":"'Input data doses'!AB70*SUM(AF66:AF$84)*(1-BZ$2)*U66","v":0.12055316197092655}]
[13,160.47542340860949,{"$f":"('max death averted (2)'!AJ67*BG67)+'max death averted (2)'!C67","v":9.672104005226057},{"$f":"('max death averted (2)'!AK67*BH67)+'max death averted (2)'!D67","v":12.82009356858992},{"$f":"('max death averted (2)'!AL67*BI67)+'max death averted (2)'!E67","v":6.3668870677688858},{"$f":"('max death averted (2)'!AM67*BJ67)+'max death averted (2)'!F67","v":38.568595666220318},{"$f":"('max death averted (2)'!AN67*BK67)+'max death averted (2)'!G67","v":14.442819458648485},{"$f":"('max death averted (2)'!AO67*BL67)+'max death averted (2)'!H67","v":9.65711032739366},{"$f":"('max death averted (2)'!AP67*BM67)+'max death averted (2)'!I67","v":48.091606742094811},{"$f":"('max death averted (2)'!AQ67*BN67)+'max death averted (2)'!J67","v":20.856206572667336},null,13,1,1,1,1,1,1,1,1,1,null,13,5.36252481553765E-7,2.4530360383796345E-7,2.1479650422180274E-7,1.1412683467831147E-6,1.1360613469111933E-6,8.2757764085070475E-7,1.080973294549242E-6,4.9972701664615677E-7,5.4899251867619955E-7,null,13,{"$f":"SUM(AJ67:AQ67)","v":0.53130001035388563},{"$f":"'Input data doses'!U69*SUM('max death averted (3)'!Y67:Y$84)*AJ$2*N67","v":4.7464638090176814E-2},{"$f":"'Input data doses'!V69*SUM('max death averted (3)'!Z67:Z$84)*AK$2*O67","v":2.4562789644086144E-2},{"$f":"'Input data doses'!W69*SUM('max death averted (3)'!AA67:AA$84)*AL$2*P67","v":0},{"$f":"'Input data doses'!X69*SUM('max death averted (3)'!AB67:AB$84)*AM$2*Q67","v":0.1820064179554593},{"$f":"'Input data doses'!Y69*SUM('max death averted (3)'!AC67:AC$84)*AN$2*R67","v":4.7848779350986977E-2},{"$f":"'Input data doses'!Z69*SUM('max death averted (3)'!AD67:AD$84)*AO$2*S67","v":6.0463305379240211E-2},{"$f":"'Input data doses'!AA69*SUM('max death averted (3)'!AE67:AE$84)*AP$2*T67","v":0.10836911012758149},{"$f":"'Input data doses'!AB69*SUM('max death averted (3)'!AF67:AF$84)*AQ$2*U67","v":6.0584969806354728E-2},null,null,13,{"$f":"B67-AI67-'max death averted (1)'!B67","v":7.810275235442532E-7},{"$f":"C67-AJ67-'max death averted (1)'!C67","v":-3.3001771981844286E-8},{"$f":"D67-AK67-'max death averted (1)'!D67","v":9.6956758532940057E-7},{"$f":"E67-AL67-'max death averted (1)'!E67","v":0},{"$f":"F67-AM67-'max death averted (1)'!F67","v":-1.7986987899121232E-7},{"$f":"G67-AN67-'max death averted (1)'!G67","v":-3.5625303063113734E-7},{"$f":"H67-AO67-'max death averted (1)'!H67","v":-3.3501926566259499E-7},{"$f":"I67-AP67-'max death averted (1)'!I67","v":8.4679880529847651E-7},{"$f":"J67-AQ67-'max death averted (1)'!J67","v":-1.3119495179125806E-7},null,{"$f":"AH67","v":13},null,3.6829452843470901E-3,1.4769372665100009E-3,-1.6602488562397766E-2,3.5411075905108997E-3,2.478658811990794E-3,4.6951978459802736E-3,1.6985140128135412E-3,2.1775619082741136E-3,null,null,13,{"$f":"SUM(BS67:BZ67)","v":0.14941302845746776},{"$f":"'Input data doses'!U71*SUM(Y67:Y$84)*(1-BS$2)*N67","v":2.1480605830096842E-2},{"$f":"'Input data doses'!V71*SUM(Z67:Z$84)*(1-BT$2)*O67","v":1.3201850522410791E-2},{"$f":"'Input data doses'!W71*SUM(AA67:AA$84)*(1-BU$2)*P67","v":0},{"$f":"'Input data doses'!X71*SUM(AB67:AB$84)*(1-BV$2)*Q67","v":3.7667330968473238E-2},{"$f":"'Input data doses'!Y71*SUM(AC67:AC$84)*(1-BW$2)*R67","v":5.1481612007515457E-3},{"$f":"'Input data doses'!Z71*SUM(AD67:AD$84)*(1-BX$2)*S67","v":5.6277474232835651E-3},{"$f":"'Input data doses'!AA71*SUM(AE67:AE$84)*(1-BY$2)*T67","v":2.6102471765777902E-2},{"$f":"'Input data doses'!AB71*SUM(AF67:AF$84)*(1-BZ$2)*U67","v":4.0184860746673885E-2}]
[14,{"$f":"SUM(C68:J68)","v":160.20951111481807},{"$f":"('max death averted (2)'!AJ68*BG68)+'max death averted (2)'!C68","v":9.6483435175872412},{"$f":"('max death averted (2)'!AK68*BH68)+'max death averted (2)'!D68","v":12.807805167276069},{"$f":"('max death averted (2)'!AL68*BI68)+'max death averted (2)'!E68","v":6.3668870677688858},{"$f":"('max death averted (2)'!AM68*BJ68)+'max death averted (2)'!F68","v":38.477484747768905},{"$f":"('max death averted (2)'!AN68*BK68)+'max death averted (2)'!G68","v":14.418875401682042},{"$f":"('max death averted (2)'!AO68*BL68)+'max death averted (2)'!H68","v":9.6268313815625426},{"$f":"('max death averted (2)'!AP68*BM68)+'max death averted (2)'!I68","v":48.037391706952377},{"$f":"('max death averted (2)'!AQ68*BN68)+'max death averted (2)'!J68","v":20.825892124220019},null,14,1,1,1,1,1,1,1,1,1,null,14,5.3536389609692396E-7,2.4470099108239344E-7,2.1459061604863393E-7,1.1412683467831147E-6,1.1333776196209908E-6,8.2620563961275967E-7,1.0775840061678411E-6,4.9916366017702504E-7,5.481945593086901E-7,null,14,0.26538657159957163,{"$f":"'Input data doses'!U70*SUM('max death averted (3)'!Y68:Y$84)*AJ$2*N68","v":2.3703132791889799E-2},{"$f":"'Input data doses'!V70*SUM('max death averted (3)'!Z68:Z$84)*AK$2*O68","v":1.2275372931448919E-2},{"$f":"'Input data doses'!W70*SUM('max death averted (3)'!AA68:AA$84)*AL$2*P68","v":0},{"$f":"'Input data doses'!X70*SUM('max death averted (3)'!AB68:AB$84)*AM$2*Q68","v":9.0894890348992938E-2},{"$f":"'Input data doses'!Y70*SUM('max death averted (3)'!AC68:AC$84)*AN$2*R68","v":2.3904541674464808E-2},{"$f":"'Input data doses'!Z70*SUM('max death averted (3)'!AD68:AD$84)*AO$2*S68","v":3.0184184045087277E-2},{"$f":"'Input data doses'!AA70*SUM('max death averted (3)'!AE68:AE$84)*AP$2*T68","v":5.4153995944228948E-2},{"$f":"'Input data doses'!AB70*SUM('max death averted (3)'!AF68:AF$84)*AQ$2*U68","v":3.0270453863458939E-2},null,null,{"$f":"AH68","v":14},{"$f":"B68-AI68-'max death averted (1)'!B68","v":1.9259904036061926E-6},{"$f":"C68-AJ68-'max death averted (1)'!C68","v":9.8465769760025523E-7},{"$f":"D68-AK68-'max death averted (1)'!D68","v":-1.5033627676075412E-8},{"$f":"E68-AL68-'max death averted (1)'!E68","v":0},{"$f":"F68-AM68-'max death averted (1)'!F68","v":4.2928517274276601E-7},{"$f":"G68-AN68-'max death averted (1)'!G68","v":-1.7554295084210025E-7},{"$f":"H68-AO68-'max death averted (1)'!H68","v":-1.5951622955867606E-7},{"$f":"I68-AP68-'max death averted (1)'!I68","v":9.2583972843840456E-7},{"$f":"J68-AQ68-'max death averted (1)'!J68","v":-6.3699374663883646E-8},null,14,null,2.4983635355735534E-3,9.5720408676121683E-4,-1.6602488562397766E-2,2.3670350032851334E-3,1.6505133450882947E-3,3.1301519221130295E-3,1.1444472403173808E-3,1.4513966057008809E-3,null,null,14,7.4639699395123354E-2,{"$f":"'Input data doses'!U72*SUM(Y68:Y$84)*(1-BS$2)*N68","v":1.0727001392257277E-2},{"$f":"'Input data doses'!V72*SUM(Z68:Z$84)*(1-BT$2)*O68","v":6.59767861847399E-3},{"$f":"'Input data doses'!W72*SUM(AA68:AA$84)*(1-BU$2)*P68","v":0},{"$f":"'Input data doses'!X72*SUM(AB68:AB$84)*(1-BV$2)*Q68","v":1.8811393714526142E-2},{"$f":"'Input data doses'!Y72*SUM(AC68:AC$84)*(1-BW$2)*R68","v":2.5719451078889365E-3},{"$f":"'Input data doses'!Z72*SUM(AD68:AD$84)*(1-BX$2)*S68","v":2.8098649511230159E-3},{"$f":"'Input data doses'!AA72*SUM(AE68:AE$84)*(1-BY$2)*T68","v":1.3043685537178655E-2},{"$f":"'Input data doses'!AB72*SUM(AF68:AF$84)*(1-BZ$2)*U68","v":2.007813007367534E-2}]
[15,0,{"$f":"('max death averted (2)'!AJ69*BG69)+'max death averted (2)'!C69","v":0},{"$f":"('max death averted (2)'!AK69*BH69)+'max death averted (2)'!D69","v":0},{"$f":"('max death averted (2)'!AL69*BI69)+'max death averted (2)'!E69","v":0},{"$f":"('max death averted (2)'!AM69*BJ69)+'max death averted (2)'!F69","v":0},{"$f":"('max death averted (2)'!AN69*BK69)+'max death averted (2)'!G69","v":0},{"$f":"('max death averted (2)'!AO69*BL69)+'max death averted (2)'!H69","v":0},{"$f":"('max death averted (2)'!AP69*BM69)+'max death averted (2)'!I69","v":0},{"$f":"('max death averted (2)'!AQ69*BN69)+'max death averted (2)'!J69","v":0},null,15,1,1,1,1,1,1,1,1,1,null,15,0,0,0,0,0,0,0,0,0,null,15,0,{"$f":"'Input data doses'!U71*SUM('max death averted (3)'!Y69:Y$84)*AJ$2*N69","v":0},{"$f":"'Input data doses'!V71*SUM('max death averted (3)'!Z69:Z$84)*AK$2*O69","v":0},{"$f":"'Input data doses'!W71*SUM('max death averted (3)'!AA69:AA$84)*AL$2*P69","v":0},{"$f":"'Input data doses'!X71*SUM('max death averted (3)'!AB69:AB$84)*AM$2*Q69","v":0},{"$f":"'Input data doses'!Y71*SUM('max death averted (3)'!AC69:AC$84)*AN$2*R69","v":0},{"$f":"'Input data doses'!Z71*SUM('max death averted (3)'!AD69:AD$84)*AO$2*S69","v":0},{"$f":"'Input data doses'!AA71*SUM('max death averted (3)'!AE69:AE$84)*AP$2*T69","v":0},{"$f":"'Input data doses'!AB71*SUM('max death averted (3)'!AF69:AF$84)*AQ$2*U69","v":0},null,null,15,{"$f":"B69-AI69-'max death averted (1)'!B69","v":0},{"$f":"C69-AJ69-'max death averted (1)'!C69","v":0},{"$f":"D69-AK69-'max death averted (1)'!D69","v":0},{"$f":"E69-AL69-'max death averted (1)'!E69","v":0},{"$f":"F69-AM69-'max death averted (1)'!F69","v":0},{"$f":"G69-AN69-'max death averted (1)'!G69","v":0},{"$f":"H69-AO69-'max death averted (1)'!H69","v":0},{"$f":"I69-AP69-'max death averted (1)'!I69","v":0},{"$f":"J69-AQ69-'max death averted (1)'!J69","v":0},null,15,null,0,0,0,0,0,0,0,0,null,null,15,0,{"$f":"'Input data doses'!U73*SUM(Y69:Y$84)*(1-BS$2)*N69","v":0},{"$f":"'Input data doses'!V73*SUM(Z69:Z$84)*(1-BT$2)*O69","v":0},{"$f":"'Input data doses'!W73*SUM(AA69:AA$84)*(1-BU$2)*P69","v":0},{"$f":"'Input data doses'!X73*SUM(AB69:AB$84)*(1-BV$2)*Q69","v":0},{"$f":"'Input data doses'!Y73*SUM(AC69:AC$84)*(1-BW$2)*R69","v":0},{"$f":"'Input data doses'!Z73*SUM(AD69:AD$84)*(1-BX$2)*S69","v":0},{"$f":"'Input data doses'!AA73*SUM(AE69:AE$84)*(1-BY$2)*T69","v":0},{"$f":"'Input data doses'!AB73*SUM(AF69:AF$84)*(1-BZ$2)*U69","v":0}]
[16,0,{"$f":"('max death averted (2)'!AJ70*BG70)+'max death averted (2)'!C70","v":0},{"$f":"('max death averted (2)'!AK70*BH70)+'max death averted (2)'!D70","v":0},{"$f":"('max death averted (2)'!AL70*BI70)+'max death averted (2)'!E70","v":0},{"$f":"('max death averted (2)'!AM70*BJ70)+'max death averted (2)'!F70","v":0},{"$f":"('max death averted (2)'!AN70*BK70)+'max death averted (2)'!G70","v":0},{"$f":"('max death averted (2)'!AO70*BL70)+'max death averted (2)'!H70","v":0},{"$f":"('max death averted (2)'!AP70*BM70)+'max death averted (2)'!I70","v":0},{"$f":"('max death averted (2)'!AQ70*BN70)+'max death averted (2)'!J70","v":0},null,16,1,1,1,1,1,1,1,1,1,null,16,0,0,0,0,0,0,0,0,0,null,16,0,{"$f":"'Input data doses'!U72*SUM('max death averted (3)'!Y70:Y$84)*AJ$2*N70","v":0},{"$f":"'Input data doses'!V72*SUM('max death averted (3)'!Z70:Z$84)*AK$2*O70","v":0},{"$f":"'Input data doses'!W72*SUM('max death averted (3)'!AA70:AA$84)*AL$2*P70","v":0},{"$f":"'Input data doses'!X72*SUM('max death averted (3)'!AB70:AB$84)*AM$2*Q70","v":0},{"$f":"'Input data doses'!Y72*SUM('max death averted (3)'!AC70:AC$84)*AN$2*R70","v":0},{"$f":"'Input data doses'!Z72*SUM('max death averted (3)'!AD70:AD$84)*AO$2*S70","v":0},{"$f":"'Input data doses'!AA72*SUM('max death averted (3)'!AE70:AE$84)*AP$2*T70","v":0},{"$f":"'Input data doses'!AB72*SUM('max death averted (3)'!AF70:AF$84)*AQ$2*U70","v":0},null,null,16,{"$f":"B70-AI70-'max death averted (1)'!B70","v":0},{"$f":"C70-AJ70-'max death averted (1)'!C70","v":0},{"$f":"D70-AK70-'max death averted (1)'!D70","v":0},{"$f":"E70-AL70-'max death averted (1)'!E70","v":0},{"$f":"F70-AM70-'max death averted (1)'!F70","v":0},{"$f":"G70-AN70-'max death averted (1)'!G70","v":0},{"$f":"H70-AO70-'max death averted (1)'!H70","v":0},{"$f":"I70-AP70-'max death averted (1)'!I70","v":0},{"$f":"J70-AQ70-'max death averted (1)'!J70","v":0},null,16,null,0,0,0,0,0,0,0,0,null,null,16,0,{"$f":"'Input data doses'!U74*SUM(Y70:Y$84)*(1-BS$2)*N70","v":0},{"$f":"'Input data doses'!V74*SUM(Z70:Z$84)*(1-BT$2)*O70","v":0},{"$f":"'Input data doses'!W74*SUM(AA70:AA$84)*(1-BU$2)*P70","v":0},{"$f":"'Input data doses'!X74*SUM(AB70:AB$84)*(1-BV$2)*Q70","v":0},{"$f":"'Input data doses'!Y74*SUM(AC70:AC$84)*(1-BW$2)*R70","v":0},{"$f":"'Input data doses'!Z74*SUM(AD70:AD$84)*(1-BX$2)*S70","v":0},{"$f":"'Input data doses'!AA74*SUM(AE70:AE$84)*(1-BY$2)*T70","v":0},{"$f":"'Input data doses'!AB74*SUM(AF70:AF$84)*(1-BZ$2)*U70","v":0}]
[17,0,{"$f":"('max death averted (2)'!AJ71*BG71)+'max death averted (2)'!C71","v":0},{"$f":"('max death averted (2)'!AK71*BH71)+'max death averted (2)'!D71","v":0},{"$f":"('max death averted (2)'!AL71*BI71)+'max death averted (2)'!E71","v":0},{"$f":"('max death averted (2)'!AM71*BJ71)+'max death averted (2)'!F71","v":0},{"$f":"('max death averted (2)'!AN71*BK71)+'max death averted (2)'!G71","v":0},{"$f":"('max death averted (2)'!AO71*BL71)+'max death averted (2)'!H71","v":0},{"$f":"('max death averted (2)'!AP71*BM71)+'max death averted (2)'!I71","v":0},{"$f":"('max death averted (2)'!AQ71*BN71)+'max death averted (2)'!J71","v":0},null,17,1,1,1,1,1,1,1,1,1,null,17,0,0,0,0,0,0,0,0,0,null,17,0,{"$f":"'Input data doses'!U73*SUM('max death averted (3)'!Y71:Y$84)*AJ$2*N71","v":0},{"$f":"'Input data doses'!V73*SUM('max death averted (3)'!Z71:Z$84)*AK$2*O71","v":0},{"$f":"'Input data doses'!W73*SUM('max death averted (3)'!AA71:AA$84)*AL$2*P71","v":0},{"$f":"'Input data doses'!X73*SUM('max death averted (3)'!AB71:AB$84)*AM$2*Q71","v":0},{"$f":"'Input data doses'!Y73*SUM('max death averted (3)'!AC71:AC$84)*AN$2*R71","v":0},{"$f":"'Input data doses'!Z73*SUM('max death averted (3)'!AD71:AD$84)*AO$2*S71","v":0},{"$f":"'Input data doses'!AA73*SUM('max death averted (3)'!AE71:AE$84)*AP$2*T71","v":0},{"$f":"'Input data doses'!AB73*SUM('max death averted (3)'!AF71:AF$84)*AQ$2*U71","v":0},null,null,17,{"$f":"B71-AI71-'max death averted (1)'!B71","v":0},{"$f":"C71-AJ71-'max death averted (1)'!C71","v":0},{"$f":"D71-AK71-'max death averted (1)'!D71","v":0},{"$f":"E71-AL71-'max death averted (1)'!E71","v":0},{"$f":"F71-AM71-'max death averted (1)'!F71","v":0},{"$f":"G71-AN71-'max death averted (1)'!G71","v":0},{"$f":"H71-AO71-'max death averted (1)'!H71","v":0},{"$f":"I71-AP71-'max death averted (1)'!I71","v":0},{"$f":"J71-AQ71-'max death averted (1)'!J71","v":0},null,17,null,0,0,0,0,0,0,0,0,null,null,17,0,{"$f":"'Input data doses'!U75*SUM(Y71:Y$84)*(1-BS$2)*N71","v":0},{"$f":"'Input data doses'!V75*SUM(Z71:Z$84)*(1-BT$2)*O71","v":0},{"$f":"'Input data doses'!W75*SUM(AA71:AA$84)*(1-BU$2)*P71","v":0},{"$f":"'Input data doses'!X75*SUM(AB71:AB$84)*(1-BV$2)*Q71","v":0},{"$f":"'Input data doses'!Y75*SUM(AC71:AC$84)*(1-BW$2)*R71","v":0},{"$f":"'Input data doses'!Z75*SUM(AD71:AD$84)*(1-BX$2)*S71","v":0},{"$f":"'Input data doses'!AA75*SUM(AE71:AE$84)*(1-BY$2)*T71","v":0},{"$f":"'Input data doses'!AB75*SUM(AF71:AF$84)*(1-BZ$2)*U71","v":0}]
[18,0,{"$f":"('max death averted (2)'!AJ72*BG72)+'max death averted (2)'!C72","v":0},{"$f":"('max death averted (2)'!AK72*BH72)+'max death averted (2)'!D72","v":0},{"$f":"('max death averted (2)'!AL72*BI72)+'max death averted (2)'!E72","v":0},{"$f":"('max death averted (2)'!AM72*BJ72)+'max death averted (2)'!F72","v":0},{"$f":"('max death averted (2)'!AN72*BK72)+'max death averted (2)'!G72","v":0},{"$f":"('max death averted (2)'!AO72*BL72)+'max death averted (2)'!H72","v":0},{"$f":"('max death averted (2)'!AP72*BM72)+'max death averted (2)'!I72","v":0},{"$f":"('max death averted (2)'!AQ72*BN72)+'max death averted (2)'!J72","v":0},null,18,1,1,1,1,1,1,1,1,1,null,18,0,0,0,0,0,0,0,0,0,null,18,0,{"$f":"'Input data doses'!U74*SUM('max death averted (3)'!Y72:Y$84)*AJ$2*N72","v":0},{"$f":"'Input data doses'!V74*SUM('max death averted (3)'!Z72:Z$84)*AK$2*O72","v":0},{"$f":"'Input data doses'!W74*SUM('max death averted (3)'!AA72:AA$84)*AL$2*P72","v":0},{"$f":"'Input data doses'!X74*SUM('max death averted (3)'!AB72:AB$84)*AM$2*Q72","v":0},{"$f":"'Input data doses'!Y74*SUM('max death averted (3)'!AC72:AC$84)*AN$2*R72","v":0},{"$f":"'Input data doses'!Z74*SUM('max death averted (3)'!AD72:AD$84)*AO$2*S72","v":0},{"$f":"'Input data doses'!AA74*SUM('max death averted (3)'!AE72:AE$84)*AP$2*T72","v":0},{"$f":"'Input data doses'!AB74*SUM('max death averted (3)'!AF72:AF$84)*AQ$2*U72","v":0},null,null,18,{"$f":"B72-AI72-'max death averted (1)'!B72","v":0},{"$f":"C72-AJ72-'max death averted (1)'!C72","v":0},{"$f":"D72-AK72-'max death averted (1)'!D72","v":0},{"$f":"E72-AL72-'max death averted (1)'!E72","v":0},{"$f":"F72-AM72-'max death averted (1)'!F72","v":0},{"$f":"G72-AN72-'max death averted (1)'!G72","v":0},{"$f":"H72-AO72-'max death averted (1)'!H72","v":0},{"$f":"I72-AP72-'max death averted (1)'!I72","v":0},{"$f":"J72-AQ72-'max death averted (1)'!J72","v":0},null,18,null,0,0,0,0,0,0,0,0,null,null,18,0,{"$f":"'Input data doses'!U76*SUM(Y72:Y$84)*(1-BS$2)*N72","v":0},{"$f":"'Input data doses'!V76*SUM(Z72:Z$84)*(1-BT$2)*O72","v":0},{"$f":"'Input data doses'!W76*SUM(AA72:AA$84)*(1-BU$2)*P72","v":0},{"$f":"'Input data doses'!X76*SUM(AB72:AB$84)*(1-BV$2)*Q72","v":0},{"$f":"'Input data doses'!Y76*SUM(AC72:AC$84)*(1-BW$2)*R72","v":0},{"$f":"'Input data doses'!Z76*SUM(AD72:AD$84)*(1-BX$2)*S72","v":0},{"$f":"'Input data doses'!AA76*SUM(AE72:AE$84)*(1-BY$2)*T72","v":0},{"$f":"'Input data doses'!AB76*SUM(AF72:AF$84)*(1-BZ$2)*U72","v":0}]
[19,0,{"$f":"('max death averted (2)'!AJ73*BG73)+'max death averted (2)'!C73","v":0},{"$f":"('max death averted (2)'!AK73*BH73)+'max death averted (2)'!D73","v":0},{"$f":"('max death averted (2)'!AL73*BI73)+'max death averted (2)'!E73","v":0},{"$f":"('max death averted (2)'!AM73*BJ73)+'max death averted (2)'!F73","v":0},{"$f":"('max death averted (2)'!AN73*BK73)+'max death averted (2)'!G73","v":0},{"$f":"('max death averted (2)'!AO73*BL73)+'max death averted (2)'!H73","v":0},{"$f":"('max death averted (2)'!AP73*BM73)+'max death averted (2)'!I73","v":0},{"$f":"('max death averted (2)'!AQ73*BN73)+'max death averted (2)'!J73","v":0},null,19,1,1,1,1,1,1,1,1,1,null,19,0,0,0,0,0,0,0,0,0,null,19,0,{"$f":"'Input data doses'!U75*SUM('max death averted (3)'!Y73:Y$84)*AJ$2*N73","v":0},{"$f":"'Input data doses'!V75*SUM('max death averted (3)'!Z73:Z$84)*AK$2*O73","v":0},{"$f":"'Input data doses'!W75*SUM('max death averted (3)'!AA73:AA$84)*AL$2*P73","v":0},{"$f":"'Input data doses'!X75*SUM('max death averted (3)'!AB73:AB$84)*AM$2*Q73","v":0},{"$f":"'Input data doses'!Y75*SUM('max death averted (3)'!AC73:AC$84)*AN$2*R73","v":0},{"$f":"'Input data doses'!Z75*SUM('max death averted (3)'!AD73:AD$84)*AO$2*S73","v":0},{"$f":"'Input data doses'!AA75*SUM('max death averted (3)'!AE73:AE$84)*AP$2*T73","v":0},{"$f":"'Input data doses'!AB75*SUM('max death averted (3)'!AF73:AF$84)*AQ$2*U73","v":0},null,null,19,{"$f":"B73-AI73-'max death averted (1)'!B73","v":0},{"$f":"C73-AJ73-'max death averted (1)'!C73","v":0},{"$f":"D73-AK73-'max death averted (1)'!D73","v":0},{"$f":"E73-AL73-'max death averted (1)'!E73","v":0},{"$f":"F73-AM73-'max death averted (1)'!F73","v":0},{"$f":"G73-AN73-'max death averted (1)'!G73","v":0},{"$f":"H73-AO73-'max death averted (1)'!H73","v":0},{"$f":"I73-AP73-'max death averted (1)'!I73","v":0},{"$f":"J73-AQ73-'max death averted (1)'!J73","v":0},null,19,null,0,0,0,0,0,0,0,0,null,null,19,0,{"$f":"'Input data doses'!U77*SUM(Y73:Y$84)*(1-BS$2)*N73","v":0},{"$f":"'Input data doses'!V77*SUM(Z73:Z$84)*(1-BT$2)*O73","v":0},{"$f":"'Input data doses'!W77*SUM(AA73:AA$84)*(1-BU$2)*P73","v":0},{"$f":"'Input data doses'!X77*SUM(AB73:AB$84)*(1-BV$2)*Q73","v":0},{"$f":"'Input data doses'!Y77*SUM(AC73:AC$84)*(1-BW$2)*R73","v":0},{"$f":"'Input data doses'!Z77*SUM(AD73:AD$84)*(1-BX$2)*S73","v":0},{"$f":"'Input data doses'!AA77*SUM(AE73:AE$84)*(1-BY$2)*T73","v":0},{"$f":"'Input data doses'!AB77*SUM(AF73:AF$84)*(1-BZ$2)*U73","v":0}]
[20,0,{"$f":"('max death averted (2)'!AJ74*BG74)+'max death averted (2)'!C74","v":0},{"$f":"('max death averted (2)'!AK74*BH74)+'max death averted (2)'!D74","v":0},{"$f":"('max death averted (2)'!AL74*BI74)+'max death averted (2)'!E74","v":0},{"$f":"('max death averted (2)'!AM74*BJ74)+'max death averted (2)'!F74","v":0},{"$f":"('max death averted (2)'!AN74*BK74)+'max death averted (2)'!G74","v":0},{"$f":"('max death averted (2)'!AO74*BL74)+'max death averted (2)'!H74","v":0},{"$f":"('max death averted (2)'!AP74*BM74)+'max death averted (2)'!I74","v":0},{"$f":"('max death averted (2)'!AQ74*BN74)+'max death averted (2)'!J74","v":0},null,20,1,1,1,1,1,1,1,1,1,null,20,0,0,0,0,0,0,0,0,0,null,20,0,{"$f":"'Input data doses'!U76*SUM('max death averted (3)'!Y74:Y$84)*AJ$2*N74","v":0},{"$f":"'Input data doses'!V76*SUM('max death averted (3)'!Z74:Z$84)*AK$2*O74","v":0},{"$f":"'Input data doses'!W76*SUM('max death averted (3)'!AA74:AA$84)*AL$2*P74","v":0},{"$f":"'Input data doses'!X76*SUM('max death averted (3)'!AB74:AB$84)*AM$2*Q74","v":0},{"$f":"'Input data doses'!Y76*SUM('max death averted (3)'!AC74:AC$84)*AN$2*R74","v":0},{"$f":"'Input data doses'!Z76*SUM('max death averted (3)'!AD74:AD$84)*AO$2*S74","v":0},{"$f":"'Input data doses'!AA76*SUM('max death averted (3)'!AE74:AE$84)*AP$2*T74","v":0},{"$f":"'Input data doses'!AB76*SUM('max death averted (3)'!AF74:AF$84)*AQ$2*U74","v":0},null,null,20,{"$f":"B74-AI74-'max death averted (1)'!B74","v":0},{"$f":"C74-AJ74-'max death averted (1)'!C74","v":0},{"$f":"D74-AK74-'max death averted (1)'!D74","v":0},{"$f":"E74-AL74-'max death averted (1)'!E74","v":0},{"$f":"F74-AM74-'max death averted (1)'!F74","v":0},{"$f":"G74-AN74-'max death averted (1)'!G74","v":0},{"$f":"H74-AO74-'max death averted (1)'!H74","v":0},{"$f":"I74-AP74-'max death averted (1)'!I74","v":0},{"$f":"J74-AQ74-'max death averted (1)'!J74","v":0},null,20,null,0,0,0,0,0,0,0,0,null,null,20,0,{"$f":"'Input data doses'!U78*SUM(Y74:Y$84)*(1-BS$2)*N74","v":0},{"$f":"'Input data doses'!V78*SUM(Z74:Z$84)*(1-BT$2)*O74","v":0},{"$f":"'Input data doses'!W78*SUM(AA74:AA$84)*(1-BU$2)*P74","v":0},{"$f":"'Input data doses'!X78*SUM(AB74:AB$84)*(1-BV$2)*Q74","v":0},{"$f":"'Input data doses'!Y78*SUM(AC74:AC$84)*(1-BW$2)*R74","v":0},{"$f":"'Input data doses'!Z78*SUM(AD74:AD$84)*(1-BX$2)*S74","v":0},{"$f":"'Input data doses'!AA78*SUM(AE74:AE$84)*(1-BY$2)*T74","v":0},{"$f":"'Input data doses'!AB78*SUM(AF74:AF$84)*(1-BZ$2)*U74","v":0}]
[21,0,{"$f":"('max death averted (2)'!AJ75*BG75)+'max death averted (2)'!C75","v":0},{"$f":"('max death averted (2)'!AK75*BH75)+'max death averted (2)'!D75","v":0},{"$f":"('max death averted (2)'!AL75*BI75)+'max death averted (2)'!E75","v":0},{"$f":"('max death averted (2)'!AM75*BJ75)+'max death averted (2)'!F75","v":0},{"$f":"('max death averted (2)'!AN75*BK75)+'max death averted (2)'!G75","v":0},{"$f":"('max death averted (2)'!AO75*BL75)+'max death averted (2)'!H75","v":0},{"$f":"('max death averted (2)'!AP75*BM75)+'max death averted (2)'!I75","v":0},{"$f":"('max death averted (2)'!AQ75*BN75)+'max death averted (2)'!J75","v":0},null,21,1,1,1,1,1,1,1,1,1,null,21,0,0,0,0,0,0,0,0,0,null,21,0,{"$f":"'Input data doses'!U77*SUM('max death averted (3)'!Y75:Y$84)*AJ$2*N75","v":0},{"$f":"'Input data doses'!V77*SUM('max death averted (3)'!Z75:Z$84)*AK$2*O75","v":0},{"$f":"'Input data doses'!W77*SUM('max death averted (3)'!AA75:AA$84)*AL$2*P75","v":0},{"$f":"'Input data doses'!X77*SUM('max death averted (3)'!AB75:AB$84)*AM$2*Q75","v":0},{"$f":"'Input data doses'!Y77*SUM('max death averted (3)'!AC75:AC$84)*AN$2*R75","v":0},{"$f":"'Input data doses'!Z77*SUM('max death averted (3)'!AD75:AD$84)*AO$2*S75","v":0},{"$f":"'Input data doses'!AA77*SUM('max death averted (3)'!AE75:AE$84)*AP$2*T75","v":0},{"$f":"'Input data doses'!AB77*SUM('max death averted (3)'!AF75:AF$84)*AQ$2*U75","v":0},null,null,21,{"$f":"B75-AI75-'max death averted (1)'!B75","v":0},{"$f":"C75-AJ75-'max death averted (1)'!C75","v":0},{"$f":"D75-AK75-'max death averted (1)'!D75","v":0},{"$f":"E75-AL75-'max death averted (1)'!E75","v":0},{"$f":"F75-AM75-'max death averted (1)'!F75","v":0},{"$f":"G75-AN75-'max death averted (1)'!G75","v":0},{"$f":"H75-AO75-'max death averted (1)'!H75","v":0},{"$f":"I75-AP75-'max death averted (1)'!I75","v":0},{"$f":"J75-AQ75-'max death averted (1)'!J75","v":0},null,21,null,0,0,0,0,0,0,0,0,null,null,21,0,{"$f":"'Input data doses'!U79*SUM(Y75:Y$84)*(1-BS$2)*N75","v":0},{"$f":"'Input data doses'!V79*SUM(Z75:Z$84)*(1-BT$2)*O75","v":0},{"$f":"'Input data doses'!W79*SUM(AA75:AA$84)*(1-BU$2)*P75","v":0},{"$f":"'Input data doses'!X79*SUM(AB75:AB$84)*(1-BV$2)*Q75","v":0},{"$f":"'Input data doses'!Y79*SUM(AC75:AC$84)*(1-BW$2)*R75","v":0},{"$f":"'Input data doses'!Z79*SUM(AD75:AD$84)*(1-BX$2)*S75","v":0},{"$f":"'Input data doses'!AA79*SUM(AE75:AE$84)*(1-BY$2)*T75","v":0},{"$f":"'Input data doses'!AB79*SUM(AF75:AF$84)*(1-BZ$2)*U75","v":0}]
[22,0,{"$f":"('max death averted (2)'!AJ76*BG76)+'max death averted (2)'!C76","v":0},{"$f":"('max death averted (2)'!AK76*BH76)+'max death averted (2)'!D76","v":0},{"$f":"('max death averted (2)'!AL76*BI76)+'max death averted (2)'!E76","v":0},{"$f":"('max death averted (2)'!AM76*BJ76)+'max death averted (2)'!F76","v":0},{"$f":"('max death averted (2)'!AN76*BK76)+'max death averted (2)'!G76","v":0},{"$f":"('max death averted (2)'!AO76*BL76)+'max death averted (2)'!H76","v":0},{"$f":"('max death averted (2)'!AP76*BM76)+'max death averted (2)'!I76","v":0},{"$f":"('max death averted (2)'!AQ76*BN76)+'max death averted (2)'!J76","v":0},null,22,1,1,1,1,1,1,1,1,1,null,22,0,0,0,0,0,0,0,0,0,null,22,0,{"$f":"'Input data doses'!U78*SUM('max death averted (3)'!Y76:Y$84)*AJ$2*N76","v":0},{"$f":"'Input data doses'!V78*SUM('max death averted (3)'!Z76:Z$84)*AK$2*O76","v":0},{"$f":"'Input data doses'!W78*SUM('max death averted (3)'!AA76:AA$84)*AL$2*P76","v":0},{"$f":"'Input data doses'!X78*SUM('max death averted (3)'!AB76:AB$84)*AM$2*Q76","v":0},{"$f":"'Input data doses'!Y78*SUM('max death averted (3)'!AC76:AC$84)*AN$2*R76","v":0},{"$f":"'Input data doses'!Z78*SUM('max death averted (3)'!AD76:AD$84)*AO$2*S76","v":0},{"$f":"'Input data doses'!AA78*SUM('max death averted (3)'!AE76:AE$84)*AP$2*T76","v":0},{"$f":"'Input data doses'!AB78*SUM('max death averted (3)'!AF76:AF$84)*AQ$2*U76","v":0},null,null,22,{"$f":"B76-AI76-'max death averted (1)'!B76","v":0},{"$f":"C76-AJ76-'max death averted (1)'!C76","v":0},{"$f":"D76-AK76-'max death averted (1)'!D76","v":0},{"$f":"E76-AL76-'max death averted (1)'!E76","v":0},{"$f":"F76-AM76-'max death averted (1)'!F76","v":0},{"$f":"G76-AN76-'max death averted (1)'!G76","v":0},{"$f":"H76-AO76-'max death averted (1)'!H76","v":0},{"$f":"I76-AP76-'max death averted (1)'!I76","v":0},{"$f":"J76-AQ76-'max death averted (1)'!J76","v":0},null,22,null,0,0,0,0,0,0,0,0,null,null,22,0,{"$f":"'Input data doses'!U80*SUM(Y76:Y$84)*(1-BS$2)*N76","v":0},{"$f":"'Input data doses'!V80*SUM(Z76:Z$84)*(1-BT$2)*O76","v":0},{"$f":"'Input data doses'!W80*SUM(AA76:AA$84)*(1-BU$2)*P76","v":0},{"$f":"'Input data doses'!X80*SUM(AB76:AB$84)*(1-BV$2)*Q76","v":0},{"$f":"'Input data doses'!Y80*SUM(AC76:AC$84)*(1-BW$2)*R76","v":0},{"$f":"'Input data doses'!Z80*SUM(AD76:AD$84)*(1-BX$2)*S76","v":0},{"$f":"'Input data doses'!AA80*SUM(AE76:AE$84)*(1-BY$2)*T76","v":0},{"$f":"'Input data doses'!AB80*SUM(AF76:AF$84)*(1-BZ$2)*U76","v":0}]
[23,0,{"$f":"('max death averted (2)'!AJ77*BG77)+'max death averted (2)'!C77","v":0},{"$f":"('max death averted (2)'!AK77*BH77)+'max death averted (2)'!D77","v":0},{"$f":"('max death averted (2)'!AL77*BI77)+'max death averted (2)'!E77","v":0},{"$f":"('max death averted (2)'!AM77*BJ77)+'max death averted (2)'!F77","v":0},{"$f":"('max death averted (2)'!AN77*BK77)+'max death averted (2)'!G77","v":0},{"$f":"('max death averted (2)'!AO77*BL77)+'max death averted (2)'!H77","v":0},{"$f":"('max death averted (2)'!AP77*BM77)+'max death averted (2)'!I77","v":0},{"$f":"('max death averted (2)'!AQ77*BN77)+'max death averted (2)'!J77","v":0},null,23,1,1,1,1,1,1,1,1,1,null,23,0,0,0,0,0,0,0,0,0,null,23,0,{"$f":"'Input data doses'!U79*SUM('max death averted (3)'!Y77:Y$84)*AJ$2*N77","v":0},{"$f":"'Input data doses'!V79*SUM('max death averted (3)'!Z77:Z$84)*AK$2*O77","v":0},{"$f":"'Input data doses'!W79*SUM('max death averted (3)'!AA77:AA$84)*AL$2*P77","v":0},{"$f":"'Input data doses'!X79*SUM('max death averted (3)'!AB77:AB$84)*AM$2*Q77","v":0},{"$f":"'Input data doses'!Y79*SUM('max death averted (3)'!AC77:AC$84)*AN$2*R77","v":0},{"$f":"'Input data doses'!Z79*SUM('max death averted (3)'!AD77:AD$84)*AO$2*S77","v":0},{"$f":"'Input data doses'!AA79*SUM('max death averted (3)'!AE77:AE$84)*AP$2*T77","v":0},{"$f":"'Input data doses'!AB79*SUM('max death averted (3)'!AF77:AF$84)*AQ$2*U77","v":0},null,null,23,{"$f":"B77-AI77-'max death averted (1)'!B77","v":0},{"$f":"C77-AJ77-'max death averted (1)'!C77","v":0},{"$f":"D77-AK77-'max death averted (1)'!D77","v":0},{"$f":"E77-AL77-'max death averted (1)'!E77","v":0},{"$f":"F77-AM77-'max death averted (1)'!F77","v":0},{"$f":"G77-AN77-'max death averted (1)'!G77","v":0},{"$f":"H77-AO77-'max death averted (1)'!H77","v":0},{"$f":"I77-AP77-'max death averted (1)'!I77","v":0},{"$f":"J77-AQ77-'max death averted (1)'!J77","v":0},null,23,null,0,0,0,0,0,0,0,0,null,null,23,0,{"$f":"'Input data doses'!U81*SUM(Y77:Y$84)*(1-BS$2)*N77","v":0},{"$f":"'Input data doses'!V81*SUM(Z77:Z$84)*(1-BT$2)*O77","v":0},{"$f":"'Input data doses'!W81*SUM(AA77:AA$84)*(1-BU$2)*P77","v":0},{"$f":"'Input data doses'!X81*SUM(AB77:AB$84)*(1-BV$2)*Q77","v":0},{"$f":"'Input data doses'!Y81*SUM(AC77:AC$84)*(1-BW$2)*R77","v":0},{"$f":"'Input data doses'!Z81*SUM(AD77:AD$84)*(1-BX$2)*S77","v":0},{"$f":"'Input data doses'!AA81*SUM(AE77:AE$84)*(1-BY$2)*T77","v":0},{"$f":"'Input data doses'!AB81*SUM(AF77:AF$84)*(1-BZ$2)*U77","v":0}]
[24,0,{"$f":"('max death averted (2)'!AJ78*BG78)+'max death averted (2)'!C78","v":0},{"$f":"('max death averted (2)'!AK78*BH78)+'max death averted (2)'!D78","v":0},{"$f":"('max death averted (2)'!AL78*BI78)+'max death averted (2)'!E78","v":0},{"$f":"('max death averted (2)'!AM78*BJ78)+'max death averted (2)'!F78","v":0},{"$f":"('max death averted (2)'!AN78*BK78)+'max death averted (2)'!G78","v":0},{"$f":"('max death averted (2)'!AO78*BL78)+'max death averted (2)'!H78","v":0},{"$f":"('max death averted (2)'!AP78*BM78)+'max death averted (2)'!I78","v":0},{"$f":"('max death averted (2)'!AQ78*BN78)+'max death averted (2)'!J78","v":0},null,24,1,1,1,1,1,1,1,1,1,null,24,0,0,0,0,0,0,0,0,0,null,24,0,{"$f":"'Input data doses'!U80*SUM('max death averted (3)'!Y78:Y$84)*AJ$2*N78","v":0},{"$f":"'Input data doses'!V80*SUM('max death averted (3)'!Z78:Z$84)*AK$2*O78","v":0},{"$f":"'Input data doses'!W80*SUM('max death averted (3)'!AA78:AA$84)*AL$2*P78","v":0},{"$f":"'Input data doses'!X80*SUM('max death averted (3)'!AB78:AB$84)*AM$2*Q78","v":0},{"$f":"'Input data doses'!Y80*SUM('max death averted (3)'!AC78:AC$84)*AN$2*R78","v":0},{"$f":"'Input data doses'!Z80*SUM('max death averted (3)'!AD78:AD$84)*AO$2*S78","v":0},{"$f":"'Input data doses'!AA80*SUM('max death averted (3)'!AE78:AE$84)*AP$2*T78","v":0},{"$f":"'Input data doses'!AB80*SUM('max death averted (3)'!AF78:AF$84)*AQ$2*U78","v":0},null,null,24,{"$f":"B78-AI78-'max death averted (1)'!B78","v":0},{"$f":"C78-AJ78-'max death averted (1)'!C78","v":0},{"$f":"D78-AK78-'max death averted (1)'!D78","v":0},{"$f":"E78-AL78-'max death averted (1)'!E78","v":0},{"$f":"F78-AM78-'max death averted (1)'!F78","v":0},{"$f":"G78-AN78-'max death averted (1)'!G78","v":0},{"$f":"H78-AO78-'max death averted (1)'!H78","v":0},{"$f":"I78-AP78-'max death averted (1)'!I78","v":0},{"$f":"J78-AQ78-'max death averted (1)'!J78","v":0},null,24,null,0,0,0,0,0,0,0,0,null,null,24,0,{"$f":"'Input data doses'!U82*SUM(Y78:Y$84)*(1-BS$2)*N78","v":0},{"$f":"'Input data doses'!V82*SUM(Z78:Z$84)*(1-BT$2)*O78","v":0},{"$f":"'Input data doses'!W82*SUM(AA78:AA$84)*(1-BU$2)*P78","v":0},{"$f":"'Input data doses'!X82*SUM(AB78:AB$84)*(1-BV$2)*Q78","v":0},{"$f":"'Input data doses'!Y82*SUM(AC78:AC$84)*(1-BW$2)*R78","v":0},{"$f":"'Input data doses'!Z82*SUM(AD78:AD$84)*(1-BX$2)*S78","v":0},{"$f":"'Input data doses'!AA82*SUM(AE78:AE$84)*(1-BY$2)*T78","v":0},{"$f":"'Input data doses'!AB82*SUM(AF78:AF$84)*(1-BZ$2)*U78","v":0}]
[25,0,{"$f":"('max death averted (2)'!AJ79*BG79)+'max death averted (2)'!C79","v":0},{"$f":"('max death averted (2)'!AK79*BH79)+'max death averted (2)'!D79","v":0},{"$f":"('max death averted (2)'!AL79*BI79)+'max death averted (2)'!E79","v":0},{"$f":"('max death averted (2)'!AM79*BJ79)+'max death averted (2)'!F79","v":0},{"$f":"('max death averted (2)'!AN79*BK79)+'max death averted (2)'!G79","v":0},{"$f":"('max death averted (2)'!AO79*BL79)+'max death averted (2)'!H79","v":0},{"$f":"('max death averted (2)'!AP79*BM79)+'max death averted (2)'!I79","v":0},{"$f":"('max death averted (2)'!AQ79*BN79)+'max death averted (2)'!J79","v":0},null,25,1,1,1,1,1,1,1,1,1,null,25,0,0,0,0,0,0,0,0,0,null,25,0,{"$f":"'Input data doses'!U81*SUM('max death averted (3)'!Y79:Y$84)*AJ$2*N79","v":0},{"$f":"'Input data doses'!V81*SUM('max death averted (3)'!Z79:Z$84)*AK$2*O79","v":0},{"$f":"'Input data doses'!W81*SUM('max death averted (3)'!AA79:AA$84)*AL$2*P79","v":0},{"$f":"'Input data doses'!X81*SUM('max death averted (3)'!AB79:AB$84)*AM$2*Q79","v":0},{"$f":"'Input data doses'!Y81*SUM('max death averted (3)'!AC79:AC$84)*AN$2*R79","v":0},{"$f":"'Input data doses'!Z81*SUM('max death averted (3)'!AD79:AD$84)*AO$2*S79","v":0},{"$f":"'Input data doses'!AA81*SUM('max death averted (3)'!AE79:AE$84)*AP$2*T79","v":0},{"$f":"'Input data doses'!AB81*SUM('max death averted (3)'!AF79:AF$84)*AQ$2*U79","v":0},null,null,25,{"$f":"B79-AI79-'max death averted (1)'!B79","v":0},{"$f":"C79-AJ79-'max death averted (1)'!C79","v":0},{"$f":"D79-AK79-'max death averted (1)'!D79","v":0},{"$f":"E79-AL79-'max death averted (1)'!E79","v":0},{"$f":"F79-AM79-'max death averted (1)'!F79","v":0},{"$f":"G79-AN79-'max death averted (1)'!G79","v":0},{"$f":"H79-AO79-'max death averted (1)'!H79","v":0},{"$f":"I79-AP79-'max death averted (1)'!I79","v":0},{"$f":"J79-AQ79-'max death averted (1)'!J79","v":0},null,25,null,0,0,0,0,0,0,0,0,null,null,25,0,{"$f":"'Input data doses'!U83*SUM(Y79:Y$84)*(1-BS$2)*N79","v":0},{"$f":"'Input data doses'!V83*SUM(Z79:Z$84)*(1-BT$2)*O79","v":0},{"$f":"'Input data doses'!W83*SUM(AA79:AA$84)*(1-BU$2)*P79","v":0},{"$f":"'Input data doses'!X83*SUM(AB79:AB$84)*(1-BV$2)*Q79","v":0},{"$f":"'Input data doses'!Y83*SUM(AC79:AC$84)*(1-BW$2)*R79","v":0},{"$f":"'Input data doses'!Z83*SUM(AD79:AD$84)*(1-BX$2)*S79","v":0},{"$f":"'Input data doses'!AA83*SUM(AE79:AE$84)*(1-BY$2)*T79","v":0},{"$f":"'Input data doses'!AB83*SUM(AF79:AF$84)*(1-BZ$2)*U79","v":0}]
[26,0,{"$f":"('max death averted (2)'!AJ80*BG80)+'max death averted (2)'!C80","v":0},{"$f":"('max death averted (2)'!AK80*BH80)+'max death averted (2)'!D80","v":0},{"$f":"('max death averted (2)'!AL80*BI80)+'max death averted (2)'!E80","v":0},{"$f":"('max death averted (2)'!AM80*BJ80)+'max death averted (2)'!F80","v":0},{"$f":"('max death averted (2)'!AN80*BK80)+'max death averted (2)'!G80","v":0},{"$f":"('max death averted (2)'!AO80*BL80)+'max death averted (2)'!H80","v":0},{"$f":"('max death averted (2)'!AP80*BM80)+'max death averted (2)'!I80","v":0},{"$f":"('max death averted (2)'!AQ80*BN80)+'max death averted (2)'!J80","v":0},null,26,1,1,1,1,1,1,1,1,1,null,26,0,0,0,0,0,0,0,0,0,null,26,0,{"$f":"'Input data doses'!U82*SUM('max death averted (3)'!Y80:Y$84)*AJ$2*N80","v":0},{"$f":"'Input data doses'!V82*SUM('max death averted (3)'!Z80:Z$84)*AK$2*O80","v":0},{"$f":"'Input data doses'!W82*SUM('max death averted (3)'!AA80:AA$84)*AL$2*P80","v":0},{"$f":"'Input data doses'!X82*SUM('max death averted (3)'!AB80:AB$84)*AM$2*Q80","v":0},{"$f":"'Input data doses'!Y82*SUM('max death averted (3)'!AC80:AC$84)*AN$2*R80","v":0},{"$f":"'Input data doses'!Z82*SUM('max death averted (3)'!AD80:AD$84)*AO$2*S80","v":0},{"$f":"'Input data doses'!AA82*SUM('max death averted (3)'!AE80:AE$84)*AP$2*T80","v":0},{"$f":"'Input data doses'!AB82*SUM('max death averted (3)'!AF80:AF$84)*AQ$2*U80","v":0},null,null,26,{"$f":"B80-AI80-'max death averted (1)'!B80","v":0},{"$f":"C80-AJ80-'max death averted (1)'!C80","v":0},{"$f":"D80-AK80-'max death averted (1)'!D80","v":0},{"$f":"E80-AL80-'max death averted (1)'!E80","v":0},{"$f":"F80-AM80-'max death averted (1)'!F80","v":0},{"$f":"G80-AN80-'max death averted (1)'!G80","v":0},{"$f":"H80-AO80-'max death averted (1)'!H80","v":0},{"$f":"I80-AP80-'max death averted (1)'!I80","v":0},{"$f":"J80-AQ80-'max death averted (1)'!J80","v":0},null,26,null,0,0,0,0,0,0,0,0,null,null,26,0,{"$f":"'Input data doses'!U84*SUM(Y80:Y$84)*(1-BS$2)*N80","v":0},{"$f":"'Input data doses'!V84*SUM(Z80:Z$84)*(1-BT$2)*O80","v":0},{"$f":"'Input data doses'!W84*SUM(AA80:AA$84)*(1-BU$2)*P80","v":0},{"$f":"'Input data doses'!X84*SUM(AB80:AB$84)*(1-BV$2)*Q80","v":0},{"$f":"'Input data doses'!Y84*SUM(AC80:AC$84)*(1-BW$2)*R80","v":0},{"$f":"'Input data doses'!Z84*SUM(AD80:AD$84)*(1-BX$2)*S80","v":0},{"$f":"'Input data doses'!AA84*SUM(AE80:AE$84)*(1-BY$2)*T80","v":0},{"$f":"'Input data doses'!AB84*SUM(AF80:AF$84)*(1-BZ$2)*U80","v":0}]
[27,0,{"$f":"('max death averted (2)'!AJ81*BG81)+'max death averted (2)'!C81","v":0},{"$f":"('max death averted (2)'!AK81*BH81)+'max death averted (2)'!D81","v":0},{"$f":"('max death averted (2)'!AL81*BI81)+'max death averted (2)'!E81","v":0},{"$f":"('max death averted (2)'!AM81*BJ81)+'max death averted (2)'!F81","v":0},{"$f":"('max death averted (2)'!AN81*BK81)+'max death averted (2)'!G81","v":0},{"$f":"('max death averted (2)'!AO81*BL81)+'max death averted (2)'!H81","v":0},{"$f":"('max death averted (2)'!AP81*BM81)+'max death averted (2)'!I81","v":0},{"$f":"('max death averted (2)'!AQ81*BN81)+'max death averted (2)'!J81","v":0},null,27,1,1,1,1,1,1,1,1,1,null,27,0,0,0,0,0,0,0,0,0,null,27,0,{"$f":"'Input data doses'!U83*SUM('max death averted (3)'!Y81:Y$84)*AJ$2*N81","v":0},{"$f":"'Input data doses'!V83*SUM('max death averted (3)'!Z81:Z$84)*AK$2*O81","v":0},{"$f":"'Input data doses'!W83*SUM('max death averted (3)'!AA81:AA$84)*AL$2*P81","v":0},{"$f":"'Input data doses'!X83*SUM('max death averted (3)'!AB81:AB$84)*AM$2*Q81","v":0},{"$f":"'Input data doses'!Y83*SUM('max death averted (3)'!AC81:AC$84)*AN$2*R81","v":0},{"$f":"'Input data doses'!Z83*SUM('max death averted (3)'!AD81:AD$84)*AO$2*S81","v":0},{"$f":"'Input data doses'!AA83*SUM('max death averted (3)'!AE81:AE$84)*AP$2*T81","v":0},{"$f":"'Input data doses'!AB83*SUM('max death averted (3)'!AF81:AF$84)*AQ$2*U81","v":0},null,null,27,{"$f":"B81-AI81-'max death averted (1)'!B81","v":0},{"$f":"C81-AJ81-'max death averted (1)'!C81","v":0},{"$f":"D81-AK81-'max death averted (1)'!D81","v":0},{"$f":"E81-AL81-'max death averted (1)'!E81","v":0},{"$f":"F81-AM81-'max death averted (1)'!F81","v":0},{"$f":"G81-AN81-'max death averted (1)'!G81","v":0},{"$f":"H81-AO81-'max death averted (1)'!H81","v":0},{"$f":"I81-AP81-'max death averted (1)'!I81","v":0},{"$f":"J81-AQ81-'max death averted (1)'!J81","v":0},null,27,null,0,0,0,0,0,0,0,0,null,null,27,0,{"$f":"'Input data doses'!U85*SUM(Y81:Y$84)*(1-BS$2)*N81","v":0},{"$f":"'Input data doses'!V85*SUM(Z81:Z$84)*(1-BT$2)*O81","v":0},{"$f":"'Input data doses'!W85*SUM(AA81:AA$84)*(1-BU$2)*P81","v":0},{"$f":"'Input data doses'!X85*SUM(AB81:AB$84)*(1-BV$2)*Q81","v":0},{"$f":"'Input data doses'!Y85*SUM(AC81:AC$84)*(1-BW$2)*R81","v":0},{"$f":"'Input data doses'!Z85*SUM(AD81:AD$84)*(1-BX$2)*S81","v":0},{"$f":"'Input data doses'!AA85*SUM(AE81:AE$84)*(1-BY$2)*T81","v":0},{"$f":"'Input data doses'!AB85*SUM(AF81:AF$84)*(1-BZ$2)*U81","v":0}]
[28,0,{"$f":"('max death averted (2)'!AJ82*BG82)+'max death averted (2)'!C82","v":0},{"$f":"('max death averted (2)'!AK82*BH82)+'max death averted (2)'!D82","v":0},{"$f":"('max death averted (2)'!AL82*BI82)+'max death averted (2)'!E82","v":0},{"$f":"('max death averted (2)'!AM82*BJ82)+'max death averted (2)'!F82","v":0},{"$f":"('max death averted (2)'!AN82*BK82)+'max death averted (2)'!G82","v":0},{"$f":"('max death averted (2)'!AO82*BL82)+'max death averted (2)'!H82","v":0},{"$f":"('max death averted (2)'!AP82*BM82)+'max death averted (2)'!I82","v":0},{"$f":"('max death averted (2)'!AQ82*BN82)+'max death averted (2)'!J82","v":0},null,28,1,1,1,1,1,1,1,1,1,null,28,0,0,0,0,0,0,0,0,0,null,28,0,{"$f":"'Input data doses'!U84*SUM('max death averted (3)'!Y82:Y$84)*AJ$2*N82","v":0},{"$f":"'Input data doses'!V84*SUM('max death averted (3)'!Z82:Z$84)*AK$2*O82","v":0},{"$f":"'Input data doses'!W84*SUM('max death averted (3)'!AA82:AA$84)*AL$2*P82","v":0},{"$f":"'Input data doses'!X84*SUM('max death averted (3)'!AB82:AB$84)*AM$2*Q82","v":0},{"$f":"'Input data doses'!Y84*SUM('max death averted (3)'!AC82:AC$84)*AN$2*R82","v":0},{"$f":"'Input data doses'!Z84*SUM('max death averted (3)'!AD82:AD$84)*AO$2*S82","v":0},{"$f":"'Input data doses'!AA84*SUM('max death averted (3)'!AE82:AE$84)*AP$2*T82","v":0},{"$f":"'Input data doses'!AB84*SUM('max death averted (3)'!AF82:AF$84)*AQ$2*U82","v":0},null,null,28,{"$f":"B82-AI82-'max death averted (1)'!B82","v":0},{"$f":"C82-AJ82-'max death averted (1)'!C82","v":0},{"$f":"D82-AK82-'max death averted (1)'!D82","v":0},{"$f":"E82-AL82-'max death averted (1)'!E82","v":0},{"$f":"F82-AM82-'max death averted (1)'!F82","v":0},{"$f":"G82-AN82-'max death averted (1)'!G82","v":0},{"$f":"H82-AO82-'max death averted (1)'!H82","v":0},{"$f":"I82-AP82-'max death averted (1)'!I82","v":0},{"$f":"J82-AQ82-'max death averted (1)'!J82","v":0},null,28,null,0,0,0,0,0,0,0,0,null,null,28,{"$f":"SUM(BS82:BZ82)","v":0},{"$f":"'Input data doses'!U86*SUM(Y82:Y$84)*(1-BS$2)*N82","v":0},{"$f":"'Input data doses'!V86*SUM(Z82:Z$84)*(1-BT$2)*O82","v":0},{"$f":"'Input data doses'!W86*SUM(AA82:AA$84)*(1-BU$2)*P82","v":0},{"$f":"'Input data doses'!X86*SUM(AB82:AB$84)*(1-BV$2)*Q82","v":0},{"$f":"'Input data doses'!Y86*SUM(AC82:AC$84)*(1-BW$2)*R82","v":0},{"$f":"'Input data doses'!Z86*SUM(AD82:AD$84)*(1-BX$2)*S82","v":0},{"$f":"'Input data doses'!AA86*SUM(AE82:AE$84)*(1-BY$2)*T82","v":0},{"$f":"'Input data doses'!AB86*SUM(AF82:AF$84)*(1-BZ$2)*U82","v":0}]
[29,0,{"$f":"('max death averted (2)'!AJ83*BG83)+'max death averted (2)'!C83","v":0},{"$f":"('max death averted (2)'!AK83*BH83)+'max death averted (2)'!D83","v":0},{"$f":"('max death averted (2)'!AL83*BI83)+'max death averted (2)'!E83","v":0},{"$f":"('max death averted (2)'!AM83*BJ83)+'max death averted (2)'!F83","v":0},{"$f":"('max death averted (2)'!AN83*BK83)+'max death averted (2)'!G83","v":0},{"$f":"('max death averted (2)'!AO83*BL83)+'max death averted (2)'!H83","v":0},{"$f":"('max death averted (2)'!AP83*BM83)+'max death averted (2)'!I83","v":0},{"$f":"('max death averted (2)'!AQ83*BN83)+'max death averted (2)'!J83","v":0},null,29,1,1,1,1,1,1,1,1,1,null,29,0,0,0,0,0,0,0,0,0,null,29,0,{"$f":"'Input data doses'!U85*SUM('max death averted (3)'!Y83:Y$84)*AJ$2*N83","v":0},{"$f":"'Input data doses'!V85*SUM('max death averted (3)'!Z83:Z$84)*AK$2*O83","v":0},{"$f":"'Input data doses'!W85*SUM('max death averted (3)'!AA83:AA$84)*AL$2*P83","v":0},{"$f":"'Input data doses'!X85*SUM('max death averted (3)'!AB83:AB$84)*AM$2*Q83","v":0},{"$f":"'Input data doses'!Y85*SUM('max death averted (3)'!AC83:AC$84)*AN$2*R83","v":0},{"$f":"'Input data doses'!Z85*SUM('max death averted (3)'!AD83:AD$84)*AO$2*S83","v":0},{"$f":"'Input data doses'!AA85*SUM('max death averted (3)'!AE83:AE$84)*AP$2*T83","v":0},{"$f":"'Input data doses'!AB85*SUM('max death averted (3)'!AF83:AF$84)*AQ$2*U83","v":0},null,null,29,{"$f":"B83-AI83-'max death averted (1)'!B83","v":0},{"$f":"C83-AJ83-'max death averted (1)'!C83","v":0},{"$f":"D83-AK83-'max death averted (1)'!D83","v":0},{"$f":"E83-AL83-'max death averted (1)'!E83","v":0},{"$f":"F83-AM83-'max death averted (1)'!F83","v":0},{"$f":"G83-AN83-'max death averted (1)'!G83","v":0},{"$f":"H83-AO83-'max death averted (1)'!H83","v":0},{"$f":"I83-AP83-'max death averted (1)'!I83","v":0},{"$f":"J83-AQ83-'max death averted (1)'!J83","v":0},null,29,null,0,0,0,0,0,0,0,0,null,null,29,{"$f":"SUM(BS83:BZ83)","v":0},{"$f":"'Input data doses'!U87*SUM(Y83:Y$84)*(1-BS$2)*N83","v":0},{"$f":"'Input data doses'!V87*SUM(Z83:Z$84)*(1-BT$2)*O83","v":0},{"$f":"'Input data doses'!W87*SUM(AA83:AA$84)*(1-BU$2)*P83","v":0},{"$f":"'Input data doses'!X87*SUM(AB83:AB$84)*(1-BV$2)*Q83","v":0},{"$f":"'Input data doses'!Y87*SUM(AC83:AC$84)*(1-BW$2)*R83","v":0},{"$f":"'Input data doses'!Z87*SUM(AD83:AD$84)*(1-BX$2)*S83","v":0},{"$f":"'Input data doses'!AA87*SUM(AE83:AE$84)*(1-BY$2)*T83","v":0},{"$f":"'Input data doses'!AB87*SUM(AF83:AF$84)*(1-BZ$2)*U83","v":0}]
[30,0,{"$f":"('max death averted (2)'!AJ84*BG84)+'max death averted (2)'!C84","v":0},{"$f":"('max death averted (2)'!AK84*BH84)+'max death averted (2)'!D84","v":0},{"$f":"('max death averted (2)'!AL84*BI84)+'max death averted (2)'!E84","v":0},{"$f":"('max death averted (2)'!AM84*BJ84)+'max death averted (2)'!F84","v":0},{"$f":"('max death averted (2)'!AN84*BK84)+'max death averted (2)'!G84","v":0},{"$f":"('max death averted (2)'!AO84*BL84)+'max death averted (2)'!H84","v":0},{"$f":"('max death averted (2)'!AP84*BM84)+'max death averted (2)'!I84","v":0},{"$f":"('max death averted (2)'!AQ84*BN84)+'max death averted (2)'!J84","v":0},null,30,1,1,1,1,1,1,1,1,1,null,30,0,0,0,0,0,0,0,0,0,null,30,0,{"$f":"'Input data doses'!U86*SUM('max death averted (3)'!Y84:Y$84)*AJ$2*N84","v":0},{"$f":"'Input data doses'!V86*SUM('max death averted (3)'!Z84:Z$84)*AK$2*O84","v":0},{"$f":"'Input data doses'!W86*SUM('max death averted (3)'!AA84:AA$84)*AL$2*P84","v":0},{"$f":"'Input data doses'!X86*SUM('max death averted (3)'!AB84:AB$84)*AM$2*Q84","v":0},{"$f":"'Input data doses'!Y86*SUM('max death averted (3)'!AC84:AC$84)*AN$2*R84","v":0},{"$f":"'Input data doses'!Z86*SUM('max death averted (3)'!AD84:AD$84)*AO$2*S84","v":0},{"$f":"'Input data doses'!AA86*SUM('max death averted (3)'!AE84:AE$84)*AP$2*T84","v":0},{"$f":"'Input data doses'!AB86*SUM('max death averted (3)'!AF84:AF$84)*AQ$2*U84","v":0},null,null,30,{"$f":"B84-AI84-'max death averted (1)'!B84","v":0},{"$f":"C84-AJ84-'max death averted (1)'!C84","v":0},{"$f":"D84-AK84-'max death averted (1)'!D84","v":0},{"$f":"E84-AL84-'max death averted (1)'!E84","v":0},{"$f":"F84-AM84-'max death averted (1)'!F84","v":0},{"$f":"G84-AN84-'max death averted (1)'!G84","v":0},{"$f":"H84-AO84-'max death averted (1)'!H84","v":0},{"$f":"I84-AP84-'max death averted (1)'!I84","v":0},{"$f":"J84-AQ84-'max death averted (1)'!J84","v":0},null,30,null,0,0,0,0,0,0,0,0,null,null,30,0,{"$f":"'Input data doses'!U88*SUM(Y84:Y$84)*(1-BS$2)*N84","v":0},{"$f":"'Input data doses'!V88*SUM(Z84:Z$84)*(1-BT$2)*O84","v":0},{"$f":"'Input data doses'!W88*SUM(AA84:AA$84)*(1-BU$2)*P84","v":0},{"$f":"'Input data doses'!X88*SUM(AB84:AB$84)*(1-BV$2)*Q84","v":0},{"$f":"'Input data doses'!Y88*SUM(AC84:AC$84)*(1-BW$2)*R84","v":0},{"$f":"'Input data doses'!Z88*SUM(AD84:AD$84)*(1-BX$2)*S84","v":0},{"$f":"'Input data doses'!AA88*SUM(AE84:AE$84)*(1-BY$2)*T84","v":0},{"$f":"'Input data doses'!AB88*SUM(AF84:AF$84)*(1-BZ$2)*U84","v":0}]
[]
["Total new with vaccination program (to be used for 3rd iteration)",{"$f":"SUM(B3:B84)","v":18825.937496582483},{"$f":"SUM(C3:C84)","v":1116.8147984725774},1514.3033402174563,788.63479952111959,4532.6806224998991,1734.6741122617359,1128.0665451813386,5578.0693035322474,2432.6939748961026,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(X3:X84)","v":6.2909668569080147E-5},{"$f":"SUM(Y3:Y84)","v":2.8324622516141888E-5},2.5371660672355353E-5,1.4136326344178405E-4,1.3351285324670302E-4,9.939731737148609E-5,1.2627067191688153E-4,5.7962545245130131E-5,6.4035172829409861E-5,null,"Total",{"$f":"SUM(AI3:AI84)","v":519.93742608237437},15.251031245596987,49.823333893821967,59.928837245067427,139.24060925048275,87.134103518513427,29.706537195973748,86.26929287383301,52.583680859085163,null,null,"Total",{"$f":"B86-AI86-'max death averted (1)'!B86","v":7.0500111178262159E-5},{"$f":"C86-AJ86-'max death averted (1)'!C86","v":8.7351004367519636E-6},{"$f":"D86-AK86-'max death averted (1)'!D86","v":6.323634579530335E-6},{"$f":"E86-AL86-'max death averted (1)'!E86","v":6.9999998686398612E-6},{"$f":"F86-AM86-'max death averted (1)'!F86","v":1.3249418771010824E-5},{"$f":"G86-AN86-'max death averted (1)'!G86","v":8.7432226791861467E-6},{"$f":"H86-AO86-'max death averted (1)'!H86","v":7.9853653005557135E-6},{"$f":"I86-AP86-'max death averted (1)'!I86","v":1.0658411156327929E-5},{"$f":"J86-AQ86-'max death averted (1)'!J86","v":7.804947472322965E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BR3:BR84)","v":515.39867114025049},{"$f":"SUM(BS3:BS84)","v":12.973967013128751},44.565038579760859,53.791987756689949,122.95252974436174,78.493027062105313,26.664778865812586,75.858580222693476,100.09876189569771]
["attack rate",{"$f":"B86*100000/X2","v":6.2909668569080157},{"$f":"C86*100000/Y2","v":2.8324622516141891},2.5371660672355363,14.136326344178409,13.351285324670309,9.9397317371486054,12.62706719168815,5.7962545245130119,6.4035172829409852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (people)",{"$f":"('Input data doses'!D71-'Input data doses'!F71)/AI86","v":153095.46881395081},{"$f":"'Input data doses'!E71/AJ86","v":1157154.9304310139},{"$f":"'Input data doses'!G71/AK86","v":319228.85838782071},{"$f":"'Input data doses'!H71/AL86","v":40176.617980322553},{"$f":"'Input data doses'!I71/AM86","v":66300.327538734855},{"$f":"'Input data doses'!J71/AN86","v":71786.17495813212},{"$f":"'Input data doses'!K71/AO86","v":68350.915039508473},{"$f":"'Input data doses'!L71/AP86","v":177869.61604566846},{"$f":"'Input data doses'!M71/AQ86","v":204960.87044347517}]
[null,"0-17",{"$f":"C86+((8/15)*D86)","v":1924.4432465885541},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NNT (doses)",{"$f":"'Input data doses'!D71/AI86","v":170342.90581337785},{"$f":"('Input data doses'!E71+'Input data doses'!F71)/AJ86","v":1745153.7257642124},{"$f":"'Input data doses'!G71/AK86","v":319228.85838782071},{"$f":"'Input data doses'!H71/AL86","v":40176.617980322553},{"$f":"'Input data doses'!I71/AM86","v":66300.327538734855},{"$f":"'Input data doses'!J71/AN86","v":71786.17495813212},{"$f":"'Input data doses'!K71/AO86","v":68350.915039508473},{"$f":"'Input data doses'!L71/AP86","v":177869.61604566846},{"$f":"'Input data doses'!M71/AQ86","v":204960.87044347517}]

{"sheet":"fluecalc_reed data","index":38,"n_rows":73,"n_cols":31,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
[null,"cases","low","median","high",null,null,null,null,null,null,"hospitalizations","low","median","high",null,null,null,null,null,null,null,"deaths","low","median","high"]
["2009-01-10",1,null,null,null,null,null,null,null,null,"2009-01-10",1,null,null,null,null,null,null,null,null,null,"2009-01-10",1]
["2009-01-17",2,null,null,null,null,null,null,null,null,"2009-01-17",2,null,null,null,null,null,null,null,null,null,"2009-01-17",2]
["2009-01-24",3,null,null,null,null,null,null,null,null,"2009-01-24",3,null,null,null,null,null,null,null,null,null,"2009-01-24",3]
["2009-01-31",4,null,null,null,null,null,null,null,null,"2009-01-31",4,null,null,null,null,null,null,null,null,null,"2009-01-31",4]
["2009-02-07",5,null,null,null,null,null,null,null,null,"2009-02-07",5,null,null,null,null,null,null,null,null,null,"2009-02-07",5]
["2009-02-14",6,null,null,null,null,null,null,null,null,"2009-02-14",6,null,null,null,null,null,null,null,null,null,"2009-02-14",6]
["2009-02-21",7,null,null,null,null,null,null,null,null,"2009-02-21",7,null,null,null,null,null,null,null,null,null,"2009-02-21",7]
["2009-02-28",8,null,null,null,null,null,null,null,null,"2009-02-28",8,null,null,null,null,null,null,null,null,null,"2009-02-28",8]
["2009-03-07",9,null,null,null,null,null,null,null,null,"2009-03-07",9,null,null,null,null,null,null,null,null,null,"2009-03-07",9]
["2009-03-14",10,null,null,null,null,null,null,null,null,"2009-03-14",10,null,null,null,null,null,null,null,null,null,"2009-03-14",10]
["2009-03-21",11,null,null,null,null,null,null,null,null,"2009-03-21",11,null,null,null,null,null,null,null,null,null,"2009-03-21",11]
["2009-03-28",12,null,null,null,null,null,null,null,null,"2009-03-28",12,null,null,null,null,null,null,null,null,null,"2009-03-28",12]
["2009-04-04",13,null,null,null,null,null,null,null,null,"2009-04-04",13,null,null,null,null,null,null,null,null,null,"2009-04-04",13]
["2009-04-11",14,120077.37770390161,120077.37770390161,120077.37770390161,null,null,null,null,null,"2009-04-11",14,{"$f":"'fluecalc_reed data'!C15/'fluecalc_reed data'!$T$29","v":541.38234921053777},{"$f":"'fluecalc_reed data'!D15/'fluecalc_reed data'!$T$29","v":541.38234921053777},{"$f":"'fluecalc_reed data'!E15/'fluecalc_reed data'!$T$29","v":541.38234921053777},null,null,null,null,null,null,"2009-04-11",14,{"$f":"'fluecalc_reed data'!C15/'fluecalc_reed data'!$AE$29","v":20.295938113385464},{"$f":"'fluecalc_reed data'!D15/'fluecalc_reed data'!$AE$29","v":20.295938113385464},{"$f":"'fluecalc_reed data'!E15/'fluecalc_reed data'!$AE$29","v":20.295938113385464}]
["2009-04-18",15,35606.467832786722,35606.467832786722,35606.467832786722,null,null,null,null,null,"2009-04-18",15,{"$f":"'fluecalc_reed data'!C16/'fluecalc_reed data'!$T$29","v":160.53576094856021},{"$f":"'fluecalc_reed data'!D16/'fluecalc_reed data'!$T$29","v":160.53576094856021},{"$f":"'fluecalc_reed data'!E16/'fluecalc_reed data'!$T$29","v":160.53576094856021},null,null,null,null,null,null,"2009-04-18",15,{"$f":"'fluecalc_reed data'!C16/'fluecalc_reed data'!$AE$29","v":6.0183415176879587},{"$f":"'fluecalc_reed data'!D16/'fluecalc_reed data'!$AE$29","v":6.0183415176879587},{"$f":"'fluecalc_reed data'!E16/'fluecalc_reed data'!$AE$29","v":6.0183415176879587}]
["2009-04-25",16,65555.441127574202,65555.441127574202,65555.441127574202,null,null,null,null,null,"2009-04-25",16,{"$f":"'fluecalc_reed data'!C17/'fluecalc_reed data'!$T$29","v":295.56407209936975},{"$f":"'fluecalc_reed data'!D17/'fluecalc_reed data'!$T$29","v":295.56407209936975},{"$f":"'fluecalc_reed data'!E17/'fluecalc_reed data'!$T$29","v":295.56407209936975},null,null,null,null,null,null,"2009-04-25",16,{"$f":"'fluecalc_reed data'!C17/'fluecalc_reed data'!$AE$29","v":11.080431648014732},{"$f":"'fluecalc_reed data'!D17/'fluecalc_reed data'!$AE$29","v":11.080431648014732},{"$f":"'fluecalc_reed data'!E17/'fluecalc_reed data'!$AE$29","v":11.080431648014732}]
["2009-05-02",17,58322.368646783594,58322.368646783594,58322.368646783594,null,null,null,null,null,"2009-05-02",17,{"$f":"'fluecalc_reed data'!C18/'fluecalc_reed data'!$T$29","v":262.95295211541566},{"$f":"'fluecalc_reed data'!D18/'fluecalc_reed data'!$T$29","v":262.95295211541566},{"$f":"'fluecalc_reed data'!E18/'fluecalc_reed data'!$T$29","v":262.95295211541566},null,null,null,null,null,null,"2009-05-02",17,{"$f":"'fluecalc_reed data'!C18/'fluecalc_reed data'!$AE$29","v":9.8578700444314489},{"$f":"'fluecalc_reed data'!D18/'fluecalc_reed data'!$AE$29","v":9.8578700444314489},{"$f":"'fluecalc_reed data'!E18/'fluecalc_reed data'!$AE$29","v":9.8578700444314489}]
["2009-05-09",18,77624.559182607161,77624.559182607161,77624.559182607161,null,null,null,null,null,"2009-05-09",18,{"$f":"'fluecalc_reed data'!C19/'fluecalc_reed data'!$T$29","v":349.97904693039283},{"$f":"'fluecalc_reed data'!D19/'fluecalc_reed data'!$T$29","v":349.97904693039283},{"$f":"'fluecalc_reed data'!E19/'fluecalc_reed data'!$T$29","v":349.97904693039283},null,null,null,null,null,null,"2009-05-09",18,{"$f":"'fluecalc_reed data'!C19/'fluecalc_reed data'!$AE$29","v":13.120400190067038},{"$f":"'fluecalc_reed data'!D19/'fluecalc_reed data'!$AE$29","v":13.120400190067038},{"$f":"'fluecalc_reed data'!E19/'fluecalc_reed data'!$AE$29","v":13.120400190067038}]
["2009-05-16",19,28387.499459297793,28387.499459297793,28387.499459297793,null,null,null,null,null,"2009-05-16",19,{"$f":"'fluecalc_reed data'!C20/'fluecalc_reed data'!$T$29","v":127.98823091710597},{"$f":"'fluecalc_reed data'!D20/'fluecalc_reed data'!$T$29","v":127.98823091710597},{"$f":"'fluecalc_reed data'!E20/'fluecalc_reed data'!$T$29","v":127.98823091710597},null,null,null,null,null,null,"2009-05-16",19,{"$f":"'fluecalc_reed data'!C20/'fluecalc_reed data'!$AE$29","v":4.7981638443204506},{"$f":"'fluecalc_reed data'!D20/'fluecalc_reed data'!$AE$29","v":4.7981638443204506},{"$f":"'fluecalc_reed data'!E20/'fluecalc_reed data'!$AE$29","v":4.7981638443204506}]
["2009-05-23",20,82484.591627507281,82484.591627507281,82484.591627507281,null,null,null,null,null,"2009-05-23",20,{"$f":"'fluecalc_reed data'!C21/'fluecalc_reed data'!$T$29","v":371.89104927897483},{"$f":"'fluecalc_reed data'!D21/'fluecalc_reed data'!$T$29","v":371.89104927897483},{"$f":"'fluecalc_reed data'!E21/'fluecalc_reed data'!$T$29","v":371.89104927897483},null,null,null,null,null,null,"2009-05-23",20,{"$f":"'fluecalc_reed data'!C21/'fluecalc_reed data'!$AE$29","v":13.941861481251891},{"$f":"'fluecalc_reed data'!D21/'fluecalc_reed data'!$AE$29","v":13.941861481251891},{"$f":"'fluecalc_reed data'!E21/'fluecalc_reed data'!$AE$29","v":13.941861481251891}]
["2009-05-30",21,82383.298654945218,82383.298654945218,82383.298654945218,null,null,null,null,null,"2009-05-30",21,{"$f":"'fluecalc_reed data'!C22/'fluecalc_reed data'!$T$29","v":371.43435853095241},{"$f":"'fluecalc_reed data'!D22/'fluecalc_reed data'!$T$29","v":371.43435853095241},{"$f":"'fluecalc_reed data'!E22/'fluecalc_reed data'!$T$29","v":371.43435853095241},null,null,null,null,null,null,"2009-05-30",21,{"$f":"'fluecalc_reed data'!C22/'fluecalc_reed data'!$AE$29","v":13.924740555214431},{"$f":"'fluecalc_reed data'!D22/'fluecalc_reed data'!$AE$29","v":13.924740555214431},{"$f":"'fluecalc_reed data'!E22/'fluecalc_reed data'!$AE$29","v":13.924740555214431}]
["2009-06-06",22,246050.87946629329,246050.87946629329,246050.87946629329,null,null,null,null,null,"2009-06-06",22,{"$f":"'fluecalc_reed data'!C23/'fluecalc_reed data'!$T$29","v":1109.3480362242497},{"$f":"'fluecalc_reed data'!D23/'fluecalc_reed data'!$T$29","v":1109.3480362242497},{"$f":"'fluecalc_reed data'!E23/'fluecalc_reed data'!$T$29","v":1109.3480362242497},null,null,null,null,null,null,"2009-06-06",22,{"$f":"'fluecalc_reed data'!C23/'fluecalc_reed data'!$AE$29","v":41.588461689313625},{"$f":"'fluecalc_reed data'!D23/'fluecalc_reed data'!$AE$29","v":41.588461689313625},{"$f":"'fluecalc_reed data'!E23/'fluecalc_reed data'!$AE$29","v":41.588461689313625}]
["2009-06-13",23,442477.8912206493,442477.8912206493,442477.8912206493,null,null,null,null,null,"2009-06-13",23,{"$f":"'fluecalc_reed data'!C24/'fluecalc_reed data'!$T$29","v":1994.9612891569363},{"$f":"'fluecalc_reed data'!D24/'fluecalc_reed data'!$T$29","v":1994.9612891569363},{"$f":"'fluecalc_reed data'!E24/'fluecalc_reed data'!$T$29","v":1994.9612891569363},null,null,null,null,null,null,"2009-06-13",23,{"$f":"'fluecalc_reed data'!C24/'fluecalc_reed data'!$AE$29","v":74.78930726569159},{"$f":"'fluecalc_reed data'!D24/'fluecalc_reed data'!$AE$29","v":74.78930726569159},{"$f":"'fluecalc_reed data'!E24/'fluecalc_reed data'!$AE$29","v":74.78930726569159}]
["2009-06-20",24,552166.8775235418,552166.8775235418,552166.8775235418,null,null,null,null,null,"2009-06-20",24,{"$f":"'fluecalc_reed data'!C25/'fluecalc_reed data'!$T$29","v":2489.5064085017011},{"$f":"'fluecalc_reed data'!D25/'fluecalc_reed data'!$T$29","v":2489.5064085017011},{"$f":"'fluecalc_reed data'!E25/'fluecalc_reed data'!$T$29","v":2489.5064085017011},null,null,null,null,null,null,"2009-06-20",24,{"$f":"'fluecalc_reed data'!C25/'fluecalc_reed data'!$AE$29","v":93.32935969099664},{"$f":"'fluecalc_reed data'!D25/'fluecalc_reed data'!$AE$29","v":93.32935969099664},{"$f":"'fluecalc_reed data'!E25/'fluecalc_reed data'!$AE$29","v":93.32935969099664}]
["2009-06-27",25,541266.07139092579,541266.07139092579,541266.07139092579,null,null,null,null,null,"2009-06-27",25,{"$f":"'fluecalc_reed data'!C26/'fluecalc_reed data'!$T$29","v":2440.3588992438226},{"$f":"'fluecalc_reed data'!D26/'fluecalc_reed data'!$T$29","v":2440.3588992438226},{"$f":"'fluecalc_reed data'!E26/'fluecalc_reed data'!$T$29","v":2440.3588992438226},null,null,null,null,null,null,"2009-06-27",25,{"$f":"'fluecalc_reed data'!C26/'fluecalc_reed data'!$AE$29","v":91.486863703124996},{"$f":"'fluecalc_reed data'!D26/'fluecalc_reed data'!$AE$29","v":91.486863703124996},{"$f":"'fluecalc_reed data'!E26/'fluecalc_reed data'!$AE$29","v":91.486863703124996}]
["2009-07-04",26,295189.0394989333,295189.0394989333,295189.0394989333,null,null,null,null,null,"2009-07-04",26,{"$f":"'fluecalc_reed data'!C27/'fluecalc_reed data'!$T$29","v":1330.8929518698351},{"$f":"'fluecalc_reed data'!D27/'fluecalc_reed data'!$T$29","v":1330.8929518698351},{"$f":"'fluecalc_reed data'!E27/'fluecalc_reed data'!$T$29","v":1330.8929518698351},null,null,null,null,null,null,"2009-07-04",26,{"$f":"'fluecalc_reed data'!C27/'fluecalc_reed data'!$AE$29","v":49.893981630691293},{"$f":"'fluecalc_reed data'!D27/'fluecalc_reed data'!$AE$29","v":49.893981630691293},{"$f":"'fluecalc_reed data'!E27/'fluecalc_reed data'!$AE$29","v":49.893981630691293}]
["2009-07-11",27,281296.20072753978,281296.20072753978,281296.20072753978,null,null,null,null,null,"2009-07-11",27,{"$f":"'fluecalc_reed data'!C28/'fluecalc_reed data'!$T$29","v":1268.2555272767772},{"$f":"'fluecalc_reed data'!D28/'fluecalc_reed data'!$T$29","v":1268.2555272767772},{"$f":"'fluecalc_reed data'!E28/'fluecalc_reed data'!$T$29","v":1268.2555272767772},null,null,null,null,null,null,"2009-07-11",27,{"$f":"'fluecalc_reed data'!C28/'fluecalc_reed data'!$AE$29","v":47.545760830777176},{"$f":"'fluecalc_reed data'!D28/'fluecalc_reed data'!$AE$29","v":47.545760830777176},{"$f":"'fluecalc_reed data'!E28/'fluecalc_reed data'!$AE$29","v":47.545760830777176}]
["2009-07-18",28,68034.702639863564,68034.702639863564,68034.702639863564,null,null,null,null,null,"2009-07-18",28,{"$f":"'fluecalc_reed data'!C29/'fluecalc_reed data'!$T$29","v":306.7421011960767},{"$f":"'fluecalc_reed data'!D29/'fluecalc_reed data'!$T$29","v":306.7421011960767},{"$f":"'fluecalc_reed data'!E29/'fluecalc_reed data'!$T$29","v":306.7421011960767},null,null,13764,null,{"$f":"'fluecalc_reed data'!H30/'fluecalc_reed data'!R29","v":221.79773293126851},null,"2009-07-18",28,{"$f":"'fluecalc_reed data'!C29/'fluecalc_reed data'!$AE$29","v":11.499485921038621},{"$f":"'fluecalc_reed data'!D29/'fluecalc_reed data'!$AE$29","v":11.499485921038621},{"$f":"'fluecalc_reed data'!E29/'fluecalc_reed data'!$AE$29","v":11.499485921038621},null,null,516,null,{"$f":"'fluecalc_reed data'!H30/'fluecalc_reed data'!AC29","v":5916.3255737712789}]
["2009-07-25",29,75900.729362830287,75900.729362830287,75900.729362830287,null,{"$f":"SUM(C15:C30)","v":3052823.9960659798},{"$f":"SUM(D15:D30)","v":3052823.9960659798},{"$f":"SUM(E15:E30)","v":3052823.9960659798},null,"2009-07-25",29,{"$f":"'fluecalc_reed data'!C30/'fluecalc_reed data'!$T$29","v":342.20696649929545},{"$f":"'fluecalc_reed data'!D30/'fluecalc_reed data'!$T$29","v":342.20696649929545},{"$f":"'fluecalc_reed data'!E30/'fluecalc_reed data'!$T$29","v":342.20696649929545},null,{"$f":"SUM(M15:M30)","v":13764.000000000004},{"$f":"SUM(N15:N30)","v":13764.000000000004},{"$f":"SUM(O15:O30)","v":13764.000000000004},null,null,"2009-07-25",29,{"$f":"'fluecalc_reed data'!C30/'fluecalc_reed data'!$AE$29","v":12.829031873992768},{"$f":"'fluecalc_reed data'!D30/'fluecalc_reed data'!$AE$29","v":12.829031873992768},{"$f":"'fluecalc_reed data'!E30/'fluecalc_reed data'!$AE$29","v":12.829031873992768},null,{"$f":"SUM(X15:X30)","v":516.00000000000011},{"$f":"SUM(Y15:Y30)","v":516.00000000000011},{"$f":"SUM(Z15:Z30)","v":516.00000000000011}]
["2009-08-01",30,220286.71908303697,373785.86240066728,479623.7882801214,null,null,null,null,null,"2009-08-01",30,{"$f":"'fluecalc_reed data'!C31/'fluecalc_reed data'!$T$34","v":993.22173155273219},{"$f":"'fluecalc_reed data'!D31/'fluecalc_reed data'!$T$34","v":1685.3137721097871},{"$f":"'fluecalc_reed data'!E31/'fluecalc_reed data'!$T$34","v":2162.5124359398842},null,null,null,null,null,null,"2009-08-01",30,{"$f":"'fluecalc_reed data'!C31/'fluecalc_reed data'!$AE$34","v":40.058114034999697},{"$f":"'fluecalc_reed data'!D31/'fluecalc_reed data'!$AE$34","v":67.971218433157162},{"$f":"'fluecalc_reed data'!E31/'fluecalc_reed data'!$AE$34","v":87.217352388735662}]
["2009-08-08",31,123916.10125220305,156391.48479472133,417849.88897743297,null,null,null,null,null,"2009-08-08",31,{"$f":"'fluecalc_reed data'!C32/'fluecalc_reed data'!$T$34","v":558.7089642321256},{"$f":"'fluecalc_reed data'!D32/'fluecalc_reed data'!$T$34","v":705.13293753929759},{"$f":"'fluecalc_reed data'!E32/'fluecalc_reed data'!$T$34","v":1883.9882494361461},null,null,null,null,null,null,"2009-08-08",31,{"$f":"'fluecalc_reed data'!C32/'fluecalc_reed data'!$AE$34","v":22.533565960743189},{"$f":"'fluecalc_reed data'!D32/'fluecalc_reed data'!$AE$34","v":28.439063226723054},{"$f":"'fluecalc_reed data'!E32/'fluecalc_reed data'!$AE$34","v":75.984056468971644}]
["2009-08-15",32,200656.63947362147,299025.92150819086,391415.47782690451,null,null,null,null,null,"2009-08-15",32,{"$f":"'fluecalc_reed data'!C33/'fluecalc_reed data'!$T$34","v":904.71425483629775},{"$f":"'fluecalc_reed data'!D33/'fluecalc_reed data'!$T$34","v":1348.2385355585739},{"$f":"'fluecalc_reed data'!E33/'fluecalc_reed data'!$T$34","v":1764.8016197346622},null,null,null,null,null,null,"2009-08-15",32,{"$f":"'fluecalc_reed data'!C33/'fluecalc_reed data'!$AE$34","v":36.488475471298194},{"$f":"'fluecalc_reed data'!D33/'fluecalc_reed data'!$AE$34","v":54.376471323633098},{"$f":"'fluecalc_reed data'!E33/'fluecalc_reed data'!$AE$34","v":71.177081900900745}]
["2009-08-22",33,211120.35297965456,297094.27940026578,358382.88165122183,null,null,null,null,null,"2009-08-22",33,{"$f":"'fluecalc_reed data'!C34/'fluecalc_reed data'!$T$34","v":951.89271248546879},{"$f":"'fluecalc_reed data'!D34/'fluecalc_reed data'!$T$34","v":1339.5292092443972},{"$f":"'fluecalc_reed data'!E34/'fluecalc_reed data'!$T$34","v":1615.8653038829268},null,null,7240,null,{"$f":"'fluecalc_reed data'!H35/'fluecalc_reed data'!R34","v":221.79007172814914},null,"2009-08-22",33,{"$f":"'fluecalc_reed data'!C34/'fluecalc_reed data'!$AE$34","v":38.391253044994045},{"$f":"'fluecalc_reed data'!D34/'fluecalc_reed data'!$AE$34","v":54.025211201569618},{"$f":"'fluecalc_reed data'!E34/'fluecalc_reed data'!$AE$34","v":65.170258112405335},null,null,292,null,{"$f":"'fluecalc_reed data'!H35/'fluecalc_reed data'!AC34","v":5499.1784907938345}]
["2009-08-29",34,397320.49188300181,479462.57120795455,718221.58699792996,null,{"$f":"SUM(C31:C35)","v":1153300.3046715178},{"$f":"SUM(D31:D35)","v":1605760.1193117998},{"$f":"SUM(E31:E35)","v":2365493.6237336108},null,"2009-08-29",34,{"$f":"'fluecalc_reed data'!C35/'fluecalc_reed data'!$T$34","v":1791.4259587327358},{"$f":"'fluecalc_reed data'!D35/'fluecalc_reed data'!$T$34","v":2161.7855455479439},{"$f":"'fluecalc_reed data'!E35/'fluecalc_reed data'!$T$34","v":3238.294579201287},null,{"$f":"SUM(M31:M35)","v":5199.9636218393607},{"$f":"SUM(N31:N35)","v":7240},{"$f":"SUM(O31:O35)","v":10665.462188194906},null,null,"2009-08-29",34,{"$f":"'fluecalc_reed data'!C35/'fluecalc_reed data'!$AE$34","v":72.250881208557857},{"$f":"'fluecalc_reed data'!D35/'fluecalc_reed data'!$AE$34","v":87.188035814917086},{"$f":"'fluecalc_reed data'!E35/'fluecalc_reed data'!$AE$34","v":130.60525098436131},null,{"$f":"SUM(X31:X35)","v":209.72228972059298},{"$f":"SUM(Y31:Y35)","v":292},{"$f":"SUM(Z31:Z35)","v":430.15399985537471}]
["2009-09-05",35,437991.72073692631,626256.28835330578,852846.62699679623,null,null,null,null,null,"2009-09-05",35,{"$f":"'fluecalc_reed data'!C36/$T$66","v":1974.8122825486134},{"$f":"'fluecalc_reed data'!D36/$T$66","v":2823.6575070017007},{"$f":"'fluecalc_reed data'!E36/$T$66","v":3845.30554890335},null,null,null,null,null,null,"2009-09-05",35,{"$f":"'fluecalc_reed data'!C36/AB$69","v":91.297630831443115},{"$f":"'fluecalc_reed data'!D36/AC$69","v":129.979654684721},{"$f":"'fluecalc_reed data'!E36/AD$69","v":176.4625574762014}]
["2009-09-12",36,1443766.0583153907,1675630.098577342,2176083.8699098341,null,null,null,null,null,"2009-09-12",36,{"$f":"'fluecalc_reed data'!C37/$T$66","v":6509.6366211920831},{"$f":"'fluecalc_reed data'!D37/$T$66","v":7555.0626713015363},{"$f":"'fluecalc_reed data'!E37/$T$66","v":9811.5031647710257},null,null,null,null,null,null,"2009-09-12",36,{"$f":"'fluecalc_reed data'!C37/AB$69","v":300.94728817537998},{"$f":"'fluecalc_reed data'!D37/AC$69","v":347.77746051076161},{"$f":"'fluecalc_reed data'!E37/AD$69","v":450.25367142413683}]
["2009-09-19",37,763666.06329667463,1302845.7312926676,2529512.9040841362,null,null,null,null,null,"2009-09-19",37,{"$f":"'fluecalc_reed data'!C38/$T$66","v":3443.2091981702956},{"$f":"'fluecalc_reed data'!D38/$T$66","v":5874.2565911837246},{"$f":"'fluecalc_reed data'!E38/$T$66","v":11405.040130543772},null,null,null,null,null,null,"2009-09-19",37,{"$f":"'fluecalc_reed data'!C38/AB$69","v":159.18315124325872},{"$f":"'fluecalc_reed data'!D38/AC$69","v":270.40596862693337},{"$f":"'fluecalc_reed data'!E38/AD$69","v":523.38169853067473}]
["2009-09-26",38,1067903.7419440153,1508514.2856968248,2994502.1220456408,null,null,null,null,null,"2009-09-26",38,{"$f":"'fluecalc_reed data'!C39/$T$66","v":4814.9527178787785},{"$f":"'fluecalc_reed data'!D39/$T$66","v":6801.5727210137211},{"$f":"'fluecalc_reed data'!E39/$T$66","v":13501.578433455205},null,null,null,null,null,null,"2009-09-26",38,{"$f":"'fluecalc_reed data'!C39/AB$69","v":222.6002843877537},{"$f":"'fluecalc_reed data'!D39/AC$69","v":313.09253030801415},{"$f":"'fluecalc_reed data'!E39/AD$69","v":619.59265135965768}]
["2009-10-03",39,1678782.3210726434,2319691.2687522196,4531961.16026216,null,null,null,null,null,"2009-10-03",39,{"$f":"'fluecalc_reed data'!C40/$T$66","v":7569.2753776298059},{"$f":"'fluecalc_reed data'!D40/$T$66","v":10458.99863482613},{"$f":"'fluecalc_reed data'!E40/$T$66","v":20433.656938219927},null,null,null,null,null,null,"2009-10-03",39,{"$f":"'fluecalc_reed data'!C40/AB$69","v":349.93549270238884},{"$f":"'fluecalc_reed data'!D40/AC$69","v":481.45252302436904},{"$f":"'fluecalc_reed data'!E40/AD$69","v":937.70841251820775}]
["2009-10-10",40,2423919.4471336254,4461541.5065244045,6378511.584291569,null,null,null,null,null,"2009-10-10",40,{"$f":"'fluecalc_reed data'!C41/$T$66","v":10928.941506141038},{"$f":"'fluecalc_reed data'!D41/$T$66","v":20116.149573240149},{"$f":"'fluecalc_reed data'!E41/$T$66","v":28759.363304502822},null,null,null,null,null,null,"2009-10-10",40,{"$f":"'fluecalc_reed data'!C41/AB$69","v":505.25636073034605},{"$f":"'fluecalc_reed data'!D41/AC$69","v":925.99409405440247},{"$f":"'fluecalc_reed data'!E41/AD$69","v":1319.7782947436056}]
["2009-10-17",41,3521960.7050881246,6549204.885639851,8184480.750387325,null,null,null,null,null,"2009-10-17",41,{"$f":"'fluecalc_reed data'!C42/$T$66","v":15879.777926759387},{"$f":"'fluecalc_reed data'!D42/$T$66","v":29528.983395686751},{"$f":"'fluecalc_reed data'!E42/$T$66","v":36902.09733862881},null,null,null,null,null,null,"2009-10-17",41,{"$f":"'fluecalc_reed data'!C42/AB$69","v":734.13869037291067},{"$f":"'fluecalc_reed data'!D42/AC$69","v":1359.2891685499706},{"$f":"'fluecalc_reed data'!E42/AD$69","v":1693.451505945292}]
["2009-10-24",42,4857183.2178645264,7120298.4775005896,8647509.2692197226,null,null,null,null,null,"2009-10-24",42,{"$f":"'fluecalc_reed data'!C43/$T$66","v":21900.014596369921},{"$f":"'fluecalc_reed data'!D43/$T$66","v":32103.92393975423},{"$f":"'fluecalc_reed data'!E43/$T$66","v":38989.795262740328},null,null,null,null,null,null,"2009-10-24",42,{"$f":"'fluecalc_reed data'!C43/AB$69","v":1012.4605085209549},{"$f":"'fluecalc_reed data'!D43/AC$69","v":1477.8197913049123},{"$f":"'fluecalc_reed data'!E43/AD$69","v":1789.256770375199}]
["2009-10-31",43,6030841.713689304,6297209.8786995467,8894842.8612519205,null,null,null,null,null,"2009-10-31",43,{"$f":"'fluecalc_reed data'!C44/$T$66","v":27191.793192487334},{"$f":"'fluecalc_reed data'!D44/$T$66","v":28392.791063079767},{"$f":"'fluecalc_reed data'!E44/$T$66","v":40104.970258765934},null,null,null,null,null,null,"2009-10-31",43,{"$f":"'fluecalc_reed data'!C44/AB$69","v":1257.1049504152274},{"$f":"'fluecalc_reed data'!D44/AC$69","v":1306.9875396585473},{"$f":"'fluecalc_reed data'!E44/AD$69","v":1840.4325818496122}]
["2009-11-07",44,4982984.9629148198,5899646.996491068,8373476.8708464755,null,null,null,null,null,"2009-11-07",44,{"$f":"'fluecalc_reed data'!C45/$T$66","v":22467.228129249892},{"$f":"'fluecalc_reed data'!D45/$T$66","v":26600.263885740042},{"$f":"'fluecalc_reed data'!E45/$T$66","v":37754.24098054241},null,null,null,null,null,null,"2009-11-07",44,{"$f":"'fluecalc_reed data'!C45/AB$69","v":1038.6833815429122},{"$f":"'fluecalc_reed data'!D45/AC$69","v":1224.4732605911129},{"$f":"'fluecalc_reed data'!E45/AD$69","v":1732.5567069434396}]
["2009-11-14",45,3505038.6035844982,5013180.9078055443,7190670.7895387271,null,null,null,null,null,"2009-11-14",45,{"$f":"'fluecalc_reed data'!C46/$T$66","v":15803.479740483925},{"$f":"'fluecalc_reed data'!D46/$T$66","v":22603.375275485974},{"$f":"'fluecalc_reed data'!E46/$T$66","v":32421.217850996283},null,null,null,null,null,null,"2009-11-14",45,{"$f":"'fluecalc_reed data'!C46/AB$69","v":730.61134567020508},{"$f":"'fluecalc_reed data'!D46/AC$69","v":1040.4869945209887},{"$f":"'fluecalc_reed data'!E46/AD$69","v":1487.8222148332268}]
["2009-11-21",46,1855168.033460428,3350286.0276891855,5445357.2739749467,null,null,null,null,null,"2009-11-21",46,{"$f":"'fluecalc_reed data'!C47/$T$66","v":8364.5613494820063},{"$f":"'fluecalc_reed data'!D47/$T$66","v":15105.733017966175},{"$f":"'fluecalc_reed data'!E47/$T$66","v":24551.967350931132},null,null,null,null,null,null,"2009-11-21",46,{"$f":"'fluecalc_reed data'!C47/AB$69","v":386.70239237443417},{"$f":"'fluecalc_reed data'!D47/AC$69","v":695.35273189690326},{"$f":"'fluecalc_reed data'!E47/AD$69","v":1126.6992686844092}]
["2009-11-28",47,1206012.2233918833,1767166.4642205157,3964971.628997392,null,null,null,null,null,"2009-11-28",47,{"$f":"'fluecalc_reed data'!C48/$T$66","v":5437.6547292969435},{"$f":"'fluecalc_reed data'!D48/$T$66","v":7967.7808360829558},{"$f":"'fluecalc_reed data'!E48/$T$66","v":17877.220737703992},null,null,null,null,null,null,"2009-11-28",47,{"$f":"'fluecalc_reed data'!C48/AB$69","v":251.38844762678463},{"$f":"'fluecalc_reed data'!D48/AC$69","v":366.77585688403974},{"$f":"'fluecalc_reed data'!E48/AD$69","v":820.39256746229535}]
["2009-12-05",48,914363.29138119821,1020606.1731830088,2214147.3580467459,null,null,null,null,null,"2009-12-05",48,{"$f":"'fluecalc_reed data'!C49/$T$66","v":4122.671212809827},{"$f":"'fluecalc_reed data'!D49/$T$66","v":4601.6979568829083},{"$f":"'fluecalc_reed data'!E49/$T$66","v":9983.1234039914052},null,null,null,null,null,null,"2009-12-05",48,{"$f":"'fluecalc_reed data'!C49/AB$69","v":190.59538861120282},{"$f":"'fluecalc_reed data'!D49/AC$69","v":211.82707531486264},{"$f":"'fluecalc_reed data'!E49/AD$69","v":458.12939051650977}]
["2009-12-12",49,577357.53350180399,804901.29188901279,1234276.9568000562,null,null,null,null,null,"2009-12-12",49,{"$f":"'fluecalc_reed data'!C50/$T$66","v":2603.1833356643838},{"$f":"'fluecalc_reed data'!D50/$T$66","v":3629.1301460841946},{"$f":"'fluecalc_reed data'!E50/$T$66","v":5565.0944503115516},null,null,null,null,null,null,"2009-12-12",49,{"$f":"'fluecalc_reed data'!C50/AB$69","v":120.34787977889795},{"$f":"'fluecalc_reed data'!D50/AC$69","v":167.05747139100555},{"$f":"'fluecalc_reed data'!E50/AD$69","v":255.38433469315822}]
["2009-12-19",50,563849.27208303683,646357.62735551863,821616.74519698834,null,null,null,null,null,"2009-12-19",50,{"$f":"'fluecalc_reed data'!C51/$T$66","v":2542.2774342451157},{"$f":"'fluecalc_reed data'!D51/$T$66","v":2914.2902045569281},{"$f":"'fluecalc_reed data'!E51/$T$66","v":3704.4965992340817},null,null,null,null,null,null,"2009-12-19",50,{"$f":"'fluecalc_reed data'!C51/AB$69","v":117.53213645363547},{"$f":"'fluecalc_reed data'!D51/AC$69","v":134.15169279563278},{"$f":"'fluecalc_reed data'!E51/AD$69","v":170.00078036689911}]
["2009-12-26",51,469327.34472996771,612204.17486694537,702553.01968460053,null,null,null,null,null,"2009-12-26",51,{"$f":"'fluecalc_reed data'!C52/$T$66","v":2116.0980014628112},{"$f":"'fluecalc_reed data'!D52/$T$66","v":2760.2994913251914},{"$f":"'fluecalc_reed data'!E52/$T$66","v":3167.6633751899067},null,null,null,null,null,null,"2009-12-26",51,{"$f":"'fluecalc_reed data'!C52/AB$69","v":97.829416926340443},{"$f":"'fluecalc_reed data'!D52/AC$69","v":127.06313489479561},{"$f":"'fluecalc_reed data'!E52/AD$69","v":145.36529628162367}]
["2010-01-03",52,466348.82488214114,619080.1319876858,699972.63297563395,null,null,null,null,null,"2010-01-03",52,{"$f":"'fluecalc_reed data'!C53/$T$66","v":2102.6684837326447},{"$f":"'fluecalc_reed data'!D53/$T$66","v":2791.301731626605},{"$f":"'fluecalc_reed data'!E53/$T$66","v":3156.0289558040363},null,null,null,null,null,null,"2010-01-03",52,{"$f":"'fluecalc_reed data'!C53/AB$69","v":97.208556319584062},{"$f":"'fluecalc_reed data'!D53/AC$69","v":128.49024157428428},{"$f":"'fluecalc_reed data'!E53/AD$69","v":144.83138828043326}]
["2010-01-10",1,319990.74627500289,418803.12029090541,533296.27166166145,null,null,null,null,null,"2010-01-10",1,{"$f":"'fluecalc_reed data'!C54/$T$66","v":1442.7707788233006},{"$f":"'fluecalc_reed data'!D54/$T$66","v":1888.2949306179355},{"$f":"'fluecalc_reed data'!E54/$T$66","v":2404.5203999355895},null,null,null,null,null,null,"2010-01-10",1,{"$f":"'fluecalc_reed data'!C54/AB$69","v":66.700797388908683},{"$f":"'fluecalc_reed data'!D54/AC$69","v":86.922695977122501},{"$f":"'fluecalc_reed data'!E54/AD$69","v":110.34437026658179}]
["2010-01-17",2,290407.42127638409,520389.88448878343,756906.38081585977,null,null,null,null,null,"2010-01-17",2,{"$f":"'fluecalc_reed data'!C55/$T$66","v":1309.3858064598846},{"$f":"'fluecalc_reed data'!D55/$T$66","v":2346.328222536793},{"$f":"'fluecalc_reed data'!E55/$T$66","v":3412.7312156943212},null,null,null,null,null,null,"2010-01-17",2,{"$f":"'fluecalc_reed data'!C55/AB$69","v":60.534271044652165},{"$f":"'fluecalc_reed data'!D55/AC$69","v":108.00705517086067},{"$f":"'fluecalc_reed data'!E55/AD$69","v":156.61155417728349}]
["2010-01-24",3,388526.3198215029,486566.34556937928,684340.72532091883,null,null,null,null,null,"2010-01-24",3,{"$f":"'fluecalc_reed data'!C56/$T$66","v":1751.7832236325828},{"$f":"'fluecalc_reed data'!D56/$T$66","v":2193.8250199992731},{"$f":"'fluecalc_reed data'!E56/$T$66","v":3085.5479814507817},null,null,null,null,null,null,"2010-01-24",3,{"$f":"'fluecalc_reed data'!C56/AB$69","v":80.986764899759962},{"$f":"'fluecalc_reed data'!D56/AC$69","v":100.9869709166661},{"$f":"'fluecalc_reed data'!E56/AD$69","v":141.596989133313}]
["2010-01-31",4,177244.93777583708,356400.25772059977,445049.65164423827,null,null,null,null,null,"2010-01-31",4,{"$f":"'fluecalc_reed data'!C57/$T$66","v":799.16003788922251},{"$f":"'fluecalc_reed data'!D57/$T$66","v":1606.9335860183387},{"$f":"'fluecalc_reed data'!E57/$T$66","v":2006.6350042696729},null,null,null,null,null,null,"2010-01-31",4,{"$f":"'fluecalc_reed data'!C57/AB$69","v":36.94600178417528},{"$f":"'fluecalc_reed data'!D57/AC$69","v":73.970965704594661},{"$f":"'fluecalc_reed data'!E57/AD$69","v":92.085255715421653}]
["2010-02-07",5,308179.30036339478,493448.08968690003,586200.09508814767,null,null,null,null,null,"2010-02-07",5,{"$f":"'fluecalc_reed data'!C58/$T$66","v":1389.5154606139583},{"$f":"'fluecalc_reed data'!D58/$T$66","v":2224.8533526485089},{"$f":"'fluecalc_reed data'!E58/$T$66","v":2643.0525806823566},null,null,null,null,null,null,"2010-02-07",5,{"$f":"'fluecalc_reed data'!C58/AB$69","v":64.238748502210086},{"$f":"'fluecalc_reed data'!D58/AC$69","v":102.41527868883385},{"$f":"'fluecalc_reed data'!E58/AD$69","v":121.29070421056561}]
["2010-02-14",6,218319.68043547095,286708.72525444202,644904.79207119986,null,null,null,null,null,"2010-02-14",6,{"$f":"'fluecalc_reed data'!C59/$T$66","v":984.35738858409786},{"$f":"'fluecalc_reed data'!D59/$T$66","v":1292.7091662684777},{"$f":"'fluecalc_reed data'!E59/$T$66","v":2907.7396767086725},null,null,null,null,null,null,"2010-02-14",6,{"$f":"'fluecalc_reed data'!C59/AB$69","v":45.507868400115683},{"$f":"'fluecalc_reed data'!D59/AC$69","v":59.506470109318798},{"$f":"'fluecalc_reed data'!E59/AD$69","v":133.43729732306173}]
["2010-02-21",7,227364.04235055947,319705.41412445164,483871.47963437182,null,null,null,null,null,"2010-02-21",7,{"$f":"'fluecalc_reed data'!C60/$T$66","v":1025.1365087183335},{"$f":"'fluecalc_reed data'!D60/$T$66","v":1441.4842763420058},{"$f":"'fluecalc_reed data'!E60/$T$66","v":2181.67443793046},null,null,null,null,null,null,"2010-02-21",7,{"$f":"'fluecalc_reed data'!C60/AB$69","v":47.393129641676175},{"$f":"'fluecalc_reed data'!D60/AC$69","v":66.354941421823085},{"$f":"'fluecalc_reed data'!E60/AD$69","v":100.11788296185136}]
["2010-02-28",8,176165.48725741723,304445.40616914706,356400.98320497543,null,null,null,null,null,"2010-02-28",8,{"$f":"'fluecalc_reed data'!C61/$T$66","v":794.29302319179317},{"$f":"'fluecalc_reed data'!D61/$T$66","v":1372.6801192880289},{"$f":"'fluecalc_reed data'!E61/$T$66","v":1606.9368570743611},null,null,null,null,null,null,"2010-02-28",8,{"$f":"'fluecalc_reed data'!C61/AB$69","v":36.720994620191242},{"$f":"'fluecalc_reed data'!D61/AC$69","v":63.187722822338792},{"$f":"'fluecalc_reed data'!E61/AD$69","v":73.742953296125222}]
["2010-03-07",9,72348.461123738001,261804.87302642351,314509.44220733928,null,null,null,null,null,"2010-03-07",9,{"$f":"'fluecalc_reed data'!C62/$T$66","v":326.2039506369216},{"$f":"'fluecalc_reed data'!D62/$T$66","v":1180.42294957945},{"$f":"'fluecalc_reed data'!E62/$T$66","v":1418.0567349619387},null,null,null,null,null,null,"2010-03-07",9,{"$f":"'fluecalc_reed data'!C62/AB$69","v":15.080748749735831},{"$f":"'fluecalc_reed data'!D62/AC$69","v":54.337669135793085},{"$f":"'fluecalc_reed data'!E62/AD$69","v":65.075171508568488}]
["2010-03-14",10,75089.968079409547,121042.09591390572,165614.16452107904,null,{"$f":"SUM(C36:C63)","v":39020101.443829708},{"$f":"SUM(D36:D63)","v":55163936.42877017},{"$f":"SUM(E36:E63)","v":80808388.410680458},null,"2010-03-14",10,{"$f":"'fluecalc_reed data'!C63/$T$66","v":338.56482722984805},{"$f":"'fluecalc_reed data'!D63/$T$66","v":545.75327888396703},{"$f":"'fluecalc_reed data'!E63/$T$66","v":746.71933458006151},null,null,null,null,null,null,"2010-03-14",10,{"$f":"'fluecalc_reed data'!C63/AB$69","v":15.652204962514494},{"$f":"'fluecalc_reed data'!D63/AC$69","v":25.122318325254859},{"$f":"'fluecalc_reed data'!E63/AD$69","v":34.267238798358726}]
["2010-03-21",11,{"$f":"$G$68","v":10425.813858198002},{"$f":"$H$68","v":253806.86396301165},{"$f":"$I$68","v":773012.74237998948},null,null,null,null,null,"2010-03-21",11,{"$f":"'fluecalc_reed data'!C64/$T$66","v":47.007795553974589},{"$f":"'fluecalc_reed data'!D64/$T$66","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!E64/$T$66","v":3485.3514026478474},null,null,null,null,null,null,"2010-03-21",11,{"$f":"'fluecalc_reed data'!C64/AB$69","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!D64/AC$69","v":52.677680285284232},{"$f":"'fluecalc_reed data'!E64/AD$69","v":159.94412261722809}]
["2010-03-28",12,{"$f":"$G$68","v":10425.813858198002},{"$f":"$H$68","v":253806.86396301165},{"$f":"$I$68","v":773012.74237998948},null,null,null,null,null,"2010-03-28",12,{"$f":"'fluecalc_reed data'!C65/$T$66","v":47.007795553974589},{"$f":"'fluecalc_reed data'!D65/$T$66","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!E65/$T$66","v":3485.3514026478474},null,null,null,null,null,null,"2010-03-28",12,{"$f":"'fluecalc_reed data'!C65/AB$69","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!D65/AC$69","v":52.677680285284232},{"$f":"'fluecalc_reed data'!E65/AD$69","v":159.94412261722809}]
["2019-04-04",13,{"$f":"$G$68","v":10425.813858198002},{"$f":"$H$68","v":253806.86396301165},{"$f":"$I$68","v":773012.74237998948},null,{"$f":"43267929-G35-G30","v":39061804.6992625},{"$f":"60837748-H35-H30","v":56179163.884622216},{"$f":"89318757-I35-I30","v":83900439.380200416},null,"2019-04-04",13,{"$f":"'fluecalc_reed data'!C66/$T$66","v":47.007795553974589},{"$f":"'fluecalc_reed data'!D66/$T$66","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!E66/$T$66","v":3485.3514026478474},null,null,253300,null,{"$f":"('fluecalc_reed data'!H63+'fluecalc_reed data'!H67)/'fluecalc_reed data'!R66","v":221.78904020774661},null,"2019-04-04",13,{"$f":"'fluecalc_reed data'!C66/AB$69","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!D66/AC$69","v":52.677680285284232},{"$f":"'fluecalc_reed data'!E66/AD$69","v":159.94412261722809},null,{"$f":"8868-AB30-AB35","v":8142.2777102794071},11660,{"$f":"18306-AD30-AD35","v":17359.846000144626}]
["2010-04-11",14,{"$f":"$G$68","v":10425.813858198002},{"$f":"$H$68","v":253806.86396301165},{"$f":"$I$68","v":773012.74237998948},null,{"$f":"G66-G63","v":41703.255432792008},{"$f":"H66-H63","v":1015227.4558520466},{"$f":"I66-I63","v":3092050.9695199579},null,"2010-04-11",14,{"$f":"'fluecalc_reed data'!C67/$T$66","v":47.007795553974589},{"$f":"'fluecalc_reed data'!D67/$T$66","v":1144.3616137446395},{"$f":"'fluecalc_reed data'!E67/$T$66","v":3485.3514026478474},null,{"$f":"SUM(M36:M67)","v":176121.43802360073},{"$f":"SUM(N36:N67)","v":253300},{"$f":"SUM(O36:O67)","v":378289.38391911559},null,null,"2010-04-11",14,{"$f":"'fluecalc_reed data'!C67/AB$69","v":2.1732194004525982},{"$f":"'fluecalc_reed data'!D67/AC$69","v":52.677680285284232},{"$f":"'fluecalc_reed data'!E67/AD$69","v":159.94412261722809},null,{"$f":"SUM(X36:X67)","v":8142.2777102794107},{"$f":"SUM(Y36:Y67)","v":11660},{"$f":"SUM(Z36:Z67)","v":17359.846000144622}]
["2010-04-18",15,null,null,null,null,{"$f":"G67/4","v":10425.813858198002},{"$f":"H67/4","v":253806.86396301165},773012.74237998948,null,"2010-04-18",15,null,null,null,null,{"$f":"SUM(Q67+Q35+Q30)","v":195085.40164544008},{"$f":"SUM(R67+R35+R30)","v":274304},{"$f":"SUM(S67+S35+S30)","v":402718.8461073105},null,null,"2010-04-18",15,null,null,null,null,{"$f":"SUM(AB67+AB35+AB30)","v":8868.0000000000036},{"$f":"SUM(AC67+AC35+AC30)","v":12468},{"$f":"SUM(AD67+AD35+AD30)","v":18305.999999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('fluecalc_reed data'!G63+'fluecalc_reed data'!G67)/'fluecalc_reed data'!AB66","v":4797.4051106053557},{"$f":"('fluecalc_reed data'!H63+'fluecalc_reed data'!H67)/'fluecalc_reed data'!AC66","v":4818.1101101734321},{"$f":"('fluecalc_reed data'!I63+'fluecalc_reed data'!I67)/'fluecalc_reed data'!AD66","v":4833.017492177145}]
[]
[]
[]
[null,null,{"$f":"SUM(C15:C67)","v":43267928.999999993},{"$f":"SUM(D15:D67)","v":60837747.999999985},89318757.000000015,null,null,null,null,null,null,null,{"$f":"SUM(M15:M67)","v":195085.40164544003},{"$f":"SUM(N15:N67)","v":274304.00000000006},{"$f":"SUM(O15:O67)","v":402718.8461073105},null,null,null,null,null,null,null,null,{"$f":"SUM(X15:X67)","v":8868.0000000000055},{"$f":"SUM(Y15:Y67)","v":12468},{"$f":"SUM(Z15:Z67)","v":18305.999999999996}]